2 unchanged sentences
BALANCE SHEETS
−Removed: January 31, 2010
+Added: April 30, 2010
October 31, 2009
Current Assets :
+Added: Subscriptions
expenses and other
Current Assets
−Removed: & Equipment, Net
−Removed: LIABILITIES AND STOCKHOLDERS'
−Removed: EQUITY/DEFICIENCY
+Added: Fixed Assets :
+Added: and equipment, net
+Added: Other Assets :
+Added: AND STOCKHOLDERS' EQUITY/DEFICIENCY
Current Liabilities :
5 unchanged sentences
stock, $0.001 par value;
+Added: 10,000,000 shares;
stock, $0.001 par value;
−Removed: 150,000,000 shares authorized;
+Added: 500,000,000 shares;
95,640,741 and 86,941,013 shares, respectively
3 unchanged sentences
Stockholders' Equity/Deficiency
−Removed: LIABILITIES AND EQUITY/DEFICIENCY
+Added: LIABILITIES AND STOCKHOLDERS' EQUITY/DEFICIENCY
accompanying notes are an integral part of these financial
Development Stage Company)
−Removed: OF OPERATIONS
−Removed: the three months ending January 31, 2010 and 2009
−Removed: from October 27, 2005 (inception) to January 31, 2010
−Removed: COST OF SERVICES
−Removed: GROSS PROFIT OR (LOSS)
−Removed: GENERAL AND ADMINISTRATIVE
−Removed: RESEARCH & DEVELOPMENT
−Removed: OPERATING INCOME/(LOSS)
−Removed: INTEREST EXPENSE
−Removed: INCOME/(LOSS) BEFORE INCOME
−Removed: PROVISION FOR INCOME TAXES
−Removed: NET INCOME/(LOSS)
−Removed: Earnings (loss) per share, basic and
−Removed: Weighted average common shares
−Removed: Comprehensive Loss:
−Removed: Currency Translation Income/(Loss)
−Removed: Comprehensive Income/(Loss)
+Added: the Three and Six Months Ending April 30, 2010 and 2009
+Added: From October 27, 2005 (inception) to April 30, 2010
+Added: profit or (loss)
+Added: and administrative expenses
+Added: and development
+Added: before income taxes
+Added: for income taxes
+Added: per share, basic and diluted
+Added: average common shares outstanding
+Added: Comprehensive
+Added: currency translation (loss)/income
+Added: Comprehensive
accompanying notes are an integral part of these financial
1 unchanged sentence
OF CASH FLOWS
−Removed: the three months ending January 31, 2010 and 2009
−Removed: from October 27, 2005 (inception) to January 31, 2010
+Added: the Six Months Ending April 30, 2010 and 2009
+Added: From October 27, 2005 (inception) to April 30, 2010
+Added: Six Months Ended
+Added: From Inception
+Added: to April 30, 2010
CASH FLOWS FROM OPERATING
4 unchanged sentences
stock issued for compensation
−Removed: in operating assets and liabilitites:
+Added: in operating assets and liabilities:
(Increase)/decrease
−Removed: Prepaid Expenses and Other
+Added: prepaid expenses and other current assets
Increase/(decrease)
5 unchanged sentences
CASH FLOWS FROM INVESTING
−Removed: of Furniture & Equipment
−Removed: cash flows used in investing activities
+Added: of furniture and equipment
+Added: cash used in investing activities
CASH FLOWS FROM FINANCING
−Removed: Received/(Paid) from/(to) Affiliates/Shareholders
−Removed: Received/(Paid) on notes payable
−Removed: cash provided by (used in) financing activities
+Added: received from affiliates/shareholders
+Added: received on notes payable
+Added: cash provided by financing activities
CASH RECONCILIATION
2 unchanged sentences
and cash equivalents - beginning balance
−Removed: CASH AND CASH EQUIVALENTS BALANCE END OF
−Removed: Supplemetal Disclosures of Cash Flow
−Removed: stock issued for compensation
+Added: AND CASH EQUIVALENTS BALANCE END OF PERIOD
+Added: Disclosures of Cash Flow Information:
stock issued for debt cancellation
stock issued in recapitalization
−Removed: accompanying notes are an integral part of these financial
+Added: The accompanying notes are an integral
+Added: part of these financial statements.
+Added: Development Stage Company)
+Added: the Three and Six Months Ending April 30, 2010 and 2009
+Added: From October 27, 2005 (inception) to April 30, 2010
+Added: TO FINANCIAL STATEMENTS
ORGANIZATION AND DESCRIPTION OF BUSINESS
−Removed: Corporation was incorporated in the State of Nevada on May 2, 2005 under the
−Removed: name “American Bonanza Resources Limited.” On August 4, 2009, we
−Removed: acquired Clenergen Corporation Limited (UK), a United Kingdom corporation, and
−Removed: succeeded to the business of Limited.
−Removed: Limited acquired the assets of
−Removed: Rootchange Limited, a biofuel and biomass research and development company, in
−Removed: As a result of these transactions, we are an
−Removed: advance-stage development company focused on installing, owning and operating
−Removed: small to medium sized renewable distributed environmental power systems (“DEPS”)
−Removed: providing electricity to local municipalities, manufacturers and national grids
−Removed: and which are powered by the use of biomass produced from proprietary feedstocks
−Removed: cultivated specifically for this purpose.
−Removed: to address the needs of a cleaner, greener planet with an environmentally sound
−Removed: and sustainable clean energy generation system, which is in compliance with and
−Removed: in excess of international standards for environmental protection, biodiversity,
−Removed: quality, safety and full traceability backed by a global management team
−Removed: providing a deep wealth of experience in the science, technology, finance and
−Removed: management of our business, as well as practical experiences of managing and
−Removed: investing in similar businesses in both emerging and developed markets.
−Removed: have an extensive scientific and technology Board of Advisors who are consulted
−Removed: on each and every project we enter into.
+Added: Corporation is a company that has, subsequent to the period covered by these
+Added: interim financial statements, migrated from the advanced development stage to an
+Added: operating company that offers strategic clean energy generation and sustainable
+Added: fuel supply projects to address the requirement for renewable and sustainable
+Added: source of power.
+Added: The Company has developed a unique supply of biomass
+Added: for use with gasification, combustion steam, Pyrolysis oil and pelleting
+Added: technologies to generate electricity.
+Added: The Company intends to use proprietary and
+Added: mixed biomass feedstock to implement sustainable supplies of clean
+Added: energy for regional, captive end users, mining companies and, through
+Added: government- or privately-owned power grid systems, other end users, including
+Added: private homes.
+Added: Company intends to address the needs of a cleaner, greener planet with an
+Added: environmentally sound and sustainable clean energy generation and integrated
+Added: fuel supply chain, which is in compliance with and in excess of international
+Added: standards for environmental protection, biodiversity, quality, safety and full
+Added: traceability;
+Added: backed by a global management team providing a deep wealth of
+Added: experience in the science, technology, finance and business management, as well
+Added: as practical experiences of managing and investing in similar businesses in
+Added: emerging and developed markets.
BASIS OF PRESENTATION
−Removed: financial statements of the Company are prepared in accordance with accounting
−Removed: principles generally accepted in the United States of America (“GAAP”) for
−Removed: interim financial information and pursuant to the requirements for reporting on
−Removed: Form 10-Q and Regulation SX.
−Removed: In the opinion of management, all
−Removed: adjustments, consisting solely of normal recurring accruals, considered
−Removed: necessary for the fair presentation of financial statements for the interim
−Removed: periods have been included.
−Removed: The results of operations for the three
−Removed: months ended January 31, 2010 are not necessarily indicative of results that
−Removed: ultimately may be achieved for any other interim period or for the year ending
−Removed: October 31, 2010.
−Removed: The interim unaudited financial statements and
−Removed: notes thereto should be read in conjunction with the audited consolidated
−Removed: financial statements and notes thereto contained in our Annual Report on Form
−Removed: 10-K for the year ended October 31, 2009.
+Added: interim financial statements of Clenergen Corporation have been prepared in
+Added: accordance with accounting principles generally accepted in the United States of
+Added: America (“US GAAP”) for interim financial information and pursuant to the
+Added: requirements for reporting on Form 10-Q and Regulation S-X.
+Added: opinion of management, all adjustments, consisting solely of normal recurring
+Added: accruals, considered necessary for the fair presentation of financial statements
+Added: for the interim periods have been included.
+Added: The results of operations
+Added: for the three months and six months ended April 30, 2010 are not necessarily
+Added: indicative of results that ultimately may be achieved for any other interim
+Added: period or for the year ending October 31, 2010.
+Added: These interim
+Added: unaudited financial statements and notes thereto should be read in conjunction
+Added: with the audited consolidated financial statements and notes thereto contained
+Added: in the Company’s amended Annual Report on Form 10-K/A for the year ended October
Company has evaluated all subsequent events through date of issuance of this
−Removed: Form 10-Q for appropriate accounting and disclosure.
+Added: Form 10-Q for appropriate accounting and financial disclosure.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
18 unchanged sentences
income (loss) - Other comprehensive income refers to revenues, expenses,
−Removed: gains and losses that under generally accepted accounting principles in the
−Removed: United States of America are included in comprehensive income but are excluded
−Removed: from net loss as these amounts are recorded directly as an adjustment to
−Removed: stockholders' equity.
−Removed: The Company's other comprehensive income is comprised of
−Removed: foreign currency translation adjustments.
+Added: gains and losses that under US GAAP are included in comprehensive income but are
+Added: excluded from net loss as these amounts are recorded directly as an adjustment
+Added: to stockholders' equity.
+Added: The Company's other comprehensive income is comprised
+Added: of foreign currency translation adjustments.
Comprehensive income is reported by
1 unchanged sentence
Basic earnings
−Removed: loss per share amounts is computed by dividing the net loss by the weighted
−Removed: average number of common shares outstanding.
−Removed: Diluted earnings per share are the
−Removed: same as basic earnings per share as the Company does not have any outstanding
−Removed: potentially dilutive securities.
+Added: per share - Basic net loss per share amounts are computed by dividing the
+Added: net loss by the weighted average number of common shares
+Added: Diluted earnings per share amounts are the same as basic
+Added: earnings per share as the Company does not have any outstanding potentially
+Added: dilutive securities.
Equivalents - The
20 unchanged sentences
accompanying financial statements are presented on a going concern basis.
−Removed: the period since October 27, 2005 (date of inception) through January 31, 2010,
−Removed: the Company has had a cumulative net loss of $6,423,549.
−Removed: As of January 31,
−Removed: 2010, the Company has not emerged from the development
−Removed: The financial statements do not include any adjustments
−Removed: that might result from the outcome of this uncertainty.
+Added: the period of October 27, 2005 (date of inception) through April 30, 2010, the
+Added: Company had a comprehensive loss of $11,871,953, inclusive of a net loss of
+Added: $11,905,891, and had total stockholders' equity of $92,995 at April 30,
+Added: These factors raise substantial doubt about the Company’s
+Added: ability to continue as a going concern.
+Added: These interim financial statements
+Added: do not include any adjustments that might result from the outcome of this
STOCK TRANSACTIONS
4 unchanged sentences
value on grant date, based on the estimated number of awards that are
−Removed: expected to vest and will result in a charge to operations.
+Added: expected to vest and will result in charges to operations.
+Added: March 15, 2010, the Company issued warrants to purchase 1 million shares, of
+Added: which 250,000 warrants are exercisable at $1.30, 250,000 warrants are
+Added: exercisable at $1.60, 250,000 warrants are exercisable at $2.00 and 250,000
+Added: warrants are exercisable at $2.50 per share.
+Added: The Company valued such
+Added: warrants, for accounting purposes, at $ 43,513.
+Added: Pursuant to FASC
+Added: 260-10-45, options and warrants will have a dilutive effect
+Added: under the treasury stock method only when the average market price of the common
+Added: stock during the period exceeds the exercise price of the options or
+Added: The Company asserts that the purchase warrants are
+Added: anti-dilutive, and therefore not included in calculations of Basic or Diluted
+Added: Earnings per Share.
+Added: March 19, 2010, the Company purchased 62,500 shares of common stock from a
+Added: former shareholder.
+Added: The Company accounted for such purchase by
+Added: debiting stockholder’s equity $25,966, the fair value of such shares on the
+Added: effective date of purchase.
+Added: March 26, 2010, the Company issued 1 million common shares to a
+Added: The Company valued such shares, for accounting purposes,
+Added: at $800,000, the fair value of such shares on the effective date of
+Added: March 26, 2010, the Company issued 500,000 common shares to a
+Added: The Company valued such shares, for accounting purposes,
+Added: at $400,000, the fair value of such shares on the effective date of
+Added: April 6, 2010, the Company issued 131,196 common shares to a third-party
+Added: investor for total gross consideration of $15,000.
+Added: April 9, 2010, the Company issued 250,000 common shares to a
+Added: The Company valued such shares, for accounting purposes,
+Added: at $220,000, the fair value of such shares on the effective date of
+Added: April 11, 2010, the Company issued 400,000 common shares to a service
+Added: The Company valued such shares, for accounting purposes, at
+Added: $352,000, the fair value of such shares on the effective date of
+Added: April 26, 2010,
+Added: the Company issued 150,000 common shares to a consultant.
+Added: valued such shares, for accounting purposes, at $178,500, the fair value of such
+Added: shares on the effective date of issuance.
+Added: April 28, 2010, the Company issued 60,000 common shares to a third-party
+Added: investor for total gross consideration of $25,000.
+Added: April 30, 2010, the Company issued 1.5 million common shares to a director of
+Added: The Company valued such shares, for accounting purposes,
+Added: at $1,695,000, the fair value of such shares on the effective date of
+Added: April 2010 and through June 15, 2010, the Company sold an aggregate of 1,176,032
+Added: common shares to a total of 71 non-US Persons for aggregate gross proceeds of
+Added: $890,981 in offshore transactions pursuant to Regulation S promulgated under the
+Added: Securities Act of 1933.
+Added: Pursuant to a subscription fee agreement, the
+Added: Company will pay as compensation for subscription services provided, a fee equal
+Added: to 40% of the gross subscription amounts received from
+Added: As of April 30, 2010, the Company received $191,339 of
+Added: the expected 60% net proceeds of $534,589.
+Added: SUBSEQUENT EVENTS
+Added: to April 30, 2010 and through June 15, 2010, the Company issued an aggregate of
+Added: 500,000 common shares to a total of two consultants.
+Added: The Company has
+Added: preliminarily valued such shares, for accounting purposes, at $460,000, the fair
+Added: values of such shares on the effective dates of such issuances.
+Added: to April 30, 2010, 1 million common shares that had been issued to a natural
+Added: person in connection with his agreement to become an executive officer of the
+Added: Company (a position which he never assumed), were surrendered for
+Added: cancellation.
+Added: In connection with this surrender and cancellation, the
+Added: Company intends to credit shareholders' equity in an amount equal to the charge
+Added: incurred when such shares were originally issued.
+Added: to April 30, 2010 and through June 15, 2010, the Company agreed to purchase an
+Added: aggregate of 320,000 common shares from a total of three stockholders for the
+Added: aggregate consideration of $160,000.
+Added: None of such agreed-upon
+Added: purchases have been consummated.
+Added: May 14, 2010, the Company issued a promissory note in the principal amount of
+Added: $250,000 and warrants to purchase 1 million common shares at $0.686 per
+Added: The Company valued such warrants, for accounting purposes, at
+Added: May 21, 2010, the Company issued 200,000 common shares as consideration for
+Added: the purchase of assets, which shares the Company has valued, for accounting
+Added: purposes, at $90,000, the fair value of such shares on the effective date of
+Added: such issuance.
+Added: 2, 2010, the Company acquired all of the outstanding capital stock of United Bio
+Added: Fuels Private Limited, an Indian corporation (“UBF”).
+Added: operates a 1.5 megawatt per hour (“MWe”) anaerobic digestive biomass power plant
+Added: located in Salem, Tamilnadu, India.
+Added: Also included in the acquired
+Added: assets are ten acres of land and a power evacuation facilities
+Added: aggregate purchase price for the land, power plant and other facilities
+Added: constituting the acquired assets was 82.44 million Indian Rupees (approximately
+Added: $1.76 million at the closing currency exchange rate on June 4, 2010, as reported
+Added: by CNNMoney.com).
+Added: Included in such total purchase price was the
+Added: satisfaction of debt to the India Renewable Energy Development Agency Limited, a
+Added: government of India enterprise (the “IREDA”), totaling 72.74 million Indian
+Added: Rupees ($1.56 million), inclusive of interest.
+Added: The remaining purchase price is
+Added: to be paid to Enkem Engineers Private Limited (“Enkem”), the former principal
+Added: stockholder of UBF and operator of the power plant, in the aggregate amount of
+Added: 2.2 million Indian Rupees ($47,000).
+Added: The other former shareholders of
+Added: UBF will receive in the aggregate, 7.5 million Indian Rupees ($160,000) upon the
+Added: power plant becoming fully operational.
+Added: Company funded the purchase price through prior sales of our securities, a loan
+Added: of $150,000 provided by our current chief executive officer, Tim J.E.
+Added: the amount of $150,000 (the “Bowen Loan”) and a loan provided by a
+Added: non-affiliated party in the amount of $200,000 (the “Non-Affiliate Loan”), as
+Added: well as the assumption of the debt due IREDA.
+Added: The Bowen Loan is a demand loan
+Added: bearing interest at the imputed interest rate and the Non-Affiliate Loan is due
+Added: July 31, 2010 and bears interest at the rate of 12% per annum.
+Added: Non-Affiliate Loan was used to make the initial good faith deposit the Company
+Added: tendered to UBF in November 2009.
+Added: The principal of the Non-Affiliate
+Added: Loan was repaid in March 2010 and accrued interest, totaling $75,000, is
+Added: included in accounts payable and accrued expenses at April 30,
+Added: Company intends to rely upon FASC 805-10-25 and account for the acquisition by
+Added: applying the acquisition method.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.