Item 8. Financial Statements and Supplementary Data
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
THE HACKETT GROUP, INC.
INDEX TO FINANCIAL STATEMENTS AND SCHEDULE
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID: 49 )
29
Consolidated Balance Sheets as of December 31, 2021 and January 1, 2021
31
Consolidated Statements of Operations for the Years Ended December 31, 2021, January 1, 2021, and December 27, 2019
32
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2021, January 1, 2021, and December 27, 2019
33
Consolidated Statements of Shareholders’ Equity for the Years Ended December 31, 2021, January 1, 2021, and December 27, 2019
34
Consolidated Statements of Cash Flows for the Years Ended December 31, 2021, January 1, 2021, and December 27, 2019
35
Notes to Consolidated Financial Statements
36
Schedule II – Valuation and Qualifying Accounts and Reserves
54
28
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of The Hackett Group, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of The Hackett Group, Inc. and its subsidiaries (the Company) as of December 31, 2021, and January 1, 2021, the related consolidated statements of operations, comprehensive income, shareholders' equity and cash flows for each of the three years in the period ended December 31, 2021, and the related notes to the consolidated financial statements and schedule (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and January 1, 2021, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated March 4, 2022 expressed an unqualified opinion on the effectiveness of the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (i) relates to accounts or disclosures that are material to the financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Revenue Recognition for Fixed-fee Billing Arrangements
As described in Note 1 to the financial statements, the Company generates substantially all of its revenue from providing professional services to its clients. In fixed-fee billing arrangements, the Company agrees to a pre-established fee or fee cap in exchange for a predetermined set of professional services. The Company sets the fees based on its estimates of the costs and timing for completing the engagements. The Company generally recognizes revenue under these arrangements using an input method approach, which is a subjective process based on work completed to-date as compared to estimates of the total services to be provided under the engagement. Estimates of total engagement revenue and cost of services are monitored regularly during the term of the engagement.
We identified the measurement of progress for the purpose of revenue recognition under fixed-fee billing arrangements as a critical audit matter. Auditing management’s assumptions to estimate total engagement revenue and cost of services for the contract performance obligations used to recognize revenue for fixed-fee billing arrangements, involved a high degree of subjectivity and increased audit effort.
29
Our audit procedures related to the Company’s revenue recognition for fixed-fee billing arrangements included the following, among others:
•
We obtained an understanding of the relevant controls related to fixed-fee billing arrangements and tested such controls for design and operating effectiveness, including controls over management’s estimation of the amount of revenue to recognize for customer contracts where revenue is recognized over time as work progresses.
•
We evaluated management’s ability to estimate progress towards completion by performing a historical review of completed contracts to determine the accuracy and precision of the Company’s estimation process. During this analysis we evaluated completed contracts in order to determine if previous estimates to complete were consistent with actual hours incurred to complete the contract.
•
We tested a sample of fixed-fee billing arrangements as follows:
o
Evaluated whether the contracts were properly included in management’s calculation of estimated contract revenue based on the terms and conditions of each contract, including whether continuous transfer of control to the customer occurred as progress was made toward completion of the performance obligations.
o
Compared the transaction prices to the consideration expected to be received based on current rights and obligations under the contracts and any modifications or change orders that were agreed upon with the customers.
o
Assessed the terms in the customer agreement and evaluated the appropriateness of management’s identification of performance obligations based on the underlying goods and services included in the contract.
o
Tested the completeness and accuracy of management’s calculation of progress toward completion to date for the performance obligations by comparing actual costs incurred to date to source documents and recalculating revenue recognized based on actual costs incurred to date as a percentage of total estimated costs.
o
Evaluated management’s estimates of costs to complete the performance obligations by comparing the inputs to source documents.
/s/ RSM US LLP
We have served as the Company's auditor since 2015.
Miami, Florida
March 4, 2022
30
THE HACKETT GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
December 31,
January 1,
2021
2021
ASSETS
Current assets:
Cash
$
45,794
$
49,455
Accounts receivable and contract assets, net of allowance of $ 2,702 and $ 605
at December 31, 2021 and January 1, 2021, respectively
50,616
32,778
Prepaid expenses and other current assets
5,766
2,599
Total current assets
102,176
84,832
Property and equipment, net
18,026
18,158
Other assets
620
1,680
Goodwill
85,070
85,297
Operating lease right-of-use assets
1,649
2,578
Total assets
$
207,541
$
192,545
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable
$
7,677
$
6,098
Accrued expenses and other liabilities
30,297
25,084
Contract liabilities
14,616
8,765
Operating lease liabilities
2,299
2,620
Total current liabilities
54,889
42,567
Deferred tax liability, net
7,325
5,588
Operating lease liabilities
1,474
3,503
Total liabilities
63,688
51,658
Commitments and contingencies
Shareholders' equity:
Preferred stock, $ .001 par value, 1,250,000 shares authorized, none issued and outstanding
—
—
Common stock, $ .001 par value, 125,000,000 shares authorized; 59,631,003 and 57,600,158
shares issued at December 31, 2021 and January 1, 2021, respectively
60
58
Additional paid-in capital
300,288
312,039
Treasury stock, at cost, 28,357,145 and 27,609,752 shares at December 31, 2021 and January 1, 2021, respectively
( 157,294
)
( 144,254
)
Retained earnings (accumulated deficit)
11,272
( 17,388
)
Accumulated other comprehensive loss
( 10,473
)
( 9,568
)
Total shareholders' equity
143,853
140,887
Total liabilities and shareholders' equity
$
207,541
$
192,545
The accompanying notes are an integral part of the consolidated financial statements.
31
THE HACKETT GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
Year Ended
December 31,
January 1,
December 27,
2021
2021
2019
Revenue:
Revenue before reimbursements
$
277,583
$
234,810
$
260,837
Reimbursements
1,226
4,672
21,635
Total revenue
278,809
239,482
282,472
Costs and expenses:
Cost of service:
Personnel costs before reimbursable expenses
(includes $ 6,766 , $ 7,319 and $ 4,785 of stock compensation
expense in 2021, 2020 and 2019, respectively)
171,920
161,696
164,044
Reimbursable expenses
1,226
4,672
21,635
Total cost of service
173,146
166,368
185,679
Selling, general and administrative costs
(includes $ 3,356 , $ 2,421 and $ 2,931 of stock compensation
expense in 2021, 2020 and 2019, respectively)
59,187
53,984
62,074
Restructuring charges and asset impairments
—
10,488
4,514
Acquisition-related contingent consideration liability
—
—
( 1,133
)
Total costs and operating expenses
232,333
230,840
251,134
Operating income
46,476
8,642
31,338
Other expense:
Interest expense
( 95
)
( 126
)
( 311
)
Income from continuing operations before income taxes
46,381
8,516
31,027
Income tax expense
4,829
2,871
7,744
Income from continuing operations
41,552
5,645
23,283
Loss from discontinued operations (net of taxes)
( 7
)
( 172
)
( 6
)
Net income
$
41,545
$
5,473
$
23,277
Basic net income per common share:
Income per common share from continuing operations
$
1.38
$
0.19
$
0.78
Loss per common share from discontinued operations
( 0.00
)
$
( 0.01
)
$
( 0.00
)
Basic net income per common share
$
1.38
$
0.18
$
0.78
Diluted net income per common share:
Income per common share from continuing operations
$
1.26
$
0.17
$
0.72
Loss per common share from discontinued operations
( 0.00
)
$
( 0.00
)
$
( 0.00
)
Diluted net income per common share
$
1.26
$
0.17
$
0.72
Weighted average common shares outstanding
30,021
29,988
29,805
Weighted average common and common equivalent shares outstanding
32,883
32,405
32,453
The accompanying notes are an integral part of the consolidated financial statements.
32
THE HACKETT GROUP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
Year Ended
December 31,
January 1,
December 27,
2021
2021
2019
Net income
$
41,545
$
5,473
$
23,277
Foreign currency translation adjustment, net of income taxes
( 905
)
982
844
Total comprehensive income
$
40,640
$
6,455
$
24,121
The accompanying notes are an integral part of the consolidated financial statements.
33
THE HACKETT GROUP, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(in thousands)
Additional
Accumulated
Common Stock
Paid in
Treasury Stock
Retained
Other
Total
Earnings
Comprehensive
Shareholders'
Shares
Amount
Capital
Shares
Amount
(Deficit)
Loss
Equity
Balance at December 28, 2018
56,608
$
57
$
296,955
( 27,086
)
$
( 136,604
)
$
( 25,424
)
$
( 11,394
)
$
123,590
Issuance of common stock, net
573
1
( 1,717
)
—
—
—
—
( 1,716
)
Treasury stock purchased
—
—
—
( 339
)
( 5,283
)
—
—
( 5,283
)
Amortization of restricted stock units
and common stock subject to
vesting requirements
—
—
8,469
—
—
—
—
8,469
Dividends declared
—
—
—
—
—
( 11,567
)
—
( 11,567
)
Net income
—
—
—
—
—
23,277
—
23,277
Foreign currency translation
—
—
—
—
—
—
844
844
Balance at December 27, 2019
57,181
$
58
$
303,707
( 27,425
)
$
( 141,887
)
$
( 13,714
)
$
( 10,550
)
$
137,614
Issuance of common stock, net
415
—
( 1,451
)
—
—
—
—
( 1,451
)
Treasury stock purchased
—
—
—
( 184
)
( 2,367
)
—
—
( 2,367
)
Amortization of restricted stock units
and common stock subject to
vesting requirements
—
—
9,783
—
—
—
—
9,783
Dividends declared
—
—
—
—
—
( 9,147
)
—
( 9,147
)
Net income
—
—
—
—
—
5,473
—
5,473
Foreign currency translation
—
—
—
—
—
—
982
982
Balance at January 1, 2021
57,596
$
58
$
312,039
( 27,609
)
$
( 144,254
)
$
( 17,388
)
$
( 9,568
)
$
140,887
Issuance of common stock, net
2,035
2
( 20,812
)
—
—
—
—
( 20,810
)
Treasury stock purchased
—
—
—
( 749
)
( 13,040
)
—
—
( 13,040
)
Amortization of restricted stock units
and common stock subject to
vesting requirements
—
—
9,061
—
—
—
—
9,061
Dividends declared
—
—
—
—
—
( 12,885
)
—
( 12,885
)
Net income
—
—
—
—
—
41,545
—
41,545
Foreign currency translation
—
—
—
—
—
—
( 905
)
( 905
)
Balance at December 31, 2021
59,631
$
60
$
300,288
( 28,358
)
$
( 157,294
)
$
11,272
$
( 10,473
)
$
143,853
The accompanying notes are an integral part of the consolidated financial statements.
34
THE HACKETT GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Year Ended
December 31,
January 1,
December 27,
2021
2021
2019
Cash flows from operating activities:
Net income
$
41,545
$
5,473
$
23,277
Plus loss from discontinued operations, net of taxes
( 7
)
( 172
)
( 6
)
Net income from continuing operations
41,552
5,645
23,283
Adjustments to reconcile net income from continuing operations to net
cash provided by operating activities from continuing operations:
Depreciation expense
3,361
3,502
3,206
Amortization expense
1,016
977
1,036
Impairment of assets
—
3,885
1,180
Amortization of debt issuance costs
45
69
91
Provision for doubtful accounts
374
342
1,111
Gain on foreign currency transactions
( 130
)
( 49
)
( 90
)
Non-cash stock compensation expense
10,122
9,740
7,716
Deferred income tax (benefit) expense
1,469
( 1,438
)
999
Changes in assets and liabilities, net of acquisition:
(Increase) decrease in accounts receivable and contract assets
( 18,241
)
16,876
4,262
(Increase) decrease in prepaid expenses and other assets
( 2,153
)
261
1,450
Increase (decrease) in accounts payable
1,580
( 2,397
)
1,065
Increase (decrease) in accrued expenses and other liabilities
7,365
6,820
( 2,944
)
Net cash provided by operating activities of continuing operations
46,360
44,233
42,365
Net cash used in operating activities of discontinued operations
( 7
)
( 172
)
( 4
)
Net cash provided by operating activities
46,353
44,061
42,361
Cash flows from investing activities:
Purchases of property and equipment
( 3,242
)
( 1,893
)
( 4,568
)
Cash consideration paid for acquisitions
—
—
( 1,010
)
Net cash used in investing activities
( 3,242
)
( 1,893
)
( 5,578
)
Cash flows from financing activities:
Proceeds from borrowings
—
—
1,000
Payment of debt borrowings
—
—
( 7,500
)
Debt issuance costs
( 4
)
( 21
)
—
Dividends paid
( 12,885
)
( 14,937
)
( 11,196
)
Proceeds from issuance of common stock
755
751
806
Repurchases of common stock
( 34,605
)
( 4,508
)
( 7,807
)
Net cash used in financing activities
( 46,739
)
( 18,715
)
( 24,697
)
Effect of exchange rate on cash
( 33
)
48
60
Net (decrease) increase in cash
( 3,661
)
23,501
12,146
Cash at beginning of year
49,455
25,954
13,808
Cash at end of year
$
45,794
$
49,455
$
25,954
Supplemental disclosure of cash flow information:
Cash paid for income taxes
$
9,103
$
4,651
$
5,805
Cash paid for interest
$
57
$
57
$
231
Supplemental disclosure of non-cash investing and financing activities:
Shares issued to sellers and key personnel of Jibe Consulting and Aecus Limited
$
-
$
-
$
973
Dividend declared during the year and paid the following year
$
-
$
-
$
5,791
The accompanying notes are an integral part of the consolidated financial statements.
35
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation and General Information
Nature of Business
The Hackett Group is an intellectual property-based strategic consultancy and leading enterprise benchmarking and best practices implementation firm to global companies. Services include business transformation, enterprise performance management, and global business services. The Hackett Group also provides dedicated expertise in business strategy, operations, finance, human capital management, strategic sourcing, procurement, and information technology, including its award-winning Oracle EPM and SAP practices.
Basis of Presentation and Consolidation
The accompanying consolidated financial statements include the Company’s accounts and those of its wholly owned subsidiaries which the Company is required to consolidate. The Company consolidates the assets, liabilities, and results of operations of its entities. Intercompany transactions and balances are eliminated upon consolidation.
Fiscal Year
The Company’s fiscal year generally consists of a 52-week period and periodically consists of a 53-week period as each fiscal year ends on the Friday closest to December 31. Fiscal years 2021, 2020, and 2019 ended on December 31, 2021, January 1, 2021, and December 27, 2019, respectively. References to a year included in the consolidated financial statements refer to a fiscal year rather than a calendar year.
Cash
The Company considers depository accounts and all short-term investments with maturities of three months or less to be cash equivalents to the extent that it places its temporary cash investments with high credit quality financial institutions. At times, such balances may be in excess of the F.D.I.C. insurance limits.
Allowance for Doubtful Accounts
The Company maintains allowances for doubtful accounts for estimated losses resulting from its clients not making required payments. Management makes estimates of the collectability of accounts receivable and critically reviews accounts receivable and analyzes historical bad debts, past-due accounts, client credit worthiness and current economic trends when evaluating the adequacy of the allowance for doubtful accounts. If the financial condition of the Company’s clients were to deteriorate, resulting in their inability to make payments, additional allowances may be required.
Dividends
In December 2012, the Company’s Board of Directors approved the initiation of an annual cash dividend in the amount of $ 0.10 per share. The Company’s Board of Directors has been gradually increasing the dividend over the years. In 2019, 2020 and 2021, the Company’s Board of Directors approved an increase in the annual dividend to $ 0.36 per share, $ 0.38 per share, and to $ 0.40 per share, respectively. During 2021, the Company funded four quarterly dividend payments. Subsequent to 2021, the Company’s Board of Directors approved the increase in the annual dividend from $0.40 to $ 0.44 per share to be paid on a quarterly basis and declared the first quarterly dividend of 2022. The dividend policy is reviewed periodically by the Board of Directors. The amount and timing of all dividend payments is subject to the discretion of the Board of Directors and will depend upon business conditions, contractual obligations, legal restrictions, results of operations, financial conditions and other factors.
Property and Equipment, Net
Property and equipment are recorded at cost. Depreciation is calculated to amortize the depreciable assets over their estimated useful lives using the straight-line method and commences when the asset is placed in service. The range of estimated useful lives is three to ten years . Leasehold improvements are amortized on a straight-line basis over the term of the lease or the estimated useful life of the improvement, whichever is shorter. Expenditures for repairs and maintenance are charged to expense as incurred. Expenditures for betterments and major improvements are capitalized. The carrying amount of assets sold or retired and related accumulated depreciation are removed from the balance sheet in the year of disposal and any resulting gains or losses are included in the consolidated statements of operations.
36
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation and General Information (continued)
The Company capitalizes the costs of internal-use software, which generally includes hardware, software, and payroll-related costs for employees who are directly associated with, and who devote time, to the development of internal-use computer software.
Long-Lived Assets (excluding Goodwill and Indefinite Lived Intangible Assets)
Long-lived assets are reviewed for impairment whenever events or circumstances indicate that the carrying amount of an asset may not be fully recoverable. If an evaluation is required, the estimated future undiscounted cash flows associated with the asset are compared to the asset’s carrying amount to determine if there has been an impairment. The amount of an impairment is calculated as the difference between the fair value of the asset and the carrying value. Estimates of future undiscounted cash flows are based on management’s view of growth rates for the related business, anticipated future economic conditions and estimates of residual values.
Business Combinations
For transactions that are considered business combinations, the purchased assets and assumed liabilities are recorded at fair value at acquisition date, and identifiable intangible assets are recorded at fair value. Costs directly related to the business combinations are recorded as expenses as they are incurred. Fair values are subject to refinement during the measurement period of up to one year after the closing date of an acquisition as information relative to closing date fair values become available.
Goodwill and Other Intangible Assets
Goodwill and intangible assets deemed to have indefinite lives are not amortized, but rather are tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate potential impairment. Finite-lived intangible assets are amortized over their useful lives. The excess cost of the acquisition over the fair value of the net assets acquired is recorded as goodwill.
Goodwill is tested at least annually for impairment at the reporting unit level utilizing the market approach. The reporting units consist of The Hackett Group (including global Benchmarking, Business Transformation, Strategy and Operations, Executive Advisory Programs and Robotics Process Automation) and Hackett Technology Solutions (including SAP ERP and SAP AMS, Oracle EPM and EPM AMS). In assessing the recoverability of goodwill and intangible assets, the Company utilizes the market approach and makes estimates based on assumptions regarding various factors to determine if impairment tests are met. The market approach utilizes valuation multiples based on operating data from publicly traded companies within the same industry. Multiples derived from guideline companies provide an indication of how much a market participant would be willing to pay for a company. These multiples are then applied to the Company’s reporting units to arrive at an indication of value. This approach contains management’s judgment, using appropriate and customary assumptions available at the time.
The Company performed its annual step one impairment test of goodwill in the fourth quarter of fiscal years 2021 and 2020 and determined that goodwill was not impaired. The carrying amount and activity of goodwill attributable to The Hackett Group and Hackett Technology Solutions was as follows (in thousands):
Hackett
The Hackett
Technology
Group
Solutions
Total
Balance at December 27, 2019
$
43,906
$
40,672
$
84,578
Foreign currency translation adjustment
719
—
719
Balance at January 1, 2021
44,625
40,672
85,297
Foreign currency translation adjustment
( 227
)
—
( 227
)
Balance at December 31, 2021
$
44,398
$
40,672
$
85,070
Finite lived intangible assets are tested for potential impairment whenever events or changes in circumstances suggest that the carrying value of an asset may not be fully recoverable. If an evaluation is required, the estimated future undiscounted cash flows associated with the asset are compared to the asset’s carrying amount to determine if there has been an impairment. The amount of an impairment is calculated as the difference between the fair value of the asset and the carrying value. Estimates of future undiscounted cash flows are based on management’s view of growth rates for the related business, anticipated future economic conditions and estimates of residual values. Other intangible assets arise from business combinations and consist of customer relationships, customer backlog and trademarks that are amortized on a straight-line or accelerated basis over periods of up to five years .
37
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation and General Information (continued)
Other intangible assets, included in other assets in the accompanying consolidated balance sheets, consist of the following (in thousands):
December 31,
January 1,
2021
2021
Gross carrying amount
$
27,269
$
27,269
Accumulated amortization
( 27,110
)
( 26,092
)
Foreign currency translation adjustment
—
( 7
)
$
159
$
1,170
All of the Company’s intangible assets are expected to be fully amortized in 2022. For the years ended December 31, 2021, January 1, 2021 and December 27, 2019, the Company recorded $ 1.0 million of amortization expense in each year. The estimated future amortization expense of intangible assets as of December 31, 2021 is $ 0.2 million in 2022.
Revenue Recognition
The Company generates substantially all of its revenue from providing professional services to its clients. The Company also generates revenue from software licenses, software support and maintenance and subscriptions to its executive and best practices advisory programs. A single contract could include one or multiple performance obligations. For those contracts that have multiple performance obligations, the Company allocates the total transaction price to each performance obligation based on its relative standalone selling price. The Company determines the standalone selling price based on the respective selling price of the individual elements when sold separately.
Revenue is recognized when control of the goods and services provided are transferred to the Company’s customers, in an amount that reflects the consideration it expects to be entitled to in exchange for those goods and services using the following steps: 1) identify the contract, 2) identify the performance obligations, 3) determine the transaction price, 4) allocate the transaction price to the performance obligations in the contract, and 5) recognize revenue as or when the Company satisfies the performance obligations.
The Company typically satisfies its performance obligations for professional services over time as the related services are provided. The performance obligations related to software support, maintenance and subscriptions to its executive and best practice advisory programs are typically satisfied evenly over the course of the service period. Other performance obligations, such as software licenses, are satisfied at a point in time.
The Company generates revenue under four types of billing arrangements: fixed-fee (including software license revenue); time-and-materials; executive and best practice advisory services; and software sales and software maintenance and support.
In fixed-fee billing arrangements, which would also include contracts with capped fees, the Company agrees to a pre-established fee or fee cap in exchange for a predetermined set of professional services. The Company sets the fees based on its estimates of the costs and timing for completing the engagements. The Company generally recognizes revenue under fixed-fee or capped fee arrangements using a proportionate performance approach, which is based on work completed to-date as compared to estimates of the total services to be provided under the engagement. Estimates of total engagement revenue and cost of services are monitored regularly during the term of the engagement. If the Company’s estimates indicate a potential loss, such loss is recognized in the period in which the loss first becomes probable and reasonably estimable. The customer is invoiced based on the contractual agreement between the parties, typically bi-weekly, monthly or milestone driven, with net thirty-day terms, however client terms are subject to change.
Time-and-material billing arrangements require the client to pay based on the number of hours worked by the Company’s consultants at agreed upon hourly rates. The Company recognizes revenue under time-and-material arrangements as the related services or goods are provided, using the right to invoice practical expedient which allows it to recognize revenue in the amount based on the number of hours worked and the agreed upon hourly rates. The customer is invoiced based on the contractual agreement between the parties, typically bi-weekly, monthly or milestone driven, with net thirty-day terms, however client terms are subject to change.
Advisory services contracts are typically in the form of a subscription agreement which allows the customer access to the Company’s executive and best practice advisory programs. There is typically a single performance obligation and the transaction price is the contractual amount of the subscription agreement. Revenue from advisory services contracts is recognized ratably over the life of the agreements. Customers are typically invoiced at the inception of the contract, with net thirty-day terms, however client terms are subject to change.
38
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation and General Information (continued)
The resale of software and maintenance contracts are in the form of SAP America software license or maintenance agreements provided by SAP America. SAP is the principal and the Company is the agent in these transactions as the Company does not obtain title to the software and maintenance which is sold simultaneously. The transaction price is the Company’s agreed-upon percentage of the software license or maintenance amount in the contract with the vendor. Revenue for the resale of software licenses is recognized upon contract execution and customer’s receipt of the software. Revenue from maintenance contracts is recognized ratably over the life of the agreements. The customer is typically invoiced at contract inception, with net thirty-day terms, however client terms are subject to change.
Revenue before reimbursements excludes reimbursable expenses charged to clients. Reimbursements, which include travel and out-of-pocket expenses, are included in revenue, and an equivalent amount of reimbursable expenses is included in cost of service.
The payment terms and conditions in the Company’s customer contracts vary. The agreements entered into in connection with a project, whether time and materials-based or fixed-fee or capped-fee based, typically allow clients to terminate early due to breach or for convenience with 30 days’ notice. In the event of termination, the client is contractually required to pay for all time, materials and expenses incurred by the Company through the effective date of the termination. In addition, from time to time the Company enters into agreements with its clients that limit its right to enter into business relationships with specific competitors of that client for a specific time period. These provisions typically prohibit the Company from performing a defined range of services which it might otherwise be willing to perform for potential clients. These provisions are generally limited to six to twelve months and usually apply only to specific employees or the specific project team.
Differences between the timing of billings and the recognition of revenue are recognized as either contract assets or contract liabilities in the accompanying consolidated balance sheets. Revenue recognized for services performed but not yet billed to clients are recorded as contract assets. Revenue recognized, but for which are not yet entitled to bill because certain events, such as the completion of the measurement period, are recorded as contract assets and included within contract assets. Client prepayments are classified as contract liabilities and recognized over future periods as earned in accordance with the applicable engagement agreement. See Note 3 for the accounts receivable and contract asset balances. During the 12 months ended December 31, 2021, the Company recognized $ 8.3 million of revenue as a result of changes in the contract liability balance, as compared to $ 9.2 million for the twelve months ended January 1, 2021.
The following table reflects the Company’s disaggregation of revenue before reimbursements from continuing operations for the twelve months ended December 31, 2021, and January 1, 2021:
Year Ended
December 31,
January 1,
December 27,
2021
2021
2019
Consulting
$
267,282
$
228,080
$
257,423
Software license sales
10,301
6,730
3,414
Revenue before reimbursements from continuing operations
$
277,583
$
234,810
$
260,837
Capitalized Sales Commissions
Sales commissions earned by the Company’s sales force are considered incremental and recoverable costs of obtaining a contract with a customer. These costs are deferred and then amortized as project revenue is recognized. The Company determined the period of amortization by taking into consideration the customer contract period, which is generally less than 12 months. Commission expense is included in Selling, General and Administrative Costs in the accompanying consolidated statements of operations. As of December 31, 2021, and January 1, 2021, the Company had $ 1.6 million, and $ 1.5 million, respectively, of deferred commissions, of which $ 1.0 million and $ 1.5 million was amortized during the 12 months ended December 31, 2021 and January 1, 2021, respectively.
39
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation and General Information (continued)
Practical Expedients
The Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less. The Company does not assess whether a contract has a significant financing component if the expectation at contract inception is such that the period between payment by the customer and the transfer of the promised goods or services to the customer will be less than one year.
Sales tax collected from customers and remitted to the applicable taxing authorities is accounted for on a net basis, with no impact on revenue.
Expense reimbursements that are billable to clients are included in total revenue and are substantially all billed as time-and-material billing arrangements. Therefore, the Company recognizes all reimbursable expenses as revenue as the related services are provided, using the right to invoice practical expedient. Reimbursable expenses are recognized as expenses in the period in which the expense is incurred. Any expense reimbursements that are billable to clients under fixed-fee billing arrangements are recognized in line with the proportionate performance approach.
Stock Based Compensation
The Company recognizes compensation expense for awards of equity instruments to employees based on the grant-date fair value of those awards, with limited exceptions, over the requisite service period.
Restructuring Reserves
Restructuring reserves reflect judgments and estimates of the Company’s ultimate costs of severance, closure and consolidation of facilities and settlement of contractual obligations under its operating leases, including sublease rental rates, absorption period to sublease space and other related costs. The Company reassesses the reserve requirements to complete each individual plan under the restructuring programs at the end of each reporting period. If these estimates change in the future or actual results differ from the Company’s estimates, additional charges may be required.
Income Taxes
Deferred tax assets and liabilities are determined based on differences between the financial reporting carrying values and tax bases of assets and liabilities and are measured by using enacted tax rates expected to apply to taxable income in the years in which those differences are expected to reverse. Deferred income taxes also reflect the impact of certain state operating loss and tax credit carryforwards. A valuation allowance is provided if the Company believes it is more likely than not that all or some portion of the deferred tax asset will not be realized. An increase or decrease in the valuation allowance, if any, that results from a change in circumstances, and which causes a change in the Company’s judgment about the realizability of the related deferred tax asset, is included in the tax provision.
The Company utilized a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This interpretation also provides guidance on de-recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, accounting for income taxes in interim periods and income tax disclosures. The Company reports penalties and tax-related interest expense as a component of income tax expense.
Discontinued Operations
The Company made the strategic decision to exit Company’s European REL Working Capital business at the end of fiscal year 2018. The sales of this business had been declining over several years prior to this decision as European countries experienced continued economic recoveries and improved cash balances. Companies were holding high cash reserves which drove working capital project sales of this group down across all of Europe.
40
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation and General Information (continued)
As of December 31, 2021, and January 1, 2021, the Company did not have any carrying amounts of the major classes of assets and liabilities presented in discontinued operations in its consolidated balance sheet.
The following table presents the gain and loss results for the Company’s discontinued operations (in thousands):
Year Ended
December 31,
January 1,
December 27,
2021
2021
2019
Revenue:
Revenue before reimbursements
$
-
$
-
$
75
Reimbursements
—
—
17
Total revenue
—
—
92
Costs and expenses:
Cost of service:
Personnel costs before reimbursable expenses
7
8
28
Reimbursable expenses
—
—
17
Total cost of service
7
8
45
Selling, general and administrative costs
—
165
52
Total costs and operating expenses
7
173
97
Loss from discontinued operations before income taxes
( 7
)
( 173
)
( 5
)
Income tax (benefit) expense
—
( 1
)
1
Loss from discontinued operations
$
( 7
)
$
( 172
)
$
( 6
)
Net Income per Common Share
Basic net income per common share is computed by dividing net income by the weighted average number of common shares outstanding during the period. With regards to common stock subject to vesting requirements and restricted stock units issued to employees, the calculation includes only the vested portion of such stock.
The potential issuance of common shares upon the exercise, conversion or vesting of unvested restricted stock units, common stock subject to vesting, stock options and stock appreciation right units ("SARs"), as calculated under the treasury stock method, may be dilutive. Diluted net income per share is computed by dividing the net income by the weighted average number of common shares outstanding and will increase by the assumed conversion of other potentially dilutive securities during the period.
The following table reconciles basic and diluted weighted average shares:
Year Ended
December 31,
January 1,
December 27,
2021
2021
2019
Basic weighted average common shares outstanding
30,021,097
29,988,244
29,804,721
Effect of dilutive securities:
Unvested restricted stock units and common stock subject to vesting requirements issued to employees
529,535
212,496
307,422
Common stock issuable upon the exercise of stock options and SARs
2,331,976
2,203,796
2,340,450
Dilutive weighted average common shares outstanding
32,882,608
32,404,536
32,452,593
Fair Value of Financial Instruments
The Company’s financial instruments consist of cash, accounts receivable and contract assets, accounts payable and accrued expenses and other liabilities. As of December 31, 2021 and January 1, 2021, the carrying amount of each financial instrument, with the exception of debt, approximated the instrument’s fair value due to the short-term nature and maturity of these instruments.
The Company uses significant other observable market data or assumptions (Level 2 inputs as defined in accounting guidance) that it believes market participants would use in pricing debt. The fair value of the debt approximated its carrying amount using Level 2 inputs, due to the short-term variable interest rates based on market rates utilizing the market approach.
41
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation and General Information (continued)
Concentration of Credit Risk
The Company provides services primarily to Global 2000 companies and other sophisticated buyers of business consulting and information technology services. The Company performs ongoing credit evaluations of its major customers and maintains reserves for potential credit losses. In 2021, 2020, and 2019 no customer accounted for more than 5% of total revenue.
Management’s Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Other Comprehensive Income
The Company reports its comprehensive income in accordance with FASB ASC Topic 220, Comprehensive Income, which establishes standards for reporting and presenting comprehensive income and its components in a full set of financial statements. Other comprehensive income consists of net income and currency translation adjustments.
Segment Reporting
The Company engages in business activities in one operating segment, which provides business and technology consulting services.
Recent Accounting Pronouncements
In December 2019, the F ASB issued ASU 2019-12 providing guidance to reduce complexity in certain areas of accounting for income taxes. The new guidance is effective fiscal years beginning after December 15, 2020 . The adoption did not have a material impact on the Company’s consolidated financial statements.
Reclassifications
Certain prior period amounts in the consolidated financial statements, and notes thereto, have been reclassified to conform to current year presentation with no effect on net income or shareholder’s equity.
2. Fair Value Measurement
The Company records its assets and liabilities in accordance with FASB ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”). ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes the following three levels of inputs that may be used to measure fair value:
Level 1: Quoted market prices in active markets for identical assets or liabilities
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data
Level 3: Unobservable inputs that are not corroborated by market data
42
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
3. Accounts Receivable and Contract Assets, Net
Accounts receivable and contract assets, net, consists of the following (in thousands):
December 31,
January 1,
2021
2021
Accounts receivable
$
30,732
$
23,898
Contract assets (unbilled revenue)
22,586
9,485
Allowance for doubtful accounts
( 2,702
)
( 605
)
$
50,616
$
32,778
Accounts receivable as of December 31, 2021, and January 1, 2021, is net of uncollected advanced billings. Contract assets as of December 31, 2021, and January 1, 2021 includes recognized recoverable costs and accrued profits on contracts for which billings had not been presented to clients.
4. Property and Equipment, net
December 31,
January 1,
2021
2021
Equipment
$
9,867
$
9,234
Software
36,187
33,591
Leasehold improvements
997
997
Furniture and fixtures
556
556
47,607
44,378
Less accumulated depreciation
( 29,581
)
( 26,220
)
$
18,026
$
18,158
Depreciation expense for the years ended December 31, 2021, January 1, 2021, and December 27, 2019, was $ 3.4 million, $ 3.5 million, and $ 3.2 million, respectively, and is included in selling, general and administrative costs in the accompanying consolidated statements of operations.
5. Accrued Expenses and Other Liabilities
Accrued expenses and other liabilities consist of the following (in thousands):
December 31,
January 1,
2021
2021
Accrued compensation and benefits
$
7,730
$
6,696
Deferred employer's payroll taxes
1,780
3,560
Accrued bonuses
13,753
4,767
Restructuring liability
740
2,292
Accrued sales, use, franchise and VAT tax
1,783
2,550
Non-cash stock compensation accrual
1,357
295
Income tax payable
—
2,308
Other accrued expenses
3,154
2,616
Total accrued expenses and other liabilities
$
30,297
$
25,084
As a result of the tax deduction related to the exercise of the 2.9 million SARs in 2021, the Company has recorded an income tax receivable of $ 3.4 million to prepaid expenses and other current assets on the consolidated balance sheet.
43
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
6. Restructuring Charges and Asset Impairments
During 2020, the Company recorded restructuring charges of $ 10.5 million, of which $ 5.7 million was primarily related to the reduction of staff in the U.S. and Europe due to the impact of the COVID-19 pandemic and $ 4.8 million of which primarily related to real estate leases. In consideration of the COVID-19 pandemic and the changing nature of the Company’s use of office space for its workforce, the Company evaluated its existing office space utilization and made a determination to completely or partially abandon certain leased office spaces. As a result, the Company recorded restructuring charges of $ 4.8 million, primarily relating to the impairment of certain lease right-of-use assets, property, equipment and leasehold improvements and other real estate related costs. See Note 7 for further discussion.
During 2019, the Company recorded restructuring charges of $ 3.3 million, which was primarily related to the reduction of staff in Europe and Australia. In addition, as a result of the decline in the Europe market and management’s efforts to focus on resources within the markets that provide the Company with the strongest growth opportunity, in 2019 the Company made the determination that the remaining investment in its Hackett Institute Enterprise Analytics Program was impaired and recorded an asset impairment of $ 1.2 million. See Note 7 for further discussion.
The Company did no t record any restructuring charges or asset impairments in 2021.
The following table summarizes the costs incurred in connection with the 2020 and 2019 restructuring charges and asset impairments (in thousands):
Twelve Months Ended
January 1,
December 27,
2021
2019
Employee related costs
$
5,710
$
2,912
Lease right-of-use asset impairment charges
3,545
-
Property, equipment and lease improvement impairment charges
340
1,180
Other lease related restructuring costs
893
422
Total
$
10,488
$
4,514
The following table summarizes the Company’s restructuring activities recorded in accrued expenses and other liabilities (in thousands):
Employee Related
Exit, Closure and Consolidation
Costs
of Facilities
Total
Accrual balance at December 27, 2019
$
1,247
$
337
$
1,584
Restructuring charge
5,710
893
6,603
Cash paid
( 5,874
)
( 21
)
( 5,895
)
Accrual balance at January 1, 2021
$
1,083
$
1,209
$
2,292
Cash paid
( 1,013
)
( 539
)
( 1,552
)
Accrual balance at December 31, 2021
$
70
$
670
$
740
7. Lease Commitments
Effective December 29, 2018, the Company adopted the new lease accounting standard. The Company has operating leases for office space and, to a much lesser extent, operating leases for equipment. The Company’s office leases are between terms of 1 and 4 years. Rents usually increase annually in accordance with defined rent steps or are based on current year consumer price index adjustments. Some of the lease agreements contain one or more of the following provisions or clauses: tenant allowances, rent holidays, lease premiums, and rent escalation clauses. There are typically no purchase options, residual value guarantees or restrictive covenants. When renewal options exist, the Company generally does not deem them to be reasonably certain to be exercised, and therefore the amounts are not recognized as part of our lease liability nor our right-of use-asset.
44
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
7. Lease Commitments (continued)
The weighted average remaining lease term is 1.0 year. The weighted average discount rate utilized is 4 %. The discount rates applied to each lease, reflects the Company’s estimated incremental borrowing rate. This includes an assessment of the Company’s credit rating to determine the rate that the Company would have to pay to borrow, on a collateralized basis for a similar term, an amount equal to the Company’s lease payments in a similar economic environment. For the twelve months ended December 31, 2021, the Company paid $ 2.6 million from operating cash flows for operating leases.
The Company has operating lease agreements for its premises that expire on various dates through December 2024. Lease expense for the years ended December 31, 2021, January 1, 2021, and December 27, 2019, was $ 1.0 million, $ 2.5 million and $ 2.8 million, respectively. The components of lease expense during the fiscal years ended December 31, 2021, January 1, 2021, and December 27, 2019, all related to operating lease costs.
Future minimum lease commitments under non-cancelable operating leases as of December 31, 2021, are as follows (in thousands):
Rental
Payments
2022
$
2,299
2023
987
2024
585
Thereafter
—
Total
$
3,871
As of December 31, 2021, the Company does not have any additional operating leases that have not yet commenced that create significant rights and obligations for the Company.
8. Credit Facility
The Company entered into a credit agreement with Bank of America, N.A. ("Bank of America"), pursuant to which Bank of America agreed to lend the Company up to $ 45.0 million pursuant to a revolving line of credit (the “Revolver”) with a maturity date of May 9, 2021 (the “Credit Agreement”).
On April 3, 2020, the Company amended the Credit Agreement with Bank of America to extend the maturity date to November 30, 2022 . The amendment also increased the interest payable on outstanding loans in respect to the Revolver by an additional per annum rate of 0.50 % and provided for a LIBOR floor of 75 basis points. The borrowing capacity remained at $ 45.0 million.
The obligations of Hackett under the Credit Facility are guaranteed by active existing and future material U.S. subsidiaries of Hackett (the “U.S. Subsidiaries”) and are secured by substantially all of the existing and future property and assets of Hackett and the U.S. Subsidiaries, a 100 % pledge of the capital stock of the U.S. Subsidiaries, and a 66 % pledge of the capital stock of Hackett’s direct foreign subsidiaries (subject to certain exceptions).
The interest rates per annum applicable to loans under the Credit Facility will be, at the Company’s option, equal to either a base rate or a LIBOR base rate, plus an applicable margin percentage. The applicable margin percentage is based on the consolidated leverage ratio, as defined in the Credit Agreement. As of December 31, 2021, the applicable margin percentage was 1.50 % per annum based on the consolidated leverage ratio, in the case of LIBOR rate advances, and 0.75 % per annum, in the case of base rate advances. The interest rate of the commitment fee as of December 31, 2021, was 0.125 %.
The Company is subject to certain covenants, including total consolidated leverage, fixed cost coverage, adjusted fixed cost coverage and liquidity requirements, each as set forth in the Credit Agreement, subject to certain exceptions. As of December 31, 2021, the Company was in compliance with all covenants.
The Company incurred $ 4 thousand and $ 21 thousand of incremental debt issuance costs in 2021 and 2020 as a result of the credit agreement discussions and the 2020 extension. No debt issue costs were incurred in 2019. As of December 31, 2021, the Company had $ 47 thousand of debt issuance costs remaining which will be amortized over the remaining life of the Credit Facility. These costs are included in Prepaid expenses and other current assets in the accompanying consolidated balance sheet.
45
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
8. Credit Facility (continued)
As of December 31, 2021, and January 1, 2021, the Company did no t have any outstanding debt balance on the Revolver. During fiscal 2019, the Company borrowed $ 1.0 million and paid down $ 7.5 million, leaving no outstanding balance as of December 27, 2019.
9. Income Taxes
The Company files federal income tax returns, as well as multiple state, local and foreign jurisdiction tax returns. A number of years may elapse before an uncertain tax position is audited and finally resolved. While it is often difficult to predict the final outcome or the timing of resolution on any particular uncertain tax position, the Company believes that its reserves for income taxes reflect the most probable outcome. The Company adjusts these reserves, as well as the related interest, in the light of changing facts and circumstances. The resolution of a matter would be recognized as an adjustment to the provision for income taxes and the effective tax rate in the period of resolution. The Company is no longer subject to examinations of its federal income tax returns by the Internal Revenue Service for years through 2017 and all significant state, local and foreign matters have been concluded for years through 2016.
The components of income before income taxes from continuing operations are as follows (in thousands):
Year Ended
December 31,
January 1,
December 27,
2021
2021
2019
Domestic
$
41,641
$
10,046
$
33,072
Foreign
4,740
( 1,530
)
( 2,045
)
Income from continuing operations before income
taxes
$
46,381
$
8,516
$
31,027
The components of income tax expense from continuing operations are as follows (in thousands):
Year Ended
December 31,
January 1,
December 27,
2021
2021
2019
Current tax expense
Federal
$
2,043
$
3,125
$
5,451
State
663
810
1,032
Foreign
654
374
262
3,360
4,309
6,745
Deferred tax expense (benefit)
Federal
765
( 769
)
425
State
303
( 81
)
670
Foreign
401
( 588
)
( 96
)
1,469
( 1,438
)
999
Income tax expense from continuing operations
$
4,829
$
2,871
$
7,744
46
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
9. Income Taxes (continued)
A reconciliation of the federal statutory tax rate with the effective tax rate from continuing operations is as follows:
Year Ended
December 31,
January 1,
December 27,
2021
2021
2019
U.S. statutory income tax expense rate
21.0
%
21.0
%
21.0
%
State income taxes, net of federal income tax
expense
1.6
6.8
4.3
Valuation reduction
0.1
( 0.6
)
1.2
Meals and entertainment
—
0.6
0.5
Foreign rate differential
0.3
0.9
—
Share based compensation
( 13.2
)
2.4
( 1.3
)
Purchase accounting
—
—
( 0.8
)
Foreign exchange loss
( 0.1
)
0.2
0.2
Other, net
0.7
2.4
( 0.1
)
Effective tax rate
10.4
%
33.7
%
25.0
%
The components of the net deferred income tax asset (liability) are as follows (in thousands):
Year Ended
December 31,
January 1,
2021
2021
Deferred income tax assets:
Allowance for doubtful accounts
$
681
$
169
Net operating loss and tax credits carryforward
2,562
3,485
Accrued expenses and other liabilities
5,014
5,575
8,257
9,229
Valuation allowance
( 1,602
)
( 1,558
)
6,655
7,671
Deferred income tax liabilities:
Depreciation
( 4,015
)
( 3,989
)
Tax over book amortization on goodwill and intangibles
( 9,548
)
( 8,966
)
Other items
( 417
)
( 304
)
( 13,980
)
( 13,259
)
Net deferred income tax liability
$
( 7,325
)
$
( 5,588
)
As of December 31, 2021, the Company had $ 0.9 million of U.S. state net operating loss carryforwards. Additionally, at December 31, 2021, the Company had $ 7.0 million of foreign net operating loss carryforwards primarily from operations in the United Kingdom, Germany, France and Australia. A significant amount of the foreign net operating losses may be carried forward indefinitely.
The liability method of accounting for deferred income taxes requires a valuation allowance against deferred tax assets if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. In determining the need for valuation allowances the Company considers evidence such as history of losses and general economic conditions. At December 31, 2021, and January 1, 2021, the Company had a valuation allowance of $ 1.6 million to reduce deferred income tax assets, primarily related to foreign net operating loss carryforwards, to the amounts expected to be realized.
The undistributed earnings in foreign subsidiaries as of December 31, 2021, was approximately $ 5.4 million. The Company has historically reinvested its foreign earnings abroad indefinitely and continues to reinvest future earnings abroad.
Penalties and tax-related interest expense are reported as a component of income tax expense. For the years ended December 31, 2021, and January 1, 2021, the total amount of accrued income tax-related interest and penalties was $ 179 thousand and $ 167 thousand, respectively.
47
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
9. Income Taxes (continued)
The Company prescribes a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This interpretation also provides guidance on de-recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, accounting for income taxes in interim periods and income tax disclosures.
The following table sets forth the detail and activity of the ASC 740 liability during the years ended December 31, 2021 and January 1, 2021 (in thousands):
Year Ended
December 31,
January 1,
2021
2021
Beginning balance
$
425
$
413
Additions based on tax positions
12
12
Ending balance
$
437
$
425
As of December 31, 2021, and January 1, 2021, the ASC 740-10, “Accounting for Uncertainty in Income Taxes”, liability of $ 0.4 million for both periods was classified as a current liability and included in accrued expenses and other liabilities in the accompanying consolidated balance sheets.
The Company does not believe there will be any material changes in its unrecognized tax positions over the next twelve months. The reversal of ASC 740-10 tax liabilities as of December 31, 2021 and January 1, 2021 would have a favorable impact on the effective tax rate in future period.
10. Stock Based Compensation
Stock Plans
Total share-based compensation included in net income for the years ended December 31, 2021, January 1, 2021, and December 27, 2019, is as follows:
Year Ended
December 31,
January 1,
December 27,
2021
2021
2019
Restricted stock units
$
9,716
$
8,676
$
6,762
Common stock subject to vesting requirements
406
1,064
954
$
10,122
$
9,740
$
7,716
The number of shares available for future issuance under the Company's stock plans as of December 31, 2021, were 1,162,406 . The Company issues new shares as they are required to be delivered under the plan.
Stock Options and SARs
The Company has granted stock options to employees and directors of the Company at exercise prices equal to the fair value of the stock at the date of grant. The options generally vest ratably over four years , based on continued employment, with a maximum term of ten years . Stock option activity under the Company’s stock option plans for the year ended December 31, 2021, is summarized as follows:
Option Shares
Weighted Average
Exercise Price
Weighted Average
Remaining
Contractual Term
Aggregate
Intrinsic Value
Outstanding as of January 1, 2021
180,000
$
4.00
Exercised
( 150,000
)
4.00
Forfeited or expired
—
—
Outstanding as of December 31, 2021
30,000
$
4.00
0.64
$
495,900
Exercisable at December 31, 2021
30,000
$
4.00
0.64
$
495,900
48
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
10. Stock Based Compensation (continued)
A summary of the Company’s stock option activity for the years ended January 1, 2021, and December 27, 2019, was as follows:
January 1, 2021
December 27, 2019
Option Shares
Weighted Average
Exercise Price
Option Shares
Weighted Average
Exercise Price
Outstanding at beginning of year
180,000
$
4.00
180,167
$
4.00
Exercised
—
—
—
—
Forfeited or expired
—
—
( 167
)
3.63
Outstanding at end of year
180,000
$
4.00
180,000
$
4.00
Exercisable at end of year
180,000
$
4.00
180,000
$
4.00
The intrinsic value of the options that were exercised in 2021 was $ 2.4 million.
SAR activity for the year ended December 31, 2021, was as follows:
Number of SARs
Weighted Average
Exercise Price
Weighted Average Remaining Contractual Term
Outstanding as of January 1, 2021
2,916,563
$
4.00
1.10
Exercised
2,916,563
$
4.00
—
Expired
—
—
—
Outstanding as of December 31, 2021
—
—
—
Exercisable at December 31, 2021
—
—
—
The intrinsic value of the SARs that were exercised in 2021 was $ 46.1 million.
The fair value of the SARs and stock options is estimated using the Black-Scholes option pricing valuation model. The determination of fair value is affected by the Company's stock price, expected stock price volatility, expected term of the award and the risk-free rate of interest.
Restricted Stock Units
Under the stock plans, participants may be granted restricted stock units, each of which represents a conditional right to receive a common share in the future. The restricted stock units granted under this plan generally vest over one of the following vesting schedules: (1) a four -year period, with 50 % vesting on the second anniversary and 25 % of the shares vesting on the third and fourth anniversaries of the grant date, (2) a four -year period, with 25 % vesting on the first, second, third and fourth anniversary, (3) a three -year period with 33 % vesting on the first, second and third anniversary, or (4) a one-year period with 100 % vest on the first anniversary. Upon vesting, the restricted stock units will convert into an equivalent number of shares of common stock. The amount of expense relating to the restricted stock units is based on the closing market price of the Company’s common stock on the date of grant and is amortized on a straight-line basis over the applicable requisite service period. Restricted stock unit activity for the year ended December 31, 2021, was as follows:
Number of
Restricted
Stock Units
Weighted Average
Grant-Date
Fair Value
Nonvested balance as of January 1, 2021
1,191,504
16.47
Granted
516,224
15.16
Vested
( 467,042
)
16.51
Forfeited
( 65,520
)
15.94
Nonvested balance as of December 31, 2021
1,175,166
$
15.89
49
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
10. Stock Based Compensation (continued)
The Company recorded restricted stock units-based compensation expense of $ 9.7 million, $ 8.7 million and $ 6.8 million in 2021, 2020, and 2019 respectively, which is included in stock compensation expense, based on the vesting provisions of the restricted stock units and the fair value of the stock on the grant date. As of December 31, 2021, there was $ 9.2 million of total restricted stock unit compensation expense related to the unvested awards not yet recognized, which is expected to be recognized over a weighted average period of 2.2 years. The Company accounts for certain restricted stock units under liability accounting as a result of the fixed monetary amount and a variable number of shares that will be issued.
Common Stock Subject to Vesting Requirements
Shares of common stock subject to vesting requirements were issued to employees of acquired companies. These shares vest over a period of up to four years . Compensation expense was based on the fair value of the Company’s common stock at the time of grant and is recognized on a straight-line basis. The activity for common stock subject to vesting requirements for the year ended December 31, 2021, was as follows:
Number of Shares
of Common Stock
Subject to Vesting
Requirements
Weighted Average
Grant-Date
Fair Value
Nonvested balance as of January 1, 2021
67,151
$
18.51
Vested
( 57,779
)
18.86
Forfeited
( 6,427
)
16.26
Nonvested balance as of December 31, 2021
2,945
$
16.17
Common stock subject to vesting requirements of $ 1.0 million was issued in 2019 in relation to acquisitions. These shares are subject to up to a four-year vesting period.
The Company recorded compensation expense of $ 0.4 million, $ 1.1 million and $ 1.0 million, during the years ended December 31, 2021, January 1, 2021, and December 27, 2019, respectively, related to common stock subject to vesting requirements.
As of December 31, 2021, there was $ 27 thousand of total stock-based compensation expense related to common stock granted subject to vesting requirements not yet recognized, which is expected to be recognized over a weighted average period of 1.8 years.
11. Shareholders’ Equity
Employee Stock Purchase Plan
Effective July 1, 1998, the Company adopted an Employee Stock Purchase Plan to provide substantially all employees who have completed three months of service as of the beginning of an offering period an opportunity to purchase shares of its common stock through payroll deductions. Purchases on any one grant are limited to 10 % of eligible compensation. Shares of the Company’s common stock may be purchased by employees at six -month intervals at 95 % of the fair value on the last trading day of each six-month period. The aggregate fair value, determined as of the first trading date of the offering period, of shares purchased by an employee may not exceed $ 25,000 annually. In 2017, the Company’s Board of Directors and the Company’s shareholders approved an extension of the Employee Stock Purchase Plan to July 1, 2023 , from July 1, 2018 and added an additional 250,000 shares of common stock which increased the total available shares of common stock to 279,606 at that time. As of year-end 2021, a total of 32,069 shares of common stock were available for purchase under the plan. For plan years 2021, 2020 and 2019, 41,504 shares, 56,679 shares and 51,548 shares, respectively, were issued for total proceeds of $ 0.8 million in each year. On February 17, 2022, the Company’s Board of Directors approved an extension of the Employee Stock Purchase Plan to July 1, 2028 from July 1, 2023 and added an additional 250,000 shares of common stock, subject to the Company’s shareholders approval in May 2022.
Treasury Stock
On July 30, 2002, the Company announced that its Board of Directors approved the repurchase of up to $ 5.0 million of the Company’s common stock. Since the inception of the repurchase plan, the Board of Directors approved the repurchase of an additional $ 162.2 million of the Company’s common stock, thereby increasing the total program size to $ 167.2 million as of December 31, 2021. As of December 31, 2021, the Company had affected cumulative purchases under the plan of $ 155.9 million, leaving $ 11.2 million available for future purchases. There is no expiration of the authorization. Under the repurchase plan, the Company may buy back shares of its outstanding stock from time to time either on the open market or through privately negotiated transactions, subject to market conditions and trading restrictions.
50
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
11. Shareholders’ Equity (continued)
During 2021 and 2020, the Company repurchased 749 thousand and 184 thousand shares of its common stock, respectively, at an average price per share of $ 17.42 and $ 12.84 , respectively, for a total cost of $ 13.0 million and $ 2.4 million, respectively. As of December 31, 2021, and January 1, 2021, the Company had repurchased under the plan inception to date 28.3 million and 27.6 million shares of its common stock, respectively, at an average price of $ 5.51 per share and $ 5.19 per share, respectively. During 2021, the Company repurchased 24 thousand shares of its common stock from members of its Board of Directors for $ 0.4 million or $ 16.05 per share. The proceeds from the sale of these shares were used in part to cover estimated tax liabilities associated with previously vested restricted stock units.
The Company holds repurchased shares of its common stock as treasury stock and accounts for treasury stock under the cost method.
Shares purchased under the repurchase plan do not include shares withheld to satisfy withholding tax obligations. These withheld shares are never issued and in lieu of issuing the shares, taxes were paid on the employee’s behalf. In 2021, 1.1 million shares were withheld and not issued for a cost of $ 21.6 million bringing the total cumulative cash used to repurchase stock in 2021 to $ 34.6 million, which includes the net exercise of the SARs and options as discussed in Note 10. In 2020, 139 thousand shares were withheld and not issued for a cost of $ 2.1 million, bringing the total cumulative cash used to repurchase stock in 2020 to $ 4.5 million. The shares withheld for taxes are included under issuance of common stock in the accompanying consolidated statements of shareholders’ equity.
Dividends
In December 2012, the Company announced an annual dividend of $ 0.10 per share to be paid semi-annually. In 2019, the Company increased the annual dividend to $ 0.36 per share to be paid on a semi-annual basis which resulted in aggregate dividends of $ 11.2 million each paid to shareholders of record on July 10, 2019 , and December 20, 2019 , respectively. The second semi-annual dividend declared in December 2019 of $ 5.8 million, was paid in January 2020. In 2020, the Company increased the annual dividend to $ 0.38 per share to be paid on a quarterly basis which resulted in aggregate dividends of $ 9.1 million paid to shareholders of record on June 30, 2020 , September 25, 2020 , and December 18, 2020 , all of which were paid in 2020 . In 2021, the Company increased the annual dividend to $ 0.40 per share to be paid on a quarterly basis which resulted in aggregate dividends of $ 12.9 million paid to shareholders of record on March 26, 2021 , June 25, 2021 , September 24, 2021 , and December 17, 2021 , all of which were paid in 2021 . These dividends were paid from U.S. domestic sources and are accounted for as an increase to accumulated deficit. Subsequent to December 31, 2021, the Company increased its annual dividend by 10 % to $ 0.44 per share to be paid on a quarterly basis and declared its first quarterly dividend for 2022 of $ 0.11 per share for shareholders on March 25, 2022 , to be paid on April 8, 2022 .
12. 401(k) Plan
The Company maintains a 401(k) plan covering all eligible employees. Subject to certain dollar limits, eligible employees may contribute up to 15 % of their pre-tax annual compensation to the plan. The Company may make discretionary contributions on an annual basis. The Company makes matching contributions of 40 % of employee eligible contributions up to 6 % of their gross salaries. The Company’s matching contributions were $ 0.8 million for each of the fiscal years ended December 31, 2021, January 1, 2021 and December 27, 2019, respectively.
13. Transactions with Related Parties
During the year ended December 31, 2021 the Company repurchased 24 thousand shares of the Company’s stock from members of its Board of Directors for a total cost of $ 0.4 million, or $ 16.05 per share. During the year ended January 1, 2021, the Company repurchased 37 thousand shares of the Company’s stock from members of its Board of Directors for a total cost of $ 0.7 million, or $ 17.43 per share. Subsequent to the year ended December 31, 2021, the Company repurchased 31 thousand shares of the Company’s stock from members of its Board of Directors for a total of $ 0.6 million, or $ 20.50 per share. The proceeds from the sale of these shares were used primarily to cover estimated tax liabilities associated with previously vested restricted stock units. See Note 11 for further details.
14. Litigation
The Company is involved in legal proceedings, claims, and litigation arising in the ordinary course of business not specifically discussed herein. In the opinion of management, the final disposition of such matters will not have a material adverse effect on the Company’s consolidated financial position, cash flows or results of operations.
51
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
15. Geographic and Service Group Information
Revenue, which is primarily based on the country of the Company’s contracting entity is attributed to geographic areas as follows (in thousands):
Year Ended
December 31,
January 1,
December 27,
2021
2021
2019
Revenue:
North America
$
254,107
$
208,329
$
221,823
International (primarily European countries)
23,476
26,481
39,014
Revenue from continuing operations before reimbursement
$
277,583
$
234,810
$
260,837
Long-lived assets are attributed to geographic areas as follows (in thousands):
December 31,
January 1,
2021
2021
Long-lived assets:
North America
$
89,199
$
89,087
International (primarily European countries)
16,166
18,626
Total long-lived assets
$
105,365
$
107,713
As of December 31, 2021 and January 1, 2021 foreign assets included $ 15.1 million and $ 15.3 million, respectively, of goodwill related to acquisitions, in fiscal years 2005, 2009 and 2017.
52
THE HACKETT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
16. Quarterly Financial Information (unaudited)
The following tables present unaudited supplemental quarterly financial information for the years ended December 31, 2021 and January 1, 2021 (in thousands, except per share data):
Quarter Ended
April 2, 2021
July 2, 2021
October 1, 2021
December 31, 2021
Revenue from continuing operations before reimbursements
$
63,410
$
72,997
$
71,400
$
69,776
Operating income (1)
$
8,853
$
14,217
$
11,405
$
12,001
Income from continuing operations before income taxes (1)
$
8,828
$
14,192
$
11,379
$
11,982
Loss from discontinued operations (2)
$
( 7
)
$
-
$
-
$
-
Net income (1)
$
6,361
$
10,532
$
8,131
$
16,521
Basic net income per common share (3):
Income per common share from continuing operations
$
0.21
$
0.35
$
0.27
$
0.55
Loss per common share from discontinued operations (2)
$
-
$
-
$
-
$
-
Basic net income per common share
$
0.21
$
0.35
$
0.27
$
0.55
Diluted net income (loss) per common share (3):
Income per common share from continuing operations
$
0.19
$
0.32
$
0.25
$
0.50
Loss per common share from discontinued operations (2)
$
-
$
-
$
-
$
-
Diluted net income per common share
$
0.19
$
0.32
$
0.25
$
0.50
Quarter Ended
March 27, 2020
June 26, 2020
September 25, 2020
January 1, 2021
Revenue from continuing operations before reimbursements
$
65,186
$
52,632
$
57,769
$
59,223
Operating income (loss) (1)
$
7,708
$
( 5,078
)
$
4,527
$
1,485
Income (loss) from continuing operations (1)
$
5,535
$
( 3,933
)
$
3,143
$
900
Loss from discontinued operations (2)
$
( 8
)
$
-
$
( 157
)
$
( 7
)
Net income (loss) (1)
$
5,527
$
( 3,933
)
$
2,986
$
893
Basic net income (loss) per common share (3):
Income (loss) per common share from continuing operations
$
0.19
$
( 0.13
)
$
0.11
$
0.03
Loss per common share from discontinued operations (2)
$
-
$
-
$
( 0.01
)
$
-
Basic net income (loss) per common share
$
0.19
$
( 0.13
)
$
0.10
$
0.03
Diluted net income (loss) per common share (3):
Income (loss) per common share from continuing operations
$
0.17
$
( 0.13
)
$
0.10
$
0.03
Loss per common share from discontinued operations (2)
$
-
$
-
$
( 0.01
)
$
-
Diluted net income (loss) per common share
$
0.17
$
( 0.13
)
$
0.09
$
0.03
(1)
The second quarter of 2021 included a $ 5.3 million software resale transaction. The second quarter of 2020 included restructuring charges of $ 5.0 million and the fourth quarter of 2020 included asset impairments of $ 3.9 million and restructuring charges of $ 1.6 million.
(2)
Discontinued operations relate to the discontinuance of the European based REL Working Capital group in 2018.
(3)
The fourth quarter of 2021 included a tax benefit for the exercise of 2.9 million SARs. Quarterly basic and diluted net income per common share were computed independently for each quarter and do not necessarily total to the year to date basic and diluted net income per common share.
53
THE HACKETT GROUP, INC.
SCHEDULE II – VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
YEARS ENDED December 31, 2021, January 1, 2021, and December 27, 2019
(in thousands)
Balance at
Charge to
Beginning
Revenue/
Balance at
Allowance for Doubtful Accounts
of Year
Expense
Write-offs
End of Year
Year Ended December 31, 2021
$
605
2,068
29
$
2,702
Year Ended January 1, 2021
$
743
298
( 436
)
$
605
Year Ended December 27, 2019
$
1,441
1,140
( 1,838
)
$
743
54
ITEM 9. CHANGES IN AND DISAGREMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.