TECHNOLOGIES, INC.
−Removed: Consolidated Balance Sheet
−Removed: June 30, 2020
−Removed: December 31, 2019
+Added: Consolidated Balance Sheets
Current Assets
Prepaid expenses
−Removed: Receivable - related party
+Added: - related party, net
Total Current Assets
−Removed: Property & equipment, net
−Removed: Liabilities & Stockholders’
+Added: & equipment, net
+Added: & Stockholders’
Current Liabilities
1 unchanged sentence
Advances - related parties
+Added: Advances - other
Accrued severance expense
Accrued expenses
−Removed: Accrued expenses - related parties
−Removed: Accrued interest payable (includes related parties interest of $355,401)
−Removed: Notes payable and convertible notes payable (Net of convertible notes payable debt discount of $99,357 and $0 respectively)
−Removed: Notes payable - related parties (Net of debt discount of $43,531 and $107,880 respectively)
−Removed: Derivative liability –
−Removed: convertible notes payable
−Removed: Total Current Liabilities
+Added: Accrued expenses –
+Added: related parties
+Added: Accrued interest payable (includes related
+Added: party interest of $450,093 at September 30, 2020)
+Added: Notes payable and convertible notes
+Added: payable (Net of debt discount of $56,607 and $0 respectively)
+Added: Notes payable - related parties (Net
+Added: of debt discount of $26,389 and $107,880 respectively)
+Added: Derivative liability
+Added: convertible notes
+Added: Current Liabilities
Long Term Liabilities
−Removed: Notes Payable - Southwest Capital
−Removed: Total Long Term Liabilities
−Removed: Total Liabilities
−Removed: Commitments and contingencies (Note 10)
+Added: Payable - Southwest Capital
+Added: Total Long Term
+Added: Commitments and contingencies
Stockholders’
−Removed: Common stock 500,000,000 shares authorized, par value $0.0001, with 311,377,995 and 296,648,677 outstanding at June 30, 2020 and December 31, 2019.
−Removed: Class B shares eliminated by vote at shareholders meeting on December 11, 2019.
+Added: Common Class A stock 500,000,000 shares
+Added: authorized, par value $0.0001, 316,201,763 and 296,648,677 outstanding at September 30, 2020 and December 31, 2019, respectively
Additional paid-in capital
4 unchanged sentences
(30,479,829 )
−Removed: Total Stockholders’
−Removed: Total Liabilities & Stockholders’
+Added: Stockholders’
+Added: Liabilities & Stockholders’
accompanying notes to the condensed unaudited consolidated financial statements.
1 unchanged sentence
Condensed Consolidated Statements of Operations
−Removed: the three and six months ended June 30, 2020 and 2019
−Removed: Three Months Ended
−Removed: Six Months Ended
−Removed: General and administrative
−Removed: Research and development
−Removed: Total Expense
+Added: the three months and nine months ended September 30, 2020
+Added: and administrative
+Added: and development
Operating loss
−Removed: $ (1,289,603 )
Other income (expenses)
−Removed: Gain/(loss) on change in fair value of derivative
+Added: Gain / (loss) on
+Added: change in fair value of derivative
Interest expense
−Removed: Settlement expense
−Removed: Convertible debt derivative expense
−Removed: Other Miscellaneous Income
−Removed: Total other expense
−Removed: Loss before income taxes
−Removed: Provision for income taxes
+Added: Gain / (loss) on
+Added: Debt Settlement
+Added: Convertible debt
+Added: derivative expense
+Added: Reserve for equity
+Added: method investment receivable
+Added: Settlement income
+Added: loan agreement
+Added: Settlement income
+Added: Miscellaneous Income
+Added: Total other income
+Added: Loss before income
+Added: Provision for
$ (1,819,729 )
1 unchanged sentence
Net loss per share
−Removed: Basic and diluted net loss per shares
+Added: and diluted net loss per share
Weighted average shares Outstanding
−Removed: Basic and diluted
accompanying notes to the condensed unaudited consolidated financial statements.
TECHNOLOGIES, INC.
−Removed: Condensed Consolidated Statement of Stockholders’
−Removed: For the six months ended June 30, 2020 and 2019
−Removed: months ended June 30, 2020
−Removed: value $0.0001
−Removed: Number of shares
−Removed: Additional paid-in
−Removed: Common Stock to
−Removed: Subscription Receivable
−Removed: Accumulated deficit
+Added: Consolidated Statement of Stockholders’
+Added: For the nine months ended September 30, 2020 and 2019
+Added: months ended September 30, 2020 (Unaudited)
+Added: par value $0.0001
Balance, December 31, 2019
−Removed: $ (30,479,829 )
−Removed: $ (6,889,485 )
−Removed: Shares issued for Warrant conversions
+Added: Shares issued for cashless Warrant
Shares issued for Loan Conversion
Shares issued for Promissory Note Fees
−Removed: Shares to be issued for Promissory Note Fees
−Removed: Shares to be issued for settlement of accrued legal expenses
+Added: Shares to be issued for Promissory Note
+Added: Shares to be issued for settlement of
+Added: accrued legal expenses
Shares issued for stock-based compensation
Shares issued for Private Placement
−Removed: Net loss for the three months ended March 31, 2020
+Added: Net loss for the three months ended
+Added: March 31, 2020
Balance, March 31, 2020 (Unaudited)
−Removed: $ (31,042,578 )
−Removed: $ (7,349,730 )
Shares issued for Private Placement
−Removed: Shares to be issued for Promissory Note Fees
−Removed: Shares Issued for settlement of accrued legal expenses
−Removed: Net loss for the three months ended June 30, 2020
+Added: Shares issued for settlement of accrued
+Added: legal expenses
+Added: Net loss for the three months ended
+Added: June 30, 2020
Balance, June 30, 2020 (Unaudited)
−Removed: $ (31,396,012 )
+Added: Shares to be issued for Promissory Note
+Added: Shares issued for Loan Conversion
+Added: Net loss for the three months ended
+Added: September 30, 2020
+Added: Balance, September 30, 2020 (Unaudited)
+Added: par value $0.0001
+Added: December 31, 2018
$ (26,818,584 )
−Removed: months ended June 30, 2019
−Removed: Common Stock, par
−Removed: value $0.0001
−Removed: Number of shares
−Removed: Additional paid-in
−Removed: Common Stock to
−Removed: Subscription Receivable
−Removed: Accumulated deficit
−Removed: Balance, December 31, 2018
$ (4,689,397 )
+Added: issued for Warrant conversions
+Added: loss for the three months ended March 31, 2019
+Added: March 31, 2019 (Unaudited)
$ (27,417,532 )
−Removed: Shares issued for Warrant conversions
−Removed: Net loss for the three months ended March 31, 2019
−Removed: Balance, March 31, 2019 (Unaudited)
$ (5,288,345 )
+Added: for incorrectly reported shares
+Added: issued for Promissory Note Fees
+Added: loss for the three months ended June 30, 2019
+Added: June 30, 2019 (Unaudited)
$ (28,924,206 )
−Removed: Adjustment for incorrectly reported shares
−Removed: Shares issued for Promissory Note Fees
−Removed: Net loss for the three months ended June 30, 2019
−Removed: Balance, June 30, 2019 (Unaudited)
+Added: issued for Promissory Note Fees (1,070,260 shares not issued in the period reported)
+Added: issued for Loan Conversion (3,906,610 shares not issued in the period reported)
+Added: issued in Legal Settlements (2,500,000 shares not issued in the period reported)
+Added: issued for Private Placement (1,250,000 shares not issued in the period reported)
+Added: loss for the three months ended September 30, 2019
+Added: September 30, 2019 (Unaudited)
$ (29,435,460 )
3 unchanged sentences
Consolidated Statements of Cash Flows
−Removed: the six months ended June 30, 2020 and 2019
+Added: the nine months ended September 30, 2020 and 2019
+Added: Cash Flows from Operating Activities:
$ (1,819,729 )
−Removed: to reconcile net loss to net cash used in operating activities:
−Removed: in fair value of derivative liability
−Removed: of debt discount
−Removed: on settlement of debt
−Removed: in operating assets and liabilities:
−Removed: accounts payable - related parties
+Added: $ (2,616,976 )
+Added: Adjustments to reconcile net loss to
+Added: net cash used in operating activities:
+Added: Change in fair value
+Added: of derivatives
+Added: Amortization of
+Added: debt discount
+Added: Derivative expense
+Added: Legal settlements
+Added: Debt settlement
+Added: Gain on settlement
+Added: Reserve for equity
+Added: method investment receivable
+Added: Bad debt expense
+Added: Changes in operating assets and liabilities:
+Added: Prepaid expense
+Added: Accrued expenses
+Added: related parties
Cash Used in Operating Activities
−Removed: flows from investing activities:
+Added: Cash flows from investing activities:
- related parties
Cash Used in Investing Activities
−Removed: Flows from Financing Activities
−Removed: from notes payable - related parties
−Removed: on other notes payable
−Removed: from sale of common stock
−Removed: advances - related parties
−Removed: from convertible notes payable
+Added: Cash Flows from Financing Activities
+Added: Proceeds from notes
+Added: payable - related parties
+Added: Proceeds from convertible
+Added: notes payable
+Added: Payments on other
+Added: notes payable
+Added: Advances - other
+Added: Proceeds from sale
+Added: of common stock
+Added: advances –
+Added: related parties
Cash Provided by Financing Activities
−Removed: (Decrease) Increase in Cash
−Removed: Beginning of Period
−Removed: End of Period
−Removed: Disclosure of Cash Flow Information:
−Removed: Paid during the period for interest
+Added: Net (Decrease) Increase
+Added: Cash Beginning of Period
+Added: Cash End of Period
+Added: Supplemental Disclosure
+Added: of Cash Flow Information:
+Added: Cash Paid during
+Added: the period for interest
Paid during the period for taxes
−Removed: investing and financing activities
+Added: Non-Cash investing
+Added: and financing activities
+Added: debt discount from convertible notes
receivables - warrants
−Removed: to be issued for promissory note fees
issued for promissory note fees
+Added: conversion (fair value of shares issued:
+Added: $118,237 and $312,375)
+Added: issued for legal expense
+Added: Shares issued for
+Added: settlement of accrued legal settlements
+Added: of stockholder advances –
+Added: related parties to Notes payable –
+Added: related parties
accompanying notes to the condensed unaudited consolidated financial statements.
7 unchanged sentences
Company’s proprietary and patented technology has now been realized in Greenway’s recently completed first generation
−Removed: commercial-scale G-Reformer TM refractory unit, a unique and critical component to the Company’s overall GTL technology
−Removed: Greenway’s objective is to become a material direct and licensed producer of renewable GTL synthesized gasoline,
−Removed: diesel and jet fuels, with a near term focus on U.S.
+Added: commercial-scale G-Reformer TM unit, a unique and critical component to the Company’s overall GTL technology solution.
+Added: Greenway’s objective is to become a material direct and licensed producer of renewable GTL synthesized diesel and jet fuels,
+Added: with a near term focus on U.S.
market opportunities.
3 unchanged sentences
(“GIE”) which owns patents and
−Removed: trade secrets for proprietary technologies to convert natural gas into synthesis gas (“syngas”).
+Added: trade secrets for a proprietary technology to convert natural gas into synthesis gas (“syngas”).
Based on a breakthrough
13 unchanged sentences
is initially expected to yield a minimum of 75 - 100 barrels per day of gasoline and diesel fuels from converted natural gas.
+Added: To date, the Company has not raised sufficient funding to achieve the aforementioned objectives, but continues to work toward
Company believes that its proprietary G-Reformer is a major innovation in gas reforming and GTL technology in general.
−Removed: tests have demonstrated that the Company’s solution appears to be superior to legacy technologies which are more costly,
−Removed: have a larger footprint and cannot be easily deployed at field sites to process associated gas, stranded gas, coal-bed methane,
−Removed: vented gas, or flared gas, all markets the Company seeks to service.
−Removed: The new plant is anticipated to prove out the economics for
−Removed: the Company’s technology and GTL processes.
+Added: tests have demonstrated that the Company’s solution is superior to legacy technologies which are costly, have a larger footprint
+Added: and cannot be easily deployed at field sites to process associated gas, stranded gas, coal-bed methane, vented gas, or flared
+Added: gas, all markets the Company seeks to service.
+Added: The new plant is expected to prove the economics of the Company’s
+Added: technology and GTL processes.
2 - BASIS OF PRESENTATION AND GOING CONCERN UNCERTAINTIES
of Presentation
−Removed: accompanying condensed unaudited consolidated financial statements provided in this Quarterly Report on Form 10-Q for the quarter
−Removed: ending June 30, 2020 have been prepared in accordance with accounting principles generally accepted in the United States of America
−Removed: (“GAAP”) for interim financial information and the instructions to Article 10 (Rule 10-01) of Regulation S-X of the
−Removed: Securities and Exchange Commission (the “SEC”).
−Removed: Accordingly, they do not include all of the information and footnotes
−Removed: required by GAAP for complete financial statements.
−Removed: In the opinion of management, these condensed unaudited consolidated financial
−Removed: statements contain all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation of
−Removed: the results of the interim periods, but are not necessarily indicative of the results of operations to be anticipated for the
+Added: accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally
+Added: accepted in the United States of America (“GAAP”) for interim financial information and the instructions to Rule 10-01
+Added: of Regulation S-X of the Securities and Exchange Commission (the “SEC”).
+Added: Accordingly, they do not include all of the
+Added: information and footnotes required by GAAP for complete financial statements.
+Added: In the opinion of management, these unaudited consolidated
+Added: financial statements contain all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation
+Added: of the results of the interim periods, but are not necessarily indicative of the results of operations to be anticipated for the
full year ending December 31, 2020.
−Removed: The condensed consolidated balance sheet as of December 31, 2019 has been derived from the
−Removed: audited financial statements as of that date but may not include all of the information and disclosures required by GAAP.
−Removed: more complete financial information, these condensed unaudited consolidated financial statements and the notes thereto should
−Removed: be read in conjunction with the audited financial statements included in our Annual Report on Form 10-K for the year ended December
+Added: These unaudited consolidated financial statements should be read in conjunction with the Company’s
+Added: Annual Report on Form 10-K for the year ended December 31, 2019.
of Consolidation
−Removed: accompanying condensed unaudited consolidated financial statements include the financial statements of Greenway and its wholly
−Removed: owned subsidiaries.
+Added: accompanying unaudited consolidated financial statements include the financial statements of Greenway and its wholly owned
+Added: subsidiaries.
All significant inter-company accounts and transactions were eliminated in consolidation.
−Removed: accompanying condensed unaudited consolidated financial statements include the accounts of the following entities:
−Removed: Name of Entity
+Added: accompanying unaudited consolidated financial statements include the accounts of the following entities:
Incorporation
9 unchanged sentences
a going concern basis, which contemplates realization of assets and the satisfaction of liabilities in the normal course of business.
−Removed: As of June 30, 2020, we have an accumulated deficit of $31,396,012.
−Removed: For the six-months ended June 30, 2020, we had no revenue,
−Removed: generated a net loss of $916,184 and used cash of $418,879 for operating activities.
−Removed: The ability of the Company to continue as
−Removed: a going concern is in doubt and dependent upon achieving a profitable level of operations or on the ability of the Company to
−Removed: obtain necessary financing to fund ongoing operations.
−Removed: While the Company is attempting to commence revenue generating operations
−Removed: and thereby generate sustainable revenues, the Company’s current cash position is not sufficient to support its ongoing
−Removed: daily operations and requires the Company to raise addition capital through debt and/or equity sources.
−Removed: Management believes that
−Removed: its current and future plans will enable it to continue as a going concern for the next twelve months from the date of this report.
−Removed: accompanying condensed unaudited consolidated financial statements do not include any adjustments to the recorded assets or liabilities
−Removed: that might be necessary should the Company have to curtail operations or be unable to continue in existence.
+Added: As of September 30, 2020, we have an accumulated deficit of $32,299,557.
+Added: For the nine months ended September 30, 2020, we had
+Added: no revenue, generated a net loss of $1,819,729 and used cash of $548,633 for operating activities.
+Added: The ability of the Company
+Added: to continue as a going concern is in doubt and dependent upon achieving a profitable level of operations or on the ability of
+Added: the Company to obtain necessary financing to fund ongoing operations.
+Added: While the Company is attempting to commence revenue generating
+Added: operations and thereby generate sustainable revenues, the Company’s current cash position is not sufficient to support its
+Added: ongoing daily operations and requires the Company to raise addition capital through debt and/or equity sources.
+Added: Management believes
+Added: that its current and future plans will enable it to continue as a going concern for the next twelve months from the date of this
+Added: outbreak of COVID-19 (coronavirus), caused by a novel strain of the coronavirus, was recognized as a pandemic by the World Health
+Added: Organization, and the outbreak has become increasingly widespread in the United States, including in each of the areas in which
+Added: the Company operates.
+Added: The COVID-19 (coronavirus) outbreak has had a notable impact on general economic conditions, including but
+Added: not limited to the temporary closures of many businesses, “shelter in place”
+Added: and other governmental regulations, reduced
+Added: business and consumer spending due to both job losses, reduced investing activity and M&A transactions, among many other effects
+Added: attributable to the COVID-19 (coronavirus), and there continue to be many unknowns.
+Added: While to date the Company has not been required
+Added: to stop operating, management is evaluating its use of its office space, virtual meetings and the like.
+Added: The Company continues
+Added: to monitor the impact of the COVID-19 (coronavirus) outbreak closely.
+Added: The extent to which the COVID-19 (coronavirus) outbreak
+Added: will impact our operations, the operations of OPMGE and/or ability to obtain financing or future financial results is uncertain.
+Added: accompanying unaudited consolidated financial statements do not include any adjustment to the recorded assets or liabilities that
+Added: might be necessary should the Company have to curtail operations or be unable to continue in existence.
3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: summary of significant accounting policies applied in the presentation of the condensed unaudited consolidated financial statements
−Removed: are as follows:
+Added: summary of significant accounting policies applied in the presentation of the unaudited consolidated financial statements are
and Equipment
9 unchanged sentences
may not be recoverable, in accordance with Accounting Standards Codification, ASC Topic 360, Property, Plant and Equipment .
−Removed: An asset or asset group is considered impaired if the carrying amount exceeds the undiscounted future net cash flow the asset
+Added: An asset or asset group is considered impaired if its carrying amount exceeds the undiscounted future net cash flow the asset
or asset group is expected to generate.
4 unchanged sentences
There were no long-lived
−Removed: assets or impairment charges for the period ended June 30, 2020.
+Added: assets or impairment charges for the period ended September 30, 2020.
FASB issued ASC 606 as guidance on the recognition of revenue from contracts with customers in May 2014 with amendments in 2015
13 unchanged sentences
in OPMGE via the equity method of accounting.
−Removed: At June 30, 2020, there was no change in the investment cost of $0.
+Added: At September 30, 2020, there was no change in the investment cost of $0.
30, 2020, OPMGE had no material business activity as of such date.
−Removed: As described in Note 9, the Company maintains a Related Party receivable
−Removed: with OPMGE for $412,847 related to our advancing capital for certain of OPMGE’s capital expenditures that we believe are
−Removed: in the Company’s best interests.
−Removed: The Company expects to fully recover this receivable before year end 2020.
+Added: As described in Note 9, the Company maintains a Related Party
+Added: receivable with OPMGE for $412,885 related to our advancing capital for certain of OPMGE’s capital expenditures that we
+Added: believe are in the Company’s best interests.
+Added: Due to the uncertainty of the collectability of the OPMGE receivable, the Company
+Added: has fully reserved the full amount of this equity method receivable with OPMGE as of September 30, 2020.
preparation of condensed unaudited consolidated financial statements in conformity with U.S.
4 unchanged sentences
Such estimates include allowance for collectible receivables,
−Removed: derivative liability valuations and deferred tax valuation allowances.
−Removed: Actual results could differ from such estimates.
+Added: derivative liability valuations, value of stock-based compensation and deferred tax valuation allowances.
+Added: Actual results
+Added: could differ from such estimates.
and Cash Equivalents
Company considers all highly liquid investments purchased with an original maturity of three-months or less to be cash equivalents.
+Added: There were no cash equivalents at September 30, 2020, or December 31, 2019.
Unless otherwise indicated, all references to “dollars”
in this Form 10-Q are to U.S.
−Removed: There were no cash
−Removed: equivalents at June 30, 2020 or December 31, 2019, respectively.
Company accounts for income taxes in accordance with FASB ASC 740, “Income Taxes,”
15 unchanged sentences
2019, with no corporate tax returns
−Removed: filed for the years ending 2016 to 2018, and 2019 - which is not due until October 15, 2020.
+Added: filed for the years ending 2016 to 2019.
Loss Per Share, basic and diluted
1 unchanged sentence
shares issued and outstanding for the period.
−Removed: Shares issuable upon the exercise of warrants (8,000,000), shares convertible for
−Removed: debt (8,440,307) and shares outstanding but not yet issued (203,646) have been excluded as a common stock equivalent in the diluted
−Removed: loss per share because their effect would be anti-dilutive.
+Added: As of September 30, 2020, shares issuable upon the exercise of warrants (8,000,000),
+Added: shares convertible for debt (3,616,539) and shares outstanding but not yet issued (356,186) have been excluded as a common stock
+Added: equivalent in the diluted loss per share because their effect would be anti-dilutive.
+Added: As of September 30, 2019, shares issuable
+Added: upon the exercise of warrants (11,499,226), shares convertible for debt (2,083,333) and shares outstanding but not yet issued
+Added: (9,476,870) were also excluded as a common stock equivalent in the diluted loss per share because their effect would be anti-dilutive.
Company accounts for derivative instruments in accordance with Accounting Standards Codification 815, Derivatives and Hedging
7 unchanged sentences
For a derivative not designated as a hedging instrument, the gain or loss is recognized in income in the period of change.
−Removed: the period ending June 30, 2020, the Company has entered into two convertible notes creating derivative liabilities.
−Removed: Other Notes and Convertible Notes Payable.
+Added: the period ending September 30, 2020, the Company has entered into two convertible notes creating derivative liabilities.
+Added: Note 6 –
+Added: 2018, 2019 and 2020 Convertible Promissory Notes.
Value of Financial Instruments
15 unchanged sentences
following table represents the Company’s assets and liabilities by level measured at fair value on a recurring basis at
−Removed: June 30, 2020 and December 31, 2019:
−Removed: June 30, 2020 Derivative Liabilities
+Added: September 30, 2020 and December 31, 2019:
+Added: September 30, 2020 Derivative
December 31, 2019 Derivative Liabilities
4 unchanged sentences
gains and losses on assets and liabilities measured at fair value on a recurring basis and classified as Level 3 within the fair
−Removed: value hierarchy are recognized in other interest income and expense in the accompanying condensed unaudited consolidated financial
−Removed: change in the convertible notes payable derivative liabilities at fair value for the six-month period ended June 30, 2020, is
−Removed: January 1, 2020
−Removed: New Derivative Liabilities
−Removed: June 30, 2020
+Added: value hierarchy are recognized in other interest income and expense in the accompanying consolidated financial statements.
+Added: change in the convertible notes payable derivative liabilities at fair value for the nine-month period ended September
+Added: 30, 2020, is as follows:
+Added: on Settlement
Derivative Liabilities
2 unchanged sentences
that all share-based payments to both employees and non-employees be recognized in the income statement based on their fair values.
−Removed: At June 30, 2020 and 2019, the Company did not have any outstanding stock options.
+Added: At September 30, 2020 and 2019, the Company did not have any outstanding stock options.
Concentration
4 unchanged sentences
limit of $250,000.
−Removed: The Company did not have cash on deposit in excess of such limit on June 30, 2020 and December 31, 2019.
+Added: The Company did not have cash on deposit in excess of such limit on September 30, 2020 and December 31, 2019.
and Development
8 unchanged sentences
in the period incurred.
−Removed: The Company incurred research and development expenses of $0 and $284,857 for the three months ended June
−Removed: 30, 2020 and 2019, and $0 and $528,677 for the six months ended June 30, 2020 and 2019, respectively.
+Added: The Company incurred research and development expenses of $0 and $(87,357) for the three months ended
+Added: September 30, 2020 and 2019, and $0 and $441,320 for the nine months ended September 30, 2020 and 2019, respectively.
of Common Stock
3 unchanged sentences
does not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, would have a material
−Removed: effect on the accompanying condensed unaudited consolidated financial statements.
+Added: effect on the accompanying consolidated financial statements.
PROPERTY, PLANT, AND EQUIPMENT
−Removed: Range of Lives
−Removed: June 30, 2020
−Removed: December 31, 2019
−Removed: Furniture and fixtures
−Removed: Less accumulated depreciation
−Removed: expense was $0 for the six months ended June 30, 2020 and 2019, respectively.
−Removed: NOTES PAYABLE AND CONVERTIBLE NOTES PAYABLE AND NOTES PAYABLE RELATED PARTIES
−Removed: notes payable, including notes payable to related parties consisted of the following at June 30, 2020 and December 31, 2019 respectively:
−Removed: Secured notes payable at 18% per annum related to the Mabert LLC, as Agent, Loan Agreement dated September 14, 2018 for up to $5,000,000, incl debt discounts of $43,531 and $107,880, respectively (1)
−Removed: Unsecured note payable at 10% per annum dated November 13, 2017 to a corporation, with an amended due date of March 1, 2020 (2)
−Removed: Unsecured note payable at 4.5% per annum dated December 20, 2017 to a corporation, payable in two parts on December 20, 2018 and 2019 (3)
−Removed: Convertible $118,000 1 Yr term note payable at 10.0% per annum dated January 24, 2020 to a lender, payable by January 24, 2021, or converts into shares of the Company’s common stock by a predetermined formula, net of unamortized debt discount of $66,613 (4)
−Removed: Convertible $53,000 1 Yr term note payable at 10.0% per annum dated February 12, 2020 to a lender, payable by February 12, 2021, or it converts into shares of the Company’s common stock by a predetermined formula, net of unamortized debt discount of $32,744 (5)
−Removed: Total notes payable and convertible notes payable and notes payable related parties
+Added: Furniture and
+Added: Less accumulated
+Added: expense was $0 for the nine months ended September 30, 2020 and 2019.
+Added: TERM NOTES PAYABLE, CONVERTIBLE NOTES PAYABLE AND NOTES PAYABLE RELATED PARTIES
+Added: notes payable, including notes payable to related parties consisted of the following at September 30, 2020 and December 31, 2019
+Added: respectively:
+Added: notes payable at 18% per annum related to the Mabert LLC as Agent Loan Agreement dated September 14, 2018 for up to $1,500,000,
+Added: shown net of debt discount of $26,389 and $107,880 (1)
+Added: payable related parties
+Added: Unsecured note payable at 4.5% per
+Added: annum dated December 28, 2017 to a corporation, payable in two parts on January 8, 2018 and 2019 (3)
+Added: note payable at 10% per annum dated November 13, 2017 to a corporation, with an amended due date of March 1, 2020 (2)
+Added: Convertible $118,000 1 Yr term note
+Added: payable at 10.0% per annum dated January 24, 2020 to a lender, payable by January 24, 2021, or converts into shares of the
+Added: Company’s common stock by a predetermined formula, net of unamortized debt discount of $37,113 (4)
+Added: Convertible $53,000
+Added: 1 Yr note payable at 10.0% per annum dated February 12, 2020 to a lender, payable by February 12, 2021, or it converts into
+Added: shares of the Company’s common stock by a predetermined formula, net of unamortized debt discount of $19,494 (5)
+Added: payable and convertible notes payable
On September 14, 2018, the Company entered into a loan agreement with a private company, Mabert LLC, acting as Agent for various
4 unchanged sentences
Under the Loan Agreement, Mabert has loaned gross loan proceeds of $2,310,972 (excluding a debt discount of $26,389, for a net
−Removed: $2,089,348 book debt) through June 30, 2020.
+Added: $2,284,583 book debt) through September 30, 2020.
Jones, and his wife have loaned at total of $2,406,324 from inception through
−Removed: June 30, 2020.
−Removed: The Mabert loan facility is fully secured, including a Security Agreement executed between the Company and Mabert,
−Removed: and a UCC-1 filed with the State of Texas.
−Removed: For each Promissory Note loan made under the Loan Agreement, as a cost to each note,
−Removed: the Company agreed to issue warrants and/or stock for Common Stock valued at $0.01 per share on an initial one-time basis at 3.67:1
−Removed: and subsequently on a 2:1 basis for each dollar borrowed.
−Removed: During the period ended June 30, 2020, no shares of Common Stock were
−Removed: issued to Mabert, as compared to the Company having issued 550,000 shares issued pursuant to the issuance of certain notes in
−Removed: the period ending June 30, 2019.
−Removed: Pursuant to ACS 470, the fair value attributable to a discount on the debt is $43,531 and $90,118
−Removed: for the periods ended June 30, 2020 and 2019, respectively;
−Removed: this amount is amortized to interest expense on a straight-line basis
−Removed: over the terms of the loans.
+Added: September 30, 2020.
+Added: The Mabert loan facility is fully secured, including a Security Agreement executed between the Company and
+Added: Mabert, and a UCC-1 filed with the State of Texas.
+Added: For each Promissory Note loan made under the Loan Agreement, as a cost to each
+Added: note, the Company agreed to issue warrants and/or stock for Common Stock valued at $0.01 per share on an initial one-time basis
+Added: at 3.67:1 and subsequently on a 2:1 basis for each dollar borrowed.
+Added: During the period ended September 30, 2020, no shares of Common
+Added: Stock were issued to Mabert, as compared to the Company having issued 1,170,260 shares pursuant to the issuance of certain notes
+Added: in the period ending September 30, 2019.
+Added: Pursuant to ACS 470, the fair value attributable to a discount on the debt is $9,488
+Added: and $140,038 for the periods ended September 30, 2020 and 2019, respectively;
+Added: this amount is amortized to interest expense on
+Added: a straight-line basis over the terms of the loans.
April 30, 2019, the Company executed a Promissory Note under the Loan Agreement with a shareholder for $25,000, at 18% interest
27 unchanged sentences
a market price of $0.06 per share for a total debt discount of $10,901, subject to standard Rule 144 restrictions.
−Removed: of the individual Promissory Notes have one-year terms, automatically renewable, unless an individual lender under the Loan Agreement
−Removed: notifies the agent within 60 days of the term that they would like payment of the principal and accrued interest upon the end
−Removed: of such promissory note term.
−Removed: No lenders requested payment for such individual promissory notes through the period ended March
+Added: July 1, 2020, the Company executed a Promissory Note under the Loan Agreement with Kevin Jones, a Director and shareholder for
+Added: $128,093, at 18% interest per annum.
+Added: As a cost of the note, the Company agreed to issue 256,186 shares of its Common Stock at
+Added: a market price of $0.04 per share for a total debt discount of $9,488, subject to standard Rule 144 restrictions.
+Added: July 1, 2020, the Company executed a Promissory Note under the Loan Agreement with Ransom Jones, a Director and shareholder for
+Added: $25,000, at 10% interest per annum.
+Added: As a cost of the note, the Company agreed to issue 50,000 shares of its Common Stock at a
+Added: market price of $0.04 per share for a total debt discount of $1,852, subject to standard Rule 144 restrictions.
+Added: July 1, 2020, the Company executed a Promissory Note under the Loan Agreement with Kent Harer, a Director and shareholder for
+Added: $25,000, at 10% interest per annum.
+Added: As a cost of the note, the Company agreed to issue 50,000 shares of its Common Stock at a
+Added: market price of $0.04 per share for a total debt discount of $1,852, subject to standard Rule 144 restrictions.
+Added: of the individual Promissory Notes have one-year terms and are automatically renewable, unless an individual lender under the
+Added: Loan Agreement notifies the agent within 60 days of the term that they would like payment of the principal and accrued interest
+Added: upon the end of such promissory note term.
+Added: No lenders requested payment for such individual promissory notes through the period
+Added: ended September 2020.
On November 13, 2017, the Company executed a Promissory Note with Wildcat for a lump sum payment of $100,000, plus an additional
14 unchanged sentences
See Note 6 –
−Removed: Other Notes and Convertible Notes Payable .
+Added: 2018, 2019 and 2020 Convertible
+Added: Promissory Notes.
On January 24, 2020, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”), by and between
3 unchanged sentences
The Note requires
−Removed: the Company to hold certain amounts of its common stock in reserve in the event that the Company does not to pay the balance within
+Added: the Company to hold certain amounts of its common stock in reserve in the event that the Company does not pay the balance within
the prescribed term and/or PowerUp elects to convert such Note to common stock after six months from inception, with any remaining
1 unchanged sentence
At inception of the loan, the Company fully discounted the note in the amount of $118,000.
−Removed: See Note 6 –
−Removed: Other Notes and Convertible Notes Payable .
−Removed: On February 22, 2020, the Company entered into a second Purchase Agreement with PowerUp under substantially similar terms and
−Removed: conditions, whereby the Company sold a one year Convertible Promissory Note, dated February 11, 2020, payable with interest of
−Removed: ten percent (10%) per annum, in exchange for cash of $53,000.
−Removed: The Note requires the Company to hold certain amounts of its common
−Removed: stock in reserve in the event that the Company does not to pay the balance within the prescribed term and/or PowerUp elects to
−Removed: convert such Note to common stock after six months from inception, with any remaining balance due at term.
+Added: As of September
+Added: 30, 2020, PowerUp had converted $77,672 of note principal into 4,823,768 shares of the Company’s common stock.
+Added: 2018, 2019 and 2020 Convertible Promissory Notes.
+Added: On February 12, 2020, the Company entered into a second Purchase Agreement with PowerUp under substantially similar terms
+Added: and conditions, whereby the Company sold a one-year Convertible Promissory Note, dated February 12, 2020, payable with
+Added: interest of ten percent (10%) per annum, in exchange for cash of $53,000.
+Added: The Note requires the Company to hold certain amounts
+Added: of its common stock in reserve in the event that the Company does not to pay the balance within the prescribed term and/or PowerUp
+Added: elects to convert such Note to common stock after six months from inception, with any remaining balance due at term.
+Added: As of September
+Added: 30, 2020, PowerUp had converted none of the principal into the Company’s common stock.
See Note 6 –
−Removed: Other Notes and Convertible Notes Payable .
−Removed: OTHER NOTES AND CONVERTIBLE NOTES PAYABLE
+Added: and 2020 Convertible Promissory Notes.
+Added: 2018, 2019 and 2020 CONVERTIBLE PROMISSORY NOTES
Company issued a $166,667 convertible promissory note bearing interest at 4.50% per annum to a company, Tunstall Canyon Group,
4 unchanged sentences
As of December 20, 2018, a material event
−Removed: of default occurred for breach of payment of the then interest due, such default continuing thought the date of this report.
−Removed: holder of the note has the right to convert at any time and has indicated that it might convert under settlement discussions with
−Removed: the principal, Richard Halden, unrelated to this convertible note.
+Added: of default occurred for breach of payment of the interest then due, with such default continuing thought the date of this report.
+Added: The holder of the note has the right to convert at any time and has indicated that it might convert under settlement discussions
+Added: with the principal, Richard Halden, unrelated to this convertible note.
See also Note 10 –
10 unchanged sentences
feature has been extinguished for the balance of 2018, and until the event of default is cured or the note is converted to common
−Removed: September 26, 2019, we entered into a Settlement Agreement with Southwest Capital Funding Ltd.
+Added: September 26, 2019, the Company entered into a Settlement Agreement with Southwest Capital Funding Ltd.
Southwest ”)
7 unchanged sentences
stipulated judgement, we agreed to provide Southwest a Promissory Note in the amount of $525,000, providing for a three-year term,
−Removed: at 7.7% simple interest-only payable semi-annually, with interest due calculated on a 365-day year, default interest at 18%, with
−Removed: the principal amount due at maturity.
−Removed: The first semi-annual interest payment of $15,727 was paid when due in February 2020.
−Removed: accrued $4,920 through the end of March 2020 and plan to make our next semi-annual interest payment when due in August 2020.
−Removed: principle balance of $525,000 and remaining accrued interest on the note is due August 15, 2022.
−Removed: In addition, we agreed to issue
−Removed: and deliver to Southwest 1,000,000 shares of Rule 144 restricted Common Stock valued at $0.05 per share, such shares issued in
−Removed: the 3 rd quarter 2019, and fully expensed in the period ended December 2019.
+Added: at 7.7% simple interest only, payable semi-annually, with interest due calculated on a 365-day year, default interest at 18%,
+Added: with the principal amount due at maturity.
+Added: The Company has made all required interest payments to date.
+Added: The principle balance
+Added: of $525,000 and remaining accrued interest on the note is due August 15, 2022.
+Added: In addition, we agreed to issue and deliver to
+Added: Southwest 1,000,000 shares of Rule 144 restricted Common Stock valued at $0.05 per share.
+Added: The shares were issued in the 3 rd
+Added: quarter 2019, and were fully expensed in the period ended December 2019.
Provided there is no default on the Promissory
4 unchanged sentences
to stock price and trading attributes at the time of such request.
−Removed: During the period ended March 31, 2020, the Company entered
+Added: During the period ended September 30, 2020, the Company entered
two Convertible Promissory Notes, for total proceeds of $171,000.
See Note 5 –
−Removed: Convertible Notes Payable.
+Added: Term Notes Payable, Convertible
+Added: Notes Payable and Notes Payable Related Parties.
Purchase Agreement contains customary representations and warranties, covenants, and conditions to closing.
5 unchanged sentences
may elect to convert all or any part of the outstanding and unpaid amount of the Notes into shares of common stock, par value
−Removed: $0.0001 per share, at a 35% discount to various market prices after an initial Company option period, from time to time,
−Removed: during the period that is 180 days following the issue date of the Notes;
+Added: $0.0001 per share, at a 35% discount to various market prices after an initial Company option period, from time to time, during
+Added: the period that is 180 days following the issue date of the Notes;
Company must reserve up to five times the number of shares of common stock that would be issuable upon full conversion of
23 unchanged sentences
The derivative liability for this note at its January 24, 2020 inception (“Commitment
−Removed: Date”) was $130,506 and for the period ending June 30, 2020 was $82,480, calculated as shown below.
−Removed: June 30, 2020
−Removed: Commitment Date
+Added: Date”) was $130,506 and for the period ending September 30, 2020 was $34,761, calculated as shown below.
Expected dividends
5 unchanged sentences
cash, under substantially similar terms described above, incorporating a new issue date for a one-year term maturing on February
−Removed: The Note requires the Company to hold certain amounts of its common stock in reserve in the event that the Company elects
−Removed: not to pay the balance within the prescribed term and/or PowerUp elects to convert such Note to common stock after six months
−Removed: from inception, with any remaining balance due at term.
+Added: The Note requires the Company to hold certain amounts of its common stock in reserve in the event that the Company
+Added: elects not to pay the balance within the prescribed term and/or PowerUp elects to convert such Note to common stock after six
+Added: months from inception, with any remaining balance due at term.
See Note 5 –
−Removed: Convertible Notes Payable.
+Added: Term Notes Payable, Convertible Notes
+Added: Payable and Notes Payable Related Parties.
Company evaluated the terms of the original convertible note in accordance with ASC 815-40, Contracts in Entity’s Own Equity,
7 unchanged sentences
The derivative liability for this note at its February 12, 2020 inception (“Commitment
−Removed: Date”) was $74,472 and for the period ending June 30, 2020 was $53,815, calculated as shown below.
−Removed: June 30, 2020
−Removed: Commitment Date
+Added: Date”) was $74,472 and for the period ending September 30, 2020 was $45,662, calculated as shown below.
Expected dividends
3 unchanged sentences
Risk free interest rate
+Added: accordance with the terms of the PowerUp Purchase Agreement, the Company reserved 38,876,716 shares of its Common Stock upon execution
+Added: of the PowerUp Note Agreements in January and February, 2020.
+Added: As of September 30, 2020, 38,876,716 shares are still being held
+Added: in reserve by the Company’s transfer agent.
foregoing descriptions of the Purchase Agreement and Notes do not purport to be complete and are qualified in their entirety by
−Removed: reference to the full text of the Purchase Agreements and the Notes, which are attached as Exhibits hereto.
+Added: reference to the full text of the Purchase Agreements and the Notes.
ACCRUED EXPENSES
expenses consisted of the following at for the periods ended:
−Removed: June 30, 2020
−Removed: December 31, 2019
−Removed: Accrued consulting fees
−Removed: Accrued consulting expense
−Removed: Total accrued expenses
+Added: consulting fees and expenses
+Added: Total accrued
CAPITAL STRUCTURE
12 unchanged sentences
having one voting right.
−Removed: June 30, 2020, there were 311,377,995 total shares of Common Stock outstanding.
+Added: September 30, 2020, there were 316,201,763 total shares of Common Stock outstanding.
+Added: the three-months ended September 30, 2020, the Company issued 4,823,768 shares of Rule 144 restricted Common Stock as the result
+Added: of a lender’s conversion of a portion of note principal (see Note 6) at an average price of $0.02 per share.
the three-months ended June 30, 2020, the Company:
9 unchanged sentences
which were accrued pursuant to agreements with two prior law firms.
−Removed: June 30, 2019, there were 287,988,677 shares of class A common stock issued and outstanding.
−Removed: the three-months ended March 31, 2019, the Company issued 766,667 shares of restricted Common Stock to three (3) individuals
−Removed: holding warrants for costs related to the issuance of promissory notes of 366,667, 200,000 and 200,000 shares respectively, priced
−Removed: at $0.01/converted share.
+Added: September 30, 2019, there were 296,815,547 shares of class A common stock issued and outstanding, including 9,126,870 shares not
+Added: issued in the prior period.
+Added: the three-months ended September 30, 2019, the Company:
+Added: issued a net new 8,826,870 shares of restricted class A common stock,
+Added: including 3,906,610 shares for a loan conversion at $0.047 per share (see Note 5 herein above), and to:
+Added: three (3) individuals
+Added: at a total 1,170,260 shares for $88,298 in loan origination fees;
+Added: one (1) individual in a private placement of 1,250,000 shares
+Added: at $0.08 per share and 2,500,000 shares valued at $200,000 to two (2) business entities related to legal settlements.
the three-months ended June 30, 2019, the Company:
3 unchanged sentences
in common stock outstanding of 581,905 shares.
−Removed: December 31, 2019, there were 296,648,677 shares of Common Stock outstanding.
−Removed: June 30, 2020, there were no Class B shares, as such shares were terminated in December 2019.
−Removed: For the same period ending June
−Removed: 30, 2019, there were no shares of Class B stock issued and outstanding.
+Added: the three-months ended March 31, 2019, the Company issued 766,667 shares of restricted Common Stock to three (3) individuals holding
+Added: warrants for costs related to the issuance of promissory notes of 366,667, 200,000 and 200,000 shares respectively, priced at
+Added: $0.01/converted share.
+Added: September 30, 2020, there were no Class B shares, as such shares were terminated in December 2019.
+Added: For the same period ending
+Added: September 30, 2019, there were no shares of Class B stock issued and outstanding.
options, warrants and other rights
−Removed: of June 30, 2020, and 2019 respectively, the Company has not adopted and does not have an employee stock option plan.
−Removed: of June 30, 2020, the Company had total warrants issued and outstanding of 8,000,000, with current remaining expiration periods
−Removed: of less than one year, including 4,000,000 warrants in favor of Reynolds expiring in October 2020, and 4,000,000 warrants in favor
−Removed: of Harer expiring in January 2021.
−Removed: The weighted average exercise price of these remaining warrants is $.175, with remaining terms
−Removed: of less than a year.
+Added: of September 30, 2020, and 2019 respectively, the Company has not adopted and does not have an employee stock option plan.
+Added: of September 30, 2020, the Company had total warrants issued and outstanding of 8,000,000.
+Added: These warrants have remaining expiration
+Added: periods of less than one year, including 4,000,000 warrants in favor of Reynolds expiring in October 2020, and 4,000,000 warrants
+Added: in favor of Harer expiring in January 2021.
+Added: The weighted average exercise price of these remaining warrants is $.175, with remaining
+Added: terms of less than a year.
the year ended December 2019, the Company had 10,857,737 warrants outstanding, of which 2,000,000 expired in February 2020, and
14 unchanged sentences
Since the inception of the Loan Agreement
−Removed: through June 30, 2020, a total of $2,132,879 (excluding debt discount of $45,531) has been loaned to the Company by six shareholders,
+Added: through September 30, 2020, a total of $2,310,972 (excluding debt discount of $26,389) has been loaned to the Company by six shareholders,
including Mr.
10 unchanged sentences
Mabert did not nor will it receive compensation for its work as an agent for the lenders.
−Removed: the period ended June 30, 2020, the Company accrued expenses for related parties of $1,584,717, accounting for total deferred
+Added: the period ended September 30, 2020, the Company accrued expenses for related parties of $1,692,312, accounting for total deferred
compensation expenses among the three current executives, one former executive and one current employee.
2 unchanged sentences
the Company’s Chief Financial Officer having the express authority to determine what constitutes cash sufficiency from time-to-time.
−Removed: the period ended June 30, 2020, we received $181,093 in cash and payment advances from three of our directors, Ransom Jones, Kent
−Removed: Harer and Kevin Jones, a greater than 5% shareholder, in the amounts of $25,000, $28,000 and $128,093 respectively, which have
−Removed: been accrued as “Advances - related parties”
+Added: the period ended September 30, 2020, the Company received $113,785 in cash and payment advances from four directors, Michael Wykrent,
+Added: Ransom Jones, Kent Harer and Kevin Jones, a greater than 5% shareholder, in the amounts of $10,000, $3,433, $5,000 and $95,352
+Added: respectively, which have been accrued as “Advances - related parties”
for the period.
−Removed: the period ended June 30, 2020, the Company made advances to an affiliate, OPMGE, of $412,847, including $25,000 during the first
−Removed: three months of 2020.
−Removed: As reported on Form 8-K on August 29, 2019, Entry into a Material Definitive Agreement, the Company now
−Removed: owns a non-consolidating 42.86% interest in the OPMGE GTL plant located in Wharton, Texas.
−Removed: In the event of default, the Company
−Removed: holds a second lien against the assets of OPMGE The amount advanced was booked as a related party receivable by the Company which
−Removed: expects to fully recover the receivable from OPMGE before year end 2020.
+Added: the period ended September 30, 2020, the Company made advances to an affiliate, OPMGE, of $412,885, including $25,000 during the
+Added: first three months of 2020.
+Added: As reported previously, the Company owns a non-consolidating 42.86% interest in the OPMGE GTL plant
+Added: located in Wharton, Texas.
+Added: In the event of default, the Company holds a second lien against the assets of OPMGE.
+Added: The amount advanced
+Added: was booked as a related party receivable by the Company.
+Added: Given the uncertainty of the collectability of this receivable, the Company
+Added: has fully reserved the full amount of this equity method receivable with OPMGE as of September 30, 2020.
COMMITMENTS and CONTINGENCIES
5 unchanged sentences
year for successive one-year periods, unless otherwise earlier terminated.
−Removed: During the three-months ended June 30, 2020, the Company
−Removed: paid and/or accrued a total of $45,000 for the period under the terms of the agreement.
+Added: During the three-months ended September 30, 2020, the
+Added: Company paid and/or accrued a total of $45,000 for the period under the terms of the agreement.
May 10, 2018, the Company entered into identical employment agreements with John Olynick, as President, and Ransom Jones, as Chief
8 unchanged sentences
agreement is in effect, he is entitled to receive a bonus (“Bonus”) equal to at least $35,000 per year,
−Removed: such amounts having been accrued for the agreement period ended June 2020.
+Added: such amounts having been accrued for the agreement period ended September 2020.
Olynick and Mr.
−Removed: Jones received a grant of
−Removed: common stock (the “Stock Grant”) at the start of their employment equal to 250,000 shares each of the Company’s
+Added: Jones received a grant
+Added: of common stock (the “Stock Grant”) at the start of their employment equal to 250,000 shares each of the Company’s
Common Stock, par value $.0001 per share (the “Common Stock”), such shares having vested immediately.
3 unchanged sentences
By his Agreement, Phillips is entitled to a no-cost grant of common stock equal to 4,500,000 shares of the Company’s Rule
−Removed: 144 restricted common stock, par value $.0001 per share, valued at $.06 per share, or $270,000, which we expensed as of the effective
+Added: 144 restricted common stock, par value $.0001 per share, valued at $.06 per share, or $270,000, which was expensed as of the effective
date of the agreement.
67 unchanged sentences
This guidance is effective for interim and annual reporting periods beginning after December 15, 2018.
−Removed: adopted this guidance effective January 1, 2019 and noted that the leases discussed below did meet the requirements for recording
−Removed: a right of use asset or liability under ASC-842 given that they were short term leases.
+Added: adopted this guidance effective January 1, 2019 and noted that the leases discussed below did not meet the requirements
+Added: for recording a right of use asset or liability under ASC-842 given that they were short term leases.
rents approximately 600 square feet of office space at 1521 North Cooper St., Suite 205, Arlington, Texas 76011, at a rate of
−Removed: $957 per month, including utilities, under a one-year lease agreement, terminable or renewable for successive one-year terms in
−Removed: the Company’s sole discretion.
+Added: $949 per month, under a one-year lease agreement, renewable for successive one-year terms in the Company’s sole discretion.
September, the Company pays $11,880 in annual maintenance fees on its Arizona BLM mining leases, under one-year lease agreements,
renewable for successive one-year terms in the Company’s sole discretion in addition.
−Removed: These leases provide for 10% royalties
−Removed: based on production, if any.
+Added: These leases contain a 10% royalty
+Added: burden based on production, if any.
There has been no production to date.
75 unchanged sentences
11-SUBSEQUENT EVENTS
−Removed: outbreak of COVID-19 (coronavirus) caused by a novel strain of the coronavirus was recognized as a pandemic by the World Health
−Removed: Organization, and the outbreak has become increasingly widespread in the United States, including in each of the areas in which
−Removed: the Company operates.
−Removed: The COVID-19 (coronavirus) outbreak has had a notable impact on general economic conditions, including but
−Removed: not limited to the temporary closures of many businesses, “shelter in place”
−Removed: and other governmental regulations, reduced
−Removed: business and consumer spending due to both job losses, reduced investing activity and M&A transactions, among many other effects
−Removed: attributable to the COVID-19 (coronavirus), and there continue to be many unknowns.
−Removed: While to date the Company has not been required
−Removed: to stop operating, management is evaluating its use of its office space, virtual meetings and the like.
−Removed: The Company continues
−Removed: to monitor the impact of the COVID-19 (coronavirus) outbreak closely.
−Removed: The extent to which the COVID-19 (coronavirus) outbreak
−Removed: will impact our operations, the operations of OPMGE and/or ability to obtain financing or future financial results is uncertain.
−Removed: July 28, 2020, PowerUp elected to convert a portion of the January 24, 2020 Convertible Promissory Note into 621,762 shares of
−Removed: our common stock which may then be sold in the open market to reduce our outstanding loan balance.
−Removed: As such shares are sold, we
−Removed: will be notified of the proceeds received and our remaining Note balance.
−Removed: the period ended August 14, 2020, we received $45,747 in cash and payment advances from Kevin Jones, a director and greater than
−Removed: 5% shareholder.
+Added: the period ended November 23, 2020, we received $95,352 in cash and payment advances from Kevin Jones, a director and greater
+Added: than 5% shareholder.
Such advances and any further advances received will be accrued as “Advances - related parties”
−Removed: the period received.
+Added: in the period received.
Management’s
1 unchanged sentence
NOTE REGARDING FORWARD LOOKING STATEMENTS
−Removed: following discussion and analysis of our results of operations and financial condition for the periods ending June 30, 2020 and
−Removed: 2019 should be read in conjunction with our Financial Statements and the notes to those Financial Statements that are included
+Added: following discussion and analysis of our results of operations and financial condition for the periods ending September 30, 2020
+Added: and 2019 should be read in conjunction with our Financial Statements and the notes to those Financial Statements that are included
elsewhere in this Form 10-Q and were prepared assuming that we will continue as a going concern.
47 unchanged sentences
Our actual results may differ materially from those estimated or projected in any of these forward-looking statements.
−Removed: this Form 10-Q, “we,”
−Removed: “our,”
−Removed: “us,”
−Removed: the “Company”
−Removed: and similar terms in this report,
−Removed: including references to “UMED”
−Removed: and “Greenway”
−Removed: all refer to Greenway Technologies, Inc., and our wholly-owned
−Removed: subsidiary, Greenway Innovative Energy, Inc., unless the context requires otherwise.
are engaged in the research and development of proprietary gas-to-liquids (“
59 unchanged sentences
marketable fuel products.
−Removed: As the first operating GTL plant to use our proprietary reforming technology and equipment, the Wharton
−Removed: Plant is initially expected to yield a minimum of 75 - 100 barrels per day of gasoline and diesel fuels from converted natural
+Added: As the first operating GTL plant to use our proprietary reforming technology and equipment, we expect
+Added: the Wharton Plant to initially yield a minimum of 75 - 100 barrels per day of gasoline and diesel fuels from converted
April 28, 2020, the Company was issued a new U.S.
5 unchanged sentences
Initial tests
−Removed: have demonstrated that our Company’s solution appears to be superior to legacy technologies, which are more costly, have
+Added: have demonstrated that our Company’s solution appears to be superior to legacy technologies, which are more expensive, have
a larger footprint, and cannot be easily deployed at field sites to process associated gas, stranded gas, coal-bed methane, vented
16 unchanged sentences
to publicly available industry research from Shell Oil and MarketResearcEngine.com, among others, the market for GTL products
−Removed: is said to have accounted for approximately $11.9 billion in 2019 and is expected to reach $20.1billion by 2023, growing at a
−Removed: compound annual growth rate of 11.03% over that period.
−Removed: Products created by the GTL process include GTL Diesel, GTL Naphtha, GTL
−Removed: Other (e.g., lubricants), with GTL Diesel accounting for more than 68% of the product market.
−Removed: Market share of these products has
−Removed: not changed significantly over the last four years.
−Removed: Increasing population growth across the globe has led to an increase in power
−Removed: consumption, creating a high demand for clean natural gas liquids products (“
+Added: is said to have accounted for approximately $11.9 billion in 2019 and is expected to reach $20.1 billion by 2023, growing
+Added: at a compound annual growth rate of 11.03% over that period.
+Added: Products created by the GTL process include GTL Diesel, GTL Naphtha,
+Added: GTL Other (e.g., lubricants), with GTL Diesel accounting for more than 68% of the product market.
+Added: Market share of these products
+Added: has not changed significantly over the last four years.
+Added: Increasing population growth across the globe has led to an increase in
+Added: power consumption, creating a high demand for clean natural gas liquids products (“
NGL ”).
−Removed: In the commercial sector,
−Removed: there has been generally high demand for NGL products among petrochemical plants and refineries for blendstock, i.e., a blend
−Removed: of unfinished oils that creates a refined product, as well as in the automotive and packaging industries, among others.
−Removed: their relatively clean burning nature, NGL products may be used as fuel in motor vehicles, in furnaces for heating and cooking
−Removed: and household energy source.
−Removed: Our planned focus is in technology licensing for our GTL plant technology, and in some cases, the
−Removed: direct production and sale of high cetane diesel and jet fuels, a multi-billion-dollar market segment.
+Added: In the commercial
+Added: sector, there has been generally high demand for NGL products among petrochemical plants and refineries for blendstock, i.e.,
+Added: a blend of unfinished oils that creates a refined product, as well as in the automotive and packaging industries, among others.
+Added: Due to their relatively clean burning nature, NGL products may be used as fuel in motor vehicles, in furnaces for heating and
+Added: cooking and household energy source.
+Added: Our planned focus is in technology licensing for our GTL plant technology, and in some cases,
+Added: the direct production and sale of high cetane diesel and jet fuels, a multi-billion-dollar market segment.
of stringent environmental regulations by numerous governments to control pollution and promote cleaner fuel sources is expected
15 unchanged sentences
industry players include:
−Removed: Chevron Corporation;
−Removed: KBR Inc, PetroSA, Qatar Petroleum, Royal Dutch Shell;
−Removed: and Sasol Limited.
+Added: Chevron Corporation, KBR Inc, PetroSA, Qatar Petroleum, Royal Dutch Shell, and Sasol Limited.
of global production and consumption, Shell had the largest market share in 2019, with virtually all current production located
18 unchanged sentences
on its emerging GTL technology sales and marketing efforts.
−Removed: of the filing date of this Form 10-Q, we have five (5) full-time employees.
+Added: of the filing date of this Form 10-Q, we have four (4) full-time employees.
Certain of these employees receive no compensation
5 unchanged sentences
firm issued a going concern qualification in their report dated April 14, 2020, and filed with our annual report on Form 10-K,
−Removed: which is included by reference to our Financial Statements and raises substantial doubt about our ability to continue as a going
−Removed: June 30, 2020
−Removed: December 31, 2019
+Added: which is incorporated by reference to our Financial Statements and raises substantial doubt about our ability to continue
+Added: as a going concern.
$ (1,819,729 )
+Added: $ (3,661,245 )
Cash flow (negative) from operations
+Added: $ (1,332,528 )
Negative working capital
+Added: $ (7,935,280 )
+Added: $ (6,364,485 )
Stockholders’
−Removed: of June 30, 2020, we had total liabilities in excess of assets by $7,688,164 and used net cash of $418,879 for our operating activities.
−Removed: This is as compared to the most recent year ended December 31, 2019, when we used net cash of $1,332,528 for operating activities.
−Removed: These factors raise substantial doubt about our ability to continue as a going concern.
+Added: $ (8,460,280 )
+Added: $ (6,889,485 )
+Added: of September 30, 2020, we had total liabilities in excess of assets by $8,460,280 and used net cash of $548,633 for our
+Added: operating activities.
+Added: For the same period ended September 30, 2019, we used net cash of $1,107,644 for operating activities.
+Added: factors raise substantial doubt about our ability to continue as a going concern.
Financial Statements included in our Form 10-Q do not include any adjustments relating to the recoverability and classification
15 unchanged sentences
alternatives will result in any specific action to alleviate our 12-month working capital needs or result in any other transaction.
−Removed: we are attempting to commence operations and generate revenues, our cash position may not be significant enough to support our
−Removed: daily operations.
+Added: we are attempting to commence operations and generate revenues, our cash position will not be sufficient to support
+Added: our daily operations.
Management intends to raise additional funds by way of an offering of our securities.
−Removed: Management believes that
−Removed: the actions presently being taken to further implement our business plan and generate revenues provide the opportunity for us
−Removed: to continue as a going concern.
−Removed: While we believe in the viability of our strategy to generate revenues and in our ability to raise
−Removed: additional funds, we may not be successful.
−Removed: Our ability to continue as a going concern is dependent upon our capability to further
−Removed: implement our business plan and generate revenues.
+Added: Management believes
+Added: that the actions presently being taken to further implement our business plan and generate revenues provide the opportunity for
+Added: us to continue as a going concern.
+Added: While we believe in the viability of our strategy to generate revenues and in our ability to
+Added: raise additional funds, we may not be successful.
+Added: Our ability to continue as a going concern is dependent upon our capability
+Added: to further implement our business plan and generate revenues.
of Operations
−Removed: ended June 30, 2020, compared to Three-months ended June 30, 2019 .
−Removed: had no revenues for our consolidated operations for the quarters ended June 30, 2020 and 2019.
−Removed: We reported consolidated net losses
−Removed: for each of these periods of $353,434 and $1,506,674, respectively.
+Added: ended September 30, 2020, compared to Three-months ended September 30, 201 9.
+Added: had no revenues for our consolidated operations for the quarters ended September 30, 2020 and 2019.
+Added: We reported consolidated net
+Added: losses for each of these periods of $903,545 and $511,354, respectively.
and Administrative Expenses .
−Removed: During the three-months ended June 30, 2020, General and Administrative expenses decreased to
−Removed: $290,547, as compared to $434,417 for the prior year three-months ended June 30, 2019.
−Removed: The decrease was primarily the result of
−Removed: decreased accrued expenses in the period.
+Added: During the three-months ended September 30, 2020, General and Administrative expenses decreased
+Added: to $312,444, as compared to $339,507 for the prior year three-months ended September 30, 2019.
+Added: The decrease was primarily
+Added: the result of decreased accrued expenses in the period.
and Development Expenses .
−Removed: During the three-months ended June 30, 2020, Research and Development expenses decreased to $0 dollars,
−Removed: as compared to $284,857 for the prior year three-months ended June 30, 2019.
−Removed: The change was primarily due to the completion of
−Removed: the final stage of the last Sponsored Research Agreement (“
−Removed: SRA ”) with the University of Texas at Arlington
−Removed: for development of the Company’s G-Reformer unit.
−Removed: During the three-months period ended June 30, 2020, interest expense increased to $192,180 as compared to interest
−Removed: expense of $87,822 for the prior year three-months ended June 30, 2019.
−Removed: The increase was primarily due to the increase in the
−Removed: amortization of discounts on new convertible notes payable executed during the period.
+Added: During the three-months ended September 30, 2020, Research and Development expenses increased to
+Added: $0 dollars, as compared to a gain of $87,357 for the prior year three-months ended September 30, 2019.
+Added: The change was primarily
+Added: due to the realization of a research credit in the prior year that was related to the completion of the final stage of the last
+Added: Sponsored Research Agreement (“
+Added: SRA ”) with the University of Texas at Arlington for development of the Company’s
+Added: G-Reformer unit.
+Added: During the three-months period ended September 30, 2020, interest expense increased to $192,391 as compared to interest
+Added: expense of $121,449 for the prior year three-months ended September 30, 2019.
+Added: The increase was primarily due to the increase in
+Added: the amortization of discounts on new convertible notes payable executed during the period.
in Fair Value of Derivative Liability and Derivative Expenses .
−Removed: During the three-months ended June 30, 2020, we recorded a
−Removed: gain on the fair value of derivatives of $129,293, as compared to a loss of $29,703 for the comparable year three-month period
−Removed: The change was due to the execution of the convertible notes payable in the first quarter, and the related changes under
−Removed: the derivative value calculations using the Cox, Ross & Rubinstein Binomial Tree model method.
+Added: During the three-months ended September 30, 2020, we recorded
+Added: a loss on the fair value of derivatives of $14,741, as compared to a loss of $81,975 for the comparable year three-month
+Added: period in 2019.
+Added: The change was due to the execution of the convertible notes payable in the first quarter, and the related changes
+Added: under the derivative value calculations using the Cox, Ross & Rubinstein Binomial Tree model method.
Loss from Operations.
−Removed: Our net loss from operations decreased to $290,547 for the quarter ended June 30, 2020, as compared
−Removed: to $719,274 for the quarter ended June 30, 2019.
−Removed: The decrease was due primarily to the Company incurring no Research and Development
−Removed: expenses for the period, as compared to $284,857 for the same quarter of 2019.
−Removed: Our net loss decreased to $353,434 for the three-months ended June 30, 2020, compared to a loss of $1,506,674 for the
−Removed: same three-months period in 2019.
−Removed: The decrease was primarily due to the decrease in our Research and Development expenses, and
−Removed: a non-recurring settlement expense of $670,000 during the quarter ended June 30, 2019.
−Removed: ended June 30, 2020, compared to Six-months ended June 30, 2019 .
+Added: Our net loss from operations increased to $312,444 for the three months ended September 30, 2020, as
+Added: compared to $252,150 for the quarter ended September 30, 2019.
+Added: The increase was due primarily to the Company incurring no Research
+Added: and Development expenses for the period, as compared to recognizing a gain of $87,357 for the same quarter of 2019 and the reserve
+Added: established for the OPMGE receivable.
+Added: Our net loss increased to $903,545 for the three-months ended September 30, 2020, compared to a loss of $511,354 for
+Added: the same three-months period in 2019.
+Added: The increase was primarily due to the increase in our Research and Development expenses
+Added: during the quarter ended September 30, 2019 and the establishment of the reserve for the OPMGE receivable.
+Added: ended September 30, 2020, compared to Nine-months ended September 30, 2019 .
and Administrative Expenses .
−Removed: During the six-months ended June 30, 2020, General and Administrative expenses decreased to $578,502,
−Removed: as compared to $760,926 for the prior year six-months ended June 30, 2019.
−Removed: The decrease was primarily the result of decreased
−Removed: accrued expenses in the period.
+Added: During the nine-months ended September 30, 2020, General and Administrative expenses decreased
+Added: to $890,946, as compared to $1,100,433 for the prior year nine-months ended September 30, 2019.
+Added: The decrease was primarily
+Added: the result of decreased accrued expenses in the period and the establishment of the loss reserve for the OPMGE equity
+Added: method receivable investment in 2020 offset by a $765,000 settlement expense in 2019.
and Development Expenses .
−Removed: During the six-months ended June 30, 2020, Research and Development expenses decreased to $0 dollars,
−Removed: as compared to $528,677 for the prior year six-months ended June 30, 2019.
−Removed: The change was primarily due to the completion of the
−Removed: final stage of the last Sponsored Research Agreement (“SRA”) with the University of Texas at Arlington for development
−Removed: of the Company’s G-Reformer unit.
−Removed: During the six-months period ended June 30, 2020, interest expense increased to $373,196 as compared to interest
−Removed: expense of $163,220 for the prior year six-months ended June 30, 2019.
−Removed: The increase was primarily due to the increase in the amortization
−Removed: of discounts on new convertible notes payable executed during the period.
+Added: During the nine-months ended September 30, 2020, Research and Development expenses decreased to
+Added: $0 dollars, as compared to $441,320 for the prior year nine-months ended September 30, 2019.
+Added: The change was primarily due to the
+Added: completion of the final stage of the last Sponsored Research Agreement (“SRA”) with the University of Texas at Arlington
+Added: for development of the Company’s G-Reformer unit.
+Added: During the nine-month period ended September 30, 2020, interest expense increased to $564,668 as compared to interest
+Added: expense of $284,669 for the prior year nine-months ended September 30, 2019.
+Added: The increase was primarily due to the increase in
+Added: borrowings to fund operations and in the amortization of discounts on new convertible notes payable executed during the period.
in Fair Value of Derivative Liability and Derivative Expenses .
−Removed: During the six-months ended June 30, 2020, we recorded a gain
−Removed: on the fair value of derivatives of $68,683, as compared to a gain of $17,076 for the comparable year six-month period in 2019.
−Removed: The change was due to the execution of the convertible notes payable in the first quarter, and the related changes under the derivative
−Removed: value calculations using the Cox, Ross & Rubinstein Binomial Tree model method.
+Added: During the nine-months ended September 30, 2020, we recorded
+Added: a gain on the fair value of derivatives of $53,023, as compared to a loss of $64,899 for the comparable year nine-month
+Added: period in 2019.
+Added: The change was due to the execution of the convertible notes payable in the first quarter, and the related changes
+Added: under the derivative value calculations using the Cox, Ross & Rubinstein Binomial Tree model method.
Loss from Operations.
−Removed: Our net loss from operations decreased to $578,502 for the six-months ended June 30, 2020, as compared
−Removed: to $1,289,603 for the six-months ended June 30, 2019.
−Removed: The decrease was due primarily to the Company incurring no Research and
−Removed: Development expenses for the period, as compared to $528,677 for the same quarter of 2019.
−Removed: Our net loss decreased to $916,184 for the six-months ended June 30, 2020, compared to a loss of $2,105,622 for the
−Removed: same six-months period in 2019.
−Removed: The decrease was primarily due to the decrease in Research and Development expenses, and a non-recurring
−Removed: settlement expense of $670,000 during the quarter ended June 30, 2019.
+Added: Our net loss from operations decreased to $890,946 for the nine-months ended September 30, 2020, as
+Added: compared to $1,541,753 for the nine-months ended September 30, 2019.
+Added: The decrease was due primarily to the Company incurring no
+Added: Research and Development expenses for the 2020 period, as compared to $441,320 for the same period of 2019.
+Added: Our net loss decreased to $1,819,729 for the nine-months ended September 30, 2020, compared to a loss of $2,616,976
+Added: for the same nine-month period in 2019.
+Added: The decrease was primarily due to the decrease in Research and Development expenses, and
+Added: a non-recurring settlement expense of $765,000 during the nine months ended September 30, 2019.
and Capital Resources
2 unchanged sentences
be able to continue our operations without securing additional adequate funding.
−Removed: As of June 30, 20120, we had $71 in cash, total
−Removed: current assets of $433,878, and total current liabilities of $7,597,042.
−Removed: Our total accumulated deficit on June 30, 2020, was $(31,396,012).
+Added: As of September 30, 2020, we had $1,102 in cash,
+Added: total current assets of $26,711, and total current liabilities of $7,961,991.
+Added: Our total accumulated deficit on September 30, 2020,
+Added: was $(32,299,557).
is the ability of a company to generate adequate amounts of cash to meet its needs for cash.
−Removed: In the six-months ended June 30,
+Added: In the nine-months ended September
30, 2020, our working capital deficit increased by $1,570,795 from the most recent year-ended December 2019 primarily as the result
−Removed: of increases in Accrued expenses to related parties of $215,328, increases in Accrued interest payable of $174,758, and increase
−Removed: in Amortization of debt discount to $146,891and an increase in the Derivative liability of our convertible notes of $68,683.
+Added: of increases in Accrued expenses to related parties and others, increases in net borrowings to fund Company operations, increases
+Added: in Accrued interest payable, increases in Amortization of debt discounts and an increase in the Derivative liability of our convertible
are exploring various means to increase our working capital, including completing additional private stock sales and entering
6 unchanged sentences
See Note 6 herein above for more detail on the described notes .
−Removed: cash used in continuing operating activities during the six-months ended June 30, 2020 decreased to $418,879, as compared to $735,119
−Removed: for the six-months ended June 30, 2019.
−Removed: cash used in investing activities for the six-months period ending June 30, 2020 was $25,000, consisting of an advance to OPMGE
−Removed: for deposits on a piece of specialized commercial equipment required to convert the Wharton, TX manufacturing facility for use
−Removed: of our GTL technology, resulting in a total Receivable –
−Removed: Related Party balance of $412,847 for the period.
−Removed: There were no
−Removed: cash flows from investing activities for the period ended June 30, 2020.
−Removed: cash provided by financing activities was $427,907 for the six-months ended June 30, 2020, consisting primarily of the proceeds
+Added: cash used in continuing operating activities during the nine-months ended September 30, 2020 decreased to $548,633, as
+Added: compared to $1,107,644 for the nine-months ended September 30, 2019.
+Added: cash used in investing activities for the nine months period ending September 30, 2020 was $25,000, consisting of an advance to
+Added: OPMGE for deposits on a piece of specialized commercial equipment required to convert the Wharton, TX manufacturing facility for
+Added: use of our GTL technology.
+Added: Due to the uncertainty of the collectability of the OPMGE receivable, the Company has fully reserved
+Added: the full amount of this equity method receivable with OPMGE as of September 30, 2020.
+Added: cash provided by financing activities was $558,692 for the nine-months ended September 30, 2020, consisting primarily of the proceeds
from a loan made by Director and shareholder, Kevin Jones, a related party under the Mabert Loan Agreement of $101,833, two loans
−Removed: from PowerUp totaling $171,000, sales of the Company’s Common Stock to accredited private investors of $75,000, and advances
−Removed: by three of our directors of $130,074, offset by payments on notes payable to Wildcat of $50,000.
−Removed: This is compared to $829,199
−Removed: from proceeds of loans made by related parties of $325,000 under the Mabert Loan Agreement, and cash advances from stockholder
−Removed: related parties of $529,199 in the six-months ended June 30, 2019.
−Removed: See Notes 5 and 6 to our Financial Statements herein above.
+Added: from PowerUp totaling $171,000, sales of the Company’s Common Stock to accredited private investors of $75,000, advances
+Added: by four of our directors of $113,785, and an advance made by an unrelated party of $20,000, offset by payments on notes payable
+Added: to Wildcat of $50,000.
+Added: This is compared to $1,185,130 from proceeds of loans made by related parties of $730,130 under the Mabert
+Added: Loan Agreement, and cash advances from stockholder related parties of $51,019 in the nine-months ended September 30, 2019.
+Added: Notes 5 and 6 to our Financial Statements herein above.
accompanying Financial Statements were prepared on a going concern basis, which contemplates realization of our assets and the
17 unchanged sentences
to enter such new SOW, including from private stock sales, additional debt and payment from of our receivable with OPMGE.
−Removed: is no assurance we that we will be able to raise such sufficient funds to enter into such new SOW.
+Added: is no assurance that we will be able to raise sufficient funds to enter into such new SOW.
August 2012, the Company entered into an employment agreement with our chairman of the board, Ray Wright, also president of Greenway
4 unchanged sentences
year for successive one-year periods, unless otherwise earlier terminated.
−Removed: During the three-months ended June 30, 2020, the Company
−Removed: paid and/or accrued a total of $45,000 for the period under the terms of the agreement.
+Added: During the three-months ended September 30, 2020, the
+Added: Company paid and/or accrued a total of $45,000 for the period under the terms of the agreement.
May 10, 2018, the Company entered into identical employment agreements with John Olynick, as President, and Ransom Jones, as Chief
8 unchanged sentences
agreement is in effect, he is entitled to receive a bonus (“Bonus”) equal to at least $35,000 per year,
−Removed: such amounts having been accrued for the agreement period ended June 2020.
+Added: such amounts having been accrued for the agreement period ended September 2020.
Olynick and Mr.
−Removed: Jones received a grant of
−Removed: common stock (the “Stock Grant”) at the start of their employment equal to 250,000 shares each of the Company’s
+Added: Jones received a grant
+Added: of common stock (the “Stock Grant”) at the start of their employment equal to 250,000 shares each of the Company’s
Common Stock, par value $.0001 per share (the “Common Stock”), such shares having vested immediately.
47 unchanged sentences
Legal Matters.
−Removed: Alfano, a director and greater than five percent (5%) shareholder entered into a consulting agreement with us on April 19, 2018
+Added: Alfano, a director and greater than five percent (5%) shareholder entered into a consulting agreement with the Company on April
19, 2018 via Alfano Consulting Services (the “
−Removed: Alfano Agreement ”), to provide board and senior management advice, including
−Removed: but not limited to corporate strategy, SEC regulatory adherence, sales and marketing strategies, document and presentation preparation
−Removed: and fund-raising support.
−Removed: Terms included payment of billable time at $40.00 per hour, plus approved expenses, retroactive to January
+Added: Alfano Agreement ”), to provide board and senior management advice,
+Added: including but not limited to corporate strategy, SEC regulatory adherence, sales and marketing strategies, document and presentation
+Added: preparation and fund-raising support.
+Added: Terms included payment of billable time at $40.00 per hour, plus approved expenses, retroactive
+Added: to January 1, 2017.
The Alfano Agreement was terminated when Mr.
−Removed: Alfano became a director in June 2019.
−Removed: Prior to becoming a Director, Mr.
−Removed: Alfano made a claim against us, providing written support, but using two different total payment amounts, which the Company disputed
−Removed: as incorrectly calculated at the time.
−Removed: Prior to becoming a Director, the Company and Mr.
−Removed: Alfano resolved such disputed amounts
−Removed: and we accrued Consulting Fees of $94,038 for all prior periods through the year ending December 31, 2019, with no change in the
−Removed: quarter ended June 30, 2020.
−Removed: There is no payment schedule agreed to by the parties, and such accrued expenses will be paid only
−Removed: when the Company has sufficient liquidity to make such payment, or unless or until the parties agree to some other form of payment
−Removed: provision, up to and including the conversion of the accrued expenses to stock or direct forgiveness by Alfano Consulting Services.
+Added: Alfano became a director on June 26, 2019.
+Added: The Company has accrued
+Added: Consulting Fees and Expenses of $109,626 for all prior periods through the year ending December 31, 2019, and through the nine-month
+Added: period ended September 30, 2020.
+Added: There is no payment schedule agreed to by the parties, and such accrued expenses will be paid
+Added: only when the Company has sufficient liquidity to make such payment, or unless or until the parties agree to some other form of
+Added: payment provision.
to the GIE Acquisition Agreement in August 2012, we agreed to:
21 unchanged sentences
and prior owner of GIE, pursuant to the GIE Acquisition Agreement.
−Removed: have a minimum commitment during 2020 of approximately $11,160 for our annual lease maintenance fees due to Bureau of Land Management
+Added: have a minimum commitment during 2020 of approximately $11,880 for our annual lease maintenance fees due to the Bureau of Land
+Added: Management (“
BLM ”) for the Arizona Property, with such payment due by September 1, 2020.
−Removed: There is no actual lease agreement
−Removed: with the BLM, but we file an annual maintenance fee form and pay fees to the BLM to hold our claims.
+Added: There is no actual
+Added: lease agreement with the BLM, but we file an annual maintenance fee form and pay fees to the BLM to hold our claims.
to date has been provided by loans, advances from Shareholders and Directors and issuances of our Common Stock in various private
placements to accredited investors, related parties and institutions.
−Removed: the period ended June 30, 2020, we received $101,832 in related party loans from a director, Kevin Jones, under the Mabert Loan
+Added: the three-month period ended September 30, 2020, we received $178,093 in related party loans from three directors, Kevin Jones,
+Added: Ransom Jones and Kent Harer, under the Mabert Loan facility.
See also Note 5 –
−Removed: Notes Payable and Notes Payable Related Parties herein above.
−Removed: the period ended June 30, 2020, we received $181,093 in cash and payment advances from three of our directors, Ransom Jones, Kent
−Removed: Harer and Kevin Jones, a greater than 5% shareholder, in the amounts of $25,000, $28,000 and $128,093 respectively, which have
−Removed: been accrued as “Advances - related parties”
+Added: Notes Payable and Notes Payable Related
+Added: Parties herein above.
+Added: the three-month period ended September 30, 2020, we received $113,785 in cash and payment advances from four of our directors,
+Added: Michael Wykrent, Ransom Jones, Kent Harer and Kevin Jones, a greater than 5% shareholder, in the amounts of $10,000, $3,433, $5,000
+Added: and $95,352 respectively, which have been accrued as “Advances - related parties”
for the period.
55 unchanged sentences
We are not required to invest, participate in any of the ongoing costs, financing or capital expenditures made by OPMGE.
−Removed: advanced a total of $412,847 to OPMGE, including $25,000 in the first quarter 2020, which we have accrued as a related party receivable
−Removed: and expect to be paid such advances as OPMGE receives expected financing and ramps up its operations in 2020.
−Removed: Accounting Policies and Estimates
+Added: inception of this arrangement, we have advanced a total of $412,885 to OPMGE, and accordingly, had accrued a receivable from OPMGE.
+Added: We have evaluated this receivable and have determine that collectability is uncertain.
+Added: Accordingly, the Company has fully reserved
+Added: the full amount of this equity method receivable with OPMGE as of September 30, 2020.
+Added: Since this was a receivable and
+Added: not an investment in OPMGE, this allowance expense was included as a Reserve for equity method receivable investment in the statement
+Added: of operations as of September 30, 2020.
+Added: Accounting Policies
financial statements and accompanying notes are prepared in accordance with generally accepted accounting principles in the United
−Removed: States (“
−Removed: GAAP ”).
−Removed: Preparing our Financial Statements requires management to make estimates and assumptions that
−Removed: impact the reported amounts of assets, liabilities, revenue, and expenses.
−Removed: These estimates and assumptions are affected by management’s
−Removed: application of accounting policies.
+Added: Preparing financial statements requires management to make estimates and assumptions that impact the reported amounts
+Added: of assets, liabilities, revenue, and expenses.
+Added: These estimates and assumptions are affected by management’s application
+Added: of accounting policies.
Critical accounting policies include revenue recognition and impairment of long-lived assets.
1 unchanged sentence
101, “Revenue Recognition in Financial Statements.”
−Removed: Sales will be recorded when products are shipped to customers.
+Added: Sales are recorded when products are shipped to customers.
Provisions for discounts and rebates to customers, estimated returns
−Removed: and allowances, and other adjustments will be provided for in the same period the related sales are recorded.
+Added: and allowances and other adjustments are provided for in the same period the related sales are recorded.
evaluate our long-lived assets for financial impairment on a regular basis in accordance with Statement of Financial Accounting
36 unchanged sentences
We account for our interest in OPMGE via the equity method of accounting.
−Removed: knowledge, at June 30, 2020, OPMGE had no material business activity as of such date.
+Added: knowledge, at September 30, 2020, OPMGE had no material business activity as of such date.
As described in “Note 9 –
−Removed: Party Transactions”
−Removed: to our Financial Statements above, we maintain a related party receivable from OPMGE related to advances
−Removed: made to assist in certain capital expenditures.
−Removed: We expect to fully recover the receivable once OPMGE operations ramp up in 2020.
+Added: Related Party Transactions”
+Added: to our Financial Statements above, we maintain a related party receivable from OPMGE related
+Added: to advances made to assist in certain capital expenditures.
+Added: As of September 30, 2020, the Company has fully reserved the full
+Added: amount of this equity method receivable with OPMGE as of September 30, 2020.
Standard 718, “Accounting for Stock-Based Compensation”
15 unchanged sentences
consider all highly liquid investments purchased with an original maturity of 3-months or less to be cash equivalents.
−Removed: no cash equivalents at June 30, 2020, or December 31, 2019.
+Added: no cash equivalents at September 30, 2020, or December 31, 2019.
Unless otherwise indicated, all references to “dollars”
74 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.