Item 1. Financial Statements
Item 1. FINANCIAL STATEMENTS
GRANITE CONSTRUCTION INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited - in thousands, except share and per share data)
June 30, 2025 December 31, 2024
ASSETS
Current assets:
Cash and cash equivalents ($ 176,196 and $ 173,894 related to consolidated construction joint ventures (“CCJVs”))
$ 322,017 $ 578,330
Short-term marketable securities 63,284 7,311
Receivables, net ($ 45,577 and $ 33,708 related to CCJVs)
704,988 511,742
Contract assets ($ 32,132 and $ 115,834 related to CCJVs)
289,225 328,353
Inventories 126,483 108,175
Equity in construction joint ventures 153,455 140,928
Other current assets ($ 2,936 and $ 3,982 related to CCJVs)
32,163 41,824
Total current assets 1,691,615 1,716,663
Property and equipment, net ($ 5,397 and $ 6,792 related to CCJVs)
714,186 716,184
Long-term marketable securities 98,069 —
Investments in affiliates 95,093 94,031
Goodwill 215,165 214,465
Intangible assets, net 123,335 127,886
Right of use assets 99,595 89,791
Other noncurrent assets 68,933 66,635
Total assets $ 3,105,991 $ 3,025,655
LIABILITIES AND EQUITY
Current liabilities:
Current maturities of long-term debt $ 7,337 $ 1,109
Accounts payable ($ 51,078 and $ 74,745 related to CCJVs)
441,423 407,223
Contract liabilities ($ 70,482 and $ 80,096 related to CCJVs)
300,799 299,671
Accrued expenses and other current liabilities ($ 2,869 and $ 4,706 related to CCJVs)
326,592 323,956
Total current liabilities 1,076,151 1,031,959
Long-term debt 733,039 737,939
Long-term lease liabilities 81,473 73,638
Deferred income taxes, net 14,487 13,874
Other long-term liabilities 86,486 88,882
Commitments and contingencies (see Note 17)
Equity:
Preferred stock, $ 0.01 par value, authorized 3,000,000 shares, none outstanding
— —
Common stock, $ 0.01 par value, authorized 150,000,000 shares; issued and outstanding: 43,778,784 shares as of June 30, 2025 and 43,424,646 shares as of December 31, 2024
438 434
Additional paid-in capital 430,155 410,739
Accumulated other comprehensive income (loss) 997 ( 582 )
Retained earnings 631,158 604,635
Total Granite Construction Incorporated shareholders’ equity 1,062,748 1,015,226
Non-controlling interests 51,607 64,137
Total equity 1,114,355 1,079,363
Total liabilities and equity $ 3,105,991 $ 3,025,655
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
GRANITE CONSTRUCTION INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited - in thousands, except per share data)
Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Revenue $ 1,125,964 $ 1,082,486 $ 1,825,511 $ 1,754,761
Cost of revenue 926,865 917,775 1,542,563 1,535,765
Gross profit 199,099 164,711 282,948 218,996
Selling, general and administrative expenses 85,887 70,052 201,798 158,045
Other costs, net 13,253 10,225 22,679 21,235
Gain on sales of property and equipment, net ( 3,606 ) ( 1,387 ) ( 5,343 ) ( 2,805 )
Operating income 103,565 85,821 63,814 42,521
Other (income) expense
Loss on debt extinguishment — 27,824 — 27,824
Interest income ( 5,761 ) ( 3,600 ) ( 12,029 ) ( 10,302 )
Interest expense 7,927 5,337 15,684 13,420
Equity in income of affiliates, net ( 3,698 ) ( 4,557 ) ( 4,792 ) ( 8,527 )
Other (income) expense, net ( 2,462 ) 1,267 ( 2,525 ) ( 476 )
Total other (income) expense, net ( 3,994 ) 26,271 ( 3,662 ) 21,939
Income before income taxes 107,559 59,550 67,476 20,582
Provision for income taxes 27,214 20,693 15,458 11,167
Net income 80,345 38,857 52,018 9,415
Amount attributable to non-controlling interests ( 8,645 ) ( 1,962 ) ( 13,974 ) ( 3,503 )
Net income attributable to Granite Construction Incorporated $ 71,700 $ 36,895 $ 38,044 $ 5,912
Net income per share attributable to common shareholders (see Note 15):
Basic $ 1.64 $ 0.84 $ 0.87 $ 0.13
Diluted $ 1.42 $ 0.76 $ 0.84 $ 0.13
Weighted average shares outstanding:
Basic 43,746 44,060 43,605 44,024
Diluted 52,755 52,727 52,616 44,593
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
GRANITE CONSTRUCTION INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited - in thousands)
Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Net income $ 80,345 $ 38,857 $ 52,018 $ 9,415
Other comprehensive income (loss), net of tax
Net unrealized loss on cash flow hedges, net of tax $ — $ ( 735 ) $ — $ ( 146 )
Less: reclassification for net gains (losses) included in interest expense, net of tax — ( 144 ) 185 82
Net change $ — $ ( 879 ) $ 185 $ ( 64 )
Foreign currency translation adjustments, net 932 ( 141 ) 1,394 ( 547 )
Other comprehensive income (loss), net of tax $ 932 $ ( 1,020 ) $ 1,579 $ ( 611 )
Comprehensive income, net of tax $ 81,277 $ 37,837 $ 53,597 $ 8,804
Non-controlling interests in comprehensive income, net of tax ( 8,645 ) ( 1,962 ) ( 13,974 ) ( 3,503 )
Comprehensive income attributable to Granite Construction Incorporated, net of tax $ 72,632 $ 35,875 $ 39,623 $ 5,301
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
GRANITE CONSTRUCTION INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Unaudited - in thousands, except share data)
Outstanding Shares Common Stock Additional
Paid-In
Capital Accumulated Other Comprehensive Income Retained Earnings Total Granite
Shareholders’ Equity Non-controlling Interests Total Equity
Balances at March 31, 2025 43,737,491 $ 437 $ 427,804 $ 65 $ 565,223 $ 993,529 $ 44,763 $ 1,038,292
Net income — — — — 71,700 71,700 8,645 80,345
Other comprehensive income — — — 932 — 932 — 932
Repurchases of common stock (1) ( 2,518 ) — ( 109 ) — — ( 109 ) — ( 109 )
Restricted stock units (“RSUs”) vested 38,748 1 ( 1 ) — — — — —
Dividends on common stock ($ 0.13 per share)
— — 74 — ( 5,765 ) ( 5,691 ) — ( 5,691 )
Transactions with non-controlling interests — — — — — — ( 1,801 ) ( 1,801 )
Stock-based compensation expense and other 5,063 — 2,387 — — 2,387 — 2,387
Balances at June 30, 2025 43,778,784 $ 438 $ 430,155 $ 997 $ 631,158 $ 1,062,748 $ 51,607 $ 1,114,355
Balances at March 31, 2024 44,149,644 $ 441 $ 479,679 $ 1,290 $ 465,048 $ 946,458 $ 58,147 $ 1,004,605
Net income — — — — 36,895 36,895 1,962 38,857
Other comprehensive loss — — — ( 1,020 ) — ( 1,020 ) — ( 1,020 )
Repurchases of common stock (1) ( 231,133 ) ( 1 ) ( 13,220 ) — ( 505 ) ( 13,726 ) — ( 13,726 )
RSUs vested 24,046 — — — — — — —
Dividends on common stock ($ 0.13 per share)
— — 79 — ( 5,759 ) ( 5,680 ) — ( 5,680 )
Capped call transactions — — ( 34,189 ) — — ( 34,189 ) — ( 34,189 )
Redemption of warrants — — 466 — — 466 — 466
Exercise of bond hedge ( 260,883 ) ( 3 ) 3 — — — — —
Transactions with non-controlling interests — — — — — — ( 4,351 ) ( 4,351 )
Stock-based compensation expense and other 4,834 — 2,453 — — 2,453 — 2,453
Balances at June 30, 2024 43,686,508 $ 437 $ 435,271 $ 270 $ 495,679 $ 931,657 $ 55,758 $ 987,415
(1) Represents shares withheld related to employee taxes for RSUs vested under our equity incentive plans in 2025 and 2024, as well as 225,000 shares repurchased under our share repurchase program in 2024.
6
Table of Contents
Outstanding Shares Common Stock Additional
Paid-In
Capital Accumulated Other Comprehensive Income (Loss) Retained Earnings Total Granite
Shareholders’ Equity Non-controlling Interests Total Equity
Balances at December 31, 2024
43,424,646 $ 434 $ 410,739 $ ( 582 ) $ 604,635 $ 1,015,226 $ 64,137 $ 1,079,363
Net income — — — — 38,044 38,044 13,974 52,018
Other comprehensive income — — — 1,579 — 1,579 — 1,579
Repurchases of common stock (1) ( 200,738 ) ( 2 ) ( 15,315 ) — — ( 15,317 ) — ( 15,317 )
RSUs vested 550,360 6 ( 6 ) — — — — —
Dividends on common stock ($ 0.13 per share per quarter)
— — 144 — ( 11,521 ) ( 11,377 ) — ( 11,377 )
Transactions with non-controlling interests — — — — — — ( 26,504 ) ( 26,504 )
Stock-based compensation expense and other 4,516 — 34,593 — — 34,593 — 34,593
Balances at June 30, 2025
43,778,784 $ 438 $ 430,155 $ 997 $ 631,158 $ 1,062,748 $ 51,607 $ 1,114,355
Balances at December 31, 2023
43,944,118 $ 439 $ 474,134 $ 881 $ 501,844 $ 977,298 $ 49,668 $ 1,026,966
Net income — — — — 5,912 5,912 3,503 9,415
Other comprehensive loss — — — ( 611 ) — ( 611 ) — ( 611 )
Repurchases of common stock (1) ( 366,567 ) ( 3 ) ( 20,636 ) — ( 505 ) ( 21,144 ) — ( 21,144 )
RSUs vested 365,440 4 ( 4 ) — — — — —
Dividends on common stock ($ 0.13 per share per quarter)
— — 152 — ( 11,572 ) ( 11,420 ) — ( 11,420 )
Capped call transactions — — ( 34,189 ) — — ( 34,189 ) — ( 34,189 )
Redemption of warrants — — 466 — — 466 — 466
Exercise of bond hedge ( 260,883 ) ( 3 ) 3 — — — — —
Transactions with non-controlling interests — — — — — — 2,587 2,587
Stock-based compensation expense and other 4,400 — 15,345 — — 15,345 — 15,345
Balances at June 30, 2024
43,686,508 $ 437 $ 435,271 $ 270 $ 495,679 $ 931,657 $ 55,758 $ 987,415
(1) Represents shares withheld related to employee taxes for RSUs vested under our equity incentive plans in 2025 and 2024, as well as 200 and 225,000 shares repurchased under our share repurchase program in 2025 and 2024, respectively.
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
Table of Contents
GRANITE CONSTRUCTION INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
( Unaudited - in thousands )
Six Months Ended June 30, 2025 2024
Operating activities:
Net income $ 52,018 $ 9,415
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion and amortization 65,368 58,468
Amortization related to long-term debt 2,163 2,334
Non-cash loss on debt extinguishment — 27,824
Gain on sales of property and equipment, net ( 5,343 ) ( 2,805 )
Stock-based compensation 34,632 15,084
Equity in net income from unconsolidated construction joint ventures ( 3,814 ) ( 752 )
Net income from affiliates ( 4,792 ) ( 8,527 )
Other non-cash adjustments ( 207 ) ( 348 )
Changes in assets and liabilities:
Receivables ( 192,494 ) ( 109,787 )
Contract assets, net 40,197 ( 28,028 )
Inventories ( 18,319 ) ( 15,172 )
Contributions to unconsolidated construction joint ventures ( 9,163 ) ( 2,000 )
Distributions from unconsolidated construction joint ventures and affiliates 5,550 15,861
Other assets, net 7,221 16,461
Accounts payable 35,920 50,680
Accrued expenses and other liabilities, net ( 3,499 ) ( 6,624 )
Net cash provided by operating activities $ 5,438 $ 22,084
Investing activities:
Purchases of marketable securities ( 172,578 ) —
Maturities of marketable securities 17,600 25,000
Purchases of property and equipment ( 61,022 ) ( 66,861 )
Proceeds from sales of property and equipment 8,346 4,229
Cash paid for purchase price adjustments on business acquisition — ( 13,183 )
Other investing activities 399 693
Net cash used in investing activities $ ( 207,255 ) $ ( 50,122 )
Financing activities:
Proceeds from issuance of convertible notes — 373,750
Debt principal repayments ( 552 ) ( 309,808 )
Capped call transactions — ( 46,046 )
Debt issuance costs — ( 9,654 )
Cash dividends paid ( 11,338 ) ( 11,452 )
Repurchases of common stock ( 15,317 ) ( 21,144 )
Contributions from non-controlling partners — 17,000
Distributions to non-controlling partners ( 27,250 ) ( 16,372 )
Other financing activities, net ( 39 ) 847
Net cash used in financing activities $ ( 54,496 ) $ ( 22,879 )
Net decrease in cash and cash equivalents ( 256,313 ) ( 50,917 )
Cash and cash equivalents at beginning of period 578,330 417,663
Cash and cash equivalents at end of period $ 322,017 $ 366,746
Supplementary Information:
Right of use assets obtained in exchange for lease obligations $ 22,942 $ 10,849
Cash paid during the period for:
Operating lease liabilities $ 13,591 $ 11,197
Interest $ 13,229 $ 12,444
Income taxes $ 8,509 $ 2,940
Other non-cash operating activities:
Deferred taxes related to capped call transactions $ — $ 11,857
Non-cash investing and financing activities:
RSUs issued, net of forfeitures $ 38,452 $ 19,992
Dividends declared but not paid $ 5,691 $ 5,679
Contributions from non-controlling partners $ 746 $ 1,959
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
Table of Contents
GRANITE CONSTRUCTION INCORPORATED
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. General
Basis of Presentation: The condensed consolidated financial statements included herein have been prepared by Granite Construction Incorporated (“we,” “us,” “our,” the “Company” or “Granite”) pursuant to the rules and regulations of the Securities and Exchange Commission, are unaudited and should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2024 (“Annual Report”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted. Further, the condensed consolidated financial statements reflect, in the opinion of management, all normal recurring adjustments necessary to state fairly our financial position at June 30, 2025 and the results of our operations and cash flows for the periods presented. The December 31, 2024 condensed consolidated balance sheet data included herein was derived from audited consolidated financial statements but does not include all disclosures required by U.S. GAAP.
Seasonality: Our operations are typically affected more by weather conditions during the first and fourth quarters of our fiscal year which may alter our construction schedules and can create variability in our revenues and profitability. Therefore, the results of operations for the three and six months ended June 30, 2025 are not necessarily indicative of the results to be expected for the full year.
Subsequent Events:
Fifth Amended and Restated Credit Agreement
On August 5, 2025, we entered into the Fifth Amended and Restated Credit Agreement (the “A&R Credit Agreement”), which provides for (1) a $ 600.0 million senior secured revolving credit facility (the “Revolver”), (2) a $ 600.0 million senior secured term loan (the "Initial Term Loan") and (3) an additional $ 75.0 million senior secured term loan (see Note 14 for further information).
Warren Paving Acquisition
On August 5, 2025, we completed the acquisition of Slats Lucas, LLC and Warren Paving, Inc. (collectively, “Warren Paving”) for $ 540.0 million, subject to customary closing adjustments. We purchased all of the outstanding equity interests in Warren Paving, which is a vertically-integrated asphalt contractor and aggregate producer with operations along the Gulf Coast and Mississippi River. This acquisition aligns with our strategy to expand our presence into new geographies with future growth opportunities while supporting our existing operations, particularly the Materials segment.
Papich Construction Acquisition
On August 5, 2025, we completed the acquisition of Papich Construction Company, Inc. (“Papich Construction”) for $ 170.0 million, subject to customary closing adjustments. We purchased all of the issued and outstanding common stock of Papich Construction, which is a provider of construction services and materials in California’s Central Coast and Central Valley regions. This acquisition aligns with our strategy of enhancing our vertical integration by strengthening our existing home markets.
These acquisitions were funded with proceeds from the Initial Term Loan, a $ 10.0 million draw on our Revolver and from cash on hand. The initial accounting for these transactions is incomplete as we are still in the preliminary stages of assessing the fair value of the underlying net tangible and intangible assets. The results of Warren Paving and Papich Construction will be included in our consolidated results beginning in the third quarter of 2025.
2. Recently Issued and Adopted Accounting Pronouncements
We closely monitor all Accounting Standards Updates ("ASU") issued by the Financial Accounting Standards Board ("FASB") and other authoritative guidance.
Recently Issued Accounting Pronouncements:
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures , which is intended to improve the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. It also includes certain other amendments intended to improve the effectiveness of income tax disclosures. These new disclosure requirements are effective prospectively commencing with our annual report for the year ending December 31, 2025. We do not expect the adoption of this ASU to have a material impact on our consolidated financial statements.
9
Table of Contents
GRANITE CONSTRUCTION INCORPORATED
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
In May 2025, the FASB issued ASU 2025-03, Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity , which amended the guidance in ASC 810 to require entities to consider the existing factors in ASC 805 when identifying the accounting acquirer in a transaction achieved primarily through an exchange of equity interests in which the legal acquiree is a variable interest entity (VIE) that meets the definition of a business. The guidance is effective for fiscal years beginning after December 15, 2026, and interim reporting periods within those fiscal years. We do not expect the adoption of this ASU to have a material impact on our consolidated financial statements.
In July 2025, the FASB issued ASU 2025-05, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets , which provided a practical expedient for all entities for the calculation of current expected credit losses on current accounts receivable and current contract assets. The amendments will be effective for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. We do not expect the adoption of this ASU to have a material impact on our consolidated financial statements.
Recently Adopted Accounting Pronouncements:
In August 2023, the FASB issued ASU 2023-05, Business Combinations—Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement , which requires that a joint venture apply a new basis of accounting upon formation. As a result, a newly formed joint venture, upon formation, would initially measure its assets and liabilities at fair value. This ASU is effective prospectively for all joint venture formations with a formation date on or after January 1, 2025. Adoption of this ASU did not have a material impact on our consolidated financial statements.
No other new accounting pronouncements were recently issued or adopted that had or are expected to have a material impact on our financial statements.
3. Acquisition
Dickerson & Bowen, Inc.
On August 9, 2024, we completed the acquisition of Dickerson & Bowen, Inc. ("D&B") for $ 125.5 million in cash, subject to customary closing adjustments. D&B is an aggregates, asphalt and highway construction company serving central and southern Mississippi which expanded our footprint in that region. D&B’s customers are in both the public and private sectors. We have accounted for this transaction in accordance with Accounting Standards Codification ("ASC") Topic 805, Business Combinations (“ASC 805”).
D&B's results have been included in the Construction and Materials segments since the acquisition date. Revenue attributable to D&B for the three and six months ended June 30, 2025 was $ 22.7 million and $ 38.3 million, respectively. Gross profit attributable to D&B for the three and six months ended June 30, 2025 was $ 2.8 million and $ 4.9 million, respectively.
Preliminary Purchase Price Allocation
In accordance with ASC 805, the preliminary purchase price was allocated to assets acquired and liabilities assumed based on their estimated fair values as of August 9, 2024. These estimates are subject to revision, which may result in adjustments to the values disclosed below. There are certain provisional estimates that are subject to finalization such as deferred taxes. As we continue to integrate the acquired business, we may obtain additional information which may result in revisions to preliminary valuation assumptions, estimates and the resulting fair values presented herein. We expect to finalize these amounts within 12 months from the acquisition date.
For the purpose of the preliminary purchase price allocation, the contractual purchase price has been adjusted to exclude $ 4.0 million in cash acquired and include closing adjustments, resulting in an updated purchase price of $ 121.2 million. The tangible and identifiable intangible assets acquired, net of liabilities assumed, were $ 24.9 million and $ 27.9 million, respectively. This generated acquired goodwill of $ 68.4 million, none of which is tax deductible. The most significant assets acquired were $ 38.1 million of property and equipment and an $ 18.2 million customer relationships intangible asset.
During the three and six months ended June 30, 2025, we made immaterial measurement period adjustments to reflect facts and circumstances in existence as of the acquisition date.
10
Table of Contents
GRANITE CONSTRUCTION INCORPORATED
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
4. Revisions in Estimates
Our profit recognition related to construction contracts is based on estimates of transaction price and costs to complete each project. These estimates can vary significantly in the normal course of business as projects progress, circumstances develop and evolve, and uncertainties are resolved. Changes in estimates of transaction price and costs to complete may result in the reversal of previously recognized revenue if the current estimate adversely differs from the previous estimate. In addition, the estimated or actual recovery related to estimated costs associated with unresolved affirmative claims and back charges may be recorded in future periods or may be at values below the associated cost, which can cause fluctuations in the gross profit impact from revisions in estimates.
When we experience significant revisions in our estimates, we undergo a process that includes reviewing the nature of the changes to ensure that there are no material amounts that should have been recorded in a prior period rather than as revisions in estimates for the current period. For revisions in estimates, generally we use the cumulative catch-up method for changes to the transaction price that are part of a single performance obligation. Under this method, revisions in estimates are accounted for in their entirety in the period of change. There can be no assurance that we will not experience further changes in circumstances or otherwise be required to revise our estimates in the future.
In our review of these changes for the three and six months ended June 30, 2025 and 2024, we did not identify any material amounts that should have been recorded in a prior period.
The projects with increases from revisions in estimates, which individually had an impact of $ 5.0 million or more on gross profit, are summarized as follows (dollars in millions, except per share data):
Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Number of projects with upward estimate changes 1 — 3 1
Range of increase in gross profit, net $ 6.8 $ — $ 6.3 - 9.8
$ 6.1
Increase to project profitability, net $ 6.8 $ — $ 22.9 $ 4.7
Increase to net income $ 5.1 $ — $ 17.1 $ 4.7
Increase to net income attributable to Granite Construction Incorporated $ 5.1 $ — $ 17.1 $ 4.7
Increase to net income per diluted share attributable to common shareholders $ 0.10 $ — $ 0.33 $ 0.11
The increase during the three and six months ended June 30, 2025 was due to settlement of outstanding claims and production at a higher rate than anticipated and acceleration of project schedule. The increase during the six months ended June 30, 2024 was due to changes in the estimated transaction price related to unresolved contract modifications resulting from revisions to project work plans, permitting and schedule. None of the increases above had an impact on non-controlling interest.
11
Table of Contents
GRANITE CONSTRUCTION INCORPORATED
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
The projects with decreases from revisions in estimates, which individually had an impact of $ 5.0 million or more on gross profit, are summarized as follows (dollars in millions, except per share data):
Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Number of projects with downward estimate changes 1 2 2 3
Range of reduction in gross profit, net $ 5.4 $ 5.3 - 10.1
$ 6.8 - 14.3
$ 5.9 - 17.8
Decrease to project profitability, net $ 5.4 $ 15.5 $ 21.1 $ 30.2
Decrease to net income $ 4.1 $ 11.9 $ 15.8 $ 23.2
Amounts attributable to non-controlling interests $ — $ 2.7 $ — $ 3.2
Decrease to net income attributable to Granite Construction Incorporated $ 4.1 $ 9.2 $ 15.8 $ 19.9
Decrease to net income per diluted share attributable to common shareholders $ 0.08 $ 0.17 $ 0.30 $ 0.45
The decreases during the three and six months ended June 30, 2025 and 2024 were due to additional costs related to changes in project duration, lower productivity than originally anticipated, and increased labor and materials costs.
12
Table of Contents
GRANITE CONSTRUCTION INCORPORATED
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
5. Disaggregation of Revenue
In addition to disaggregating revenue by reportable segment (see Note 18), we further disaggregate Construction segment revenue by customer type and Materials segment revenue by product line. We believe this best depicts how the nature, amount, timing and uncertainty of our revenue and cash flows are affected by economic factors.
Construction Segment Disaggregation by Customer Type
Customers in our Construction segment are predominantly in the public sector which includes certain federal agencies, state departments of transportation, local transit authorities, county and city public works departments and school districts. Our private sector customers include, but are not limited to, developers, utilities and private owners of industrial, commercial and residential sites.
Materials Segment Disaggregation by Product Line
The Materials segment focuses primarily on production of aggregates, recycled materials, asphalt concrete and liquid asphalt. We categorize aggregates and recycled materials as Aggregates and asphalt concrete and liquid asphalt as Asphalt in the table below. Other includes immaterial amounts of revenue from products and services that are not considered to be core product lines.
The following table presents our revenue disaggregated by reportable segment, by customer type for our Construction segment and product line for our Materials segment:
Three Months Ended
June 30, Six Months Ended
June 30,
(in thousands) 2025 2024 2025 2024
Construction segment revenue:
Public $ 651,923 $ 696,710 $ 1,047,808 $ 1,116,527
Private 285,503 221,244 504,236 396,640
Total Construction segment revenue $ 937,426 $ 917,954 1,552,044 1,513,167
Materials segment revenue:
Aggregates $ 59,643 $ 54,347 $ 100,045 $ 90,436
Asphalt 128,625 109,372 173,063 150,185
Other 270 813 359 973
Total Materials segment revenue $ 188,538 $ 164,532 $ 273,467 $ 241,594
Total revenue $ 1,125,964 $ 1,082,486 $ 1,825,511 $ 1,754,761
6. Unearned Revenue
The following table presents our unearned revenue disaggregated by customer type as of the respective periods:
(in thousands) June 30, 2025 December 31, 2024
Public $ 3,455,602 $ 2,801,273
Private 657,951 783,105
Total $ 4,113,553 $ 3,584,378
All unearned revenue is in the Construction segment. Approximately $ 3.0 billion of the June 30, 2025 unearned revenue is expected to be recognized within the next twelve months and the remaining amount will be recognized thereafter.
7. Contract Assets and Liabilities
As a result of changes in contract transaction price related to performance obligations that were satisfied or partially satisfied prior to the end of the periods, we recognized revenue of $ 68.8 million and $ 93.1 million during the three months ended June 30, 2025 and 2024, respectively, and $ 118.3 million and $ 177.4 million during the six months ended June 30, 2025 and 2024, respectively. The changes in contract transaction price for the three and six months ended June 30, 2025 and 2024 were from items such as executed or estimated change orders, contract modifications and claims.
13
Table of Contents
GRANITE CONSTRUCTION INCORPORATED
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
As of June 30, 2025 and December 31, 2024, the aggregate claim recovery estimates included in contract asset and liability balances were $ 12.6 million and $ 46.6 million, respectively.
The components of the contract asset balances as of the respective dates were as follows:
(in thousands) June 30, 2025 December 31, 2024
Costs in excess of billings and estimated earnings $ 134,647 $ 139,436
Contract retention 154,578 188,917
Total contract assets $ 289,225 $ 328,353
As of June 30, 2025 and December 31, 2024, no contract retention receivables individually exceeded 10% of total contract assets. The December 31, 2024 contract retention balance included $ 29.2 million from Brightline Trains Florida LLC, all of which was collected in the first quarter of 2025. The majority of the contract retention balance is expected to be collected within one year.
As work is performed, revenue is recognized and the corresponding contract liabilities are reduced. We recognized revenue of $ 105.1 million and $ 55.0 million during the three months ended June 30, 2025 and 2024, respectively, and $ 312.9 million and $ 253.3 million during the six months ended June 30, 2025 and 2024, respectively, that was included in the contract liability balances at December 31, 2024 and 2023, respectively.
The components of the contract liability balances as of the respective dates were as follows:
(in thousands) June 30, 2025 December 31, 2024
Billings in excess of costs and estimated earnings, net of retention $ 288,517 $ 288,495
Provisions for losses 12,282 11,176
Total contract liabilities $ 300,799 $ 299,671
8. Receivables, net
Receivables include billed and unbilled amounts for services provided to clients for which we have an unconditional right to payment as of the end of the applicable period and generally do not bear interest. The following table presents major categories of receivables:
(in thousands) June 30, 2025 December 31, 2024
Contracts completed and in progress:
Billed $ 290,058 $ 250,656
Unbilled 218,096 127,776
Total contracts completed and in progress 508,154 378,432
Materials sales 109,836 55,770
Other 87,711 78,309
Total gross receivables 705,701 512,511
Less: allowance for credit losses 713 769
Total net receivables $ 704,988 $ 511,742
Included in other receivables at June 30, 2025 and December 31, 2024 were items such as estimated recovery from back charge claims, notes receivable and income and other tax refunds receivable. Other receivables at June 30, 2025 and December 31, 2024 also included $ 25.0 million of working capital contributions in the form of a loan to a partner in one of our unconsolidated construction joint ventures, plus accrued interest. None of our customers had a receivable balance in excess of 10 % of our total net receivables as of June 30, 2025 or December 31, 2024.
14
Table of Contents
GRANITE CONSTRUCTION INCORPORATED
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
9. Fair Value Measurement
The following tables summarize significant assets and liabilities measured at fair value in the condensed consolidated balance sheets on a recurring basis for each of the fair value measurement levels (in thousands):
Fair Value Measurement at Reporting Date Using
June 30, 2025 Level 1 Level 2 Level 3 Total
Cash equivalents
Money market funds $ 62,507 $ — $ — $ 62,507
Commercial paper $ 4,996 $ — $ — $ 4,996
Total assets $ 67,503 $ — $ — $ 67,503
Accrued and other current liabilities
Heating oil swaps $ — $ 302 $ — $ 302
Total liabilities $ — $ 302 $ — $ 302
December 31, 2024
Cash equivalents
Money market funds $ 73,031 $ — $ — $ 73,031
Total assets $ 73,031 $ — $ — $ 73,031
Accrued and other current liabilities
Heating oil swaps $ — $ 531 $ — $ 531
Diesel collars — 177 — 177
Total liabilities $ — $ 708 $ — $ 708
Commodity Derivatives
We have entered into collar contracts and commodity swaps to reduce our price exposure on diesel consumption and heating oil consumption, respectively. The collars and swaps were not designated as hedges and will be treated as a mark-to-market derivative instruments through their maturity dates. The financial statement impact of the collar contracts and commodity swaps for the three and six months ended June 30, 2025 and 2024 was immaterial.
Other Assets and Liabilities
The carrying values and estimated fair values of financial instruments that are not required to be recorded at fair value in the condensed consolidated balance sheets were as follows:
June 30, 2025 December 31, 2024
(in thousands) Fair Value Hierarchy Carrying Value Fair
Value Carrying Value Fair
Value
Assets:
Held-to-maturity marketable securities (1)
Corporate notes and bonds Level 1 $ 61,798 $ 61,886 $ — $ —
U.S. Government and agency obligations Level 1 $ 54,545 $ 54,480 $ 7,311 $ 7,312
Commercial paper Level 1 $ 34,125 $ 34,104 $ — $ —
Municipal notes and bonds Level 1 $ 15,881 $ 15,880 $ — $ —
Liabilities (including current maturities):
3.75 % Convertible Notes (2)
Level 2 $ 373,750 $ 779,457 $ 373,750 $ 738,724
3.25 % Convertible Notes (2)
Level 2 $ 373,750 $ 512,088 $ 373,750 $ 491,582
(1) All marketable securities were classified as held-to-maturity as of the periods presented. Of the above balances, $ 63.3 million and $ 7.3 million were short-term marketable securities on our condensed consolidated balance sheets as of June 30, 2025 and December 31, 2024, respectively and $ 98.1 million were long-term marketable securities on our condensed consolidated balance sheets as of June 30, 2025. Our long-term marketable securities have varying maturities between one and three years .
15
Table of Contents
GRANITE CONSTRUCTION INCORPORATED
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
( 2) The fair values of our 3.25 % convertible senior notes due 2030 (the " 3.25 % Convertible Notes") and our 3.75 % convertible senior notes due 2028 (the " 3.75 % Convertible Notes") are based on the median price of the notes in an active market. See Note 14 for more information about our convertible notes.
During the six months ended June 30, 2025 and 2024, we had no material nonfinancial asset and liability fair value adjustments.
10. Construction Joint Ventures
We participate in various construction joint ventures. We have determined that certain of these joint ventures are consolidated because they are variable interest entities and we are the primary beneficiary. We continually evaluate whether there are changes in the status of the VIEs or changes to the primary beneficiary designation of the VIE. Based on our assessments during the three and six months ended June 30, 2025, we determined no change was required for existing joint ventures.
Due to the joint and several nature of the performance obligations under the related owner contracts, if any of our partners fail to perform, we and the remaining partners, if any, would be responsible for performance of the outstanding work (i.e., we provide a performance guarantee). We are not able to estimate amounts that may be required beyond the current remaining forecasted cost of the work to be performed. These forecasted costs could be offset by billings to the customer or by proceeds from our partners’ corporate and/or other guarantees. See Note 13 for disclosure of the performance guarantee amounts recorded in the condensed consolidated balance sheets.
Consolidated Construction Joint Ventures (“CCJVs”)
As of June 30, 2025, we were engaged in nine active CCJV projects. Our proportionate share of the equity in these joint ventures was between 50.0 % and 70.0 %. During the three months ended June 30, 2025 and 2024, total revenue from CCJVs was $ 89.3 million and $ 92.2 million, respectively, and during the six months ended June 30, 2025 and 2024, total revenue from CCJV's was $ 163.9 million and $ 163.8 million, respectively. During the six months ended June 30, 2025 and 2024, CCJVs provided $ 74.5 million and $ 8.6 million of operating cash flows, respectively. As of June 30, 2025, our share of revenue remaining to be recognized on these CCJVs was $ 331.0 million and ranged from $ 0.4 million to $ 178.1 million by project.
Unconsolidated Construction Joint Ventures
As of June 30, 2025, we were engaged in three active unconsolidated construction joint venture projects. Our proportionate share of the equity in these unconsolidated construction joint ventures ranged from 30.0 % to 50.0 %. As of June 30, 2025, our share of the revenue remaining to be recognized on these unconsolidated construction joint ventures was $ 16.1 million and ranged from $ 0.2 million to $ 14.2 million by project.
The following is summary financial information related to unconsolidated construction joint ventures:
(in thousands) June 30, 2025 December 31, 2024
Assets
Cash, cash equivalents and marketable securities $ 123,101 $ 94,856
Other current assets (1) 570,255 599,625
Noncurrent assets 18,274 35,886
Less: partners’ interest 489,675 498,872
Granite’s interest (1),(2) $ 221,955 $ 231,495
Liabilities
Current liabilities $ 131,253 $ 151,655
Less: partners’ interest and adjustments (3) 58,449 57,437
Granite’s interest $ 72,804 $ 94,218
Equity in construction joint ventures (4) $ 149,151 $ 137,277
(1) Included in this balance and in accrued expenses and other current liabilities on the condensed consolidated balance sheets as of June 30, 2025 and December 31, 2024 was $ 55.5 million related to performance guarantees (see Note 13).
(2) Included in this balance as of June 30, 2025 and December 31, 2024 was $ 66.9 million related to Granite’s share of estimated cost recovery of customer affirmative claims. In addition, this balance included $ 0.8 million and $ 1.7 million related to Granite’s share of estimated recovery of back charge claims as of June 30, 2025 and December 31, 2024, respectively.
16
Table of Contents
GRANITE CONSTRUCTION INCORPORATED
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
(3) Partners’ interest and adjustments includes amounts to reconcile total net assets as reported by our partners to Granite’s interest adjusted to reflect our accounting policies and estimates primarily related to contract forecast differences.
(4) Included in this balance and in accrued expenses and other current liabilities on our condensed consolidated balance sheets was $ 4.3 million and $ 3.7 million as of June 30, 2025 and December 31, 2024, respectively, related to deficits in unconsolidated construction joint ventures, which includes provisions for losses.
Three Months Ended
June 30, Six Months Ended
June 30,
(in thousands) 2025 2024 2025 2024
Revenue
Total $ ( 411 ) $ 21,648 $ 3,661 $ 30,365
Less: partners’ interest and adjustments (1) ( 6,374 ) 14,455 ( 7,220 ) 12,942
Granite’s interest $ 5,963 $ 7,193 $ 10,881 $ 17,423
Cost of revenue
Total $ 15,286 $ 27,346 $ 32,820 $ 46,097
Less: partners’ interest and adjustments (1) 11,551 18,106 25,135 28,376
Granite’s interest $ 3,735 $ 9,240 $ 7,685 $ 17,721
Granite’s interest in gross profit (loss) $ 2,228 $ ( 2,047 ) $ 3,196 $ ( 298 )
Net Income (Loss)
Total $ ( 14,511 ) $ ( 3,950 ) $ ( 26,972 ) $ ( 12,099 )
Less: partners’ interest and adjustments (1) ( 17,108 ) ( 2,412 ) ( 30,786 ) ( 12,851 )
Granite’s interest in net income (loss) (2) $ 2,597 $ ( 1,538 ) $ 3,814 $ 752
(1) Partners’ interest and adjustments includes amounts to reconcile total revenue and total cost of revenue as reported by our partners to Granite’s interest adjusted to reflect our accounting policies and estimates primarily related to contract forecast and/or actual differences.
(2) These joint venture net income amounts exclude our corporate overhead required to manage the joint ventures and include taxes only to the extent the applicable states have joint venture level taxes.
11. Investments in Affiliates
Our investments in affiliates balance consists of equity method investments in the following types of entities:
(in thousands) June 30, 2025 December 31, 2024
Foreign $ 73,813 $ 72,075
Real estate 4,526 4,552
Asphalt terminal 16,754 17,404
Total investments in affiliates $ 95,093 $ 94,031
The following table provides summarized balance sheet information for our affiliates accounted for under the equity method on a combined basis:
(in thousands) June 30, 2025 December 31, 2024
Current assets $ 198,940 $ 205,235
Noncurrent assets 126,945 130,451
Total assets $ 325,885 $ 335,686
Current liabilities $ 62,954 $ 68,679
Long-term liabilities (1) 45,259 45,007
Total liabilities $ 108,213 $ 113,686
Net assets $ 217,672 $ 222,000
Granite’s share of net assets $ 95,093 $ 94,031
(1) This balance is primarily related to local bank debt for equipment purchases and debt associated with our real estate ventures.
17
Table of Contents
GRANITE CONSTRUCTION INCORPORATED
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
Affiliate assets as of June 30, 2025 included $ 251.1 million of foreign affiliate assets, $ 38.8 million of assets in real estate ventures and $ 36.0 million of assets in the asphalt terminal entity.
12. Property and Equipment, net
Balances of major classes of assets and total accumulated depreciation and depletion are included in property and equipment, net in the condensed consolidated balance sheets as follows:
(in thousands) June 30, 2025 December 31, 2024
Equipment and vehicles $ 1,228,406 $ 1,211,208
Quarry property 256,635 256,043
Land and land improvements 142,767 128,124
Buildings and leasehold improvements 114,942 115,147
Office furniture and equipment 80,092 75,078
Property and equipment $ 1,822,842 $ 1,785,600
Less: accumulated depreciation and depletion 1,108,656 1,069,416
Property and equipment, net $ 714,186 $ 716,184
13. Accrued Expenses and Other Current Liabilities
(in thousands) June 30, 2025 December 31, 2024
Accrued insurance $ 94,479 $ 80,797
Payroll and related employee benefits 97,077 119,510
Performance guarantees 55,488 55,488
Short-term lease liabilities 22,548 20,165
Other 57,000 47,996
Total $ 326,592 $ 323,956
Other includes deficits in unconsolidated construction joint ventures, dividends payable, taxes payable, interest payable, warranty reserves, asset retirement obligations, remediation reserves and other miscellaneous accruals, none of which were greater than 5% of total current liabilities at any of the presented dates.
14. Long-Term Debt and Credit Arrangements
(in thousands) June 30, 2025 December 31, 2024
3.25 % Convertible Notes due 2030
$ 373,750 $ 373,750
3.75 % Convertible Notes due 2028
373,750 373,750
Debt issuance costs and other ( 7,124 ) ( 8,452 )
Total debt $ 740,376 $ 739,048
Less: current maturities 7,337 1,109
Total long-term debt $ 733,039 $ 737,939
Credit Agreement
In June 2022, we entered into the Fourth Amended and Restated Credit Agreement (the "Credit Agreement") which had an original maturity date of June 2, 2027. The Credit Agreement consisted of a $ 350.0 million senior secured, five-year revolving credit facility (the “Prior Revolver”), and included an accordion feature that allowed us to increase borrowings up to the greater of (a) $ 200.0 million and (b) 100 % of twelve-month trailing consolidated EBITDA, subject to lender approval. The Credit Agreement included a $ 150.0 million sublimit for letters of credit ($ 75.0 million for financial letters of credit) and a $ 20.0 million sublimit for swingline loans.
We could borrow under the Prior Revolver, at our option, at either (a) the Secured Overnight Financing Rate (“SOFR”) term rate plus a credit adjustment spread plus applicable margin ranging from 1.0 % to 2.0 %, or (b) a base rate plus an applicable margin ranging from zero to 1.0 %. The applicable margin was based on our Consolidated Leverage Ratio (as
18
Table of Contents
GRANITE CONSTRUCTION INCORPORATED
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
defined in the Credit Agreement), calculated quarterly. As of June 30, 2025, the total unused availability under the Credit Agreement was $ 330.4 million, resulting from $ 19.6 million in issued and outstanding letters of credit and no amount drawn under the Prior Revolver. The letters of credit had expiration dates between September 2025 and June 2026.
On August 5, 2025, we entered into the A&R Credit Agreement which replaced the Credit Agreement and provides for (1) a $ 600.0 million Revolver, (2) a $ 600.0 million senior secured Initial Term Loan and (3) an additional $ 75.0 million senior secured term loan (the “Delayed Draw Term Loan” and together with the Initial Term Loan, the “Term Loans”). The Delayed Draw Term Loan may be borrowed from the closing date of the A&R Credit Agreement until six months after the closing date, subject to certain terms as described in the A&R Credit Agreement.
We may borrow under the A&R Credit Agreement, at our option, at either (a) a term SOFR plus an applicable margin initially and through the delivery of the March 31, 2026 compliance certificate of 1.75 % and then ranging from 1.25 % to 2.0 %, or (b) a base rate plus an applicable margin initially and through the delivery of the March 31, 2026 compliance certificate of 0.75 % and then ranging from 0.25 % to 1.0 %. After delivery of the March 31, 2026 compliance certificate, the applicable margin will be based on our consolidated leverage ratio set forth on the most recent compliance certificate delivered quarterly. The Term Loans and Revolver will mature on August 5, 2030.
3.25 % Convertible Notes
On June 11, 2024, we issued $ 373.8 million aggregate principal amount of our 3.25 % Convertible Notes. The 3.25 % Convertible Notes bear interest at a rate of 3.25 % per annum, payable semi-annually in arrears on June 15 and December 15 of each year, beginning on December 15, 2024. The 3.25 % Convertible Notes mature on June 15, 2030, unless earlier converted, redeemed or repurchased. Prior to the close of business on the business day immediately preceding December 15, 2029, the 3.25 % Convertible Notes will be convertible at the option of the holders only upon the occurrence of certain events and during certain periods. Thereafter, the 3.25 % Convertible Notes will be convertible at the option of the holders at any time until the close of business on the second scheduled trading day immediately preceding their maturity date.
The 3.25 % Convertible Notes have an initial conversion rate of 12.8398 shares of our common stock per $1,000 principal amount of the 3.25 % Convertible Notes, which is equivalent to an initial conversion price of approximately $ 77.88 per share of our common stock, subject to adjustment if certain events occur. Upon conversion, we will settle the principal amount of the 3.25 % Convertible Notes in cash, and any conversion premium in excess of the principal amount in cash, or a combination of cash and shares of common stock, at our election.
In addition, upon the occurrence of a “fundamental change” as defined in the indenture governing the 3.25 % Convertible Notes, holders may require us to repurchase for cash all or any portion of their 3.25 % Convertible Notes at a fundamental change repurchase price equal to 100 % of the principal amount of the 3.25 % Convertible Notes to be repurchased plus any accrued and unpaid interest to, but excluding, the fundamental change repurchase date. If certain corporate events that constitute a “make-whole fundamental change” as set forth in the indenture governing the 3.25 % Convertible Notes occur prior to the maturity date of the 3.25 % Convertible Notes or if we deliver a notice of redemption, we will, in certain circumstances, increase the conversion rate for a holder who elects to convert its 3.25 % Convertible Notes in connection with such event or notice of redemption.
We will not be able to redeem the 3.25 % Convertible Notes prior to June 21, 2027. On or after June 21, 2027, we will be able to redeem for cash all or any portion of the 3.25 % Convertible Notes, at our option, if the last reported sale price of Granite’s common stock is equal to or greater than 130 % of the conversion price for a specified period of time at a redemption price equal to 100 % of the principal amount of the 3.25 % Convertible Notes to be redeemed, plus accrued but unpaid interest to, but excluding, the redemption date. The indenture governing the 3.25 % Convertible Notes contains customary events of default. In the case of an event of default arising from certain events of bankruptcy, insolvency or reorganization, with respect to us or our significant subsidiaries, all outstanding 3.25 % Convertible Notes will become due and payable immediately without further action or notice. If any other event of default occurs and is continuing, then the trustee or the holders of at least 25% in aggregate principal amount of the 3.25 % Convertible Notes then outstanding may declare the 3.25 % Convertible Notes due and payable immediately.
2024 Capped Call Transactions
In June 2024, we entered into privately negotiated capped call transactions in connection with the offering of the 3.25 % Convertible Notes (the "2024 capped call transactions"). The 2024 capped call transactions are expected generally to reduce the potential dilution to our common stock upon any conversion of the 3.25 % Convertible Notes and/or offset any cash payments we are required to make in excess of the principal amount of converted 3.25 % Convertible Notes, as the case may be. If, however, the market price per share of our common stock, as measured under the terms of the 2024 capped
19
Table of Contents
GRANITE CONSTRUCTION INCORPORATED
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
call transactions, exceeds the cap price of $ 119.82 of the 2024 capped call transactions, there would nevertheless be dilution and/or there would not be an offset of such cash payments, in each case, to the extent that such market price exceeds the cap price of the 2024 capped call transactions.
3.75 % Convertible Notes
On May 11, 2023, we issued $ 373.8 million aggregate principal amount of our 3.75 % Convertible Notes. The 3.75 % Convertible Notes bear interest at a rate of 3.75 % per annum payable semiannually in arrears on May 15 and November 15 of each year, beginning on November 15, 2023 and mature on May 15, 2028, unless earlier converted, redeemed or repurchased. Prior to the close of business on the business day immediately preceding November 15, 2027, the 3.75 % Convertible Notes will be convertible at the option of the holders only upon the occurrence of certain events and during certain periods. Thereafter, the 3.75 % Convertible Notes will be convertible at the option of the holders at any time until the close of business on the second scheduled trading day immediately preceding the maturity date.
The initial conversion rate applicable to the 3.75 % Convertible Notes is 21.6807 shares of Granite common stock per $1,000 principal amount of the 3.75 % Convertible Notes, which is equivalent to an initial conversion price of approximately $ 46.12 per share of Granite common stock, subject to adjustment if certain events occur. Upon conversion, we will pay or deliver, as the case may be, cash, shares of Granite common stock or a combination of cash and shares of Granite common stock, at our election. In addition, upon the occurrence of a “fundamental change” as defined in the indenture governing the 3.75 % Convertible Notes, holders may require us to repurchase for cash all or any portion of their 3.75 % Convertible Notes at a fundamental change repurchase price equal to 100 % of the principal amount of the 3.75 % Convertible Notes to be repurchased plus any accrued and unpaid interest to, but excluding, the fundamental change repurchase date. If certain corporate events that constitute a “make-whole fundamental change” as set forth in the indenture governing the 3.75 % Convertible Notes occur prior to the maturity date of the 3.75 % Convertible Notes or if we deliver a notice of redemption, we will, in certain circumstances, increase the conversion rate for a holder who elects to convert its 3.75 % Convertible Notes in connection with such event or notice of redemption.
We will not be able to redeem the 3.75 % Convertible Notes prior to May 20, 2026. On or after May 20, 2026, we have the option to redeem for cash all or any portion of the 3.75 % Convertible Notes if the last reported sale price of our common stock is equal to or greater than 130 % of the conversion price for a specified period of time at a redemption price equal to 100 % of the principal amount of the 3.75 % Convertible Notes to be redeemed, plus any accrued but unpaid interest to, but excluding, the redemption date. The indenture governing the 3.75 % Convertible Notes contains customary events of default. In the case of an event of default arising from certain events of bankruptcy, insolvency or reorganization, with respect to us or our significant subsidiaries, all outstanding 3.75 % Convertible Notes will become due and payable immediately without further action or notice. If any other event of default occurs and is continuing, then the trustee or the holders of at least 25 % in aggregate principal amount of the 3.75 % Convertible Notes then outstanding may declare the 3.75 % Convertible Notes due and payable immediately.
2023 Capped Call Transactions
In May 2023, we entered into capped call transactions (the "2023 capped call transactions") in connection with the offering of the 3.75 % Convertible Notes. The 2023 capped call transactions are expected generally to reduce the potential dilution to our common stock upon conversion of the 3.75 % Convertible Notes and/or offset any cash payments we are required to make in excess of the principal amount of converted 3.75 % Convertible Notes, as the case may be. If, however, the market price per share of our common stock, as measured under the terms of the 2023 capped call transactions, exceeds the cap price of $ 79.83 of the 2023 capped call transactions, there would nevertheless be dilution and/or there would not be an offset of such cash payments, in each case, to the extent that such market price exceeds the cap price of the 2023 capped call transactions.
Covenants and Events of Default
Our Credit Agreement required us to comply with various affirmative, restrictive and financial covenants, including the financial covenants described below. Our failure to comply with these covenants would have constituted an event of default under the Credit Agreement. Additionally, the 3.25 % Convertible Notes and 3.75 % Convertible Notes are governed by the terms and conditions of their respective indentures. Our failure to pay principal, interest or other amounts when due or within the relevant grace period on our 3.25 % Convertible Notes, our 3.75 % Convertible Notes or our Credit Agreement would constitute an event of default under the 3.25 % Convertible Notes indenture or the 3.75 % Convertible Notes indenture and would have constituted an event of default under the Credit Agreement. A default under our Credit Agreement would have resulted in (i) us no longer being entitled to borrow under such facility; (ii) the termination of such facility; (iii) the requirement that any letters of credit under such facility be cash collateralized; (iv) the acceleration of
20
Table of Contents
GRANITE CONSTRUCTION INCORPORATED
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
amounts owed under the Credit Agreement; and/or (v) the foreclosure on any collateral securing the obligations under such facility. A default under the 3.25 % Convertible Notes indenture or the 3.75 % Convertible Notes indenture could result in acceleration of the maturity of the notes.
The financial covenants under the terms of our Credit Agreement required the maintenance of a minimum Consolidated Interest Coverage Ratio and a maximum Consolidated Leverage Ratio. As of June 30, 2025, we were in compliance with all covenants contained in the Credit Agreement. We are not aware of any non-compliance by any of our unconsolidated real estate ventures with the covenants contained in their debt agreements.
Debt Issuance Costs
During the three months ended June 30, 2025 and 2024, we recorded $ 1.0 million and $ 1.5 million, respectively, and during the six months ended June 30, 2025 and 2024 we recorded $ 1.9 million and $ 2.1 million, respectively, of amortization related to debt issuance costs.
15. Weighted Average Shares Outstanding and Net Income Per Share
The following table presents a reconciliation of the weighted average shares of common stock used in calculating basic and diluted net income per share as well as the calculation of basic and diluted net income per share:
Three Months Ended
June 30, Six Months Ended
June 30,
(in thousands, except per share amounts) 2025 2024 2025 2024
Numerator
Net income attributable to common shareholders for basic earnings per share $ 71,700 $ 36,895 $ 38,044 $ 5,912
Add: Interest expense related to Convertible Notes 2,994 3,074 5,988 —
Net income attributable to common shareholders for diluted earnings per share $ 74,694 $ 39,969 $ 44,032 $ 5,912
Denominator
Weighted average common shares outstanding, basic 43,746 44,060 43,605 44,024
Add: Dilutive effect of RSUs 543 564 564 569
Add: Dilutive effect of Convertible Notes 8,466 8,103 8,447 —
Weighted average common shares outstanding, diluted 52,755 52,727 52,616 44,593
Net income per share, basic $ 1.64 $ 0.84 $ 0.87 $ 0.13
Net income per share, diluted $ 1.42 $ 0.76 $ 0.84 $ 0.13
For the three months ended June 30, 2024, an immaterial amount of interest expense related to the 2.75 % Convertible Notes and the potential dilution from those notes converting into 35,000 shares of common stock have been excluded from the calculation of diluted earnings per share, as their inclusion would have been anti-dilutive.
For the six months ended June 30, 2024, $ 6.6 million of interest expense related to the 2.75 % Convertible Notes and the 3.75 % Convertible Notes and the potential dilution from those convertible notes converting into 8,138,000 shares of common stock have been excluded from the calculation of diluted earnings per share, as their inclusion would have been anti-dilutive.
In connection with the issuance of the 3.25 % Convertible Notes and 3.75 % Convertible Notes, we entered into the 2024 capped call transactions and 2023 capped call transactions, respectively, which were not included for purposes of calculating the number of diluted shares outstanding, as their effect would have been anti-dilutive.
21
Table of Contents
GRANITE CONSTRUCTION INCORPORATED
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
16. Income Taxes
The following table presents the provision for income taxes for the respective periods:
Three Months Ended
June 30, Six Months Ended
June 30,
(dollars in thousands) 2025 2024 2025 2024
Provision for income taxes $ 27,214 $ 20,693 $ 15,458 $ 11,167
Effective tax rate 25.3 % 34.7 % 22.9 % 54.3 %
Our effective tax rate for the three and six months ended June 30, 2025 is lower than the prior period primarily due to non-deductible debt extinguishment costs incurred in the prior year.
On July 4, 2025, Public Law No. 119-21 known as the “One Big Beautiful Bill Act” (“OBBBA”) was signed into law. The OBBBA makes permanent key elements of the Tax Cuts and Jobs Act of 2017. The effects of the new law are not reflected in the consolidated financial statements as of and for the period ended June 30, 2025 because the legislation was enacted in July. We are currently evaluating the effect of this legislation on our financial statements.
17. Contingencies - Legal Proceedings
Liabilities relating to legal proceedings and government inquiries, to the extent that we have concluded such liabilities are probable and the amounts of such liabilities are reasonably estimable, are recorded in the consolidated balance sheets. Disclosure is required when a material loss is probable but not reasonably estimable, a material loss is reasonably possible but not probable, or when it is reasonably possible that the amount of a loss will exceed the amount recorded. The total liabilities recorded in our condensed consolidated balance sheets for legal proceedings and government inquiries were immaterial as of June 30, 2025 and December 31, 2024.
It is possible that future developments in our legal proceedings and inquiries could require us to (i) adjust or reverse existing accruals, or (ii) record new accruals that we did not originally believe to be probable or that could not be reasonably estimated. Such changes could be material to our financial condition, results of operations and/or cash flows in any particular reporting period.
Ordinary Course Legal Proceedings
In the ordinary course of business, we and our affiliates are involved in various legal proceedings alleging, among other things, liability issues or breach of contract or tortious conduct in connection with the performance of services and/or materials provided, the various outcomes of which often cannot be predicted with certainty. For information on our accounting policies regarding affirmative claims and back charges that we are party to in the ordinary course of business, see Note 1 of our Annual Report. We and our affiliates are also subject to government inquiries in the ordinary course of business seeking information concerning our compliance with government construction contracting requirements and various laws and regulations, the outcomes which often cannot be predicted with certainty.
Some of the matters in which we or our joint ventures and affiliates are involved may involve compensatory, punitive, or other claims or sanctions that, if granted, could require us to pay damages or make other expenditures in amounts that are not probable to be incurred or cannot currently be reasonably estimated. In addition, in some circumstances our government contracts could be terminated, we could be suspended, debarred or incur other administrative penalties or sanctions, or payment of our costs could be disallowed. While any of our pending legal proceedings may be subject to early resolution as a result of our ongoing efforts to resolve the proceedings, whether or when any legal proceeding will be resolved is neither predictable nor guaranteed.
18. Reportable Segment Information
We manage our operations under two reportable segments, Construction and Materials, which are distinguished by differences in business activities. Our reportable segments are the same as our operating segments and correspond with how our chief operating decision maker, or decision-making group (our “CODM”) regularly reviews financial information to allocate resources and assess performance. As of June 30, 2025, we identified our CODM as our Chief Executive Officer ("CEO") and our Chief Operating Officer ("COO").
Following our COO's retirement on July 4, 2025, our CEO assumed sole responsibility as the CODM. This change did not impact our reportable segments for the current period.
22
Table of Contents
GRANITE CONSTRUCTION INCORPORATED
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
Our CODM evaluates segment performance and makes business decisions based on operating income, which excludes non-operating income or expense. Segment assets include property and equipment, intangibles, goodwill, inventory and equity in construction joint ventures.
Summarized segment information is as follows (in thousands):
Three months ended June 30, Construction Materials Total
2025
Total revenue from reportable segments $ 937,426 $ 251,856 $ 1,189,282
Elimination of intersegment revenue — ( 63,318 ) ( 63,318 )
Revenue 937,426 188,538 1,125,964
Cost of revenue 783,760 143,105 926,865
Gross profit 153,666 45,433 199,099
Selling, general and administrative expenses 48,323 6,022 54,345
Gain on sales of property and equipment, net ( 679 ) ( 2,061 ) ( 2,740 )
Operating income from reportable segments $ 106,022 $ 41,472 $ 147,494
Depreciation, depletion and amortization $ 19,223 $ 14,273 $ 33,496
2024
Total revenue from reportable segments $ 917,954 $ 239,468 $ 1,157,422
Elimination of intersegment revenue — ( 74,936 ) ( 74,936 )
Revenue 917,954 164,532 1,082,486
Cost of revenue 782,582 135,193 917,775
Gross profit 135,372 29,339 164,711
Selling, general and administrative expenses 41,351 5,142 46,493
Gain on sales of property and equipment, net ( 1,759 ) ( 34 ) ( 1,793 )
Operating income from reportable segments $ 95,780 $ 24,231 $ 120,011
Depreciation, depletion and amortization $ 13,501 $ 10,917 $ 24,418
23
Table of Contents
GRANITE CONSTRUCTION INCORPORATED
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
Six Months Ended June 30, Construction Materials Total
2025
Total revenue from reportable segments $ 1,552,044 $ 357,436 $ 1,909,480
Elimination of intersegment revenue — ( 83,969 ) ( 83,969 )
Revenue 1,552,044 273,467 1,825,511
Cost of revenue 1,312,940 229,623 1,542,563
Gross profit 239,104 43,844 282,948
Selling, general and administrative expenses 110,650 14,567 125,217
Gain on sales of property and equipment, net ( 2,528 ) ( 2,130 ) ( 4,658 )
Operating income from reportable segments $ 130,982 $ 31,407 $ 162,389
Depreciation, depletion and amortization $ 33,675 $ 27,828 $ 61,503
Segment assets as of period end $ 615,962 $ 687,175 $ 1,303,137
2024
Total revenue from reportable segments $ 1,513,167 $ 328,172 $ 1,841,339
Elimination of intersegment revenue — ( 86,578 ) ( 86,578 )
Revenue 1,513,167 241,594 1,754,761
Cost of revenue 1,320,967 214,798 1,535,765
Gross profit 192,200 26,796 218,996
Selling, general and administrative expenses 90,175 10,284 100,459
Gain on sales of property and equipment, net ( 2,981 ) ( 562 ) ( 3,543 )
Operating income from reportable segments $ 105,006 $ 17,074 $ 122,080
Depreciation, depletion and amortization $ 27,204 $ 21,394 $ 48,598
Segment assets as of period end $ 565,222 $ 570,908 $ 1,136,130
A reconciliation of operating income from reportable segments to consolidated income before income taxes is as follows:
Three Months Ended
June 30, Six Months Ended
June 30,
(in thousands) 2025 2024 2025 2024
Total operating income from reportable segments $ 147,494 $ 120,011 $ 162,389 $ 122,080
Corporate selling, general and administrative expenses 31,542 23,559 76,581 57,586
Corporate (gain) loss on sales of property and equipment, net ( 866 ) 406 ( 685 ) 738
Other costs, net 13,253 10,225 22,679 21,235
Total operating income 103,565 85,821 63,814 42,521
Total other (income) expense, net ( 3,994 ) 26,271 $ ( 3,662 ) $ 21,939
Income before income taxes $ 107,559 $ 59,550 $ 67,476 $ 20,582
24
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.