2 unchanged sentences
OF ASSETS, LIABILITIES AND TRUST CORPUS
−Removed: fund cash and short-term investments
−Removed: AND TRUST CORPUS
+Added: Operating cash
+Added: Reserve fund cash and
+Added: short-term investments
+Added: LIABILITIES AND TRUST
Reserve fund liability
−Removed: Payable to HOGA
−Removed: corpus (230,172,696 royalty trust units authorized, issued and
−Removed: as of March 31, 2026 and December 31, 2025)
−Removed: liabilities and trust corpus
+Added: Note Payable to HOGA
+Added: Trust corpus (230,172,696 royalty trust units
+Added: authorized, issued and
+Added: outstanding as of June 30, 2026 and December
+Added: Total liabilities and
accompanying notes are an integral part of these financial statements.
1 unchanged sentence
OF DISTRIBUTABLE INCOME (Unaudited)
−Removed: income and other
+Added: Three Months Ended
+Added: Six Months Ended
+Added: Interest income and other
+Added: Administrative expenses
Administrative
−Removed: in excess of administrative expenses (administrative expenses in excess of income)
−Removed: Distributable
+Added: expenses in excess of income
+Added: Distributable income
trust units outstanding at end of period
2 unchanged sentences
OF CHANGES IN TRUST CORPUS (Unaudited)
−Removed: corpus, beginning of period
−Removed: Contributions
−Removed: in excess of administrative expenses (administrative expenses in excess of income)
−Removed: corpus, end of period
+Added: Three Months Ended
+Added: Six Months Ended
+Added: Trust corpus, beginning of period
+Added: Trust Contributions
+Added: Administrative
+Added: expenses in excess of income
+Added: Trust corpus, end of period
accompanying notes are an integral part of these financial statements.
19 unchanged sentences
of a normal recurring nature.
−Removed: Operating results for the three-month period ended March 31, 2026, are not necessarily indicative of the
−Removed: results that may be expected for the year ending December 31, 2026.
+Added: Operating results for the three- and six-month periods ended June 30, 2026, are not necessarily indicative
+Added: of the results that may be expected for the year ending December 31, 2026.
are recorded in royalty income on the statements of distributable income when received under the modified cash basis of accounting.
83 unchanged sentences
onshore Highlander subject interest is the only subject interest in which the Royalty Trust holds an overriding royalty interest.
−Removed: were no amortization charges related to production volumes associated with the onshore Highlander subject interest during the three-month
−Removed: periods ended March 31, 2026 and 2025, as the Royalty Trust fully impaired the carrying value of the onshore Highlander subject interest
−Removed: during the year ended December 31, 2023.
+Added: were no amortization charges related to production volumes associated with the onshore Highlander subject interest during the three-
+Added: and six-month periods ended June 30, 2026 and 2025, as the Royalty Trust fully impaired the carrying value of the onshore Highlander
+Added: subject interest during the year ended December 31, 2023.
has a 72 percent working interest and an approximate 48 percent net revenue interest in the onshore Highlander subject interest.
21 unchanged sentences
HOGA previously informed the
−Removed: Trustee that a new well on the onshore Highlander subject interest was spudded on January 30, 2025 and recently reported that the well
−Removed: had reached total depth of 30,862 feet on February 17, 2026;
+Added: Trustee that a new well on the onshore Highlander subject interest was spudded on January 30, 2025 and has reported that the well had
+Added: reached total depth of 30,862 feet on February 17, 2026;
however, the future production status of this well remains unknown.
5 unchanged sentences
recognized the remaining carrying value of the onshore Highlander subject interest as of March 31, 2023 as an impairment loss.
−Removed: amortization was $6,756,701 at March 31, 2026 and December 31, 2025.
+Added: amortization was $6,756,701 at June 30, 2026 and December 31, 2025.
RELATED PARTY TRANSACTIONS
1 unchanged sentence
following the month in which production payments are received by HOGA.
−Removed: The Royalty Trust did not receive royalties during the three-month
−Removed: periods ended March 31, 2026 and 2025.
−Removed: Royalties received by the Royalty Trust must first be used to (i) satisfy Royalty Trust administrative
−Removed: expenses and (ii) reduce Royalty Trust indebtedness.
−Removed: As of March 31, 2026, the outstanding note payable to HOGA was $416,489.
−Removed: As a result, distributions will be made to Royalty Trust unitholders
−Removed: only when royalties received less administrative expenses incurred and repayment of any indebtedness exceeds the minimum cash reserve.
+Added: The Royalty Trust did not receive royalties during the three-
+Added: and six-month periods ended June 30, 2026 and 2025.
+Added: Royalties received by the Royalty Trust must first be used to (i) satisfy Royalty
+Added: Trust administrative expenses and (ii) reduce Royalty Trust indebtedness.
+Added: As of June 30, 2026, the outstanding note payable to HOGA was
+Added: As a result, distributions will be made to Royalty Trust unitholders only when royalties received less administrative expenses
+Added: incurred and repayment of any indebtedness exceeds the minimum cash reserve.
quarter, the Trustee will determine the amount of funds available for distribution to the Royalty Trust unitholders.
3 unchanged sentences
Available funds will be reduced by any cash the Trustee reserves against future liabilities.
−Removed: As of March 31, 2026, the Trustee has established a minimum cash reserve of $302,500.
+Added: As of June 30, 2026, the Trustee has established a minimum cash reserve of $302,500.
The minimum cash reserve is not reflective of the
−Removed: Royalty Trust’s operating cash balance as of March 31, 2026 and December 31, 2025.
+Added: Royalty Trust’s operating cash balance as of June 30, 2026 and December 31, 2025.
with the distribution to unitholders in the first quarter of 2022, the Royalty Trust withheld $8,750 from the funds otherwise available
for distribution each quarter through the first quarter of 2023, with the intent of gradually building a cash reserve of approximately
−Removed: As no proceeds were available for distribution in the three-month period ended March 31, 2026, the Royalty Trust did not withhold
−Removed: any funds for the cash reserve.
−Removed: Unless a new well is drilled on the onshore Highlander subject interest, as discussed in Note 3 above,
−Removed: and produces hydrocarbons in commercial quantities, the Royalty Trust does not intend to withhold funds for the cash reserve in the future,
−Removed: as the Royalty Trust does not expect to have any cash available to distribute to unitholders in future periods.
−Removed: This cash is reserved
−Removed: for the payment of future known, anticipated or contingent expenses or liabilities of the Royalty Trust.
−Removed: The Trustee may increase or
−Removed: decrease the targeted cash reserve amount at any time and may increase or decrease the rate at which it withholds funds to build the
−Removed: cash reserve at any time, without advance notice to the unitholders.
−Removed: Cash held in reserve will be invested as required by the Royalty
−Removed: Trust Agreement.
−Removed: Any cash reserved in excess of the amount necessary to pay or provide for the payment of future known, anticipated or
−Removed: contingent expenses or liabilities eventually will be distributed to unitholders, together with interest earned on the funds.
−Removed: For additional
−Removed: information regarding distributions to Royalty Trust unitholders, see Note 5.
+Added: As no proceeds were available for distribution in the three- or six-month periods ended June 30, 2026, the Royalty Trust did
+Added: not withhold any funds for the cash reserve.
+Added: Unless a new well is drilled on the onshore Highlander subject interest, as discussed in
+Added: Note 3 above, and produces hydrocarbons in commercial quantities, the Royalty Trust does not intend to withhold funds for the cash reserve
+Added: in the future, as the Royalty Trust does not expect to have any cash available to distribute to unitholders in future periods.
+Added: is reserved for the payment of future known, anticipated or contingent expenses or liabilities of the Royalty Trust.
+Added: The Trustee may
+Added: increase or decrease the targeted cash reserve amount at any time and may increase or decrease the rate at which it withholds funds to
+Added: build the cash reserve at any time, without advance notice to the unitholders.
+Added: Cash held in reserve will be invested as required by the
+Added: Royalty Trust Agreement.
+Added: Any cash reserved in excess of the amount necessary to pay or provide for the payment of future known, anticipated
+Added: or contingent expenses or liabilities eventually will be distributed to unitholders, together with interest earned on the funds.
+Added: additional information regarding distributions to Royalty Trust unitholders, see Note 5.
of Administrative Expenses.
3 unchanged sentences
Pursuant to this provision, on January 12, 2026, HOGA contributed
−Removed: $28,923 for fourth quarter 2025 administrative expenses, and on March 2, 2026, HOGA contributed $86,988 for fourth quarter 2025 and first
−Removed: quarter 2026 administrative expenses, all of which funds were applied toward the Depositor Annual Expense Cap for 2026.
−Removed: year, HOGA contributed the maximum of $350,000 for the payment of trust expenses incurred during the year ended December 31, 2025.
+Added: $28,923 for fourth quarter 2025 administrative expenses;
+Added: on March 2, 2026, HOGA contributed $86,988 for fourth quarter 2025 and first
+Added: quarter 2026 administrative expenses;
+Added: and on May 12, 2026, HOGA contributed $234,089 for first quarter 2026 administrative expenses,
+Added: thereby reaching the Depositor Annual Expense Cap for 2026.
+Added: HOGA contributed the maximum of $350,000 for the payment of trust expenses
+Added: incurred during the year ended December 31, 2025.
addition to such annual contributions, the Depositor has agreed to lend money, on an unsecured, interest-free basis, to the Royalty Trust
5 unchanged sentences
set forth below:
−Removed: of March 31, 2026, the Royalty Trust has an outstanding note payable to HOGA of $416,489.
+Added: November 6, 2024
+Added: June 27, 2025
+Added: July 31, 2025
+Added: September 26, 2025
+Added: November 7, 2025
+Added: June 12, 2026
+Added: Total at June 30, 2026
+Added: of June 30, 2026, the Royalty Trust has an outstanding note payable to HOGA of $459,587.
to the Royalty Trust Agreement, the Depositor agreed to provide and maintain a $1.0 million stand-by reserve account or an equivalent
9 unchanged sentences
in the stand-by reserve account to HOGA, and HOGA assumed the responsibility to maintain the stand-by reserve account from FCX.
−Removed: Trust did not use any funds from the reserve account to pay administrative expenses during the three-month period ended March 31, 2026.
−Removed: As of March 31, 2026, the Depositor had not requested a reduction of the reserve account.
+Added: Trust did not use any funds from the reserve account to pay administrative expenses during the three- and six-month periods ended June
+Added: As of June 30, 2026, the Depositor had not requested a reduction of the reserve account.
Administration.
9 unchanged sentences
DISTRIBUTIONS
−Removed: was no distributable income for the three-month periods ended March 31, 2026 and 2025 and therefore there were no distributions during
−Removed: those periods.
+Added: was no distributable income for the three- and six-month periods ended June 30, 2026 and 2025 and therefore there were no distributions
+Added: during those periods.
CONTINGENCIES AND OTHER COMMITMENTS
1 unchanged sentence
SUBSEQUENT EVENTS
−Removed: May 12, 2026, HOGA contributed $234,089, representing the remaining portion of the Depositor Annual Expense Cap for 2026, and loaned
−Removed: $18,696 to the Royalty Trust, in each case for the payment of administrative expenses.
+Added: were no subsequent events occurring after the end of the second quarter through the filing date of this Form 10-Q.
Trustee’s Discussion and Analysis of Financial Condition and Results of Operations .
79 unchanged sentences
Trust by the depositor under the Royalty Trust Agreement, if HOGA were to be unable to fully perform such obligations in the future.
−Removed: March 31, 2026, HOGA owned interests in approximately 152 gas leases onshore in South Louisiana, covering approximately 9,000 gross acres
+Added: June 30, 2026, HOGA owned interests in approximately 154 gas leases onshore in South Louisiana, covering approximately 9,000 gross acres
(6,480 acres net to HOGA’s interests) associated with the onshore Highlander subject interest.
−Removed: As of March 31, 2026, the onshore
+Added: As of June 30, 2026, the onshore
Highlander subject interest had no production due to the shutting in and subsequent abandonment of the sole well producing from the onshore
21 unchanged sentences
interests and accordingly, does not expect to have any cash available to distribute to Royalty Trust unitholders in future periods.
−Removed: previously informed the Trustee that a new well on the onshore Highlander subject interest was spudded on January 30, 2025 and recently
−Removed: reported that the well had reached total depth of 30,862 feet on February 17, 2026;
−Removed: however, the future production status of this well
−Removed: remains unknown.
−Removed: Neither the Trustee nor the Royalty Trust unitholders has any right to control or influence operations of the subject
+Added: previously informed the Trustee that a new well on the onshore Highlander subject interest was spudded on January 30, 2025 and has reported
+Added: that the well had reached total depth of 30,862 feet on February 17, 2026;
+Added: however, the future production status of this well remains
+Added: Neither the Trustee nor the Royalty Trust unitholders has any right to control or influence operations of the subject interest.
AND CAPITAL RESOURCES
3 unchanged sentences
Pursuant to this provision, on January 12, 2026, HOGA contributed $28,923 for fourth quarter 2025 administrative
−Removed: expenses, and on March 2, 2026, HOGA contributed $86,988 for fourth quarter 2025 and first quarter 2026 administrative expenses, all
−Removed: of which funds were applied toward the Depositor Annual Expense Cap for 2026.
−Removed: In the prior year, HOGA contributed the maximum of $350,000
−Removed: for the payment of trust expenses incurred during the year ended December 31, 2025.
+Added: on March 2, 2026, HOGA contributed $86,988 for fourth quarter 2025 and first quarter 2026 administrative expenses;
+Added: 12, 2026, HOGA contributed $234,089 for first quarter 2026 administrative expenses, thereby reaching the Depositor Annual Expense Cap
+Added: In the prior year, HOGA contributed the maximum of $350,000 for the payment of trust expenses incurred during the year ended
+Added: December 31, 2025.
addition to such annual contributions, the Depositor has agreed to lend money, on an unsecured, interest-free basis, to the Royalty Trust
5 unchanged sentences
amounts on the dates set forth below:
−Removed: of March 31, 2026, the Royalty Trust has an outstanding note payable to HOGA of $416,489.
+Added: November 6, 2024
+Added: June 27, 2025
+Added: July 31, 2025
+Added: September 26, 2025
+Added: November 7, 2025
+Added: June 12, 2026
+Added: Total at June 30, 2026
+Added: of June 30, 2026, the Royalty Trust has an outstanding note payable to HOGA of $459,587.
to the Royalty Trust Agreement, the Depositor agreed to provide and maintain a $1.0 million stand-by reserve account or an equivalent
7 unchanged sentences
the accompanying Statements of Assets, Liabilities and Trust Corpus.
−Removed: As of March 31, 2026, the Depositor had not requested a reduction
+Added: As of June 30, 2026, the Depositor had not requested a reduction
of the reserve account.
1 unchanged sentence
month in which production payments are received by HOGA.
−Removed: The Royalty Trust did not receive royalties during the three-month periods ended
−Removed: March 31, 2026 and 2025.
+Added: The Royalty Trust did not receive royalties during the three- and six-month
+Added: periods ended June 30, 2026 and 2025.
received by the Royalty Trust must first be used to (i) satisfy Royalty Trust administrative expenses and (ii) reduce Royalty Trust indebtedness.
−Removed: As of March 31, 2026, the Royalty Trust has an outstanding note payable to HOGA of $416,489.
+Added: As of June 30, 2026, the Royalty Trust has an outstanding note payable to HOGA of $459,587.
quarter, the Trustee will determine the amount of funds available for distribution to the Royalty Trust unitholders.
Available funds
−Removed: will equal the excess cash received by the Royalty Trust from the royalty interests and other sources during that quarter over the Royalty
−Removed: Trust’s liabilities for that quarter.
−Removed: Available funds will be reduced by any cash the Trustee decides to hold as a reserve against
−Removed: future liabilities.
−Removed: As of March 31, 2026 the Trustee has established a minimum cash reserve of $302,500.
−Removed: The minimum cash reserve is
−Removed: not reflective of the Royalty Trust’s operating cash balance as of March 31, 2026 and 2025.
−Removed: Distributions will be made to Royalty
−Removed: Trust unitholders only when royalties received less administrative expenses incurred and repayment of any indebtedness exceeds the minimum
−Removed: cash reserve.
+Added: will equal the excess cash received by the Royalty Trust from the royalty interests and other sources during that quarter over the
+Added: Royalty Trust’s liabilities for that quarter.
+Added: Available funds will be reduced by any cash the Trustee decides to hold as a
+Added: reserve against future liabilities.
+Added: As of June 30, 2026 the Trustee has established a minimum cash reserve of $302,500.
+Added: cash reserve is not reflective of the Royalty Trust’s operating cash balance as of June 30, 2026 and December 31, 2025.
+Added: Distributions will be made to Royalty Trust unitholders only when royalties received less administrative expenses incurred and
+Added: repayment of any indebtedness exceeds the minimum cash reserve.
with the distribution to unitholders in the first quarter of 2022, the Royalty Trust withheld $8,750 from the funds otherwise available
for distribution each quarter through the first quarter of 2023, with the intent of gradually building a cash reserve of approximately
−Removed: As no proceeds were available for distribution in the first quarter of 2026, the Royalty Trust did not withhold any funds for
−Removed: the cash reserve.
+Added: As no proceeds were available for distribution in the second quarter of 2026, the Royalty Trust did not withhold any funds
+Added: for the cash reserve.
Unless another well is drilled on the onshore Highlander subject interest, as discussed in “Overview –
11 unchanged sentences
together with interest earned on the funds.
−Removed: was no distributable income during the three-month periods ended March 31, 2026 and 2025 due to the shutting in and subsequent abandonment
−Removed: of the sole well producing from the onshore Highlander subject interest as discussed in “Overview –
−Removed: Status of the Onshore
−Removed: Highlander Subject Interest”
−Removed: Any distribution in a particular period is not necessarily indicative of future distributions.
+Added: was no distributable income during the three- and six-month periods ended June 30, 2026 and 2025 due to the shutting in and subsequent
+Added: abandonment of the sole well producing from the onshore Highlander subject interest as discussed in “Overview –
+Added: the Onshore Highlander Subject Interest”
+Added: Any distribution in a particular period is not necessarily indicative of future
+Added: distributions.
Royalty Trust’s only other sources of liquidity are mandatory annual contributions, any loans and the required standby reserve
8 unchanged sentences
OF OPERATIONS
−Removed: In accordance with the terms of the master conveyance, during the three-month periods ended March 31, 2026 and 2025, the
−Removed: Royalty Trust did not receive royalty income, due to the shutting in and subsequent abandonment of the sole well producing from the onshore
−Removed: Highlander subject interest as discussed in “Overview –
+Added: In accordance with the terms of the master conveyance, during the three- and six-month periods ended June 30, 2026 and 2025,
+Added: the Royalty Trust did not receive royalty income, due to the shutting in and subsequent abandonment of the sole well producing from the
+Added: onshore Highlander subject interest as discussed in “Overview –
Status of the Onshore Highlander Subject Interest”
2 unchanged sentences
of the Royalty Trust.
−Removed: During the three-month periods ended March 31, 2026 and 2025, the Royalty Trust paid administrative expenses of
+Added: During the three-month periods ended June 30, 2026 and 2025, the Royalty Trust paid administrative expenses of
$294,972 and $399,348, respectively.
−Removed: Administrative expenses were lower during the three-month period ended March 31, 2025 as compared to the
−Removed: corresponding 2026 period, primarily because the Royalty Trust deferred payment of first quarter 2025 administrative expenses to the
−Removed: second quarter of 2025.
+Added: During the six-month periods ended June 30, 2026 and 2025, the Royalty Trust paid administrative
+Added: expenses of $410,883 and $399,348, respectively.
+Added: Administrative expenses were lower during the three-month period ended June 30, 2026
+Added: as compared to the corresponding 2025 period, primarily because the Royalty Trust deferred payment of first quarter 2025 administrative
+Added: expenses to the second quarter of 2025.
ACCOUNTING STANDARDS
61 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.