Item 7. Management’s Discussion and Analysis
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATION
The following discussion should be read in conjunction
with our financial statements and related notes included elsewhere in this report. In addition to historical information, this discussion
includes forward-looking information that involves risks and assumptions, which could cause actual results to differ materially from management’s
expectations. See “Forward-Looking Statements” included in this report.
Forward-Looking Statements
This Annual Report on Form 10-K/A contains forward looking
statements, including without limitation, statements related to our plans, strategies, objectives, expectations, intentions and adequacy
of resources. Investors are cautioned that such forward-looking statements involve risks and uncertainties including without limitation
the following: (i) our plans, strategies, objectives, expectations and intentions are subject to change at any time at our discretion;
(ii) our plans and results of operations will be affected by our ability to manage growth; and (iii) other risks and uncertainties indicated
from time to time in our filings with the Securities and Exchange Commission.
In some cases, you can identify forward-looking
statements by terminology such as “may,’’ ‘‘will,’’
‘‘should,’’ ‘‘could,’’ ‘‘expects,’’
‘‘plans,’’ ‘‘intends,’’ ‘‘anticipates,’’
‘‘believes,’’ ‘‘estimates,’’ ‘‘predicts,’’
‘‘potential,’’ or ‘‘continue’’ or the negative of such terms or other comparable
terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot
guarantee future results, levels of activity, performance, or achievements. Moreover, neither we nor any other person assumes
responsibility for the accuracy and completeness of such statements. Readers are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date hereof. We are under no duty to update any of the forward-looking
statements after the date of this Report.
This section of the report should be read together
with Footnotes of the Company audited financials. The audited statements of operations for the years ended December 31, 2022 and 2021
are compared in the sections below.
35
General Overview
GBT Technologies Inc. (formerly Gopher Protocol Inc.)
(the “Company”, “GBT”, or “GTCH”) was incorporated on July 22, 2009 under the laws of the State of
Nevada. The Company is targeting growing markets such as development of Internet of Things (IoT) and Artificial Intelligence (AI) enabled
networking and tracking technologies, including wireless mesh network technology platform and fixed solutions, development of an intelligent
human body vitals device, asset-tracking IoT, and wireless mesh networks, with an AI portfolio. The Company derived revenues from (i)
the provision of IT consulting services; and (ii) from selling electronic products through e-commerce
platforms like Amazon and eBay.
Recent Developments
Due to litigation with Discover
Fund, in April 2020, GBT was forced to make the decision of changing the Company’s direction by developing a portfolio of intellectual
property within the area of microchips technology and design. The years 2019 and 2020 were compounded with recuring legal issues and COVID-19
restrictions creating extremely difficult times and challenges. GBT focused on its core competency in the area of Research & Development
(“R&D”) creating an IP portfolio combined of patents, trade secrets and prototypes further defining GBT’s new mission.
GBT is now developing IP in areas which will leverage its competencies and experience with the goal of diversifying in various fast-growing
semiconductor industries in today’s leading, growing market segments.
GBT currently holds 10 patents
and has 25 submissions within in the following domains: tracking, 3-D Microchip Design (semiconductors), EDA Software Tools and subsets
with, cyber security, ID, telehealth, AI, computer vision, IoT, mesh networks and sectors which it believes are in demand. The Company
has been delivering a steady stream of new IPs for portfolio expansion developing new ideas and successful patents, over the past two
years.
Going forward, GBT will focus
on expanding the families of various patents and concentrating on strategic potential partnerships with the goal of integrating these
technologies into a broad marketplace, one that will potentially diversify the risk within these areas:
1. Build
a portfolio pipeline of IP related to microchip technology.
2. Seek
to actively introduce this new technology to strategic partners, large companies and VC’s
creating market opportunities.
3. Using
market diversification to create access to new fields and future growth.
GBT Tokenize Joint Venture
On March 6, 2020, the Company through Greenwich, entered
into a Joint Venture and Territorial License Agreement (the “Tokenize Agreement”) with Tokenize-It, S.A. (“Tokenize”),
which is owned by a Costa Rica Trust represented by Pablo Gonzalez (“Gonzalez”). Gonzalez also represents Gonzalez Costa Rica
Trust, which holds a note in the principal amount of $10,000,000 and is also a shareholder of the Company. Under the Tokenize Agreement,
the parties formed GBT Tokenize Corp., a Nevada corporation (“GBT Tokenize”). The purpose of GBT Tokenize is to develop, maintain
and support source codes for its proprietary technologies including advanced mobile chip technologies, tracking, radio technologies, AI
core engine, electronic design automation, mesh, games, data storage, networking, IT services, business process outsourcing development
services, customer service, technical support and quality assurance for business, customizable and dedicated inbound and outbound calls
solutions, as well as digital communications processing for enterprises and startups (“Technology Portfolio”), throughout
the State of California. Upon generating any revenue from the Technology Portfolio, the Joint Venture will earn the first right of refusal
for other territories. The Company pledged its 50% ownership in GBT Tokenize and its 100% ownership of Greenwich to Tokenize to secure
its Technology Portfolio investment. The Company shall appoint two directors and Tokenize shall appoint one director of GBT Tokenize.
Tokenize shall contribute the services and resources for the development of the Technology Portfolio to GBT Tokenize. The Company shall
contribute 2,000,000 shares of common stock of the Company (“GBT Shares”) to GBT Tokenize. Tokenize and the Company will each
own 50% of GBT Tokenize. The shares were valued at $5,500,000.
36
In addition, GBT Tokenize and Gonzalez entered
into a Consulting Agreement in which Gonzalez is engaged to provide services for $33,333 per month payable quarterly which may
be paid in shares of common stock calculated by the amount owed divided by the Company’s 10-day VWAP. Gonzalez will provide
services in connection with the development of the business as well as GBT Tokenize’s capital raising efforts. The term of
the Consulting Agreement is two years. During year ended December 31, 2021, Gonzalez assigned all his accrued balances of $424,731
to Stanley Hills in a private transaction that the Company is not part to. The closing of the Tokenize Agreement occurred on March
9, 2020.
Through this
Joint Venture the parties commenced development of an intelligent human vital signs’ device, which we currently refer to as the
qTerm. The platform is an expansion of the existing license agreement with GBT Tokenize Corp., which provided GBT Tokenize Corp. with
an exclusive territory of California to develop certain of the Company’s technology. As the nature of the platform cannot be restricted
only to California, the Company’s joint venture GBT Tokenize Corp. will be compensated with additional two hundred million shares
of the Company to strengthen its funding, subject to board approval. A provisional patent application for the qTerm Medical Device was
filed on March 30, 2020 with the USPTO. The application has been assigned serial number 63001564. The Joint Venture completed successfully
the first prototype. There is no guarantee that the Company will be successful in researching, developing or implementing this product
into the market. In order to successfully implement this concept, the Company will need to raise adequate capital to support its research
and, if successfully researched, developed and granted regulatory approval, the Company would need to enter into a strategic relationship
with a third party that has experience in manufacturing, selling and distributing this product. There is no guarantee that the Company
will be successful in any or all of these critical steps.
On May 28, 2021, the parties agreed to amend the Tokenize
Agreement to expand territory granted for the Technology Portfolio under the license to GBT Tokenize to include the entire continental
United States. The Company has further agreed to issue GBT Tokenize an additional 14,000,000 shares of common stock of the Company. The
shares were valued at $15,400,000. At December 31, 2021, the Company evaluated the carrying amount of this joint venture investment and
determined that this investment was fully impaired and as a result an impairment charge of $15,400,000 was taken. Although the investment
was impaired, the product development is still ongoing.
Magic Agreement
As explained above, on April
11, 2022 the Company, through its wholly owned subsidiary, Greenwich International Holdings, a Costa Rica corporation (“Greenwich”),
entered into a Master Joint Venture and Territorial License Agreement (the “Tokenize Agreement”) with Magic International
Argentina FC, S.L. (“Magic”) and Tokenize which replaced a prior joint venture entered between the parties.
The purpose of Tokenize is
to develop, maintain and support source codes for its proprietary technologies including advanced mobile chip technologies, tracking,
radio technologies, AI core engine, electronic design automation, mesh, games, data storage, networking, IT services, business process
outsourcing development services, customer service, technical support and quality assurance for business, customizable and dedicated inbound
and outbound calls solutions, as well as digital communications processing for enterprises and startups (“Technology Portfolio”),
throughout the world, which Technology Portfolio was previously licensed to the Company for the State of California.
The Tokenize Agreement
provides that the Company shall contribute 150,000,000 shares of common stock of the Company (“GBT Shares”) to Tokenize.
Sergio Fridman is the manager of Magic and the beneficial owner of all outstanding securities of Magic. Magic will contribute cash
of $250,000 into Tokenize for a promissory note and agreed to further fund Tokenize with all funds reasonably needed for implementation
of the business purposes as described in the Tokenize Agreement. The GBT Shares will not be transferable for a period of five years.
Magic and the Company each
own 50% of the outstanding shares of common stock of Tokenize. The Company pledged its 50% ownership in Tokenize and its 100% ownership
of Greenwich (the “Pledged Securities”) to Magic for providing that Magic may take possession of such Pledged Securities in
the event the Company executes, delivers and performs any future agreement or document or judgement resulting in the creation of any lien,
pledge, mortgage, claim, charge or encumbrance upon any assets of the Company. The Company shall appoint two directors and Magic shall
appoint one director of Tokenize.
37
On June 16, 2022 the parties
amended the Tokenize Agreement to further define the constitution of the Board of Directors. As such, Section 4.2 of the Tokenize Agreement
was amended and restated to provide that the Board of GBT Tokenize Corp. shall consist of two Directors, one of whom shall be appointed
by GBT Tokenize Corp. and the other shall be appointed by the Company
MetAlert (prior name)
GTX Agreement
On April 12, 2022, GBT Tokenize
Corp (“GBT Tokenize”), a Nevada corporation which the Company owns 50% of the outstanding shares of common stock, entered
into a series of agreements with GTX Corp (“GTX”) and various note holders of GTX pursuant to which Tokenize acquire convertible
promissory notes of GTX of $100,000 (the “GTX Notes”). In addition, GBT Tokenize acquired 76,923 (GBT acquired 5,000,000 in
the original deal, where GTX to perform a corporate action of 1:65 reverse split on September 20, 2022) shares of common stock of GTX
for $150,000 - in total FV of $12,538 as of December 31, 2022 based on level 1 stock price in OTC markets.
The GTX Notes bear 10% interest
and 50% of the principal may be converted into shares of common stock on a one-time basis at a conversion price of $0.01 per share. The
remaining 50% of the principal must be paid in cash. The closing occurred on April 12, 2022.
GTX changed its name into
MetAlert Inc. on or about September 20, 2022.
On September 30, 2022,
GBT Tokenize, loaned MetAlert Inc., a Nevada corporation (f/k/a GTX Corp.) (“MetAlert”) $90,000. For such loan, MetAlert
provided Tokenize with a promissory note of $90,000 which is due and payable together with interest of 5% upon the earlier of September
19, 2023 or when declared by Tokenize.
Surge Payment
On January 7, 2022, the Company received payments
from Surgepays Inc. (formerly known as Surge Holdings, Inc.) in total of $3,750,000 pursuant to the terms of the Settlement Agreement
dated December 22, 2021. The $3,750,000 was recorded as other receivable as of December 31, 2021. The entire balance of $3,750,000 was
paid in January 2022.
On January 28, 2022, the Company entered into
a Stock Purchase Agreement with Marko Radisic (the “Seller”) and Touchpoint pursuant to which the Company acquired
10,000 shares of Series A Convertible Preferred Stock (the “Touchpoint Preferred”) from the Seller for $125,000. The
Touchpoint Preferred is convertible into 10,000,000 shares of common stock of Touchpoint. On or about February 23, 2022 Touchpoint
perform automatic conversion of Series A Convertible Preferred Stock into 10,000,000 shares of common stock of TGHI.
On February 18, 2022, the Company, effective March
1, 2022 entered into a Revenue RSA with MAHASER pursuant to which the Company acquired the opportunity to share in revenues generated
by MAHASER with respect to e-commerce sales through the world biggest online retail platform in the United States of America. MAHASER
owns an e-commerce platform as a store which is the legal, exclusive owner of Ravenholm Electronics. The Company will operate the e-commerce
platform and will be entitled to 95% for all revenue generated by and received by MAHASER for the period from March 1, 2022 through December
31, 2022. The RSA provides that the Company will be entitled to appoint a manager to MAHASER. As consideration, the Company will pay MAHASER
$100,000 no later than March 1, 2022 and issue MAHASER 1,000,000 shares of the Company’s restricted common stock. The Company shall
have no obligations to make any further payments to MAHASER. For any further extensions, the Company will have the option to extend the
RSA for annual payment of $200,000, which can be payable with the Company’s shares of common stock payable based on 20 days VWAP
prior to issuance. On March 16, 2022 the parties entered into Amendment No. 1 to the to the RSA, where all consideration to be paid or
issued to MAHASER will be deferred until such time where the e-commerce platform generated in cumulative revenue of $1,000,000. The
Company accounts for the RSA as a consolidated variable interest entity (“VIE”) for the period ended June 30, 2022. On March
31, 2022, the parties entered into Amendment No. 2 to the RSA, where Mahaser agreed to pay the Company 100% per year for all revenue generated
by and received by seller from the sales by Amazon within the United States of America as follows for the period from March 1, 2022 through
December 31, 2022. The Company will be responsible for 100% of the cost of goods sold as well. In addition, the Company is entitled to
earn 100% revenues and cost of goods sold of the test run period from February 1, 2022 to February 28, 2022.
38
On February 22, 2022, the Company entered into
an Intellectual Property License and Royalty Agreement with Touchpoint pursuant to which the Company granted TGHI a worldwide license
for its technologies for a term of five years in the domains of Internet of Things (IoT) and Artificial Intelligence enabled mobile
technologies pertaining to the Company’s digital currency technology (the “Technology”). GBT will charge TGHI
earned royalties based on actual uses by TGHI of the Technology resulting from revenue attributable to the use, performance or
other exploitation of the Technology, to the extent applicable, after deducting any taxes that the Company may be required to collect,
and deducting any international sales, goods and services, value added taxes or similar taxes which the Company is required to
pay, if any, excluding deductions for taxes on the Company net income. TGHI agreed to issue the Company 10,000,000 shares of common
stock of TGHI for the Company entering this Intellectual Property License and Royalty Agreement.
Equity Purchase Agreement
and Registration Rights Agreement
On December 17, 2021
(the “Effective Date”), the Company entered into an equity financing agreement (the “Equity Financing Agreement”)
and a registration rights agreement (the “Registration Rights Agreement”) with GHS Investments LLC (“GHS”),
pursuant to which GHS shall purchase from the Company, up to that number of shares of common stock of the Company (the “Shares”)
for $10,000,000, subject to certain limitations and conditions set forth in the Equity Financing Agreement from time to time over
of 24 months after an effective registration of the Shares with the Securities and Exchange Commission (the “SEC”)
pursuant to the Registration Rights Agreement, is declared effective by the SEC (the “Contract Period”).
The Equity Financing
Agreement grants the Company the right, from time to time at its sole discretion (subject to certain conditions) during the Contract
Period, to direct GHS to purchase shares of Common Stock on any business day (a “Put”), provided that at least ten
trading days has passed since the most recent Put. The purchase price of the shares of Common Stock contained in a Put will
be 90% of the lowest daily volume weighted average price (VWAP) of the Company’s Common Stock during the ten consecutive
trading days preceding the receipt by GHS of the applicable Put notice. Such sales of Common Stock by the Company, if any, may
occur from time to time, at the Company’s option, during the Contract Period. Subject to the satisfaction of certain conditions
set forth in the Equity Financing Agreement, on each Put the Company will deliver a number of Shares equaling 110% of the dollar
amount of each Put. The maximum dollar amount of each Put will not exceed 200% of the average daily trading dollar volume for the
Company’s Common Stock during the ten trading days preceding the Trading Day that GHS receives a Put. No Put will be made
in an amount equaling less than $10,000 or greater than $500,000. Puts are further limited to GHS owning no more than 4.99% of
the outstanding stock of the Company at any given time. The Equity Financing Agreement and the Registration Rights Agreement contain
customary representations, obligations, rights, warranties, agreements and conditions of the parties. The Equity Financing Agreement
terminates upon any of the following events: when GHS has purchased $10,000,000 in the Common Stock of the Company pursuant to
the Equity Financing Agreement; on the date that is 24 calendar months from the date the Equity Financing Agreement was executed.
Actual sales of shares of Common Stock to GHS under
the Equity Financing Agreement will depend on a variety of factors to be determined by the Company from time to time, including, among
others, market conditions, the trading price of the Common Stock and determinations by the Company as to the appropriate sources of funding
for the Company and its operations. The Company issued 463,303 shares with net proceeds of $66,942 from the Equity Financing Agreement
in February 2022.
COVID-19 Pandemic
The Company operates in a high-tech marketplace and
relies on professionals and partnerships all over the world, which is impacted by the global pandemic, causing the Company’s resources
to be affected. Our business operations have been and may continue to be materially and adversely affected by the coronavirus disease
COVID-19.
An outbreak of respiratory illness caused by COVID-19
emerged in Wuhan city, Hubei province, PRC, in late 2019 and has been expanding globally. COVID-19 is considered to be highly contagious
and poses a serious public health threat.
39
On March 19, 2020, California Governor Gavin
Newsom issued a stay-at-home order to protect the health and well-being of all Californians and to establish consistency across
the state in order to slow the spread of COVID-19. California was therefore under strict quarantine control and travel has been
severely restricted, resulting in disruptions to work, communications, and access to files (due to limited access to facilities).
Since then, other measures were imposed in other countries and major cities in the USA, including Los Angeles, and throughout the
world in an effort to contain the COVID-19 outbreak. The World Health Organization (the “WHO”) is closely monitoring
and evaluating the situation. On March 11, 2020, the WHO declared the outbreak of COVID-19 a pandemic, expanding its assessment
of the threat beyond the global health emergency it had announced in January. Any outbreak of such epidemic illness or other adverse
public health developments in the USA or elsewhere in the world may materially and adversely affect the global economy, our markets
and our business. The stay-at-home order was lifted in California only on January 25, 2021.
In the first quarter of 2020, the COVID-19 outbreak
has caused disruptions in our development operations, which have resulted in delays on exiting projects. A prolonged disruption or any
further unforeseen delay in our operations of the development, delivery and assembly process within any of our activities could continue
to result in, increased costs and reduced revenue.
We cannot foresee whether the outbreak of COVID-19
will be effectively contained, nor can we predict the severity and duration of its impact. If the outbreak of COVID-19 is not effectively
and timely controlled, our business operations and financial condition may be materially and adversely affected as a result of the deteriorating
market outlook for sales, the slowdown in regional and national economic growth, weakened liquidity and financial condition of our customers
and vendors or other factors that we cannot foresee. Any of these factors and other factors beyond our control could have an adverse effect
on the overall business environment, cause uncertainties, cause our business to suffer in ways that we cannot predict and materially and
adversely impact our business, financial condition and results of operations.
Risks and Uncertainties
Management is currently evaluating
the impact of the COVID-19 pandemic on the Company and has concluded that while it is reasonably possible that the virus could have a
negative effect on the Company’s financial position, results of its operations, and/or search for a target company, the specific
impact is not readily determinable as of the date of these financial statements. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
In February 2022, the Russian
Federation and Belarus commenced a military action with the country of Ukraine. As a result of this action, various nations, including
the United States, have instituted economic sanctions against the Russian Federation and Belarus. Further, the impact of this action and
related sanctions on the world economy are not determinable as of the date of these financial statements. The specific impact on the Company’s
financial condition, results of operations, and cash flows is also not determinable as of the date of these financial statements.
40
Consideration of Inflation
Reduction Act Excise Tax
On August 16, 2022, the Inflation
Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S.
federal 1% excise tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain U.S. domestic subsidiaries
of publicly traded foreign corporations occurring on or after January 1, 2023. The excise tax is imposed on the repurchasing corporation
itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value
of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations
are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the
same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”)
has been given authority to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax.
Results of Operations:
Years ended December 31, 2022 and 2021
A comparison of the statements of operations for the year ended December
31, 2022 and 2021 is as follows:
Years Ended December 31,
Change
2022
2021
$
%
Sales
$ 1,152,555
—
$ 1,152,555
100 %
Consulting income - related party
45,000
180,000
(135,000 )
(300 %)
Total Sales
1,197,555
180,000
1,017,555
85 %
Cost of sales
817,754
—
817,754
100 %
Gross Profit
379,801
180,000
199,801
53 %
Operating
expenses
3,178,160
18,655,514
(15,477,354 )
(487 %)
Loss (income) from operations
2,798,359
18,475,514
15,677,155
(560 %)
Other expense (income), net
(8,122,215 )
15,454,919
23,577,134
290 %
Loss (income) before provision for income taxes
(5,323,856 )
33,930,433
39,254,289
737 %
Provision for income taxes
—
—
—
—
Loss (income) from continued operations
(5,323,856 )
33,930,433
39,254,289
737 %
Discontinued operations
—
—
—
Net loss (income)
$ (5,323,856 )
$ 33,930,433
$ 39,254,289
737 %
41
Sales for both the years ended December 31, 2022 and
2021 were $1,152,555 and $0. The Consulting income from related party for both the years ended December 31, 2022 and 2021 was $45,000
and $180,000. Sales are derived from providing IT consulting services to a related party and sales from amazon and Ebay.
Operating expenses for the year ended December 31,
2022 were $3,178,160, compared to $18,655,514 for the same period in 2021. The decrease of $15,477,354 or 487% was principally due to
no impairment of assets, decrease in marketing expenses of $477,279, increase in general and administrative expenses of $759,654, and
decrease in professional expenses of $309,729 and a gain in bad debt by $50,000 for the year ended December 31, 2022.
Other expense for the year ended December 31, 2022
was $8,122,215, an increase of $23,577,134 or 290% from $15,454,919 for the same period in 2021. The increase is principally due to i)
a increase of related party licensing income; ii) reduction of amortization of debt discounts by $442,247; iii) reduction of change in
FV of derivative liability by $6,594,370; iv) reduction in interest expense and financing costs of $969,629; and v) gain in on RJW settlement
of $3,012,355.
Net income for the year ended December 31, 2022
was $5,323,856 compared to the net loss of $33,930,433 for the same period in 2021 due to the factors described above.
Liquidity and Capital Resources
Going Concern
The accompanying CFS have been prepared assuming the
Company will continue as a going concern. The Company has an accumulated deficit of $299,257,917 and has a working capital
deficit of $18,522,046 as of December 31, 2022, which raises substantial doubt about its ability to continue as a going concern.
The Company’s ability to continue as
a going concern is dependent upon its ability to generate profitable operations in the future and/or obtain the necessary financing
to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management has plans
to seek additional capital through some private placement offerings of debt and equity securities. These plans, if successful,
will mitigate the factors which raise substantial doubt about the Company’s ability to continue as a going concern.
These CFS do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts
and classification of liabilities that might result from this uncertainty.
Our cash was $106,639 and $155,106 at December 31,
2022 and 2021, respectively. Cash used in operating activities during the year ended December 31, 2022 was $138,293, compared to $1,369,114
during the same period in 2021. The amount used in operating activities for
the year ended December 31 2022 was primarily related to a net income of $5,323,856 and offset by amortization of debt discount
of $442,247, excess of debt discount and financing costs of $34,175, change in FV of derivative liability of $6,594,370, change in FV
of market equity security of $308,802, change on settlement of $3,012,633, and net working capital increase of $9,866,535. Our working
capital position changed by going from a working capital deficit of $28,388,581 at December 31, 2021 to a working capital deficit of $18,522,046
at December 31, 2022.
The amount
used in operating activities for the year ended December 31, 2021 was primarily related to a net
loss of $33,930,433 offset by amortization of debt discount of $824,238, excess of debt discount and financing costs of $136,785,
change in FV of derivative liability of $1,339,117, loss on modification of debt of $13,777,480, impairment of assets of $15,400,000,
realized gain on disposal of market equity security of $11,000, shares issued for services of 281,748, payment of other income with marketable
securities of $800,000, and net working capital decrease of $1,612,950.
42
Cash flows used in investing activities were $275,000
during the year ended December 31, 2022, compared to $0 for the same period in 2021. The increase is due to the investment in marketable
securities during the year ended December 31, 2022.
Cash from financing activities for the year ended
December 31, 2022 was $364,826, compared to $1,411,186 for the same period in 2021. The increase is due to the issuance of convertible
notes in 2022 of $300,000 and proceeds from sales of common stock and related party of 988,094, which is offset by the issuance of notes
receivable of $190,000 and repayment of related party of $694,225 and a repayment convertible note of $39,042. Cash from financing activities
for the year ended December 31, 2021 was due to the issuance of convertible notes and notes payable in 2021 of $1,517,386 and proceeds
from sales of common stock of $106,200.
We obtained a net income of $5,323,856 for the year
ended December 31, 2022. In addition, we had a working capital deficit of $18,522,046 and accumulated deficit of $299,257,917 at December
31, 2022.
Equity Purchase Agreement
and Registration Rights Agreement
On December 17, 2021
(the “Effective Date”), the Company entered into an equity financing agreement (the “Equity Financing Agreement”)
and a registration rights agreement (the “Registration Rights Agreement”) with GHS Investments LLC (“GHS”),
pursuant to which GHS shall purchase from the Company, up to that number of shares of common stock of the Company (the “Shares”)
for $10,000,000, subject to certain limitations and conditions set forth in the Equity Financing Agreement from time to time over
the course of 24 months after an effective registration of the Shares with the Securities and Exchange Commission (the “SEC”)
pursuant to the Registration Rights Agreement, is declared effective by the SEC (the “Contract Period”).
The Equity Financing
Agreement grants the Company the right, from time to time at its sole discretion (subject to certain conditions) during the Contract
Period, to direct GHS to purchase shares of Common Stock on any business day (a “Put”), provided that at least ten
trading days has passed since the most recent Put. The purchase price of the shares of Common Stock contained in a Put will
be 90% of the lowest daily volume weighted average price (VWAP) of the Company’s Common Stock during the ten consecutive
trading days preceding the receipt by GHS of the applicable Put notice. Such sales of Common Stock by the Company, if any, may
occur from time to time, at the Company’s option, during the Contract Period. Subject to the satisfaction of certain conditions
set forth in the Equity Financing Agreement, on each Put the Company will deliver a number of Shares equaling 110% of the dollar
amount of each Put. The maximum dollar amount of each Put will not exceed 200% of the average daily trading dollar volume for the
Company’s Common Stock during the ten trading days preceding the Trading Day that GHS receives a Put. No Put will be made
in an amount equaling less than $10,000 or greater than $500,000. Puts are further limited to GHS owning no more than 4.99% of
the outstanding stock of the Company at any given time. The Equity Financing Agreement and the Registration Rights Agreement contain
customary representations, obligations, rights, warranties, agreements and conditions of the parties. The Equity Financing Agreement
terminates upon any of the following events: when GHS has purchased $10,000,000 in the Common Stock of the Company pursuant to
the Equity Financing Agreement; on the date that is 24 calendar months from the date the Equity Financing Agreement was executed.
Actual sales of shares of
Common Stock to GHS under the Equity Financing Agreement will depend on a variety of factors to be determined by the Company from time
to time, including, among others, market conditions, the trading price of the Common Stock and determinations by the Company as to the
appropriate sources of funding for the Company and its operations.
In September of 2017 we purchased the assets
of RWJ Advanced Marketing, LLC, and then after ECS Prepaid LLC, Electronic Check Services, Inc. and Central States Legal Services,
Inc. in 2018. RWJ and ECS have historically generated significant revenues which we do not expect to continue in the future, as
the Company divested its investment in ECS Prepaid LLC, Electronic Check Services, Inc. and Central States Legal Services, Inc.
on or around September 2019, left only with the acquired assets from RWJ Advanced Marketing, LLC which on September 18, 2020, the
Company entered into a Purchase and Sale Agreement with Mr. LightHouse LTD . ,
an Israeli corporation (“MLH”) pursuant to which the Company agreed to sell and assign to MLH, effective July 1, 2020
all the shares, and certain specified liabilities, of Ugopherservices Corp., for $100,000 to be paid through the delivery of a
promissory note payable to the Company (the “Note”), as disclosed in this report. We intend to continue to make investments
to support our business growth and we will require additional funds to respond to business challenges, including the need to develop
new features and products or enhance our existing products, improve our operating infrastructure or acquire complementary businesses
and technologies. Further, we need additional capital to continue operations. Accordingly, we engaged GHS in equity financings
to secure additional funds, as disclosed in this report. We expect that we have sufficient capital to maintain operations through
the end of 2023. In order to fully implement our business plan, we will need to raise $10,000,000. The Company will need to raise
additional capital in the future of which there is no guarantee that the Company will be able to successfully raise such capital
on acceptable terms. With the current cash on hand, cash in our attorney’s trust account and additional cash anticipated
to be raised in the future, we believe we will have sufficient cash to meet our obligations for the next 12 months. The Company
issued 463,303 shares with net proceeds of $66,942 from the Equity Financing Agreement in February 2022.
43
$10,000,000 for GBT Technologies S. A. acquisition
(assigned to a third-party Igor 1 Corp)
In accordance with
the acquisition of GBT-CR the Company issued a convertible note of $10,000,000. The convertible note bears interest of 6% and is
payable at maturity on December 31, 2022. At the election of the holder, the convertible note can be converted into a maximum of
20,000 shares of Series H Preferred Stock. Each share of Series H Preferred Stock is convertible, at the option of the holder but
subject to the Company increasing its authorized shares of common stock, into such number of shares of common stock of the Company
as determined by dividing the Stated Value ($500 per share) by the conversion price ($10 per share). On May 19, 2021, the Company,
IGOR 1 Corp, and Gonzalez GBTCR (none related parties) entered into a Mutual Release and Settlement Agreement and Irrevocable Assignment
of Note Balance Principal and Accrued Interest (the “Gonzalez Agreement”). Pursuant to the Gonzalez Agreement, without
any party admission of liability and to avoid litigation, the parties had agreed to (i) extend the GBT Convertible Note maturity
date to December 31,2022,(ii) amend the GBT Convertible Note terms to include a beneficial ownership blocker of 4.99% and a modified
conversion feature to the GBT Convertible Note with 15% discount to the market price during the 20 trading day period ending on
the latest complete trading day prior to the conversion date and (iii) provided for an assignment of the GBT Convertible Note by
Gonzalez to a third party. As a result of the change in terms of this convertible note, the
Company took a charge for modification of debt of $13,777,480 during the year ended December 31, 2021
Glen Eagles Acquisition LP
On July 8, 2019, the Company entered a Consulting
Agreement with Glen Eagles Acquisition LP (“Glen”) as consultant to provide services in connection with the Company’s
acquisition of 25% of GBT Technologies, S.A., a Costa Rican corporation (“GBT-CR”). Consultant will provide analysis,
interaction with related professional and other services as requested by the Company to integrate and expand capabilities between
GBT-CR and the Company. The Company shall pay Glen $1,000,000 through the issuance of a 6% Convertible Note. At the election of
Glen, the Convertible Note can be converted into a maximum of 2,000 shares of Series H Preferred Stock. Each share of Series H
Preferred Stock is convertible, at the option of the holder but subject to the Company increasing its authorized shares of common
stock, into such number of shares of common stock of the Company as determined by dividing the Stated Value ($500 per share) by
the conversion price ($10 per share). The Series H Preferred Stock has no liquidation preference, does not pay dividends and the
holder of Series H Preferred Stock shall be entitled to one vote for each share of common stock that the Series H Preferred Stock
may be convertible into. In addition, the Company entered into an Amendment of a Common Stock Purchase Warrant held by Glen to
acquire nine million shares of common stock that had been assigned to Glen by Guardian Patch LLC. Pursuant to the amendment, the
Company agreed to provide that the Common Stock Purchase Warrant may be exercised on a cashless basis and provided a beneficial
ownership limitation of 4.99%.
On or about June 23, 2020, the Company and
AltCorp entered into agreements with SURG and Glen Eagles Acquisition LP (“Glen”) into series of agreements regarding
the $4,000,000 SURG Note. Glen converted in full its $1,000,000 convertible note was issued by the Company on July 8, 2019 plus
$50,000 of accrued interest, into $1,050,000 of a SURG Note via an assignment of a portion ($1,050,000 of a $4,000,000 face value)
of the $4,000,000 SURG Note. In addition, the Company entered into a consulting agreement with Glen for which the Company shall
pay to Glen $200,000 via an assignment of a portion ($200,000 of a $4,000,000 face value) of the $4,000,000 SURG Note. Glen in
turn converted all its $1,250,000 considerations received into 2,500,000 SURG shares. Per the final settlement agreement with Surge
and per allocation of settlement funds agreement, Glen credit balance for the end of 2021 was $662,500 which included $425,000
credit derived from said settlement (which was paid on January 2022), where the open aged credit balance derived from the above,
along with cash infusion with Glen as off the date of this report is $512,500. Effective January 2023 the Company agreed with Glen,
that the Company will issue Glen a convertible note for it $512,500 entire balance. The convertible note pay interest on the unpaid
principal balance hereof at the rate of 10%. Principal and interest on the outstanding balance shall be paid on or prior to December
31, 2023 (the “Maturity Date”). Interest shall be calculated on the basis of a 365-day year and actual days elapsed
from the date the balance was created until actual pay-off. In no event shall the interest charged hereunder exceed the maximum
permitted under the laws of the State of California. Funding was done or on behalf and order of The Company. The Note has a conversion
feature whereby Glen may convert the principal and interest payable hereunder into shares of common stock of the Company at a 15%
discount to the market in prior single trade in the last 20 trading days
RWJ Acquisition Note
In connection
with the acquisition of RWJ in September 2017, the Company issued a note. The note accrues interest at 3.5%, was due on December 31, 2019
and was secured by the assets purchased in the acquisition. The Company contests the validity of the note, as such the note has not been
repaid. The Company entered into a Confidential Settlement Agreement and Mutual Release (“RJW Agreement”) by and between RWJ
Defendants and the Company effective September 26, 2022. Said RJW Agreement voided the RWJ acquisition Note in its entirely. (See ITEM
3. LEGAL PROCEEDINGS )
44
Discover Growth Fund
On December
3, 2018, the Company entered into a Securities Purchase Agreement (the “SPA”) with Discover Growth Fund, LLC (the “Investor”)
pursuant to which the Company issued a Senior Secured Redeemable Convertible Debenture (the “Debenture”) of $8,340,000. In
connection with the issuance of the Debenture and pursuant to the terms of the SPA, the Company issued a Common Stock Purchase Warrant
to acquire up to 225,000 shares of common stock for a term of three years (the “Warrant”) on a cash-only basis at
an exercise price of $100 per share with respect to 50,000 Warrant Shares, $75 with respect to 75,000 Warrant Shares and $50 with respect
to 100,000 Warrant Shares. The holder may not exercise any portion of the Warrants to the extent that the holder would own more than 4.99%
of the Company’s outstanding common stock immediately after exercise. The outstanding principal amount may be converted at any time
into shares of the Company’s common stock at a conversion price equal to 95% of the Market Price less $5 (the conversion
price is lowered by 10% upon the occurrence of each Triggering Event – the current conversion price is 75% of the Market Price less
$5). The Market Price is the average of the five lowest individual daily VWAP during the period the Debenture is outstanding.
On May 28, 2019,
the Investor delivered to the Company a “Notice of Default and Notice of Sale of Collateral” (the “Notice”). On
December 23, 2019, in arbitration between the Company and the Investor, an Interim Award was entered in favor of the Investor. On January
31, 2020, the Company was informed that a final award was entered (the “Final Award”). The Final Award affirms that certain
sections of the Debenture constitute unenforceable liquidated damages penalties and were stricken. Further, it was determined that
the Investor was entitled to recovery of their attorney’s fees. Consequently, the arbitrator awarded $4,034,444 plus interest
of 7.25% from May 15, 2019 and costs of $55,613.
On February
18, 2020, the Company filed a motion with the United States District Court District of Nevada (the “Nevada Court”) to confirm
the Final Award and a motion to consolidate Investor’s application to confirm the Final Award filed in the U.S. District Court of
the Virgin Islands (Case No: 3 :20-cv-00012-CVG-RM) (the “Virgin Island Court”). On February 27, 2020, the Nevada Court denied
the Company’s motion to confirm the Final Award and motion to consolidate and further decided that the confirmation of the Final
Award should be litigated in the Virgin Island Court. As such, on February 27, 2020, the Company filed a Notice of Entry of Order as well
as a Motion to Confirm the Arbitration Award, address the outstanding issues regarding whether Investor’s rights are subordinated
to other creditors and, thereafter, oversee a commercially reasonable foreclosure sale (Case No: 3 :20-cv-00012-CVG-RM). It was the Company’s
position that the final Award must first be confirmed and all questions regarding the rights of Investor relative to those of other creditors
must be determined before any foreclosure sale can proceed. It is further the position of the Company that the previously disclosed foreclosure
sale scheduled by Investor is being conducted in a commercially unreasonable manner and that if Discover proceeded forward with the foreclosure
sale it did so at its own risk. Nevertheless, on February 28, 2020, Investor advised that it conducted a sale of the Company’s assets.
As the date of this report Investor failed to present a deed of sale for the alleged sale that allegedly took place as noticed. The Company
filed with Virgin Island Court the motions disputing the validity of the alleged sale. On July 28, 2020, Investor filed in the State of
Nevada a motion for attorney’s fees $48,844 and cost of $716. The Company filed an answer on August 11, 2020. On October
16, 2020, Investor motion for attorney’s fees $48,844 and cost of $716 was denied. The balance was included in accounts
payable for the unearned settlement. As of December 31, 2022, this case is still pending with the Federal court and the Court has not
taken any substantive action in the matter as of the date of this report.
45
Redstart Holdings Corp.
Paid Off Notes/Converted
Notes
On August 4, 2020,
the Company entered into a Securities Purchase Agreement with Redstart Holdings Corp., an accredited investor (“Redstart”)
pursuant to which the Company issued to Redstart a Convertible Promissory Note (the “Redstart Note No. 1”) of $153,600 for
$128,000. The Redstart Note No. 1 had a maturity date of November 3, 2021 and the Company agreed to pay interest on the
unpaid principal balance of the Redstart Note No. 1 at the rate of 6% from the date on which the Redstart Note No. 1 is issued
(the “Issue Date”) until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment
or otherwise. The Company shall have the right to prepay the Redstart Note No. 1, provided it makes a payment including a prepayment
to Redstart as set forth in the Redstart Note No. 1. The transactions described above closed on August 5, 2020. The outstanding
principal amount of the Redstart Note No. 1 may not be converted prior to the period beginning on the date that is 180 days following
the Issue Date. Following the 180 th day, Redstart may convert the Redstart Note No. 1 into shares of the Company’s common
stock at a conversion price equal to 85% of the lowest trading price with a 20-day look back immediately preceding the date
of conversion. Since the conversion price will vary based on the Company’s stock price, the beneficial conversion feature
associated with this note is accounted for as a derivative liability. In addition, upon the occurrence and during the continuation
of an Event of Default (as defined in the Redstart Note No. 1), the Redstart Note No. 1 shall become immediately due and payable
and the Company shall pay to Redstart, in full satisfaction of its obligations hereunder, additional amounts as set forth in the
Redstart Note No. 1. During the year ended December 31, 2021, the entire amount of Note No. 1 of $153,600 plus accrued interest
was converted into 226,532 shares of common stock.
On September 15, 2020,
the Company entered into a Securities Purchase Agreement with Redstart pursuant to which the Company issued to Redstart a Convertible
Promissory Note (the “Redstart Note No. 2”) of $93,600 for $78,000. The Redstart Note No. 2 had a maturity date of September
15, 2021 and the Company had agreed to pay interest on the unpaid principal balance of the Redstart Note No. 2 at the rate
of 6% from the date on which the Redstart Note No. 2 is issued (the “Issue Date”) until the same becomes due and payable,
whether at maturity or upon acceleration or by prepayment or otherwise. The Company shall have the right to prepay the Redstart
Note No. 2, provided it makes a payment including a prepayment to Redstart as set forth in the Redstart Note No. 2. The transactions
described above closed on September 16, 2020. The outstanding principal amount of the Redstart Note No. 2 may not be converted
prior to the period beginning on the date that is 180 days following the Issue Date. Following the 180 th day, Redstart
may convert the Redstart Note No. 2 into shares of the Company’s common stock at a conversion price equal
to 85% of the lowest trading price with a 20-day look back immediately preceding the date of conversion. Since the conversion price
will vary based on the Company’s stock price, the beneficial conversion feature associated with this note is accounted for
as a derivative liability. In addition, upon the occurrence and during the continuation of an Event of Default (as defined in the
Redstart Note No. 2), the Redstart Note No. 2 shall become immediately due and payable and the Company shall pay to Redstart, in
full satisfaction of its obligations hereunder, additional amounts as set forth in the Redstart Note No. 2. During the year ended
December 31, 2021, the entire amount of Note No. 2 of $93,600 plus accrued interest was converted into 89,169 shares
of common stock.
On December 9, 2020, the Company entered into
a Securities Purchase Agreement with Redstart pursuant to which the Company issued to Redstart a Convertible Promissory Note (the
“Redstart Note No. 3”) of $100,200 for $83,500. The Redstart Note No. 3 had a maturity date of December 9, 2021 and
the Company had agreed to pay interest on the unpaid principal balance of the Redstart Note No. 3 at the rate of 6% from the date
on which the Redstart Note No. 3 is issued (the “Issue Date”) until the same becomes due and payable, whether at maturity
or upon acceleration or by prepayment or otherwise. The Company shall have the right to prepay the Redstart Note No. 3, provided
it makes a payment including a prepayment to Redstart as set forth in the Redstart Note No. 3. The transactions described above
closed on December 11, 2020. The outstanding principal amount of the Redstart Note No. 3 may not be converted prior to the period
beginning on the date that is 180 days following the Issue Date. Following the 180 th day, Redstart may convert
the Redstart Note No. 3 into shares of the Company’s common stock at a conversion price equal to 85% of the
lowest trading price with a 20-day look back immediately preceding the date of conversion. Since the conversion price will vary
based on the Company’s stock price, the beneficial conversion feature associated with this note is accounted for as a derivative
liability. In addition, upon the occurrence and during the continuation of an Event of Default (as defined in the Redstart Note
No. 3), the Redstart Note No. 3 shall become immediately due and payable and the Company shall pay to Redstart, in full satisfaction
of its obligations hereunder, additional amounts as set forth in the Redstart Note No. 3. During the year ended December 31, 2021,
the entire amount of Note No. 3 of $100,200 plus accrued interest was converted into 135,582 shares of common stock.
46
On February 10, 2021, the Company entered into
a Securities Purchase Agreement with Redstart pursuant to which the Company issued to Redstart a Convertible Promissory Note (the
“Redstart Note No. 4”) of $184,200 for $153,500. The Redstart Note No. 4 had a maturity date of February 5, 2022 and
the Company had agreed to pay interest on the unpaid principal balance of the Redstart Note No. 4 at the rate of 6% from the date
on which the Redstart Note No. 4 is issued (the “Issue Date”) until the same becomes due and payable, whether at maturity
or upon acceleration or by prepayment or otherwise. The Company shall have the right to prepay the Redstart Note No. 4, provided
it makes a payment including a prepayment to Redstart as set forth in the Redstart Note No. 4. The transactions described above
closed on February 10, 2021. The outstanding principal amount of the Redstart Note No. 4 may not be converted prior to the period
beginning on the date that is 180 days following the Issue Date. Following the 180 th day, Redstart may convert
the Redstart Note No. 4 into shares of the Company’s common stock at a conversion price equal to 85% of the
lowest trading price with a 20-day look back immediately preceding the date of conversion. Since the conversion price will vary
based on the Company’s stock price, the beneficial conversion feature associated with this note is accounted for as a derivative
liability. In addition, upon the occurrence and during the continuation of an Event of Default (as defined in the Redstart Note
No. 4), the Redstart Note No. 4 shall become immediately due and payable and the Company shall pay to Redstart, in full satisfaction
of its obligations hereunder, additional amounts as set forth in the Redstart Note No. 4. During the year ended December 31, 2021,
the entire amount of Redstart Note No. 4 of $184,200 plus accrued interest was converted into 386,146 shares of
common stock.
On March 15, 2021, the Company entered into
a Securities Purchase Agreement with Redstart pursuant to which the Company issued to Redstart a Convertible Promissory Note (the
“Redstart Note No. 5”) of $106,200 for $88,500. The Redstart Note No. 5 had a maturity date of June 15, 2022 and
the Company had agreed to pay interest on the unpaid principal balance of the Redstart Note No. 5 at the rate of 6% from the date
on which the Redstart Note No. 5 is issued (the “Issue Date”) until the same becomes due and payable, whether at maturity
or upon acceleration or by prepayment or otherwise. The Company shall have the right to prepay the Redstart Note No. 5, provided
it makes a payment including a prepayment to Redstart as set forth in the Redstart Note No. 5. The transactions described above
closed on March 17, 2021. The outstanding principal amount of the Redstart Note No. 5 may not be converted prior to the period
beginning on the date that is 180 days following the Issue Date. Following the 180 th day, Redstart may convert
the Redstart Note No. 5 into shares of the Company’s common stock at a conversion price equal to 85% of the
lowest trading price with a 20-day look back immediately preceding the date of conversion. Since the conversion price will vary
based on the Company’s stock price, the beneficial conversion feature associated with this note is accounted for as a derivative
liability. In addition, upon the occurrence and during the continuation of an Event of Default (as defined in the Redstart Note
No. 5), the Redstart Note No. 5 shall become immediately due and payable and the Company shall pay to Redstart, in full satisfaction
of its obligations hereunder, additional amounts as set forth in the Redstart Note No. 5. During the year ended December 31, 2021,
the entire amount of Redstart Note No. 5 of $106,200 plus accrued interest was converted into 317,837 shares of
common stock.
On May 26, 2021, the Company entered into a
Securities Purchase Agreement with Redstart pursuant to which the Company issued to Redstart a Convertible Promissory Note (the
“Redstart Note No. 6”) of $106,200 for $88,500. The Redstart Note No. 6 had a maturity date of August 26, 2022 and
the Company had agreed to pay interest on the unpaid principal balance of the Redstart Note No. 6 at the rate of 6% from the date
on which the Redstart Note No. 6 is issued (the “Issue Date”) until the same becomes due and payable, whether at maturity
or upon acceleration or by prepayment or otherwise. The Company shall have the right to prepay the Redstart Note No. 6, provided
it makes a payment including a prepayment to Redstart as set forth in the Redstart Note No. 6. The transactions described above
closed on May 28, 2021. The outstanding principal amount of the Redstart Note No. 6 may not be converted prior to the period beginning
on the date that is 180 days following the Issue Date. Following the 180 th day, Redstart may convert the Redstart
Note No. 6 into shares of the Company’s common stock at a conversion price equal to 85% of the lowest trading
price with a 20-day look back immediately preceding the date of conversion. Since the conversion price will vary based on the Company’s
stock price, the beneficial conversion feature associated with this note is accounted for as a derivative liability. In addition,
upon the occurrence and during the continuation of an Event of Default (as defined in the Redstart Note No. 6), the Redstart Note
No. 6 shall become immediately due and payable and the Company shall pay to Redstart, in full satisfaction of its obligations hereunder,
additional amounts as set forth in the Redstart Note No. 6. During the year ended December 31, 2021, the entire amount of Redstart
Note No. 5 of $106,200 plus accrued interest was fully repaid in total cash of $141,782.
47
On
September 21, 2021, the Company entered into a Securities Purchase Agreement with Redstart pursuant to which the Company issued
to Redstart a Convertible Promissory Note (the “Redstart Note No. 7”) of $244,500 for $203,750. The Redstart Note No.
7 had a maturity date of December 22, 2022 and the Company had agreed to pay interest on the unpaid principal balance
of the Redstart Note No. 7 at the rate of 2.5% from the date on which the Redstart Note No. 7 is issued (the “Issue Date”)
until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. The Company shall
have the right to prepay the Redstart Note No. 7, provided it makes a payment including a prepayment to Redstart as set forth in
the Redstart Note No. 7. The transactions described above closed on September 28, 2021. The outstanding principal amount of the
Redstart Note No. 7 may not be converted prior to the period beginning on the date that is 180 days following the Issue Date. Following
the 180 th day, Redstart may convert the Redstart Note No. 7 into shares of the Company’s common
stock at a conversion price equal to 85% of the lowest trading price with a 20-day look back immediately preceding the date
of conversion. Since the conversion price will vary based on the Company’s stock price, the beneficial conversion feature
associated with this note is accounted for as a derivative liability. In addition, upon the occurrence and during the continuation
of an Event of Default (as defined in the Redstart Note No. 7), the Redstart Note No. 7 shall become immediately due and payable
and the Company shall pay to Redstart, in full satisfaction of its obligations hereunder, additional amounts as set forth in the
Redstart Note No. 7. During the year ended December 31, 2022, Redstart converted the principal amount and $244,500 and accrued
interest of the convertible note to 8,580,434 shares of the Company’s common stock. As of December 31, 2022, the
note had an outstanding balance of $0 and accrued interest of $0.
Iliad Research and Trading,
L.P.
On February 27, 2019,
the Company entered into a note purchase agreement with a third-party investor – Iliad Research and Trading, L.P.(“Iliad”),
pursuant to which the Company issued a promissory note for amount of $2,325,000. The promissory note had an original issue discount
of $300,000 and the inventor paid consideration of $2,025,000 to the Company, of which $25,000 was for legal expenses.
The outstanding balance of the promissory note is to be paid on the one-year anniversary of the issuance of the note. Interest
on the note accrues at 10% compounding daily. Subject to the terms and conditions set forth in the note, the Company may prepay
all or any portion of the outstanding balance of the note at any time in an amount in cash equal to 120% of the amount repaid.
In connection with transactions that generate less than $1,000,000 in proceeds, the Company had agreed to not issue any debt instrument
or incurrence of any debt other than trade payables in the ordinary course of business, any securities or agreements to sell common
stock with anti-dilution or price reset/reduction features or any securities that are or may be become convertible or exercisable
into common stock with a price that varies with the market price of the common stock (collectively, “Restricted Issuance
Transaction”). The outstanding balance of the Note will be increased by 5% in the event the Company enters into a Restricted
Issuance Transaction that is approved by Iliad. The original issue discount is being amortized to interest expense over the term
of the promissory note.
48
On February 27, 2020,
the Company and Iliad entered into an Amendment to the Iliad Note (See Note 10) pursuant to which the maturity date of the Iliad
Note was extended to August 27, 2020, provided that the Debt may be converted into shares of common stock of the Company at a conversion
price equal to 80% multiplied by the lowest trading daily VWAP for the common stock during the 20 trading day period ending on
the latest complete trading day prior to the conversion date, provided for the payment by the Company to Iliad of an extension
fee equal to 7.5% of the outstanding balance of the Iliad Note resulting in a new balance of the Iliad Note of $2,765,983 and provided
that the Company’s failure to deliver shares of common stock within three trading days of a conversion would result in an
event of default. Since the conversion price will vary based on the Company’s stock price, the beneficial conversion feature
associated with this note is accounted for as a derivative liability. Iliad had agreed to restrict its ability to convert
the Iliad Note and receive shares of common stock such that the number of shares of common stock held by it and its affiliates
after such conversion or exercise does not exceed 9.99% of the then issued and outstanding shares of common stock. On
July 20, 2020 the Company and Iliad entered into agreement to extend the maturity of the Iliad Note until February 27, 2021 for
an extension fee of $1,000. On February 28, 2021 the Company and Iliad entered into agreement to further extend the maturity of
the Iliad Note until May 31, 2021 for $1,000 representing the third extension of the original note. On May 19, 2021, the Company
and Iliad entered into agreement to further extend the maturity of the Iliad Note until August 31, 2021 for of $1,000 representing
the fourth extension of the original note. On August 20, 2021, the Company and Iliad entered into agreement to further extend the
maturity of the Iliad Note until December 31, 2021 for $1,000. During the year ended December 31, 2021, Iliad converted $2,508,737 of
its convertible note into 4,053,069 shares of the Company’s common stock. The balance of the Iliad debt at December
31, 2022 and December 31, 2021 was $0 and $0, respectively.
Sixth Street Lending LLC
– First Note
On November 8, 2021,
the Company entered into a Securities Purchase Agreement with Sixth Street Lending LLC (“Sixth Street”) pursuant to
which the Company issued to Sixth Street a Convertible Promissory Note (the “Sixth Street Note”) of $124,200 for $103,500.
The Sixth Street Note had a maturity date of February 8, 2023 and the Company had agreed to pay interest on the unpaid
principal balance of the note at 6% from the date on which the note is issued (the “Issue Date”) until the same becomes
due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. The Company shall have the right to prepay
the note, provided it makes a payment including a prepayment to Sixth Street as set forth in the Sixth Street Note. The outstanding
principal amount of the note may not be converted prior to the period beginning on the date that is 180 days following the Issue
Date. Following the 180 th day, Sixth Street may convert the note into shares of the Company’s common
stock at a conversion price equal to 85% of the average of the two lowest trading prices with a 20-day look back
immediately preceding the date of conversion. Since the conversion price will vary based on the Company’s stock price, the
beneficial conversion feature associated with this note is accounted for as a derivative liability. In addition, upon the occurrence
and during the continuation of an Event of Default (as defined in the Sixth Street Note), the note shall become immediately due
and payable and the Company shall pay to Sixth Street, in full satisfaction of its obligations hereunder, additional amounts as
set forth in the Sixth Street Note. As of December 31, 2022, the entire note was converted
into 26,343,190 shares of the Company’s common stock .
49
Outstanding Notes
$10,000,000 for GBT Technologies S. A. acquisition
In accordance with
the acquisition of GBT-CR the Company issued a convertible note in the principal amount of $10,000,000. The convertible note bears
interest of 6% and is payable at maturity on December 31, 2021. At the election of the holder, the convertible note can be
converted into a maximum of 20,000 shares of Series H Preferred Stock. Each share of Series H Preferred Stock is convertible,
at the option of the holder but subject to the Company increasing its authorized shares of common stock, into such number of shares
of common stock of the Company as determined by dividing the Stated Value ($500 per share) by the conversion price ($500 per share).
On May 19, 2021, the
Company, Gonzalez, GBT-CR and IGOR 1 Corp entered into a Mutual Release and Settlement Agreement and Irrevocable Assignment of
outstanding balance plus accrued interest (the “Gonzalez Agreement”). Pursuant to the Gonzalez Agreement, without any
party admission of liability and to avoid litigation, the parties had agreed to (i) extend the GBT convertible note maturity date
to December 31, 2022, (ii) amend the GBT convertible note terms to include a beneficial ownership blocker of 4.99% and a modified
conversion feature to the GBT convertible note with 15% discount to the market price during the 20 trading day period ending on
the latest complete trading day prior to the conversion date and (iii) provided for an assignment of the GBT convertible note by
Gonzalez to a third party. As a result of the change in terms of this convertible note, the Company took a charge related to the
modification of debt of $13,777,480 during the year ended December 31, 2021.
During the year ended
December 31, 2021, IGOR 1 converted $1,284,600 of the convertible note into 4,185,650 shares of the Company’s common
stock. On June 24, 2021, the Company transferred 5,500,000 SURG shares received as repayment of $660,000 of this convertible note
(See Note 4).
During the year ended December
31, 2022, IGOR 1 converted $1,659,669 of the convertible note into 590,117,647 shares of the Company’s common stock.
As of December 31, 2022,
the note had an outstanding balance of $6,395,531 and accrued interest of $2,027,148.
Sixth Street Lending LLC named changed - 1800 Diagonal Lending LLC
- Second Note
On May 5, 2022, the Company entered into a
Securities Purchase Agreement with 1800 Diagonal Lending LLC, an accredited investor (“DL”), pursuant to which the
Company issued to DL a Convertible Promissory Note (the “DL Note”) of $244,500 for $203,500. The DL Note had a
maturity date of August 4, 2023 and the Company agreed to pay interest on the unpaid principal balance of the DL Note
at 6.0% from the date on which the DL Note is issued (the “Issue Date”) until the same becomes due and payable,
whether at maturity or upon acceleration or by prepayment or otherwise. The Company shall have the right to prepay the DL Note
at any time from the Issue Date and continuing through 180 days following the Issue Date, provided it makes a payment including
a prepayment premium to DL as set forth in the DL Note. The transactions described above funded on May 9, 2022.
50
The outstanding principal amount of the DL Note may
not be converted prior to the period beginning on the date that is 180 days following the Issue Date. Following the 180 th day,
DL may convert the DL Note into shares of the Company’s common stock at
a conversion price equal to 85% of the lowest trading price during the 20-day period immediately preceding the date of conversion.
In addition, upon the occurrence and during the continuation of an Event of Default (as defined in the DL Note), the DL Note shall become
immediately due and payable and the Company shall pay to DL, in full satisfaction of its obligations hereunder, additional amounts as
set forth in the DL Note. In no event shall DL be allowed to effect a conversion if such conversion, along with all other shares of Company
common stock beneficially owned by DL and its affiliates would exceed 4.99% of the outstanding shares of the common stock of the Company.
Unless the Company shall have first delivered to DL,
at least 48 hours prior to the closing of any equity (or debt with an equity component) financing in an amount less than $150,000 (“Future
Offering”), written notice describing the proposed Future Offering and providing the Buyer an option during the 48 hour period following
delivery of such notice to DL the securities being offered in the Future Offering on the same terms as contemplated by such Future Offering
then the Company is restricted from conducting the Future Offering during the period beginning on the Issue Date and ending nine months
following the Issue Date.
During the year ended December 31, 2022, 1800
Diagonal lending converted $130,400 of the convertible note into 222,091,971 shares of the Company’s common stock.
As of December 31, 2022,
the note had an outstanding balance of $114,100 and accrued interest of $7,674.
Sixth Street Lending LLC
- Third Note
On September 13, 2022, the Company entered
into a Securities Purchase Agreement (dated September 9, 2022) with 1800 Diagonal Lending LLC, an accredited investor (“DL”)
pursuant to which the Company issued to DL a Promissory Note (the “DL Note”) of $116,200 with an original issue
discount of $12,450 resulting in net proceeds of the Company of $103,750. The DL Note had a maturity date of September
9, 2023 and the Company agreed to pay interest on the unpaid principal balance of the DL Note at the rate of 12.0% from the
date on which the DL Note is issued (the “Issue Date”). A one-time interest charge of 12% or $13,944 was
applied on the Issue Date to the principal amount owed under the DL Note. Accrued, unpaid interest and outstanding principal, subject
to adjustment, shall be paid in ten payments of $13,014.40 resulting in a total payback to DL of $130,144. The first payment is
due October 30, 2022 with nine subsequent payments each month thereafter. The Company shall have a five-day grace period with respect
to each payment. The Company has right to accelerate payments or prepay in full at any time with no prepayment penalty. This DL
Note shall not be secured by any collateral or any assets of the Company. The outstanding principal amount of the DL Note may not
be converted into the Company common shares except in the event of default. In the event of default on the DL Note, DL may convert
the DL Note into shares of the Company’s common stock at a conversion price equal
to 75% of the lowest trading price with a 10-day look back immediately preceding the date of conversion. In addition, upon
the occurrence and during the continuation of an event of default (as defined in the DL Note), the DL Note shall become immediately
due and payable and the Company shall pay to DL, in full satisfaction of its obligations hereunder, additional amounts as set forth
in the DL Note. In no event shall DL be allowed to effect a conversion if such conversion, along with all other shares of Company
common stock beneficially owned by DL and its affiliates would exceed 4.99% of the outstanding shares of the common stock
of the Company.
During the year ended December 31, 2022, the
company paid back $39,043 to 1800 Diagonal lending.
As of December 31, 2022,
the note had an outstanding balance of $77,157 and an interest of $13,944.
Sixth Street Lending LLC - Fourth Note
51
On March 1, 2023, the Company entered into
a Securities Purchase Agreement, with DL pursuant to which the Company issued to DL a Promissory Note (the “DL Note”)
$59,408 with an original issue discount of $6,258 resulting in net proceeds of the Company of $53,150. The DL Note ha a maturity
date of June 1, 2024 and the Company agreed to pay interest on the unpaid principal balance of the DL Note at the rate of 12.0%
from the date on which the DL Note is issued. A one-time interest charge of 12% or $7,128 was applied on the issuance date of the
DL Note to the principal amount owed under the DL Note. Accrued, unpaid interest and outstanding principal, subject to adjustment,
shall be paid in ten payments of $6,653.60 resulting in a total payback to DL of $66,536. The first payment is due April 15, 2023
with nine subsequent payments each month thereafter. The Company shall have a five-day grace period with respect to each payment.
The Company has right to accelerate payments or prepay in full at any time with no prepayment penalty. This DL Note shall not be
secured by any collateral or any assets of the Company. The outstanding principal amount of the DL Note may not be converted into
the Company common shares except in the event of default. In the event of default on the DL Note, DL may convert the DL Note into
shares of the Company’s common stock at a conversion price equal to 75% of the lowest trading price during the 10-day period
immediately preceding the date of conversion. In addition, upon the occurrence and during the continuation of an event of default
(as defined in the DL Note), the DL Note shall become immediately due and payable and the Company shall pay to DL, in full satisfaction
of its obligations hereunder, additional amounts as set forth in the DL Note. In no event shall DL be allowed to effect a conversion
if such conversion, along with all other shares of Company common stock beneficially owned by DL and its affiliates would exceed
4.99% of the outstanding shares of the common stock of the Company.
Sixth Street Lending LLC - Fifth Note
On March 1, 2023, the Company entered into
a Securities Purchase Agreement with DL pursuant to which the Company issued to DL a Convertible Promissory Note (the “DL
Convertible Note”) of $62,680 for of $52,150. The DL Convertible Note had a maturity date of June 1, 2024 and the Company
agreed to pay interest on the unpaid principal balance of the DL Convertible Note at the rate of 6.0% from the date on which the
DL Convertible Note is issued until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment
or otherwise. The Company shall have the right to prepay the DL Convertible Note, provided it makes a payment including a prepayment
to DL as set forth in the DL Convertible Note. The outstanding principal amount of the DL Convertible Note may not be converted
prior to the period beginning on the date that is 180 days following the date the DL Convertible Note is issued. Following the
180th day, DL may convert the DL Convertible Note into shares of the Company’s common stock at a conversion price equal to
85% of the lowest trading price during the 20-day period preceding the date of conversion. In addition, upon the occurrence and
during the continuation of an event of default (as defined in the DL Convertible Note), the DL Convertible Note shall become immediately
due and payable and the Company shall pay to DL, in full satisfaction of its obligations hereunder, additional amounts as set forth
in the DL Convertible Note. In no event shall DL be allowed to effect a conversion if such conversion, along with all other shares
of Company common stock beneficially owned by DL and its affiliates would exceed 4.99% of the outstanding shares of the common
stock of the Company.
SBA Loan
On June 22, 2020, the Company received a loan from
the Small Business Administration under the Economic Injury Disaster Loan program related to the COVID-19 relief efforts. The loan bears
interest at 3.75%, requires monthly principal and interest payments of $731 after 12 months from funding and is due 30 years from the
date of issuance. The monthly payments were extended by the SBA to all EIDL borrowers with additional 12 months. Monthly payments will
be commenced on or around June 16, 2022. On October 1, 2021, the Company entered an Amended Loan Authorization and Agreement with the
SBA providing for the modification of the Original Note providing for monthly principal and interest payments of $1,771 after 24 months
from the Original Note commencing on or around June 22, 2022. On March 17, 2022 the SBA notified it deferred the payments to
all COVID-19 EIDL loans will have the first payment due extended from 24-months to 30-months from the date of the note. The Modified
Note will continue to bear interest at 3.75% and is due 30 years from the date of issuance of the Original Note. The Modified Note
is guaranteed by Douglas Davis, the former CEO of the Company and current consultant, as well as by GBT Tokenize Corp. The additional
funding of $200,000 was received by the Company on October 5, 2021. The balance of the note at December 31, 2022 and December 31,
2021 was $350,000 and $350,000 plus accrued interest of $23,497 and $20,399, respectively.
52
As of December 31, 2022 and
2021, the nonrelated party convertible notes had total outstanding balance of $6,397,727 and 8,145,233, net of debt discount,
and accrued interest of $2,048,766 and $1,547,924, respectively.
Alpha Eda Note
On November 15, 2020, the Company issued a promissory
note to Alpha Eda, LLC (“Alpha”), a related party for $140,000. The note accrues interest at 10%, is unsecured and was
due on September 30, 2021. On June 20, 2021 Alpha and the Company extended the note maturity to December 31, 2022. The balance
of the note at December 31, 2022 and December 31, 2021 was $140,000 and $140,000 plus accrued interest of $32,178 and $29,104, respectively.
Stanley Hills LLC Convertible
Note Payable
The Company entered
into a series of loan agreements with Stanley Hills LLC (“Stanley”) pursuant to which it received more than $1,000,000
in loans (the “Debt”) from May 2019 up to December 2019. On February 26, 2020, in order to induce Stanley to continue
to provide funding, the Company and Stanley entered into a letter agreement providing that the current note payable balance due
to Stanley of $1,214,900 may be converted into shares of common stock of the Company at a conversion price equal to 85% multiplied
by the lowest one trading price for the common stock during the 20-trading day period ending on the latest complete trading day
prior to the conversion date. Since the conversion price will vary based on the Company’s stock price, the beneficial conversion
feature associated with this note is accounted for as a derivative liability. Stanley had agreed to restrict its ability to
convert the Debt and receive shares of common stock such that the number of shares of common stock held by it and its affiliates
after such conversion or exercise does not exceed 4.99% of the then issued and outstanding shares of common stock. During
the year ended December 31, 2021, Stanley converted $1,231,466 of its convertible note plus interest into 4,420,758 shares
of the Company’s common stock, and during the year ended December 31, 2021, Stanley loaned the Company an additional $325,000.
Also, during the year ended December 31, 2021, the Company transferred the SURG shares received as repayment of $800,000 of
this convertible note (See Note 5) and converted $126,003 of accrued interest into the principal balance. During the year ended
December 31, 2021, Gonzalez assigned all his accrued balances of $424,731 to Stanley in a private transaction that the Company
is not part to (See Note 7). The balance of the Stanley convertible note payable at December 31, 2022 and 2021 was $116,605 and
$116,605, respectively. The unpaid interest of the Stanley convertible note payable at December
31, 2022 and 2021 was $20,033 and $8,372, respectively. The Stanley debt is secured via a pledge agreement on the SURG shares.
53
Stanley Hills LLC Accounts
Payable
On January 1, 2021, SURG,
AltCorp and Stanley entered into a Mutual Release and Settlement Agreement (“Settlement Agreement”) after Stanley sued SURG.
Pursuant to the terms of the Settlement Agreement, SURG agreed to amend the AltCorp Exchange Agreement where SURG acknowledged a debt
of $3,300,000 (the “Debt”) to be paid in 33 monthly payments of $100,000 payable in shares of common stock of SURG at a per
share price equal the volume weighted average price of Surg’s common stock during the ten (10) trading days immediately preceding
the issuance. The Company paid $650,000 in cash and the remaining by shares. The SURG common stock issued to Altcorp has been pledged
since August 12, 2020 for the benefit of Stanley to secure Stanley’s note payable by the Company. Accordingly, the SURG Common Stock
issued to AltCorp as a result of the Settlement Agreement were pledged to Stanley. SURG paid $400,000 in cash and $800,000 by
shares. The SURG common stock issued to Altcorp have been pledged since August 12, 2020 for the benefit of Stanley to secure Stanley’s
note payable by the Company. Accordingly, the SURG Common Stock issued to AltCorp as a result of the Settlement Agreement were pledged
to Stanley. The final settlement SURG agreed to make total payments of $4,200,000 to the Company on or prior to January 7, 2022. This
$4.2 million amount consists of $450,000 paid by SURG in November and December 2021, $100,000 to be paid on or about January 4, 2022,
and $3,650,000 to be paid on or prior to January 7, 2022 of which $375,000 will be held in escrow as described before. The $3,750,000
was recorded as other receivable as of December 31, 2021. As of December 31, 2022 and 2021, the Company has recorded an outstanding payable
to Stanley of $927,136 and $1,862,928, respectively, recorded under accrued expenses.
Consulting income for both the years ended
December 31, 2022 and 2021 were $45,000 and $180,000. Consulting income are derived from providing IT consulting services to Stanley
and selling electronic products through e-commerce platforms like Amazon and eBay.
Off-Balance Sheet Arrangements
The Company does not have any off-balance sheet arrangements
that have or are reasonably likely to have a current or future effect on the Company’s financial condition, changes in financial
condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Critical Accounting Policies and Use of Estimates
Our Management’s Discussion and Analysis of
Financial Condition and Results of Operations is based upon our financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States of America (“U.S. GAAP”). The preparation of our financial statements in
accordance with U.S. GAAP requires us to make certain estimates, judgments and assumptions that affect the reported amount of assets and
liabilities as of the date of the financial statements, the reported amounts and classification of revenues and expenses during the periods
presented, and the disclosure of contingent assets and liabilities. We evaluate our estimates and assumptions on an ongoing basis and
material changes in these estimates or assumptions could occur in the future. Changes in estimates are recorded on the period in which
they become known. We base our estimates on historical experience and various other assumptions that we believe to be reasonable under
the circumstances and at that time, the results of which form the basis for making judgments about the carrying values of assets and liabilities
that are not readily-apparent from other sources. Actual results may differ materially from these estimates if past experience or other
assumptions do not turn out to be substantially accurate.
We believe that the accounting policies described
below are critical to understanding our business, results of operations, and financial condition because they involve significant judgments
and estimates used in the preparation of our financial statements. An accounting is deemed to be critical if it requires a judgment or
accounting estimate to be made based on assumptions about matters that are highly uncertain, and if different estimates that could have
been used, or if changes in the accounting estimates that are reasonably likely to occur periodically, could materially impact our financial
statements. Other significant accounting policies, primarily those with lower levels of uncertainty than those discussed below, are also
critical to understanding our financial statements. The notes to our financial statements contain additional information related to our
accounting policies and should be read in conjunction with this discussion.
Presentation of Financial Statements
The accompanying financial statements have been prepared
in accordance with U.S. GAAP.
Stock Split
On October 26, 2021, the Company effectuated a 1
for 50 reverse stock split. The share and per share information has been retroactively restated to reflect this reverse stock
split.
54
Marketable Equity Securities
The Company accounts for marketable equity
securities in accordance with ASC Topic 321, Investments – equity securities. Marketable equity securities are reported
at FV based on quotations available on securities exchanges with any unrealized gain or loss being reported as a component of other
income (expense) on the statement of operations. The portion of marketable equity security expected to be sold within twelve months
of the balance sheet date is reported as a current asset. These publicly traded equity securities are valued using quoted prices
and are included in Level 1.
Revenue Recognition
Accounting Standards Update (“ASU”)
No. 2014-09, Revenue from Contracts with Customers (“ Topic 606 ”), became effective for the
Company on January 1, 2018. The Company’s revenue recognition disclosure reflects its updated accounting policies that are
affected by this new standard. The Company applied the “modified retrospective” transition method for open contracts
for the implementation of Topic 606. The Company had no significant post-delivery obligations, this new standard did
not result in a material recognition of revenue on the Company’s accompanying CFS for the cumulative impact of
applying this new standard. The Company made no adjustments to its previously-reported total revenues, as those periods continue
to be presented in accordance with its historical accounting practices under Topic 605, Revenue Recognition .
Revenue is recognized under Topic 606 as
follows:
●
executed contracts with
the Company’s customers that it believes are legally enforceable;
●
identification of performance
obligations in the respective contract;
●
determination of the transaction
price for each performance obligation in the respective contract;
●
allocation the transaction
price to each performance obligation; and
●
recognition of revenue
only when the Company satisfies each performance obligation.
These
five elements, as applied to each of the Company’s revenue category, is summarized below:
●
IT consulting services
– revenue is recorded on a monthly basis as services are provided; and
●
License fees and Royalties
– revenue is recognized based on the terms of the agreement with its customer.
E-Commerce sales –
● Identify
the contract(s) with a customer. ASC 606 defines a contract as “an agreement between
two or more parties that creates enforceable rights and obligations”. Since this is
an e-commerce sale on the Amazon of eBay websites, the Company just followed the general
terms on Amazon or eBay websites and the customer entered into a contract with the Company
based on the product listed on the Amazon or eBay websites;
● Identify
the performance obligations in the contract. According to the contract, the Company is responsible
for operation exclusively. The Company is entitled to all revenue which is being paid by
Amazon or eBay into a designated bank account and the Company is responsible for all product
acquisitions as well as shipments. The only performance obligations were the electronic products
that were listed on Amazon or eBay websites and the Company determined each order is one
single obligation;
● Determine
the transaction price. The transaction price set to be the listed price on the Amazon or
eBay websites.;
● Allocation
the transaction price to the performance obligations in the contract.; and
● Recognize
revenue when the Company satisfies a performance obligation. Sales are being recognized upon
shipment.
55
Unearned revenue
Unearned revenue represents the net amount received
for the purchase of products that have not seen shipped to the Company’s customers. On January 28, 2022 awarded the Company with
injunction against RWJ Defendants, where all fee funds generating from resale should be deposited into GBT blocked account, and therefore
RWJ Defendants cannot use these funds without court order - $19,810 been credited as unearned revenue until court final decision. The
Company has $48,921 and $249,384 of unearned revenue at December 31, 2022 and December 31, 2021, respectively.
Contract liabilities
On February 22, 2022, the Company entered into an
Intellectual Property License and Royalty Agreement with Touchpoint Group Holdings, Inc. (“Touchpoint” or “TGHI”)
pursuant to which the Company granted TGHI a worldwide license for its technologies for a term of five years in the domains of Internet
of Things (IoT) and Artificial Intelligence enabled mobile technologies pertaining to the Company’s digital currency technology
(the “Technology”). GBT will charge TGHI earned royalties based on actual uses by TGHI of the Technology resulting from revenue
attributable to the use, performance or other exploitation of the Technology, to the extent applicable, after deducting any taxes that
the Company may be required to collect, and deducting any international sales, goods and services, value added taxes or similar taxes
which the Company is required to pay, if any, excluding deductions for taxes on the Company net income. TGHI agreed to issue the Company
10,000,000 shares of common stock of TGHI in the FV of $50,000 as a one-time fee consideration of the Company entering this Intellectual
Property License and Royalty Agreement, which was booked contract liabilities and amortized over the five-year term. The Company have
yet to earn any royalty income in relation to this agreement as of December 31, 2022. The contract liabilities as of December 31, 2022
and December 31, 2021 was $41,444 and $0, respectively.
Derivative Financial Instruments
The Company evaluates all of its agreements
to determine if such instruments have derivatives or contain features that qualify as embedded derivatives. For derivative financial
instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its FV and is then re-valued
at each reporting date, with changes in the FV reported in the statements of operations. For stock-based derivative financial instruments,
the Company uses a weighted average Black-Scholes-Merton option pricing model to value the derivative instruments at inception
and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded
as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified
in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be
required within 12 months of the balance sheet date. As of December 31, 2022, the Company’s only derivative financial instrument
was an embedded conversion feature associated with convertible notes payable due to certain provisions that allow for a change
in the conversion price based on a percentage of the Company’s stock price at the date of conversion.
56
Fair Value of Financial Instruments
For certain of the Company’s financial
instruments, including cash, accounts payable, accrued liabilities and short-term debt, the carrying amounts approximate their
FV due to their short maturities.
FASB ASC Topic 820, Fair Value Measurements
and Disclosures , requires disclosure of the FV of financial instruments held by the Company. FASB ASC Topic 825, Financial
Instruments , defines FV, and establishes a three-level valuation hierarchy for disclosures of FV measurement that enhances
disclosure requirements for FV measures. The carrying amounts reported in the consolidated balance sheets for receivables and current
liabilities each qualify as financial instruments and are a reasonable estimate of their FV because of the short period of time
between the origination of such instruments and their expected realization and their current market rate of interest. The three
levels of valuation hierarchy are defined as follows:
●
Level 1 inputs to the valuation
methodology are quoted prices for identical assets or liabilities in active markets.
●
Level 2 inputs to the valuation
methodology include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets
in inactive markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially
the full term of the financial instrument.
●
Level 3 inputs to the valuation
methodology us one or more unobservable inputs which are significant to the FV measurement.
The Company analyzes all financial instruments with
features of both liabilities and equity under FASB ASC Topic 480, Distinguishing Liabilities from Equity , and FASB ASC Topic 815,
Derivatives and Hedging .
For certain financial instruments, the carrying amounts
reported in the balance sheets for cash and current liabilities, including convertible notes payable, each qualify as a financial instrument,
and are a reasonable estimate of their FV because of the short period of time between the origination of such instruments and their expected
realization and their current market rate of interest.
The Company uses Level 2 inputs for its valuation
methodology for derivative liabilities as their FV were determined by using the Black-Scholes-Merton pricing model based on various
assumptions. The Company’s derivative liabilities are adjusted to reflect FV at each period end, with any increase or decrease
in the FV being recorded in results of operations as adjustments to FV of derivatives.
Income Taxes
The Company accounts for income taxes in accordance
with ASC Topic 740, Income Taxes . ASC 740 requires a company to use the asset and liability method of accounting for income taxes,
whereby deferred tax assets are recognized for deductible temporary differences, and deferred tax liabilities are recognized for taxable
temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax
bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some
portion, or all of, the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects
of changes in tax laws and rates on the date of enactment.
Under ASC 740, a tax position is recognized as a benefit
only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination
being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized
on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The Company has
no material uncertain tax positions for any of the reporting periods presented and its current on all its tax filings federal and state
until 2021 inclusive.
Dividends
The Company has not yet adopted any policy regarding
payment of dividends. No cash dividends have been paid or declared since the Date of Inception.
57
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
As a Smaller Reporting Company, the Company is not
required to include the disclosure under this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.