Item 7. Management’s Discussion and Analysis
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATION
The following discussion should be read in conjunction
with our financial statements and related notes included elsewhere in this report. In addition to historical information, this discussion
includes forward-looking information that involves risks and assumptions, which could cause actual results to differ materially from management’s
expectations. See “Forward-Looking Statements” included in this report.
Forward-Looking Statements
This Annual Report on Form 10-K contains forward looking
statements, including without limitation, statements related to our plans, strategies, objectives, expectations, intentions and adequacy
of resources. Investors are cautioned that such forward-looking statements involve risks and uncertainties including without limitation
the following: (i) our plans, strategies, objectives, expectations and intentions are subject to change at any time at our discretion;
(ii) our plans and results of operations will be affected by our ability to manage growth; and (iii) other risks and uncertainties indicated
from time to time in our filings with the Securities and Exchange Commission.
In some cases, you can identify forward-looking statements
by terminology such as’‘may,’’ ’‘will,’’ ’’should,’’ ’‘could,’’
’‘expects,’’ ’‘plans,’’ ’‘intends,’’ ’‘anticipates,’’
’‘believes,’’ ’‘estimates,’’ ’‘predicts,’’ ’‘potential,’’
or ’‘continue’’ or the negative of such terms or other comparable terminology. Although we believe that the expectations
reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements.
Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of such statements. Readers are cautioned
not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We are under no duty to update
any of the forward-looking statements after the date of this Report.
This section of the report should be read together
with Footnotes of the Company audited financials. The audited statements of operations for the years ended December 31, 2021 and 2020
are compared in the sections below.
27
General Overview
GBT Technologies Inc. (formerly Gopher Protocol Inc.)
(the “Company”, “GBT”, or “GTCH”) was incorporated on July 22, 2009 under the laws of the State of
Nevada. The Company is targeting growing markets such as development of Internet of Things (IoT) and Artificial Intelligence (AI) enabled
networking and tracking technologies, including wireless mesh network technology platform and fixed solutions, development of an intelligent
human body vitals device, asset-tracking IoT, and wireless mesh networks, with an AI portfolio. The Company derived revenues from (i)
the provision of IT consulting services; and (ii) from the licensing of its technology.
Recent Developments
GBT Tokenize Joint Venture
On March 6, 2020, the Company through Greenwich,
entered into a Joint Venture and Territorial License Agreement (the “Tokenize Agreement”) with Tokenize-It, S.A. (“Tokenize”),
which is owned by a Costa Rica Trust represented by Pablo Gonzalez (“Gonzalez”). Gonzalez also represents Gonzalez Costa Rica
Trust, which holds a note in the principal amount of $10,000,000 and is also a shareholder of the Company. Under the Tokenize Agreement,
the parties formed GBT Tokenize Corp., a Nevada corporation (“GBT Tokenize”). The purpose of GBT Tokenize is to develop, maintain
and support source codes for its proprietary technologies including advanced mobile chip technologies, tracking, radio technologies, AI
core engine, electronic design automation, mesh, games, data storage, networking, IT services, business process outsourcing development
services, customer service, technical support and quality assurance for business, customizable and dedicated inbound and outbound calls
solutions, as well as digital communications processing for enterprises and startups (“Technology Portfolio”), throughout
the State of California. Upon generating any revenue from the Technology Portfolio, the Joint Venture will earn the first right of refusal
for other territories. The Company pledged its 50% ownership in GBT Tokenize and its 100% ownership of Greenwich to Tokenize to secure
its Technology Portfolio investment. The Company shall appoint two directors and Tokenize shall appoint one director of GBT Tokenize.
Tokenize shall contribute the services and resources for the development of the Technology Portfolio to GBT Tokenize. The Company shall
contribute 2,000,000 shares of common stock of the Company (“GBT Shares”) to GBT Tokenize. Tokenize and the Company will each
own 50% of GBT Tokenize. The shares were valued at $5,500,000. In addition, GBT Tokenize and Gonzalez entered into a Consulting Agreement
in which Gonzalez is engaged to provide services in consideration of $33,333 per month payable quarterly which may be paid in shares of
common stock calculated by the amount owed divided by the Company’s 10-day VWAP. Gonzalez will provide services in connection with
the development of the business as well as GBT Tokenize’s capital raising efforts. The term of the Consulting Agreement is two years.
During year ended December 31, 2021, Gonzalez assigned all his accrued balances of $424,731 to Stanley Hills in a private transaction
that the Company is not part to. The closing of the Tokenize Agreement occurred on March 9, 2020. On May 28, 2021, the parties agreed
to amend the Tokenize Agreement to expand territory granted for the Technology Portfolio under the license to GBT Tokenize to include
the entire continental United States. The Company has further agreed to issue GBT Tokenize an additional 14,000,000 shares of common stock
of the Company. The shares were valued at $15,400,000. At December 31, 2021, the Company evaluated the carrying amount of this joint venture
investment and determined that this investment was fully impaired and as a result an impairment charge of $15,400,000 was taken. Although
the investment was impaired, the product development is still ongoing.
Surge Payment
On January 7, 2022, the Company received payments
from Surgepays Inc. (formerly known as Surge Holdings, Inc.) in total of $3,750,000 pursuant to the terms of the Settlement Agreement
dated December 22, 2021. The $3,750,000 was recorded as other receivable as of December 31, 2021. The entire balance of $3,750,000 was
paid in January 2022.
On January 28, 2022, the Company entered into a Stock
Purchase Agreement with Marko Radisic (the “Seller”) and Touchpoint pursuant to which the Company acquired 10,000 shares of
Series A Convertible Preferred Stock (the “Touchpoint Preferred”) from the Seller in consideration of $125,000. The Touchpoint
Preferred is convertible into 10,000,000 shares of common stock of Touchpoint. On or about February 23, 2022 Touchpoint perform automatic
conversion of Series A Convertible Preferred Stock into 10,000,000 shares of common stock of TGHI.
On February
18, 2022, the Company, effective March 1, 2022 entered into a Revenue RSA with MAHASER pursuant to which the Company acquired the opportunity
to share in revenues generated by MAHASER with respect to e-commerce sales through the world biggest online retail platform in the United
States of America. MAHASER owns an e-commerce platform as a store which is the legal, exclusive owner of Ravenholm Electronics. The Company
will operate the e-commerce platform and will be entitled to 95% for all revenue generated by and received by MAHASER for the period
from March 1, 2022 through December 31, 2022. The RSA provides that the Company will be entitled to appoint a manager to MAHASER. As
consideration, the Company will pay MAHASER $100,000 no later than March 1, 2022 and issue MAHASER 1,000,000 shares of the Company’s
restricted common stock. The Company shall have no obligations to make any further payments to MAHASER. For any further extensions, the
Company will have the option to extend the RSA for annual payment of $200,000, which can be payable with the Company’s shares of
common stock payable based on 20 days VWAP prior to issuance. On March 16, 2022 the parties entered into Amendment No. 1 to the to the
RSA, where all consideration to be paid or issued to MAHASER will be deferred until such time where the e-commerce platform generated
in cumulative revenue of $1,000,000.
28
On February 22, 2022, the Company entered into an
Intellectual Property License and Royalty Agreement with Touchpoint pursuant to which the Company granted TGHI a worldwide license for
its technologies for a term of five years in the domains of Internet of Things (IoT) and Artificial Intelligence enabled mobile technologies
pertaining to the Company’s digital currency technology (the “Technology”). GBT will charge TGHI earned royalties based
on actual uses by TGHI of the Technology resulting from revenue attributable to the use, performance or other exploitation of the Technology,
to the extent applicable, after deducting any taxes that the Company may be required to collect, and deducting any international sales,
goods and services, value added taxes or similar taxes which the Company is required to pay, if any, excluding deductions for taxes on
the Company net income. TGHI agreed to issue the Company 10,000,000 shares of common stock of TGHI in consideration of the Company entering
this Intellectual Property License and Royalty Agreement.
Equity Purchase Agreement
and Registration Rights Agreement
On December 17, 2021 (the
“Effective Date”), the Company entered into an equity financing agreement (the “Equity Financing Agreement”) and
a registration rights agreement (the “Registration Rights Agreement”) with GHS Investments LLC (“GHS”), pursuant
to which GHS shall purchase from the Company, up to that number of shares of common stock of the Company (the “Shares”) having
an aggregate Purchase Price of $10,000,000, subject to certain limitations and conditions set forth in the Equity Financing Agreement
from time to time over the course of 24 months after an effective registration of the Shares with the Securities and Exchange Commission
(the “SEC”) pursuant to the Registration Rights Agreement, is declared effective by the SEC (the “Contract Period”).
The Equity Financing Agreement
grants the Company the right, from time to time at its sole discretion (subject to certain conditions) during the Contract Period, to
direct GHS to purchase shares of Common Stock on any business day (a “Put”), provided that at least ten trading days has passed
since the most recent Put. The purchase price of the shares of Common Stock contained in a Put will be 90% of the lowest daily volume
weighted average price (VWAP) of the Company’s Common Stock during the ten consecutive trading days preceding the receipt by GHS
of the applicable Put notice. Such sales of Common Stock by the Company, if any, may occur from time to time, at the Company’s option,
during the Contract Period. Subject to the satisfaction of certain conditions set forth in the Equity Financing Agreement, on each Put
the Company will deliver an amount of Shares equaling 110% of the dollar amount of each Put. The maximum dollar amount of each Put will
not exceed 200% of the average daily trading dollar volume for the Company’s Common Stock during the ten trading days preceding
the Trading day that GHS receives a Put. No Put will be made in an amount equaling less than $10,000 or greater than $500,000. Puts are
further limited to GHS owning no more than 4.99% of the outstanding stock of the Company at any given time. The Equity Financing Agreement
and the Registration Rights Agreement contain customary representations, obligations, rights, warranties, agreements and conditions of
the parties. The Equity Financing Agreement terminates upon any of the following events: when GHS has purchased an aggregate of $10,000,000
in the Common Stock of the Company pursuant to the Equity Financing Agreement; on the date that is 24 calendar months from the date the
Equity Financing Agreement was executed.
Actual sales of shares
of Common Stock to GHS under the Equity Financing Agreement will depend on a variety of factors to be determined by the Company from
time to time, including, among others, market conditions, the trading price of the Common Stock and determinations by the Company as
to the appropriate sources of funding for the Company and its operations. The Company issued 463,303 shares with net proceeds of $66,942
from the Equity Financing Agreement in February 2022.
COVID-19 Pandemic
The Company operates in a high-tech marketplace and
relies on professionals and partnerships all over the world, which is impacted by the global pandemic, causing the Company’s resources
to be affected. Our business operations have been and may continue to be materially and adversely affected by the coronavirus disease
COVID-19.
An outbreak of respiratory illness caused by COVID-19
emerged in Wuhan city, Hubei province, PRC, in late 2019 and has been expanding globally. COVID-19 is considered to be highly contagious
and poses a serious public health threat.
29
On March 19, 2020, California Governor Gavin Newsom
issued a stay-at-home order to protect the health and well-being of all Californians and to establish consistency across the state in
order to slow the spread of COVID-19. California was therefore under strict quarantine control and travel has been severely restricted,
resulting in disruptions to work, communications, and access to files (due to limited access to facilities). Since then, other measures
have been imposed in other countries and major cities in the USA, including Los Angeles, and throughout the world in an effort to contain
the COVID-19 outbreak. The World Health Organization (the “WHO”) is closely monitoring and evaluating the situation. On March
11, 2020, the WHO declared the outbreak of COVID-19 a pandemic, expanding its assessment of the threat beyond the global health emergency
it had announced in January. Any outbreak of such epidemic illness or other adverse public health developments in the USA or elsewhere
in the world may materially and adversely affect the global economy, our markets and our business. The stay-at-home order was lifted in
California only on January 25, 2021.
In the first quarter of 2020, the COVID-19 outbreak
has caused disruptions in our development operations, which have resulted in delays on exiting projects. A prolonged disruption or any
further unforeseen delay in our operations of the development, delivery and assembly process within any of our activities could continue
to result in, increased costs and reduced revenue.
We cannot foresee whether the outbreak of COVID-19
will be effectively contained, nor can we predict the severity and duration of its impact. If the outbreak of COVID-19 is not effectively
and timely controlled, our business operations and financial condition may be materially and adversely affected as a result of the deteriorating
market outlook for sales, the slowdown in regional and national economic growth, weakened liquidity and financial condition of our customers
and vendors or other factors that we cannot foresee. Any of these factors and other factors beyond our control could have an adverse effect
on the overall business environment, cause uncertainties, cause our business to suffer in ways that we cannot predict and materially and
adversely impact our business, financial condition and results of operations.
Results of Operations:
Years ended December 31, 2021 and 2020
A comparison of the statements of operations for the year ended December
31, 2021 and 2020 is as follows:
Years Ended December 31,
Change
2021
2020
$
%
Sales - related party
$ 180,000
$ 180,000
$ —
0.00 %
Operating expenses
18,655,514
7,952,836
10,702,678
134.58 %
Loss from operations
18,475,514
7,772,836
10,702,678
137.69 %
Other expense (income), net
15,454,919
11,206,839
4,248,080
37.91 %
Loss before provision for income taxes
33,930,433
18,979,675
14,950,758
78.77 %
Provision for income taxes
—
—
—
Loss from continued operations
33,930,433
18,979,675
14,950,758
78.77 %
Discontinued operations
(984,787 )
984,787
0.00 %
Net loss
$ 33,930,433
$ 17,994,888
$ 168,510,231
88.56 %
30
Sales for both the years ended December 31, 2021 and
2020 were $180,000. Sales are derived from providing IT consulting services to a related party.
Operating expenses for the year ended December 31,
2021 were $18,655,514, compared to $7,952,836 for the same period in 2020. The increase of $10,702,678 or 134.58% was principally due
to increase in the impairment of GBT Tokenize Joint Venture investment of $9,800,000, increase in marketing expenses of $526,774, increase
in general and administrative expenses of $104,963, and increase in professional expenses of $270,94 for the year ended December 31, 2021.
Other expense for the year ended December 31, 2021
was $15,454,919, an increase of $4,248,080 or 37.91% from $4,248,080 for the same period in 2020. The increase is principally due to an
increase on debt modification of $13,777,480; and offset by i) an increase in realized other income of $2,497,500; ii) reduction of amortization
of debt discounts by $3,373,312; iii) reduction of change in fair value of derivative liability by $194,493; iv) reduction in interest
expense and financing costs of $927,265; v) reduction in unrealized loss on marketable equity security of $671,000; and vi) reduction
in realized loss on disposal of marketable equity security by $435,830.
The operating results for
UGO have been presented in the accompanying condensed consolidated statements of operations for the years ended December 31, 2021 and
2020 as discontinued operations and are summarized below:
Years Ended December 31,
2021
2020
Revenue
$ —
8,291,842
Cost of revenue
—
7,900,122
Gross Profit
—
391,720
Operating expenses
—
408,644
Loss from operations
—
(16,924 )
Other income (expenses)
—
—
Net loss
$ —
$ (16,924 )
As a result of the disposition of Ugopherservices,
ECS Prepaid, Electronic Check Services and the Central State Legal Services businesses, the Company recognized a gain on the disposition
of discontinued operations of $1,001,711 for the year ended December 31, 2020.
Net loss for the year ended December 31, 2021 was
$33,930,433 compared to $17,994,888 for the same period in 2020 due to the factors described above.
Liquidity and Capital Resources
Going Concern
The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. The Company has an accumulated deficit
of $304,581,773 and has a working capital deficit of $28,388,580 as of December 31, 2021, which raises substantial doubt about its ability
to continue as a going concern.
The Company’s ability to continue as a going
concern is dependent upon its ability to generate profitable operations in the future and/or obtain the necessary financing to meet its
obligations and repay its liabilities arising from normal business operations when they come due. Management has plans to seek additional
capital through some private placement offerings of debt and equity securities. These plans, if successful, will mitigate the factors
which raise substantial doubt about the Company’s ability to continue as a going concern. These consolidated financial statements
do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification
of liabilities that might result from this uncertainty.
Our cash was $155,106 and $113,034 at December 31,
2021 and 2020, respectively. Cash used in operating activities during the year ended December 31, 2021 was $1,369,114, compared to $994,426
during the same period in 2020. The amount used in operating activities for
the year ended December 31 2021 was primarily related to a net loss of $33,930,433 and offset by amortization of debt discount
of $824,238, excess of debt discount and financing costs of $136,785, change in fair value of derivative liability of $1,339,117, shares
issued for services of 281,748, loss on modification of debt of $13,777,480, impairment of assets of $15,400,000, and net working capital
increase of $1,612,950. Our working capital position changed by going from a working capital deficit of $27,710,040 at December 31, 2020
to a working capital deficit of $28,388,580 at December 31, 2021.
The amount
used in operating activities for the year ended December 31 2020 was primarily related to a net
loss of $17,994,888 and gain on disposition of discontinued operations of $1001,711 and offset by amortization of debt discount
of $4,197,550, excess of debt discount and financing costs of $1,343,847, change in fair value of derivative liability of $1,553,610,
loss on modification of debt of $242,712, impairment of assets of $5,600,000, unrealized loss on market equity security of $621,000, realized
gain on disposal of market equity security of $474,830, loss on exchange of asset of $1,430,000, and convertible note receivable exchanged
for services of $200,000, and net working capital increase of $2,312,261.
31
Cash flows used in investing activities were $231,771
during the year ended December 31, 2020, compared to $0 for the same period in 2021. The decrease is due to the amount of cash of discontinued
operations during the year ended December 31, 2020.
Cash from financing activities for the year ended
December 31, 2020 was $1,279,597, compared to $1,411,186 for the same period in 2021. The increase is due to the issuance of convertible
notes and notes payable in 2021 of $1,517,386 and offset by repayment of convertible notes of $106,200. Cash from financing activities
for the year ended December 31, 2020 was due to the issuance of convertible notes and notes payable in 2021 of $1,279,597.
We sustained net losses of $33,930,433 for the year
ended December 31, 2021. In addition, we had a working capital deficit of $28,388,580 and accumulated deficit of $304,581,773 at December
31, 2021.
Equity Purchase
Agreement and Registration Rights Agreement
On December 17, 2021 (the
“Effective Date”), the Company entered into an equity financing agreement (the “Equity Financing Agreement”) and
a registration rights agreement (the “Registration Rights Agreement”) with GHS Investments LLC (“GHS”), pursuant
to which GHS shall purchase from the Company, up to that number of shares of common stock of the Company (the “Shares”) having
an aggregate Purchase Price of $10,000,000, subject to certain limitations and conditions set forth in the Equity Financing Agreement
from time to time over the course of 24 months after an effective registration of the Shares with the Securities and Exchange Commission
(the “SEC”) pursuant to the Registration Rights Agreement, is declared effective by the SEC (the “Contract Period”).
The Equity Financing Agreement
grants the Company the right, from time to time at its sole discretion (subject to certain conditions) during the Contract Period, to
direct GHS to purchase shares of Common Stock on any business day (a “Put”), provided that at least ten trading days has passed
since the most recent Put. The purchase price of the shares of Common Stock contained in a Put will be 90% of the lowest daily volume
weighted average price (VWAP) of the Company’s Common Stock during the ten consecutive trading days preceding the receipt by GHS
of the applicable Put notice. Such sales of Common Stock by the Company, if any, may occur from time to time, at the Company’s option,
during the Contract Period. Subject to the satisfaction of certain conditions set forth in the Equity Financing Agreement, on each Put
the Company will deliver an amount of Shares equaling 110% of the dollar amount of each Put. The maximum dollar amount of each Put will
not exceed 200% of the average daily trading dollar volume for the Company’s Common Stock during the ten trading days preceding
the Trading day that GHS receives a Put. No Put will be made in an amount equaling less than $10,000 or greater than $500,000. Puts are
further limited to GHS owning no more than 4.99% of the outstanding stock of the Company at any given time. The Equity Financing Agreement
and the Registration Rights Agreement contain customary representations, obligations, rights, warranties, agreements and conditions of
the parties. The Equity Financing Agreement terminates upon any of the following events: when GHS has purchased an aggregate of $10,000,000
in the Common Stock of the Company pursuant to the Equity Financing Agreement; on the date that is 24 calendar months from the date the
Equity Financing Agreement was executed.
Actual sales of shares of
Common Stock to GHS under the Equity Financing Agreement will depend on a variety of factors to be determined by the Company from time
to time, including, among others, market conditions, the trading price of the Common Stock and determinations by the Company as to the
appropriate sources of funding for the Company and its operations.
In September of 2017
we purchased the assets of RWJ Advanced Marketing, LLC, and then after ECS Prepaid LLC, Electronic Check Services, Inc. and Central States
Legal Services, Inc. in 2018. RWJ and ECS have historically generated significant revenues which we do not expect to continue in the
future, as the Company divested its investment in ECS Prepaid LLC, Electronic Check Services, Inc. and Central States Legal Services,
Inc. on or around September 2019, left only with the acquired assets from RWJ Advanced Marketing, LLC which on September 18, 2020, the
Company entered into a Purchase and Sale Agreement with Mr. LightHouse LTD . , an
Israeli corporation (“MLH”) pursuant to which the Company agreed to sell and assign to MLH, effective July 1, 2020 all the
shares, and certain specified liabilities, of Ugopherservices Corp., in consideration of $100,000 to be paid through the delivery of
a promissory note payable to the Company (the “Note”), as disclosed in this report. We intend to continue to make investments
to support our business growth and we will require additional funds to respond to business challenges, including the need to develop
new features and products or enhance our existing products, improve our operating infrastructure or acquire complementary businesses
and technologies. Further, we need additional capital to continue operations. Accordingly, we engaged GHS in equity financings to secure
additional funds, as disclosed in this report. We expect that we have sufficient capital to maintain operations through the end of 2022.
In order to fully implement our business plan, we will need to raise $10,000,000. The Company will need to raise additional capital in
the future of which there is no guarantee that the Company will be able to successfully raise such capital on acceptable terms. With
the current cash on hand, cash in our attorney’s trust account and additional cash anticipated to be raised in the future, we believe
we will have sufficient cash to meet our obligations for the next 12 months. The Company issued 463,303 shares with net proceeds of $66,942
from the Equity Financing Agreement in February 2022.
32
$10,000,000 for GBT Technologies S. A. acquisition
(assigned to a third-party Igor 1 Corp)
In accordance with the acquisition
of GBT-CR the Company issued a convertible note in the principal amount of $10,000,000. The convertible note bears interest of 6% per
annum and is payable at maturity on December 31, 2021. At the election of the holder, the convertible note can be converted into a maximum
of 20,000 shares of Series H Preferred Stock. Each share of Series H Preferred Stock is convertible, at the option of the holder but subject
to the Company increasing its authorized shares of common stock, into such number of shares of common stock of the Company as determined
by dividing the Stated Value ($500 per share) by the conversion price ($10.00 per share). On May 19, 2021, the Company, IGOR 1 Corp, ,
and Gonzalez GBTCR (none related parties)entered into a Mutual Release and Settlement Agreement and Irrevocable Assignment of Note Balance
Principal and Accrued Interest (the “Gonzalez Agreement”). Pursuant to the Gonzalez Agreement, without any party admission
of liability and to avoid litigation, the parties has agreed to (i) extend the GBT Convertible Note maturity date to December 31,2022,
(ii) amend the GBT Convertible Note terms to include a beneficial ownership blocker of 4.99% and a modified conversion feature to the
GBT Convertible Note with 15% discount to the market price during the 20 trading day period ending on the latest complete trading day
prior to the conversion date and (iii) provided for an assignment of the GBT Convertible Note by Gonzalez to a third party.
Glen Eagles Acquisition LP
On July 8, 2019, the Company entered a Consulting
Agreement with Glen Eagles Acquisition LP (“Glen”) as consultant to provide services in connection with the Company’s
acquisition of 25% of GBT Technologies, S.A., a Costa Rican corporation (“GBT-CR”). Consultant will provide analysis, interaction
with related professional and other services as requested by the Company to integrate and expand capabilities between GBT-CR and the Company.
The Company shall pay Glen $1,000,000 through the issuance of a 6% Convertible Note. At the election of Glen, the Convertible Note can
be converted into a maximum of 2,000 shares of Series H Preferred Stock. Each share of Series H Preferred Stock is convertible, at the
option of the holder but subject to the Company increasing its authorized shares of common stock, into such number of shares of common
stock of the Company as determined by dividing the Stated Value ($500 per share) by the conversion price ($10.00 per share). The Series
H Preferred Stock has no liquidation preference, does not pay dividends and the holder of Series H Preferred Stock shall be entitled to
one vote for each share of common stock that the Series H Preferred Stock may be convertible into. In addition, the Company entered into
an Amendment of a Common Stock Purchase Warrant held by Glen to acquire nine million shares of common stock that had been assigned to
Glen by Guardian Patch LLC. Pursuant to the amendment, the Company agreed to provide that the Common Stock Purchase Warrant may be exercised
on a cashless basis and provided a beneficial ownership limitation of 4.99%. On or about June 23, 2020, the Company and AltCorp entered
into agreements with SURG and Glen Eagles Acquisition LP (“Glen”) into series of agreements regarding the $4,000,000 SURG
Note. Glen converted in full its $1,000,000 convertible note that was issued by the Company on July 8, 2019 plus $50,000 of accrued interest,
into $1,050,000 of a SURG Note via an assignment of a portion ($1,050,000 of a $4,000,000 face value) of the $4,000,000 SURG Note. In
addition, the Company entered into a consulting agreement with Glen for which the Company shall pay to Glen $200,000 via an assignment
of a portion ($200,000 of a $4,000,000 face value) of the $4,000,000 SURG Note. Glen in turn converted all its $1,250,000 considerations
received into 2,500,000 SURG shares. Per the final settlement agreement with Surge and per allocation of settlement funds agreement, Glen
credit balance for the end of 2021 was $662,500 which included $425,000 credit derived from said settlement (which was paid on January
2022), where the open aged credit balance derived from the above, along with cash infusion with Glen as off the date of this report is
$237,500.
RWJ Acquisition Note
In connection with the acquisition of RWJ in September
2017, the Company issued a note payable. The note accrues interest at 3.5% per annum, was due on December 31, 2019 and is secured by the
assets purchased in the acquisition. The Company contests the validity of the note, as such the note has not been repaid as of December
31, 2010. (See Item 3 – Legal Proceedings). The balance of the note at December 31, 2021 is $2,600,000 plus accrued interest of
$394,666.
33
Discover Growth Fund
On December 3, 2018, the Company entered into a Securities
Purchase Agreement (the “SPA”) with Discover Growth Fund, LLC (the “Investor”) pursuant to which the Company issued
a Senior Secured Redeemable Convertible Debenture (the “Debenture”) in the aggregate face value of $8,340,000. In connection
with the issuance of the Debenture and pursuant to the terms of the SPA, the Company issued a Common Stock Purchase Warrant to acquire
up to 225,000 shares of common stock for a term of three years (the “Warrant”) on a cash-only basis at an exercise price of
$100.00 per share with respect to 50,000 Warrant Shares, $75.00 with respect to 75,000 Warrant Shares and $50.00 with respect to 100,000
Warrant Shares. The holder may not exercise any portion of the Warrants to the extent that the holder would own more than 4.99% of the
Company’s outstanding common stock immediately after exercise. The outstanding principal amount may be converted at any time into
shares of the Company’s common stock at a conversion price equal to 95% of the Market Price less $5.00 (the conversion
price is lowered by 10% upon the occurrence of each Triggering Event – the current conversion price is 75% of the Market Price less
$5.00). The Market Price is the average of the 5 lowest individual daily volume weighted average prices during the period the Debenture
is outstanding. On May 28, 2019, the Investor delivered to the Company a “Notice of Default and Notice of Sale of Collateral”
(the “Notice”). On December 23, 2019, in arbitration between the Company and the Investor, an Interim Award was entered in
favor of the Investor. On January 31, 2020, the Company was informed that a final award was entered (the “Final Award”). The
Final Award affirms that certain sections of the Debenture constitute unenforceable liquidated damages penalties and were stricken.
Further, it was determined that the Investor was entitled to recovery of their attorney’s fees. Consequently, the arbitrator awarded
Investor an award of $4,034,444 plus interest of 7.25% accrued from May 15, 2019 and costs in the amount of $55,613. On February 18, 2020,
the Company filed a motion with the United States District Court District of Nevada (the “Nevada Court”) to confirm the Final
Award and a motion to consolidate Investor’s application to confirm the Final Award filed in the U.S. District Court of the Virgin
Islands (Case No: 3 :20-cv-00012-CVG-RM) (the “Virgin Island Court”). On February 27, 2020, the Nevada Court denied the Company’s
motion to confirm the Final Award and motion to consolidate and further decided that the confirmation of the Final Award should be litigated
in the Virgin Island Court. As such, on February 27, 2020, the Company filed a Notice of Entry of Order as well as a Motion to Confirm
the Arbitration Award, address the outstanding issues regarding whether Investor’s rights are subordinated to other creditors and,
thereafter, oversee a commercially reasonable foreclosure sale (Case No: 3 :20-cv-00012-CVG-RM). It was the Company’s position that
the Final Award must first be confirmed and all questions regarding the rights of Investor relative to those of other creditors must be
determined before any foreclosure sale can proceed. It is further the position of the Company that the previously disclosed foreclosure
sale scheduled by Investor is being conducted in a commercially unreasonable manner and that if Discover proceeded forward with the foreclosure
sale it did so at its own risk. Nevertheless, on February 28, 2020, Investor advised that it conducted a sale of the Company’s assets.
As the date of this report Investor failed to present a deed of sale for the alleged sale that allegedly took place as noticed. The Company
filed with Virgin Island Court the motions disputing the validity of the alleged sale. On July 28, 2020, Investor filed in the State of
Nevada a motion for attorneys $48,844 and costs $716. The Company filed an answer on August 11, 2020. On October 16, 2020, Investor
motion was denied. This case is still pending with the Federal court and the Court has not taken any substantive action in the matter
as of the date of this report.
Power Up Lending Group
On February 18, 2020, the Company entered into a Securities
Purchase Agreement with Power Up Lending Group Ltd., an accredited investor (“Power Up”) pursuant to which the Company issued
to Power Up a Convertible Promissory Note (the “Power Note”) in the aggregate principal amount of $183,600 for a purchase
price of $153,000. The Power Note has a maturity date of May 15, 2021 and the Company has agreed to pay interest on the unpaid principal
balance of the Power Note at the rate of six percent (6%) per annum from the date on which the Power Note is issued (the “Issue
Date”) until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. The Company
shall have the right to prepay the Power Note, provided it makes a payment including a prepayment to Power Up as set forth in the Power
Note. The transactions described above closed on February 19, 2020. The outstanding principal amount of the Power Note may not be converted
prior to the period beginning on the date that is 180 days following the Issue Date. Following the 180th day, Power Up may convert the
Power Note into shares of the Company’s common stock at a conversion price equal to 85% of the lowest trading price
with a 15-day look back immediately preceding the date of conversion. In addition, upon the occurrence and during the continuation of
an Event of Default (as defined in the Power Note), the Power Note shall become immediately due and payable and the Company shall pay
to Power Up, in full satisfaction of its obligations hereunder, additional amounts as set forth in the Power Note. During 2020, the full
amount of the Power Note ($183,600) plus $4,590 of accrued interest was converted into shares of the Company’s common stock.
34
Redstart Holdings Corp.
Paid Off Notes/Converted
Notes
On August 4, 2020, the Company
entered into a Securities Purchase Agreement with Redstart Holdings Corp., an accredited investor (“Redstart”) pursuant to
which the Company issued to Redstart a Convertible Promissory Note (the “Redstart Note No. 1”) in the aggregate principal
amount of $153,600 for a purchase price of $128,000. The Redstart Note No. 1 has a maturity date of November 3, 2021 and
the Company has agreed to pay interest on the unpaid principal balance of the Redstart Note No. 1 at the rate of six percent (6%) per
annum from the date on which the Redstart Note No. 1 is issued (the “Issue Date”) until the same becomes due and payable,
whether at maturity or upon acceleration or by prepayment or otherwise. The Company shall have the right to prepay the Redstart Note No.
1, provided it makes a payment including a prepayment to Redstart as set forth in the Redstart Note No. 1. The transactions described
above closed on August 5, 2020. The outstanding principal amount of the Redstart Note No. 1 may not be converted prior to the period beginning
on the date that is 180 days following the Issue Date. Following the 180 th day, Redstart may convert the Redstart Note
No. 1 into shares of the Company’s common stock at a conversion price equal to 85% of the lowest trading price with
a 20-day look back immediately preceding the date of conversion. Since the conversion price will vary based on the Company’s stock
price, the beneficial conversion feature associated with this note is accounted for as a derivative liability. In addition, upon the occurrence
and during the continuation of an Event of Default (as defined in the Redstart Note No. 1), the Redstart Note No. 1 shall become immediately
due and payable and the Company shall pay to Redstart, in full satisfaction of its obligations hereunder, additional amounts as set forth
in the Redstart Note No. 1. During the year ended December 31, 2021, the entire amount of Note No. 1 of $153,600 plus accrued interest
was converted into 226,532 shares of common stock.
On September 15, 2020, the
Company entered into a Securities Purchase Agreement with Redstart pursuant to which the Company issued to Redstart a Convertible Promissory
Note (the “Redstart Note No. 2”) in the aggregate principal amount of $93,600 for a purchase price of $78,000. The Redstart
Note No. 2 has a maturity date of September 15, 2021 and the Company has agreed to pay interest on the unpaid principal balance
of the Redstart Note No. 2 at the rate of six percent (6%) per annum from the date on which the Redstart Note No. 2 is issued (the “Issue
Date”) until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. The Company
shall have the right to prepay the Redstart Note No. 2, provided it makes a payment including a prepayment to Redstart as set forth in
the Redstart Note No. 2. The transactions described above closed on September 16, 2020. The outstanding principal amount of the Redstart
Note No. 2 may not be converted prior to the period beginning on the date that is 180 days following the Issue Date. Following the 180 th day,
Redstart may convert the Redstart Note No. 2 into shares of the Company’s common stock at a conversion price equal
to 85% of the lowest trading price with a 20-day look back immediately preceding the date of conversion. Since the conversion price will
vary based on the Company’s stock price, the beneficial conversion feature associated with this note is accounted for as a derivative
liability. In addition, upon the occurrence and during the continuation of an Event of Default (as defined in the Redstart Note No. 2),
the Redstart Note No. 2 shall become immediately due and payable and the Company shall pay to Redstart, in full satisfaction of its obligations
hereunder, additional amounts as set forth in the Redstart Note No. 2. During the year ended December 31, 2021, the entire amount of Note
No. 2 of $93,600 plus accrued interest was converted into 89,169 shares of common stock.
On December 9, 2020, the Company entered into a Securities
Purchase Agreement with Redstart pursuant to which the Company issued to Redstart a Convertible Promissory Note (the “Redstart Note
No. 3”) in the aggregate principal amount of $100,200 for a purchase price of $83,500. The Redstart Note No. 3 has a maturity date
of December 9, 2021 and the Company has agreed to pay interest on the unpaid principal balance of the Redstart Note No. 3 at
the rate of six percent (6%) per annum from the date on which the Redstart Note No. 3 is issued (the “Issue Date”) until the
same becomes due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. The Company shall have the right
to prepay the Redstart Note No. 3, provided it makes a payment including a prepayment to Redstart as set forth in the Redstart Note No.
3. The transactions described above closed on December 11, 2020. The outstanding principal amount of the Redstart Note No. 3 may not be
converted prior to the period beginning on the date that is 180 days following the Issue Date. Following the 180 th day,
Redstart may convert the Redstart Note No. 3 into shares of the Company’s common stock at a conversion price equal
to 85% of the lowest trading price with a 20-day look back immediately preceding the date of conversion. Since the conversion price will
vary based on the Company’s stock price, the beneficial conversion feature associated with this note is accounted for as a derivative
liability. In addition, upon the occurrence and during the continuation of an Event of Default (as defined in the Redstart Note No. 3),
the Redstart Note No. 3 shall become immediately due and payable and the Company shall pay to Redstart, in full satisfaction of its obligations
hereunder, additional amounts as set forth in the Redstart Note No. 3. During the year ended December 31, 2021, the entire amount of Note
No. 3 of $100,200 plus accrued interest was converted into 135,582 shares of common stock.
35
On February 10, 2021, the Company entered into a Securities
Purchase Agreement with Redstart pursuant to which the Company issued to Redstart a Convertible Promissory Note (the “Redstart Note
No. 4”) in the aggregate principal amount of $184,200 for a purchase price of $153,500. The Redstart Note No. 4 has a maturity date
of February 5, 2022 and the Company has agreed to pay interest on the unpaid principal balance of the Redstart Note No. 4 at
the rate of six percent (6%) per annum from the date on which the Redstart Note No. 4 is issued (the “Issue Date”) until the
same becomes due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. The Company shall have the right
to prepay the Redstart Note No. 4, provided it makes a payment including a prepayment to Redstart as set forth in the Redstart Note No.
4. The transactions described above closed on February 10, 2021. The outstanding principal amount of the Redstart Note No. 4 may not be
converted prior to the period beginning on the date that is 180 days following the Issue Date. Following the 180 th day,
Redstart may convert the Redstart Note No. 4 into shares of the Company’s common stock at a conversion price equal
to 85% of the lowest trading price with a 20-day look back immediately preceding the date of conversion. Since the conversion price will
vary based on the Company’s stock price, the beneficial conversion feature associated with this note is accounted for as a derivative
liability. In addition, upon the occurrence and during the continuation of an Event of Default (as defined in the Redstart Note No. 4),
the Redstart Note No. 4 shall become immediately due and payable and the Company shall pay to Redstart, in full satisfaction of its obligations
hereunder, additional amounts as set forth in the Redstart Note No. 4. During the year ended December 31, 2021, the entire amount of Redstart
Note No. 4 of $184,200 plus accrued interest was converted into 386,146 shares of common stock.
On March 15, 2021, the Company entered into a Securities
Purchase Agreement with Redstart pursuant to which the Company issued to Redstart a Convertible Promissory Note (the “Redstart Note
No. 5”) in the aggregate principal amount of $106,200 for a purchase price of $88,500. The Redstart Note No. 5 has a maturity date
of June 15, 2022 and the Company has agreed to pay interest on the unpaid principal balance of the Redstart Note No. 5 at the
rate of six percent (6%) per annum from the date on which the Redstart Note No. 5 is issued (the “Issue Date”) until the same
becomes due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. The Company shall have the right to prepay
the Redstart Note No. 5, provided it makes a payment including a prepayment to Redstart as set forth in the Redstart Note No. 5. The transactions
described above closed on March 17, 2021. The outstanding principal amount of the Redstart Note No. 5 may not be converted prior to the
period beginning on the date that is 180 days following the Issue Date. Following the 180 th day, Redstart may convert
the Redstart Note No. 5 into shares of the Company’s common stock at a conversion price equal to 85% of the lowest
trading price with a 20-day look back immediately preceding the date of conversion. Since the conversion price will vary based on the
Company’s stock price, the beneficial conversion feature associated with this note is accounted for as a derivative liability. In
addition, upon the occurrence and during the continuation of an Event of Default (as defined in the Redstart Note No. 5), the Redstart
Note No. 5 shall become immediately due and payable and the Company shall pay to Redstart, in full satisfaction of its obligations hereunder,
additional amounts as set forth in the Redstart Note No. 5. During the year ended December 31, 2021, the entire amount of Redstart Note
No. 5 of $106,200 plus accrued interest was converted into 317,837 shares of common stock.
On May 26, 2021, the Company entered into a Securities
Purchase Agreement with Redstart pursuant to which the Company issued to Redstart a Convertible Promissory Note (the “Redstart Note
No. 6”) in the aggregate principal amount of $106,200 for a purchase price of $88,500. The Redstart Note No. 6 has a maturity date
of August 26, 2022 and the Company has agreed to pay interest on the unpaid principal balance of the Redstart Note No. 6 at
the rate of six percent (6%) per annum from the date on which the Redstart Note No. 6 is issued (the “Issue Date”) until the
same becomes due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. The Company shall have the right
to prepay the Redstart Note No. 6, provided it makes a payment including a prepayment to Redstart as set forth in the Redstart Note No.
6. The transactions described above closed on May 28, 2021. The outstanding principal amount of the Redstart Note No. 6 may not be converted
prior to the period beginning on the date that is 180 days following the Issue Date. Following the 180 th day, Redstart
may convert the Redstart Note No. 6 into shares of the Company’s common stock at a conversion price equal to 85%
of the lowest trading price with a 20-day look back immediately preceding the date of conversion. Since the conversion price will vary
based on the Company’s stock price, the beneficial conversion feature associated with this note is accounted for as a derivative
liability. In addition, upon the occurrence and during the continuation of an Event of Default (as defined in the Redstart Note No. 6),
the Redstart Note No. 6 shall become immediately due and payable and the Company shall pay to Redstart, in full satisfaction of its obligations
hereunder, additional amounts as set forth in the Redstart Note No. 6. During the year ended December 31, 2021, the entire amount of Redstart
Note No. 5 of $106,200 plus accrued interest was fully repaid in total cash of $141,782.
36
Iliad Research and Trading,
L.P.
On February 27, 2019, the
Company entered into a note purchase agreement with a third-party investor - Iliad Research and Trading, L.P.(“Iliad”), pursuant
to which the Company issued a promissory note for the original principal amount of $2,325,000. The promissory note had an original issue
discount of $300,000 and the inventor paid consideration of $2,025,000 to the Company, of which $25,000 was paid for legal
expenses. The outstanding balance of the promissory note is to be paid on the one-year anniversary of the issuance of the note. Interest
on the note accrues at the rate of 10% per annum compounding daily. Subject to the terms and conditions set forth in the note, the Company
may prepay all or any portion of the outstanding balance of the note at any time in an amount in cash equal to 120% of the amount repaid.
In connection with transactions that generate less than $1,000,000 in proceeds, the Company has agreed to not issue any debt instrument
or incurrence of any debt other than trade payables in the ordinary course of business, any securities or agreements to sell common stock
with anti-dilution or price reset/reduction features or any securities that are or may be become convertible or exercisable into common
stock with a price that varies with the market price of the common stock (collectively, “Restricted Issuance Transaction”).
The outstanding balance of the Note will be increased by 5% in the event the Company enters into a Restricted Issuance Transaction that
is approved by Iliad. The original issue discount is being amortized to interest expense over the term of the promissory note.
On February 27, 2020, the
Company and Iliad entered into an Amendment to the Iliad Note (See Note 8) pursuant to which the maturity date of the Iliad Note was extended
to August 27, 2020, provided that the Debt may be converted into shares of common stock of the Company at a conversion price equal to
80% multiplied by the lowest trading daily VWAP for the common stock during the 20 trading day period ending on the latest complete trading
day prior to the conversion date, provided for the payment by the Company to Iliad of an extension fee equal to 7.5% of the outstanding
balance of the Iliad Note resulting in a new balance of the Iliad Note of $2,765,983 and provided that the Company’s failure to
deliver shares of common stock within three trading days of a conversion would result in an event of default. Since the conversion price
will vary based on the Company’s stock price, the beneficial conversion feature associated with this note is accounted for as a
derivative liability. Iliad has agreed to restrict its ability to convert the Iliad Note and receive shares of common stock such
that the number of shares of common stock held by it and its affiliates after such conversion or exercise does
not exceed 9.99% of the then issued and outstanding shares of common stock. On July 20, 2020 the Company and Iliad entered into agreement
to extend the maturity of the Iliad Note until February 27, 2021 in consideration of an extension fee of $1,000. On February 28, 2021
the Company and Iliad entered into agreement to further extend the maturity of the Iliad Note until May 31, 2021 in consideration of an
extension fee of $1,000 representing the third extension of the original note. On May 19, 2021, the Company and Iliad entered into agreement
to further extend the maturity of the Iliad Note until August 31, 2021 in consideration of an extension fee of $1,000 representing the
fourth extension of the original note. On August 20, 2021, the Company and Iliad entered into agreement to further extend the maturity
of the Iliad Note until December 31, 2021 in consideration of an extension fee of $1,000. During the year ended December 31, 2021, Iliad
converted $2,508,737 of its convertible note into 4,053,069 shares of the Company’s common stock. The balance of
the Iliad debt at December 31, 2021 and December 31, 2020 was $0 and $2,431,841, respectively.
Outstanding Notes
On September 21, 2021, the
Company entered into a Securities Purchase Agreement with Redstart pursuant to which the Company issued to Redstart a Convertible Promissory
Note (the “Redstart Note No. 7”) in the aggregate principal amount of $244,500 for a purchase price of $203,750. The Redstart
Note No. 7 has a maturity date of December 22, 2022 and the Company has agreed to pay interest on the unpaid principal balance
of the Redstart Note No. 7 at the rate of two and a half percent (2.5%) per annum from the date on which the Redstart Note No. 7 is issued
(the “Issue Date”) until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment or otherwise.
The Company shall have the right to prepay the Redstart Note No. 7, provided it makes a payment including a prepayment to Redstart as
set forth in the Redstart Note No. 7. The transactions described above closed on September 28, 2021. The outstanding principal amount
of the Redstart Note No. 7 may not be converted prior to the period beginning on the date that is 180 days following the Issue Date. Following
the 180 th day, Redstart may convert the Redstart Note No. 7 into shares of the Company’s common stock at
a conversion price equal to 85% of the lowest trading price with a 20-day look back immediately preceding the date of conversion. Since
the conversion price will vary based on the Company’s stock price, the beneficial conversion feature associated with this note is
accounted for as a derivative liability. In addition, upon the occurrence and during the continuation of an Event of Default (as defined
in the Redstart Note No. 7), the Redstart Note No. 7 shall become immediately due and payable and the Company shall pay to Redstart, in
full satisfaction of its obligations hereunder, additional amounts as set forth in the Redstart Note No. 7. As of December 31, 2021, the
note had an outstanding balance of $244,500 and accrued interest of $1,591.
37
$10,000,000 for GBT Technologies S. A. acquisition
In accordance with the acquisition
of GBT-CR the Company issued a convertible note in the principal amount of $10,000,000. The convertible note bears interest of 6% per
annum and is payable at maturity on December 31, 2021. At the election of the holder, the convertible note can be converted into
a maximum of 20,000 shares of Series H Preferred Stock. Each share of Series H Preferred Stock is convertible, at the option
of the holder but subject to the Company increasing its authorized shares of common stock, into such number of shares of common stock
of the Company as determined by dividing the Stated Value ($500 per share) by the conversion price ($500.00 per share).
On May 19, 2021, the Company,
Gonzalez, GBT-CR and IGOR 1 Corp entered into a Mutual Release and Settlement Agreement and Irrevocable Assignment of outstanding balance
plus accrued interest (the “Gonzalez Agreement”). Pursuant to the Gonzalez Agreement, without any party admission of liability
and to avoid litigation, the parties has agreed to (i) extend the GBT convertible note maturity date to December 31, 2022, (ii) amend
the GBT convertible note terms to include a beneficial ownership blocker of 4.99% and a modified conversion feature to the GBT convertible
note with 15% discount to the market price during the 20 trading day period ending on the latest complete trading day prior to the conversion
date and (iii) provided for an assignment of the GBT convertible note by Gonzalez to a third party. As a result of the change in terms
of this convertible note, the Company took a charge related to the modification of debt of $13,777,480 during the year ended December
31, 2021.
During the year ended December
31, 2021, IGOR 1 converted $1,284,600 of the convertible note into 4,185,650 shares of the Company’s common stock. Also, on
June 24, 2021, the Company transferred 5,500,000 SURG shares received as repayment of $660,000 of this convertible note (See Note 4).
As of December 31, 2021,
the note had an outstanding balance of $8,055,400 and accrued interest of $1,545,721.
Sixth Street Lending LLC
On November 8, 2021, the
Company entered into a Securities Purchase Agreement with Sixth Street Lending LLC (“Sixth Street”) pursuant to which the
Company issued to Sixth Street a Convertible Promissory Note (the “Sixth Street Note”) in the aggregate principal amount of
$124,200 for a purchase price of $103,500. The Sixth Street Note has a maturity date of February 8, 2023 and the Company has
agreed to pay interest on the unpaid principal balance of the note at the rate of six percent (6%) per annum from the date on which the
note is issued (the “Issue Date”) until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment
or otherwise. The Company shall have the right to prepay the note, provided it makes a payment including a prepayment to Sixth Street
as set forth in the Sixth Street Note. The outstanding principal amount of the note may not be converted prior to the period beginning
on the date that is 180 days following the Issue Date. Following the 180 th day, Sixth Street may convert the note into
shares of the Company’s common stock at a conversion price equal to 85% of the average of the two lowest trading prices with a 20-day look back immediately preceding the date of conversion. Since the conversion price will vary based on the Company’s
stock price, the beneficial conversion feature associated with this note is accounted for as a derivative liability. In addition, upon
the occurrence and during the continuation of an Event of Default (as defined in the Sixth Street Note), the note shall become immediately
due and payable and the Company shall pay to Sixth Street, in full satisfaction of its obligations hereunder, additional amounts as set
forth in the Sixth Street Note. As of December 31, 2021, the note had an outstanding balance of $124,200 and accrued interest of $1,061.
Stanley Hills LLC Convertible
Note Payable
The Company entered into
a series of loan agreements with Stanley Hills LLC (“Stanley”) pursuant to which it received more than $1,000,000 in loans
(the “Debt”) since May 2019 up to December 2019. On February 26, 2020, in order to induce Stanley to continue to provide funding,
the Company and Stanley entered into a letter agreement providing that the current note payable balance due to Stanley in the amount of
$1,214,900 may be converted into shares of common stock of the Company at a conversion price equal to 85% multiplied by the lowest
one trading price for the common stock during the 20-trading day period ending on the latest complete trading day prior to the conversion
date. Since the conversion price will vary based on the Company’s stock price, the beneficial conversion feature associated with
this note is accounted for as a derivative liability. Stanley has agreed to restrict its ability to convert the Debt and receive
shares of common stock such that the number of shares of common stock held by it and its affiliates after such conversion or
exercise does not exceed 4.99% of the then issued and outstanding shares of common stock. During the year ended December 31, 2021, Stanley
converted $1,231,466 of its convertible note plus interest into 4,420,758 shares of the Company’s common stock, and
during the year ended December 31, 2021, Stanley loaned the Company an additional $325,000. Also, during the year ended December 31, 2021,
the Company transferred the SURG shares received as repayment of $800,000 of this convertible note (See Note 4) and converted $126,003
of accrued interest into the principal balance. During the year ended December 31, 2021, Gonzalez assigned all his accrued balances of
$424,731 to Stanley in a private transaction that the Company is not part to (See Note 5). The balance of the Stanley convertible
note payable at December 31, 2021 and December 31, 2020 was $116,605 and $1,009,469, respectively. The Stanley debt is secured via
a pledge agreement on the SURG shares.
38
Stanley Hills LLC Accounts
Payable
On January 1, 2021, SURG,
AltCorp and Stanley entered into a Mutual Release and Settlement Agreement (“Settlement Agreement”) after Stanley sued SURG.
Pursuant to the terms of the Settlement Agreement, SURG agreed to amend the AltCorp Exchange Agreement where SURG acknowledged a debt
of $3,300,000 (the “Debt”) to be paid in 33 monthly payments of $100,000 payable in shares of common stock of SURG at a per
share price equal the volume weighted average price of Surg’s common stock during the ten (10) trading days immediately preceding
the issuance. The Company paid $650,000 in cash and the remaining by shares. The SURG common stock issued to Altcorp have been pledged
since August 12, 2020 for the benefit of Stanley to secure Stanley’s note payable by the Company. Accordingly, the SURG Common Stock
issued to AltCorp as a result of the Settlement Agreement were pledged to Stanley. As of December 31, 2021 there were no surge shares
pledges after the final settlement signed on December 22, 2021 and replaced all prior settlement agreement. As of December 31, 2021, the
Company has recorded an outstanding payable balance to Stanley amounted $1,862,928.
Sales for both the years ended December 31, 2021 and
2020 were $180,000. Sales are derived from providing IT consulting services to Stanley.
Off-Balance Sheet Arrangements
The Company does not have any off-balance sheet arrangements
that have or are reasonably likely to have a current or future effect on the Company’s financial condition, changes in financial
condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Critical Accounting Policies and Use of Estimates
Our Management’s Discussion and Analysis of
Financial Condition and Results of Operations is based upon our financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States of America (“U.S. GAAP”). The preparation of our financial statements in
accordance with U.S. GAAP requires us to make certain estimates, judgments and assumptions that affect the reported amount of assets and
liabilities as of the date of the financial statements, the reported amounts and classification of revenues and expenses during the periods
presented, and the disclosure of contingent assets and liabilities. We evaluate our estimates and assumptions on an ongoing basis and
material changes in these estimates or assumptions could occur in the future. Changes in estimates are recorded on the period in which
they become known. We base our estimates on historical experience and various other assumptions that we believe to be reasonable under
the circumstances and at that time, the results of which form the basis for making judgments about the carrying values of assets and liabilities
that are not readily-apparent from other sources. Actual results may differ materially from these estimates if past experience or other
assumptions do not turn out to be substantially accurate.
We believe that the accounting policies described
below are critical to understanding our business, results of operations, and financial condition because they involve significant judgments
and estimates used in the preparation of our financial statements. An accounting is deemed to be critical if it requires a judgment or
accounting estimate to be made based on assumptions about matters that are highly uncertain, and if different estimates that could have
been used, or if changes in the accounting estimates that are reasonably likely to occur periodically, could materially impact our financial
statements. Other significant accounting policies, primarily those with lower levels of uncertainty than those discussed below, are also
critical to understanding our financial statements. The notes to our financial statements contain additional information related to our
accounting policies and should be read in conjunction with this discussion.
Presentation of Financial Statements
The accompanying financial statements have been prepared
in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Stock Split
On October 26, 2021, the Company effectuated a 1
for 50 reverse stock split. The share and per share information has been retroactively restated to reflect this reverse stock
split.
39
Marketable Equity Securities
The Company accounts for marketable equity securities
in accordance with ASC Topic 321, Investments – equity securities. Marketable equity securities are reported at fair value
based on quotations available on securities exchanges with any unrealized gain or loss being reported as a component of other income (expense)
on the statement of operations. The portion of marketable equity security expected to be sold within twelve months of the balance sheet
date is reported as a current asset.
Revenue Recognition
Accounting Standards Update (“ASU”) No.
2014-09, Revenue from Contracts with Customers (“ Topic 606 ”), became effective for the Company on
January 1, 2018. The Company’s revenue recognition disclosure reflects its updated accounting policies that are affected by this
new standard. The Company applied the “modified retrospective” transition method for open contracts for the implementation
of Topic 606. The Company had no significant post-delivery obligations, this new standard did not result in a
material recognition of revenue on the Company’s accompanying consolidated financial statements for the cumulative impact of applying
this new standard. The Company made no adjustments to its previously-reported total revenues, as those periods continue to be presented
in accordance with its historical accounting practices under Topic 605, Revenue Recognition .
Revenue is recognized under Topic 606 as
follows:
●
executed contracts with the Company’s customers that it believes are legally enforceable;
●
identification of performance obligations in the respective contract;
●
determination of the transaction price for each performance obligation in the respective contract;
●
allocation the transaction price to each performance obligation; and
●
recognition of revenue only when the Company satisfies each performance obligation.
These five elements, as applied to each of the Company’s revenue
category, is summarized below:
●
IT consulting services - revenue is recorded on a monthly basis as services are provided; and
●
License fees and Royalties – revenue is recognized based on the terms of the agreement with its customer.
Unearned revenue
Unearned revenue represents the net amount received
for the purchase of products that have not seen shipped to the Company’s customers.
Derivative Financial Instruments
The Company evaluates all of its agreements to determine
if such instruments have derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that
are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting
date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company
uses a weighted average Black-Scholes-Merton option pricing model to value the derivative instruments at inception and on subsequent valuation
dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity,
is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or
non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance
sheet date. As of December 31, 2021, the Company’s only derivative financial instrument was an embedded conversion feature associated
with convertible notes payable due to certain provisions that allow for a change in the conversion price based on a percentage of the
Company’s stock price at the date of conversion.
40
Fair Value of Financial Instruments
For certain of the Company’s financial instruments,
including cash, accounts payable, accrued liabilities and short-term debt, the carrying amounts approximate their fair values due to their
short maturities.
FASB ASC Topic 820, Fair Value Measurements and
Disclosures , requires disclosure of the fair value of financial instruments held by the Company. FASB ASC Topic 825, Financial
Instruments , defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that
enhances disclosure requirements for fair value measures. The carrying amounts reported in the consolidated balance sheets for receivables
and current liabilities each qualify as financial instruments and are a reasonable estimate of their fair values because of the short
period of time between the origination of such instruments and their expected realization and their current market rate of interest. The
three levels of valuation hierarchy are defined as follows:
●
Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.
●
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets in inactive markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
●
Level 3 inputs to the valuation methodology us one or more unobservable inputs which are significant to the fair value measurement.
The Company analyzes all financial instruments with
features of both liabilities and equity under FASB ASC Topic 480, Distinguishing Liabilities from Equity , and FASB ASC Topic 815,
Derivatives and Hedging .
For certain financial instruments, the carrying amounts
reported in the balance sheets for cash and current liabilities, including convertible notes payable, each qualify as a financial instrument,
and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and
their expected realization and their current market rate of interest.
The Company uses Level 2 inputs for its valuation
methodology for derivative liabilities as their fair values were determined by using the Black-Scholes-Merton pricing model based on various
assumptions. The Company’s derivative liabilities are adjusted to reflect fair value at each period end, with any increase or decrease
in the fair value being recorded in results of operations as adjustments to fair value of derivatives.
Income Taxes
The Company accounts for income taxes in accordance
with ASC Topic 740, Income Taxes . ASC 740 requires a company to use the asset and liability method of accounting for income taxes,
whereby deferred tax assets are recognized for deductible temporary differences, and deferred tax liabilities are recognized for taxable
temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax
bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some
portion, or all of, the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects
of changes in tax laws and rates on the date of enactment.
Under ASC 740, a tax position is recognized as a benefit
only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination
being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized
on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The Company has
no material uncertain tax positions for any of the reporting periods presented.
Dividends
The Company has not yet adopted any policy regarding
payment of dividends. No cash dividends have been paid or declared since the Date of Inception.
41
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
As a Smaller Reporting Company, the Company is not
required to include the disclosure under this Item.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The information required by Item 8 appears at Page F-1, which appears after
the signature page to this report.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.