10-Q
1
f10q0321_growgeneration.htm
QUARTERLY REPORT
U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
Quarterly Report Under the Securities Exchange
Act of 1934
For Quarter Ended: March 31, 2021
Commission File Number: 333-207889
GROWGENERATION CORPORATION
(Exact name of small business issuer as specified
in its charter)
Colorado
46-5008129
(State of other jurisdiction
of incorporation)
(IRS Employer
ID No.)
930 W 7th Ave, Suite A
Denver, Colorado 80204
(Address of principal executive offices)
(800) 935-8420
(Issuer’s Telephone Number)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class
Trading symbol
Name of each exchange on which registered
Common Stock, par value $0.001 per share
GRWG
The NASDAQ Stock Market LLC
Indicate by check mark if the registrant is a
well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☒ No ☐
Indicate by check mark if the registrant is not
required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days: Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒
No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☒
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May 12, 2021 there were 58,830,773
shares of the registrant’s common stock issued and outstanding.
TABLE OF CONTENTS
Page No.
PART I FINANCIAL INFORMATION
Item 1.
Unaudited Interim Condensed Consolidated Financial Statements
1
Condensed Consolidated Balance Sheets as of March 31, 2021(unaudited) and December 31, 2020
1
Condensed Consolidated Statements of Operations for the three months ended March 31, 2021 and 2020 (Unaudited)
2
Condensed Consolidated Statements of Shareholders Equity for the three months ended March 31, 2021 and 2020 (Unaudited)
3
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2021 and 2020 (Unaudited)
4
Notes to Unaudited Condensed Consolidated Financial Statements
5
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
19
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
24
Item 4.
Controls and Procedures
24
PART II OTHER INFORMATION
Item 1.
Legal Proceedings
26
Item 1A.
Risk Factors
26
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
27
Item 3.
Defaults Upon Senior Securities
27
Item 4.
Mine Safety Disclosures
27
Item 5.
Other Information
27
Item 6.
Exhibits
28
Signatures
29
i
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
GROWGENERATION CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
March 31,
2021
December 31,
2020
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$ 92,042
$ 177,912
Marketable
securities
41,077
-
Accounts receivable, net
4,276
3,901
Notes receivable, current
3,905
2,612
Inventory, net
77,862
54,024
Income taxes receivable
-
655
Prepaids and other current assets
20,338
11,125
Total current assets
239,500
250,229
Property and equipment, net
8,338
6,475
Operating leases right-of-use assets, net
14,389
12,088
Notes receivables, net of current portion
881
1,200
Intangible assets, net
42,771
21,490
Goodwill
101,043
62,951
Other assets
591
301
TOTAL ASSETS
$ 407,513
354,734
LIABILITIES & STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 24,965
14,623
Accrued liabilities
1,083
672
Payroll and payroll tax liabilities
2,916
2,655
Customer deposits
9,939
5,155
Sales tax payable
2,374
1,161
Income taxes payable
455
-
Current maturities of lease liability
3,870
3,001
Current portion of long-term debt
83
83
Total current liabilities
45,685
27,350
Deferred tax liability
1,134
750
Operating lease liability, net of current maturities
10,824
9,479
Long-term debt, net of current portion
131
158
Total liabilities
57,774
37,737
Stockholders’ Equity:
Common stock
58
57
Additional paid-in capital
346,176
319,582
Retained earnings (deficit)
3,505
(2,642 )
Total stockholders’ equity
349,739
316,997
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 407,513
354,734
The accompanying notes are an integral part of
these Condensed Consolidated Financial Statements.
1
GROWGENERATION CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(Unaudited)
For the Three Months Ended
March 31,
2021
2020
Sales
$ 90,022
$ 32,982
Cost of sales
64,645
24,036
Gross profit
25,377
8,946
Operating expenses:
Store operations
8,182
3,639
Selling, general, and administrative
7,405
7,065
Depreciation and amortization
2,054
359
Total operating expenses
17,641
11,063
Net income (loss) from operations
7,736
(2,117 )
Other income (expense):
Miscellaneous (expense) income
(38 )
5
Interest income
4
25
Interest expense
(2 )
(7 )
Total non-operating (expense) income, net
(36 )
23
Net income (loss) before taxes
7,700
(2,094 )
Provision for income taxes
(1,553 )
-
Net income (loss)
$ 6,147
$ (2,094 )
Net income per share, basic
$ .11
$ (.06 )
Net income per share, diluted
$ .10
$ (.06 )
Weighted average shares outstanding, basic
58,394
37,823
Weighted average shares outstanding, diluted
60,317
37,823
The accompanying notes are an integral part of
these Condensed Consolidated Financial Statements.
2
GROWGENERATION CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
EQUITY
THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(in thousands)
(Unaudited)
Additional
Accumulated Retained
Total
Common
Stock
Paid-In
Earnings
Stockholders’
Shares
Amount
Capital
(Deficit)
Equity
Balances, December 31, 2020
57,151
$ 57
$ 319,582
$ (2,642 )
$ 316,997
Common stock issued upon warrant exercise
40
-
111
-
111
Common stock issued upon cashless warrant exercise
535
1
(1 )
-
-
Common stock issued upon exercise of options
1
2
-
2
Common stock issued upon cashless exercise of options
5
-
-
-
-
Common stock issued in connection with business combinations
548
-
29,249
-
29,249
Common stock issued for share based compensation
300
-
-
-
-
Common stock redeemed in litigation settlement
(90 )
-
-
-
-
Common stock redemption
(96 )
-
(3,954 )
(3,954 )
Share based compensation
-
-
1,187
-
1,187
Net income
6,147
6,147
Balances, March 31, 2021
58,394
$ 58
$ 346,176
$ 3,505
$ 349,739
Additional
Total
Common Stock
Paid-In
Accumulated
Stockholders’
Shares
Amount
Capital
(Deficit)
Equity
Balances, December 31, 2019
36,876
$ 37
$ 60,742
$ (7,970 )
$ 52,809
Common stock issued upon warrant exercise
191
-
510
510
Common stock issued upon cashless warrant exercise
19
-
-
-
-
Common stock issued upon cashless exercise of options
280
-
-
-
-
Common stock issued in connection with business combinations
250
-
1,102
-
1,102
Common stock issued for assets
24
-
101
-
101
Common stock issued for services
50
-
-
-
-
Common stock issued for share based compensation
519
1
1,760
-
1,761
Share based compensation
-
2,209
-
2,209
Net loss
(2,094 )
(2,094 )
Balances, March 31, 2020
38,209
$ 38
$ 66,424
$ (10,064 )
$ 56,398
The accompanying notes are an integral part of
these Condensed Consolidated Financial Statements.
3
G ROWGENERATION CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(in thousands)
(Unaudited)
For the Three Months Ended March 31,
2021
2020
Cash flows from operating activities:
Net income (loss)
$ 6,147
$ (2,094 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
2,054
359
Stock-based compensation expense
1,327
4,115
Bad debt expense, net of recoveries
(184 )
21
Deferred taxes
384
-
Changes in operating assets and liabilities:
(Increase) decrease in:
Accounts and notes receivable
(1,165 )
(141 )
Inventory
(16,716 )
(4,960 )
Prepaid expenses and other assets
(8,175 )
(1,824 )
Increase (decrease) in:
Accounts payable and accrued liabilities
10,613
3,174
Operating leases
(87 )
122
Payroll and payroll tax liabilities
261
707
Income taxes payable
455
-
Customer deposits
4,615
1,051
Sales tax payable
1,213
222
Net cash provided by operating activities
742
752
Cash flows from investing activities:
Assets acquired in business combinations
(39,307 )
(1,750 )
Purchase of marketable securities
(41,077 )
-
Purchase of furniture and equipment
(1,679 )
(652 )
Purchase of intangibles
(681 )
(359 )
Net cash used in investing activities
(82,774 )
(2,761 )
Cash flows from financing activities:
Principal payments on long term debt
(27 )
(39 )
Common stock redeemed
(3,954 )
-
Proceeds from the sale of common stock and exercise of warrants, net of expenses
113
510
Net cash provided by (used in) financing activities
(3,868 )
471
Net decrease in cash
(85,870 )
(1,538 )
Cash at the beginning of period
177,912
12,979
Cash at the end of period
$ 92,042
$ 11,441
Supplemental disclosures of non-cash activities:
Cash paid for interest
$ 2
$ 7
Common stock issued for business combination
$ 29,249
$ 1,203
Right to use assets acquired under new operating leases
$ 3,220
$ 192
The accompanying notes are an integral part of
these Condensed Consolidated Financial Statements.
4
GrowGeneration Corporation and Subsidiaries
Notes To Unaudited Condensed Consolidated Financial
Statements
March 31, 2021
1. GENERAL
GrowGeneration Corp (the “Company”)
was incorporated on March 6, 2014 in Colorado under the name of Easylife Corp and changed its name to GrowGeneration Corp. It maintains
its principal office in Denver, Colorado.
GrowGeneration is the largest chain of hydroponic garden centers in
North America and is a leading marketer and distributor of nutrients, growing media, advanced indoor and greenhouse lighting, ventilation
systems and accessories for hydroponic gardening. Currently, the Company owns and operates a chain of fifty-three (53) retail hydroponic/gardening
stores across 12 states, an online e-commerce platform, and proprietary businesses that market grow solutions through our platforms and
other wholesale customers. The Company’s plan is to continue to acquire, open and operate hydroponic/gardening stores and related
businesses throughout the United States and Canada.
Basis of Presentation
The accompanying interim unaudited
Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United
States of America (“U.S. GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”).
Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. In
the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have
been included. These statements should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended December 31,
2020. The results of operations for our interim periods are not necessarily indicative of results for the full fiscal year.
All amounts included in the accompanying
footnotes to the consolidated financial statements, except per share data, is in thousands (000).
New Accounting Policies Adopted
During the Quarter Ended March 31, 2021
Securities
The Company classifies its
commercial paper and debt securities as marketable securities. Marketable securities with available fair market values are stated at
fair market values. Unrealized gains and unrealized losses on these marketable securities are reported, net of applicable income
taxes, in other comprehensive income. Realized gains or losses on sale of marketable securities are computed using primarily the
moving average cost and reported in net income. For the three months ended March 31, 2021, there were no significant gains or losses
recorded.
Risk and Uncertainties
The COVID-19 pandemic has created significant public health concerns
as well as economic disruption, uncertainty, and volatility which may negatively affect our business operations. As a result, if the pandemic
persists or worsens, our accounting estimates and assumptions could be impacted in subsequent interim reports and upon final determination
at year-end, and it is reasonably possible such changes could be significant (although the potential effects cannot be estimated at this
time). The Company has experienced very minimal business interruption as a result of the COVID-19 pandemic. We have been deemed an “essential”
business by state and local authorities in the areas in which we operate and as such have not been subject to business closures. The COVID-19
pandemic to date has resulted in only temporary supply chain delays of our inventory. As events surrounding the COVID 19 pandemic can
change rapidly we cannot predict how it may disrupt our operations or the full extent of the disruption.
5
GrowGeneration Corporation and Subsidiaries
Notes To Unaudited Condensed Consolidated Financial
Statements
March 31, 2021
2. Fair
Value Measures
Fair Value Measurements
Fair value is defined as the exchange
price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market
for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to
measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. Financial assets and liabilities
carried at fair value are to be classified and disclosed in one of the following three levels of the fair value hierarchy, of which the
first two are considered observable and the last is considered unobservable:
● Level 1—Quoted
prices in active markets for identical assets or liabilities.
● Level 2—Observable
inputs (other than Level 1 quoted prices), such as quoted prices in active markets for similar assets or liabilities, quoted prices
in markets that are not active for identical or similar assets or liabilities, or other inputs that are observable or can be corroborated
by observable market data.
● Level 3—Unobservable
inputs that are supported by little or no market activity and that are significant to determining the fair value of the assets or liabilities,
including pricing models, discounted cash flow methodologies and similar techniques.
To
the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of
fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest
for instruments categorized in Level 3. A financial instrument’s level within the fair value hierarchy is based on the lowest
level of any input that is significant to the fair value measurement.
The carrying amounts of cash and cash
equivalents, accounts receivable, available for sales securities, accounts payable and all other current liabilities approximate fair
values due to their short-term nature. The fair value of notes receivable approximates the outstanding balance and are reviewed for impairment
at least annually. The fair value of impaired notes receivable is determined based on estimated future payments discounted back to present
value using the notes effective interest rate.
Level
March 31,
2021
December 31,
2020
Cash equivalents
2
$
110,414
$
163,418
Marketable securities
2
$
41,077
$
-
Notes receivable
2
$
4,786
$
2,937
Notes receivable impaired
3
$
$
875
Accounts receivable
2
$
4,276
$
3,901
6
GrowGeneration Corporation and Subsidiaries
Notes To Unaudited Condensed Consolidated Financial
Statements
March 31, 2021
3. RECENT
ACCOUNTING PRONOUNCEMENTS
New Accounting Pronouncements
From time to time, the Financial Accounting
Standards Board (“FASB”) or other standard setting bodies issue new accounting pronouncements. Updates to the FASB Accounting
Standards Codification are communicated through issuance of an Accounting Standards Update (“ASU”). We have implemented all
new accounting pronouncements that are in effect and that may impact our financial statements. We have evaluated recently issued accounting
pronouncements and determined that there is no material impact on our financial position or results of operations.
As an emerging growth company, the
Company is permitted to delay the adoption of new or revised accounting standards until such time as those standards apply to private
companies. The Company has chosen to take advantage of the extended transition period for complying with new or revised accounting standards.
Refer to Note 3 to the Consolidated
Financial Statements reported in Form 10-K for the year ended December 31, 2020 for recently issued accounting pronouncements that are
pending adoption.
Recently Adopted Accounting Pronouncements
In August 2018, the FASB issued ASU
2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement .
The new guidance modifies the disclosure requirements on fair value measurements in Topic 820. The amendments in ASU 2018-13 are effective
for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The adoption of this
new guidance, effective January 1, 2020, did not have a material impact on our Financial Statements.
In December 2019, the FASB issued ASU
2019-12, Simplifying the Accounting for Income Taxes, to simplify the accounting for income taxes by removing certain exceptions to the
general principles and also simplification of areas such as franchise taxes, step-up in tax basis goodwill, separate entity financial
statements and interim recognition of enactment of tax laws or rate changes. The standard was effective for annual reporting periods beginning
after December 15, 2020, including interim reporting periods within those periods. There was no material impact on our consolidated financial
statements and related disclosures as a result of adopting this standard.
4. REVENUE
RECOGNITION
Disaggregation of Revenues
The following table disaggregates revenue
by source:
Three Months
Ended
March 31,
2021
Three Months
Ended
March 31,
2020
Sales at company owned stores
$ 82,790
$ 31,037
Distribution
2,835
-
E-commerce sales
4,397
1,945
Total Revenues
$ 90,022
$ 32,982
7
GrowGeneration Corporation and Subsidiaries
Notes To Unaudited Condensed Consolidated Financial
Statements
March 31, 2021
4.
REVENUE RECOGNITION, continued
The opening and closing balances of
the Company’s customer trade receivables and customer deposit liability are as follows:
Receivables
Customer Deposit Liability
Opening balance, 1/1/2021
$ 7,713
$ 5,155
Closing balance, 3/31/2021
7,562
9,939
Increase (decrease)
$ (151 )
$ 4,784
Opening balance, 1/1/2020
$ 4,455
$ 2,504
Closing balance, 3/31/2020
4,575
3,555
Increase (decrease)
$ 120
$ 1,051
Of the total amount of customer deposit
liability as of January 1, 2021, $5,155, $2,083 was reported as revenue during the three months ended March 31, 2021. Of the total amount
of customer deposit liability as of January 1, 2020, $2,504, $1,599 was reported as revenue during the three months ended March 31, 2020.
The Company also has customer trade receivables under longer term financing
arrangements at interest rates ranging from 9% to 12% with repayment terms ranging for 12 to 18 months. Long term trade receivables as
of March 31, 2021 and December 31, 2020 are as follows:
March 31,
2021
December 31,
2020
Note receivable
$ 3,286
$ 4,104
Allowance for losses
-
(292 )
Notes receivable, net
$ 3,286
3,812
The following table summarizes changes
in notes receivable balances that have been deemed impaired.
March 31,
2021
December 31,
2020
Note receivable
$ -
$ 1,166
Allowance for losses
-
(292 )
Notes receivable, net
$ -
874
8
GrowGeneration Corporation and Subsidiaries
Notes To Unaudited Condensed Consolidated Financial
Statements
March 31, 2021
5.
INVESTMENTS
Marketable securities have maturities
of less than one year as of March 31, 2021. There were no significant realized or unrealized gains or losses for the three months ended
March 31, 2021.
The components of investments, available
for sales securities, as of March 31, 2021 were as follows:
Fair Value Level
Adjusted Cost Basis
Unrealized Gain (Loss)
Recorded Basis
Commercial paper
Level 2
$ 15,000
$ -
$ 15,000
Corporate notes and bonds
Level 2
26,077
-
26,077
Marketable securities
$ 41,077
$ -
$ 41,077
6.
NOTES RECEIVABLE
Notes receivable include customer trade receivables
under long terms financing arrangements and other note receivable not associated with customer transactions.
March 31,
2021
December 31,
2020
Trade receivables under longer term financing arrangements
$ 3,286
$ 3,812
Note receivable, non-customer related
1,500
-
Subtotal
4,786
3,812
Less, current portion
(3,905 )
(2,612 )
Notes receivable, noncurrent
$ 881
1,200
7.
PROPERTY AND EQUIPMENT
March 31,
2021
December 31,
2020
Vehicle
$ 1,495
$ 1,342
Building
477
477
Leasehold improvements
2,810
1,988
Furniture, fixtures and equipment
7,286
5,739
Total property and equipment, gross
12,068
9,546
Accumulated depreciation and amortization
(3,730 )
(3,071 )
Property and equipment, net
$ 8,338
$ 6,475
Depreciation expense for the three
months ended March 31, 2021 and 2020 was $659 and $331, respectively.
9
GrowGeneration Corporation and Subsidiaries
Notes To Unaudited Condensed Consolidated Financial
Statements
March 31, 2021
8.
GOODWILL AND INTANGIBLE ASSETS
The changes in goodwill are as follows:
March 31, 2021
December 31,
2020
Balance, beginning of period
$ 62,951
$ 17,799
Goodwill additions
38,092
45,152
Balance, end of period
$ 101,043
$ 62,951
Intangible assets on the Company’s consolidated
balance sheets consist of the following:
March 31, 2021
December 31, 2020
Gross
Carrying
Amount
Accumulated
Amortization
Gross
Carrying
Amount
Accumulated
Amortization
Tradenames
$ 25,348
$ (1,260 )
$ 13,923
$ (398 )
Patents, trademarks
100
(16 )
100
(9 )
Customer relationships
16,466
(492 )
6,297
(138 )
Non-competes
1,198
(67 )
796
(22 )
Capitalized software
1,843
(349 )
1,163
(222 )
$ 44,955
$ (2,184 )
$ 22,279
$ (789 )
Amortization expense for the three months ended March 31, 2021 and
2020 was $1,395 and $28, respectively.
Future amortization expense is as follows:
2021, remainder
$ 6,465
2022
8,295
2023
8,295
2024
8,295
2025
7,706
Thereafter
3,715
Total
$ 42,771
10
GrowGeneration Corporation and Subsidiaries
Notes To Unaudited Condensed Consolidated Financial
Statements
March 31, 2021
9.
LONG-TERM DEBT
March 31,
December 31,
2021
2020
Long term debt is as follows:
Wells Fargo Equipment Finance, interest at 3.5% per annum, payable in monthly installments of $518.96 beginning April 2016 through March 2021, secured by warehouse equipment with a book value of $25,437
$ -
$ 1
Notes payable issued in connection with seller financing of assets acquired, interest at 8.125%, payable in 60 installments of $8,440, due August 2023
214
240
$ 214
$ 241
Less Current Maturities
(83 )
(83 )
Total Long-Term Debt
$ 131
$ 158
Interest expense for the three months
ended March 31, 2021 and 2020 was $2 and $7, respectively.
10.
LEASES
We determine if a contract contains
a lease at inception. Our material operating leases consist of retail and warehouse locations as well as office space. Our leases generally
have remaining terms of 1-5 years, most of which include options to extend the leases for additional 3 to 5-year periods. Generally, the
lease term is the minimum of the noncancelable period of the lease or the lease term inclusive of reasonably certain renewal periods.
March 31,
2021
December 31,
2020
Right to use assets, operating lease assets
$ 14,389
$ 12,088
Current lease liability
$ 3,870
$ 3,001
Non-current lease liability
10,824
9,479
$ 14,694
$ 12,480
March 31,
2021
March 31,
2020
Weighted average remaining lease term
3.34 years
3.24 years
Weighted average discount rate
6.0 %
7.6 %
Three
Months Ended
March 31,
2021
2020
Operating lease costs
$ 1,541
$ 925
Short-term lease costs
141
16
Total operating lease costs
$ 1,682
$ 941
11
GrowGeneration Corporation and Subsidiaries
Notes To Unaudited Condensed Consolidated Financial
Statements
March 31, 2021
10.
LEASES, continued
The following table presents the maturity of the Company’s operating
lease liabilities as of March 31, 2021:
2021 (remainder of the year)
$ 4,005
2022
4,564
2023
3,850
2024
2,713
2025
2,256
Thereafter
3,106
Total lease payments
20,494
Less: Imputed interest
(5,800 )
Lease Liability at March 31, 2021
$ 14,694
11.
SHARE BASED PAYMENTS AND STOCK OPTIONS
The Company maintains long-term
incentive plans for employee, non-employee members of our Board of Directors and consultants. The plans allows us to grant equity-based
compensation awards, including stock options, stock appreciation rights, performance share units, restricted stock units, restricted stock
awards, or a combination of awards (collectively, share-based awards).
The Company accounts for share-based
payments through the measurement and recognition of compensation expense for share-based payment awards made to employees and directors
of the Company, including stock options and restricted shares. The Company also issues share based payments in the form of common stock
warrants to non-employees.
The following table presents share-based
payment expense for the three months ended March 31, 2021 and 2020.
March 31,
2021
2020
Restricted stock
$ 645
$ 2,619
Stock options
308
1,496
Warrants
374
-
Total
$ 1,327
$ 4,115
As
of March 31, 2021, the Company had approximately $2.6 million of unamortized share-based compensation for option awards and restricted
stock awards, which is expected to be recognized over a weighted average period of approximately 1.75 years. As of March 31, 2021, the
Company also had approximately $3.6 million of unamortized share-based compensation for common stock warrants issued to consultants, which
is expected to be recognized over a weighted average period of 2.75 years.
Restricted Stock
The Company issues shares of restricted
stock to eligible employees, which are subject to forfeiture until the end of an applicable vesting period. The awards generally vest
on the second or third anniversary of the date of grant, subject to the employee’s continuing employment as of that date.
12
GrowGeneration Corporation and Subsidiaries
Notes To Unaudited Condensed Consolidated Financial
Statements
March 31, 2021
11.
SHARE BASED PAYMENTS AND STOCK OPTIONS, continued
Restricted stock activity for the
three months ended March 31, 2021 is presented in the following table:
Shares
Weighted Average Grant Date Fair Value
Nonvested, December 31, 2020
630
$ 4.51
Granted
-
$ -
Vested
(291 )
$ 4.39
Forfeited
(9 )
$ 18.54
Nonvested, March 31, 2021
330
$ 4.24
The table below summarizes all option
activity under all plans during the three months ended March 31, 2021:
Options
Shares
Weight -
Average
Exercise
Price
Weighted -
Average
Remaining
Contractual
Term
Weighted -
Average
Grant Date
Fair Value
Outstanding at December 31, 2020
1,803
$ 3.92
3.47
$ 2.38
Granted
-
-
-
Exercised
(6 )
4.63
2.75
Forfeited or expired
-
-
-
Outstanding at March 31, 2021
1,797
$ 3.92
2.47
$ 2.19
Options vested at March 31, 2021
1,361
$ 3.61
2.28
$ 2.02
A summary of the status of the Company’s
outstanding stock purchase warrants for the three months ended March 31, 2021 is as follows:
Warrants
Weighted Average
Exercise Price
Outstanding at December 31, 2020
1,393
$ 7.49
Issued
-
Exercised
(617 )
$ 3.45
Forfeited
-
Outstanding at March 31, 2021
776
$ 10.71
13
GrowGeneration Corporation and Subsidiaries
Notes To Unaudited Condensed Consolidated Financial
Statements
March 31, 2021
12. EARNINGS
PER SHARE
The following table sets forth the
composition of the weighted average shares (denominator) used in the basic and dilutive earnings per share computation for the three months
ended March 31, 2021 and 2020.
Three months ended
March 31,
2021
March 31,
2020
Net income (loss)
$ 6,147
$ (2,094 )
Weighted average shares outstanding, basic
58,394
37,823
Effect of dilutive outstanding warrants and stock options
1,923
-
Adjusted weighted average shares outstanding, dilutive
60,317
37,823
Basic income per shares
$ .11
$ (.06 )
Dilutive income per share
$ .10
$ (.06 )
13. ACQUISITIONS
Our acquisition strategy is to acquire (i) well established profitable
hydroponic garden centers in markets where the Company does not have a market presence or in markets where it is increasing its market
presence; and (ii) proprietary brands and private label brands. The Company accounts for acquisitions in accordance with ASC 805 “Business
Combinations.” Assets acquired and liabilities assumed are recorded in the accompanying consolidated balance sheets at their estimated
fair values, as of the acquisition date. For all acquisitions, the preliminary allocation of the purchase price was based upon a preliminary
valuation, and the Company’s estimates and assumptions are subject to change within the measurement period as valuations are finalized.
The Company has made any adjustments to the preliminary valuations on four of the eight acquisition based on valuation analysis prepared
by independent third-party valuation consultants. The acquisitions for which an independent third-party valuation analysis has been competed
includes Agron, LLC, Charcoir, Grow Warehouse and San Diego Hydro. The remaining four valuations, Aquarius, 55 Hydro, Grow Depot Maine
and Indoor Garden, are expected to be completed by June 30, 2021. Any changes to these estimates may have a material impact on the Company’s
operating results or financial position. All acquisition costs are expensed as incurred and recorded in general and administrative expenses
in the consolidated statements of operations.
Acquisitions during the three months
ended March 31, 2021.
On January 25, 2021, the Company purchased
the assets of Indoor Garden & Lighting, Inc, a two-store chain of hydroponic and equipment and
indoor gardening supply stores serving the Seattle and Tacoma, Washington area. The total consideration for the purchase of Garden
& Lighting was approximately $1.7 million, including $1.2 million in cash and common stock valued at approximately $0.5 million. Acquired
goodwill of approximately $0.8 million represents the value expected to rise from organic growth and an opportunity to expand into a well-established
market for the Company.
On February 1, 2021, the Company purchased
the assets of J.A.R.B., Inc d/b/a Grow Depot Maine, a two-store chain in Auburn and Augusta,
Maine. The total consideration for the purchase of Grow Depot Maine was approximately $2.1 million, including $1.7 million in
cash and common stock valued at approximately $0.4 million. Acquired goodwill of approximately $1.3 million represents the value expected
to rise from organic growth and an opportunity to expand into a well-established market for the Company.
14
GrowGeneration Corporation and Subsidiaries
Notes To Unaudited Condensed Consolidated Financial
Statements
March 31, 2021
13.
ACQUISITIONS, continued
On February 15, 2021, the Company purchased
the assets of Grow Warehouse LLC, a four-store chain of hydroponic and organic garden stores in
Colorado (3) and Oklahoma (1). The total consideration for the purchase of Grow Warehouse LLC was approximately $17.8 million,
including $8.1 million in cash and common stock valued at approximately $9.7 million. Acquired goodwill of approximately $9.6 million
represents the value expected to rise from organic growth and an opportunity to expand into a well-established market for the Company.
On February 22, 2021, the Company purchased
the assets of San Diego Hydroponics & Organics, a four-store chain of hydroponic and organic
garden stores in San Diego, CA. The total consideration for the purchase of San Diego Hydroponics was approximately $9.3 million,
including $4.8 million in cash and common stock valued at approximately $4.5 million. Acquired goodwill of approximately $5.6 million
represents the value expected to rise from organic growth and an opportunity to expand into a well-established market for the Company.
On March 12, 2021, the Company purchased
the assets of Charcoir Corporation, who sells an RHP-certified growing medium made from the highest-grade
coconut fiber. The total consideration for the purchase of Charcoir was approximately $16.4 million, including $9.9 million in
cash and common stock valued at approximately $6.5 million. Acquired goodwill of approximately $7.1 million represents the value expected
to rise from organic growth and an opportunity to expand into a well-established distribution market for the Company of a proprietary
brand.
On March 15, 2021, the Company purchased
the assets of 55 Hydroponics, a hydroponic and organic superstore located in Santa Ana, CA.
The total consideration for the purchase of 55 Hydroponics was approximately $6.5 million, including $5.4 million in cash and common stock
valued at approximately $1.1 million. Acquired goodwill of approximately $3.8 million represents the value expected to rise from organic
growth and an opportunity to expand into a well-established market for the Company.
On March 15, 2021, the Company purchased
the assets of Aquarius, a hydroponic and organic garden store in Springfield, MA. The total
consideration for the purchase of Aquarius was approximately $3.6 million, including $2.4 million in cash and common stock valued at approximately
$1.2 million. Acquired goodwill of approximately $1.6 million represents the value expected to rise from organic growth and an opportunity
to expand into a well-established market for the Company.
On March 19, 2021, the Company purchased
the assets of Agron, LLC, an online seller of growing equipment. The total consideration for the purchase of Agron was approximately
$11.3 million, including $6 million in cash and common stock valued at approximately $5.3 million. Acquired goodwill of approximately
$8.3 million represents the value expected to rise from organic growth and an opportunity to expand into a well-established e-commerce
market for the Company targeting the commercial customer.
15
GrowGeneration Corporation and Subsidiaries
Notes To Unaudited Condensed Consolidated Financial
Statements
March 31, 2021
13.
ACQUISITIONS, continued
The table below represents the allocation
of the purchase price to the acquired net assets during the three months ended March 31, 2021.
Agron
Aquarius
55 Hydro
Charcoir
San Diego Hydro
Grow Warehouse
Grow Depot Maine
Indoor Garden
Total
Inventory
$ -
$ 957
$ 780
$ 839
$ 1,400
$ 2,448
$ 326
$ 372
$ 7,122
Prepaids and other current assets
29
12
29
534
36
30
3
-
673
Furniture and equipment
46
63
50
-
315
250
25
94
843
Liabilities
-
-
-
-
-
(169 )
-
-
(169 )
Operating lease right to use asset
87
-
853
970
94
91
129
2,224
Operating lease liability
(87 )
-
(853 )
(970 )
(94 )
(91 )
(129 )
(2,224 )
Customer relationships
858
356
453
6,454
533
1,136
215
163
10,168
Trade name
1,824
498
1,296
1,466
1,412
4,393
301
235
11,425
Non-compete
160
36
65
-
5
94
21
21
402
Goodwill
8,332
1,636
3,806
7,075
5,581
9,597
1,258
807
38,092
Total
$ 11,249
$ 3,558
$ 6,479
$ 16,368
$ 9,282
$ 17,779
$ 2,149
$ 1,692
$ 68,556
The table below represents the consideration
paid for the net assets acquired in business combinations.
Agron
Aquarius
55 Hydro
Charcoir
San Diego Hydro
Grow Warehouse
Grow
Depot Maine
Indoor Garden
Total
Cash
$ 5,973
$ 2,331
$ 5,347
$ 9,902
$ 4,751
$ 8,100
$ 1,738
$ 1,165
$ 39,307
Common stock
5,276
1,227
1,132
6,466
4,531
9,679
411
527
29,249
Total
$ 11,249
$ 3,558
$ 6,479
$ 16,368
$ 9,282
$ 17,779
$ 2,149
$ 1,692
$ 68,556
The following table discloses the date
of the acquisitions noted above and the revenue and earnings included in the consolidated income statement from the date of acquisition
to the period ended March 31, 2021.
Agron
Aquarius
55 Hydro
Charcoir
San Diego Hydro
Grow Warehouse
Grow Depot Maine
Indoor Garden
Total
Acquisition date
3/19/2021
3/15/2021
3/15/2021
3/12/2021
2/22/2021
2/15/2021
2/1/2021
1/25/2021
Revenue
$ 230
$ 185
$ 328
$ 276
$ 1,001
$ 2,168
$ 993
$ 805
$ 5,986
Net Income
$ 22
$ 16
$ 32
$ 101
$ 117
$ 294
$ 205
$ 118
$ 905
16
GrowGeneration Corporation and Subsidiaries
Notes To Unaudited Condensed Consolidated Financial
Statements
March 31, 2021
13.
ACQUISITIONS, continued
The following represents the pro forma
consolidated income statement as if the acquisitions had been included in the consolidated results of the Company for the entire period
for the quarter ended March 31, 2021 and 2020.
March 31, 2021
(Unaudited)
March 31, 2020
(Unaudited)
Revenue
$ 99,095
$ 49,625
Net income
$ 7,403
$ 503
Acquisitions during the three months
ended March 31, 2020.
On February 26, 2020 we acquired certain assets of Health & Harvest
LLC in a transaction valued at approximately $2.85 million. Acquired goodwill of approximately $1.1 million represented the value expected
to rise from organic growth and an opportunity to expand into a well-established market for the Company. Cash consideration was funded
from the Company’s existing working capital.
The table below represents the allocation
of the purchase price to the acquired net assets during the three months ended March 31, 2020.
Health & Harvest LLC
Inventory
$ 1,054
Furniture and equipment
51
Right to use asset
192
Lease liability
(192 )
Customer relationships
246
Trade name
431
Non-compete
6
Goodwill
1,065
Total
$ 2,853
The table below represents the consideration
paid for the net assets acquired in business combinations.
Health & Harvest LLC
Cash
$ 1,750
Common stock
1,103
Total
$ 2,853
The following table discloses the date
of the acquisitions noted above and the revenue and earnings included in the consolidated income statement from the date of acquisition
to the period ended March 31, 2020.
Health & Harvest LLC
Acquisition date
2/26/2020
Revenue
$ 559
Earnings
$ 112
17
GrowGeneration Corporation and Subsidiaries
Notes To Unaudited Condensed Consolidated Financial
Statements
March 31, 2021
13.
ACQUISITIONS, continued
The following represents the pro forma
consolidated income statement as if the acquisitions had been included in the consolidated results of the Company for the entire period
for the three months ended March 31, 2020 and 2019.
Pro forma consolidated income statement:
March 31, 2020
March 31,
2019
Revenue
$ 34,076
$ 14,579
Earnings
$ (1,873 )
$ 688
14.
SUBSEQUENT EVENTS
The Company has evaluated events and
transaction occurring subsequent to March 31, 2021 up to the date of this filing of these consolidated financial statements. These statements
contain all necessary adjustments and disclosures resulting from that evaluation.
For all acquisitions subsequent to
the end of the quarter, the Company’s initial accounting for the business combination has not been completed because the valuations
have not yet been received from the Company’s independent valuation firm.
On April 19, 2021 the Company purchased
the assets of Grow Depot LLC (“Down River Hydro”), a hydroponic and indoor gardening
supply store in Brownstown, MI. The total consideration for the purchase of Down River Hydro was approximately $4.4 million, including
approximately $3.2 million in cash and 25,895 shares of common stock valued at approximately $1.2 million.
18
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction
with our consolidated financial statements and related notes that appear elsewhere in this report as well as our Annual Report on Form
10-K for the year ended December 31, 2020 filed with the SEC on March 29, 2021. In connection with, and because we desire to take advantage
of, the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, we caution readers regarding certain
forward looking statements in the following discussion and elsewhere in this report and in any other statement made by, or on our behalf,
whether or not in future filings with the SEC. Forward looking statements are statements not based on historical information and which
relate to future operations, strategies, financial results or other developments. Forward looking statements, particularly those
identified with the words, “anticipates,” “believes,” “expects,” “plans,” “intends,”
“objectives,” and similar expressions, are necessarily based upon estimates and assumptions that are inherently subject to
significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control and many of which,
with respect to future business decisions, are subject to change. These uncertainties and contingencies can affect actual results and
could cause actual results to differ materially from those expressed in any forward-looking statements made by, or on our behalf. We disclaim
any obligation to update forward looking statements, except as required by law.
OVERVIEW
GrowGeneration Corp. (together with all of
its wholly-owned subsidiaries, collectively “GrowGeneration” or the “Company”) was incorporated in Colorado
in 2014 and is the largest chain of hydroponic garden centers in North America and is a leading marketer and distributor of
nutrients, growing media, advanced indoor and greenhouse lighting, environmental control systems and accessories for hydroponic
gardening. GrowGeneration also owns and operates e-commerce platforms, www.growgeneration.com and www.agron.io, Canopy Crop
Management Corp, CharCoir Inc, and several proprietary private-label brands across multiple product categories from LED lighting to
nutrients and additives and environmental control systems for indoor cultivation.
Markets
GrowGeneration sell thousands of products, including
nutrients, growing media, advanced indoor and greenhouse lighting, environmental control systems, vertical benching and accessories for
hydroponic gardening, as well as other indoor and outdoor growing products, that are designed and intended for growing a wide range of
plants. In addition, vertical farms producing organic fruits and vegetables also utilize hydroponics due to a rising shortage of farmland
as well as environmental vulnerabilities including drought, other severe weather conditions and insect pests.
Our retail operations are driven by a wide selection
of all hydroponic products, service and solutions driven staff and pick, pack and ship distribution and fulfillment capabilities. We employ
approximately 590 employees, a majority of them we have branded as “Grow Pros.” Currently, our operations span over 865,000
square feet of retail and warehouse space.
We operate our business through the following
business units:
●
Retail : 53 operating hydroponic/gardening centers focused on serving growers and cultivators.
●
Commercial : Sales to commercial customers, including large multi-state operators and cultivators.
●
E-Commerce/Omni-channel : Our e-commerce operation, includes GrowGeneration.com and Agron.io, a business-to-business (B2B) online portal for commercial growers. GrowGeneration.com is currently adding “Buy online/Pick up in store” same day pick up service.
●
Proprietary Brands and Private Label: GrowGeneration sells a variety of products, including nutrients, growing media, advanced indoor and greenhouse lighting, ventilation systems, vertical benching, environmental control systems and accessories for hydroponic gardening.
19
Competitive Advantages
As the largest chain of hydroponic garden centers
by revenue and number of stores in the United States based on management’s estimates, we believe that we have the following core
competitive advantages over our competitors:
●
We offer a one-stop shopping experience to all types of growers by providing “selection, service, and solutions”;
●
We provide end-to-end solutions for our commercial customers from capex built-out to consumables to nourish their plants;
●
We have a knowledge-based sales team, all with horticultural experience;
●
We offer the options to transact online, in store, or buy online and pick up;
●
We consider ourselves to be a leader of the products we offer, from launching new technologies to the development of our private label products;
●
We have a professional team for mergers and acquisitions to acquire and open new locations and successfully add them to our company portfolio; and
●
We offer a program of issuing credit to licensed commercial customers based on a credit evaluation process.
Growth Strategy - Store Acquisitions
and New Store Openings
Core to our growth strategy is to expand the number
of our retail garden centers throughout North America. The hydroponic retail landscape is fragmented, which allows us to acquire the “best
of breed” hydroponic operations. In addition to the 12 states we are currently operating in, we have identified new market opportunities
in states that include Ohio, Illinois, Pennsylvania, New York, New Jersey, Mississippi and Missouri. In 2020, we opened a second hydroponic/gardening
center in Tulsa, Oklahoma, a 40,000 square feet store operation and fulfillment center, and completed eight (8) acquisitions, adding 14
new locations in 2020. The Company acquired 14 new locations in the first quarter of 2021, one additional location in April 2020 and has
an active target pipeline of acquisitions which are planned to close in 2021.
20
R ESULTS OF OPERATIONS
Comparison of the three months ended March
31, 2021 and 2020.
The following table presents certain consolidated
statement of operations information and presentation of that data as a dollar and percentage change from year-to-year.
Three Months
Ended
March 31,
2021
Three Months
Ended
March 31,
2020
$
Variance
%
Variance
(000)
(000)
(000)
Net revenue
$ 90,022
$ 32,982
$ 57,040
172.9 %
Cost of goods sold
64,645
24,036
40,609
169.0 %
Gross profit
25,377
8,946
16,431
183.7 %
Store operating costs
8,182
3,639
4,543
124.8 %
Income from store operation
17,195
5,307
11,888
224.0 %
Corporate operating expenses
9,459
7,424
2,035
27.4 %
Operating income
7,736
(2,117 )
9,853
465.4 %
Other income (expense)
(36 )
23
(59 )
Net income, before taxes
7,700
(2,094 )
9,794
467.7 %
Provision for income taxes
(1,553 )
-
(1,553 )
Net income
$ 6,147
$ (2,094 )
$ 8,241
393.6 %
Net revenue for the three months ended March
31, 2021 was approximately $90 million, compared to $33 million for the three months ended March 31, 2020 an increase of
approximately $57 million or 173%. This increase included $41.4 million of additional quarterly revenue from 2020 and 2021
acquisitions and $14.5 million of additional revenue from same store sales performance.
Cost of Goods Sold
Cost of goods sold for the three months ended
March 31, 2021 was approximately $64.6 million, compared to approximately $24.0 million for the three months ended March 31, 2020, an increase
of approximately $40.6 million or 169%. The increase in cost of goods sold was primarily due to the 173% increase in sales comparing the
three months ended March 31, 2021 to the three months ended March 31, 2020.
Gross profit was approximately $25.4 million for
the three months ended March 31, 2021, compared to approximately $8.9 million for the three months ended March 31, 2020, an increase of
approximately $16.4 million or 184%. The increase in gross profit is primarily related to the 173% increase in revenues comparing the
quarter ended March 31, 2021 to the quarter ended March 31, 2020. Gross profit as a percentage of revenues was 28.2% for the three months
ended March 31, 2021, compared to 27.1% for the three months ended March 31, 2020. The increase in the gross profit margin percentage
is primarily due to higher increases in revenues from both private label products and distributed products which were 6.2% of revenues
for the quarter ended March 31, 2021 and less than 1% of revenues for the quarter ended March 31, 2020.
21
Operating Expenses
Operating expenses are comprised of store operations,
selling, general, and administrative and depreciation and amortization. Operating costs were approximately $17.6 million for the three
months ended March 31, 2021 and approximately $11.1 million for the three months ended March 31, 2020, an increase of approximately $6.6
million or 60%.
Store operating costs were approximately $8.2 million for the three
months ended March 31, 2021, compared to $3.6 million for the quarter ended March 31, 2020, an increase of $4.6 million or 125%. The increase
in store operating costs was directly attributable to the 173% increase in revenues, the addition of twenty-five (25) locations that were
added after March 31, 2020, and two (2) locations added during the quarter ended March 31, 2020 that were open for the entire quarter
ended March 31, 2021.
Total corporate overhead was approximately $9.5 million for the
three months ended March 31, 2021, compared to $7.4 million for the quarter ended March 31, 2020, an increase of $2.1 million or 28%.
Selling, general, and administrative costs were approximately $7.4 million for the three months ended March 31, 2021, compared to approximately
$7.1 million for the three months ended March 31, 2020. Salaries expense increased to $4.0 million from $1.8 million primarily due to
an increase in corporate staff and general and administrative expenses increased to $2.1 million from $1.2 million to support expanding
operations. These increases were partially offset by a decrease in share-based compensation to $1.3 million from $4.1 million primarily
due to new executive compensation agreements effective January 1, 2020 that had front loaded vesting provisions for shares and options
that vested January 1, 2020 for which the remaining vesting was over a two-year period.
Net Income
Net income for the three months ended March 31,
2021 was approximately $6.1 million, compared to a net loss of approximately $2.1 million for the three months ended March 31, 2020, a
positive change of approximately $8.2 million.
Operating Activities
Net cash provided by operating activities for three months ended
March 31, 2021 was approximately $0.7 million compared to $0.8 million for the three months ended March 31, 2020.
Net cash used in investing activities was approximately $82.7
million for the three months ended March 31, 2021 and approximately $2.8 million for the three months ended March 31, 2020. Investing
activities in 2021 were primarily attributable to store acquisition ($39.3 million), purchase of marketable securities ($41.1 million),
vehicles and store equipment purchases ($1.7 million) and intangible asset purchases $(0.6 million). Investing activities for the three
months ended March 31, 2020 were primarily related to store acquisitions $(1.8) million, the purchase of vehicles and store equipment
to support new store operations of $(0.7) million and intangible assets ($0.4 million).
Net cash used in financing
activities for the three months ended March 31, 2021 was approximately $3.9 million and was primarily attributable to stock redemptions.
Net cash provided by financing activities for three months ended March 31, 2020 was $0.5 million and was primarily from proceeds from
the sale of common stock and exercise of warrants.
22
Use of Non-GAAP Financial
Information
The Company believes
that the presentation of results excluding certain items in “Adjusted EBITDA,” such as non-cash equity compensation charges,
provides meaningful supplemental information to both management and investors, facilitating the evaluation of performance across reporting
periods. The Company uses these non-GAAP measures for internal planning and reporting purposes. These non-GAAP measures are not in accordance
with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP measures used by other companies.
The presentation of this additional information is not meant to be considered in isolation or as a substitute for net income or net income
per share prepared in accordance with generally accepted accounting principles.
Set forth below is a reconciliation of Adjusted
EBITDA to net income (loss):
Three Months Ended
March 31, 2021
March 31, 2020
(000)
(000)
Net income
$ 6,147
$ (2,094 )
Income taxes
1,553
-
Interest
2
7
Depreciation and Amortization
2,054
359
EBITDA
9,756
(1,728 )
Share based compensation (option compensation, warrant compensation, stock issued for services)
1,327
4,115
Adjusted EBITDA
$ 11,083
$ 2,387
Adjusted EBITDA per share, basic
$ .19
$ .06
Adjusted EBITDA per share, diluted
$ .18
$ .06
LIQUIDITY AND CAPITAL RESOURCES
As of March 31, 2021, we had working capital of
approximately $194 million, compared to working capital of approximately $223 million as of December 31, 2020, a decrease of approximately
$29 million. The decrease in working capital from December 31, 2020 to March 31, 2021 was due primarily to eight (8) business acquisition
completed during the quarter ended March 31, 2021 for which the cash consideration was approximately $39.3 million. At March 31, 2021,
we had cash and cash equivalents of approximately $92 million and available for sale debt securities of $41.1 million. Currently, we have
no demands, commitments or uncertainties that would reduce our current working capital. Our core strategy continues to focus on expanding
our geographic reach across the United States through organic growth and acquisitions. Based on our strategy we may need to raise
additional capital in the future through equity offerings and/or debt financings. We believe that some of our store acquisitions
and new store openings can come from cash flow from operations.
We anticipate that we
may need additional financing in the future to continue to acquire and open new stores and related businesses. To date we have financed
our operations through the issuance and sale of common stock, convertible notes and warrants.
Critical Accounting
Policies, Judgements and Estimates
For a summary of the
Company’s significant accounting policies, please refer to Note 2 to our Consolidated Financial Statements filed on our Form 10-K
for the year ended December 31, 2020.
23
OFF-BALANCE SHEET ARRANGEMENTS
We do not have any off-balance sheet arrangements
(as that term is defined in Item 303 of Regulation S-K) that are reasonably likely to have a current or future material effect on our
financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK.
We are a smaller reporting company and are not
required to provide the information under this item pursuant to Regulation S-K.
ITEM 4. CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
Management maintains “disclosure controls
and procedures,” as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”),
that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and
reported within the time periods specified in the SEC rules and forms, and that such information is accumulated and communicated to management,
including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
In making this assessment, management used the
criteria set forth by the COSO framework. Based on evaluation under these criteria, management determined, based upon the existence of
the material weaknesses described below, that we did not maintain effective internal control over financial reporting as of March 31,
2021.
A material weakness is a deficiency, or a combination of deficiencies,
in internal control over financial reporting, such that a reasonable possibility exists that a material misstatement of our annual or
interim financial statements would not be prevented or detected on a timely basis.
The Company did not design and implement effective
control activities based on the criteria established in the COSO framework. Specifically, these control deficiencies constitute material
weaknesses, either individually or in the aggregate, relating to: (i) selecting and developing control activities and information technology
that contribute to the mitigation of risks and support achievement of objectives; and (ii) deploying control activities through policies
that establish what is expected and procedures that put policies into action.
The following were contributing factors to the
material weaknesses in control activities:
●
Insufficient resources within the accounting and financial reporting department to review the accounting for warrant compensation accounting, share-based compensation accounting, and accounting for rebates.
●
Inadequate segregation of duties within the bank accounts.
●
Ineffective information technology general controls (ITGCs) in the areas of user access over certain information technology (IT) systems that support the Company’s financial reporting processes.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control
over financial reporting during the most recent fiscal quarter, that have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting, except for the implementation of remediation plans for the deficiency to address
the material weakness identified.
24
Remediation Plan and Status
Our remediation efforts are ongoing and we will continue our initiatives
to implement and document policies, procedures, and internal controls. Remediation efforts will include but are not limited to new hires
in critical positions to improve segregation of duties, supervision and oversight, as well as implementation of technologies to improve
effective controls.
Remediation of the identified material weaknesses
and strengthening our internal control environment will require a substantial effort throughout 2021 and beyond, as necessary. We will
test the ongoing operating effectiveness of the new and existing controls in future periods. The material weaknesses cannot be considered
completely remediated until the applicable controls have operated for a sufficient period of time and management has concluded, through
testing, that these controls are operating effectively.
While we believe the steps taken to date and those
planned for implementation will improve the effectiveness of our internal control over financial reporting, we have not completed all
remediation efforts identified herein. Accordingly, as we continue to monitor the effectiveness of our internal control over financial
reporting in the areas affected by the material weaknesses described above, we have and will continue to perform additional procedures
prescribed by management, including the use of manual mitigating control procedures and employing any additional tools and resources deemed
necessary, to ensure that our consolidated financial statements are fairly stated in all material respects.
Inherent Limitations on Effectiveness of Controls
Management, including our CEO, does not expect
that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud. A
control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of
the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the
benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation
of controls can provide absolute assurance that all control issues, misstatements, errors, and instances of fraud, if any, within our
organization have been or will be prevented or detected.
These inherent limitations include the realities
that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls also can be
circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The
design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance
that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls
effectiveness to future periods are subject to risks. Over time, internal controls may become inadequate as a result of changes in conditions,
or through the deterioration of the degree of compliance with policies or procedures.
25
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 1A. Risk Factors
The COVID-19 coronavirus pandemic could have
a material negative effect on our results of operations, cash flows, financial position, and business operations.
The COVID-19 pandemic has created significant
public health concerns as well as economic disruption, uncertainty, and volatility which may negatively affect our business operations.
We are unable to predict the impact that COVID-19
will have on our results of operations, cash flows, financial position, and business operations due to numerous uncertainties. These uncertainties
include, but are not limited to: the severity of the virus; the duration of the pandemic; governmental actions which include restrictions
on our operations up to and including potential closure of our stores and distribution centers; the duration and degree of quarantine
or shelter-in-place measures, including additional measures that may still occur; impacts on our supply chain which include suppliers
of our products and our transportation vendors; the health of our workforce and our ability to maintain staffing needs to operate our
business; how macroeconomic factors evolve including unemployment rates and recessionary pressures; the impact of the crisis on consumer
shopping patterns, both during and after the crisis; volatility in the economy as well as the credit and financial markets during and
after the pandemic; the incremental costs of doing business during the crisis as well as on a long-term basis; potential increases in
insurance premiums, medical claims costs, and workers’ compensation claim costs; unknown consequences on our business performance and
initiatives stemming from the substantial investment of time and other resources to the pandemic response; potential delays in growth
initiatives including the timing of new store openings; potential adverse effects on our internal control environment and information
security as a result of changes to a remote work environment; and the long-term impact of the crisis on our business.
In addition, we cannot predict the impact that
the pandemic will have on our manufacturers and suppliers of our products and other business partners such as service vendors; however,
any material effect on these parties could adversely impact our results of operations and our ability to operate our business effectively.
The COVID-19 coronavirus pandemic could have
a material negative effect on our supply chain.
Circumstances surrounding and related to the COVID-19
pandemic have created unprecedented impacts on the global supply chain. Our business relies on an efficient and effective supply chain,
including the manufacture and transportation of our products as well as the effective functioning of our distribution centers. Impacts
related to the COVID-19 pandemic are placing strain on the domestic and international supply chain that could negatively affect the flow
or availability of our products and result in higher out-of-stock inventory positions due to difficulties in timely obtaining product
from the manufacturers and suppliers of our products as well as transportation of those products to our distribution centers and stores.
Further, we may have to source products from different manufacturers or geographic locations which could result in, among other things,
higher product costs, increased transportation costs, delays in receiving products or lower quality of the products.
Any of these circumstances could adversely affect
our ability to deliver inventory in a timely manner, which could impair our ability to meet customer demand for products and result in
lost sales, increased supply chain costs, or damage to our reputation.
26
Actions taken to protect the health and safety
of our team members and customers during the COVID-19 coronavirus pandemic have increased our operating costs and may not be sufficient
to protect against operational or reputational harm to our business.
In response to the COVID-19 pandemic, we have
taken a number of actions across our business to help protect our team members, customers, and others in the communities we serve. These
measures include personal protective equipment for our team members, a requirement to wear masks in our facilities, increased staffing
in order to provide contact-free curbside pickup from stores, expansion of our capabilities to support delivery to customer homes, increased
cleaning and sanitizing measures, and monitoring for “social distancing” directives, as well as additional cleaning materials
in our facilities. Additionally, we have provided appreciation bonuses as well as permanent increases in compensation and benefits for
our team members in our stores and distribution centers to further support them during and after the COVID-19 pandemic. Actions such as
these have resulted in significant incremental costs and we expect that we will continue to incur these costs for the foreseeable future,
which in turn will have an adverse impact on our results of operations.
The health and safety of our team members and
customers are of primary concern to our management team. However, due to the unpredictable nature of this virus and the consequences of
our actions, we may see unexpected outcomes notwithstanding our added safety measures. For instance, if we do not respond appropriately
to the pandemic, or if our customers do not participate in “social distancing” and other safety measures, the well-being of
our team members and customers could be jeopardized. Furthermore, any failure to appropriately respond, or the perception of an inadequate
response, could cause reputational harm to our brand and subject us to claims and litigation from team members, customers and service
providers.
Additionally, an outbreak of confirmed cases of
COVID-19 in our stores or distribution centers could result in temporary or sustained workforce shortages or facility closures which would
negatively impact our underlying business and results of operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
27
Item 6. Exhibits
The following exhibits are included and filed
with this report.
Exhibit
Exhibit Description
3.1
Certificate of Incorporation of GrowGeneration Corp. (Incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S-1 as filed on November 9, 2015)
3.2
Bylaws of GrowGeneration Corp. (Incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S-1 as filed on November 9, 2015)
31.1
Rule 13a-14(a)/15d-14(a) certification of Chief Executive Officer
31.2
Rule 13a-14(a)/15d-14(a) certification of principal financial and accounting officer
32.1
Section 1350 certification of Chief Executive Officer*
32.2
Section 1350 certification of principal financial and accounting officer*
101
Interactive Data Files
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Definition
* Furnished
and not filed.
28
SIGNATURES
Pursuant to the requirements of the Securities
and Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized
on May 13, 2021.
GrowGeneration Corporation
By:
/s/ Darren Lampert
Darren Lampert, Chief Executive Officer
(Principal Executive Officer)
By:
/s/ Jeff Lasher
Jeff Lasher, Chief Financial Officer
(Principal Accounting Officer and
Principal Financial Officer)
29
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.