26 unchanged sentences
Report and the Company’s audited financial statements for the fiscal year ended March 31, 2025, as filed with the SEC in its Annual
−Removed: Report on Form 10-K/A on August 15, 2024, along with the accompanying notes.
−Removed: As used in this Quarterly Report, the terms “we,”
−Removed: “us,” “our” and the “Company” means Groove Botanicals, Inc.
+Added: Report on Form 10-K on July 16, 2025, and its Amendment No.
+Added: 1 on Form 10-K/A on August 14, 2025, along with the accompanying notes.
+Added: used in this Quarterly Report, the terms “we,” “us,” “our” and the “Company” means Groove
+Added: Botanicals, Inc.
The Company relies primarily on its current sole officer and
17 unchanged sentences
Results of Operations
−Removed: Three Months Ended December 31, 2024, and December 31,
+Added: Three Months Ended June 30, 2025, and June 30, 2024
We have not generated any revenue since our inception and
1 unchanged sentence
We reported a net loss of $38,170 in the three months ended
−Removed: December 31, 2024 as compared to a gain of $13,796 in the three months ended December 31, 2023 and a net loss attributable to our common
−Removed: stockholders of $87,649 in the three months ended December 31, 2024 as compared to a net loss attributable to our common stockholders
−Removed: of $40.821 as of December 31, 2023 which is reflective of a dividend on our Preferred Stock of $54,618 at December 31, 2024 and $54,617
−Removed: at December 31, 2023, respectively as follows:
+Added: June 30, 2025 as compared to a loss of $36,539 in the three months ended June 30, 2024 and a net loss attributable to our common stockholders
+Added: of $92,787 and $91,156, respectively, in the three months ended June 30, 2025 and 2024 which includes accrued dividends on our Series
+Added: A and B Preferred stock of $54,617 in the three months ended June 30, 2025 and 2024, respectively.
Three Months ended
5 unchanged sentences
Income (loss) from operations
−Removed: Gain on settlement of debt
−Removed: Interest Income (expense)
−Removed: Total other income (expense)
Net income (loss)
3 unchanged sentences
Total operating expenses
−Removed: for the three months ended December 31, 2024 decreased substantially over the three months ended December 31, 2023, with $33,031 at December
−Removed: 31, 2024 compared to total operating expenses of $55,196 at December 31, 2023.
−Removed: The decrease in operating expenses during the three months
−Removed: ended December 31, 2024, is mainly due to a decrease in legal and professional fees from $33,227 (December 31, 2023) to $12,176 (December
−Removed: All other expenses remained relatively constant.
−Removed: The decrease in legal and professional expenses was largely due to
−Removed: a decrease in audit and accounting fees, filing fees and tax services related to increased audit fees in the three months ended December
−Removed: 31, 2023 related to our regulatory filings and a change in auditors in 2023 which increased our audit fees for the period.
−Removed: Other Income (Expense)
−Removed: Other income in the three months ended December 31, 2024,
−Removed: was nil, as compared to other income in the three months ended December 31, 2023, of $69,992, related to a gain on settlement of
−Removed: debt of $71,242, offset by interest expense of $2,250 with no comparable expenses or gains in the three months ended December 31, 2024.
−Removed: Dividends on Preferred Stock
−Removed: Dividends on Preferred Stock for the period ended December
−Removed: 31, 2024, and 2023 remained constant, at $54,618 and $54,617 for each period.
−Removed: These dividends on preferred stock are required subject
−Removed: to the designation of the preferred stock and contribute to the net loss attributable to our common stockholders.
−Removed: Nine Months Ended December 31, 2024, and December 31,
−Removed: We have not generated any revenue since our inception and
−Removed: do not expect to generate any revenue from the sale of products in the near future.
−Removed: We reported a net loss of $99,404 in the nine months ended
−Removed: December 31, 2024 as compared to a net loss of $206,968 in the nine months ended December 31, 2023 and a net loss attributable to our
−Removed: common stockholders of $263,258 in the nine months ended December 31, 2024 as compared to a net loss attributable to our common stockholders
−Removed: of $306,328 as of December 31, 2023 which is reflective of a dividend on our Preferred Stock of $163,854 and $163,852 at December 31,
−Removed: 2024 and December 31, 2023 as follows:
−Removed: Nine Months ended
−Removed: Operating expenses:
−Removed: Selling, General and Administrative Expenses
−Removed: Legal and Professional Expenses
−Removed: Consulting Expense
−Removed: Total operating expenses
−Removed: Income (loss) from operations
−Removed: Gain on extinguishment of debt
−Removed: Interest Income (expense)
−Removed: Total other income (expense)
−Removed: Net income (loss)
−Removed: Dividends on Preferred Stock
−Removed: Net (loss) attributable to common stockholders
−Removed: Operating Expenses
−Removed: Total operating expenses for the nine months
−Removed: ended December 31, 2024, were $99,404 compared to total operating expenses of $206,968 for the nine months ended December 31, 2023.
−Removed: decrease in operating expenses during the nine months ended December 31, 2024, is mainly due to reduction in consulting expenses from
−Removed: $78,300 (December 31, 2023) to $1,250 (December 31, 2024) due to a consulting agreement with an independent third party settled by shares
−Removed: valued at $78,300 which terminated in the period ended December 31, 2023.
−Removed: The Company recorded a slight reduction in general and administrative
−Removed: expenses from $56,141 in the nine months ended December 31, 2023, to $52,187 for the nine months ended December 31, 2024.
−Removed: Rent remained
−Removed: relatively constant for the nine months ended December 31, 2024, and 2023 with a slight decrease of $2,097 in the nine months ended December
−Removed: Professional fees decreased from $58,595 (December 31, 2023) to $34,132 due to a change in auditors for the period ended December
−Removed: Other Income (Expense)
−Removed: Other income in the nine months ended December 31, 2024, was nil, as compared
−Removed: to other income in the nine months ended December 31, 2023, of $64,492, comprised of a gain in settlement of debt by the issuance
−Removed: of stock in the amount of $71,242, offset by interest expense of $6,750 with no comparable expense in the nine months ended December 31,
−Removed: 2024, due to the repayment of outstanding loans in a prior period, with no outstanding loans for the nine months ended December 31, 2024.
+Added: for the three months ended June 30, 2025 increased slightly over the three months ended June 30, 2024, totaling $38,170 at June 30, 2025
+Added: compared to total operating expenses of $36,539 at June 30, 2024.
+Added: There was a slight increase in professional and accounting fees from
+Added: $14,546 (2024) to $15,605 (2025), mainly due to an increase in audit fees offset by a refund of legal fees and a decrease in accounting
+Added: The increase in audit fees was mainly due to fees invoiced during the period for our March 31, 2025 financial statements.
+Added: decreased from $4,644 (2024) to $3,600 (2025) while general and administrative expenses increased from $16,599 to $18,965.
Dividends on Preferred Stock
−Removed: Dividends on Preferred Stock for the period ended December
−Removed: 31, 2024, and 2023 remained constant at $163,854 and $163,852 for each of the nine month periods ended December 31, 2024, and 2023.
−Removed: dividends on preferred stock are required subject to the designation of the preferred stock and contribute to the net loss attributable
−Removed: to our common stockholders.
+Added: Dividends on Preferred Stock for the period ended June 30,
+Added: 2025, and 2024 remained constant, at $54,617 for each period.
+Added: These dividends on preferred stock are required subject to the designation
+Added: of the preferred stock and contribute to the net loss attributable to our common stockholders.
Operating Activities
−Removed: For the Nine Months Ended
+Added: For the Three Months Ended
Net Cash Used in Operating Activities
4 unchanged sentences
Net cash used by operating activities was $19,786 for the
−Removed: nine months ended December 31, 2024, compared to $62,772 for the nine months ended December 31, 2023.
−Removed: Net cash used in operating activities for the nine months
−Removed: ended December 31, 2024, was primarily the result of a net loss of $99,404, offset by non-cash items including accrued payroll of $36,000,
−Removed: an increase in prepaid expenses of $3,028 and a decrease in accounts payable and accrued liabilities of $22,897.
−Removed: Net cash used in operating activities for the nine months
−Removed: ended December 31, 2023, was primarily the result of a net loss of $142,476 offset by a gain on settlement of debt of $71,242, and
−Removed: non-cash items, including stock issued for outside services of $78,300, accrued interest of $6,750 and accrued payroll of $36,000.
−Removed: in working capital include an increase to accounts payable and accrued liabilities of $30,032 and an increase in prepaid expenses of $136.
+Added: three months ended June 30, 2025, compared to $20,744 for the three months ended June 30, 2024.
+Added: Net cash used in operating activities for the three months
+Added: ended June 30, 2025, was primarily the result of a net loss of $38,170, offset by non-cash items including accrued payroll of $12,000,
+Added: and changes in working capital related to a decrease in prepaid expenses of $1,529 and an increase in accounts payable and accrued liabilities
+Added: Net cash used in operating activities for the three months
+Added: ended June 30, 2024, was primarily the result of a net loss of $36,539 offset by non-cash items, including accrued payroll of $12,000,
+Added: and changes in working capital including an increase to accounts payable and accrued liabilities of $3,757 and a decrease in prepaid expenses
Investing Activities
−Removed: There was no investing activity during the nine months ended
−Removed: December 31, 2024 and 2023.
+Added: There was no investing activity during each of the three months
+Added: ended June 30, 2025 and 2024.
Financing Activities
Net cash provided by financing activities was $20,481 for
−Removed: the nine months ended December 31, 2024, compared to $59,978 for the nine months ended December 31, 2023.
−Removed: During the nine months
−Removed: ended December 31, 2024, the Company received $88,892 in proceeds from a related party in the form of unsecured advances.
−Removed: During the nine
−Removed: months ended December 31, 2023, the Company received net proceeds of $79,978 from a related party in the form of unsecured advances.
−Removed: activities for the nine months ended December 31, 2023 also included funds of $20,000 by way of a private placement and the repayment
−Removed: of outstanding convertible debt of $40,000.
+Added: the three months ended June 30, 2025, compared to $21,694 for the three months ended June 30, 2024.
+Added: During the three months
+Added: ended June 30, 2025, the Company received $22,677 in proceeds from a related party in the form of unsecured advances and repaid $2,196
+Added: to a related party to reduce unsecured advances payable.
+Added: During the three months ended June 30, 2024, the Company received net proceeds
+Added: of $21,694 from a related party in the form of unsecured advances.
Liquidity and Capital Resources
We are in need of additional cash resources to maintain our
−Removed: As of December 31, 2024, we had cash of $1,251 and prepaid expenses of $3,482.
−Removed: We are in the early stage of development and
−Removed: have experienced net losses to date and have not generated revenue from operations which raises substantial doubt about our ability to
−Removed: continue as a going concern.
−Removed: There are a number of conditions that we must satisfy before we will be able to acquire, license and acquire
−Removed: products and intellectual property, not the least of which is negotiating and financing any acquisitions.
+Added: As of June 30, 2025, we had cash of $2,737 and prepaid expenses of $949.
+Added: We are in the early stage of development and have
+Added: experienced net losses to date and have not generated revenue from operations, which raises substantial doubt about our ability to continue
+Added: as a going concern.
+Added: There are a number of conditions that we must satisfy before we will be able to acquire, license and acquire products
+Added: and intellectual property, not the least of which is negotiating and financing any acquisitions.
We are in the process of identifying
21 unchanged sentences
and has raised limited capital.
−Removed: The Company had a net loss of $99,404 and $142,476 for the nine-month periods ended December 31, 2024,
−Removed: and 2023, respectively.
−Removed: The Company’s accumulated deficit was $35,110,533 and $34,847,277 as of December 31, 2024, and March 31,
+Added: The Company had a net loss of $38,170 and $36,539 for the three-month periods ended June 30, 2025, and
2024, respectively.
+Added: The Company’s accumulated deficit was $35,289,368 and $35,196,581 as of June 30, 2025, and March 31, 2025, respectively.
These factors raise substantial doubt regarding the Company’s ability to continue as a going concern.
−Removed: The consolidated
−Removed: financial statements do not include any adjustment relating to the recoverability and classification of liabilities that might be necessary
−Removed: should the Company be unable to continue as a going concern.
+Added: The consolidated financial
+Added: statements do not include any adjustment relating to the recoverability and classification of liabilities that might be necessary should
+Added: the Company be unable to continue as a going concern.
The Company is taking certain steps to provide the necessary capital to continue
21 unchanged sentences
condensed financial statements contained herein.
+Added: Use of Estimates
The preparation of consolidated financial statements in conformity
7 unchanged sentences
In November 2023, the FASB issued Accounting Standards Update
−Removed: 2023-07, Segment Reporting—Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which requires
−Removed: incremental disclosures related to a public entity’s reportable segments.
−Removed: Required disclosures include, on an annual and interim
−Removed: basis, significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and included
−Removed: within each reported measure of segment profit or loss, an amount for other segment items (which is the difference between segment revenue
−Removed: less segment expenses and less segment profit or loss) and a description of its composition, the title and position of the CODM, and an
−Removed: explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to
−Removed: allocate resources.
−Removed: The standard also permits disclosure of more than one measure of segment profit.
−Removed: ASU 2023-07 is effective for fiscal
−Removed: years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024.
−Removed: The Company does not
−Removed: believe the adoption of ASU 2023-07 will have any impact on our financial statements.
−Removed: In December 2023, the FASB issued Accounting Standards Update
−Removed: 2023-09, Improvements to Income Tax Disclosures (“ASU 2023-09”), which requires public entities on an annual
−Removed: basis to (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that
−Removed: meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by
−Removed: multiplying pretax income or loss by the applicable statutory income tax rate).
−Removed: ASU 2023-09 is effective for fiscal years beginning after
−Removed: December 15, 2025.
−Removed: We are evaluating the impact of adopting ASU 2023-09 on our financial statements.
−Removed: In March 2024, the SEC adopted the final rule under SEC Release
−Removed: 33-11275, The Enhancement and Standardization of Climate Related Disclosures for Investors , which requires registrants
−Removed: to disclose climate-related information in registration statements and annual reports.
−Removed: The new rules would be effective for annual reporting
−Removed: periods beginning in fiscal year 2025.
−Removed: However, in April 2024, the SEC exercised its discretion to stay these rules pending the completion
−Removed: of judicial review of certain consolidated petitions with the United States Court of Appeals for the Eighth Circuit in connection with
−Removed: We are evaluating the impact the adoption of this rule, if any, may have on our financial statements.
+Added: (“ASU”) 2023-07 – Improvements to Reportable Segment Disclosures, which enhances the disclosures required for reportable
+Added: segments in annual and interim financial statements, including additional, more detailed information about a reportable segment’s
+Added: The standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning
+Added: after December 15, 2024.
+Added: The Company adopted ASU 2023-07 for the year ended March 31, 2025 retrospectively to all periods presented in
+Added: the financial statements.
+Added: The adoption of this ASU had no impact on reportable segments identified and had no effect on the Company’s
+Added: financial position, results of operations, or cash flows.
+Added: Recent Accounting Standard Not Yet Adopted:
+Added: In December 2023, the Financial Accounting Standards Board
+Added: issued Accounting Standards Update (“ASU”) 2023-09 – Improvements to Income Tax Disclosures, which enhances the transparency
+Added: and decision usefulness of income tax disclosures.
+Added: The standard is effective for public companies for annual periods beginning after December
+Added: Early adoption is available.
+Added: The Company is still evaluating the full extent of the potential impact of the adoption of ASU
+Added: 2023-09, but believes it will not have a material impact on its financial statements and disclosures.
+Added: In November 2024, the FASB issued ASU 2024-03, – Income
+Added: Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40):
+Added: Disaggregation of Income Statement
+Added: Expenses (“ASU 2024-03”).
+Added: This ASU requires disclosures about specific types of expenses included in the expense captions
+Added: presented on the face of the statement of operations as well as disclosures about selling expenses.
+Added: The standard is effective for annual
+Added: reporting periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027.
+Added: The requirements
+Added: will be applied prospectively with the option for retrospective application.
+Added: Early adoption is permitted.
+Added: The Company will evaluate the
+Added: full extent of the adoption of ASU 2024-03, but believes it will not have a material impact on its consolidated financial statements and
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.