Item 7. Management’s Discussion and Analysis
Item 7. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
This Annual Report on Form 10-K contains predictions, estimates
and other forward-looking statements relating to future events or our future financial performance. In some cases, you can
identify forward-looking statements by terminology such as “may,” “should,” “intends,” “expects,”
“plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,”
or “continue” or the negative of these terms or other comparable terminology. Forward-looking statements involve known and
unknown risks, uncertainties and other factors including the risks set forth in the section entitled “Risk Factors” in our
registration statement on Form 10-12G/A, as filed with the Securities and Exchange Commission (the “SEC”) on November 6, 2023,
that may cause our actual results, performance or achievements to be materially different from any future results, performances or achievements
expressed or implied by the forward-looking statements.
Forward-looking statements represent our management’s
beliefs and assumptions only as of the date of this Report. You should read this Report with the understanding that our actual future
results may be materially different from what we expect.
All forward-looking statements speak only as of the date
on which they are made. We undertake no obligation to update such statements to reflect events that occur or circumstances that exist
after the date on which they are made, except as required by federal securities and any other applicable law.
7
The management’s discussion and analysis of our financial
condition and results of operations are based upon our consolidated unaudited financial statements, which have been prepared in accordance
with accounting principles generally accepted in the United States of America (“GAAP”).
The Company relies primarily on its current sole officer and
director, Kent Rodriguez to manage its day-to-day business and has outsourced professional services to third parties in an effort to maintain
lower operational costs.
Mr. Rodriguez, as the holder of the Company’s issued
and outstanding shares of the Company’s Series A Preferred Stock, holds 51% of the voting rights of the Company. He will be able
to influence the outcome of all corporate actions requiring the approval of our stockholders.
Results of Operations
Revenue
We have not generated any revenue since our inception and
do not expect to generate any revenue from the sale of products in the near future.
Operating Expenses
For the fiscal years ended March 31, 2025 and 2024 we had
the following operating expenses:
For the Year ended
March 31,
2025
2024
Operating expenses:
Selling, General and Administrative Expenses
$ 73,087
$ 73,743
Rent
15,435
18,576
Legal and Professional Expenses
42,312
95,962
Consulting Expense
—
78,300
Total operating expenses
$ 130,834
$ 266,581
Total operating expenses
for the fiscal year ended March 31, 2025, were $130,834 compared to total operating expenses of $266,581 for the fiscal year ended March
31, 2024. The decrease in operating expenses during the fiscal year ended March 31, 2025, is mainly due to a reduction in consulting expenses
from $78,300 (March 31, 2024) to $Nil (March 31, 2025). Consulting expenses recorded in the year ended March 31, 2024 were the result
of a consulting agreement with an independent third party settled by shares of common stock valued at $78,300 which terminated in the
period ended March 31, 2024. The Company recorded a slight reduction in general and administrative expenses from $73,743 in the fiscal
year ended March 31, 2024, to $73,087 for the fiscal year ended March 31, 2025. Rent remained relatively constant for the fiscal years
ended March 31, 2025, and 2024, with a slight decrease of $3,141 in the fiscal year ended March 31, 2025, due to the cancellation of previously
rented storage space during the year ended March 31, 2025. Professional fees decreased from $95,962 (March 31, 2024) to $42,312 for the
fiscal year ended March 31, 2025 substantially due to a reduction in audit costs and professional fees in the current fiscal year. Increased
professional fees in fiscal 2024 were the result of filing a Form 10 with the SEC and the associated requirement for additional legal
and accounting fees associated with these filings.
Other Income (Expense)
March 31, 2024
March 31, 2023
Other Income (Expense)
Amortization of Debt Discount
$ —
$ —
Change in Derivative Liability
—
—
Gain on Settlement of Debt
—
71,242
Interest Income (Expense)
—
(6,750 )
Miscellaneous Other Income (Expense)
—
—
Total Other Income (Expense)
$ —
$ 64,492
Other income in the fiscal year ended March 31, 2025,
was nil, as compared to other income in the fiscal year ended March 31, 2025, of $64,492, comprised of a gain on settlement of certain
debt by the issuance of stock valued at $71,242, offset by interest expense of $6,750 with no comparable expense in the fiscal year ended
March 31, 2025.
8
Net Loss
Net (loss)
$ (130,834 )
$ (202,089 )
Dividend on Preferred Stock
(218,470 )
(218,470 )
Net (loss) attributable to common shareholders
$ (349,304 )
$ (420,559 )
Basic and diluted loss per common share
$ (0.01 )
$ (0.01 )
We reported a net loss of $130,834 for the fiscal year ended
March 31, 2025, as compared to a net loss of $202,089 in the fiscal year ended March 31, 2024.
Dividends on Preferred Stock
Dividends on Preferred Stock remained constant at $218,470
for each of the fiscal years ended March 31, 2025 and 2024. These dividends on preferred stock are required subject to the designation
of the preferred stock and contribute to the net loss attributable to our common stockholders.
Operating Activities
The following table summarizes our operating activities for
the period presented:
For the Year ended
March 31,
2025
2024
Net cash used by operating activities
$ (107,422 )
$ (86,835 )
Net cash provided from (used by) investing activities
—
—
Net cash provided from financing activities
107,776
83,957
Net Change in Cash
$ 354
$ (2,878 )
Cash Used in Operating Activities
Cash used in operating activities for the year ended March
31, 2025 was $107,422 as compared to $86,835 used in the year ended March 31, 2024.
Net cash used in operating activities for the fiscal year
ended March 31, 2025, was primarily the result of a net loss of $130,834, offset by non-cash items including accrued payroll of $48,000,
an increase in prepaid expenses of $2,024 and a decrease in accounts payable and accrued liabilities of $22,564.
Net cash used in operating activities for the fiscal year
ended March 31, 2024, was primarily the result of a net loss of $202,089 offset by a gain on settlement of debt of $71,242, and non-cash
items, including stock issued for outside services of $78,300, accrued interest of $6,750 and accrued payroll of $48,000. Changes in working
capital include an increase to accounts payable and accrued liabilities of $53,418 and a decrease in prepaid expenses of $28.
Cash Provided by Investing Activities
There was no cash provided by investing activities for the
years ended March 31, 2025 and 2025.
Cash Provided by Financing Activities
March 31, 2024
March 31, 2023
Cash Flow From Financing Activities
Funds received from Related Party
107,776
104,915
Funds distributed to Related Party
—
(958 )
Repayment of Outstanding Convertible Debt
—
(40,000 )
Repayment of Outstanding Contingent Liability
—
—
Funds received for Issuance of Common Stock
—
20,000
Net Cash From Financing Activities
107,776
83,957
9
During the year ended March 31, 2024, financing activities
provided cash of $124,915 as a result of related party advances of $104,915 and funds received for the issuance of common stock of $20,000
for ongoing operations, offset by funds paid to a related party of $958 and repayments of outstanding convertible debt of $40,000 for
net cash from financing activities of $83,957.
During the fiscal year ended March 31, 2025 financing activities
consisted solely of related party advances in the amount of $107,776.
Liquidity and Capital Resources
We are in need of additional cash resources to maintain our
operations. As of March 31, 2025 we had cash of $2,042 and prepaid expenses of $2,478. We are in the early stage of development and have
experienced net losses to date and have not generated revenue from operations which raises substantial doubt about our ability to continue
as a going concern. There are a number of conditions that we must satisfy before we will be able to acquire, license and acquire products
and intellectual property, not the least of which is negotiating and financing any acquisitions. We are in the process of identifying
and establishing strategic partners and technologies in order to establish a market and generate commercial orders by customers and licensing
which will include effective marketing and sales capabilities for any products. We do not currently have sufficient resources to accomplish
any of these conditions necessary for us to generate revenue and expect to incur increasing operating expenses. We will require substantial
additional funds for operations, the service of debt and to fund our business objectives. There can be no assurance that financing, whether
debt or equity, will always be available to us in the amount required at any particular time or for any particular period or, if available,
that it can be obtained on terms favorable to us. If additional funds are raised by the issuance of equity securities, such as through
the issuance and exercise of warrants, then existing stockholders will experience dilution of their ownership interest. If additional
funds are raised by the issuance of debt or other equity instruments, we may be subject to certain limitations in our operations, and
issuance of such securities may have rights senior to those of the then existing stockholders. We currently have no agreements, arrangements
or understandings with any person or entity to obtain funds through bank loans, lines of credit or any other sources.
Going Concern
The accompanying consolidated financial statements have
been prepared on a going concern basis which contemplates the realization of assets and the satisfaction of liabilities in the normal
course of business. As shown in the consolidated financial statements, the Company has incurred recurring net losses since its inception
and has raised limited capital. The Company had a net loss of $130,834 and $202,089 for the fiscal years ended March 31, 2025 and 2024,
respectively. The Company’s accumulated deficit was $35,196,581 and $34,847,277 as of March 31, 2025, and March 31, 2024, respectively.
These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. The consolidated financial
statements do not include any adjustment relating to the recoverability and classification of liabilities that might be necessary should
the Company be unable to continue as a going concern. The Company is taking certain steps to provide the necessary capital to continue
its operations. These steps include but are not limited to 1) focus on our new business model and 2) raising equity or debt financing.
Our auditors express substantial doubt about our ability to continue as a going concern.
Off Balance Sheet Arrangements
We currently have no off-balance sheet arrangements.
Critical Accounting Policies
The preparation of our financial statements requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On
an on-going basis, management evaluates its estimates and judgments which are based on historical experience and on various other factors
that are believed to be reasonable under the circumstances. The results of their evaluation form the basis for making judgments about
the carrying values of assets and liabilities. Actual results may differ from these estimates under different assumptions and circumstances.
Our significant accounting policies are more fully discussed in the Notes to our Financial Statements.
Use of Estimates
The preparation of consolidated financial statements in conformity
with generally accepted accounting principles requires management to make estimates and assumptions that affect reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Specifically, such estimates were made by the Company for the valuation of derivative
liability, stock compensation and beneficial conversion feature expenses. Actual results could differ from those estimates.
10
Item 7A. Quantitative and Qualitative Disclosures about
Market Risks.
Disclosure in response
to this Item is not required for a smaller reporting company.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.