1 unchanged sentence
of Disclosure Controls and Procedures
−Removed: have established disclosure controls and procedures that are designed to ensure that information required to be disclosed in our
−Removed: reports filed or submitted under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified
−Removed: in the rules and forms of the SEC, and that information relating to the Company is accumulated and communicated to management,
−Removed: including our principal officers, as appropriate to allow timely decisions regarding required disclosure.
−Removed: Our Chief Executive
−Removed: Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures as of December
−Removed: 31, 2020 and have concluded that our disclosure controls and procedures were effective as of December 31, 2020.
−Removed: Management’s
+Added: have established disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports
+Added: filed or submitted under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the rules
+Added: and forms of the SEC, and that information relating to the Company is accumulated and communicated to management, including our principal
+Added: officers, as appropriate to allow timely decisions regarding required disclosure.
+Added: Our Chief Executive Officer and Chief Financial Officer
+Added: have evaluated the effectiveness of our disclosure controls and procedures as of December 31, 2021 and have concluded that our disclosure
+Added: controls and procedures were effective as of December 31, 2021.
Annual Report on Internal Control over Financial Reporting
1 unchanged sentence
Act Rule 13a-15.
−Removed: Internal control over financial reporting is defined in Rule 13a-15(f) and 15(d)-15(f) under the Exchange Act
−Removed: as a process designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the preparation
−Removed: and fair presentation of published financial statements.
−Removed: Management conducted assessments of the Company’s internal control
−Removed: over financial reporting as of December 31, 2020 based on the framework and criteria established by the Committee of Sponsoring
−Removed: Organizations of the Treadway Commission in Internal Control-Integrated Framework (2013) (COSO).
−Removed: Based on the assessment, management
−Removed: concluded that, as of December 31, 2020, the Company’s internal controls over financial reporting were effective.
+Added: Internal control over financial reporting is defined in Rule 13a-15(f) and 15(d)-15(f) under the Exchange Act as a process
+Added: designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the preparation and fair
+Added: presentation of published financial statements.
+Added: Management conducted assessments of the Company’s internal control over financial
+Added: reporting as of December 31, 2021 based on the framework and criteria established by the Committee of Sponsoring Organizations of the
+Added: Treadway Commission in Internal Control-Integrated Framework (2013) (COSO).
+Added: Based on the assessment, management concluded that, as of
+Added: December 31, 2021, the Company’s internal controls over financial reporting were effective.
in Internal Control over Financial Reporting
−Removed: There were no other changes in our
−Removed: internal control over financial reporting during the quarter ended December 31, 2020, that have materially affected, or
−Removed: is reasonably likely to materially affect, our internal control over financial reporting.
+Added: were no other changes in our internal control over financial reporting during the quarter ended December 31, 2021, that have materially
+Added: affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Limitations on Effectiveness of Controls
−Removed: management, including our Chief Executive Officer and Chief Financial Officer, intends that our disclosure controls and procedures
−Removed: and internal control over financial reporting are designed to provide reasonable assurance of achieving their objectives.
−Removed: our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will
−Removed: prevent all errors and all fraud.
−Removed: A control system, no matter how well conceived and operated, can provide only reasonable, not
−Removed: absolute, assurance that the objectives of the control system are met.
−Removed: Further, the design of a control system must reflect the
−Removed: fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.
−Removed: the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues
−Removed: and instances of fraud, if any, have been detected.
−Removed: These inherent limitations include the realities that judgments in decision-making
−Removed: can be faulty, and that breakdowns can occur because of a simple error or mistake.
−Removed: Additionally, controls can be circumvented
−Removed: by the individual acts of some persons, by collusion of two or more people or by management override of the controls.
−Removed: of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can
−Removed: be no assurance that any design will succeed in achieving its stated goals under all potential future conditions;
−Removed: over time, controls
−Removed: may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate.
−Removed: Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not
+Added: management, including our Chief Executive Officer and Chief Financial Officer, intends that our disclosure controls and procedures and
+Added: internal control over financial reporting are designed to provide reasonable assurance of achieving their objectives.
+Added: However, our management
+Added: does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors
+Added: and all fraud.
+Added: A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that
+Added: the objectives of the control system are met.
+Added: Further, the design of a control system must reflect the fact that there are resource constraints,
+Added: and the benefits of controls must be considered relative to their costs.
+Added: Because of the inherent limitations in all control systems,
+Added: no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.
+Added: These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because
+Added: of a simple error or mistake.
+Added: Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two
+Added: or more people or by management override of the controls.
+Added: The design of any system of controls also is based in part upon certain assumptions
+Added: about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under
+Added: all potential future conditions;
+Added: over time, controls may become inadequate because of changes in conditions, or the degree of compliance
+Added: with policies or procedures may deteriorate.
+Added: Because of the inherent limitations in a cost-effective control system, misstatements due
+Added: to error or fraud may occur and not be detected.
OTHER INFORMATION
+Added: Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.
+Added: have not been identified by the Securities and Exchange Commission pursuant to Section 104(i)(2)(A) of the Sarbanes-Oxley Act of 2002
+Added: 7214(i)(2)(A)) as having retained, for the preparation of the audit report on our financial statements included in the Form
+Added: 10-K, a registered public accounting firm that has a branch or office that is located in a foreign jurisdiction and that the Public Company
+Added: Accounting Oversight Board has determined it is unable to inspect or investigate completely because of a position taken by an authority
+Added: in the foreign jurisdiction.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
11 unchanged sentences
Chong Kuang , age 48, has served as our Chief Executive Officer, President and Director since July 19, 2013.
−Removed: period of July 19, 2013 to June 5, 2019, he served as Chairman of the Board.
+Added: During the period
+Added: of July 19, 2013 to June 5, 2019, he served as Chairman of the Board.
From 2003 until January 2015, Mr.
−Removed: Lee served as a
−Removed: director of Asia UBS Global Ltd, a Hong Kong company, which he founded in 2003.
−Removed: He served as director, Chief Financial Officer
−Removed: and Treasurer of Odenza Corp.
+Added: Lee served as a director of Asia
+Added: UBS Global Ltd, a Hong Kong company, which he founded in 2003.
+Added: He served as director, Chief Financial Officer and Treasurer of Odenza
from February 4, 2013 to April 29, 2016.
−Removed: He also served as the Chief Financial Officer and director
−Removed: of Moxian Corporation from October 2012 until December 2014.
+Added: He also served as the Chief Financial Officer and director of Moxian Corporation from
+Added: October 2012 until December 2014.
Lee served as director of Greenpro Talents Ltd.
−Removed: from November
−Removed: 16, 2015 to June 6, 2017.
−Removed: Lee served as director of GC Investment Management Limited, which is the investment manager of Greenpro
−Removed: Asia Strategic SPC, since April 6, 2016.
+Added: from November 16, 2015 to June 6, 2017.
+Added: served as director of GC Investment Management Limited, which is the investment manager of Greenpro Asia Strategic SPC, since April 6,
From 1997 to 2000, Mr.
1 unchanged sentence
Ho & Co, Chartered Accountants.
−Removed: his professional career with Siva Tan & Co., a Chartered Accountant firm in Malaysia in 1995 where he remained until 1997.
−Removed: As a qualified member of the ACCA and Malaysia Institute of Accountants, Mr.
−Removed: Lee earned his professional qualification from the
−Removed: Hong Kong Institute of Certified Public Accountants and extended his professional services covering accounting, tax, corporate
−Removed: structuring planning with special focus in cross-border client nature, in addition to his accounting software businesses.
−Removed: Lee established the Cross-Border Business Association (CBBA) –
−Removed: a NGO (Non-Government Organization) established under Hong
−Removed: Kong Society Act - to provide information and professional advice in Cross Border Business for its investment members.
−Removed: Cross-Border Investment especially in the mining resources companies which are growing fast since 2011, Mr.
−Removed: Lee continues to support
−Removed: its clients by using cloud platform to strengthen its clientele through the use of technology advancement and models such as SaaS,
−Removed: PaaS, etc., for accounting and management solution purposes.
−Removed: Lee brings to the board of directors his business leadership,
−Removed: corporate strategy and accounting and financial expertise.
+Added: He began his professional career with Siva Tan &
+Added: Co., a Chartered Accountant firm in Malaysia in 1995 where he remained until 1997.
+Added: As a qualified member of the ACCA and Malaysia Institute
+Added: of Accountants, Mr.
+Added: Lee earned his professional qualification from the Hong Kong Institute of Certified Public Accountants and extended
+Added: his professional services covering accounting, tax, corporate structuring planning with special focus in cross-border client nature,
+Added: in addition to his accounting software businesses.
+Added: Lee established the Cross-Border Business Association (CBBA) – a NGO (Non-Government
+Added: Organization) established under Hong Kong Society Act - to provide information and professional advice in Cross Border Business for its
+Added: investment members.
+Added: For the Cross-Border Investment especially in the mining resources companies which are growing fast since 2011, Mr.
+Added: Lee continues to support its clients by using cloud platform to strengthen its clientele through the use of technology advancement and
+Added: models such as SaaS, PaaS, etc., for accounting and management solution purposes.
+Added: Lee brings to the board of directors his business
+Added: leadership, corporate strategy and accounting and financial expertise.
Che Chan Gilbert , age 67, has served as our Chief Financial Officer, Treasurer and Director since inception on July 19, 2013.
Effective from June 6, 2019, he serves as Chairman of the Board.
−Removed: Loke has extensive knowledge in accounting and has
−Removed: been an accountant for more than 35 years.
−Removed: He was trained and qualified with UHY (formerly known as Hacker Young), Chartered Accountants,
−Removed: one of the large accounting firms based in London, England between 1981 and 1988.
−Removed: His extensive experience in auditing, accounting,
−Removed: taxation, SOX compliance and corporate listing has prompted him to specialize in corporate advisory, risk management and internal
−Removed: controls serving those small medium-sized enterprises.
+Added: Loke has extensive knowledge in accounting and has been an accountant
+Added: for more than 35 years.
+Added: He was trained and qualified with UHY (formerly known as Hacker Young), Chartered Accountants, one of the large
+Added: accounting firms based in London, England between 1981 and 1988.
+Added: His extensive experience in auditing, accounting, taxation, SOX compliance
+Added: and corporate listing has prompted him to specialize in corporate advisory, risk management and internal controls serving those small
+Added: medium-sized enterprises.
From September 1999 until June 2013, Mr.
−Removed: Loke served as an adjunct lecturer
−Removed: in ACCA P3 Business Analysis at HKU SPACE (HKU School of Professional and Continuing Education), which is an extension of the
−Removed: University of Hong Kong and provides professional and continuing education.
−Removed: Loke worked as an independent, non-executive director
−Removed: of ZMay Holdings Limited, a public company listed on the Hong Kong Stock Exchange from January 2008 to July 2008 and as Chief
−Removed: Financial Officer for Asia Properties Inc.
−Removed: from May 31, 2011 to March 28, 2012 and Sino Bioenergy Inc., with both companies listed
−Removed: on the OTC Markets in the US, from 2011 to 2012.
−Removed: Loke has served as the Chief Executive Officer and a director of Greenpro
−Removed: Resources Corporation since October 16, 2012.
−Removed: He has also served the Chief Executive Officer and a director of Moxian Corporation
−Removed: from October 2012 until December 2014.
−Removed: Loke served as an independent director of Odenza Corp.
+Added: Loke served as an adjunct lecturer in ACCA P3 Business Analysis at
+Added: HKU SPACE (HKU School of Professional and Continuing Education), which is an extension of the University of Hong Kong and provides professional
+Added: and continuing education.
+Added: Loke worked as an independent, non-executive director of ZMay Holdings Limited, a public company listed
+Added: on the Hong Kong Stock Exchange from January 2008 to July 2008 and as Chief Financial Officer for Asia Properties Inc.
+Added: from May 31, 2011
+Added: to March 28, 2012 and Sino Bioenergy Inc., with both companies listed on the OTC Markets in the US, from 2011 to 2012.
+Added: Loke has served
+Added: as the Chief Executive Officer and a director of Greenpro Resources Corporation since October 16, 2012.
+Added: He has also served the Chief
+Added: Executive Officer and a director of Moxian Corporation from October 2012 until December 2014.
+Added: Loke served as an independent director
+Added: of Odenza Corp.
from February 2013 to May 2015.
−Removed: He has also served as the Chief Financial Officer, Secretary, Treasurer, and a director of CGN Nanotech, Inc.
−Removed: from September 4,
−Removed: 2014 to September 28, 2016.
+Added: He has also served as the Chief Financial Officer, Secretary, Treasurer, and a director
+Added: of CGN Nanotech, Inc.
+Added: from September 4, 2014 to September 28, 2016.
Loke served as director of Greenpro Talents Ltd.
2 unchanged sentences
Management Limited, which is the investment manager of Greenpro Asia Strategic SPC, since April 6, 2016.
−Removed: Loke earned his degree
−Removed: of MBA from Bulacan State University, Philippines, and earned his professional accountancy qualifications from the ACCA, AIA and
−Removed: He also earned other professional qualifications from the HKICS, ICSA as Chartered Secretary, FPAM - Malaysia as Certified
−Removed: Financial Planner, ATIHK as tax adviser in Hong Kong and CWM Institute as Chartered Wealth Manager in Hong Kong.
−Removed: to the board of directors accounting and financial expertise and business leadership.
+Added: Loke earned his degree of
+Added: MBA from Bulacan State University, Philippines, and earned his professional accountancy qualifications from the ACCA, AIA and HKICPA.
+Added: He also earned other professional qualifications from the HKICS, ICSA as Chartered Secretary, FPAM - Malaysia as Certified Financial
+Added: Planner, ATIHK as tax adviser in Hong Kong and CWM Institute as Chartered Wealth Manager in Hong Kong.
+Added: Loke brings to the board of
+Added: directors accounting and financial expertise and business leadership.
Chuchottaworn,
Srirat, age 53, joined us as an Independent Director on October 18, 2015.
−Removed: Chuchottaworn has more than 20 years in
−Removed: the IT and consulting business.
−Removed: In 1997, she became an SAP consultant for finance and controlling (FI/CO) and held a certificate
−Removed: In 2004, she found I AM Group and has been the group director since then.
−Removed: She is an experienced project manager and
−Removed: holds multiple SAP certifications.
−Removed: She earned a Bachelor’s in Engineering Degree from the King Monkut’s Institute
−Removed: of Technology Ladkrabang and Master of Science in Information Technology from the Chulalongkorn University.
−Removed: Chuchottaworn
−Removed: brings to the board of directors business leadership and experience and familiarity with conducting business in Thailand.
+Added: Chuchottaworn has more than 20 years in the IT
+Added: and consulting business.
+Added: In 1997, she became an SAP consultant for finance and controlling (FI/CO) and held a certificate of FI/CO.
+Added: 2004, she found I AM Group and has been the group director since then.
+Added: She is an experienced project manager and holds multiple SAP certifications.
+Added: She earned a Bachelor’s in Engineering Degree from the King Monkut’s Institute of Technology Ladkrabang and Master of Science
+Added: in Information Technology from the Chulalongkorn University.
+Added: Chuchottaworn brings to the board of directors business leadership and
+Added: experience and familiarity with conducting business in Thailand.
Ramesh Ruben, age 44, joined us as an Independent Director of the Company on May 8, 2019.
2 unchanged sentences
member of the Institute of Internal Auditors, as well as a Certified Financial Planner.
−Removed: Louis has over 20 years of experience
−Removed: in accounting, auditing and risk management ranging from large public listed companies to multinational corporations, government
−Removed: agencies as well as SME’s in a spectrum of industries including plantation, property development, manufacturing, trading,
−Removed: IT, shipping, retailing, etc.
−Removed: He started his career at Arthur Andersen from December 1996 to 1997, and subsequently moved to BDO
−Removed: from April 2000 to 2004 and from 2005 to 2006, respectively.
−Removed: He also has experience in corporate finance with Southern Investment
−Removed: Bank Berhad for a year from 2004 to 2005.
−Removed: Louis has hands-on experience on other corporate exercises such as due diligence,
−Removed: IPO’s, issuance of bonds, corporate and debt restructuring and investigative audit.
−Removed: His training and advisory experience
−Removed: includes topics on Internal and Statutory Auditing, Public Sector/Government Audits, Value-for-Money Audits, ISQC 1, Risk
−Removed: Management and Internal Controls, Review and Assurance Engagements such as Financial Due Diligence, Forecasts and
−Removed: Projections, Forensic and Fraud Accounting/Auditing, as well as practical application of International Financial Reporting
−Removed: Standards (“IFRS”), Reporting Standards for SMEs (MPERS/PERS) and public sector accounting (MPSAS).
−Removed: He has facilitated
−Removed: training and provided advisory for public accountants across Asia Pacific, multinationals and public sector institutions.
−Removed: Louis is a certified trainer by the Human Resource Development Fund (HRDF), Ministry of Human Resources Malaysia.
−Removed: to the board of directors extensive experience in mergers and acquisitions, risk management, strategic planning, and financial
−Removed: oversight and reporting.
+Added: Louis has over 20 years of experience in
+Added: accounting, auditing and risk management ranging from large public listed companies to multinational corporations, government agencies
+Added: as well as SME’s in a spectrum of industries including plantation, property development, manufacturing, trading, IT, shipping,
+Added: retailing, etc.
+Added: He started his career at Arthur Andersen from December 1996 to 1997, and subsequently moved to BDO from April 2000 to
+Added: 2004 and from 2005 to 2006, respectively.
+Added: He also has experience in corporate finance with Southern Investment Bank Berhad for a year
+Added: from 2004 to 2005.
+Added: Louis has hands-on experience on other corporate exercises such as due diligence, IPO’s, issuance of bonds,
+Added: corporate and debt restructuring and investigative audit.
+Added: His training and advisory experience includes topics on Internal and Statutory
+Added: Auditing, Public Sector/Government Audits, Value-for-Money Audits, ISQC 1, Risk Management and Internal Controls, Review and Assurance
+Added: Engagements such as Financial Due Diligence, Forecasts and Projections, Forensic and Fraud Accounting/Auditing, as well as practical
+Added: application of International Financial Reporting Standards (“IFRS”), Reporting Standards for SMEs (MPERS/PERS) and public
+Added: sector accounting (MPSAS).
+Added: He has facilitated training and provided advisory for public accountants across Asia Pacific, multinationals
+Added: and public sector institutions.
+Added: Louis is a certified trainer by the Human Resource Development Fund (HRDF), Ministry of Human Resources
+Added: Louis brings to the board of directors extensive experience in mergers and acquisitions, risk management, strategic planning,
+Added: and financial oversight and reporting.
Brent Lewis , age 67, joined us as an Independent Director of the Company on October 1, 2019.
Glendening, a U.S.
−Removed: is a global technology executive with over 25 years of experience in international management and strategic IT leadership driving
−Removed: business results and strategic programs.
−Removed: Since September 2018, he has served as the managing director of Brent Glendening &
−Removed: Associates LLC, a company that provides senior IT leadership development and support services in strategic planning, strategic
−Removed: supplier negotiations and business analytics / artificial intelligence (AI) development.
−Removed: From March 2017 to August 2018, he served
−Removed: as vice president of supply chain solutions of Halo BI LLC, a company that provides business analytics solutions with an emphasis
−Removed: in supply planning and utilizing AI to improve supply chain planning.
+Added: is a global technology executive with over 25 years of experience in international management and strategic IT leadership driving business
+Added: results and strategic programs.
+Added: Since September 2018, he has served as the managing director of Brent Glendening & Associates LLC,
+Added: a company that provides senior IT leadership development and support services in strategic planning, strategic supplier negotiations
+Added: and business analytics / artificial intelligence (AI) development.
+Added: From March 2017 to August 2018, he served as vice president of supply
+Added: chain solutions of Halo BI LLC, a company that provides business analytics solutions with an emphasis in supply planning and utilizing
+Added: AI to improve supply chain planning.
In this role, Mr.
−Removed: Glendening was the chief architect for
−Removed: all business analytics solutions development.
−Removed: From April 2010 to February 2017, he served as vice president of information technology
−Removed: of The Carlstar Group LLC, a worldwide leader of specialty tires and wheels for the off-road enthusiast market.
−Removed: has expertise in global business harmonization, consolidation and restructuring.
−Removed: During his career, in addition to the positions
−Removed: disclosed above, Mr.
−Removed: Glendening has held senior technology management positions in various other notable companies, such as director
−Removed: of management information services of ADT Security Systems, Inc., executive vice president and chief information officer of Schindler
−Removed: Holding AG, Switzerland (SCHN:
−Removed: SWX), president of Schindler Informatik AG and vice president and international chief information
−Removed: officer of Whirlpool Corporation (NYSE:
−Removed: Glendening was awarded the Top 10 Chief Information Officer by Computerworld
−Removed: in Switzerland 2005.
−Removed: Glendening brings to the board of directors significant senior executive leadership experience, as well
−Removed: as relevant experience in information technology, AI and business process improvement.
+Added: Glendening was the chief architect for all business analytics solutions development.
+Added: From April 2010 to February 2017, he served as vice president of information technology of The Carlstar Group LLC, a worldwide leader
+Added: of specialty tires and wheels for the off-road enthusiast market.
+Added: Glendening has expertise in global business harmonization, consolidation
+Added: and restructuring.
+Added: During his career, in addition to the positions disclosed above, Mr.
+Added: Glendening has held senior technology management
+Added: positions in various other notable companies, such as director of management information services of ADT Security Systems, Inc., executive
+Added: vice president and chief information officer of Schindler Holding AG, Switzerland (SCHN:
+Added: SWX), president of Schindler Informatik AG and
+Added: vice president and international chief information officer of Whirlpool Corporation (NYSE:
+Added: Glendening was awarded the Top 10
+Added: Chief Information Officer by Computerworld in Switzerland 2005.
+Added: Glendening brings to the board of directors significant senior executive
+Added: leadership experience, as well as relevant experience in information technology, AI and business process improvement.
Christophe Philippe Roland , age 44, joined us as an Independent Director of the Company on October 16, 2019.
−Removed: Bringuier, a French citizen, is currently living and working in Hong Kong.
−Removed: He has over 15 years of international exposure in
−Removed: France, India, PRC and Hong Kong.
−Removed: Bringuier has held various managerial positions in different industries such as
−Removed: banking, energy, direct marketing, watchmaking and financial services since 2001.
−Removed: Since 2018, he has served as the business
−Removed: transformation specialist and from April 2020, he has been promoted as the director of operations, Asia of Equiom
−Removed: Group (HK) Limited, a company that provides end-to-end wealth protection and business support services to private clients,
−Removed: corporate clients and funds.
−Removed: Bringuier established his own consulting company in 2016, Itaque Consulting in Hong
−Removed: Kong, providing consulting services for business transformation, leadership and communication skill training and coaching
−Removed: courses for senior executives in various industries.
−Removed: From 2011 to 2016, he served as senior operations manager of Intertrust
−Removed: Group (HK) Limited, a company that delivers high-quality, tailored corporate, fund, capital market and private wealth
−Removed: services to its clients.
−Removed: In this role, Mr.
−Removed: Bringuier was in charge of internal audit, risk management and operational
−Removed: transformation processes.
−Removed: From 2007 to 2011, he served as project and marketing manager of Montrichard Watch Company Limited
−Removed: in Shenzhen, PRC, a watchmaking company with production plants in PRC and Switzerland, and offices in Europe, Asia and USA.
−Removed: Bringuier has expertise in process improvement, stakeholder management and project management in a complex, multicultural
−Removed: or cross-functional environment.
−Removed: Bringuier brings to the board of directors extensive knowledge and experience in talent
−Removed: development, executive coaching, business transformation and international operations.
+Added: French citizen, is currently living and working in Hong Kong.
+Added: He has over 15 years of international exposure in France, India, PRC and
+Added: Bringuier has held various managerial positions in different industries such as banking, energy, direct marketing, watchmaking
+Added: and financial services since 2001.
+Added: From 2011 to 2016, he served as senior operations manager, and from September 2021, he has rejoined
+Added: and served as the operations director in Asia-Pacific of Intertrust Group (HK) Limited, a company that delivers high-quality, tailored
+Added: corporate, fund, capital market and private wealth services to its clients.
+Added: From October 2018 to September 2021, he served as the business
+Added: transformation specialist and from April 2020, he was promoted as the director of operations of Asia of Equiom Group (HK) Limited, a
+Added: company that provides end-to-end wealth protection and business support services to private clients, corporate clients and funds.
+Added: Bringuier established his own consulting company in 2016, Itaque Consulting in Hong Kong, providing consulting services for business
+Added: transformation, leadership and communication skill training and coaching courses for senior executives in various industries.
+Added: to 2011, he served as project and marketing manager of Montrichard Watch Company Limited in Shenzhen, PRC, a watchmaking company with
+Added: production plants in PRC and Switzerland, and offices in Europe, Asia and USA.
+Added: Bringuier has expertise in process improvement, stakeholder
+Added: management and project management in a complex, multicultural or cross-functional environment.
+Added: Bringuier brings to the board of directors
+Added: extensive knowledge and experience in talent development, executive coaching, business transformation and international operations.
Relationships
1 unchanged sentence
in Certain Legal Proceedings
−Removed: executive officer or director is a party in a legal proceeding adverse to us or any of our subsidiaries or has a material interest
−Removed: adverse to us or any of our subsidiaries.
−Removed: No executive officer or director has been involved in the last ten years in any of the
−Removed: bankruptcy petition filed by or against any business or property of such person, or of which such person was a general partner
−Removed: or executive officer either at the time of the bankruptcy or within two years prior to that time;
−Removed: conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other
−Removed: minor offenses);
+Added: executive officer or director is a party in a legal proceeding adverse to us or any of our subsidiaries or has a material interest adverse
+Added: to us or any of our subsidiaries.
+Added: No executive officer or director has been involved in the last ten years in any of the following:
+Added: bankruptcy petition filed by or against any business or property of such person, or of which such person was a general partner or
+Added: executive officer either at the time of the bankruptcy or within two years prior to that time;
+Added: conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor
subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction,
1 unchanged sentence
or banking activities;
−Removed: found by a court of competent jurisdiction (in a civil action), the SEC or the Commodity Futures Trading Commission to have
−Removed: violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;
−Removed: the subject of or a party to any judicial or administrative order, judgment, decree or finding, not subsequently reversed,
−Removed: suspended or vacated relating to an alleged violation of any federal or state securities or commodities law or regulation,
−Removed: or any law or regulation respecting financial institutions or insurance companies, including but not limited to, a temporary
−Removed: or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist
−Removed: order, or removal or prohibition order, or any law or regulation prohibiting mail, fraud, wire fraud or fraud in connection
−Removed: with any business entity;
−Removed: the subject of or a party to any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory
−Removed: organization (as defined in Section 3(a)(26) of the Exchange Act, any registered entity (as defined in Section 1(a)(29) of
−Removed: the Commodity Exchange Act), or any equivalent exchange, association, entity or organization that has disciplinary authority
−Removed: over its members or persons associated with a member.
+Added: found by a court of competent jurisdiction (in a civil action), the SEC or the Commodity Futures Trading Commission to have violated
+Added: a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;
+Added: the subject of or a party to any judicial or administrative order, judgment, decree or finding, not subsequently reversed, suspended
+Added: or vacated relating to an alleged violation of any federal or state securities or commodities law or regulation, or any law or regulation
+Added: respecting financial institutions or insurance companies, including but not limited to, a temporary or permanent injunction, order
+Added: of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order,
+Added: or any law or regulation prohibiting mail, fraud, wire fraud or fraud in connection with any business entity;
+Added: the subject of or a party to any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization
+Added: (as defined in Section 3(a)(26) of the Exchange Act, any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange
+Added: Act), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons
+Added: associated with a member.
directors hold office until the next annual meeting of shareholders and until their successors have been duly elected and qualified.
Directors are elected at the annual meetings to serve for one-year terms.
−Removed: Officers are elected by, and serve at the discretion
−Removed: of, the board of directors.
+Added: Officers are elected by, and serve at the discretion of, the
+Added: board of directors.
Our board of directors shall hold meetings on at least a quarterly basis.
a Nasdaq listed company, we comply with the NASDAQ Listing Rules with respect to certain corporate governance matters.
−Removed: reporting company, under the NASDAQ rules we are required to maintain a board of directors comprised of majority of independent
−Removed: directors, and an audit committee of at least three members, comprised solely of independent directors who also meet the requirements
−Removed: of Rule 10A-3 under the Securities Exchange Act of 1934.
+Added: As a smaller reporting
+Added: company, under the NASDAQ rules we are required to maintain a board of directors comprised of majority of independent directors, and
+Added: an audit committee of at least three members, comprised solely of independent directors who also meet the requirements of Rule 10A-3
+Added: under the Securities Exchange Act of 1934.
board of directors has reviewed the independence of our directors, applying the NASDAQ independence standards.
Based on this review,
−Removed: the board of directors determined that each of Chuchottaworn Srirat, Louis Ramesh Ruben, Glendening Brent Lewis, and Bringuier
−Removed: Christophe Philippe Roland are independent within the meaning of the NASDAQ rules.
−Removed: In making this determination, our board of
−Removed: directors considered the relationships that each of these non-employee directors has with us and all other facts and circumstances
−Removed: our board of directors deemed relevant in determining their independence.
−Removed: As required under applicable NASDAQ rules that our independent
−Removed: directors will meet on a regular basis as often as necessary to fulfill their responsibilities, including at least annually in
−Removed: executive session without the presence of non-independent directors and management.
+Added: the board of directors determined that each of Chuchottaworn Srirat, Louis Ramesh Ruben, Glendening Brent Lewis, and Bringuier Christophe
+Added: Philippe Roland are independent within the meaning of the NASDAQ rules.
+Added: In making this determination, our board of directors considered
+Added: the relationships that each of these non-employee directors has with us and all other facts and circumstances our board of directors
+Added: deemed relevant in determining their independence.
+Added: As required under applicable NASDAQ rules that our independent directors will meet
+Added: on a regular basis as often as necessary to fulfill their responsibilities, including at least annually in executive session without
+Added: the presence of non-independent directors and management.
board of directors has established standing committees in connection with the discharge of its responsibilities.
−Removed: These committees
−Removed: include an Audit Committee, a Compensation Committee and a Corporate Governance and Nominating Committee.
−Removed: Our board of directors
−Removed: has adopted written charters for each of these committees.
+Added: These committees include
+Added: an Audit Committee, a Compensation Committee and a Corporate Governance and Nominating Committee.
+Added: Our board of directors has adopted
+Added: written charters for each of these committees.
Copies of the charters are available on our website.
−Removed: Our board of directors
−Removed: may establish other committees as it deems necessary or appropriate from time to time.
+Added: Our board of directors may establish
+Added: other committees as it deems necessary or appropriate from time to time.
Leadership Structure and Role in Risk Oversight
Loke Che Chan Gilbert holds the positions of chief financial officer and chairman of the board of the Company.
−Removed: The board believes
−Removed: Loke’s services as both chief financial officer and chairman of the board is in the best interest of the Company
−Removed: and its shareholders.
−Removed: Loke possesses detailed and in-depth knowledge of the issues, opportunities and challenges facing the
−Removed: Company in its business and is thus best positioned to develop agendas that ensure that the Board’s time and attention are
−Removed: focused on the most critical matters relating to the business of the Company.
−Removed: His combined role enables decisive leadership, ensures
−Removed: clear accountability, and enhances the Company’s ability to communicate its message and strategy clearly and consistently
−Removed: to the Company’s shareholders, employees and customers.
+Added: The board believes that
+Added: Loke’s services as both chief financial officer and chairman of the board is in the best interest of the Company and its shareholders.
+Added: Loke possesses detailed and in-depth knowledge of the issues, opportunities and challenges facing the Company in its business and
+Added: is thus best positioned to develop agendas that ensure that the Board’s time and attention are focused on the most critical matters
+Added: relating to the business of the Company.
+Added: His combined role enables decisive leadership, ensures clear accountability, and enhances the
+Added: Company’s ability to communicate its message and strategy clearly and consistently to the Company’s shareholders, employees
+Added: and customers.
board has not designated a lead director.
−Removed: Given the limited number of directors comprising the board, the independent directors
−Removed: call and plan their executive sessions collaboratively and, between meetings of the board, communicate with management
−Removed: and one another directly.
−Removed: Under these circumstances, the directors believe designating a lead director to take on responsibility
−Removed: for functions in which they all currently participate might detract from rather than enhance performance of their responsibilities
−Removed: as directors.
+Added: Given the limited number of directors comprising the board, the independent directors call
+Added: and plan their executive sessions collaboratively and, between meetings of the board, communicate with management and one another directly.
+Added: Under these circumstances, the directors believe designating a lead director to take on responsibility for functions in which they all
+Added: currently participate might detract from rather than enhance performance of their responsibilities as directors.
is responsible for assessing and managing risk, subject to oversight by the board of directors.
1 unchanged sentence
policies and risk appetite, including operational risks and risks relating to our business strategy and transactions.
−Removed: committees of the board assist the board in this oversight responsibility in their respective areas of expertise.
+Added: Various committees
+Added: of the board assist the board in this oversight responsibility in their respective areas of expertise.
Audit Committee assists the board with the oversight of our financial reporting, independent auditors and internal controls.
−Removed: It is charged with identifying any flaws in business management and recommending remedies, detecting fraud risks and implementing
−Removed: anti-fraud measures.
−Removed: The audit committee further discusses Greenpro’s policies with respect to risk assessment, risk
−Removed: management and financial reporting.
+Added: charged with identifying any flaws in business management and recommending remedies, detecting fraud risks and implementing anti-fraud
+Added: The audit committee further discusses Greenpro’s policies with respect to risk assessment, risk management and financial
Compensation Committee oversees compensation, retention, succession and other human resources-related issues and risks.
1 unchanged sentence
Audit Committee was established on March 23, 2016 and is currently comprised of all our independent directors:
−Removed: Ruben (Chairman), Ms.
+Added: Louis Ramesh Ruben
+Added: (Chairman), Ms.
Chuchottaworn Srirat, Mr.
1 unchanged sentence
Bringuier Christophe Philippe Roland.
−Removed: is Chair of the Audit Committee and he qualifies as the Audit Committee financial expert as defined in Item 407(d)(5) of Regulation
−Removed: S-K promulgated under the Securities Act.
−Removed: to its charter, the Audit Committee consists of at least three members, each of whom shall be a non-employee director who has
−Removed: been determined by the Board to meet the independence requirements of NASDAQ, and also Rule 10A-3(b)(1) of the SEC, subject to
−Removed: the exemptions provided in Rule 10A-3(c).
−Removed: The Company’s website contains a copy of the Audit Committee Charter.
−Removed: Committee Charter describes the primary functions of the Audit Committee, including the following:
−Removed: the Company’s accounting and financial reporting processes;
−Removed: audits of the Company’s financial statements;
−Removed: policies with respect to risk assessment and risk management, and discuss the Company’s major financial risk exposures
−Removed: and the steps management has taken to monitor and control such exposures;
−Removed: and discuss with management the Company’s audited financial statements and review with management and the Company’s
−Removed: independent registered public accounting firm the Company’s financial statements prior to the filing with the SEC of
−Removed: any report containing such financial statements.
−Removed: to the board that the Company’s audited financial statements be included in its annual report on Form 10-K for the last
−Removed: separately, periodically, with management, with the Company’s internal auditors (or other personnel responsible for
−Removed: the internal audit function) and with the Company’s independent registered public accounting firm;
−Removed: directly responsible for the appointment, compensation, retention and oversight of the work of any independent registered
−Removed: public accounting firm engaged to prepare or issue an audit report for the Company;
−Removed: or recommend that the board take, appropriate action to oversee and ensure the independence of the Company’s independent
−Removed: registered public accounting firm;
−Removed: major changes to the Company’s auditing and accounting principles and practices as suggested by the Company’s
−Removed: independent registered public accounting firm, internal auditors or management.
+Added: Louis is Chair of
+Added: the Audit Committee, and he qualifies as the Audit Committee financial expert as defined in Item 407(d)(5) of Regulation S-K promulgated
+Added: under the Securities Act.
+Added: to its charter, the Audit Committee consists of at least three members, each of whom shall be a non-employee director who has been determined
+Added: by the Board to meet the independence requirements of NASDAQ, and Rule 10A-3(b)(1) of the SEC, subject to the exemptions provided in
+Added: Rule 10A-3(c).
+Added: The Company’s website contains a copy of the Audit Committee Charter.
+Added: The Audit Committee Charter describes the
+Added: primary functions of the Audit Committee, including the following:
+Added: the Company’s accounting and financial reporting processes;
+Added: audits of the Company’s financial statements;
+Added: policies with respect to risk assessment and risk management, and discuss the Company’s major financial risk exposures and
+Added: the steps management has taken to monitor and control such exposures;
+Added: and discuss with management the Company’s audited financial statements and review with management and the Company’s independent
+Added: registered public accounting firm the Company’s financial statements prior to the filing with the SEC of any report containing
+Added: such financial statements.
+Added: to the board that the Company’s audited financial statements be included in its annual report on Form 10-K for the last fiscal
+Added: separately, periodically, with management, with the Company’s internal auditors (or other personnel responsible for the internal
+Added: audit function) and with the Company’s independent registered public accounting firm;
+Added: directly responsible for the appointment, compensation, retention and oversight of the work of any independent registered public
+Added: accounting firm engaged to prepare or issue an audit report for the Company;
+Added: or recommend that the board take, appropriate action to oversee and ensure the independence of the Company’s independent registered
+Added: public accounting firm;
+Added: major changes to the Company’s auditing and accounting principles and practices as suggested by the Company’s independent
+Added: registered public accounting firm, internal auditors or management.
Compensation Committee will be responsible for, among other matters:
−Removed: and approving, or recommending to the board of directors to approve the compensation of our CEO and other executive officers
−Removed: and directors reviewing key employee compensation goals, policies, plans and programs;
+Added: and approving, or recommending to the board of directors to approve the compensation of our CEO and other executive officers and
+Added: directors reviewing key employee compensation goals, policies, plans and programs;
administering
4 unchanged sentences
Louis Ramesh Ruben, Mr.
−Removed: Glendening Brent
−Removed: Lewis and Mr.
+Added: Glendening Brent Lewis
Bringuier Christophe Philippe Roland.
6 unchanged sentences
and recommending to the board corporate governance principles and practices;
−Removed: and monitoring the Company’s Code of Business Conduct and Ethics;
−Removed: the evaluation of the Company’s management.
+Added: and monitoring the Company’s Code of Business Conduct and Ethics;
+Added: the evaluation of the Company’s management.
Corporate Governance and Nominating Committee was established on March 17, 2017 and currently consists of Mr.
−Removed: Glendening Brent
−Removed: Lewis and Mr.
+Added: Glendening Brent Lewis
Louis Ramesh Ruben.
3 unchanged sentences
Qualifications
−Removed: board of directors is responsible for overseeing the Company’s business consistent with their fiduciary duty
−Removed: to the stockholders.
−Removed: This significant responsibility requires highly skilled individuals with various qualities, attributes and
−Removed: professional experience.
−Removed: There are general requirements for service on the board that are applicable to directors and there
−Removed: are other skills and experience that should be represented on the board as a whole, but not necessarily by each director.
−Removed: The board considers the qualifications of director candidates individually and in the broader context of the board’s
−Removed: overall composition and the Company’s current and future needs.
−Removed: its assessment of each potential candidate, including those recommended by the stockholders, the board will consider the
−Removed: nominee’s judgment, integrity, experience, independence, understanding of the Company’s business or other related
−Removed: industries and such other factors it determines are pertinent in the light of the current needs of the board.
−Removed: also takes the ability of each potential candidate into account, such as to evaluate the time and effort necessary to fulfill
−Removed: his or her responsibilities to the Company, business experiences and specialized skills of each candidate.
−Removed: Diversity of background
−Removed: including diversity of race, ethnicity, international background, gender and age, may be considered by the Nominating and Corporate
−Removed: Governance Committee when evaluating candidates for Board membership.
+Added: board of directors is responsible for overseeing the Company’s business consistent with their fiduciary duty to the stockholders.
+Added: This significant responsibility requires highly skilled individuals with various qualities, attributes and professional experience.
+Added: are general requirements for service on the board that are applicable to directors and there are other skills and experience that should
+Added: be represented on the board as a whole, but not necessarily by each director.
+Added: The board considers the qualifications of director candidates
+Added: individually and in the broader context of the board’s overall composition and the Company’s current and future needs.
+Added: its assessment of each potential candidate, including those recommended by the stockholders, the board will consider the nominee’s
+Added: judgment, integrity, experience, independence, understanding of the Company’s business or other related industries and such other
+Added: factors it determines are pertinent in the light of the current needs of the board.
+Added: The board also takes the ability of each potential
+Added: candidate into account, such as to evaluate the time and effort necessary to fulfill his or her responsibilities to the Company, business
+Added: experiences and specialized skills of each candidate.
+Added: Diversity of background including diversity of race, ethnicity, international background,
+Added: gender and age, may be considered by the Nominating and Corporate Governance Committee when evaluating candidates for Board membership.
of Business Conduct and Ethics
−Removed: board of directors has adopted a code of ethics that applies to all our directors, officers and employees, including our principal
−Removed: executive officer, principal financial officer and principal accounting officer.
−Removed: The code addresses, among other things, honesty
−Removed: and ethical conduct, conflicts of interest, compliance with laws, regulations and policies, including disclosure requirements
−Removed: under the federal securities laws, confidentiality, trading on inside information, and reporting of violations of the code.
−Removed: code of ethics is available on the Company’s website at www.greenprocapital.com.
+Added: board of directors has adopted a code of ethics that applies to all our directors, officers and employees, including our principal executive
+Added: officer, principal financial officer and principal accounting officer.
+Added: The code addresses, among other things, honesty and ethical conduct,
+Added: conflicts of interest, compliance with laws, regulations and policies, including disclosure requirements under the federal securities
+Added: laws, confidentiality, trading on inside information, and reporting of violations of the code.
+Added: The code of ethics is available on the
+Added: Company’s website at www.greenprocapital.com.
16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE
−Removed: 16(a) of the Securities Exchange Act requires our executive officers and directors, and persons who own more than 10% of our Common
−Removed: Stock, to file reports regarding ownership of, and transactions in, our securities with the Securities and Exchange Commission
−Removed: and to provide us with copies of those filings.
−Removed: Based solely on our review of the copies of such forms furnished to us and written
−Removed: representations by our officers and directors regarding their compliance with applicable reporting requirements under Section
−Removed: 16(a) of the Exchange Act, we believe that all Section 16(a) filing requirements for our executive officers, directors and 10%
−Removed: stockholders, except one director who was late, were met during the year ended December 31, 2020.
+Added: 16(a) of the Securities Exchange Act requires our executive officers and directors, and persons who own more than 10% of our Common Stock,
+Added: to file reports regarding ownership of, and transactions in, our securities with the Securities and Exchange Commission and to provide
+Added: us with copies of those filings.
+Added: Based solely on our review of the copies of such forms furnished to us and written representations by
+Added: our officers and directors regarding their compliance with applicable reporting requirements under Section 16(a) of the Exchange Act,
+Added: we believe that all Section 16(a) filing requirements for our executive officers, directors and 10% stockholders, except one officer
+Added: who was late, were met during the year ended December 31, 2021.
EXECUTIVE COMPENSATION
forth below is information regarding the compensation paid during the year ended December 31, 2021 and 2020 to our principal executive
−Removed: officer and principal financial officer, who are collectively referred to as “named executive officers”
−Removed: in this Annual Report.
−Removed: and Principal Position
+Added: officer and principal financial officer, who are collectively referred to as “named executive officers” elsewhere in this
+Added: Annual Report.
+Added: Principal Position
Compensation ($)
−Removed: Executive Officer and President
−Removed: Che Chan Gilbert
−Removed: Financial Officer, Treasurer and Secretary
−Removed: of Loke Che Chan Gilbert, our Chief Financial Officer, Secretary, and director, and Mr.
−Removed: Lee Chong Kuang, our Chief Executive Officer,
−Removed: signed new employment agreements on July 28, 2020.
−Removed: The new employment agreements came into effect on September 1, 2020
−Removed: and will expire on August 31, 2023.
−Removed: The terms of the agreements are the same as that of the existing employment agreements.
+Added: Lee Chong Kuang
+Added: Chief Executive Officer and President
+Added: Loke Che Chan Gilbert
+Added: Chief Financial Officer, Treasurer and Secretary
+Added: Loke Che Chan Gilbert,
+Added: our Chief Financial Officer, Secretary and director, and Mr.
+Added: Lee Chong Kuang, our Chief Executive Officer and director, signed an
+Added: employment agreement on July 28, 2020.
+Added: The new employment agreement came into effect on September 1, 2020 and would expire
+Added: on August 31, 2023.
+Added: The terms of the agreement were the same as that of the previous employment agreements.
the terms of the agreements, each of Messrs.
−Removed: Loke and Lee are entitled to receive a monthly salary of $13,000 and a monthly housing
−Removed: allowance of $2,000, plus one month’s additional salary and housing allowance by the end of each year.
−Removed: All of these are
+Added: Loke and Lee was entitled to receive a monthly salary of $13,000 and a monthly
+Added: housing allowance of $2,000, plus one month’s additional salary and housing allowance by the end of each year.
+Added: All of these were
payable in the equivalent amount of Hong Kong Dollars.
−Removed: Any variances are mainly due to fluctuation of currency exchange.
−Removed: Loke and Lee are entitled to reimbursement for reasonable travel and other out-of-pocket expenses incurred in connection with
−Removed: their services on our behalf.
−Removed: The employment agreements also contain normal and customary terms relating to confidentiality, indemnification,
−Removed: non-solicitation and ownership of intellectual property.
+Added: Any variances were mainly due to fluctuation of currency exchange.
+Added: January 28, 2021, each of Messrs.
+Added: Loke and Lee signed a revised employment agreement.
+Added: The terms of the revised employment agreements,
+Added: except the monthly salary was increased to $23,000 effective January 1, 2021, are the same as that of the 2020 employment
+Added: Loke and Lee are entitled to reimbursement for reasonable travel and other out-of-pocket expenses incurred in connection with their services
+Added: on our behalf.
+Added: The employment agreements also contain normal and customary terms relating to confidentiality, indemnification, non-solicitation
+Added: and ownership of intellectual property.
Equity Awards at Fiscal Year-End
−Removed: our fiscal year ended December 31, 2019, we provided monthly compensation to our independent directors, including Mr.
−Removed: Keong for $500 (up to May 8, 2019), Mr.
−Removed: Shum Albert for $500 (up to September 30, 2019), Ms.
−Removed: Chuchottaworn Srirat for $500, Mr.
−Removed: Louis Ramesh Ruben for $1,200 (started from May 8, 2019), Mr.
−Removed: Glendening Brent Lewis for $750 (started from October 1, 2019) and
−Removed: Bringuier Christophe Philippe Roland for $500 (started from October 16, 2019).
−Removed: During 2020, we provided monthly compensation
−Removed: to our independent directors, including Ms.
−Removed: Chuchottaworn Srirat for $500, Mr.
−Removed: Louis Ramesh Ruben for $1,200, Mr.
−Removed: Glendening Brent
−Removed: Lewis for $750 and Mr.
−Removed: Bringuier Christophe Philippe Roland for $500.
−Removed: All the independent directors are also the members of audit
−Removed: currently have no plan for compensating our executive directors for their services in their capacity as directors, although we
−Removed: may elect to issue stock options or provide cash compensation to such persons from time to time in the future.
−Removed: However, we are
−Removed: compensating the independent directors who serve on the board.
−Removed: These independent directors are entitled to the reimbursement for
−Removed: reasonable travel and other out-of-pocket expenses incurred in connection with attendance at meetings of our board of directors.
−Removed: Our board of directors may award special remuneration to any director undertaking any special services on our behalf other than
−Removed: services ordinarily required of a director.
+Added: the fiscal year ended December 31, 2021, we provided monthly compensation to our independent directors, including Ms.
+Added: Chuchottaworn Srirat
+Added: of $1,000, Mr.
+Added: Louis Ramesh Ruben of $1,700, Mr.
+Added: Glendening Brent Lewis of $1,250 and Mr.
+Added: Bringuier Christophe Philippe
+Added: Roland of $1,000.
+Added: fiscal 2020, we provided monthly compensation to our independent directors, including Ms.
+Added: Chuchottaworn Srirat of $500,
+Added: Louis Ramesh Ruben of $1,200, Mr.
+Added: Glendening Brent Lewis of $750 and Mr.
+Added: Bringuier Christophe Philippe Roland of
+Added: the independent directors are also the members of Audit Committee.
+Added: currently have no plan for compensating our executive directors for their services in their capacity as directors, although we may elect
+Added: to issue stock options or provide cash compensation to such persons from time to time in the future.
+Added: However, we are compensating the
+Added: independent directors who serve on the board.
+Added: These independent directors are entitled to the reimbursement for reasonable travel and
+Added: other out-of-pocket expenses incurred in connection with attendance at meetings of our board of directors.
+Added: Our board of directors may
+Added: award special remuneration to any director undertaking any special services on our behalf other than services ordinarily required of
Committee Interlocks and Insider Participation
−Removed: are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide
−Removed: the information under this item.
+Added: are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information
+Added: under this item.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
−Removed: following table sets forth, as of March 29, 2021, certain information concerning the beneficial ownership of our Common
−Removed: Stock by (i) each stockholder known by us to own beneficially five percent or more of our outstanding Common Stock
−Removed: or series of Common Stock;
−Removed: (ii) each director;
+Added: following table sets forth, as of March 29, 2022, certain information concerning the beneficial ownership of our Common Stock by (i)
+Added: each stockholder known by us to own beneficially five percent or more of our outstanding Common Stock or series of Common Stock;
+Added: each director;
(iii) each named executive officer;
−Removed: and (iv) all our executive officers
−Removed: and directors as a group, and their percentage ownership and voting power.
−Removed: information presented below regarding beneficial ownership of our voting securities has been presented in accordance with the
−Removed: rules of the Securities and Exchange Commission and is not necessarily indicative of ownership for any other purpose.
−Removed: rules, a person is deemed to be a “beneficial owner”
−Removed: of a security if that person has or shares the power to vote
−Removed: or direct the voting of the security or the power to dispose or direct the disposition of the security.
−Removed: A person is deemed to
−Removed: own beneficially any security as to which such person has the right to acquire sole or shared voting or investment power within
−Removed: sixty (60) days through the conversion or exercise of any convertible security, warrant, option, or other right.
−Removed: More than one
−Removed: (1) person may be deemed to be a beneficial owner of the same securities.
−Removed: The percentage of beneficial ownership by any person
−Removed: as of a particular date is calculated by dividing the number of shares beneficially owned by such person, which includes the number
−Removed: of shares as to which such person has the right to acquire voting or investment power within sixty (60) days, by the sum of the
−Removed: number of shares outstanding as of such date.
−Removed: Consequently, the denominator used for calculating such percentage may be different
−Removed: for each beneficial owner.
−Removed: Except as otherwise indicated below and under applicable community property laws, we believe that the
−Removed: beneficial owners of our Common Stock listed below have sole voting and investment power with respect to the shares shown.
−Removed: Name of Beneficial Owner (1)
+Added: and (iv) all our executive officers and directors as a group, and their percentage
+Added: ownership and voting power.
+Added: information presented below regarding beneficial ownership of our voting securities has been presented in accordance with the rules of
+Added: the Securities and Exchange Commission and is not necessarily indicative of ownership for any other purpose.
+Added: Under these rules, a person
+Added: is deemed to be a “beneficial owner” of a security if that person has or shares the power to vote or direct the voting of
+Added: the security or the power to dispose or direct the disposition of the security.
+Added: A person is deemed to own beneficially any security as
+Added: to which such person has the right to acquire sole or shared voting or investment power within sixty (60) days through the conversion
+Added: or exercise of any convertible security, warrant, option, or other right.
+Added: More than one (1) person may be deemed to be a beneficial owner
+Added: of the same securities.
+Added: The percentage of beneficial ownership by any person as of a particular date is calculated by dividing the number
+Added: of shares beneficially owned by such person, which includes the number of shares as to which such person has the right to acquire voting
+Added: or investment power within sixty (60) days, by the sum of the number of shares outstanding as of such date.
+Added: Consequently, the denominator
+Added: used for calculating such percentage may be different for each beneficial owner.
+Added: Except as otherwise indicated below and under applicable
+Added: community property laws, we believe that the beneficial owners of our Common Stock listed below have sole voting and investment power
+Added: with respect to the shares shown.
+Added: of Beneficial Owner (1)
Officers and Directors
2 unchanged sentences
Loke Che Chan Gilbert
−Removed: Chief Financial Officer and Director
+Added: Chief Financial
+Added: Officer and Director
G-Invest Corporation
6 unchanged sentences
Bringuier Christophe Philippe Roland
−Removed: Independent Director
−Removed: Yap Pei Ling (3)(4)
−Removed: Chen Yanhong (5)
−Removed: All officers and directors as a group (8 persons named above)
−Removed: as otherwise set forth below, the address of each beneficial owner is B-7-5, Northpoint
−Removed: Office, Mid Valley City, No.
−Removed: 1 Medan Syed Putra Utara, 59200 Kuala Lumpur, Malaysia
−Removed: on 62,107,154 shares of Common Stock outstanding as of March 29, 2021, together with securities exercisable
−Removed: or convertible into shares of Common Stock within 60 days of March 29, 2021.
−Removed: Beneficial ownership is determined
−Removed: in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power with
−Removed: respect to securities.
−Removed: Shares of Common Stock that a person has the right to acquire beneficial ownership of upon the
−Removed: exercise or conversion of options, convertible stock, warrants or other securities that are currently exercisable or convertible
−Removed: or that will become exercisable or convertible within 60 days of March 29, 2021, are deemed to be beneficially owned
−Removed: by the person holding such securities for the purpose of computing the number of shares beneficially owned and percentage
−Removed: of ownership of such person, but are not treated as outstanding for the purpose of computing the percentage ownership of any
−Removed: other person.
+Added: Pei Ling (3)(4)
+Added: All officers and directors as a group (8 persons
+Added: as otherwise set forth below, the address of each beneficial owner is B-7-5, Northpoint, Mid Valley City, No.
+Added: 1 Medan Syed Putra
+Added: Utara, 59200 Kuala Lumpur, Malaysia
+Added: on 78,671,688 shares of Common Stock outstanding as of March 29, 2022, together with securities exercisable or convertible into shares
+Added: of Common Stock within 60 days of March 29, 2022.
+Added: Beneficial ownership is determined in accordance with the rules of the Securities
+Added: and Exchange Commission and generally includes voting or investment power with respect to securities.
+Added: Shares of Common Stock that
+Added: a person has the right to acquire beneficial ownership of upon the exercise or conversion of options, convertible stock, warrants
+Added: or other securities that are currently exercisable or convertible or that will become exercisable or convertible within 60 days of
+Added: March 29, 2022, are deemed to be beneficially owned by the person holding such securities for the purpose of computing the number
+Added: of shares beneficially owned and percentage of ownership of such person, but are not treated as outstanding for the purpose of computing
+Added: the percentage ownership of any other person.
shares of Common Stock are held by Mr.
−Removed: Lee Chong Kuang and 1,659,150 shares of Common Stock are held by his
−Removed: Yap Pei Ling, a director of some of our subsidiaries.
+Added: Lee Chong Kuang and 1,659,150 shares of Common Stock are held by his spouse, Ms.
+Added: Yap Pei Ling,
+Added: a director of two of our subsidiaries.
In the aggregate of the shares held by Mr.
−Removed: 19,044,987 shares or 30.66% of total outstanding shares of Common Stock as of March 29, 2021.
+Added: Yap, 19,049,487 shares or 24.21% of
+Added: total outstanding shares of Common Stock as of March 29, 2022.
Yap Pei Ling, spouse of Mr.
−Removed: Lee Chong Kuang, is a shareholder of the Company and a director of our subsidiaries, Greenpro
−Removed: Resources Sdn.
−Removed: Bhd., Greenpro Global Capital Sdn.
−Removed: Bhd., Asia UBS Global Limited (Belize) and Asia UBS Global Limited (Hong
−Removed: Kong), respectively.
−Removed: Chen Yanhong is a shareholder of the Company and a director of our subsidiaries, Greenpro Management Consultancy (Shenzhen)
−Removed: Limited, Shenzhen Falcon Financial Consulting Limited, Falcon Corporate Services Limited and Greenpro Synergy Network (Shenzhen)
−Removed: Limited, respectively.
+Added: Lee Chong Kuang, is a shareholder of the Company and a director of two subsidiaries, Asia UBS Global
+Added: Limited (Belize) and Asia UBS Global Limited (Hong Kong), respectively.
+Added: Chen Yanhong is a shareholder of the Company and a director of our subsidiaries, Greenpro Management Consultancy Limited,
+Added: Shenzhen Falcon Financial Consulting Limited, Falcon Corporate Services Limited and Greenpro Synergy Network (Shenzhen) Limited,
+Added: respectively.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, DIRECTOR INDEPENDENCE
1 unchanged sentence
as set forth below, we have not been a party to any transaction since January 1, 2020, in which the amount involved in the transaction
−Removed: exceeded or will exceed the lesser of $120,000 or one percent of the average of our total assets as at the year-end for the last
−Removed: two completed fiscal years, and to which any of our directors, executive officers or beneficial holders of more than 5% of our
−Removed: capital stock, or any immediate family member of, or person sharing the household with, any of these individuals, had or will
−Removed: have a direct or indirect material interest.
−Removed: policy is that a contract or transaction either between the Company and a director, or between a director and another company
−Removed: in which he/she is financially interested is not necessarily void or void-able if the relationship or related party transactions
−Removed: are approved or ratified by the Audit Committee.
−Removed: with certain companies which Greenpro Venture Capital Limited owns certain percentage of their company shares and companies that
−Removed: we have determined that we can significantly influence based on our common business relationships.
−Removed: the years ended December 31, 2020 and 2019, related
−Removed: party service income totaled $250,246 and $1,977,186, respectively.
−Removed: the years ended December 31, 2020 and 2019, related
−Removed: party expenses included in cost of services and general and administrative expenses totaled $14,997 and $486,587, respectively.
−Removed: For the years ended December 31, 2020 and 2019, related party other income totaled $1,934 and $9,798, respectively.
+Added: exceeded or will exceed the lesser of $120,000 or one percent of the average of our total assets as at the year-end for the last two
+Added: completed fiscal years, and to which any of our directors, executive officers or beneficial holders of more than 5% of our capital stock,
+Added: or any immediate family member of, or person sharing the household with, any of these individuals, had or will have a direct or indirect
+Added: material interest.
+Added: policy is that a contract or transaction either between the Company and a director, or between a director and another company in which
+Added: he/she is financially interested is not necessarily void or void-able if the relationship or related party transactions are approved
+Added: or ratified by the Audit Committee.
+Added: with certain companies which Greenpro Venture Capital Limited owns certain percentage of their company shares and companies that we have
+Added: determined that we can significantly influence based on our common business relationships.
+Added: the years ended December 31, 2021 and 2020, related party service income totaled $861,449 and $250,246, respectively.
+Added: the years ended December 31, 2021 and 2020, related party expenses included in cost of services and general and administrative expenses
+Added: totaled $12,922 and $14,997, respectively.
+Added: of related party investment was $5,349,600 and $0 for the years ended December 31, 2021 and 2020, respectively.
+Added: the years ended December 31, 2021 and 2020, related party other income totaled $0 and $1,934, respectively.
+Added: accounts receivable from related parties was $41 and $152,475 as of December 31, 2021 and 2020, respectively.
due from related parties were $1,170,855 and $62,320 as of December 31, 2021 and 2020, respectively.
−Removed: Amounts due to related parties
−Removed: were $1,108,641 and $1,009,760 as of December 31, 2020 and 2019, respectively.
−Removed: related parties are mainly those companies in which Greenpro Venture Capital Limited or Greenpro Resources Limited owns a certain
−Removed: percentage of the shares of such companies, or those companies that the Company can exercise significant influence over them in
−Removed: making financial and operating policy decisions.
−Removed: Some of the related parties are either controlled by or under common control
−Removed: Loke Che Chan Gilbert or Mr.
+Added: Amounts due to related parties were
+Added: $757,283 and $1,108,641 as of December 31, 2021 and 2020, respectively.
+Added: related parties are mainly those companies in which Greenpro Venture Capital Limited or Greenpro Resources Limited owns a certain percentage
+Added: of the shares of such companies, or those companies that the Company can exercise significant influence over them in making financial
+Added: and operating policy decisions.
+Added: Some of the related parties are either controlled by or under common control of Mr.
+Added: Loke Che Chan Gilbert
Lee Chong Kuang, directors of the Company and the other entity.
−Removed: One of the related
−Removed: parties is controlled by Ms.
−Removed: Chen Yanhong, a director of some of our subsidiaries.
−Removed: All these related party transactions
−Removed: are generally transacted at an arm’s-length basis at the current market value in the normal course of business (see Note
+Added: One of the related parties is controlled by Ms.
+Added: Chen Yanhong,
+Added: a director of some of our subsidiaries.
+Added: All these related party transactions are generally transacted at an arm’s-length basis
+Added: at the current market value in the normal course of business (see Note 16).
PRINCIPAL ACCOUNTING FEES AND SERVICES
−Removed: following is an aggregate of fees billed for each of the last two fiscal years for professional services rendered by our current
−Removed: and prior principal accountants.
+Added: following is an aggregate of fees billed for each of the last two fiscal years for professional services rendered by our current and
+Added: prior principal accountants.
FEES AND SERVICES
−Removed: Audit-related
−Removed: category of “Audit fees”
−Removed: includes fees for our annual audit, quarterly reviews and services rendered in connection
−Removed: with regulatory filings with the SEC, such as the issuance of comfort letters and consents.
−Removed: category of “Audit-related fees”
−Removed: includes employee benefit plan audits, internal control reviews and accounting consultation.
−Removed: category of “Tax services”
−Removed: includes tax compliance, tax advice, tax planning.
−Removed: category of “All other fees”
−Removed: generally includes advisory services related to accounting rules and regulations.
−Removed: The policies and procedures contained in the
−Removed: Audit Committee Charter provide that the Committee must pre-approve the audit services, audit-related services and non-audit services
−Removed: provided by the independent auditors and the provision for such services by JLKZ CPA LLP (2020) and Weinberg &
−Removed: Company, P.A.
−Removed: (2019) were compatible with the maintenance of the firms’
−Removed: independence in the conduct of its audits.
+Added: Audit-related fees
+Added: All other fees
+Added: category of “Audit fees” includes fees for our annual audit, quarterly reviews and services rendered in connection with regulatory
+Added: filings with the SEC, such as the issuance of comfort letters and consents.
+Added: category of “Audit-related fees” includes employee benefit plan audits, internal control reviews and accounting consultation.
+Added: category of “Tax services” includes tax compliance, tax advice, tax planning.
+Added: category of “All other fees” generally includes advisory services related to accounting rules and regulations.
+Added: policies and procedures contained in the Audit Committee Charter provide that the Committee must pre-approve the audit services, audit-related
+Added: services and non-audit services provided by the independent auditors and the provision for such services by JP Centurion & Partners
+Added: PLT (2021) and JLKZ CPA LLP (2020) were compatible with the maintenance of the firms’ independence in the conduct of its audits.
Policies and Procedures
−Removed: with SEC policies regarding auditor independence, the Audit Committee has responsibility for appointing, setting compensation
−Removed: and overseeing the work of the independent auditor.
−Removed: Our Audit Committee has adopted certain pre-approval policies and procedures
−Removed: which are more fully described in Exhibit 99.2.
+Added: with SEC policies regarding auditor independence, the Audit Committee has responsibility for appointing, setting compensation and overseeing
+Added: the work of the independent auditor.
+Added: Our Audit Committee has adopted certain pre-approval policies and procedures which are more fully
+Added: described in Exhibit 99.2.
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
2 unchanged sentences
following financial statements of Greenpro Capital Corp.
−Removed: and Report of Independent Registered Public Accounting Firm are presented
−Removed: in the “F”
−Removed: pages of this Annual Report:
+Added: and Report of Independent Registered Public Accounting Firm are presented in
+Added: the “F” pages of this Annual Report:
CONSOLIDATED FINANCIAL STATEMENTS
2 unchanged sentences
Statements of Operations and Comprehensive Loss for the years ended December 31, 2021 and December 31, 2020
−Removed: Statements of Changes in Stockholders’
−Removed: Equity for the years ended December 31, 2020 and December 31, 2019
+Added: Statements of Changes in Stockholders’ Equity for the years ended December 31, 2021 and December 31, 2020
Statements of Cash Flows for the years ended December 31, 2021 and December 31, 2020
to Consolidated Financial Statements
−Removed: of Incorporation, as amended (17)
−Removed: as amended (2)
−Removed: of Common Stock Certificate (2)
−Removed: of the Registrant’s Common Stock (17)
−Removed: of offer of Malaysia Office- One City D-07-06 (3)
−Removed: of offer of Malaysia Office- One City D-07-07 (3)
−Removed: Business Cooperation Agreement, dated June 13, 2016, by and between Greenpro Holding Limited and Greenpro Synergy Network
−Removed: Agreement, dated June 13, 2016, by and among Greenpro Holding Limited and Loke Che Chan Gilbert, Lee Chong Kuang (4)
−Removed: Pledge Agreement, dated June 13, 2016, by and among Greenpro Holding Limited, Loke Che Chan Gilbert, Lee Chong Kuang and Greenpro
−Removed: Synergy Network Limited (4)
−Removed: of Attorney of Loke Che Chan Gilbert dated June 13, 2016 (4)
−Removed: of Attorney of Lee Chong Kuang dated June 13, 2016 (4)
−Removed: Option Agreement, dated June 13, 2016, by and among Greenpro Holding Limited, Loke Che Chan Gilbert, Lee Chong Kuang and Greenpro
−Removed: Synergy Network Limited (4)
−Removed: and Purchase Agreement, dated as of April 25, 2017, between Greenpro Capital Corp.
+Added: Articles of Incorporation, as amended (17)
+Added: Bylaws, as amended (2)
+Added: Form of Common Stock Certificate (2)
+Added: Description of the Registrant’s Common Stock (17)
+Added: Letter of offer of Malaysia Office- One City D-07-06 (3)
+Added: Letter of offer of Malaysia Office- One City D-07-07 (3)
+Added: Exclusive Business Cooperation Agreement, dated June 13, 2016, by and between Greenpro Holding Limited and Greenpro Synergy Network Limited (4)
+Added: Loan Agreement, dated June 13, 2016, by and among Greenpro Holding Limited and Loke Che Chan Gilbert, Lee Chong Kuang (4)
+Added: Share Pledge Agreement, dated June 13, 2016, by and among Greenpro Holding Limited, Loke Che Chan Gilbert, Lee Chong Kuang and Greenpro Synergy Network Limited (4)
+Added: Power of Attorney of Loke Che Chan Gilbert dated June 13, 2016 (4)
+Added: Power of Attorney of Lee Chong Kuang dated June 13, 2016 (4)
+Added: Exclusive Option Agreement, dated June 13, 2016, by and among Greenpro Holding Limited, Loke Che Chan Gilbert, Lee Chong Kuang and Greenpro Synergy Network Limited (4)
+Added: Sale and Purchase Agreement, dated as of April 25, 2017, between Greenpro Capital Corp.
Yiu Yau Wing and Mr.
−Removed: Purchase Agreement, dated as of April 27, 2017, between Greenpro Resources Limited and Gushen Credit Limited (6)
−Removed: Contract dated July 28, 2017, by and between the Company and Loke Che Chan Gilbert (7)
−Removed: Contract dated July 28, 2017, by and between the Company and Lee Chong Kuang (7)
−Removed: Director Agreement, dated October 18, 2015, by and between the Company and Chuchottaworn Srirat (7)
−Removed: Director Agreement, dated March 14, 2016, by and between the Company and Shum Albert (7)
−Removed: Director Agreement, dated March 14, 2016, by and between the Company and Hee Chee Keong (7)
−Removed: Agency Agreement, dated May 31, 2018 (11)
−Removed: Agreement and Supplemental Agreement dated as of July 18, 2018 (12)
−Removed: of Loan Agreement dated July 17, 2018 between the Company and Shenzhen Rong Jin Jia Cheng Investment Limited (13)
−Removed: Director Agreement, dated May 8, 2019, by and between the Company and Louis Ramesh Ruben (14)
−Removed: Director Agreement, dated October 1, 2019, by and between the Company and Brent Lewis Glendening (15)
−Removed: Director Agreement, dated October 16, 2019, by and between the Company and Christophe Philippe Roland Bringuier (16)
−Removed: and Representation Agreement dated March 18, 2020 between the Company and Corporate Ads, LLC*
−Removed: Services Agreement dated May 1, 2020 between the Company and Daniel McKinney
−Removed: and Sale Agreement of Millennium Sapphire dated May 27, 2020 between the Company and Daniel McKinney (18) (19)
−Removed: and Sale Agreement dated June 29, 2020 between the Company and Millennium Fine Art Inc.*
−Removed: of Acquisition Agreement of Ata Plus Sdn.
−Removed: dated July 8, 2020 (19)
−Removed: Contract dated July 28, 2020, by and between Greenpro Holding Limited and Loke Che Chan Gilbert*
−Removed: Contract dated July 28, 2020, by and between Greenpro Holding Limited and Lee Chong Kuang*
−Removed: Agreement dated August 30, 2020 between Greenpro Venture Capital Limited and Global Leaders Corporation*
−Removed: Agreement dated September 30, 2020 between the Company and Dennis Burns*
−Removed: Agreement dated October 9, 2020 between the Company and AG Opportunities Fund SPC -AG Pre-IPO Fund SP1*
−Removed: Agreement dated October 9, 2020 between the Company and Seah Kok Wah (20)
−Removed: of Securities Purchase Agreement dated October 13, 2020 between the Company and FirstFire Global Opportunities Fund, LLC (19)
−Removed: of Convertible Note issued to FirstFire Global Opportunities Fund, LLC dated October 13, 2020 (19)
−Removed: of Securities Purchase Agreement dated October 13, 2020 between the Company and Granite Global Value Investments Ltd.
−Removed: of Convertible Note issued to Granite Global Value Investments Ltd.
+Added: Chui Sang Derek (5)
+Added: Asset Purchase Agreement, dated as of April 27, 2017, between Greenpro Resources Limited and Gushen Credit Limited (6)
+Added: Employment Contract dated July 28, 2017, by and between the Company and Loke Che Chan Gilbert (7)
+Added: Employment Contract dated July 28, 2017, by and between the Company and Lee Chong Kuang (7)
+Added: Independent Director Agreement, dated October 18, 2015, by and between the Company and Chuchottaworn Srirat (7)
+Added: Independent Director Agreement, dated March 14, 2016, by and between the Company and Shum Albert (7)
+Added: Independent Director Agreement, dated March 14, 2016, by and between the Company and Hee Chee Keong (7)
+Added: Placement Agency Agreement, dated May 31, 2018 (11)
+Added: Subscription Agreement and Supplemental Agreement dated as of July 18, 2018 (12)
+Added: Form of Loan Agreement dated July 17, 2018 between the Company and Shenzhen Rong Jin Jia Cheng Investment Limited (13)
+Added: Independent Director Agreement, dated May 8, 2019, by and between the Company and Louis Ramesh Ruben (14)
+Added: Independent Director Agreement, dated October 1, 2019, by and between the Company and Brent Lewis Glendening (15)
+Added: Independent Director Agreement, dated October 16, 2019, by and between the Company and Christophe Philippe Roland Bringuier (16)
+Added: Purchase and Sale Agreement of Millennium Sapphire dated May 27, 2020 between the Company and Daniel McKinney (18) (19)
+Added: Subscription Agreement dated October 9, 2020 between the Company and Seah Kok Wah (20)
+Added: Form of Securities Purchase Agreement dated October 13, 2020 between the Company and FirstFire Global Opportunities Fund, LLC (19)
+Added: Form of Convertible Note issued to FirstFire Global Opportunities Fund, LLC dated October 13, 2020 (19)
+Added: Form of Securities Purchase Agreement dated October 13, 2020 between the Company and Granite Global Value Investments Ltd.
+Added: Form of Convertible Note issued to Granite Global Value Investments Ltd.
dated October 13, 2020 (19)
−Removed: of Securities Purchase Agreement dated October 13, 2020 between the Company and Streeterville Capital, LLC (19)
−Removed: of Convertible Note issued to Streeterville Capital, LLC dated October 13, 2020 (19)
−Removed: Purchase and Option Agreement of First Bullion Holdings Inc.
+Added: Form of Securities Purchase Agreement dated October 13, 2020 between the Company and Streeterville Capital, LLC (19)
+Added: Form of Convertible Note issued to Streeterville Capital, LLC dated October 13, 2020 (19)
+Added: Stock Purchase and Option Agreement of First Bullion Holdings Inc.
dated October 19, 2020.
−Removed: Agreement dated November 1, 2020.
−Removed: between the Company, Ms.
+Added: Acquisition Agreement dated November 1, 2020 between the Company, Ms.
Lee Yuet Lye and Mr.
Chia Min Kiat (22)
−Removed: Agreement dated December 16, 2020 between the Company and Wong Wai Hing Lena
−Removed: Agreement dated December 21, 2020 between Greenpro Venture Capital Limited and Adventure Air Race Company Limited*
−Removed: Agreement dated December 22, 2020 between Greenpro Venture Capital Limited and Adventure Air Race Company Limited*
−Removed: Agreement dated December 29, 2020 between Greenpro Venture Capital Limited and Pentaip Technology Inc.*
−Removed: Purchase Agreement dated January 8, 2021 between the Company and Streeterville Capital, LLC*
−Removed: Note issued to Streeterville Capital, LLC dated January 8, 2021*
−Removed: of Securities Purchase Agreement dated February 11, 2021 between the Company and Streeterville Capital, LLC *
−Removed: of Convertible Note issued to Streeterville Capital, LLC dated February 11, 2021*
−Removed: of Amendment to Convertible Promissory Note dated February 21, 2021 between the Company
−Removed: and Streeterville Capital, LLC (24)
−Removed: of Subscription Agreement between Greenpro Resources Limited and Innovest Energy Fund dated February 11, 2021.
−Removed: of Additional 8% Acquisition of First Bullion Holdings Inc.
+Added: Form of Amendment to Convertible Promissory Note dated February 21, 2021 between the Company and Streeterville Capital, LLC (24)
+Added: Form of Subscription Agreement between Greenpro Resources Limited and Innovest Energy Fund dated February 11, 2021.
+Added: Form of Additional 8% Acquisition of First Bullion Holdings Inc.
dated February 17, 2021 (25)
−Removed: of Ethics (17)
−Removed: of Subsidiaries (17)
−Removed: 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer (17)
−Removed: 13(a)-14(a)/15(d)-14(a) Certification of principal financial officer (17)
−Removed: 1350 Certification of principal executive officer (17)
−Removed: 1350 Certification of principal financial officer and principal accounting officer (17)
−Removed: of the Audit Committee (17)
−Removed: Committee Pre-Approval Procedures (17)
−Removed: of the Compensation Committee (17)
−Removed: of the Corporate Governance and Nominating Committee (17)
+Added: Revised Employment Contract dated January 28, 2021, by and between Greenpro Holding Limited and Loke Che Chan Gilbert*
+Added: Revised Employment Contract dated January 28, 2021, by and between Greenpro Holding Limited and Lee Chong Kuang*
+Added: Subscription Agreement dated February 3, 2021 between Greenpro Venture Capital Limited and Angkasa-X Holdings Corp.*
+Added: Subscription Agreement dated February 19, 2021 between Greenpro Venture Capital Limited and Simson Wellness Tech.
+Added: Form of Acquisition Agreement between the Company and Mr.
+Added: Lee Chong Kuang dated May 18, 2021 (26)
+Added: Form of Share Exchange Agreement between the Company, Greenpro Capital Village Sdn.
+Added: (GCVSB) and the holders of preference shares of GCVSB dated June 1, 2021 (27)
+Added: Subscription Agreement dated June 2, 2021 between Greenpro Venture Capital Limited and Jocom Holdings Corp.*
+Added: Subscription Agreement dated July 13, 2021 between Greenpro Venture Capital Limited and 72 Technology Group Limited*
+Added: Subscription Agreement dated July 30, 2021 between Greenpro Venture Capital Limited and Ata Global Inc.*
+Added: Subscription Agreement dated August 27, 2021 between Greenpro Venture Capital Limited and catTHIS Holdings Corp.*
+Added: Subscription Agreement dated September 27, 2021 between Greenpro Venture Capital Limited and Fruita Bio Limited*
+Added: Consulting Agreement dated October 1, 2021 between the Company and Dennis Burns*
+Added: Code of Ethics (17)
+Added: List of Subsidiaries (17)
+Added: Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer (17)
+Added: Rule 13(a)-14(a)/15(d)-14(a) Certification of principal financial officer (17)
+Added: Section 1350 Certification of principal executive officer (17)
+Added: Section 1350 Certification of principal financial officer and principal accounting officer (17)
+Added: Charter of the Audit Committee (17)
+Added: Audit Committee Pre-Approval Procedures (17)
+Added: Charter of the Compensation Committee (17)
+Added: Charter of the Corporate Governance and Nominating Committee (17)
Filed herewith
−Removed: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with SEC on May 13, 2015.
−Removed: Previously filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on May 16, 2016.
−Removed: Previously filed as an exhibit to the Company’s Annual Report on Form 10-K filed with the SEC on March 30, 2016.
−Removed: Previously filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on August 15, 2016.
−Removed: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on April 25, 2017.
−Removed: Previously filed as an exhibit to the Company’s Current Report on Form 8-K/A filed with the SEC on July 25, 2017.
−Removed: Previously filed as an exhibit to the Company’s registration statement on Form S-1 filed with the SEC on August 2, 2017.
−Removed: Previously filed as an exhibit to the Company’s registration statement on Form S-1 filed with the SEC on January 27, 2014.
−Removed: Previously filed as an exhibit to the Company’s registration statement on Form S-1/A filed with the SEC on September 6,
−Removed: Previously filed as an exhibit to the Company’s Annual Report on Form 10-K filed with the SEC on March 27, 2017.
−Removed: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on June 6, 2018.
−Removed: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on July 18, 2018.
−Removed: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on December 10, 2018.
−Removed: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2019.
−Removed: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on October 8, 2019.
−Removed: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on October 16, 2019.
−Removed: Previously filed as an exhibit to the Company’s Annual Report on Form 10-K filed with the SEC on March 30, 2020.
−Removed: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on June 1, 2020.
−Removed: Previously filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on November 16, 2020.
−Removed: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on October 16, 2020.
−Removed: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on October 23, 2020.
−Removed: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on November 2, 2020.
−Removed: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on February 16, 2021.
−Removed: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on February 23, 2021.
−Removed: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on February 26, 2021.
+Added: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with SEC on May 13, 2015.
+Added: Previously filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on May 16, 2016.
+Added: Previously filed as an exhibit to the Company’s Annual Report on Form 10-K filed with the SEC on March 30, 2016.
+Added: Previously filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on August 15, 2016.
+Added: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on April 25, 2017.
+Added: Previously filed as an exhibit to the Company’s Current Report on Form 8-K/A filed with the SEC on July 25, 2017.
+Added: Previously filed as an exhibit to the Company’s registration statement on Form S-1 filed with the SEC on August 2, 2017.
+Added: Previously filed as an exhibit to the Company’s registration statement on Form S-1 filed with the SEC on January 27, 2014.
+Added: Previously filed as an exhibit to the Company’s registration statement on Form S-1/A filed with the SEC on September 6, 2017.
+Added: Previously filed as an exhibit to the Company’s Annual Report on Form 10-K filed with the SEC on March 27, 2017.
+Added: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on June 6, 2018.
+Added: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on July 18, 2018.
+Added: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on December 10, 2018.
+Added: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on May 10, 2019.
+Added: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on October 8, 2019.
+Added: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on October 16, 2019.
+Added: Previously filed as an exhibit to the Company’s Annual Report on Form 10-K filed with the SEC on March 30, 2020.
+Added: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on June 1, 2020.
+Added: Previously filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on November 16, 2020.
+Added: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on October 16, 2020.
+Added: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on October 23, 2020.
+Added: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on November 2, 2020.
+Added: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on February 16, 2021.
+Added: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on February 23, 2021.
+Added: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on February 26, 2021.
+Added: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on May 20, 2021.
+Added: Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on July 21, 2021.
FORM 10-K SUMMARY
−Removed: to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report
−Removed: to be signed on its behalf by the undersigned, thereunto duly authorized.
+Added: to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed
+Added: on its behalf by the undersigned, thereunto duly authorized.
Capital Corp.
3 unchanged sentences
Executive Officer)
−Removed: to the requirements of the Securities Exchange Act of 1934, this Report has been signed by the following persons in the capacities
−Removed: and on the dates indicated.
+Added: to the requirements of the Securities Exchange Act of 1934, this Report has been signed by the following persons in the capacities and
+Added: on the dates indicated.
Lee Chong Kuang
20 unchanged sentences
Statements of Operations and Comprehensive Loss for the years ended December 31, 2021 and 2020
−Removed: Statements of Changes in Stockholders’
−Removed: Equity for the years ended December 31, 2020 and 2019
+Added: Statements of Changes in Stockholders’ Equity for the years ended December 31, 2021 and 2020
Statements of Cash Flows for the years ended December 31, 2021 and 2020
1 unchanged sentence
of Independent Registered Public Accounting Firm
−Removed: The Board of Directors and Stockholders of
−Removed: Greenpro Capital Corp.
+Added: Board of Directors and Stockholders of
+Added: Capital Corp.
on the Financial Statements
−Removed: We have audited the accompanying consolidated
−Removed: balance sheet of Greenpro Capital Corp.
−Removed: and subsidiaries (the Company) as of December 31, 2020, and the related consolidated statements
−Removed: of operations, stockholders’
−Removed: equity, and cash flows for the year in period ended December 31, 2020, and the related notes
−Removed: (collectively referred to as the financial statements).
−Removed: In our opinion, the financial statements present fairly, in all material
−Removed: respects, the financial position of the Company as of December 31, 2020, and the results of its operations and its cash flows
−Removed: for the year in the period ended December 31, 2020, in conformity with accounting principles generally accepted in the United
−Removed: States of America.
−Removed: Explanatory Paragraph Regarding Going
−Removed: The accompanying financial statements have
−Removed: been prepared assuming that the Company will continue as a going concern.
−Removed: As discussed in Note 1 to the financial statements,
−Removed: the Company had incurred substantial losses during the year, and has a working capital deficit, which raises substantial doubt
−Removed: about its ability to continue as a going concern.
−Removed: Management’s plan in regard to these matters are described in Note 1.
+Added: have audited the accompanying consolidated balance sheets of Greenpro Capital Corp.
+Added: and subsidiaries (the ‘Company’) as of
+Added: December 31, 2021, and the related consolidated statements of operations and comprehensive loss, stockholders’ equity, and cash
+Added: flows for the year ended of December 31, 2021, and the related notes (collectively referred to as the “financial statements”).
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
+Added: 31, 2021, and the results of its operations and its cash flows for year ended December 31, 2021, in conformity with accounting principles
+Added: generally accepted in the United States of America.
+Added: financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion on the Company’s
+Added: financial statements based on our audits.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board
+Added: (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.
+Added: securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: conducted our audits in accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain
+Added: reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
+Added: is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: As part of our audits,
+Added: we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
+Added: on the effectiveness of the Company’s internal control over financial reporting.
+Added: Accordingly, we express no such opinion.
+Added: audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
+Added: or fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding
+Added: the amounts and disclosures in the financial statements.
+Added: Our audits also included evaluating the accounting principles used and significant
+Added: estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
+Added: We believe that
+Added: our audits provide a reasonable basis for our opinion.
+Added: accompanying financial statements have been prepared assuming that the Company will continue as a going concern.
+Added: As discussed in Note
+Added: 1 to the financial statements, the Company’s losses from operations and accumulated deficit raise substantial doubt about its ability
+Added: to continue as a going concern.
+Added: Management’s plans regarding these matters also are described in Note 1.
+Added: The financial statements
+Added: do not include any adjustments that might result from the outcome of this uncertainty.
+Added: Audit Matters
+Added: critical audit matters below are matters arising from the current period audit of the financial statements that were communicated or
+Added: required to be communicated to the audit committee and that:
+Added: (1) relate to accounts or disclosures that are material to the financial
+Added: statements and (2) involved our especially challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters
+Added: does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
+Added: matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
+Added: Promissory Note s
+Added: disclosed in Note 12 to the consolidated financial statements, the Company issued unsecured convertible promissory notes with principal
+Added: amount of $6,070,000 and $1,790,000 during 2021 and 2020 respectively.
+Added: The notes bear the face interest rate of 10% per annum and have
+Added: contractual maturity of 18 months since the issuance.
+Added: The Company assessed the notes agreements for embedded derivatives, and recorded
+Added: beneficial conversion feature of $1,896,160 and $943,584 in 2021 and 2020 respectively, and accretion interest expense of $8,561,440
+Added: for the convertible notes payable.
+Added: identified the valuation of and the accounting treatment for convertible note as key audit matters because both are complex areas.
+Added: separation of the debt element from the embedded derivatives element of a convertible note as well as the fair value valuation of the
+Added: embedded derivatives can involve a significant degree of judgment and is subject to an inherent risk of error.
+Added: In addition, the audit
+Added: effort involved specialized skill and knowledge to assist in evaluating the accounting treatment for convertible debts and embedded derivatives.
+Added: audit procedures in this area included the following, among others:
+Added: Board minutes and other appropriate documentation of authorization to assess whether the transactions were appropriately authorized;
+Added: amounts, interest rate and maturity date to the supporting documentation and debt agreement;
+Added: and examined terms and conditions of
+Added: the analysis carried out by the management on bifurcation of the convertible debt into debt, beneficial conversion feature, and embedded
+Added: the adequacy of the disclosures in the financial statements in relation to convertible notes.
+Added: and Impairment Valuation
+Added: Company has significant investments as they represented approximately 43% of total assets.
+Added: As disclosed in Note 7 to the consolidated
+Added: financial statements, the Company had equity securities investments in companies without readily determinable market values.
+Added: adopted the guidance of ASC 321, Investments - Equity Securities, which allows an entity to measure investments in equity securities
+Added: without a readily determinable fair value using a measurement alternative that measures these securities at cost minus impairment, if
+Added: any, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar investment of same
+Added: issuer (the “Measurement Alternative”).
+Added: The Company made qualitative assessments to evaluate whether the investments are
+Added: impaired and concluded that the investments are not impaired.
+Added: identified the impairment valuation of investments as a key audit matter due to the significance of the balance to the financial statements
+Added: These investments require significant judgments as they are equity securities without a readily determinable fair value
+Added: and require the Company to assess if there are any changes in circumstances that indicate that the carrying amount of an investment may
+Added: require impairment.
+Added: There were significant judgments made by management to identify indicators of impairment and estimating the fair
+Added: value of the investments which led to a high degree of auditor judgment, subjectivity and effort in evaluating management’s estimation
+Added: of the fair value of the investment including management’s assessment of the equity investment financial condition, operating performance,
+Added: prospects and other company-specific information.
+Added: audit procedures in this area included the following, among others:
+Added: Board minutes and other appropriate documentation of authorization to assess whether the transactions were appropriately authorized;
+Added: management to obtain an understanding of the Company’s process in evaluating the indication of impairment and fair value assessments;
+Added: the Company’s assessment of impairment by reviewing valuation reports by independent valuers of significant investees;
+Added: the knowledge, skills and ability of the Company’s specialist;
+Added: the adequacy of the disclosures in the financial statements in relation to investments.
+Added: JP Centurion & Partners PLT
+Added: have served as the Company’s auditor since July 2021.
+Added: Centurion & Partners PLT (PCAOB:
+Added: Lumpur, Malaysia
+Added: of Independent Registered Public Accounting Firm
+Added: Board of Directors and Stockholders of
+Added: Capital Corp.
+Added: on the Financial Statements
+Added: have audited the accompanying consolidated balance sheet of Greenpro Capital Corp.
+Added: and subsidiaries (the Company) as of December 31,
+Added: 2020, and the related consolidated statements of operations, stockholders’ equity, and cash flows for the year ended December 31,
+Added: 2020, and the related notes (collectively referred to as the financial statements).
+Added: In our opinion, the financial statements present
+Added: fairly, in all material respects, the financial position of the Company as of December 31, 2020, and the results of its operations and
+Added: its cash flows for the year in the period ended December 31, 2020, in conformity with accounting principles generally accepted in the
+Added: United States of America.
+Added: Paragraph Regarding Going Concern
+Added: accompanying financial statements have been prepared assuming that the Company will continue as a going concern.
+Added: As discussed in Note
+Added: 1 to the financial statements, the Company had incurred substantial losses during the year, and has a working capital deficit, which
+Added: raises substantial doubt about its ability to continue as a going concern.
+Added: Management’s plan regarding these matters is described
These financial statements do not include any adjustments that might result from the outcome of this uncertainty.
−Removed: These financial statements are the
−Removed: responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company’s financial
−Removed: statements based on our audits.
+Added: financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion on the Company’s
+Added: financial statements based on our audits.
We are a public accounting firm registered with the Public Company Accounting Oversight Board
2 unchanged sentences
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audits in accordance
−Removed: with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain reasonable assurance about
−Removed: whether the financial statements are free of material misstatement, whether due to error or fraud.
−Removed: The Company is not required
−Removed: to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audits, we
−Removed: are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an
−Removed: opinion on the effectiveness of the Company’s internal control over financial reporting.
−Removed: Accordingly, we express no such
−Removed: Our audits included performing procedures
−Removed: to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures
−Removed: that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures
−Removed: in the financial statements.
−Removed: Our audits also included evaluating the accounting principles used and significant estimates made
−Removed: by management, as well as evaluating the overall presentation of the financial statements.
−Removed: We believe that our audits provide
−Removed: a reasonable basis for our opinion.
−Removed: Critical Audit Matter communicated below is a matter arising from the current period audit of the financial statements that was
−Removed: communicated or required to be communicated to the audit committee and that:
−Removed: (1) relates to accounts or disclosures that are material
−Removed: to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
−Removed: The communication of
−Removed: critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by
−Removed: communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or
−Removed: disclosures to which it relates.
+Added: conducted our audits in accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain
+Added: reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
+Added: is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: As part of our audits,
+Added: we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
+Added: on the effectiveness of the Company’s internal control over financial reporting.
+Added: Accordingly, we express no such opinion.
+Added: audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
+Added: or fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding
+Added: the amounts and disclosures in the financial statements.
+Added: Our audits also included evaluating the accounting principles used and significant
+Added: estimates made by management, as well as evaluating the overall presentation of the financial statements.
+Added: We believe that our audits
+Added: provide a reasonable basis for our opinion.
+Added: Critical Audit Matter communicated below is a matter arising from the current period audit of the financial statements that was communicated
+Added: or required to be communicated to the audit committee and that:
+Added: (1) relates to accounts or disclosures that are material to the financial
+Added: statements and (2) involved our especially challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters
+Added: does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
+Added: matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Promissory Note s
Company has significant amount of outstanding convertible promissory notes.
−Removed: As disclosed in Note 11 to the consolidated financial
−Removed: statements, the Company issued three unsecured convertible promissory notes a total principal amount of $1,790,000 with an initial
−Removed: issuance discount of $190,000.
−Removed: As part of debt issuance, the Company also incurred brokers’
−Removed: fees of $130,000, recorded as
−Removed: a debt issuance cost.
−Removed: The notes bear the face interest rate of 10% and have contractual maturity of 18 months since the issuance.
−Removed: The Company assessed the notes agreements for embedded derivatives, and recorded beneficial conversion feature of $995,500, derivative
−Removed: liability related to put options of $474,500, and accretion interest expense of $832,200 for the amounts in excess of the debt
+Added: As disclosed in Note 12 to the consolidated financial statements,
+Added: the Company issued three unsecured convertible promissory notes a total principal amount of $1,790,000 with an initial issuance discount
+Added: As part of debt issuance, the Company also incurred brokers’ fees of $130,000, recorded as a debt issuance cost.
+Added: notes bear the face interest rate of 10% and have contractual maturity of 18 months since the issuance.
+Added: The Company assessed the notes
+Added: agreements for embedded derivatives, and recorded beneficial conversion feature of $995,500, derivative liability related to put options
+Added: of $474,500, and accretion interest expense of $832,200 for the amounts in excess of the debt proceeds.
identified the valuation of and the accounting treatment for convertible note as key audit matters because both are complex areas.
−Removed: The separation of the debt element from the embedded derivatives element of a convertible note as well as the fair value valuation
−Removed: of the embedded derivatives can involve a significant degree of judgment and is subject to an inherent risk of error.
−Removed: the audit effort involved specialized skill and knowledge to assist in evaluating the accounting treatment for convertible debts
−Removed: and embedded derivatives.
+Added: separation of the debt element from the embedded derivatives element of a convertible note as well as the fair value valuation of the
+Added: embedded derivatives can involve a significant degree of judgment and is subject to an inherent risk of error.
+Added: In addition, the audit
+Added: effort involved specialized skill and knowledge to assist in evaluating the accounting treatment for convertible debts and embedded derivatives.
audit procedures in this area included the following, among others:
1 unchanged sentence
amounts, interest rate and maturity date to the supporting documentation and debt agreement;
−Removed: and examined terms and conditions
−Removed: the analysis carried out by the management on bifurcation of the convertible debt into debt, beneficial conversion feature,
−Removed: and embedded derivatives.
+Added: and examined terms and conditions of
+Added: the analysis carried out by the management on bifurcation of the convertible debt into debt, beneficial conversion feature, and embedded
the adequacy of the disclosures in the financial statements in relation to convertible notes.
1 unchanged sentence
Company has certain derivatives that are bifurcated from convertible promissory notes.
−Removed: As disclosed in Note 9 to the consolidated
−Removed: financial statements, the Company issued three unsecured convertible promissory notes with certain Investors’
−Removed: early redemption
−Removed: options that are considered derivative liabilities.
−Removed: The Company used Trinomial Option Pricing Model to estimate the fair value
−Removed: of the derivative liability.
−Removed: The derivative liability was classified within Level 3 of the fair value hierarchy because certain
−Removed: unobservable inputs were used in the valuation model.
−Removed: The fair value of the derivative liability was estimated to be $1,306,700
−Removed: at Inception and $1,109,800 at December 31, 2020.
−Removed: identified the valuation of the fair value measurement of these derivatives instruments requires significant judgements as the
−Removed: contracts are not traded on public exchange and requires the Company to estimate their fair values.
−Removed: The fair values of these option
−Removed: contracts are determined by the Company’s engaged specialist using option pricing models with inputs about share price,
−Removed: strike price, risk-free interest rates, term to expiration, and volatility.
−Removed: As such, the Company has categorized these option
−Removed: contracts as Level 3 fair value measures.
+Added: As disclosed in Note 10 to the consolidated financial
+Added: statements, the Company issued three unsecured convertible promissory notes with certain Investors’ early redemption options that
+Added: are considered derivative liabilities.
+Added: The Company used Trinomial Option Pricing Model to estimate the fair value of the derivative liability.
+Added: The derivative liability was classified within Level 3 of the fair value hierarchy because certain unobservable inputs were used in the
+Added: valuation model.
+Added: The fair value of the derivative liability was estimated to be $1,306,700 at Inception and $1,109,800 at December 31,
+Added: identified the valuation of the fair value measurement of these derivatives instruments requires significant judgments as the contracts
+Added: are not traded on public exchange and requires the Company to estimate their fair values.
+Added: The fair values of these option contracts are
+Added: determined by the Company’s engaged specialist using option pricing models with inputs about share price, strike price, risk-free
+Added: interest rates, term to expiration, and volatility.
+Added: As such, the Company has categorized these option contracts as Level 3 fair value
audit procedures in this area included the following, among others:
−Removed: an understanding the Company’s specialist process to calculate the fair value of options.
−Removed: and tested significant inputs used by the Company’s specialist in determining the fair value option pricing for derivatives.
+Added: an understanding the Company’s specialist process to calculate the fair value of options.
+Added: and tested significant inputs used by the Company’s specialist in determining the fair value option pricing for derivatives.
the mathematical accuracy of calculations, evaluated the valuation technique applied and approach used and evaluated the assumptions
used to calculate the fair value of derivatives.
−Removed: the Company’s engaged specialist option contract valuations to auditor’s option pricing model valuations.
+Added: the Company’s engaged specialist option contract valuations to auditor’s option pricing model valuations.
the adequacy of the disclosures in the financial statements in relation to fair value measurements and derivative liabilities.
2 unchanged sentences
As disclosed in Note 7 to the consolidated
−Removed: financial statements, the Company had equity securities investments in privately held companies without readily determinable market
−Removed: The Company adopted the guidance of ASC 321, Investments - Equity Securities, which allows an entity to measure investments
−Removed: in equity securities without a readily determinable fair value using a measurement alternative that measures these securities
−Removed: at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for identical
−Removed: or similar investment of same issuer (the “Measurement Alternative”).
−Removed: The Company made qualitative assessments to
−Removed: evaluate whether the investments are impaired and concluded that the investments are not impaired.
−Removed: identified the impairment valuation of investments as a key audit matter due to the significance of the balance to the financial
−Removed: statements as a whole.
−Removed: These investments require significant judgements as they are private entities that are not traded on public
−Removed: exchange and requires the Company to assess if there is any changes in circumstances that indicate that the carrying amount of
−Removed: an investment may require impairment.
−Removed: There were significant judgments made by management to identify indicators of impairment
−Removed: and estimating the fair value of the investments which led to a high degree of auditor judgment, subjectivity and effort in evaluating
−Removed: management’s estimation of the fair value of the investment including management’s assessment of the equity investment
−Removed: financial condition, operating performance, prospects and other company-specific information.
+Added: financial statements, the Company had equity securities investments in privately held companies without readily determinable market values.
+Added: The Company adopted the guidance of ASC 321, Investments - Equity Securities, which allows an entity to measure investments in equity
+Added: securities without a readily determinable fair value using a measurement alternative that measures these securities at cost minus impairment,
+Added: if any, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar investment of
+Added: same issuer (the “Measurement Alternative”).
+Added: The Company made qualitative assessments to evaluate whether the investments
+Added: are impaired and concluded that the investments are not impaired.
+Added: identified the impairment valuation of investments as a key audit matter due to the significance of the balance to the financial statements
+Added: These investments require significant judgments as they are private entities that are not traded on public exchange and
+Added: requires the Company to assess if there is any changes in circumstances that indicate that the carrying amount of an investment may require
+Added: There were significant judgments made by management to identify indicators of impairment and estimating the fair value of
+Added: the investments which led to a high degree of auditor judgment, subjectivity and effort in evaluating management’s estimation of
+Added: the fair value of the investment including management’s assessment of the equity investment financial condition, operating performance,
+Added: prospects and other company-specific information.
audit procedures in this area included the following, among others:
Board minutes and other appropriate documentation of authorization to assess whether the transactions were appropriately authorized.
−Removed: management to obtain an understanding of the Company management’s process in evaluating its convertible debt issuance
−Removed: decisions, impairment assessments, and fair value assessments.
−Removed: the Company’s assessment of impairment by reviewing financial condition, operating performance, prospects, business
−Removed: plans, appraisal reports, or other company-specific information of the investees.
+Added: management to obtain an understanding of the Company management’s process in evaluating its convertible debt issuance decisions,
+Added: impairment assessments, and fair value assessments.
+Added: the Company’s assessment of impairment by reviewing financial condition, operating performance, prospects, business plans,
+Added: appraisal reports, or other company-specific information of the investees.
the adequacy of the disclosures in the financial statements in relation to investments.
−Removed: /s/ JLKZ CPA LLP
−Removed: We have served as the Company’s auditor since July 2020.
−Removed: of Independent Registered Public Accounting Firm
−Removed: the Stockholders and Board of Directors of Greenpro Capital Corp.
−Removed: on the Financial Statements
−Removed: have audited the accompanying consolidated balance sheet of Greenpro Capital Corp.
−Removed: and subsidiaries (the “Company”)
−Removed: as of December 31, 2019, the related consolidated statements of operations and comprehensive loss, changes in stockholders’
−Removed: equity, and cash flows for the years then ended, and the related notes (collectively referred to as the “financial statements”).
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of
−Removed: December 31, 2019, and the results of its operations and its cash flows for the year then ended, in conformity with accounting
−Removed: principles generally accepted in the United States of America.
−Removed: accompanying financial statements have been prepared assuming that the Company will continue as a going concern.
−Removed: in Note 1 to the financial statements, during the year ended December 31, 2019 the Company incurred a net loss and had negative
−Removed: cash flows from operations, and at December 31, 2019 had a working capital deficiency.
−Removed: These conditions raise substantial doubt
−Removed: about the Company’s ability to continue as a going concern.
−Removed: Management’s plans in relation to these matters are also
−Removed: described in Note 1.
−Removed: The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
−Removed: financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on
−Removed: these financial statements based on our audit.
−Removed: We are a public accounting firm registered with the Public Accounting Oversight
−Removed: Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with
−Removed: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: conducted our audit in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit
−Removed: to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error
−Removed: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial
−Removed: As part of our audit, we are required to obtain an understanding of internal control over financial reporting but not
−Removed: for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
−Removed: Accordingly, we express no such opinion.
−Removed: Our audit included performing procedures to assess the risks of material misstatement,
−Removed: whether due to error fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test
−Removed: basis, evidence regarding the amounts and disclosures in the financial statements.
−Removed: Our audit also included evaluating the
−Removed: accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the
−Removed: financial statements.
−Removed: We believe that our audit provides a reasonable basis for our opinion.
−Removed: We have served as the Company’s auditor
+Added: have served as the Company’s auditor since July 2020.
In 2021, we became the predecessor auditor.
−Removed: /s/ Weinberg & Company, P.A.
−Removed: Los Angeles, California
−Removed: March 30, 2020
+Added: CPA LLP (PCAOB:
CAPITAL CORP.
1 unchanged sentence
OF DECEMBER 31, 2021 AND 2020
−Removed: and cash equivalents (including $172,962 and $163,813 of
+Added: Current assets
+Added: cash equivalents (including $ 12,866 and $ 172,962 of
restricted cash as of December 31, 2021 and 2020, respectively)
−Removed: receivable, net of allowance of $24,084 and $46,624 as
+Added: Accounts receivable,
+Added: net of allowance of $ 133,356
of December 31, 2021 and 2020, respectively (including
−Removed: and $0 of net accounts receivable from related parties as of December 31, 2020 and 2019, respectively)
−Removed: and other current assets
−Removed: from related parties
−Removed: costs of revenue
−Removed: current assets
−Removed: and equipment, net
−Removed: Estate investments:
−Removed: estate held for sale
−Removed: estate held for investment, net
−Removed: investments (including $6,829,660 and $53,363 of investments in related parties as of December 31, 2020 and 2019, respectively)
−Removed: lease right-of-use assets, net
+Added: net accounts receivable from related parties as of December 31, 2021 and 2020, respectively)
+Added: Prepaids and other current
+Added: Due from related parties
+Added: costs of revenue (including $ 11,640 and $ 0 to related parties as of December 31, 2021 and 2020, respectively)
+Added: Total current assets
+Added: Property and equipment,
+Added: Real Estate investments:
+Added: Real estate held for sale
+Added: Real estate held for investment,
+Added: Intangible assets, net
+Added: Other investments (including
+Added: $ 9,621,935 and $ 6,829,660 of investments in related parties as of December 31, 2021 and 2020, respectively)
+Added: Operating lease right-of-use
non-current assets
−Removed: AND STOCKHOLDERS’
−Removed: payable and accrued liabilities
−Removed: portion of loans secured by real estate
−Removed: notes payable, net
−Removed: to related parties
−Removed: portion of operating lease liabilities
−Removed: revenue (including $558,600 and $140,000 from related parties as of December 31, 2020 and 2019, respectively)
+Added: LIABILITIES AND STOCKHOLDERS’
Current liabilities:
−Removed: term portion of loans secured by real estate
−Removed: lease liabilities, net of current portion
−Removed: and contingencies
−Removed: Stockholders’
−Removed: stock, $0.0001 par value;
+Added: Accounts payable and accrued
+Added: Current portion of loans
+Added: secured by real estate
+Added: Convertible notes payable,
+Added: Due to related parties
+Added: Income tax payable
+Added: Operating lease liabilities,
+Added: current portion
+Added: Deferred revenue (including
+Added: $ 912,980 and $ 558,600 from related parties as of December 31, 2021 and 2020, respectively)
+Added: Total current liabilities
+Added: Long term portion of loans secured by real
+Added: Operating lease liabilities,
+Added: net of current portion
+Added: Commitments and contingencies
+Added: Stockholders’ Equity:
+Added: Preferred stock, $ 0.0001 par value;
shares authorized;
no shares issued and outstanding
−Removed: Stock, $0.0001 par value;
+Added: Common Stock, $ 0.0001 par value;
shares authorized;
−Removed: 61,764,562 and 54,723,889 shares issued and outstanding as
−Removed: of December 31, 2020 and 2019, respectively
−Removed: paid in capital
−Removed: other comprehensive loss
+Added: 78,671,688 and 61,764,562 shares issued and outstanding as of December 31, 2021 and 2020, respectively
+Added: Additional paid in capital
+Added: Accumulated other comprehensive loss
+Added: Accumulated deficit
( 31,271,808 )
−Removed: Greenpro Capital Corp.
−Removed: common stockholders’
−Removed: Noncontrolling
−Removed: interests in consolidated subsidiaries
−Removed: stockholders’
−Removed: LIABILITIES AND STOCKHOLDERS’
+Added: ( 16,922,452 )
+Added: Total Greenpro Capital Corp.
+Added: stockholders’
+Added: Noncontrolling interests
+Added: in consolidated subsidiaries
+Added: Total stockholders’
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
accompanying notes.
3 unchanged sentences
ended December 31,
−Removed: revenue (including $250,246 and $1,977,186 of service revenue from related parties for the years ended December 31, 2020 and
−Removed: 2019, respectively)
+Added: Service revenue
+Added: (including $ 861,449 and $ 250,246 of service revenue from related parties for the years ended December 31, 2021 and 2020, respectively)
+Added: Rental revenue
of real estate properties
−Removed: of service revenue (including $2,514 and $300,561 of cost of service to related parties for the years ended December 31, 2020
−Removed: and 2019, respectively)
+Added: COST OF REVENUES:
+Added: Cost of service revenue
+Added: (including $ 0 and $ 2,514 of cost of service to related parties for the years ended December 31, 2021 and 2020, respectively)
+Added: Cost of rental revenue
of real estate properties sold
−Removed: of rental revenue
cost of revenues
−Removed: and administrative (including $12,483 and $186,026 of general and administrative expense to related parties for the years
−Removed: ended December 31, 2020 and 2019, respectively)
−Removed: of other receivables
OPERATING EXPENSES:
−Removed: FROM OPERATIONS
−Removed: INCOME (EXPENSE)
−Removed: in fair value of derivative liabilities
−Removed: income (including $1,934 and $1,610 of other income from a related party for the years ended December 31, 2020 and 2019, respectively)
−Removed: income (including $0 and $8,188 of interest income from a related party for the years ended December 31, 2020 and 2019, respectively)
−Removed: other (expense) income
−Removed: BEFORE INCOME TAX
−Removed: (income) loss attributable to noncontrolling interest
−Removed: LOSS ATTRIBUTED TO COMMON STOCKHOLDERS OF GREENPRO CAPITAL CORP.
−Removed: comprehensive income (loss):
−Removed: Foreign currency translation income (loss)
+Added: and administrative (including $ 12,922 and $ 12,483 of general and administrative expense to related parties for the years ended December
+Added: 31, 2021 and 2020, respectively)
+Added: ( 5,231,778 )
+Added: ( 4,560,973 )
+Added: operating expenses
+Added: ( 5,231,778 )
+Added: ( 4,560,973 )
+Added: LOSS FROM OPERATIONS
+Added: ( 2,754,684 )
+Added: ( 2,905,575 )
+Added: OTHER INCOME (EXPENSES)
+Added: Other income (including
+Added: $ 0 and $ 1,934 of other income from a related party for the years ended December 31, 2021 and 2020, respectively)
+Added: Interest income
+Added: Reversal of write-off notes
+Added: Fair value (gains)
+Added: losses of derivative liabilities associated with warrants
+Added: Fair value gains of options
+Added: associated with convertible notes
+Added: Interest expense (including
+Added: $ 12,900,855 and $ 1,013,415 of interest expense related to convertible notes for the years ended December 31, 2021, and 2020, respectively)
+Added: ( 12,950,750 )
+Added: ( 1,144,530 )
+Added: Loss on extinguishment
+Added: of convertible notes
+Added: ( 3,521,263 )
+Added: Impairment of other investment
+Added: (including $ 5,349,600 and $ 0 of related party investment for the years ended December 31, 2021, and 2020, respectively)
+Added: ( 5,349,600 )
+Added: other expenses
+Added: ( 11,603,608 )
+Added: LOSS BEFORE INCOME TAX
+Added: ( 14,358,292 )
+Added: ( 3,752,953 )
+Added: Income tax expense
+Added: ( 14,363,232 )
+Added: ( 3,752,953 )
+Added: Net loss (income) attributable
+Added: to noncontrolling interest
+Added: NET LOSS ATTRIBUTED TO COMMON
+Added: SHAREHOLDERS OF GREENPRO CAPITAL CORP.
+Added: ( 3,761,823 )
+Added: Other comprehensive income:
+Added: - Foreign currency translation income
COMPREHENSIVE
1 unchanged sentence
$ ( 3,693,517 )
−Removed: LOSS PER SHARE, BASIC AND DILUTED
−Removed: WEIGHTED-AVERAGE
−Removed: NUMBER OF COMMON STOCK OUTSTANDING, BASIC AND DILUTED
+Added: NET LOSS PER SHARE,
+Added: BASIC AND DILUTED
+Added: WEIGHTED AVERAGE NUMBER
+Added: OF COMMON STOCK OUTSTANDING, BASIC AND DILUTED
accompanying notes.
CAPITAL CORP.
−Removed: STATEMENTS OF CHANGES IN STOCKHOLDERS’
+Added: STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
THE YEARS ENDED DECEMBER 31, 2021 AND 2020
Comprehensive
−Removed: Stockholders’
−Removed: as of December 31, 2018
−Removed: (11,816,080 )
−Removed: of shares issued for acquisition
−Removed: of noncontrolling interest
−Removed: currency translation
−Removed: loss for the year
−Removed: of December 31, 2019
−Removed: $ (13,160,629 )
−Removed: value of shares issued for marketing expenses
−Removed: value of shares issued for a consulting expense
−Removed: value of shares issued for other investments
−Removed: value of shares issued for a stock option
−Removed: Stock sold in private placements
−Removed: Derecognition
−Removed: of non-controlling interest due to deconsolidation
−Removed: currency translation
−Removed: conversion feature related to convertible notes
−Removed: loss for the year
−Removed: as of December 31, 2020
−Removed: $ (16,922,452
+Added: Stockholders’
+Added: Balance as of December 31, 2019
+Added: Fair value of shares issued for subscription fee
+Added: Fair value of shares issued for subscription
+Added: Fair value of shares issued for marketing expenses
+Added: Fair value of shares issued from conversion of promissory
+Added: Fair value of shares issued from conversion of promissory
+Added: notes , shares
+Added: Fair value of shares issued for acquisition
+Added: Fair value of shares issued for acquisition ,shares
+Added: Fair value of shares issued for consultancy fee
+Added: Fair value of shares issued for other investments
+Added: Fair value of shares issued for a stock option
+Added: Common Stock sold in private placements
+Added: Derecognition of non-controlling interest due to deconsolidation
+Added: Foreign currency translation
+Added: Beneficial conversion feature related to convertible
+Added: Reclassification of conversion option related to a
+Added: convertible note
+Added: Value of beneficial conversion feature
+Added: resulting from debt extinguishment
+Added: Net loss for the year
+Added: Balance as of December 31, 2020
+Added: Fair value of shares issued for other investments
+Added: Fair value of shares issued for subscription fee
+Added: Fair value of shares issued for marketing expense
+Added: Fair value of shares issued from conversion of promissory
+Added: Fair value of shares issued for acquisition
+Added: Beneficial conversion feature related to convertible
+Added: Reclassification of conversion option related to a
+Added: convertible note
+Added: Value of beneficial conversion feature
+Added: resulting from debt extinguishment
+Added: Foreign currency translation
+Added: Net loss for the year
+Added: Balance as of December
accompanying notes.
3 unchanged sentences
ended December 31,
−Removed: flows from operating activities:
+Added: Cash flows from operating
$ ( 14,363,232 )
−Removed: to reconcile net loss to net cash used in operating activities:
−Removed: and amortization
−Removed: of right-of-use assets
−Removed: of discount on convertible notes
−Removed: of debt issuance costs
−Removed: expense associated with accretion of convertible notes
−Removed: expense associated with conversion of notes
−Removed: for bad debts
−Removed: of note receivable-related party
−Removed: value of shares issued for marketing expenses
−Removed: value of shares issued for a consulting expense
−Removed: on disposal of other investment
−Removed: on sale of real estate held for sale
−Removed: on disposal of property and equipment
−Removed: on disposal of a subsidiary
−Removed: (gain) on deconsolidation of controlled subsidiaries
−Removed: in fair value of derivative liabilities
−Removed: in cash surrender value on life insurance
−Removed: in operating assets and liabilities:
−Removed: and other current assets
−Removed: costs of revenue
−Removed: payable and accrued liabilities
−Removed: lease liabilities
−Removed: cash used in operating activities
−Removed: flows from investing activities:
+Added: $ ( 3,752,953 )
+Added: Adjustments to reconcile net loss to net cash
+Added: used in operating activities:
+Added: Depreciation and amortization
+Added: Amortization of right-of-use
+Added: Amortization of discount
+Added: on convertible notes
+Added: Amortization of debt issuance
+Added: Interest expense associated
+Added: with accretion of convertible notes
+Added: Interest expense associated
+Added: with conversion of notes
+Added: Interest expense due to
+Added: non-fulfillment of use of proceeds requirements
+Added: Interest expense due to
+Added: early redemption of notes
+Added: Loss on extinguishment
+Added: of convertible notes
+Added: Impairment of other investment
+Added: - related party
+Added: Provision for bad debts
+Added: Fair value of shares issued
+Added: for subscription fee
+Added: Fair value of shares issued
+Added: for marketing expenses
+Added: Fair value of shares issued
+Added: for consultancy fee
+Added: Reversal of write-off notes
+Added: ( 5,000,000 )
+Added: (Gain) loss on disposal
+Added: of a subsidiary
+Added: (Gain) loss on disposal
of property and equipment
−Removed: of intangible assets
−Removed: of other investments
−Removed: of business, net of cash acquired
−Removed: from real estate held for sale
−Removed: from sale of property and equipment
−Removed: from redemption of life insurance policy
+Added: Gain on disposal of other
+Added: Gain on sale of real estate
+Added: held for sale
+Added: Loss on deconsolidation
+Added: of controlled subsidiaries
+Added: Fair value (gains)
+Added: losses of derivative liabilities associated with warrants
+Added: Fair value gains of derivative
+Added: liabilities associated with convertible notes
+Added: ( 5,093,720 )
+Added: Increase in cash surrender
+Added: value on life insurance
+Added: Changes in operating assets and liabilities:
+Added: Accounts receivable
+Added: Prepaids and other current
+Added: Deferred costs of revenue
+Added: Accounts payable and accrued
+Added: Income tax payable
+Added: Operating lease liabilities
+Added: Net cash used in operating
+Added: ( 2,023,150 )
+Added: ( 1,567,758 )
+Added: Cash flows from investing
+Added: Purchase of property and
+Added: Purchase of other investments
+Added: Acquisition of business,
+Added: net of cash acquired
+Added: Proceeds from real estate
+Added: held for sale
+Added: Proceeds from sale of property
+Added: and equipment
+Added: Proceeds from disposal
+Added: of subsidiary
+Added: Proceeds from redemption
+Added: of life insurance policy
of subsidiaries, net of cash disposed
−Removed: cash (used in) provided by investing activities
−Removed: flows from financing activities:
−Removed: payments of loans secured by real estate
−Removed: from related parties
−Removed: from loans secured by real estate
+Added: Net cash provided by
+Added: (used in) investing activities
+Added: Cash flows from financing
+Added: Principal payments of loans
+Added: secured by real estate
+Added: ( 1,542,298 )
+Added: Advances (to) from related
+Added: ( 1,239,489 )
+Added: Proceeds from convertible
+Added: promissory notes, net
+Added: Collection of notes receivable
+Added: Convertible note redemptions
+Added: ( 1,120,000 )
from shares issued for cash, net
−Removed: from convertible promissory notes, net
−Removed: cash provided by financing activities
−Removed: of exchange rate changes in cash and cash equivalents
−Removed: CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
+Added: Net cash provided by
+Added: financing activities
+Added: Effect of exchange rate
+Added: changes in cash and cash equivalents
+Added: NET CHANGE IN CASH, CASH
+Added: EQUIVALENTS, AND RESTRICTED CASH
CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF YEAR
CASH EQUIVALENTS, AND RESTRICTED CASH, END OF YEAR
−Removed: DISCLOSURE OF CASH FLOW INFORMATION:
−Removed: paid for income tax
−Removed: paid for interest
−Removed: INVESTING AND FINANCING ACTIVITIES
−Removed: value of shares issued for a stock option
+Added: SUPPLEMENTAL DISCLOSURE
+Added: OF CASH FLOW INFORMATION:
+Added: Cash paid for income tax
+Added: Cash paid for interest
+Added: NON-CASH INVESTING AND FINANCING
+Added: Fair value of shares
+Added: issued for a stock option
+Added: Fair value of shares issued for acquisition
+Added: Fair value of shares
issued for other investments
−Removed: conversion feature associated with convertible notes payable
−Removed: discount associated with convertible notes payable
−Removed: liability associated with convertible notes payable
−Removed: value of shares issued for acquisition of business
+Added: Fair value of shares
+Added: issued from conversion of promissory notes
+Added: Beneficial conversion
+Added: feature associated with convertible notes payable
+Added: Reclassification of
+Added: conversion option associated with convertible notes payable to additional paid in capital
+Added: Derecognition of beneficial
+Added: conversion feature value from additional paid in capital resulting from debt extinguishment
+Added: Debt discount associated
+Added: with convertible notes payable
+Added: Derivative liability
+Added: associated with convertible notes payable
accompanying notes.
3 unchanged sentences
1 – NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: (the “Company”) was incorporated on July 19, 2013 in the state of Nevada, and in 2015 changed its name to Greenpro
−Removed: Capital Corp.
−Removed: The Company currently provides a wide range of business consulting and corporate advisory services including cross-border
−Removed: listing advisory services, tax planning, advisory and transaction services, record management services, and accounting outsourcing
−Removed: As part of our business consulting and corporate advisory business segment, Greenpro Venture Capital Limited provides
−Removed: a business incubator for start-up and high growth companies during their critical growth period and focuses on investments in
−Removed: select start-up and high growth potential companies.
−Removed: In addition to our business consulting and corporate advisory business segment,
−Removed: we operate another business segment that focuses on the acquisition and rental of real estate properties held for investment and
−Removed: the and sale of real estate properties held for sale.
−Removed: Our focus is on companies located in South-East Asia and East Asia including
−Removed: Hong Kong, the People’s Republic of China (“PRC”), Malaysia, Thailand, and Singapore.
−Removed: accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and
−Removed: the settlement of liabilities and commitments in the normal course of business.
−Removed: As reflected in the accompanying financial statements,
−Removed: for the year ended December 31, 2020, the Company incurred a net loss of $3,752,953 and used cash in operating activities
−Removed: of $1,567,758 and at December 31, 2020, the Company had a working capital deficiency of $3,411,175.
−Removed: These factors
−Removed: raise substantial doubt about the Company’s ability to continue as a going concern within one year of the date that the
−Removed: financial statements are issued.
−Removed: The financial statements do not include any adjustments that might be necessary if the Company
−Removed: is unable to continue as a going concern.
−Removed: Company’s ability to continue as a going concern is dependent upon improving its profitability and the continuing financial
−Removed: support from its shareholders.
−Removed: Management believes the existing shareholders or external financing will provide the additional
−Removed: cash to meet the Company’s obligations as they become due.
−Removed: No assurance can be given that any future financing, if needed,
−Removed: will be available or, if available, that it will be on terms that are satisfactory to the Company.
−Removed: Even if the Company can obtain
−Removed: additional financing, if needed, it may contain undue restrictions on its operations, in the case of debt financing, or cause
−Removed: substantial dilution for its stockholders, in the case of equity financing .
−Removed: January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency because of a new strain
−Removed: of coronavirus originating in Wuhan, China (the “COVID-19 outbreak”) and the risks to the international community
−Removed: as the virus spreads globally beyond its point of origin.
−Removed: In March 2020, the WHO classified the COVID-19 outbreak as a pandemic,
−Removed: based on the rapid increase in exposure globally.
+Added: (the “Company”) was incorporated on July 19, 2013 in the state of Nevada, and in 2015 changed its name to Greenpro Capital
+Added: The Company currently provides a wide range of business consulting and corporate advisory services including cross-border listing
+Added: advisory services, tax planning, advisory and transaction services, record management services, and accounting outsourcing services.
+Added: As part of our business consulting and corporate advisory business segment, Greenpro Venture Capital Limited provides a business incubator
+Added: for start-up and high growth companies during their critical growth period and focuses on investments in select start-up and high growth
+Added: potential companies.
+Added: In addition to our business consulting and corporate advisory business segment, we operate another business segment
+Added: that focuses on the acquisition and rental of real estate properties held for investment and the and sale of real estate properties held
+Added: Our focus is on companies located in South-East Asia and East Asia including Hong Kong, the People’s Republic of China
+Added: (“PRC”), Malaysia, Thailand, and Singapore.
+Added: accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement
+Added: of liabilities and commitments in the normal course of business.
+Added: As reflected in the accompanying financial statements, for the year
+Added: ended December 31, 2021, the Company incurred a net loss of $ 14,363,232
+Added: and net cash used in operating
+Added: activities of $ 2,023,150 .
+Added: These factors raise substantial doubt about the
+Added: Company’s ability to continue as a going concern within one year of the date that the financial statements are issued.
+Added: The financial
+Added: statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
+Added: Company’s ability to continue as a going concern is dependent upon improving its profitability and the continuing financial support
+Added: from its major shareholders.
+Added: Management believes the existing shareholders or external financing will provide the additional cash
+Added: to meet the Company’s obligations as they become due.
+Added: No assurance can be given that any future financing, if needed, will be available
+Added: or, if available, that it will be on terms that are satisfactory to the Company.
+Added: Even if the Company can obtain additional financing,
+Added: if needed, it may contain undue restrictions on its operations, in the case of debt financing, or cause substantial dilution for its
+Added: stockholders, in the case of equity financing.
+Added: January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency because of a new strain of coronavirus
+Added: originating in Wuhan, China (the “COVID-19 outbreak”) and the risks to the international community as the virus spreads globally
+Added: beyond its point of origin.
+Added: In March 2020, the WHO classified the COVID-19 outbreak as a pandemic, based on the rapid increase in exposure
full impact of the COVID-19 outbreak continues to evolve as of the date of this report.
−Removed: As such, it is uncertain as to the full
−Removed: magnitude that the pandemic will have on our financial condition, liquidity, and future results of operations.
−Removed: Management is actively
−Removed: monitoring the impact of the global situation on our financial condition, liquidity, operations, suppliers, industry, and workforce.
−Removed: Given the daily evolution of the COVID-19 outbreak and the global responses to curb its spread, we are not able to estimate the
−Removed: effects of the COVID-19 outbreak on our results of operations, financial condition, or liquidity for the year ended December 31,
+Added: As such, it is uncertain as to the full magnitude
+Added: that the pandemic will have on our financial condition, liquidity, and future results of operations.
+Added: Management is actively monitoring
+Added: the impact of the global situation on our financial condition, liquidity, operations, suppliers, industry, and workforce.
+Added: Given the daily
+Added: evolution of the COVID-19 outbreak and the global responses to curb its spread, we are not able to estimate the effects of the COVID-19
+Added: outbreak on our results of operations, financial condition, or liquidity for the year ended December 31, 2021.
of presentation and principles of consolidation
1 unchanged sentence
which the Company controls and entities for which the Company is the primary beneficiary.
−Removed: For those consolidated subsidiaries
−Removed: where the Company’s ownership is less than 100%, the outside shareholders’
−Removed: interests are shown as noncontrolling interests
+Added: For those consolidated subsidiaries where the
+Added: Company’s ownership is less than 100 %, the outside shareholders’ interests are shown as noncontrolling interests in equity.
Acquired businesses are included in the consolidated financial statements from the dates of acquisition.
−Removed: The accompanying
−Removed: consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United
−Removed: States of America.
+Added: The accompanying consolidated
+Added: financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America.
All inter-company accounts and transactions have been eliminated in consolidation.
preparation of financial statements in conformity with U.S.
−Removed: generally accepted accounting principles requires management to make
−Removed: estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent liabilities at
−Removed: the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period.
−Removed: accounting estimates include certain assumptions related to, among others, the allowance for doubtful accounts receivable, impairment
−Removed: analysis of real estate assets and other long-term assets including goodwill, estimates inherent in recording purchase price allocation,
−Removed: valuation allowance on deferred income taxes, the assumptions used in the valuation of the derivative liability, and the accrual
−Removed: of potential liabilities.
−Removed: Actual results may differ from these estimates.
+Added: generally accepted accounting principles requires management to make estimates
+Added: and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent liabilities at the date of the financial
+Added: statements, and the reported amounts of revenues and expenses during the reporting period.
+Added: Significant accounting estimates include certain
+Added: assumptions related to, among others, the allowance for doubtful accounts receivable, impairment analysis of real estate assets and other
+Added: long-term assets including goodwill, estimates inherent in recording purchase price allocation, valuation allowance on deferred income
+Added: taxes, the assumptions used in the valuation of the derivative liability, and the accrual of potential liabilities.
+Added: Actual results may
+Added: differ from these estimates.
Company follows the guidance of Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers .
−Removed: 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes
−Removed: (1) identifying the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement,
−Removed: (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing
−Removed: revenue as each performance obligation is satisfied.
−Removed: The Company only applies the five-step model to contracts when it is probable
−Removed: that the Company will collect the consideration it is entitled to in exchange for the services it transfers to its clients (see
+Added: ASC 606 creates
+Added: a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying
+Added: the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining
+Added: the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each
+Added: performance obligation is satisfied.
+Added: The Company only applies the five-step model to contracts when it is probable that the Company will
+Added: collect the consideration it is entitled to in exchange for the services it transfers to its clients (see Note 2).
cash equivalents, and restricted cash
consists of funds on hand and held in bank accounts.
−Removed: Cash equivalents includes demand deposits placed with banks or other financial
−Removed: institutions and all highly liquid investments with original maturities of three months or less, including money market funds.
−Removed: Restricted cash represents cash restricted for the loan collateral requirements as defined in a loan agreement, and also the minimum
−Removed: paid-up share capital requirement for insurance brokers specified under the Insurance Ordinance of Hong Kong.
−Removed: December 31, 2020 and 2019, cash included funds held by employees of $10,911 and $33,096, respectively and was held to facilitate
−Removed: payment of expenses in local currencies and to facilitate third-party online payment platforms which the Company had not set up
−Removed: corporate accounts for (WeChat Pay and Alipay).
−Removed: cash equivalents, and restricted cash
−Removed: in United States Dollars
−Removed: in Hong Kong Dollars
−Removed: in Chinese Renminbi
−Removed: in Malaysian Ringgit
+Added: Cash equivalents includes demand deposits placed with banks or other financial institutions
+Added: and all highly liquid investments with original maturities of three months or less, including money market funds.
+Added: Restricted cash represents
+Added: cash restricted for the loan collateral requirements as defined in a loan agreement, and the minimum paid-up share capital requirement
+Added: for insurance brokers specified under the Insurance Ordinance of Hong Kong.
+Added: December 31, 2021 and 2020, cash included funds held by employees of $ 0 and $ 10,911 , respectively and was held to facilitate payment
+Added: of expenses in local currencies and to facilitate third-party online payment platforms which the Company had not set up corporate accounts
+Added: for (WeChat Pay and Alipay).
+Added: OF CASH EQUIVALENTS AND RESTRICTED CASH
+Added: Cash, cash equivalents,
+Added: and restricted cash
+Added: Denominated in United States
+Added: Denominated in Hong Kong Dollars
+Added: Denominated in Chinese Renminbi
+Added: Denominated in Malaysian
cash equivalents, and restricted cash
receivable are recorded at the invoiced amount less an allowance for any uncollectible accounts.
−Removed: Management reviews the adequacy
−Removed: of the allowance for doubtful accounts on an ongoing basis, using historical collection trends and aging of receivables.
−Removed: also periodically evaluates individual customer’s financial condition, credit history and the current economic conditions
−Removed: to make an adjustment to the allowance when it is considered necessary.
−Removed: Account balances are charged off against the allowance
−Removed: after all means of collection have been exhausted and the potential for recovery is considered remote.
+Added: Management reviews the adequacy of the
+Added: allowance for doubtful accounts on an ongoing basis, using historical collection trends and aging of receivables.
+Added: Management also periodically
+Added: evaluates individual customer’s financial condition, credit history and the current economic conditions to make an adjustment to
+Added: the allowance when it is considered necessary.
+Added: Account balances are charged off against the allowance after all means of collection have
+Added: been exhausted and the potential for recovery is considered remote.
+Added: OF ACCOUNTS RECEIVABLES
December 31, 2021
December 31, 2020
−Removed: receivable, gross
−Removed: Allowance for doubtful accounts
+Added: Accounts receivable, gross
+Added: Allowance for
+Added: doubtful accounts
receivable, net
1 unchanged sentence
and equipment are stated at cost less accumulated depreciation and amortization.
−Removed: Depreciation is calculated on the straight-line
−Removed: basis over the following estimated useful lives:
−Removed: the shorter of estimated useful life or term of lease
−Removed: leaseholds represents three adjoining office units used by the Company located in a commercial building in Shenzhen, China.
−Removed: office leasehold is subject to a land lease with a term of 27 years and is being amortized over the remaining lease term.
−Removed: for maintenance and repairs are expensed as incurred.
−Removed: Depreciation and amortization expense, classified as operating expenses,
−Removed: was $120,190 and $118,951 for the years ended December 31, 2020 and 2019, respectively.
−Removed: assesses the carrying value of property and equipment whenever events or changes in circumstances indicate that the carrying value
−Removed: may not be recoverable.
−Removed: If there is indication of impairment, management prepares an estimate of future cash flows expected to
−Removed: result from the use of the asset and its eventual disposition.
−Removed: If these cash flows are less than the carrying amount of the asset,
−Removed: an impairment loss is recognized to write down the asset to its estimated fair value.
−Removed: For the years ended December 31, 2020 and
−Removed: 2019, the Company determined there were no indicators of impairment of its property and equipment.
+Added: Depreciation is calculated on the straight-line basis
+Added: over the following estimated useful lives:
+Added: OF PLANT AND EQUIPMENT
+Added: Office leasehold
+Added: Furniture and fixtures
+Added: Office equipment
+Added: Leasehold improvement
+Added: Over the shorter of estimated useful life
+Added: or term of lease
+Added: leasehold represents three adjoining office units used by the Company located in a commercial building in Shenzhen, China.
+Added: leasehold is subject to a land lease with a term of 27 years and is being amortized over the remaining lease term.
+Added: Expenditures for maintenance
+Added: and repairs are expensed as incurred.
+Added: Depreciation and amortization expense, classified as operating expenses, was $ 120,707 and $ 120,190
+Added: for the years ended December 31, 2021 and 2020, respectively.
+Added: assesses the carrying value of property and equipment whenever events or changes in circumstances indicate that the carrying value may
+Added: not be recoverable.
+Added: If there is indication of impairment, management prepares an estimate of future cash flows expected to result from
+Added: the use of the asset and its eventual disposition.
+Added: If these cash flows are less than the carrying amount of the asset, an impairment
+Added: loss is recognized to write down the asset to its estimated fair value.
+Added: For the years ended December 31, 2021 and 2020, the Company determined
+Added: there were no indicators of impairment of its property and equipment.
estate held for sale
estate held for sale is reported at the lower of carrying amount or fair value, less estimated costs to sell.
−Removed: The cost of real
−Removed: estate held for sale includes the purchase price of property, legal fees, improvement costs to the building structure, and other
−Removed: acquisition costs.
+Added: The cost of real estate
+Added: held for sale includes the purchase price of property, legal fees, improvement costs to the building structure, and other acquisition
We actively market all properties that are designated as held for sale.
Real estate held for sale is not depreciated.
−Removed: conducting its reviews for indicators of impairment, the Company evaluates, among other things, the margins on units already sold
−Removed: within the project, margins on units under contract but not closed (none as of December 31, 2020), and projected margin on future
−Removed: The Company pays close attention to discern if the real estate held for sale is moving at a slower than expected pace
−Removed: or where margins are trending downward.
−Removed: For the years ended December 31, 2020 and 2019, the Company determined there were no indicators
−Removed: of impairment of its real estate held for sale.
+Added: conducting its reviews for indicators of impairment, the Company evaluates, among other things, the margins on units already sold within
+Added: the project, margins on units under contract but not closed (none as of December 31, 2021), and projected margin on future unit sales.
+Added: The Company pays close attention to discern if the real estate held for sale is moving at a slower than expected pace or where margins
+Added: are trending downward.
+Added: For the years ended December 31, 2021 and 2020, the Company determined there were no indicators of impairment
+Added: of its real estate held for sale.
estate held for investment, net
estate held for investment is stated at cost less accumulated depreciation.
−Removed: Depreciation is calculated on the straight-line basis
−Removed: over the following estimated useful lives:
−Removed: of the estimated useful life or term of lease
−Removed: leaseholds represent three office units owned by the Company located in two commercial buildings in Kuala Lumpur, Malaysia.
−Removed: and amortization expense, classified as cost of rental, was $32,072 and $32,419 for the years ended December 31, 2020 and 2019,
−Removed: respectively.
+Added: Depreciation is calculated on the straight-line basis over
+Added: the following estimated useful lives:
+Added: OF REAL ESTATE HELD FOR INVESTMENT USEFUL LIFE
+Added: Office leasehold
+Added: Furniture and fixtures
+Added: Office equipment
+Added: Leasehold improvement
+Added: Shorter of the estimated useful life or term
+Added: leasehold represents three office units owned by the Company located in two commercial buildings in Kuala Lumpur, Malaysia.
+Added: and amortization expense, classified as cost of rental, was $ 31,688 and $ 32,072 for the years ended December 31, 2021 and 2020, respectively.
assesses the carrying value of real estate held for investment whenever events or changes in circumstances indicate that the carrying
value may not be recoverable.
−Removed: If there is indication of impairment, management prepares an estimate of future cash flows expected
−Removed: to result from the use of the asset and its eventual disposition.
−Removed: If these cash flows are less than the carrying amount of the
−Removed: asset, an impairment loss is recognized to write down the asset to its estimated fair value.
−Removed: For the years ended December 31,
−Removed: 2020 and 2019, the Company determined there were no indicators of impairment of its real estate held for investment.
−Removed: identifiable intangible assets are stated at cost less accumulated amortization and represent customer lists and an insurance
−Removed: agency license acquired in business combinations, and certain trademarks registered in Hong Kong, the PRC, and Malaysia.
+Added: If there is indication of impairment, management prepares an estimate of future cash flows expected to
+Added: result from the use of the asset and its eventual disposition.
+Added: If these cash flows are less than the carrying amount of the asset, an
+Added: impairment loss is recognized to write down the asset to its estimated fair value.
+Added: For the years ended December 31, 2021 and 2020, the
+Added: Company determined there were no indicators of impairment of its real estate held for investment.
+Added: identifiable intangible assets are stated at cost less accumulated amortization and represent customer lists and an insurance agency
+Added: license acquired in business combinations, and certain trademarks registered in USA, Hong Kong, the PRC, and Singapore.
is calculated on the straight-line basis over the following estimated useful lives:
−Removed: agency license
+Added: OF INTANGIBLE ASSETS ESTIMATED LIFE
+Added: Customer lists
+Added: Insurance agency license
expense for the years ended December 31, 2021 and 2020 was $ 723 and $ 87,665 , respectively.
−Removed: Company follows ASC 360 in accounting for intangible assets, which requires impairment losses to be recorded when indicators of
−Removed: impairment are present and the undiscounted cash flows estimated to be generated by the assets are less than the assets’
−Removed: carrying amounts.
−Removed: For the years ended December 31, 2020 and 2019, the Company determined there were no indicators of impairment
−Removed: of intangible assets (see Note 7).
−Removed: is the excess of cost of an acquired entity over the fair value of amounts assigned to assets acquired and liabilities assumed
−Removed: in a business combination.
−Removed: Under the guidance of ASC 350, goodwill is not amortized, rather it is tested for impairment annually,
−Removed: and will be tested for impairment between annual tests if an event occurs or circumstances change that would indicate the carrying
−Removed: amount may be impaired.
−Removed: An impairment loss generally would be recognized when the carrying amount of the reporting unit’s
−Removed: net assets exceeds the estimated fair value of the reporting unit and would be measured as the excess carrying value of goodwill
−Removed: over the derived fair value of goodwill.
−Removed: The Company’s policy is to perform an annual impairment testing for its reporting
−Removed: units on December 31, of each fiscal year.
−Removed: For the years ended December 31, 2020 and 2019, the Company determined there were no
−Removed: indicators of impairment of goodwill (see Note 7).
+Added: Company follows ASC 360 in accounting for intangible assets, which requires impairment losses to be recorded when indicators of impairment
+Added: are present and the undiscounted cash flows estimated to be generated by the assets are less than the assets’ carrying amounts.
+Added: For the years ended December 31, 2021 and 2020, the Company determined there were no indicators of impairment of intangible assets (see
+Added: is the excess of cost of an acquired entity over the fair value of amounts assigned to assets acquired and liabilities assumed in a business
+Added: Under the guidance of ASC 350, goodwill is not amortized, rather it is tested for impairment annually, and will be tested
+Added: for impairment between annual tests if an event occurs or circumstances change that would indicate the carrying amount may be impaired.
+Added: An impairment loss generally would be recognized when the carrying amount of the reporting unit’s net assets exceeds the estimated
+Added: fair value of the reporting unit and would be measured as the excess carrying value of goodwill over the derived fair value of goodwill.
+Added: The Company’s policy is to perform an annual impairment testing for its reporting units on December 31, of each fiscal year.
+Added: the years ended December 31, 2021 and 2020, the Company determined there were no indicators of impairment of goodwill (see Note 8).
of long-lived assets
8 unchanged sentences
the fair value and carrying amount of the asset.
−Removed: As of December 31, 2020 and 2019, the Company determined there were no indicators
−Removed: of impairment of its real estate held for investment and its property and equipment.
+Added: As of December 31, 2021 and 2020, the Company determined there were no indicators of impairment of its real estate held for investment and its property and equipment.
in equity securities
−Removed: Company accounts for its investments that represent less than 20% ownership, and for which the Company does not have the
−Removed: ability to exercise significant influence, using ASU 2016-01, Financial Instruments –
−Removed: Recognition and
−Removed: Measurement of Financial Assets and Financial Liabilities .
−Removed: The Company measure investments in equity securities
−Removed: without a readily determinable fair value using a measurement alternative that measures these securities at the cost method
−Removed: minus impairment, if any, plus or minus changes resulting from observable price changes on a non-recurring basis.
−Removed: losses on these securities are recognized in other income and expenses.
−Removed: At December 31, 2020, the Company had nine
−Removed: investments in equity securities without readily determinable fair values of related parties valued at $6,829,660, and
−Removed: nine investments in equity securities without readily determinable fair values of related parties had been fully impaired
+Added: Company accounts for its investments that represent less than 20 % ownership, and for which the Company does not have the ability to exercise
+Added: significant influence, using ASU 2016-01, Financial Instruments – Overall:
+Added: Recognition and Measurement of Financial Assets and
+Added: Financial Liabilities .
+Added: The Company measure investments in equity securities without a readily determinable fair value using a measurement
+Added: alternative that measures these securities at the cost method minus impairment, if any, plus or minus changes resulting from observable
+Added: price changes on a non-recurring basis.
+Added: Gains and losses on these securities are recognized in other income and expenses.
+Added: 31, 2021, the Company had seventeen investments in equity securities without readily determinable fair values of related parties valued
+Added: at $ 9,621,935 , and ten investments in equity securities without readily determinable fair values of related parties had been fully impaired
with carrying value of $nil.
−Removed: At December 31, 2019, the Company had two investments in equity securities without
−Removed: readily determinable fair values of related parties valued at $53,363, and ten investments in equity securities
−Removed: without readily determinable fair values of relates parties had been fully impaired with carrying value of $nil (see Note
+Added: On December 31, 2020, the Company had nine investments in equity securities without readily determinable
+Added: fair values of related parties valued at $ 6,829,660 , and ten investments in equity securities without readily determinable fair values
+Added: of related parties had been fully impaired with carrying value of $nil (see Note 7).
to January 1, 2019, the Company accounted for leases under ASC 840, Accounting for Leases.
−Removed: Effective January 1, 2019, the Company
−Removed: adopted the guidance of ASC 842, Leases, which requires an entity to recognize a right-of-use asset and a lease liability for
−Removed: virtually all leases.
−Removed: The implementation of ASC 842 did not have a material impact on the Company’s consolidated financial
−Removed: statements and did not have a significant impact on our liquidity or on our compliance with our financial covenants associated
−Removed: with our loans.
−Removed: The Company adopted ASC 842 using a modified retrospective approach.
−Removed: As a result, the comparative financial information
−Removed: has not been updated and the required disclosures prior to the date of adoption have not been updated and continue to be reported
−Removed: under the accounting standards in effect for those periods.
−Removed: The adoption of ASC 842 on January 1, 2019 resulted in the initial
−Removed: recognition of operating lease right-of-use assets of $582,647, lease liabilities for operating leases of $582,647, and a zero
−Removed: cumulative-effect adjustment to accumulated deficit (see Note 8).
−Removed: the year ended December 31, 2020, the Company incurred $190,000 of debt discount related to the issuance of convertible promissory
−Removed: notes, as described in Note 11.
+Added: Effective January 1, 2019, the Company adopted
+Added: the guidance of ASC 842, Leases, which requires an entity to recognize a right-of-use asset and a lease liability for virtually all leases.
+Added: The implementation of ASC 842 did not have a material impact on the Company’s consolidated financial statements and did not have
+Added: a significant impact on our liquidity or on our compliance with our financial covenants associated with our loans.
+Added: The Company adopted
+Added: ASC 842 using a modified retrospective approach.
+Added: As a result, the comparative financial information has not been updated and the required
+Added: disclosures prior to the date of adoption have not been updated and continue to be reported under the accounting standards in effect
+Added: for those periods.
+Added: The adoption of ASC 842 on January 1, 2019 resulted in the initial recognition of operating lease right-of-use assets
+Added: of $ 582,647 , lease liabilities for operating leases of $ 582,647 , and a zero cumulative-effect adjustment to accumulated deficit (see
+Added: the year ended December 31, 2021, the Company incurred $ 570,000 of debt discount related to the issuance of convertible promissory notes,
+Added: as described in Note 12.
The discount was amortized over the life of the convertible promissory notes and the Company recognized $ 206,342
of related amortization expense for the year ended December 31, 2021.
+Added: the year ended December 31, 2020, the Company incurred $ 190,000 of debt discount related to the issuance of convertible promissory notes,
+Added: as described in Note 12.
+Added: The discount was amortized over the life of the convertible promissory notes and the Company recognized $ 15,122
+Added: of related amortization expense for the year ended December 31, 2020.
issuance costs
−Removed: the year ended December 31, 2020, the Company incurred direct costs associated with the issuance of convertible promissory notes,
−Removed: as described in Note 11, and recorded $130,000 of debt issuance costs as a discount to the convertible promissory notes and amortized
−Removed: over the life of the convertible promissory notes.
−Removed: The Company recognized approximately $6,780 of related amortization expense
−Removed: for the year ended December 31, 2020.
+Added: the year ended December 31, 2021, the Company incurred direct costs associated with the issuance of convertible promissory notes, as
+Added: described in Note 12, and recorded $ 290,000 of debt issuance costs as a discount to the convertible promissory notes and amortized over
+Added: the life of the convertible promissory notes.
+Added: The Company recognized approximately $ 76,380 of related amortization expense for the year
+Added: ended December 31, 2021.
+Added: the year ended December 31, 2020, the Company incurred direct costs associated with the issuance of convertible promissory notes, as
+Added: described in Note 12, and recorded $ 130,000 of debt issuance costs as a discount to the convertible promissory notes and amortized over
+Added: the life of the convertible promissory notes.
+Added: The Company recognized approximately $ 6,780 of related amortization expense for the year
+Added: ended December 31, 2020.
financial instruments
−Removed: financial instruments consist of financial instruments that contain a notional amount and one or more underlying variables such
−Removed: as interest rate, security price, variable conversion rate or other variables, require no initial net investment and permit net
−Removed: The derivative financial instruments may be free-standing or embedded in other financial instruments.
−Removed: The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify
−Removed: as embedded derivatives.
−Removed: The Company follows the provision of ASC 815, Derivatives and Hedging for derivative financial
−Removed: instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then
−Removed: re-valued at each reporting date, with changes in the fair value reported in the statements of operations.
−Removed: The classification
−Removed: of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at
−Removed: the end of each reporting period.
−Removed: Derivative instrument liabilities are classified in the balance sheet as current or non-current
−Removed: based on whether net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.
−Removed: At each reporting date, the Company reviews its convertible securities to determine that their classification is appropriate.
+Added: financial instruments consist of financial instruments that contain a notional amount and one or more underlying variables such as interest
+Added: rate, security price, variable conversion rate or other variables, require no initial net investment and permit net settlement.
+Added: The derivative
+Added: financial instruments may be free-standing or embedded in other financial instruments.
+Added: The Company evaluates its financial instruments
+Added: to determine if such instruments are derivatives or contain features that qualify as embedded derivatives.
+Added: The Company follows the provision
+Added: of ASC 815, Derivatives and Hedging for derivative financial instruments that are accounted for as liabilities, the derivative instrument
+Added: is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the
+Added: statements of operations.
+Added: The classification of derivative instruments, including whether such instruments should be recorded as liabilities
+Added: or as equity, is evaluated at the end of each reporting period.
+Added: Derivative instrument liabilities are classified in the balance sheet
+Added: as current or non-current based on whether net-cash settlement of the derivative instrument could be required within 12 months of the
+Added: balance sheet date.
+Added: At each reporting date, the Company reviews its convertible securities to determine that their classification is
Company accounts for income taxes using an asset and liability approach which allows for the recognition and measurement of deferred
1 unchanged sentence
Under the asset and liability approach, deferred
−Removed: taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for
−Removed: financial reporting purposes and the amounts used for income tax purposes.
−Removed: A valuation allowance is provided for deferred tax
−Removed: assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that
−Removed: future deductibility is uncertain.
−Removed: Company conducts major businesses in Hong Kong, Malaysia, China and Australia, and is subject to tax in these jurisdictions.
−Removed: a result of its business activities, the Company will file separate tax returns that are subject to examination by the foreign
−Removed: tax authorities.
+Added: taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial
+Added: reporting purposes and the amounts used for income tax purposes.
+Added: A valuation allowance is provided for deferred tax assets if it is more
+Added: likely than not these items will either expire before the Company is able to realize their benefits, or that future deductibility is
+Added: Company conducts major businesses in Hong Kong, China and Malaysia, and is subject to tax in these jurisdictions.
+Added: As a result of its
+Added: business activities, the Company will file separate tax returns that are subject to examination by the foreign tax authorities.
loss per share
−Removed: net loss per share is computed by dividing the net loss available to common stockholders by the weighted average number of common
−Removed: shares outstanding during the period.
−Removed: Diluted net loss per share is calculated by dividing the net loss by the weighted average
−Removed: number of common shares outstanding, adjusted for the dilutive effect of outstanding Common Stock equivalents.
−Removed: 31, 2020 and 2019, the only outstanding Common Stock equivalents were warrants for 53,556 potentially dilutive shares outstanding
−Removed: that have been excluded from the calculation of weighted average shares as the effect would have been anti-dilutive and therefore
−Removed: basic and diluted net loss per share were the same.
+Added: net loss per share is computed by dividing the net loss available to common stockholders by the weighted average number of common shares
+Added: outstanding during the period.
+Added: Diluted net loss per share is calculated by dividing the net loss by the weighted average number of common
+Added: shares outstanding, adjusted for the dilutive effect of outstanding Common Stock equivalents.
+Added: On December 31, 2021 and 2020, the only
+Added: outstanding Common Stock equivalents were warrants for 53,556 potentially dilutive shares outstanding that have been excluded from the
+Added: calculation of weighted average shares as the effect would have been anti-dilutive and therefore basic and diluted net loss per share
+Added: were the same.
currencies translation
−Removed: reporting currency of the Company is the United States Dollars (“US$”) and the accompanying consolidated financial
−Removed: statements have been expressed in US$.
−Removed: In addition, the Company’s operating subsidiaries maintain their books and records
−Removed: in their respective local currency, which consists of Malaysian Ringgit (“MYR”), Renminbi (“RMB”), Hong
−Removed: Kong Dollars (“HK$”) and Australian Dollars (“AU$”), which is also the respective functional currency
−Removed: of subsidiaries.
+Added: reporting currency of the Company is the United States Dollars (“US$”) and the accompanying consolidated financial statements
+Added: have been expressed in US$.
+Added: In addition, the Company’s operating subsidiaries maintain their books and records in their respective
+Added: local currency, which consists of Malaysian Ringgit (“MYR”), Renminbi (“RMB”) and Hong Kong Dollars (“HK$”),
+Added: which is also the respective functional currency of subsidiaries.
general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not the US$ are translated
into US$ using the exchange rate on the balance sheet date.
−Removed: Revenues and expenses are translated at average rates prevailing during
−Removed: The gains and losses resulting from translation of financial statements of a foreign subsidiary are recorded as a
−Removed: separate component of accumulated other comprehensive loss within equity.
−Removed: of amounts from the local currencies of the Company into US$ has been made at the following exchange rates for the respective
+Added: Revenues and expenses are translated at average rates prevailing during the
+Added: The gains and losses resulting from translation of financial statements of a foreign subsidiary are recorded as a separate component
+Added: of accumulated other comprehensive loss within equity.
+Added: of amounts from the local currencies of the Company into US$ has been made at the following exchange rates for the respective periods:
+Added: OF FOREIGN CURRENCY TRANSACTION
of and for the years ended
−Removed: US$1 exchange rate
−Removed: Period-average
−Removed: US$1 exchange rate
−Removed: US$1 exchange rate
−Removed: Period-average
+Added: Period-end MYR :
+Added: US$1 exchange
+Added: Period-average MYR :
US$1 exchange rate
+Added: Period-end RMB :
US$1 exchange rate
−Removed: Period-average
+Added: Period-average RMB :
US$1 exchange rate
+Added: Period-end HK$ :
US$1 exchange rate
−Removed: Period-average
+Added: Period-average HK$ :
US$1 exchange rate
3 unchanged sentences
from non-owner sources.
−Removed: The Company’s accumulated other comprehensive income consists of cumulative foreign currency translation
+Added: The Company’s accumulated other comprehensive income consists of cumulative foreign currency translation
value of financial instruments
−Removed: Company follows the guidance of the ASC 820-10, “
−Removed: Fair Value Measurements and Disclosures ”
−Removed: (“ASC 820-10”),
+Added: Company follows the guidance of the ASC 820-10, “ Fair Value Measurements and Disclosures ” (“ASC 820-10”),
with respect to financial assets and liabilities that are measured at fair value.
−Removed: ASC 820-10 establishes a three-tier fair value
−Removed: hierarchy that prioritizes the inputs used in measuring fair value as follows:
+Added: ASC 820-10 establishes a three-tier fair value hierarchy
+Added: that prioritizes the inputs used in measuring fair value as follows:
Observable inputs such as quoted prices in active markets;
Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly;
−Removed: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own
−Removed: Company believes the carrying amount reported in the balance sheet for cash and cash equivalents, accounts receivable, accounts
−Removed: payable and accrued liabilities, deferred revenue, and due to related parties, approximate their fair values because of the short-term
−Removed: nature of these financial instruments.
−Removed: of December 31, 2020 and 2019, the Company’s balance sheet includes Level 3 liabilities comprised of the fair value
−Removed: of derivative liabilities of $1,189,786 and $28,545, respectively (see Note 9).
−Removed: The following table sets forth a summary
−Removed: of the changes in the estimated fair value of our derivative during the years ended December 31, 2020 and 2019:
+Added: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions
+Added: Company believes the carrying amount reported in the balance sheet for cash and cash equivalents, accounts receivable, accounts payable
+Added: and accrued liabilities, deferred revenue, and due to related parties, approximate their fair values because of the short-term nature
+Added: of these financial instruments.
+Added: of December 31, 2021 and 2020, the Company’s balance sheet includes Level 3 liabilities comprised of the fair value of derivative
+Added: liabilities of $ 9,935 and $ 1,189,786 , respectively (see Note 10).
+Added: The following table sets forth a summary of the changes in the estimated
+Added: fair value of our derivative during the years ended December 31, 2021 and 2020:
+Added: OF FAIR VALUE FINANCIAL INSTRUMENT
December 31, 2021
December 31, 2020
−Removed: value at beginning of period
−Removed: liability associated with convertible promissory notes issued during the period
−Removed: change in the fair value of derivative liability associated with warrants
−Removed: change in the fair value of derivative liability associated with convertible promissory notes
−Removed: value at end of period
+Added: Fair value at beginning of period
+Added: Derivative liability associated
+Added: with convertible notes issued during the period
+Added: Reclassification of conversion
+Added: option related to a convertible note to additional paid in capital
+Added: ( 5,745,520 )
+Added: Fair value gains of derivative
+Added: liability associated with convertible note
+Added: ( 6,203,520 )
+Added: value (gains) losses of derivative liability associated with warrants
+Added: Fair value at end of period
Concentrations
−Removed: the year ended December 31, 2020, three customers accounted for 30% (16%, 11% and 3%, respectively) of revenue and three customers
−Removed: accounted for 82% (74%, 5% and 3%, respectively) of accounts receivable at year-end.
−Removed: the year ended December 31, 2019, three customers accounted for 30% (16%, 7% and 7%, respectively) of revenue and three customers
−Removed: accounted for 58% (32%, 22% and 4%, respectively) of accounts receivable at year-end.
−Removed: the year ended December 31, 2020, no vendor accounted for 10% or more of the Company’s cost of revenues and three vendors
−Removed: accounted for 62% (27%, 21% and 14%, respectively) of accounts payable at year-end.
−Removed: the year ended December 31, 2019, no vendor accounted for 10% or more of the Company’s cost of revenues, or accounts payable
−Removed: reporting currency of the Company is US$ but the major revenues and costs are denominated in MYR, RMB and HK$, and a significant
−Removed: portion of the assets and liabilities are denominated in MYR, RMB and HK$.
−Removed: As a result, the Company is exposed to a foreign exchange
−Removed: risk as its revenues and results of operations may be affected by fluctuations in the exchange rate between US$ and MYR, US$ and
−Removed: RMB or US$ and HK$.
−Removed: If MYR, RMB or HK$ depreciates against US$, the values of the MYR, RMB or HK$ revenues and assets when convert
−Removed: and report to the Company’s US$ financial statements will accordingly decline.
−Removed: The Company does not hold any derivative
−Removed: or other financial instruments that may expose it to a substantial market risk.
+Added: the year ended December 31, 2021, three customers accounted for 26 %
+Added: respectively) of revenue and three customers accounted
+Added: respectively) of accounts receivable at year-end.
+Added: the year ended December 31, 2020, three customers accounted for 30 %
+Added: respectively) of revenue and three customers accounted for 82 %
+Added: respectively) of accounts receivable at year-end.
+Added: the year ended December 31, 2021, no vendor accounted for 10 %
+Added: or more of the Company’s cost of revenues and three vendors accounted for 65 %
+Added: respectively) of accounts payable at year-end.
+Added: the year ended December 31, 2020, no vendor accounted for 10 %
+Added: or more of the Company’s cost of revenues and three vendors accounted for 62 %
+Added: respectively) of accounts payable at year-end.
+Added: reporting currency of the Company is US$ but the major revenues and costs are denominated in MYR, RMB and HK$, and a significant portion
+Added: of the assets and liabilities are denominated in MYR, RMB and HK$.
+Added: As a result, the Company is exposed to a foreign exchange risk as
+Added: its revenues and results of operations may be affected by fluctuations in the exchange rate between US$ and MYR, US$ and RMB or US$ and
+Added: If MYR, RMB or HK$ depreciates against US$, the values of the MYR, RMB or HK$ revenues and assets when convert and report to the
+Added: Company’s US$ financial statements will accordingly decline.
+Added: The Company does not hold any derivative or other financial instruments
+Added: that may expose it to a substantial market risk.
and uncertainties
Substantially
−Removed: all the Company’s services are conducted in Hong Kong, the PRC, Malaysia, Thailand, Taiwan, and the South-East Asia region.
−Removed: The Company’s operations are subject to various political and economic risks, including the risks of restrictions on transfer
−Removed: of funds, export duties, quotas and embargoes, changing taxation policies, and political conditions and governmental regulations,
−Removed: and the adverse impact of the coronavirus outbreak.
+Added: all the Company’s services are conducted in Hong Kong, the PRC, Malaysia, Thailand, Taiwan, and the South-East Asia region.
+Added: Company’s operations are subject to various political and economic risks, including the risks of restrictions on transfer of funds,
+Added: export duties, quotas and embargoes, changing taxation policies, and political conditions and governmental regulations, and the adverse
+Added: impact of the coronavirus outbreak.
accounting pronouncements
−Removed: August 2020, the FASB issued “ASU 2020-06, Debt with Conversion and Other Options (Subtopic 47020) and Derivatives and Hedging
−Removed: Contracts in Equity’s Own Equity (Subtopic 815-40)”
−Removed: which simplifies the accounting for convertible instruments.
+Added: August 2020, the FASB issued “ASU 2020-06, Debt with Conversion and Other Options (Subtopic 47020) and Derivatives and Hedging
+Added: – Contracts in Equity’s Own Equity (Subtopic 815-40)” which simplifies the accounting for convertible instruments.
The guidance removes certain accounting models which separate the embedded conversion features from the host contract for convertible
−Removed: Either a modified retrospective method of transition or a fully retrospective method of transition is permissible
−Removed: for the adoption of this standard.
−Removed: 2020-06 is effective for fiscal years beginning after December 15, 2021, including
−Removed: interim periods within those fiscal years.
+Added: Either a modified retrospective method of transition or a fully retrospective method of transition is permissible for the
+Added: adoption of this standard.
+Added: 2020-06 is effective for fiscal years beginning after December 15, 2021, including interim periods
+Added: within those fiscal years.
Early adoption is permitted no earlier than the fiscal year beginning after December 15, 2020.
−Removed: The Company is currently evaluating the potential on its financial statements.
+Added: is currently evaluating the potential on its financial statements.
June 2016, the FASB issued ASU No.
−Removed: 2016-13, Credit Losses - Measurement of Credit Losses on Financial Instruments (“ASC
−Removed: The standard significantly changes how entities will measure credit losses for most financial assets, including accounts
−Removed: and notes receivables.
−Removed: The standard will replace today’s “incurred loss”
−Removed: approach with an “expected loss”
−Removed: model, under which companies will recognize allowances based on expected rather than incurred losses.
−Removed: Entities will apply the
−Removed: standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting
−Removed: period in which the guidance is effective.
−Removed: The standard is effective for interim and annual reporting periods beginning after
−Removed: December 15, 2022.
−Removed: The Company is currently assessing the impact of adopting this standard on the Company’s financial statements
−Removed: and related disclosures.
−Removed: recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified
−Removed: Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact
−Removed: on the Company’s present or future financial statements.
+Added: 2016-13, Credit Losses - Measurement of Credit Losses on Financial Instruments (“ASC 326”).
+Added: The standard significantly changes how entities will measure credit losses for most financial assets, including accounts and notes receivables.
+Added: The standard will replace today’s “incurred loss” approach with an “expected loss” model, under which companies
+Added: will recognize allowances based on expected rather than incurred losses.
+Added: Entities will apply the standard’s provisions as a cumulative-effect
+Added: adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective.
+Added: The standard is
+Added: effective for interim and annual reporting periods beginning after December 15, 2022.
+Added: The Company is currently assessing the impact of
+Added: adopting this standard on the Company’s financial statements and related disclosures.
+Added: recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public
+Added: Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s
+Added: present or future financial statements.
2 - REVENUE FROM CONTRACTS WITH CUSTOMERS
−Removed: Company’s revenue consists of revenue from providing business consulting and corporate advisory services (“service
−Removed: revenue”), revenue from the sale of real estate properties, and revenue from the rental of real estate properties.
+Added: Company’s revenue consists of revenue from providing business consulting and corporate advisory services (“service revenue”),
+Added: revenue from the sale of real estate properties, and revenue from the rental of real estate properties.
from services
−Removed: certain service contracts, we assist or provide advisory to clients in capital market listings (“Listing services”),
−Removed: our services provided to clients are considered as one performance obligation.
−Removed: Revenue and expenses are deferred until the performance
−Removed: obligation is complete and collectability of the consideration is probable.
+Added: certain service contracts, we assist or provide advisory to clients in capital market listings (“Listing services”), our
+Added: services provided to clients are considered as our performance obligations.
+Added: Revenue and expenses are deferred until the
+Added: performance obligation is complete and collectability of the consideration is probable.
For service contracts where the performance obligation
−Removed: is not completed, deferred costs of revenue are recorded as incurred and deferred revenue is recorded for any payments received
−Removed: on such yet to be completed performance obligations.
−Removed: On an ongoing basis, management monitors these contracts for profitability
−Removed: and when needed may record a liability if a determination is made that costs will exceed revenue.
+Added: is not completed, deferred costs of revenue are recorded as incurred and deferred revenue is recorded for any payments received on such
+Added: yet to be completed performance obligations.
+Added: On an ongoing basis, management monitors these contracts for profitability and when needed
+Added: may record a liability if a determination is made that costs will exceed revenue.
other services such as company secretarial, accounting, financial analysis, insurance brokerage services, and other related services
−Removed: (“Non-listing services”), the Company’s performance obligations are satisfied, and the related revenue is recognized,
+Added: (“Non-listing services”), the Company’s performance obligations are satisfied, and the related revenue is recognized,
as services are rendered.
For contracts in which we act as an agent, the Company reports revenue net of expenses paid.
−Removed: Company offers no discounts, rebates, rights of return, or other allowances to clients which would result in the establishment
−Removed: of reserves against service revenue.
−Removed: Additionally, to date, the Company has not incurred incremental costs in obtaining a client
−Removed: from the sale of real estate properties
−Removed: Company follows the guidance of ASC 610-20, Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets
−Removed: (“ASC 610-20”), which applies to sales or transfers to noncustomers of nonfinancial assets.
−Removed: Generally, the Company’s
−Removed: sales of its real estate properties are considered a sale of a nonfinancial asset.
−Removed: Under ASC 610-20, the Company derecognizes
−Removed: the asset and recognizes a gain or loss on the sale of the real estate when control of the underlying asset transfers to the buyer.
−Removed: During the years ended December 31, 2020 and 2019, the Company recognized revenue from the sale of one unit, of commercial property
−Removed: held for sale, respectively.
+Added: Company offers no discounts, rebates, rights of return, or other allowances to clients which would result in the establishment of reserves
+Added: against service revenue.
+Added: Additionally, to date, the Company has not incurred incremental costs in obtaining a client contract.
from the rental of real estate properties
−Removed: revenue represents lease rental income from the Company’s tenants.
+Added: revenue represents lease rental income from the Company’s tenants.
The tenants pay monthly in accordance with lease agreements
−Removed: and the Company recognizes the income ratably over the lease term as this is the most representative of the pattern in which the
−Removed: benefit is expected to be derived from the underlying asset.
−Removed: of service revenue primarily consists of employee compensation and related payroll benefits, company formation costs, and other
−Removed: professional fees directly attributable to the services rendered.
−Removed: of real estate properties sold primarily consists of the purchase price of property, legal fees, improvement costs to the building
−Removed: structure, and other acquisition costs.
−Removed: Selling and advertising costs are expensed as incurred.
−Removed: of rental revenue primarily includes costs associated with repairs and maintenance, property insurance, depreciation and other
−Removed: related administrative costs.
+Added: and the Company recognizes the income ratably over the lease term as this is the most representative of the pattern in which the benefit
+Added: is expected to be derived from the underlying asset.
+Added: from the sale of real estate properties
+Added: The Company follows the guidance of ASC 610-20, Other
+Added: Income - Gains and Losses from the Derecognition of Nonfinancial Assets (“ASC 610-20”), which applies to sales or transfers
+Added: to noncustomers of nonfinancial assets.
+Added: Generally, the Company’s sales of its real estate properties are considered a sale of a
+Added: nonfinancial asset.
+Added: Under ASC 610-20, the Company derecognizes the asset and recognizes a gain or loss on the sale of the real estate
+Added: when control of the underlying asset transfers to the buyer.
+Added: During the year ended December 31, 2021, no revenue was recognized from
+Added: the sale of commercial property held for sale.
+Added: During the year ended December 31, 2020, the Company recognized revenue from
+Added: the sale of one unit of commercial property held for sale.
+Added: of service revenue primarily consists of employee compensation and related payroll benefits, company formation costs, and other professional
+Added: fees directly attributable to the services rendered.
+Added: of rental revenue primarily includes costs associated with repairs and maintenance, property insurance, depreciation and other related
+Added: administrative costs.
Property management fees and utility expenses are paid directly by tenants.
+Added: of real estate properties sold primarily consists of the purchase price of property, legal fees, improvement costs to the building structure,
+Added: and other acquisition costs.
+Added: Selling and advertising costs are expensed as incurred.
following tables provide information about disaggregated revenue based on revenue by service lines and revenue by geographic area:
+Added: OF DISAGGREGATED REVENUE
ended December 31,
by service lines:
−Removed: advisory –
−Removed: Non-Listing services
−Removed: advisory –
−Removed: Listing services
−Removed: of real estate held for sale
+Added: advisory – Non-Listing services
+Added: advisory – Listing services
of real estate properties
+Added: of real estate held for sale
ended December 31,
by geographic area:
−Removed: contract balances include deferred costs of revenue and deferred revenue.
+Added: service contract balances include deferred costs of revenue and deferred revenue:
Costs of Revenue
−Removed: service contracts where the performance obligation is not completed, deferred costs of revenue are recorded for any costs incurred
−Removed: in advance of the performance obligation.
−Removed: service contracts where the performance obligation is not completed, deferred revenue is recorded for any payments received in
+Added: service contracts where the performance obligation is not completed, deferred costs of revenue are recorded for any costs incurred in
advance of the performance obligation.
+Added: service contracts where the performance obligation is not completed, deferred revenue is recorded for any payments received in advance
+Added: of the performance obligation.
Changes in deferred revenue were as follows:
−Removed: revenue and deferred costs of revenue at December 31, 2020 and 2019 are classified as current assets or current liabilities and
+Added: revenue and deferred costs of revenue at December 31, 2021 and 2020 are classified as current assets or current liabilities and totaled:
+Added: OF DEFERRED REVENUE COST
costs of revenue
in deferred revenue were as follows at December 31, 2021 and 2020:
+Added: OF CHANGES IN DEFERRED REVENUE
revenue, beginning of period
1 unchanged sentence
obligations satisfied
+Added: ( 1,244,012 )
revenue, end of period
+Added: 3 - BUSINESS COMBINATION
+Added: June 26, 2019, the Company sold its entire 51 % interest ( 51,000 shares of common stock) in Greenpro Capital Village Sdn.
+Added: Tan Tee Yong (“Ms.
+Added: Tan”) for MYR 51 (approximately $ 12 ).
+Added: June 22, 2020, our director, Mr.
+Added: Lee Chong Kuang (“Mr.
+Added: Lee”) acquired respective 51 % and 49 % shareholdings of GCVSB ( 51,000
+Added: shares and 49,000 shares of common stock of GCVSB) from Ms.
+Added: Tan and QSC Asia Sdn.
+Added: (“QSC”) at a price of MYR 51,000 and
+Added: MYR 49,000 or MYR1 per share.
+Added: July 2021, the Company acquired all the issued and outstanding shares of common stock of GCVSB from our director, Mr.
+Added: Lee at a consideration
+Added: of MYR 167 (approximately $ 40 ) and redeemed 347,000 shares out of total 504,750 shares of preferred stock from 25 preferred stock shareholders
+Added: of GCVSB by issuance of 79,530 shares of the Company’s Common Stock valued at $69,191 or $0.87 per share.
+Added: Total consideration of
+Added: the acquisition was $69,231.
+Added: The Company acquired GCVSB to expand its business consulting services .
+Added: Company accounted for the transaction as a business combination in accordance ASC 805 “Business Combinations”.
+Added: is in the process of performing an allocation of the purchase price paid for the assets acquired and the liabilities assumed.
+Added: values of the assets acquired, as set forth below, are considered provisional and subject to adjustment as additional information is
+Added: obtained through the purchase price measurement period (a period of up to one year from the closing date).
+Added: The provisional allocation
+Added: of the purchase price is based on management’s preliminary estimates.
+Added: Once management completes its analysis to finalize the purchase
+Added: price allocation, it is reasonably possible that there could be changes to the preliminary values.
+Added: The primary areas of the purchase
+Added: price allocation that are not yet finalized relate to identifiable intangible assets and goodwill.
+Added: OF IDENTIFIABLE INTANGIBLE ASSETS AND GOODWILL
+Added: and cash equivalents
+Added: value of current liabilities
+Added: following unaudited pro forma information presents the combined results of operations as if the acquisition of GCVSB had been completed
+Added: on January 1, 2020.
+Added: These unaudited pro forma results are presented for informational purpose only and are not necessarily indicative
+Added: of what the actual results of operations of the combined company would have been if the acquisition had occurred at the beginning of
+Added: the period presented, nor are they indicative of future results of operations:
+Added: OF PROFORMA INFORMATION OF OPERATIONS
+Added: December 31, 2021
+Added: December 31, 2020
+Added: from operations
+Added: ( 2,907,000 )
+Added: ( 3,754,375 )
+Added: loss per share-basic and diluted
4 - PROPERTY AND EQUIPMENT, NET
+Added: OF PROPERTY AND EQUIPMENT NET
+Added: Property, plant and equipment, Gross
Accumulated depreciation and amortization
leasehold represents three adjoining office units used by the Company located in a commercial building in Shenzhen, China.
−Removed: office leasehold is subject to a 50-year land lease with a remaining term of 24 years and is being amortized over the remaining
−Removed: Depreciation and amortization expense, classified as operating expenses, were $120,190 and $118,951 for the years
−Removed: ended December 31, 2020 and 2019, respectively.
−Removed: December 31, 2020, the Company’s office leasehold was pledged to banks as security collateral for a loan of $964,985 (see
+Added: leasehold is subject to a 50 -year land lease with a remaining term of 23 years and is being amortized over the remaining lease term.
+Added: Depreciation and amortization expense, classified as operating expenses, were $ 120,707 and $ 120,190 for the years ended December 31,
+Added: 2021 and 2020, respectively.
+Added: July 9, 2021, the Company had repaid a pledged loan by the office leasehold in full (see Note 11).
5 - REAL ESTATE HELD FOR SALE
−Removed: December 31, 2020 and 2019, real estate held for sale was valued $2,218,273 and $2,396,238, respectively.
−Removed: Real estate held for
−Removed: sale represents multiple units in a building located in Hong Kong.
−Removed: During the year ended December 31, 2020, the Company sold one
−Removed: unit for $253,729, with a cost of $188,840 and other costs of sale of $21,776.
−Removed: During the year ended December 31, 2019, the Company
−Removed: sold one unit for $189,522, with a cost of $120,965 and other costs of sale of $16,240.
−Removed: The property was developed for resale
−Removed: on a “unit by unit”
−Removed: basis and is stated at the lower of cost or estimated fair value, less estimated costs to sell.
−Removed: Real estate held for sale represents properties for which a committed plan to sell exists and an active program to market such
−Removed: properties has been initiated.
+Added: December 31, 2021 and 2020, real estate held for sale was valued $ 2,205,839
+Added: and $ 2,218,273 ,
+Added: respectively.
+Added: Real estate held for sale represents multiple units in a building located in Hong Kong.
+Added: During the year ended December
+Added: 31, 2021, no unit was sold.
+Added: During the year ended December 31, 2020, the Company sold one unit for $ 253,729 ,
+Added: with original cost of $ 188,840
+Added: and other costs of sale of $ 21,776 .
+Added: The property was developed for resale on a “unit by unit” basis and is stated at the lower of cost or estimated fair value,
+Added: less estimated costs to sell.
+Added: Real estate held for sale represents properties for which a committed plan to sell exists and an active
+Added: program to market such properties has been initiated.
6 - REAL ESTATE HELD FOR INVESTMENT, NET
+Added: OF REAL ESTATE HELD FOR INVESTMENT, NET
+Added: Real estate investment property, Gross
Accumulated depreciation and amortization
estate held for investment represents three office units located in two commercial buildings in Malaysia.
−Removed: Two adjoining offices
−Removed: in one building are rented to an unrelated tenant, and one office in another building is used by the Company.
−Removed: Depreciation and
−Removed: amortization expense, included in cost of rental revenue, was $32,072 and $32,419 for the years ended December 31, 2020 and 2019,
+Added: One of the adjoining office
+Added: units in one building is rented to an unrelated tenant, and one office unit in another building is used by the Company.
+Added: and amortization expense, included in cost of rental revenue, was $ 31,688 and $ 32,072 for the years ended December 31, 2021 and 2020,
respectively.
−Removed: At December 31, 2020, the Company’s real estate held for investment was pledged to banks as security collateral
−Removed: for three loans aggregating $570,623 (see Note 10).
+Added: August 9, and September 21, 2021, the Company had repaid the pledged loans by the real estate held for investment in full (see Note 11).
7 - OTHER INVESTMENTS
+Added: OF OTHER INVESTMENTS
Investment in equity securities without readily determinable fair values of affiliates:
2 unchanged sentences
Stock option (a related party)
−Removed: Cash surrender value of life insurance, net of policy loan
in equity securities without readily determinable fair values of affiliates (related parties):
−Removed: securities without readily determinable fair values are investments in privately held companies without readily determinable market
−Removed: The Company adopted the guidance of ASC 321, Investments - Equity Securities, which allows an entity to measure investments
−Removed: in equity securities without a readily determinable fair value using a measurement alternative that measures these securities
−Removed: at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for identical
−Removed: or similar investment of same issuer (the “Measurement Alternative”).
−Removed: The fair value of equity securities without
−Removed: readily determinable fair values that have been remeasured due to impairment are classified within Level 3.
−Removed: Management assesses
−Removed: each of these investments on an individual basis.
−Removed: Additionally, on a quarterly basis, management is required to make a qualitative
−Removed: assessment of whether the investment is impaired.
−Removed: During the year ended December 31, 2020, the Company did not recognize any fair
−Removed: value adjustments for equity securities without readily determinable fair values.
+Added: securities without readily determinable fair values are investments in privately held companies without readily determinable market values.
+Added: The Company adopted the guidance of ASC 321, Investments - Equity Securities, which allows an entity to measure investments in equity
+Added: securities without a readily determinable fair value using a measurement alternative that measures these securities at cost minus impairment,
+Added: if any, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar investment of
+Added: same issuer (the “Measurement Alternative”).
+Added: The fair value of equity securities without readily determinable fair values
+Added: that have been remeasured due to impairment are classified within Level 3.
+Added: Management assesses each of these investments on an individual
+Added: Additionally, on a quarterly basis, management is required to make a qualitative assessment of whether the investment is impaired.
+Added: During the year ended December 31, 2021, the Company recognized impairment of $ 5,349,600 for one of the investments in equity securities
+Added: without readily determinable fair values.
addition, the Company held equity securities without readily determinable fair values that were recorded at cost.
−Removed: For these cost
−Removed: method investments, we recorded as other investments in our condensed consolidated balance sheets.
−Removed: We reviewed all of our cost
−Removed: method investments quarterly to determine if impairment indicators were present;
−Removed: however, we were not required to determine fair
−Removed: value of these investments unless impairment indicators exist.
−Removed: When impairment indicators exist, we generally used discounted
−Removed: cash flow analyses to that the fair values of our cost method investments approximated or exceeded their carrying values as of
−Removed: December 31, 2020.
−Removed: Our cost method investments had a carrying value of $6,465,160 as of December 31, 2020.
+Added: For these cost method
+Added: investments, we recorded as other investments in our consolidated balance sheets.
+Added: We reviewed all of our cost method investments
+Added: quarterly to determine if impairment indicators were present;
+Added: however, we were not required to determine fair value of these investments
+Added: unless impairment indicators exist.
+Added: When impairment indicators exist, we generally used discounted cash flow analyses to that the fair
+Added: values of our cost method investments approximated or exceeded their carrying values as of December 31, 2021.
+Added: Our cost method investments
+Added: had a carrying value of $ 9,621,935 as of December 31, 2021.
December 31, 2021 and 2020, the carrying values of equity securities without readily determinable fair values are as follows:
−Removed: Original cost
−Removed: Unrealized gains (losses)
−Removed: Provision for impairment or decline in value
−Removed: Equity securities
−Removed: without readily determinable fair values, net
+Added: OF CARRYING VALUES OF EQUITY SECURITIES WITHOUT READILY DETERMINABLE FAIR VALUES
+Added: gains (losses)
+Added: for impairment or decline in value
+Added: ( 5,923,829 )
+Added: securities without readily determinable fair values, net
Trust Limited (a related party)
−Removed: December 31, 2020 and 2019, the Company had an approximately 11% interest in Greenpro Trust Limited with an investment
−Removed: value of $51,613 which was recorded at cost, approximates fair value.
−Removed: Greenpro Trust Limited (“GTL”) is a company
−Removed: incorporated in Hong Kong and Messrs.
+Added: December 31, 2021 and 2020, the Company had an approximately 11 % interest in Greenpro Trust Limited with an investment value of $ 51,613
+Added: which was recorded at cost, approximates fair value.
+Added: Greenpro Trust Limited (“GTL”) is a company incorporated in Hong Kong
Lee Chong Kuang and Loke Che Chan Gilbert are common directors of GTL and the Company.
related parties
−Removed: May 27, 2020, the Company entered into a purchase and sale agreement with Mr.
−Removed: Daniel McKinney (“Mr.
−Removed: McKinney”),
−Removed: a sole owner of a 12.3-kilogram carved natural blue sapphire (the “Millennium Sapphire”), pursuant to which the
−Removed: Company agreed to acquire a 4% interest in the Millennium Sapphire from Mr.
−Removed: McKinney, and Mr.
−Removed: McKinney agreed to
−Removed: sell the 4% interest in the Millennium Sapphire to the Company.
−Removed: As consideration thereto, on June 15, 2020, the Company issued
−Removed: an aggregate of 4,444,444 restricted shares of its Common Stock, including 2,000,000 restricted shares of Common Stock
−Removed: McKinney and 2,444,444 restricted shares to his designees.
−Removed: The aggregate of 4,444,444 restricted shares of Common
−Removed: Stock issued by the Company, representing an aggregate purchase price of $4,000,000 (approximately $0.90 per share) based
−Removed: on the 4% interest of an appraised value of the Millennium Sapphire of $100,000,000 by an independent appraiser, Mr.
−Removed: on March 9, 2020.
+Added: Angkasa-X Holdings Corp.:
+Added: February 3, 2021, Greenpro Venture Capital Limited, a subsidiary of the Company (“GVCL”) entered into a subscription agreement
+Added: with Angkasa-X Holdings Corp., a British Virgin Islands corporation, which principally provides internet connectivity to rural areas
+Added: in Southeast Asia (“Angkasa”).
+Added: Pursuant to the agreement, GVCL acquired 28,000,000 ordinary shares of Angkasa at a price
+Added: of $ 2,800 or $ 0.0001 per share.
The investment was recognized at historical cost of $ 2,800 under other investments.
−Removed: This 4% interest
−Removed: in the Millennium Sapphire was sold to Millennium Fine Art Inc.
−Removed: (“MFAI”) on June 29,
−Removed: Fine Art Inc.
−Removed: June 29, 2020, the Company entered into a purchase and sale agreement with the Company’s subsidiary, Millennium Fine Art
−Removed: (“MFAI”), pursuant to which the Company agreed to sell its 4% ownership interest in the Millennium Sapphire to
−Removed: MFAI and MFAI agreed to acquire the 4% ownership of the Millennium Sapphire from the Company.
−Removed: As consideration thereto, on July
−Removed: 1, 2020, MFAI issued 2,000,000 restricted shares of its Class B common stock to the Company valued at $5,000,000 ($5 per share),
−Removed: in which 1,000,000 shares were retained by the Company and the other 1,000,000 shares were reserved as a dividend to the shareholders
−Removed: of the Company.
−Removed: The Company expects to distribute these 1,000,000 shares to its shareholders in 2021.
−Removed: A gain on disposal of $1,000,000
−Removed: was recorded at the Company level but was eliminated upon consolidation.
−Removed: July 1, 2020, MFAI issued 19,200,000 restricted shares of its Class A common stock to the majority owner of the Millennium
−Removed: Sapphire, Mr.
−Removed: McKinney valued at $96,000,000 ($5 per share) to acquire the remaining 96% interest in the Millennium Sapphire.
−Removed: MFAI is an investment company and has a 100% interest in the Millennium Sapphire.
−Removed: Upon completion of the transactions, MFAI
−Removed: was no longer a subsidiary of the Company.
−Removed: of December 31, 2020, the Company owns 2,000,000 shares of Class B common stock of MFAI recognized at historical cost of $4,000,000
−Removed: under other investments, in which 1,000,000 shares were retained by the Company, representing approximately 5% of the issued
−Removed: and outstanding shares of MFAI and approximately 1% of total voting rights of MFAI.
−Removed: The other 1,000,000 shares were reserved as
−Removed: a dividend to the shareholders of the Company and the Company expects to distribute these 1,000,000 shares to its shareholders
−Removed: July 8, 2020, Greenpro Venture Capital Limited, a subsidiary of the Company (“GVCL”) entered into an acquisition agreement
−Removed: with all of eight shareholders of Ata Plus Sdn.
−Removed: and Ata Plus Sdn.
−Removed: Bhd., a company incorporated in Malaysia and a Recognized
−Removed: Market Operator (RMO) by the Securities Commission of Malaysia (“APSB”).
−Removed: Pursuant to the agreement, GVCL
−Removed: agreed to acquire 15% of the issued and outstanding share of APSB for a purchase price of $749,992.
−Removed: The purchase price was paid
−Removed: by the Company issuing to all shareholders of APSB approximately 457,312 restricted shares of the Company’s Common
−Removed: Stock, which was based on the average closing price of the Company’s Common Stock for the five trading days preceding
−Removed: the date of the agreement, $1.64 per share, on November 18, 2020.
−Removed: The investment was recognized at historical cost of
−Removed: $749,992 under other investments.
−Removed: Leaders Corporation
−Removed: August 30, 2020, Greenpro Venture Capital Limited, a subsidiary of the Company (“GVCL”) entered into a subscription
−Removed: agreement with Global Leaders Corporation, a Nevada corporation and its principal activities are providing training and consulting
−Removed: services to corporate clients in Hong Kong and China (“GLC”).
+Added: First Bullion Holdings Inc.:
+Added: October 19, 2020, GVCL entered into a stock purchase and option agreement with Mr.
+Added: Tang Ka Siu Johnny and First Bullion Holdings Inc.
+Added: FBHI, a British Virgin Islands company, operates the businesses of banking, payment gateway, credit cards, debit
+Added: cards, money lending, crypto trading and securities token offerings, with corporate offices in the Philippines and Hong Kong.
+Added: to the agreement, GVCL agreed to acquire 10 % of the issued and outstanding shares of FBHI for a purchase price of $ 1,000,000 by issuing
+Added: approximately 685,871 shares of the Company’s restricted Common Stock to Mr.
+Added: Tang, which was based on the average closing price
+Added: of the Company’s Common Stock for the five trading days preceding the date of the agreement.
+Added: to the agreement, Mr.
+Added: Tang and FBHI also granted to GVCL an option for 180 days following the date of the agreement to purchase an additional
+Added: 8 % of the issued and outstanding shares of FBHI, at an agreed valuation of FBHI equal to $ 20,000,000 .
+Added: In consideration of acquisition
+Added: of the option, GVCL agreed to issue 250,000 shares of the Company’s restricted Common Stock to Mr.
+Added: Tang, which shall constitute
+Added: partial payment for the option should GVCL elect to exercise the option.
+Added: December 11, 2020, the Company issued 685,871 shares of its Common Stock to two designees of Mr.
+Added: Tang at $ 1.458 per share to acquire
+Added: 10 % of the issued and outstanding shares of FBHI for a purchase price of $ 1,000,000 , and issued 250,000 shares of its restricted Common
+Added: Stock at $ 364,500 or $ 1.458 per share in partial consideration of the additional 8 % shareholdings of FBHI.
+Added: February 17, 2021, GVCL exercised its option and FBHI issued to GVCL, 160,000 ordinary shares of FBHI, comprising the additional 8 % of
+Added: the shares sold under the agreement valued at $ 20,000,000 .
+Added: February 26, 2021, the Company issued an additional 342,592 shares of its restricted Common Stock to two designees of Mr.
+Added: Tang at $ 2.70
+Added: per share (valued at approximately $ 925,000 ).
+Added: of December 31, 2021, GVCL in aggregate holds 360,000 ordinary shares of FBHI, representing 18 % of the total issued and outstanding shares
+Added: The investment was recognized at historical cost of $ 2,289,500 under other investments.
+Added: Simson Wellness Tech.
+Added: February 19, 2021, GVCL entered into a subscription agreement with Simson Wellness Tech.
+Added: Corp., a Nevada corporation, which is a digital
+Added: platform that acts as middleware for distribution of optical products (“Simson”).
Pursuant to the agreement, GVCL acquired
−Removed: shares of common stock of GLC at a price of $900 or $0.0001 per share.
−Removed: The investment was recognized at historical cost of
−Removed: $900 under other investments.
−Removed: Bullion Holdings Inc.
−Removed: October 19, 2020, the Company entered into a stock purchase and option agreement with Mr.
−Removed: Tang Ka Siu Johnny (“Mr.
−Removed: Tang”) and First Bullion Holdings Inc., a British Virgin Islands company (“FBHI”).
−Removed: Pursuant to the agreement,
−Removed: the Company agreed to acquire 10% of the issued and outstanding shares of FBHI for a purchase price of $1,000,000 by
−Removed: issuing approximately 685,871 restricted shares of the Company’s Common Stock to Mr.
−Removed: Tang, which was based
−Removed: on the average closing price of the Company’s Common Stock for the five trading days preceding the date of the agreement,
−Removed: $1.458 per share.
−Removed: On December 11, 2020, the Company issued 685,871 shares of its Common Stock to two designees of
−Removed: Tang at $1.458 per share.
−Removed: FBHI is in the business of banking, payment gateway, credit cards, debit cards, money lending,
−Removed: crypto trading and securities token offerings, with corporate offices in the Philippines and Hong Kong.
−Removed: The investment was
−Removed: recognized at historical cost of $1,000,000 under other investments.
−Removed: Tang and FBHI also granted to the Company an option for 180 days following the date of the agreement to purchase an additional
−Removed: 8% of the issued and outstanding shares of FBHI (“Shares Purchase”), at an agreed valuation of FBHI equal to $20,000,000
−Removed: (see (B) Stock option).
−Removed: Business Media Sdn.
−Removed: November 1, 2020, the Company entered into an acquisition agreement with Ms.
−Removed: Lee Yuet Lye and Mr.
−Removed: Chia Min Kiat, shareholders
−Removed: of New Business Media Sdn.
−Removed: New Business Media Sdn.
−Removed: Bhd., a Malaysian company involved in operating a Chinese media portal,
−Removed: which provides digital news services focusing on Asian capital markets (“NBMSB”).
−Removed: Pursuant to the agreement, Ms.
−Removed: Chia agreed to sell to the Company an 18% equity interest in NBMSB in consideration of a new issuance of 257,591
−Removed: restricted shares of the Company’s Common Stock, valued at $411,120, $1.596 per share.
−Removed: The consideration was derived
−Removed: from an agreed valuation of NBMSB of $2,284,000, based on its assets including customers, fixed assets, cash and cash equivalents,
−Removed: liabilities as of November 1, 2020.
−Removed: The Company issued 257,591 shares of its Common Stock to Ms.
−Removed: at a consideration of $411,120, $1.596 per share on November 30, 2020.
−Removed: The investment was recognized at historical cost of
+Added: 5,000,000 shares of common stock of Simson at a price of $ 500 or $ 0.0001 per share.
+Added: The investment was recognized at historical cost
+Added: of $ 500 under other investments.
+Added: Innovest Energy Fund:
+Added: February 11, 2021, Greenpro Resources Limited, a subsidiary of the Company (“GRL”) entered into a subscription agreement
+Added: with Innovest Energy Fund, a global multi-asset fund incorporated in the Cayman Islands and is principally engaged in developing a multi-faceted
+Added: suite of products and services for the cryptocurrency industry and economy (the “Fund”).
+Added: Pursuant to the agreement, GRL agreed
+Added: to subscribe for $ 7,206,000 worth of Class B shares of the Fund by issuing 3,000,000 shares of
+Added: the Company’s restricted Common Stock, par value $ 0.0001 per share, valued at $ 7,206,000 to the Fund.
+Added: April 7, 2021, the Company issued 3,000,000 shares of its restricted Common Stock to the Fund and issued 60,000 shares of its restricted
+Added: Common Stock to a designee of the Fund as a subscription fee of $ 144,120 ($ 2.402 per share) associated with the investment.
+Added: December 31, 2021, the Company determined that its investment in the Fund was impaired and revalued at $ 1,856,400 , and an impairment
+Added: loss of $ 5,349,600 was recorded.
+Added: Jocom Holdings Corp.:
+Added: June 2, 2021, GVCL entered into a subscription agreement with Jocom Holdings Corp., a Nevada corporation, which operates a Malaysia-based
+Added: m-commerce platform specializing in online grocery shopping via smartphones (“Jocom”).
+Added: Pursuant to the agreement, GVCL acquired
+Added: shares of common stock of Jocom at a price
+Added: The investment was recognized at historical
+Added: cost of $ 150
under other investments.
−Removed: Air Race Company Limited
−Removed: December 21, 2020, Greenpro Venture Capital Limited, a subsidiary of the Company (“GVCL”) entered into a subscription
−Removed: agreement with Adventure Air Race Company Limited, a company incorporated in Nevada and is principally engaged in promoting and
−Removed: managing an air race series (“AARC”).
−Removed: Pursuant to the agreement, GVCL acquired 2,000,000 shares of common stock
−Removed: of AARC at a price of $200 or $0.0001 per share.
−Removed: December 22, 2020, GVCL entered another subscription agreement with AARC to acquire additional 996,740 shares of common stock
−Removed: of AARC at a price of $249,185 or $0.25 per share.
−Removed: aggregated investments were recognized at historical cost of $249,385 under other investments.
−Removed: Technology Inc.
−Removed: December 29, 2020, Greenpro Venture Capital Limited, a subsidiary of the Company (“GVCL”) entered into a subscription
−Removed: agreement with Pentaip Technology Inc., a Nevada corporation and it uses artificial intelligence (AI) to provide investors and
−Removed: traders with financial data (“PTI”).
−Removed: Pursuant to the agreement, GVCL acquired 4,000,000 shares of common stock
−Removed: of PTI at a price of $400 or $0.0001 per share.
+Added: 72 Technology Group Limited:
+Added: July 13, 2021, GVCL entered into a subscription agreement with 72 Technology Group Limited, a Cayman Islands corporation with principal
+Added: business operations in China, is a media company providing digital marketing services using 5G and artificial intelligence (AI) technology
+Added: (“72 Technology”).
+Added: Pursuant to the agreement, GVCL acquired 600,000 shares of common stock of 72 Technology at a price of
+Added: $ 6,000 or $ 0.01 per share.
The investment was recognized at historical cost of $ 6,000 under other investments.
−Removed: option (a related party):
−Removed: to the stock purchase and option agreement of October 19, 2020, Mr.
−Removed: Tang Ka Siu Johnny (“Mr.
−Removed: and First Bullion Holdings Inc.
−Removed: (“FBHI”) also granted to the Company an option for 180 days following the date of
−Removed: the agreement to purchase an additional 8% of the issued and outstanding shares of FBHI (“Shares Purchase”),
−Removed: at an agreed valuation of FBHI equal to $20,000,000.
−Removed: In consideration of acquisition of the option, the Company agreed to
−Removed: issue 250,000 restricted shares of the Company’s Common Stock to Mr.
−Removed: Tang, which shall constitute partial
−Removed: payment for the Shares Purchase should the Company elect to exercise the option.
−Removed: The Company’s exit strategies
−Removed: for many of its unlisted emerging market equity investments include long positions in option contracts, many of which are not
−Removed: considered derivative instruments under Subtopic 815-10 Derivatives and Hedging - Overall, because they general fail its net settlement
−Removed: As such, the option is not considered derivative instrument and the Company measures the option initially recognized
−Removed: at cost and subsequently measured at cost, less any other than temporary impairment by analogy to Subtopic 325-20.
−Removed: As these options
−Removed: are subsequently measured at cost, less impairment increases in their fair values are not recognized in the financial statements
−Removed: until they are exercised.
−Removed: to the agreement, the purchase price of the option shall be based on the average closing price of the Company’s Common
−Removed: Stock for the five trading days preceding the date of exercise of the option.
−Removed: On December 11, 2020, the Company issued
−Removed: 250,000 shares of its Common Stock to two designees of Mr.
−Removed: Tang based on the average closing price of the Company’s
−Removed: Common Stock for the five trading days preceding the date of the agreement, $1.458 per share.
−Removed: The option was
+Added: Ata Global Inc.:
+Added: July 30, 2021, GVCL entered into a subscription agreement with Ata Global Inc., a Nevada corporation, is a financial technology (FinTech)
+Added: service provider (“Ata Global”).
+Added: Pursuant to the agreement, GVCL acquired 2,250,000 shares of common stock of Ata Global
+Added: at a price of $ 225 or $ 0.0001 per share.
+Added: The investment was recognized at historical cost of $ 225 under other investments.
+Added: catTHIS Holdings Corp.:
+Added: August 27, 2021, GVCL entered into a subscription agreement with catTHIS Holdings Corp., a Nevada corporation, which provides a digital
+Added: catalog management platform for users to upload, share and retrieve digital catalogs from any devices (“catTHIS”).
+Added: to the agreement, GVCL acquired 2,000,000 shares of common stock of catTHIS at a price of $ 200 or $ 0.0001 per share.
+Added: The investment was
recognized at historical cost of $ 200 under other investments.
−Removed: surrender value of life insurance, net of policy loan:
−Removed: October 28, 2020, the Company redeemed a life insurance policy with a receipt of net cash surrender value of $93,717.
+Added: Fruita Bio Limited:
+Added: September 27, 2021, GVCL entered into a subscription agreement with Fruita Bio Limited., a British Virgin Islands corporation with major
+Added: business operations in Thailand, is principally engaged in production of bio-degradable packaging materials (“Fruita”).
+Added: to the agreement, GVCL acquired 10,000,000 shares of common stock of Fruita at a price of $ 1,000 or $ 0.0001 per share.
+Added: The investment
+Added: was recognized at historical cost of $ 1,000 under other investments.
of other investments
−Removed: the year ended December 31, 2020 and December 31, 2019, there was no impairment of other investments recorded.
+Added: the year ended December 31, 2021, the Company recognized an impairment loss of $ 5,349,600 of other investments.
+Added: For the year ended December
+Added: 31, 2020, there was no impairment of other investments recorded.
8 - INTANGIBLE ASSETS AND GOODWILL
+Added: OF INTANGIBLE ASSETS
agency license
+Added: Total intangible assets, gross
Accumulated amortization
−Removed: assets at December 31, 2020 totaled $480,782 and included $7,250 of trademarks acquired by Greenpro Resources (HK) Limited (“GRHK”)
−Removed: during the years of 2013 to 2018, $344,500 of customer lists from the acquisition of Ace Corporation Services Limited (“Ace”,
−Removed: renamed to Falcon Corporate Services Limited on August 26, 2016) in 2015, and $129,032 of an insurance agency license from the
−Removed: acquisition of Sparkle Insurance Brokers Limited (“Sparkle”, renamed to Greenpro Sparkle Insurance Brokers Limited
−Removed: on April 4, 2019) on January 2, 2019, respectively.
+Added: assets at December 31, 2021 totaled $ 480,742 and included $ 7,210 of trademarks acquired by Greenpro Resources (HK) Limited (“GRHK”)
+Added: during the years of 2013 to 2018, $ 344,500 of customer lists from the acquisition of Ace Corporation Services Limited (“Ace”,
+Added: renamed to Falcon Corporate Services Limited on August 26, 2016) in 2015, and $ 129,032 of an insurance agency license from the acquisition
+Added: of Sparkle Insurance Brokers Limited (“Sparkle”, renamed to Greenpro Sparkle Insurance Brokers Limited on April 4, 2019)
+Added: on January 2, 2019, respectively.
December 31, 2021, the customer lists from Ace and the insurance agency license from Sparkle had been fully amortized.
−Removed: The Company’s
−Removed: management conducted its annual impairment test and concluded it is more likely than not that the estimated fair value of the
−Removed: trademarks of GRHK was more than their carrying amount, and no impairment loss was indicated or recorded.
+Added: The Company’s
+Added: management conducted the annual impairment test and concluded that it is more likely than not the estimated fair value of the trademarks
+Added: of GRHK was more than their carrying amount, and no impairment loss was indicated.
+Added: As a result, no impairment was recorded.
expense for intangible assets for the years ended December 31, 2021 and 2020 was $ 723 and $ 87,665 , respectively.
−Removed: for each year following December 31, 2020 are as follows:
+Added: for each year following December 31, 2021 is as follows:
+Added: OF AMORTIZATION EXPENSE OF INTANGIBLE ASSETS
+Added: ending December 31:
and thereafter
−Removed: December 31, 2020 and 2019, goodwill totaled $319,726 and was recorded from the Company’s acquisition of Ace in 2015.
+Added: of December 31, 2021, the accumulated amortization of intangible assets was $ 478,117 , and the net value of intangible assets was $ 2,625 .
+Added: 2021, goodwill was increased by $ 26,082 due to the acquisition of Greenpro Capital Village Sdn.
+Added: (“GCVSB”), and as of
+Added: December 31, 2021, the value of goodwill of $ 345,808 was recorded.
+Added: of December 31, 2020, the value of goodwill of $ 319,726 was recorded, which arose from the Company’s acquisition of Falcon Secretaries
+Added: Limited (“FASL”, renamed to Falcon Accounting & Secretaries Limited on February 25, 2020) in 2015.
is not amortized but tested for impairment annually.
−Removed: December 31, 2020, the Company’s management conducted its annual impairment test and concluded it is more likely than not
−Removed: that the estimated fair value of Ace was more than its carrying value, and no impairment of goodwill was indicated or recorded.
+Added: December 31, 2021, the Company’s management conducted the annual impairment test and concluded that it is more likely than not
+Added: either the estimated fair value of GCVSB or FASL was more than its respective carrying value, and no impairment of goodwill was indicated.
+Added: As a result, no impairment was recorded.
9 - OPERATING LEASES
−Removed: December 31, 2020, the Company has two separate operating lease agreements for one office space in each of Malaysia and Hong Kong
+Added: of December 31, 2021, the Company has two separate operating lease agreements for one office space in each of Malaysia and Hong Kong
with remaining lease terms of 3 months and 15 months, respectively.
The Company does not have any other leases.
−Removed: Leases with an
−Removed: initial term of 12 months or less are not recorded on the balance sheet.
−Removed: The Company accounts for the lease and non-lease components
−Removed: of its leases as a single lease component.
+Added: Leases with an initial
+Added: term of 12 months or less are not recorded on the balance sheet .
+Added: The Company accounts for the lease and non-lease components of its leases
+Added: as a single lease component.
Lease expense is recognized on a straight-line basis over the lease term.
−Removed: lease right-of-use (“ROU”) assets and liabilities are recognized at commencement date based on the present value of
−Removed: lease payments over the lease term.
−Removed: ROU assets represent our right to use an underlying asset for the lease term and lease liabilities
−Removed: represent our obligation to make lease payments arising from the lease.
−Removed: Generally, the implicit rate of interest (“discount
−Removed: rate”) in arrangements is not readily determinable and the Company utilizes its incremental borrowing rate in determining
−Removed: the present value of lease payments.
−Removed: The Company’s incremental borrowing rate is a hypothetical rate based on its understanding
−Removed: of what its credit rating would be.
+Added: lease right-of-use (“ROU”) assets and liabilities are recognized at commencement date based on the present value of lease
+Added: payments over the lease term.
+Added: ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent
+Added: our obligation to make lease payments arising from the lease.
+Added: Generally, the implicit rate of interest (“discount rate”)
+Added: in arrangements is not readily determinable and the Company utilizes its incremental borrowing rate in determining the present value
+Added: of lease payments.
+Added: The Company’s incremental borrowing rate is a hypothetical rate based on its understanding of what its credit
+Added: rating would be.
The operating lease ROU asset includes any lease payments made and excludes lease incentives.
−Removed: components of lease expense and supplemental cash flow information related to leases for the period are as follows:
−Removed: lease cost (included in general and administrative expenses in the Company’s statement of operations)
+Added: components of operating lease cost and supplemental cash flow information related to leases are as follows:
+Added: OF COMPONENTS OF LEASE EXPENSE AND SUPPLEMENTAL CASH FLOW INFORMATION
+Added: December 31, 2021
+Added: lease cost (included in general and administrative expenses in the Company’s statement of operations for measurement of lease
paid for amounts included in the measurement of lease liabilities for the year ended December 31, 2021
−Removed: average remaining lease term –
−Removed: operating leases (in years)
−Removed: discount rate –
−Removed: operating leases
−Removed: supplemental balance sheet information related to leases for the period is as follows:
+Added: average remaining lease term – operating leases (in years)
+Added: discount rate – operating leases
+Added: supplemental balance sheet information related to leases is as follows:
+Added: OF SUPPLEMENTAL BALANCE SHEET INFORMATION RELATED TO LEASES
December 31,2021
+Added: December 31, 2020
lease liabilities
−Removed: of the Company’s lease liabilities are as follows:
−Removed: Ending December 31,
+Added: of the Company’s lease liabilities are as follows:
+Added: OF MATURITIES OF LEASE LIABILITIES
+Added: Ended December 31,
+Added: lease payments
Imputed interest
value of lease liabilities
−Removed: expenses were $319,481 and $401,553 during the years ended December 31, 2020 and 2019, respectively.
+Added: the years ended December 31, 2021 and 2020, the Company’s total lease expenses were $ 179,101 and $ 319,481 , respectively.
10 - DERIVATIVE LIABILITIES
+Added: OF DERIVATIVE LIABILITIES
value of warrants
value of options associated with convertible promissory notes
−Removed: June 12, 2018, warrants exercisable into 53,556 shares of the Company’s Common Stock were issued as placement agent
−Removed: fees related to the Company’s sale of Common Stock (see Note 13).
−Removed: The strike price of warrants issued by the Company
−Removed: is denominated in US dollars, a currency other than the Company’s functional currencies, the HK$, RMB, and MYR.
−Removed: the warrants are not considered indexed to the Company’s own stock, and the Company characterized the fair value of the
−Removed: warrants as a derivative liability upon issuance.
−Removed: The derivative liability is re-measured at the end of every reporting period
−Removed: with the change in value reported in the statement of operations.
+Added: June 12, 2018, warrants exercisable into 53,556 shares of the Company’s Common Stock were issued as placement agent fees related
+Added: to the Company’s sale of Common Stock (see Note 14).
+Added: The strike price of warrants issued by the Company is denominated in US dollars.
+Added: As a result, the warrants are not considered
+Added: indexed to the Company’s own stock, and the Company characterized the fair value of the warrants as a derivative liability upon
+Added: The derivative liability is re-measured at the end of every reporting period with the change in value reported in the statement
+Added: of operations.
derivative liabilities were valued using the Black-Scholes-Merton valuation model with the following assumptions:
+Added: OF ESTIMATED DERIVATIVE LIABILITIES AT FAIR VALUE ASSUMPTIONS
interest rate
4 unchanged sentences
Treasury securities.
−Removed: The Company estimates volatility based on
−Removed: the historical volatility if its Common Stock.
−Removed: The expected life of the warrants is based on the expiration date of the
−Removed: The expected dividend yield was based on the fact the Company has not paid dividends to common shareholders in the past
−Removed: and does not expect to pay dividends to common shareholders in the future.
−Removed: For the year ended December 31, 2020, the Company
−Removed: recognized a loss of $51,441 associated with the revaluation of above derivative liability.
+Added: The Company estimates volatility based on the historical
+Added: volatility of its Common Stock.
+Added: The expected life of the warrants is based on the expiration date of the warrants.
+Added: dividend yield was based on the fact the Company has not paid dividends to common shareholders in the past and does not expect to pay
+Added: dividends to common shareholders in the future.
+Added: For the year ended December 31, 2021, the Company recognized a gain of $ 70,051
+Added: associated with the revaluation of above derivative
debt early redemption options
−Removed: October 13, 2020, the Company issued three unsecured convertible promissory notes with certain Investors’
−Removed: early redemption
−Removed: options, that are considered derivative liabilities (see Note 11).
−Removed: Company used Trinomial Option Pricing Model to estimate the fair value of the derivative liability.
−Removed: The derivative liability was
−Removed: classified within Level 3 of the fair value hierarchy because certain unobservable inputs were used in the valuation model.
−Removed: fair value of the derivative liability was estimated to be $1,306,700 at October 13, 2020 and $1,109,800 at December 31, 2020.
−Removed: Company estimated the fair value of derivative liabilities using the following assumptions:
−Removed: of underlying stock
+Added: October 13, 2020, the Company issued three unsecured convertible promissory notes with certain Investors’ early redemption options
+Added: that are considered derivative liabilities (see Note 12).
+Added: April 14, 2021, Streeterville Capital, LLC (“Streeterville”), exercised an option defined in the terms of the convertible
+Added: promissory note issued by the Company on October 13, 2020, to redeem the note after 6 months from issuance date, at a conversion price
+Added: of $ 1 per share.
+Added: The note was repaid upon 704,738 shares of the Company’s restricted Common Stock were issued to Streeterville
+Added: on April 16, 2021.
+Added: The note was fully repaid by issuance of 704,738 shares of the Company’s restricted Common Stock for settlement
+Added: of the principal balance of $ 670,000 and accrued interest of $ 34,738 , respectively.
+Added: April 12 and April 16, 2021, the Company exercised an option defined in the terms of the convertible promissory notes issued to FirstFire
+Added: Global Opportunities Fund, LLC (“FirstFire”) and Granite Global Value Investments Ltd.
+Added: (“Granite”) on October
+Added: 13, 2020, to prepay the notes ahead of contractual maturity of April 12, 2022, at 120 % of the notes’ principal value and accrued
+Added: and unpaid face interest.
+Added: The notes issued to FirstFire and Granite with additional charge for early redemption of $ 235,536 , were repaid
+Added: with cash of $ 705,600 and $ 707,515 , respectively on April 19, 2021, including repayment of principal of $ 1,120,000 , accrued interest
+Added: of $ 57,579 and early redemption charge of $ 235,536 .
+Added: July 14, July 26, August 5, and August 31, 2021, Streeterville exercised an option defined in the terms of the convertible promissory
+Added: note issued by the Company on January 8, 2021, to redeem its note after 6 months from issuance date, at a conversion price of $ 0.752175
+Added: per share for the conversion notice on July 14, 2021, and $ 0.621675 per share for the remaining three conversion notices on July 26,
+Added: August 5, and August 31, 2021, respectively.
+Added: The note was fully repaid in the amount of $ 1,762,857 upon issuance of an aggregate of 2,786,819
+Added: shares of the Company’s restricted Common Stock to Streeterville for settlement of the principal balance of $ 1,660,000 and accrued
+Added: interest of $ 102,857 , respectively.
+Added: August 12, August 20, August 24, August 31, October 6 and October 8, 2021, Streeterville exercised an option defined in the terms of
+Added: the convertible promissory note issued by the Company on February 11, 2021, to redeem its note after 6 months from issuance date, at
+Added: a conversion price of $ 0.621675 per share for the conversion notice on August 12, August 20, August 24, and August 31, 2021, and $ 0.43995
+Added: per share for the remaining two conversion notices on October 6 and October 8, 2021, respectively.
+Added: The note was fully repaid in the amount
+Added: of $ 5,820,246 upon issuance of an aggregate of 9,733,447 shares of the Company’s restricted Common Stock to Streeterville for settlement
+Added: of the principal balance of $ 5,516,488 and accrued interest of $ 303,758 .
+Added: the year ended December 31, 2021, the Company repaid the convertible notes by cash amounted to $ 1,413,115 (including aggregated principal
+Added: of $ 1,120,000 , accrued interest of $ 57,579 and early redemption charge of $ 235,536 ) and by issuance of 13,225,004 shares of the Company’s
+Added: restricted Common Stock at a total conversion value of $ 8,287,841 (including the aggregated principal of $ 7,846,488 and interest of $ 441,353 ),
+Added: respectively.
+Added: Total fair value of the 13,225,004 shares of the Company’s restricted Common Stock issued during the year was $ 12,332,260 .
+Added: of December 31, 2021, all convertible notes issued by the Company during October 2020 to February 2021, had been repaid.
+Added: Company used Trinomial Option Pricing Model to estimate the fair value of the derivative liability related to Investors’ early
+Added: redemption options.
+Added: The derivative liability was classified within Level 3 of the fair value hierarchy because certain unobservable inputs
+Added: were used in the valuation model.
+Added: The Company estimated the fair value of the derivative liability related to Investors’ early
+Added: redemption options to be $ 0 and $ 1,109,800 on December 31, 2021 and 2020, respectively.
+Added: Company estimated the fair value of derivative liabilities related to Investors’ early redemption options using the following assumptions:
+Added: SCHEDULE OF ESTIMATED DERIVATIVE
+Added: LIABILITIES AT FAIR VALUE ASSUMPTIONS
+Added: value of underlying stock
term (in years)
+Added: price volatility
dividend yield
−Removed: the year ended December 31, 2020, the Company recognized a gain of $196,900 associated with the revaluation of above derivative
+Added: value of options
+Added: December 31, 2021, the fair value of derivative liability was zero, resulting from redemptions of three convertible notes issued in October
+Added: 2020 during the year (see Note 12).
11 - LOANS SECURED BY REAL ESTATE
+Added: OF LONG TERM BANK LOANS
Standard Chartered Saadiq Berhad, Malaysia
1 unchanged sentence
Bank of China Limited, Shenzhen, PRC
−Removed: Loan from non-banking lender, Hong Kong
Current portion
secured by real estate, net of current portion
−Removed: December 2013, the Company obtained a loan in the principal amount of MYR1,629,744 (approximately $405,157) from Standard
−Removed: Chartered Saadiq Berhad, a financial institution in Malaysia to finance the acquisition of leasehold office units at Sky Park
−Removed: @ One City, Selangor Darul Ehsan, Malaysia which bears interest at the base lending rate less 2.1% per annum with 300 monthly
−Removed: installments of MYR8,984 (approximately $2,233) each and will mature in November 2038.
−Removed: The mortgage loan is secured by (i)
−Removed: the first legal charge over the property, (ii) personally guaranteed by Mr.
−Removed: Lee Chong Kuang and Mr.
−Removed: Loke Che Chan Gilbert,
−Removed: the directors of the Company, and (iii) corporate guaranteed by a related company which is controlled by the directors of
+Added: December 2013, the Company obtained a loan in the principal amount of MYR 1,629,744 (approximately $ 391,201 ) from Standard Chartered
+Added: Saadiq Berhad, a financial institution in Malaysia to finance the acquisition of leasehold office units at Sky Park @ One City, Selangor
+Added: Darul Ehsan, Malaysia which bears interest at the base lending rate less 2.1 % per annum with 300 monthly installments of MYR 8,984
+Added: (approximately $ 2,157 ) each and will mature in November 2038 .
+Added: The mortgage loan is secured by (i) the first legal charge over the
+Added: property, (ii) personally guaranteed by Messrs.
+Added: Lee Chong Kuang and Loke Che Chan Gilbert, the directors of the Company, and (iii)
+Added: corporate guaranteed by a related company which is controlled by the directors of the Company.
+Added: On September 21, 2021, the Company
+Added: had repaid the loan in full.
December 2013, the Company, through Mr.
−Removed: Lee Chong Kuang, the director of the Company, obtained a loan in the principal amount
−Removed: of MYR1,074,896 (approximately $267,221) from United Overseas Bank (Malaysia) Berhad, a financial institution in Malaysia
−Removed: to finance the acquisition of a leasehold office unit at Northpoint, Mid Valley City in Kuala Lumpur, Malaysia which bears
−Removed: interest at the base lending rate less 2.2% per annum with 360 monthly installments of MYR4,998 (approximately $1,243) each
−Removed: and will mature in November 2043.
+Added: Lee Chong Kuang, the director of the Company, obtained a loan in the principal amount of
+Added: MYR 1,074,896 (approximately $ 258,016 ) from United Overseas Bank (Malaysia) Berhad, a financial institution in Malaysia to finance
+Added: the acquisition of a leasehold office unit at Northpoint, Mid Valley City in Kuala Lumpur, Malaysia which bears interest at the base
+Added: lending rate less 2.2 % per annum with 360 monthly installments of MYR 4,998 (approximately $ 1,200 ) each and will mature in November
The mortgage loan is secured by the first legal charge over the property.
−Removed: December 2017, the Company obtained a loan in the principal amount of RMB9,000,000 (approximately $1,378,550) from Bank of
−Removed: China Limited, a financial institution in China to finance the acquisition of leasehold office units of approximately 5,000
+Added: On August 9, 2021, the Company had repaid the loan
+Added: December 2017, the Company obtained a loan in the principal amount of RMB 9,000,000
+Added: (approximately $ 1,416,185 )
+Added: from Bank of China Limited, a financial institution in China to finance the acquisition of leasehold office units of approximately
5,000 square feet at the Di Wang Building (Shun Hing Square), Shenzhen, China.
The loan bears interest at a 25 % premium above the
−Removed: 5-year-or-above RMB base lending rate per annum with 120 monthly installments and will mature in December 2027.
−Removed: interest rate of the loan is 6.125% per annum.
−Removed: The monthly installment will be determined by the sum of (i) a 25% premium
−Removed: above the 5-year-or-above RMB base lending rate per annum on the 20 th day of each month for the interest payment
−Removed: and (ii) RMB75,000 (approximately $11,488) for the fixed repayment of principal.
−Removed: The mortgage loan is secured by (i) the first
−Removed: legal charge over the property, (ii) a Restricted-Cash Fixed Deposit of RMB1,000,000 (approximately $153,172) of Greenpro
−Removed: Management Consultancy (Shenzhen) Limited, (iii) the accounts receivable of Greenpro Management Consultancy (Shenzhen) Limited,
−Removed: (iv) corporate guaranteed by Greenpro Financial Consulting Limited, (v) corporate guaranteed by a related company which is
−Removed: controlled by Mr.
−Removed: Loke Che Chan Gilbert and (vi) personally guaranteed by Ms.
−Removed: Chen Yanhong, the legal representative of Greenpro
−Removed: Management Consultancy (Shenzhen) Limited and a shareholder of the Company.
−Removed: November 2019, the Company borrowed HK$3,000,000 (approximately $386,917) from Fidelis Business Services Limited, a
−Removed: non-banking lender located in Hong Kong.
−Removed: The loan is secured by the Company’s real estate held for sale (see Note 4),
−Removed: bears an interest at 12% per annum, and is originally due for repayment on May 11, 2020.
−Removed: In May 2020, the Company extended
−Removed: the loan, and renewed the repayment due date to November 12, 2020.
−Removed: On October 29, 2020, the Company fully repaid the loan.
−Removed: maturities of the loans secured by real estate for the next five years and thereafter are as follows:
−Removed: ending December 31,
+Added: 5-year-or-above
+Added: RMB base lending rate per annum with 120 monthly installments and
+Added: will mature in December
+Added: The current interest rate of the loan
+Added: is 6.125 % per annum.
+Added: monthly installment will be determined by the sum of (i) a 25% premium above the 5-year-or-above RMB base lending rate per annum
+Added: on the 20 th day of each month for the interest payment and
+Added: (ii) RMB 75,000 (approximately $ 11,802 ) for the fixed repayment of principal.
+Added: The mortgage loan is secured by (i) the first legal
+Added: charge over the property, (ii) a Restricted-Cash Fixed Deposit of RMB 1,000,000 (approximately $ 157,354 ) of Greenpro Management Consultancy Limited, (iii) the accounts receivable of Greenpro Management Consultancy Limited, (iv) corporate guaranteed
+Added: by Greenpro Financial Consulting Limited, (v) corporate guaranteed by a related company which is controlled by Mr.
+Added: Loke Che Chan
+Added: Gilbert and (vi) personally guaranteed by Ms.
+Added: Chen Yanhong, the legal representative of Greenpro Management Consultancy Limited and a shareholder of the Company.
+Added: On July 9, 2021, the Company had repaid the loan in full.
12 - CONVERTIBLE NOTES PAYABLE, NET
−Removed: October 13, 2020, the Company issued three unsecured convertible promissory notes to Streeterville Capital, LLC, FirstFire Global
−Removed: Opportunities Fund, LLC and Granite Global Value Investments Ltd.
−Removed: (collectively, the “Investors”), respectively.
−Removed: notes were issued with combined principal amount of $1,790,000 and the initial issuance discount of $190,000.
−Removed: As part of debt
−Removed: issuance, the Company also incurred brokers’
−Removed: fees of $130,000, recorded as a debt discount.
−Removed: The notes bear the face interest
−Removed: rate of 10% and have contractual maturity of 18 months since the issuance.
+Added: Notes issued in October 2020:
+Added: Note Financing with Streeterville Capital, LLC, FirstFire Global Opportunities Fund, LLC, and Granite Global Value Investments Ltd.
+Added: October 13, 2020, the Company issued three unsecured convertible promissory notes to Streeterville Capital, LLC, FirstFire Global Opportunities
+Added: Fund, LLC, and Granite Global Value Investments Ltd.
+Added: (collectively, the “Investors”), respectively.
+Added: The notes were issued
+Added: with combined principal amount of $ 1,790,000 and the initial issuance discount of $ 190,000 .
+Added: As part of debt issuance, the Company also
+Added: incurred brokers’ fees of $ 130,000 , recorded as a debt discount.
+Added: The notes bear the face interest rate of 10 % and have contractual
+Added: maturity of 18 months since the issuance .
Conversion and Early Redemption Options
−Removed: the Investors’
−Removed: option, the notes can be converted in Company’s Common Stock at any time at the conversion price of
−Removed: $ 1 per share, subject to standard anti-dilution protection clauses (the lender’s conversion price).
−Removed: Investors have an option to redeem the notes prior to their contractual maturity (put option) but not before 6 months since the
−Removed: issuance date.
−Removed: If the put option is exercised, Investors’
−Removed: monthly redemption amounts including principal and face interest
−Removed: are capped at $108,000.
−Removed: In case of early redemption, the Company has an option to settle its obligation in cash or, if certain
−Removed: conditions are met, in stock.
−Removed: Stock settlement is performed at the rate determined as the lesser of (i) the lender’s conversion
−Removed: price and (ii) 0.75 multiplied by the weighted average trading price of the Company’s Common Stock calculated for a specified
+Added: the Investors’ option, the notes can be converted in Company’s Common Stock at any time at the conversion price of $ 1 per
+Added: share, subject to standard anti-dilution protection clauses (the lender’s conversion price).
+Added: Investors have an option to redeem the notes prior to their contractual maturity (put option) but not before 6 months since the issuance
+Added: If the put option is exercised, Investors’ monthly redemption amounts including principal and face interest are capped at
+Added: In case of early redemption, the Company has an option to settle its obligation in cash or, if certain conditions are met,
+Added: Stock settlement is performed at the rate determined as the lesser of (i) the lender’s conversion price and (ii) 0.75
+Added: multiplied by the weighted average trading price of the Company’s Common Stock calculated for a specified period.
Investors have an option to demand the repayment of debt upon default, as defined in the terms of the notes.
Early Redemption Option
−Removed: Company has an option to prepay the notes ahead of contractual maturity at 120% of notes principal value and accrued and unpaid
−Removed: face interest.
−Removed: Company assessed the Investors’
−Removed: conversion option for the scope exception for contracts involving a reporting entity’s
−Removed: The Company concluded that the conversion option is indexed to Company’s own stock, is considered “conventional”
−Removed: and can be classified in Company’s stockholders’
−Removed: The conversion option was not separated from but presented
−Removed: as part of the debt instrument.
−Removed: Investors’
+Added: Company has an option to prepay the notes ahead of contractual maturity at 120 % of the outstanding balance of the note.
+Added: Company assessed the Investors’ conversion option for the scope exception for contracts involving a reporting entity’s own
+Added: The Company concluded that the conversion option is indexed to Company’s own stock, is considered “conventional”
+Added: and can be classified in Company’s stockholders’ equity.
+Added: The conversion option was not separated from but presented as part
+Added: of the debt instrument.
conversion option was determined to be in the money at the commitment date.
The non-detachable option was determined to be a beneficial
−Removed: conversion feature measured at the intrinsic value and recorded in Company’s additional paid-in capital.
−Removed: The intrinsic value
−Removed: was determined by calculating the initial effective conversion price.
−Removed: Effective conversion price was calculated as the ratio between
−Removed: the total proceeds allocated to the convertible instrument and the number of shares into which it is convertible.
−Removed: allocated to the conversion instrument were impacted by the initial issuance discount.
−Removed: The number of shares issuable under the
−Removed: terms of the conversion option was 1,790,000.
+Added: conversion feature measured at the intrinsic value and recorded in Company’s additional paid-in capital.
+Added: The intrinsic value was
+Added: determined by calculating the initial effective conversion price.
+Added: Effective conversion price was calculated as the ratio between the
+Added: total proceeds allocated to the convertible instrument and the number of shares into which it is convertible.
+Added: The proceeds allocated
+Added: to the conversion instrument were impacted by the initial issuance discount.
+Added: The number of shares issuable under the terms of the conversion
+Added: option was 1,790,000 .
The overall amount of beneficial conversion feature recognized at issuance was $ 995,500 .
−Removed: Company assessed Investors’
−Removed: put option and Investors’
−Removed: option to redeem the debt upon default using bifurcation guidance
−Removed: per ASC 815-15, Embedded Derivatives.
−Removed: The Company concluded that economic characteristics and risks of Investors’
−Removed: are not considered clearly and closely related to debt host and that Investors’
−Removed: put option should be separated from the
−Removed: host instrument.
−Removed: The Company noted that certain events triggering the default including fundamental transaction and non-compliance
−Removed: with listing requirements are not directly related to Company’s creditworthiness.
−Removed: Economic characteristics and risks of
−Removed: Investors’
−Removed: put option triggered by the occurrence of such events are not considered clearly and closely related to the economic
−Removed: characteristics and risks of the host instrument.
−Removed: Investors’
−Removed: put option and the option to redeem the debt upon default triggered by events not directly linked to Company’s creditworthiness
−Removed: were separated from the debt instrument and presented as a “compound”
−Removed: derivative liability (see Note 9).
−Removed: fair value of the derivative liability, intrinsic value of beneficial conversion feature and debt issuance cost equal $408,800
−Removed: for two promissory notes and $489,100 for the other promissory note.
−Removed: Proceeds allocated to debt net of debt discount were $148,000
−Removed: for the two promissory notes and $178,500 for the other note.
−Removed: The excess of estimated fair value of derivative liability and other
−Removed: debt discount over the debt proceeds was $832,200 (the excess).
−Removed: The excess was due to the terms of debt financing transactions
−Removed: and management effort to address Company’s liquidity issues.
−Removed: The Company recognized the excess as an upfront interest expense
−Removed: in the income statement.
−Removed: Net carrying value of promissory notes at issuance was $nil.
−Removed: October 13, 2020, net carrying value of the short-term convertible notes is as follows:
−Removed: October 13, 2020
+Added: Company assessed Investors’ put option and Investors’ option to redeem the debt upon default using bifurcation guidance per
+Added: ASC 815-15, Embedded Derivatives.
+Added: The Company concluded that economic characteristics and risks of Investors’ put option are not
+Added: considered clearly and closely related to debt host and that Investors’ put option should be separated from the host instrument.
+Added: The Company noted that certain events triggering the default including fundamental transaction and non-compliance with listing requirements
+Added: are not directly related to Company’s creditworthiness.
+Added: Economic characteristics and risks of Investors’ put option triggered
+Added: by the occurrence of such events are not considered clearly and closely related to the economic characteristics and risks of the host
+Added: put option and the option to redeem the debt upon default triggered by events not directly linked to Company’s creditworthiness
+Added: were separated from the debt instrument and presented as a “compound” derivative liability (see Note 10).
+Added: fair value of the derivative liability, $ 408,800 for each of two promissory notes and $ 489,100 for the other promissory note, in aggregate
+Added: of $ 1,306,700 .
+Added: Proceeds allocated to debt net of debt discount were $ 148,000 for each of the two promissory notes and $ 178,500 for the
+Added: other note, in aggregate of $ 474,500 .
+Added: The excess of estimated fair value of derivative liability and other debt discount over the debt
+Added: proceeds was $ 832,200 (the excess).
+Added: The excess was due to the terms of debt financing transactions and management effort to address Company’s
+Added: liquidity issues.
+Added: The Company recognized the excess as an upfront interest expense in the income statement.
+Added: Net carrying value of promissory
+Added: notes at issuance was $nil.
+Added: issuance date of October 13, 2020, net carrying value of three short-term convertible notes is as follows:
+Added: SCHEDULE OF CARRYING VALUE OF SHORT-TERM CONVERTIBLE NOTES
value of convertible notes
3 unchanged sentences
carrying value of convertible notes payable
−Removed: Company amortized debt discount associated with the derivative liability using the straight-line method.
−Removed: of unamortized debt discount including initial issuance discount, transaction cost, beneficial conversion feature, and separated
−Removed: derivative liability was $1,790,000 at October 13, 2020 and $1,647,527 at December 31, 2020, respectively.
−Removed: of convertible debt’s interest expense is as follows:
−Removed: December 31, 2020
−Removed: of discount on convertible notes
−Removed: of debt issuance costs
−Removed: expense associated with conversion of notes
−Removed: expense associated with accretion of convertible notes payable
−Removed: convertible promissory notes were classified as short-term due to lender’s earlier redemption or put option.
−Removed: December 31, 2020, carrying value of the short-term convertible notes is as follows:
−Removed: December 31, 2020
−Removed: Face value of convertible
−Removed: Initial discount
−Removed: Discount related to debt issuance costs
−Removed: Discount related to beneficial conversion
−Removed: Discount related to put options
−Removed: Debt discount amortized during the period
−Removed: Accrued interest
−Removed: during the period
−Removed: Carrying value
−Removed: of convertible notes payable
−Removed: maturities on the convertible debt and carrying value are as follows:
−Removed: Company determined the fair value of debt to be $3,669,500, approximately $3,700,000 at December 31, 2020.
−Removed: The level of the fair
−Removed: value hierarchy is Level 3 of the fair value hierarchy because certain unobservable inputs were used in the valuation model.
−Removed: forth below is a detailed content for each of the convertible promissory notes.
+Added: April 14, 2021, Streeterville Capital, LLC (“Streeterville”), exercised an option defined in the terms of the convertible
+Added: promissory note issued by the Company on October 13, 2020, to redeem the note after 6 months from issuance date, at a conversion price
+Added: of $ 1 per share.
+Added: The note was fully repaid upon 704,738 shares of the Company’s restricted Common Stock were issued to Streeterville
+Added: on April 16, 2021, for settlement of the principal balance of $ 670,000 and accrued interest of $ 34,738 , respectively.
+Added: April 12 and April 16, 2021, the Company exercised an option defined in the terms of the convertible promissory notes issued to FirstFire
+Added: Global Opportunities Fund, LLC (“FirstFire”) and Granite Global Value Investments Ltd.
+Added: (“Granite”) on October
+Added: 13, 2020, to prepay the notes ahead of contractual maturity of April 12, 2022, at 120 % of the notes’ principal value and accrued
+Added: and unpaid face interest.
+Added: The notes issued to FirstFire and Granite with additional charge for early redemption of $ 235,536 , were repaid
+Added: with cash of $ 705,600 and $ 707,515 , respectively on April 19, 2021, including repayment for the aggregate amount of principal of $ 1,120,000 ,
+Added: accrued interest of $ 57,579 and early redemption charge of $ 235,536 .
+Added: December 31, 2021, the fair value of the derivative liability related to Investors’ early redemption options was zero, resulting
+Added: from redemption of notes during the year (see Note 10).
+Added: Note issued in January 2021:
Note Financing with Streeterville Capital, LLC
−Removed: October 13, 2020, the Company entered into a securities purchase agreement with Streeterville Capital, LLC, an accredited investor
−Removed: (“Streeterville”), pursuant to which the Company issued and sold to Streeterville in a private placement an
−Removed: unsecured convertible promissory note in the original principal amount $670,000 (the “Original Principal Amount”),
−Removed: convertible into shares of Common Stock at a conversion price of $1.00 per share.
−Removed: The note carries an original issue
−Removed: discount of $60,000 (“OID”) and the Company agreed to pay $10,000 to Streeterville to cover Streeterville’s
−Removed: legal fees, accounting costs, due diligence, monitoring and other transaction costs incurred in connection with the agreement
−Removed: (the “Transaction Expense Amount”).
−Removed: The purchase price for the note shall be $600,000 (the “Purchase
−Removed: Price”), computed as follows:
−Removed: Original Principal Balance of $670,000, less the OID of $60,000 and the Transaction Expense
−Removed: Amount of $10,000.
−Removed: After the payment of $50,000 to cover a broker’s fee (“Broker Fee”), the Company received
−Removed: net proceeds of $550,000 on October 16, 2020.
+Added: January 8, 2021, the Company entered into a securities purchase agreement with Streeterville Capital, LLC, an accredited investor (“Streeterville”),
+Added: pursuant to which the Company issued and sold to Streeterville in a private placement an unsecured convertible promissory note in the
+Added: original principal amount $ 1,660,000 (the “Original Principal Amount”), convertible into shares of Common Stock at a conversion
+Added: price of $ 1.00 per share.
+Added: The note carries an original issue discount of $ 150,000 (“OID”) and the Company agreed to pay $ 10,000
+Added: to Streeterville to cover Streeterville’s legal fees, accounting costs, due diligence, monitoring and other transaction costs incurred
+Added: in connection with the agreement (the “Transaction Expense Amount”).
+Added: The purchase price for the note shall be $ 1,500,000
+Added: (the “Purchase Price”), computed as follows:
+Added: Original Principal Balance of $ 1,660,000 , less the OID of $ 150,000 and the Transaction
+Added: Expense Amount of $ 10,000 .
+Added: After the payment of $ 90,000 to cover a broker’s fee (“Broker Fee”), the Company received
+Added: net proceeds of $ 1,410,000 on January 14, 2021.
note may be prepaid by the Company in an amount equal to 120 % of the outstanding balance of the note.
−Removed: of Common Stock issuable upon conversion of the note is subject to full-ratchet anti-dilution protection.
−Removed: may be redeemed by Streeterville at any time after the six-month anniversary of the issuance date of the note
−Removed: subject to the maximum monthly redemption amount of $108,000, convertible into shares of Common Stock at a conversion price
−Removed: equal to the lesser of (i) $1.00 and (ii) 75% of the average of the lowest VWAP during the ten trading days immediately preceding
−Removed: the measurement date.
−Removed: Pursuant to the agreement, Streeterville was granted a “most favored nations”
−Removed: of default (“Events of Default”) under the note include but are not limited to:
−Removed: (a) failure to pay any principal,
−Removed: interest, fees, charges, or any other amount when due;
−Removed: (b) failure to deliver any conversion shares in accordance with the terms
−Removed: (c) a receiver, trustee or other similar official shall be appointed over Company or a material part of its
−Removed: assets and such appointment shall remain uncontested for twenty (20) days or shall not be dismissed or discharged within sixty
+Added: The shares of Common Stock issuable
+Added: upon conversion of the note is subject to full-ratchet anti-dilution protection.
+Added: The note may be redeemed by Streeterville at any time
+Added: after the six-month anniversary of the issuance date of the note subject to the maximum monthly redemption amount of $350,000, convertible
+Added: into shares of Common Stock at a conversion price equal to the lesser of (i) $1.00 and (ii) 75% of the average of the lowest VWAP during
+Added: the ten trading days immediately preceding the measurement date.
+Added: Pursuant to the agreement, Streeterville was granted a “most favored
+Added: nations” right .
+Added: of default (“Events of Default”) under the note include but are not limited to:
+Added: (a) failure to pay any principal, interest,
+Added: fees, charges, or any other amount when due;
+Added: (b) failure to deliver any conversion shares in accordance with the terms of the note;
+Added: a receiver, trustee or other similar official shall be appointed over Company or a material part of its assets and such appointment shall
+Added: remain uncontested for twenty (20) days or shall not be dismissed or discharged within sixty (60) days;
(d) Company becomes insolvent;
(e) Company makes a general assignment for the benefit of creditors;
−Removed: (f) Company files
−Removed: a petition for relief under any bankruptcy, insolvency or similar law (domestic or foreign);
−Removed: an involuntary bankruptcy proceeding
−Removed: is commenced or filed against Borrower;
−Removed: (g) Company defaults or otherwise fails to observe or perform any covenant, obligation,
−Removed: condition or agreement of Company in the note or in any other transaction document;
−Removed: (h) any representation, warranty or
−Removed: other statement made or furnished by or on behalf of Company is false, incorrect, incomplete or misleading in any material respect
−Removed: when made or furnished;
−Removed: (i) the occurrence of a Fundamental Transaction (as defined in the note) without Streeterville’s
−Removed: prior written consent;
−Removed: (j) Company fails to reserve a sufficient number of shares to issue upon conversion of the note;
+Added: (f) Company files a petition for relief under any bankruptcy, insolvency
+Added: or similar law (domestic or foreign);
+Added: an involuntary bankruptcy proceeding is commenced or filed against Borrower;
+Added: (g) Company defaults
+Added: or otherwise fails to observe or perform any covenant, obligation, condition or agreement of Company in the note or in any other transaction
+Added: (h) any representation, warranty or other statement made or furnished by or on behalf of Company is false, incorrect, incomplete
+Added: or misleading in any material respect when made or furnished;
+Added: (i) the occurrence of a Fundamental Transaction (as defined in the note)
+Added: without Streeterville’s prior written consent;
+Added: (j) Company fails to reserve a sufficient number of shares to issue upon conversion
(k) Company effectuates a reverse split of its Common Stock without twenty trading days prior written notice to Streeterville;
−Removed: (l) any money judgment, writ or similar process is entered or filed against the Company or any subsidiary of the Company or
−Removed: any of its property or other assets for more than $100,000, and shall remain unvacated, unbonded or unstayed for a period of twenty
−Removed: calendar days unless otherwise consented to by Streeterville;
+Added: (l) any money judgment, writ or similar process is entered or filed against the Company or any subsidiary of the Company or any of its
+Added: property or other assets for more than $100,000, and shall remain unvacated, unbonded or unstayed for a period of twenty calendar days
+Added: unless otherwise consented to by Streeterville;
(m) the Company fails to be DWAC eligible;
−Removed: (n) the Company
−Removed: fails to observe or perform any covenant set forth in Section 4 of the agreement;
−Removed: or (o) the Company, any affiliate of
−Removed: the Company, or any pledgor, trustor, or guarantor of the note breaches any covenant or other term or condition contained
−Removed: in any other financing or material agreements.
−Removed: In the case of an Event of Default, interest shall accrue under the note
−Removed: at the annual rate of 22%.
−Removed: Certain Major Defaults (as defined in the note) will result in an additional 15% of the Original
−Removed: Principal Amount of the note outstanding at such time being added to the total outstanding amount of such note.
+Added: (n) the Company fails to observe or perform
+Added: any covenant set forth in Section 4 of the agreement;
+Added: or (o) the Company, any affiliate of the Company, or any pledgor, trustor, or guarantor
+Added: of the note breaches any covenant or other term or condition contained in any other financing or material agreements.
+Added: In the case of
+Added: an Event of Default, interest shall accrue under the note at the annual rate of 22 %.
+Added: Certain Major Defaults (as defined in the note)
+Added: will result in an additional 15% of the Original Principal Amount of the note outstanding at such time being added to the total outstanding
+Added: amount of such note.
The number of shares of Common Stock that may be issued upon conversion of this note and the other notes disclosed
herein shall not exceed the requirement of Nasdaq Listing Rule 5635(d).
−Removed: Note Financing with FirstFire Global Opportunities Fund, LLC:
−Removed: October 13, 2020, the Company entered into a securities purchase agreement with FirstFire Global Opportunities Fund, LLC, an accredited
−Removed: investor (“FirstFire”), pursuant to which the Company issued and sold to FirstFire in a private placement an
−Removed: unsecured convertible promissory note in the original principal amount $560,000 (the “Original Principal Amount”),
−Removed: convertible into shares of the Company’s Common Stock at a conversion price of $1.00 per share.
−Removed: The note carries
−Removed: an original issue discount of $50,000 (“OID”) and the agreed to pay $10,000 to FirstFire to cover FirstFire’s
−Removed: legal fees, accounting costs, due diligence, monitoring and other transaction costs incurred in connection with the agreement
−Removed: (the “Transaction Expense Amount”).
−Removed: The purchase price for the note shall be $500,000 (the “Purchase
−Removed: Price”), computed as follows:
−Removed: Original Principal Balance of $560,000, less the OID of $50,000 and the Transaction Expense
−Removed: Amount of $10,000.
−Removed: After the payment of $40,000 to cover a broker’s fee (“Broker Fee”), the Company received
−Removed: net proceeds of $460,000 on October 17, 2020.
−Removed: The note may be prepaid by the Company in an amount equal to 120% of the
−Removed: outstanding balance of the note.
−Removed: The shares of Common Stock issuable upon conversion of the note is subject
−Removed: to full-ratchet anti-dilution protection.
−Removed: note may be redeemed by FirstFire at any time after the six-month anniversary of the issuance date of the note
−Removed: subject to the maximum monthly redemption amount of $108,000, convertible into shares of Common Stock at a conversion
−Removed: price equal to the lesser of (i) $1.00 and (ii) 75% of the average of the lowest VWAP during the ten trading days immediately
−Removed: preceding the measurement date.
−Removed: Pursuant to the agreement, FirstFire was granted a “most favored nations”
−Removed: of Default under the note include the same Events of Default listed above under the description of the Streeterville convertible
−Removed: note financing.
−Removed: In the case of an Event of Default, interest shall accrue under the note at the annual rate of 22%.
−Removed: Major Defaults (as defined in the note) will result in an additional 15% of the Original Principal Amount of the note
−Removed: outstanding at such time being added to the total outstanding amount of such note.
−Removed: The number of shares of Common
−Removed: Stock that may be issued upon conversion of this note and the other notes disclosed herein shall not exceed the requirement
−Removed: of Nasdaq Listing Rule 5635(d).
−Removed: Note Financing with Granite Global Value Investments Ltd.:
−Removed: October 13, 2020, the Company entered into a securities purchase agreement with Granite Global Value Investments Ltd., an accredited
−Removed: investor (“Granite”), pursuant to which the Company issued and sold to Granite in a private placement an unsecured
−Removed: convertible promissory note in the original principal amount $560,000 (the “Original Principal Balance”), convertible
−Removed: into shares of Common Stock at a conversion price of $1.00 per share.
−Removed: The note carries an original issue discount
−Removed: of $50,000 (“OID”) and the agreed to pay $10,000 to Granite to cover Granite’s legal fees, accounting
−Removed: costs, due diligence, monitoring and other transaction costs incurred in connection with the agreement (the “Transaction
−Removed: Expense Amount”).
−Removed: The purchase price for the note shall be $500,000 (the “Purchase Price”), computed
−Removed: Original Principal Balance of $560,000, less the OID of $50,000 and the Transaction Expense Amount of $10,000.
−Removed: the payment of $40,000 to cover a broker’s fee (“Broker Fee”), the Company received net proceeds of $460,000
−Removed: on October 22, 2020.
−Removed: The note may be prepaid by the Company in an amount equal to 120% of the outstanding balance of the
−Removed: The shares of Common Stock issuable upon conversion of the note is subject to full-ratchet anti-dilution
−Removed: note may be redeemed by Granite at any time after the six-month anniversary of the issuance date of the note
−Removed: subject to the maximum monthly redemption amount of $108,000, convertible into shares of Common Stock at a conversion
−Removed: price equal to the lesser of (i) $1.00 and (ii) 75% of the average of the lowest VWAP during the ten trading days immediately
−Removed: preceding the measurement date.
−Removed: Pursuant to the agreement, Granite was granted a “most favored nations”
−Removed: of Default under this note include the same Events of Default listed above under the description of the FirstFire convertible
−Removed: note financing.
+Added: issuance date of January 8, 2021, net carrying value of a short-term convertible note is as follows:
+Added: SCHEDULE OF CARRYING VALUE OF SHORT-TERM CONVERTIBLE NOTES
+Added: value of convertible note
+Added: related to debt issuance costs
+Added: related to beneficial conversion feature
+Added: ( 1,410,000 )
+Added: carrying value of convertible note payable
+Added: July 14, July 26, August 5, and August 31, 2021, Streeterville exercised an option defined in the terms of the convertible promissory
+Added: note issued by the Company on January 8, 2021, to redeem its note after 6 months from issuance date, at a conversion price of $ 0.752175
+Added: per share for the conversion notice on July 14, 2021, and $ 0.621675 per share for the remaining three conversion notices on July 26,
+Added: August 5 and August 31, 2021, respectively.
+Added: The note was fully repaid in the amount of $ 1,762,857 upon issuance of an aggregate of 2,786,819
+Added: shares of the Company’s restricted Common Stock to Streeterville for settlement of the principal balance of $ 1,660,000 and accrued
+Added: interest of $ 102,857 , respectively.
+Added: December 31, 2021, the fair value of the derivative liability related to Investors’ early redemption options was zero, resulting
+Added: from redemption of notes during the year (see Note 10).
+Added: Note issued in February 2021:
+Added: Note Financing with Streeterville Capital, LLC
+Added: February 11, 2021, the Company entered into a securities purchase agreement with Streeterville Capital, LLC, an accredited investor (“Streeterville”),
+Added: pursuant to which the Company issued and sold to Streeterville in a private placement an unsecured convertible promissory note in the
+Added: original principal amount $ 4,410,000 (the “Original Principal Amount”), convertible into shares of Common Stock at a conversion
+Added: price of $ 1.50 per share.
+Added: The note carries an original issue discount of $ 400,000 (“OID”) and the Company agreed to pay $ 10,000
+Added: to Streeterville to cover Streeterville’s legal fees, accounting costs, due diligence, monitoring and other transaction costs incurred
+Added: in connection with the agreement (the “Transaction Expense Amount”).
+Added: The purchase price for the note shall be $ 4,000,000
+Added: (the “Purchase Price”), computed as follows:
+Added: Original Principal Balance of $ 4,410,000 , less the OID of $ 400,000 and the Transaction
+Added: Expense Amount of $ 10,000 .
+Added: After the payment of $ 200,000 to cover a broker’s fee (“Broker Fee”), the Company received
+Added: net proceeds of $ 3,800,000 on February 17, 2021.
+Added: Company has covenanted to use part of the proceeds from the note to repay the outstanding notes it issued to FirstFire Global Opportunities
+Added: Fund, LLC (“FirstFire”) and Granite Global
+Added: Value Investments Ltd.
+Added: (“Granite”) in relation to their respective securities purchase agreement signed on October 13, 2020.
+Added: note may be prepaid by the Company in an amount equal to 120 % of the outstanding balance of the note.
+Added: The shares of Common Stock issuable
+Added: upon conversion of the note is subject to full-ratchet anti-dilution protection.
+Added: The note may be redeemed by Streeterville at any time
+Added: after the six-month anniversary of the issuance date of the note subject to the maximum monthly redemption amount of $962,500, convertible
+Added: into shares of Common Stock at a conversion price equal to the lesser of (i) $1.50 and (ii) 75% of the average of the lowest VWAP during
+Added: the ten trading days immediately preceding the measurement date.
+Added: Pursuant to the agreement, Streeterville was granted a “most favored
+Added: nations” right .
+Added: February 21, 2021, the Company entered an amendment into convertible promissory note with Streeterville.
+Added: Pursuant to the amendment, the
+Added: obligation in Section 1.3 of the note to repay the outstanding note issued to EMA Financial, LLC within fifteen (15) days of the Effective
+Added: Date is deleted from the note.
+Added: of Default under the note include the same Events of Default listed above under the description of the Streeterville convertible note
+Added: financing on January 8, 2021.
In the case of an Event of Default, interest shall accrue under the note at the annual rate of 22 %.
−Removed: Major Defaults (as defined in the note) will result in an additional 15% of the Original Principal Amount of the note
−Removed: outstanding at such time being added to the total outstanding amount of such note.
−Removed: The number of shares of Common
−Removed: Stock that may be issued upon conversion of this note and the other notes disclosed herein shall not exceed the requirement
−Removed: of Nasdaq Listing Rule 5635(d).
−Removed: components of three convertible promissory notes and the costs related to the notes for the period are as follows:
+Added: Major Defaults (as defined in the note) will result in an additional 15% of the Original Principal Amount of the note outstanding at
+Added: such time being added to the total outstanding amount of such note.
+Added: The number of shares of Common Stock that may be issued upon conversion
+Added: of this note and the other notes disclosed herein shall not exceed the requirement of Nasdaq Listing Rule 5635(d).
+Added: issuance date of February 11, 2021, net carrying value of a short-term convertible note is as follows:
+Added: SCHEDULE OF CARRYING VALUE OF SHORT-TERM CONVERTIBLE NOTES
+Added: value of convertible note
+Added: related to debt issuance costs
+Added: related to conversion option
+Added: ( 3,800,000 )
+Added: carrying value of convertible notes payable
+Added: to the obligation in Section 1.3 of the note issued to Streeterville on February 11, 2021, the
+Added: Company agreed to use the proceeds received hereunder to repay the outstanding convertible notes it issued to FirstFire Global
+Added: Opportunities Fund, LLC, and Granite Global Value Investments Ltd on October 13, 2020 (the “Outstanding Investor Notes”)
+Added: within fifteen (15) days of the Effective Date (the “Repayment Date”).
+Added: In the event the Company fails to repay the Outstanding
+Added: Investor Notes by the Repayment Date, the Outstanding Balance will automatically increase by twenty-five percent ( 25 %).
+Added: February 26, 2021 (the Repayment Date), net carrying value of a short-term convertible note issued on February 11, 2021, is as follows:
+Added: SCHEDULE OF CARRYING VALUE OF SHORT-TERM CONVERTIBLE NOTES
+Added: value of convertible note
+Added: interest from February 11 to February 25, 2021
+Added: Balance (before additional 25 %)
+Added: value of convertible note
+Added: 25 % to Outstanding Balance due to non-fulfillment of use of proceeds requirements
+Added: Balance (after additional 25 %)
+Added: related to debt issuance costs
+Added: related to conversion option
+Added: ( 3,737,248 )
+Added: related to beneficial conversion feature
+Added: ( 1,065,380 )
+Added: carrying value of convertible notes payable
+Added: Company amortized debt discount associated with the derivative liability using the straight-line method.
+Added: August 12, August 20, August 24, August 31, October 6 and October 8, 2021, Streeterville exercised an option defined in the terms of
+Added: the convertible promissory note issued by the Company on February 11, 2021, to redeem its note after 6 months from issuance date, at
+Added: a conversion price of $ 0.621675 per share for the conversion notice on August 12, August 20, August 24, August 31 and $ 0.43995 per share
+Added: for the remaining two conversion notices on October 6 and October 8, 2021, respectively.
+Added: The note was repaid in the amount of $ 5,820,246
+Added: upon issuance of an aggregate of 9,733,447 shares of the Company’s restricted Common Stock to Streeterville for settlement of the
+Added: principal of $ 5,516,488 and accrued interest of $ 303,758 .
+Added: of unamortized debt discount including initial issuance discount, transaction cost, beneficial conversion feature, and separated derivative
+Added: liability was zero on December 31, 2021 (related to the note issued to Streeterville on January 8 and February 11, 2021) and $ 1,647,527
+Added: on December 31, 2020 (related to the notes issued to Streeterville, FirstFire and Granite on October 13, 2020), respectively.
+Added: the year ended December 31, 2021, the Company repaid the convertible notes by cash amounted to $ 1,413,115 (including aggregated principal
+Added: of $ 1,120,000 , accrued interest of $ 57,579 and early redemption charge of $ 235,536 ) and by issuance of 13,225,004 shares of the Company’s
+Added: restricted Common Stock at a total conversion value of $ 8,287,841 (including the aggregated principal of $ 7,846,488 and interest of $ 441,353 ),
+Added: respectively.
+Added: Total fair value of the 13,225,004 shares of the Company’s restricted Common Stock issued during the year was $ 12,332,260 .
+Added: of December 31, 2021, all convertible notes issued by the Company during October 2020 to February 2021, had been repaid.
+Added: of convertible debt’s interest expense is as follows:
+Added: SUMMARY OF CONVERTIBLE DEBT'S INTEREST EXPENSE
+Added: of discount on convertible notes
+Added: of debt issuance costs
+Added: expense associated with conversion of notes
+Added: expense associated with accretion of convertible notes payable
+Added: expense due to non-fulfillment of use of proceeds requirements
+Added: charge for early redemption
+Added: convertible promissory notes were classified as short-term due to lender’s earlier redemption or put option.
+Added: December 31, 2021 and 2020, carrying values of the short-term convertible notes are as follows:
+Added: OF CARRYING VALUE OF SHORT-TERM CONVERTIBLE NOTES
+Added: value of convertible notes
+Added: 25% to Outstanding Balance due to non-fulfillment of use of proceeds requirements
+Added: related to debt issuance costs
+Added: related to beneficial conversion feature
+Added: ( 1,896,160 )
+Added: related to put options
+Added: related to conversion option
+Added: notes payable, net of discounts
+Added: interest during the year
+Added: by cash or converted to shares
+Added: ( 8,966,488 )
+Added: value of convertible notes payable
+Added: Company determined the fair value of all convertible promissory notes to be $ 0 and $ 3,669,500 as of December 31, 2021, and December 31,
+Added: 2020, respectively.
+Added: The level of the fair value hierarchy is Level 3 of the fair value hierarchy because certain unobservable inputs
+Added: were used in the valuation model.
+Added: and costs of the convertible promissory notes issued during the year ended December 31, 2021 and 2020, are as follows:
+Added: OF CONVERTIBLE PROMISSORY NOTES
+Added: December 31, 2021
+Added: December 31, 2020
Principal Amount
1 unchanged sentence
Transaction Expense Amount
−Removed: 12 - STOCKHOLDERS’
−Removed: authorized capital consists, of 600,000,000 shares, of which 500,000,000 shares are designated as shares of Common Stock,
−Removed: par value $0.0001 per share, and 100,000,000 shares are designated as shares of preferred stock, par value $0.0001 per share.
−Removed: No shares of preferred stock are currently outstanding.
−Removed: Shares of preferred stock may be issued in one or more series, each series
−Removed: to be appropriately designated by a distinguishing letter or title, prior to the issuance of any shares thereof.
−Removed: The voting powers,
−Removed: designations, preferences, limitations, restrictions, relative, participating, options and other rights, and the qualifications,
−Removed: limitations, or restrictions thereof, of the preferred stock are to be determined by the Board of Directors before the issuance
−Removed: of any shares of preferred stock in such series.
+Added: 13 - STOCKHOLDERS’ EQUITY
+Added: authorized capital consists, of 600,000,000 shares, of which 500,000,000 shares are designated as shares of Common Stock, par value $ 0.0001
+Added: per share, and 100,000,000 shares are designated as shares of preferred stock, par value $ 0.0001 per share.
+Added: No shares of preferred stock
+Added: are currently outstanding.
+Added: Shares of preferred stock may be issued in one or more series, each series to be appropriately designated
+Added: by a distinguishing letter or title, prior to the issuance of any shares thereof.
+Added: The voting powers, designations, preferences, limitations,
+Added: restrictions, relative, participating, options and other rights, and the qualifications, limitations, or restrictions thereof, of the
+Added: preferred stock are to be determined by the Board of Directors before the issuance of any shares of preferred stock in such series.
issued for acquisitions in 2021 and 2020
−Removed: June 15, 2020, the Company acquired a 4% interest in a 12.3-kilogram carved natural blue sapphire (the “Millennium Sapphire”)
−Removed: at a consideration of $4,000,000 by issuance of 4,444,444 shares of the Company’s restricted Common Stock at $0.90
+Added: February 26, 2021, the Company issued 342,592 shares of its restricted Common Stock at $ 2.7 per share to two designees of the shareholder
+Added: of First Bullion Holdings Inc.
+Added: (“FBHI”), valued at approximately $ 925,000 for settling the balance consideration of acquisition
+Added: of additional 8 % shareholdings in FBHI.
+Added: April 7, 2021, the Company subscribed for $ 7,206,000 worth of Class B shares of Innovest Energy Fund (the “Fund”) by issuance
+Added: of 3,000,000 shares of the Company’s restricted Common Stock at $ 2.402 per share to the Fund at a subscription of $ 7,206,000 .
+Added: July 19, 2021, the Company redeemed 347,000 shares out of total 504,750 shares of preferred stock from 25 preferred stock shareholders
+Added: of Greenpro Capital Village Sdn.
+Added: by issuance of 79,530 shares of the Company’s restricted Common Stock valued at $ 69,191 or
+Added: $ 0.87 per share.
+Added: June 15, 2020, the Company acquired a 4 % interest in a 12.3-kilogram carved natural blue sapphire (the “Millennium Sapphire”)
+Added: at a consideration of $ 4,000,000 by issuance of 4,444,444 shares of the Company’s restricted Common Stock at $ 0.90 per share.
November 18, 2020, the Company acquired 15 % of the issued and outstanding share of Ata Plus Sdn.
−Removed: (“APSB”) and
−Removed: issued 457,312 shares of its restricted Common Stock at $1.64 per share to all eight shareholders of APSB for a purchase
−Removed: price of $749,992.
+Added: (“APSB”) and issued
+Added: 457,312 shares of its restricted Common Stock at $ 1.64 per share to all eight shareholders of APSB for a purchase price of $ 749,992 .
November 30, 2020, the Company acquired an 18 % equity interest in New Business Media Sdn.
−Removed: (“NBMSB”) and issued
+Added: (“NBMSB”) and issued 257,591
shares of its restricted Common Stock at $ 1.596 per share to all two shareholders of NBMSB at a consideration of $ 411,120 .
December 11, 2020, the Company acquired 10 % of the issued and outstanding shares of First Bullion Holdings Inc.
−Removed: (“FBHI”)
−Removed: and issued 685,871 shares of its restricted Common Stock at $1.458 per share to a shareholder of FBHI for consideration
−Removed: of $1,000,000.
−Removed: The Company was also granted a stock option, an option to acquire addition 8% equity interest and assets of FBHI,
−Removed: by the issuance of 250,000 shares of the Company’s restricted Common Stock at $1.458 per share to two designees of
−Removed: the shareholder of FBHI at a consideration of $364,500.
−Removed: January 2, 2019, the Company acquired Sparkle Insurance Brokers Limited (renamed to Greenpro Sparkle Insurance Brokers Limited
−Removed: on April 4, 2019) for total consideration of $170,322, made up of $129,032 in cash and the issuance of 8,602 shares of the Company’s
−Removed: Common Stock valued at $41,290.
−Removed: The shares were valued based on the closing price of the Company’s shares on the
−Removed: date the acquisition closed.
−Removed: issued for expenses in 2020
−Removed: September 14, 2020, the Company issued 35,000 shares of restricted Common Stock valued at $1.00 per share, or a total of
−Removed: $35,000 for a marketing expense to a marketing service provider, CorporateAds, LLC (“CorporateAds”).
−Removed: December 1, 2020, the Company issued 200,000 shares of restricted Common Stock valued at $1.567 per share, or a total of
−Removed: $313,400 for a marketing expense to an investor relations agent, Mr.
+Added: and issued 685,871 shares of its restricted Common Stock at $ 1.458 per share to a shareholder of FBHI for consideration of $ 1,000,000 .
+Added: The Company was also granted a stock option, an option to acquire addition 8 % equity interest and assets of FBHI, by the issuance of
+Added: 250,000 shares of the Company’s restricted Common Stock at $ 1.458 per share to two designees of the shareholder of FBHI valued
+Added: $ 364,500 , in partial consideration of the additional 8 % shareholdings of FBHI.
+Added: issued from conversion of promissory notes in 2021
+Added: April 16, 2021, the Company issued 704,738 shares of its restricted Common Stock to Streeterville Capital, LLC (“Streeterville”)
+Added: at a conversion price of $ 1 per share for settlement of the principal balance of $ 670,000 and accrued interest of $ 34,738 , respectively
+Added: of the convertible note issued on October 13, 2020.
+Added: The market price of the Company’s Common Stock was $ 2.33 per share, or at a
+Added: total value of $ 1,642,040 , on April 16, 2021.
+Added: July 14, 2021, the Company issued 232,659 shares of its restricted Common Stock to Streeterville at a conversion price of $ 0.752175 per
+Added: share for settlement of the partial principal of the convertible note issued on January 8, 2021, amounted $ 175,000 .
+Added: The market price
+Added: of the Company’s Common Stock was $ 1.01 per share, or at a total value of $ 234,986 , on July 14, 2021.
+Added: July 26, 2021, the Company issued 281,498 shares of its restricted Common Stock to Streeterville at a conversion price of $ 0.621675 per
+Added: share for settlement of the partial principal of the convertible note issued on January 8, 2021, amounted $ 175,000 .
+Added: The market price
+Added: of the Company’s Common Stock was $ 0.93 per share, or at a total value of $ 261,793 , on July 26, 2021.
+Added: August 5, 2021, the Company issued 562,995 shares of its restricted Common Stock to Streeterville at a conversion price of $ 0.621675
+Added: per share for settlement of the partial principal of the convertible note issued on January 8, 2021, amounted $ 350,000 .
+Added: The market price
+Added: of the Company’s Common Stock was $ 0.8697 per share, or at a total value of $ 489,637 , on August 5, 2021.
+Added: August 12, 2021, the Company issued 643,423 shares of its restricted Common Stock to Streeterville at a conversion price of $ 0.621675
+Added: per share for settlement of the partial principal of the convertible note issued on February 11, 2021, amounted $ 400,000 .
+Added: price of the Company’s Common Stock was $ 0.8101 per share, or at a total value of $ 521,237 , on August 12, 2021.
+Added: August 20, 2021, the Company issued 3,375,000 shares of its restricted Common Stock to Streeterville at a conversion price of $ 0.621675
+Added: per share for settlement of the partial principal of the convertible note issued on February 11, 2021, amounted $ 2,098,153 .
+Added: price of the Company’s Common Stock was $ 0.7599 per share, or at a total value of $ 2,564,662 , on August 20, 2021.
+Added: August 24, 2021, the Company issued 3,370,000 shares of its restricted Common Stock to Streeterville at a conversion price of $ 0.621675
+Added: per share for settlement of the partial principal of the convertible note issued on February 11, 2021, amounted $ 2,095,045 .
+Added: price of the Company’s Common Stock was $ 0.9164 per share, or at a total value of $ 3,088,268 , on August 24, 2021.
+Added: August 31, 2021, the Company issued 1,709,667 shares of its restricted Common Stock to Streeterville at a conversion price of $ 0.621675
+Added: per share for settlement of the balance of principal of $ 960,000 and accrued interest of $ 102,857 of the convertible note issued on January
+Added: The market price of the Company’s Common Stock was $ 0.9573 per share, or at a total value of $ 1,636,664 , on August 31,
+Added: August 31, 2021, the Company issued 1,075,000 shares of its restricted Common Stock to Streeterville at a conversion price of $ 0.621675
+Added: per share for settlement of the partial principal of the convertible note issued on February 11, 2021, amounted $ 668,301 .
+Added: price of the Company’s Common Stock was $ 0.9573 per share, or at a total value of $ 1,029,097 , on August 31, 2021.
+Added: October 6, 2021, the Company issued 227,299 shares of its restricted Common Stock to Streeterville at a conversion price of $ 0.43995
+Added: per share for settlement of the partial principal of the convertible note issued on February 11, 2021, amounted $ 100,000 .
+Added: price of the Company’s Common Stock was $ 0.6761 per share, or at a total value of $ 153,676 , on October 6, 2021.
+Added: October 8, 2021, the Company issued 1,042,725 shares of its restricted Common Stock to Streeterville at a conversion price of $ 0.43995
+Added: per share for settlement of the balance of principal of $ 154,989 and accrued interest of $ 303,758 , respectively of the convertible note
+Added: issued on February 11, 2021.
+Added: The market price of the Company’s Common Stock was $ 0.6811 per share, or at a total value of $ 710,200 ,
+Added: on October 8, 2021.
+Added: issued for expenses in 2021 and 2020
+Added: April 7, 2021, the Company issued 60,000 shares of its restricted Common Stock to a designee of the Innovest Energy Fund (the “Fund”)
+Added: as subscription fee of $ 144,120 ($ 2.402 per share) associated with the Fund.
+Added: November 17, 2021, the Company issued 200,000 shares of its restricted Common Stock valued at $ 1.0404 per share, or a total of $ 208,080
+Added: for marketing expense to an investor relations agent, Mr.
Dennis Burns.
−Removed: December 1, 2020, the Company issued 300,000 shares of restricted Common Stock valued at $1.2405 per share, or a total
−Removed: of $372,150 for a consultancy fee to a business consultant, Mr.
+Added: September 14, 2020, the Company issued 35,000 shares of restricted Common Stock valued at $ 1.00 per share, or a total of $ 35,000 for
+Added: marketing expense to a marketing service provider, CorporateAds, LLC (“CorporateAds”).
+Added: December 1, 2020, the Company issued 200,000 shares of restricted Common Stock valued at $ 1.567 per share, or a total of $ 313,400 for
+Added: marketing expense to an investor relations agent, Mr.
+Added: Dennis Burns.
+Added: December 1, 2020, the Company issued 300,000 shares of restricted Common Stock valued at $ 1.2405 per share, or a total of $ 372,150 for
+Added: consultancy fee to a business consultant, Mr.
Daniel McKinney.
1 unchanged sentence
November 24, 2020, the Company issued and sold 50,000 shares of restricted Common Stock in a private placement to Mr.
−Removed: Kok Wah at a price of $1.10 per share for cash proceeds of $55,000.
−Removed: November 24, 2020, the Company issued and sold 145,455 shares of restricted Common Stock in a private placement to AG Opportunities
−Removed: Fund SPC-AG Pre-IPO Fund SP1 at a price of $1.10 per share for cash proceeds of $160,000.
+Added: Seah Kok Wah at
+Added: a price of $ 1.10 per share for cash proceeds of $ 55,000 .
+Added: November 24, 2020, the Company issued and sold 145,455 shares of restricted Common Stock in a private placement to AG Opportunities Fund
+Added: SPC-AG Pre-IPO Fund SP1 at a price of $ 1.10 per share for cash proceeds of $ 160,000 .
December 31, 2020, the Company issued and sold 215,000 shares of restricted Common Stock in a private placement to Ms.
−Removed: Wong Wai Hing Lena at a price of $1.22 per share for cash proceeds of $262,300.
+Added: Wong Wai Hing
+Added: Lena at a price of $ 1.22 per share for cash proceeds of $ 262,300 .
14 - WARRANTS
summary of warrants to purchase Common Stock issued during the years ended December 31, 2021 and 2020 is as follows:
+Added: SUMMARY OF WARRANTS ACTIVITY
outstanding at January 1, 2020
Expired/Cancelled
−Removed: Balance outstanding
−Removed: at December 31, 2019
+Added: outstanding at December 31, 2020
Expired/Cancelled
1 unchanged sentence
December 31, 2021 and 2020, the 53,556 outstanding stock warrants had no intrinsic value.
−Removed: conjunction with the sale of Common Stock in June 2018, the Company granted to the placement agent warrants exercisable
−Removed: into 53,556 of the Company’s Common Stock.
−Removed: The warrants were exercisable immediately, have an exercise price of $7.20
−Removed: per share, and expire in June 2023.
+Added: conjunction with the sale of Common Stock in June 2018, the Company granted to the placement agent warrants exercisable into 53,556 of
+Added: the Company’s Common Stock.
+Added: The warrants were exercisable immediately, have an exercise price of $ 7.20 per share, and expire in
15 - INCOME TAXES
−Removed: for (benefit from) income taxes consisted of the following:
+Added: for income taxes consisted of the following:
+Added: OF PROVISION FOR (BENEFIT FROM) INCOME TAXES
the years ended December 31,
summary of United States and foreign loss before income taxes was comprised of the following:
+Added: OF LOSS BEFORE INCOME TAXES
the years ended December 31,
1 unchanged sentence
United States
+Added: $ ( 8,055,793 )
+Added: $ ( 2,364,220 )
Foreign, representing:
(primarily nontaxable jurisdictions)
+Added: ( 5,717,973 )
before income taxes
$ ( 14,358,292 )
+Added: $ ( 3,752,953 )
and Statutory Rate Reconciliation
−Removed: following table summarizes a reconciliation of the Company’s blended statutory income tax rate to the Company’s effective
+Added: following table summarizes a reconciliation of the Company’s blended statutory income tax rate to the Company’s effective
tax rate as a percentage of income from continuing operations before taxes:
+Added: OF EFFECTIVE INCOME TAX RATE
the years ended
−Removed: of goodwill, intangibles and investments
+Added: of goodwill, intangible assets and investments
in income tax valuation allowance
−Removed: effective tax rate in the periods presented is the result of the mix of income earned in various tax jurisdictions that apply
−Removed: a broad range of income tax rates.
−Removed: During the periods presented, the Company has a number of subsidiaries that operate in different
−Removed: countries and are subject to tax in the jurisdictions in which its subsidiaries operate, as follows:
+Added: effective tax rate in the periods presented is the result of the mix of income earned in various tax jurisdictions that apply a broad
+Added: range of income tax rates.
+Added: During the periods presented, the Company has a number of subsidiaries that operate in different countries
+Added: and are subject to tax in the jurisdictions in which its subsidiaries operate, as follows:
significant components of deferred taxes of the Company are as follows (in thousands):
−Removed: intangibles, and investment asset impairments
+Added: OF COMPONENTS OF DEFERRED TAX ASSETS
+Added: of goodwill, intangible assets, and investments
lease liability
2 unchanged sentences
United States of America
+Added: operating loss carryforwards
deferred tax assets
valuation allowance
+Added: ( 5,804,000 )
+Added: ( 5,036,000 )
deferred tax assets
4 unchanged sentences
deferred tax asset (liability)
−Removed: believes that it is more likely than not that the deferred tax assets will not be fully realizable in the future.
−Removed: the Company provided for a full valuation allowance against its deferred tax assets of $3,247,162 as of December 31, 2020.
−Removed: For the year ended December 31, 2020, the valuation allowance increased by $670,619, primarily relating to loss carryforwards
−Removed: from the various tax regimes.
+Added: believes that it is more likely than not that the deferred tax assets will not be fully realized in the future.
+Added: Accordingly, the Company
+Added: provided for a full valuation allowance against its deferred tax assets of $ 5,050,598
+Added: as of December 31, 2021.
+Added: For the year ended
+Added: December 31, 2021, the valuation allowance increased by $ 1,794,685 ,
+Added: primarily relating to losses carryforward from various
States of America
Company is registered in the State of Nevada and is subject to United States of America tax law.
−Removed: As of December 31, 2020, the
−Removed: operations in the United States of America incurred a net operating loss (NOL) of $2,364,000, and the cumulative net operating
−Removed: losses were $9,876,000 which can be carried forward to offset future taxable income.
+Added: For the years ended December 31, 2021
+Added: and 2020, the operations in the United States of America incurred a net operating loss (NOL) of $ 8,056,000 and $ 2,364,000 , respectively.
+Added: As of December 31, 2021, the cumulative net operating losses (NOLs) were $ 17,931,000 which can be carried forward to offset future taxable
+Added: The NOL carryforwards begin to expire in 2037 , if unutilized.
+Added: Company’s subsidiaries operating in Hong Kong are subject to the Hong Kong Profits Tax at the statutory income tax rate of 16.5 %
+Added: on their assessable income for the tax year.
+Added: For the years ended December 31, 2021 and 2020, the subsidiaries in Hong Kong incurred the
+Added: aggregate of a net operating loss (NOL) of $ 347,000
+Added: and $ 172,000 ,
+Added: respectively.
+Added: As of December 31, 2021, the cumulative net operating losses (NOLs) aggregated for those subsidiaries which have operations
+Added: in Hong Kong were $ 2,379,000 .
+Added: The cumulative NOLs can be carried forward indefinitely
+Added: to offset future taxable income.
+Added: Company’s subsidiaries operating in the PRC are subject to the Corporate Income Tax governed by the Income Tax Law of the People’s
+Added: Republic of China with a unified statutory income tax rate of 25 %.
+Added: For the years ended December 31, 2021 and 2020, the subsidiaries in the PRC recorded the aggregate of a net operating loss (NOL) of $ 61,000
+Added: and $ 501,000 ,
+Added: respectively.
+Added: As of December 31, 2021, the subsidiaries operating in the PRC had incurred the aggregate amount of cumulative net operating
+Added: losses (NOLs) of $ 2,475,000
+Added: which can be carried forward to offset future
+Added: taxable income.
The NOL carryforwards begin to expire
in 2023 , if unutilized.
−Removed: Company’s subsidiaries operating in Hong Kong are subject to the Hong Kong Profits Tax at the statutory income tax rate
−Removed: of 16.5% on its assessable income for its tax year.
−Removed: For the year ended December 31, 2020 and 2019, the subsidiaries in Hong Kong
−Removed: incurred the aggregate of a net operating loss of $172,000 and $790,000, respectively.
−Removed: As of December 31, 2020, the cumulative
−Removed: net operating losses aggregated for those subsidiaries which have operations in Hong Kong were $2,030,000.
−Removed: The cumulative net
−Removed: operating losses can be carried forward indefinitely to offset future taxable income.
−Removed: Company’s subsidiaries operating in the PRC are subject to the Corporate Income Tax governed by the Income Tax Law of the
−Removed: People’s Republic of China with a unified statutory income tax rate of 25%.
−Removed: For the year ended December 31, 2020 and 2019,
−Removed: the subsidiaries in the PRC recorded the aggregate of a net operating loss (NOL) of $501,000 and $308,000, respectively.
−Removed: December 31, 2020, the subsidiaries operating in the PRC had incurred the aggregate amount of cumulative net operating losses
−Removed: of $2,411,000 which can be carried forward to offset future taxable income.
−Removed: The NOL carryforwards begin to expire in 2023, if
−Removed: Company’s subsidiaries operating in Malaysia are subject to the Malaysia Corporate Tax Laws at a progressive income tax
−Removed: rate starting from 20% on the assessable income for its tax year.
−Removed: For the years ended December 31, 2020 and 2019, the subsidiaries
−Removed: in Malaysia incurred the aggregate of a net operating loss of $152,000 and $87,000, respectively.
−Removed: As of December 31, 2020, the
−Removed: operations in Malaysia had incurred the aggregate amount of cumulative net operating losses of $807,000 which can be carried forward
−Removed: indefinitely to offset its taxable income in future.
−Removed: Company has provided for a full valuation allowance against the deferred tax assets on the expected future tax benefits from all
−Removed: the Company’s net operating loss carryforwards as the management believes it is more likely than not that these deferred
−Removed: tax assets will not be realized.
+Added: Company’s subsidiaries operating in Malaysia are subject to the Malaysia Corporate Tax Laws at a progressive income tax rate starting
+Added: on their assessable income for the tax year.
+Added: the years ended December 31, 2021 and 2020, the subsidiaries in Malaysia incurred the aggregate of a net operating loss (NOL) of $ 176,000
+Added: and $ 152,000 ,
+Added: respectively.
+Added: As of December 31, 2021, the operations in Malaysia had incurred the aggregate amount of cumulative net operating losses
+Added: (NOLs) of $ 983,000
+Added: which can be carried forward indefinitely to
+Added: offset taxable income in future.
+Added: Company has provided for a full valuation allowance against the deferred tax assets on the expected future tax benefits from all the
+Added: Company’s net operating loss carryforwards as the management believes it is more likely than not that these deferred tax assets
+Added: will not be fully realized in the future.
16 - RELATED PARTY TRANSACTIONS
+Added: OF DUE FROM RELATED PARTIES
from related parties:
receivable, net
−Removed: from related party B (net of allowance of $8,025)
+Added: from related party B (net of allowance of $ 41 and $ 8,025 as of December 31, 2021 and 2020, respectively)
+Added: Accounts receivable from related parties
from related parties
+Added: from related party B
+Added: from related party D
from related party G
from related party H
+Added: Due from related parties
+Added: The amounts due
+Added: from related parties are interest-free, unsecured and have no fixed terms of repayment.
+Added: OF DUE TO RELATED PARTIES
to related parties:
1 unchanged sentence
to related party B
−Removed: to related party D
−Removed: to related party E
+Added: to related party G
+Added: to related party I
to related party J
to related party K
+Added: The amounts due
+Added: to related parties are interest-free, unsecured and have no fixed terms of repayment.
+Added: OF INCOME FROM OR EXPENSES TO RELATED PARTIES
the years ended
7 unchanged sentences
Related party G
+Added: Related party I
+Added: revenue from related parties
of service revenue to related parties
Related party B
−Removed: Related party D
−Removed: Related party F
+Added: Cost of service, related parties
and administrative expenses to related parties
3 unchanged sentences
Related party G
+Added: General and administrative expense, related parties
income from related parties
Related party B
−Removed: Related party D
−Removed: Related party E
+Added: Other income from related party
+Added: expenses to related parties
+Added: Related party B
+Added: Other expense from related party
party A is under common control of Mr.
−Removed: Loke Che Chan Gilbert, the Company’s CFO and a major shareholder.
−Removed: party B represents companies where the Company owns a percentage of the company (ranging from 4% to 18%).
−Removed: party C is controlled by a director of a wholly owned subsidiary of the Company.
−Removed: party D represents a company that we have determined that we can significantly influence based on our common business relationships.
−Removed: During 2018, the Company invested $250,000 in Related party B which approximates a 2% equity interest of Related party B.
−Removed: 31, 2018, the Company determined that its investments in Related party D was impaired and recorded an impairment of other investments
−Removed: party E represents companies whose CEO is a consultant to the Company, and who is also a director of Aquarius Protection Fund,
−Removed: a shareholder in the Company.
−Removed: party F represents a family member of Mr.
−Removed: Loke Che Chan Gilbert, the Company’s CFO and a major shareholder.
+Added: Loke Che Chan Gilbert, the Company’s CFO and a major shareholder.
+Added: party B represents companies where the Company owns a respective percentage ranging from 1 % to 18 % interests in those companies.
+Added: party C is controlled by a director of some wholly owned subsidiaries of the Company.
+Added: party D represents companies that we have determined that we can significantly influence based on our common business relationships.
+Added: party E represents companies whose CEO is a consultant to the Company, and who is also a director of Aquarius Protection Fund and a shareholder
+Added: of the Company.
+Added: party F represents a family member or members of Mr.
+Added: Loke Che Chan Gilbert, the Company’s CFO and a major shareholder.
party G is under common control of Mr.
−Removed: Lee Chong Kuang, the Company’s CEO and a major shareholder.
+Added: Lee Chong Kuang, the Company’s CEO and a major shareholder.
party H represents a company in which we currently have an approximate 48 % equity-method investment.
−Removed: At December 31, 2020 and
−Removed: 2019, amounts due from Related party H are unsecured, bear no interest, and are payable upon demand.
−Removed: During 2018, the Company
−Removed: acquired 49% of Related party H for total consideration of $368,265.
−Removed: At December 31, 2018, the Company determined that its investments
−Removed: in Related party H was impaired and recorded an impairment of other investments of $368,265.
+Added: On December 31, 2021 and 2020, amounts
+Added: due from Related party H are unsecured, bear no interest, and are payable upon demand.
+Added: During 2018, the Company acquired 49 % of Related
+Added: party H for total consideration of $ 368,265 .
+Added: On December 31, 2018, the Company determined that its investments in Related party H was
+Added: impaired and recorded an impairment of other investments of $ 368,265 .
party I is controlled by a family member of Mr.
−Removed: Lee Chong Kung, the Company’s CEO and a major shareholder.
−Removed: party J represents the noncontrolling interest in the Company’s subsidiary that owns its real estate held for sale (see
−Removed: The amounts due to Related party J are unsecured, bear no interest, are payable on demand, and related to the initial
−Removed: acquisition of the real estate held for sale.
+Added: Lee Chong Kung, the Company’s CEO and a major shareholder.
+Added: party J represents the noncontrolling interest in the Company’s subsidiary that owns its real estate held for sale.
+Added: due to Related party J are unsecured, bear no interest, are payable on demand, and related to the initial acquisition of the real estate
+Added: held for sale.
party K represents shareholders and directors of the Company.
−Removed: Due to Related party K represents expenses paid by the shareholders
−Removed: or directors to third parties on behalf of the Company, are non-interest bearing, and are due on demand.
+Added: Due to Related party K represents expenses paid by the shareholders or
+Added: directors to third parties on behalf of the Company, are non-interest bearing, and are due on demand.
17 - SEGMENT INFORMATION
−Removed: 280, “Segment Reporting”
−Removed: establishes standards for reporting information about operating segments on a basis consistent
−Removed: with the Company’s internal organization structure as well as information about services categories, business segments and
−Removed: major customers in financial statements.
+Added: 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with
+Added: the Company’s internal organization structure as well as information about services categories, business segments and major customers
+Added: in financial statements.
The Company has two reportable segments that are based on the following business units:
−Removed: service business and real estate business.
−Removed: In accordance with the “Segment Reporting”
−Removed: Topic of the ASC, the Company’s
−Removed: chief operating decision maker has been identified as the Chief Executive Officer and President, who reviews operating results
−Removed: to make decisions about allocating resources and assessing performance for the entire Company.
−Removed: Existing guidance, which is based
−Removed: on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to
−Removed: report annually entity-wide disclosures about products and services, major customers, and the countries in which the entity holds
−Removed: material assets and reports revenue.
−Removed: All material operating units qualify for aggregation under “Segment Reporting”
−Removed: due to their similar customer base and similarities in economic characteristics;
+Added: service business and
+Added: real estate business.
+Added: In accordance with the “Segment Reporting” Topic of the ASC, the Company’s chief operating decision
+Added: maker has been identified as the Chief Executive Officer and President, who reviews operating results to make decisions about allocating
+Added: resources and assessing performance for the entire Company.
+Added: Existing guidance, which is based on a management approach to segment reporting,
+Added: establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about products
+Added: and services, major customers, and the countries in which the entity holds material assets and reports revenue.
+Added: All material operating
+Added: units qualify for aggregation under “Segment Reporting” due to their similar customer base and similarities in economic characteristics;
nature of products and services;
−Removed: and procurement,
−Removed: manufacturing and distribution processes.
−Removed: The Company operates two reportable business segments:
−Removed: business –
−Removed: provision of corporate advisory and business solution services
−Removed: estate business –
−Removed: trading or leasing of commercial real estate properties in Hong Kong and Malaysia
+Added: and procurement, manufacturing and distribution processes.
+Added: The Company operates two reportable business
+Added: business – provision of corporate advisory and business solution services
+Added: estate business – trading or leasing of commercial real estate properties in Hong Kong and Malaysia
Company had no inter-segment sales for the periods presented.
−Removed: Summarized financial information concerning the Company’s
−Removed: reportable segments is shown as below:
+Added: Summarized financial information concerning the Company’s reportable
+Added: segments is shown as below:
By Categories
+Added: OF SUMMARIZED FINANCIAL INFORMATION
the year ended December 31, 2021
estate business
−Removed: Cost of revenues
−Removed: Depreciation and amortization
−Removed: Net income (loss)
−Removed: Capital expenditures
−Removed: for long-lived assets
+Added: of write-off notes
+Added: and amortization
+Added: on extinguishment of notes
+Added: income (loss)
+Added: ( 6,345,701 )
+Added: ( 7,982,839 )
+Added: ( 14,363,232 )
+Added: expenditures for long-lived assets
the year ended December 31, 2020
estate business
−Removed: Cost of revenues
and amortization
income (loss)
+Added: ( 1,428,845 )
+Added: ( 2,346,282 )
+Added: ( 3,752,953 )
expenditures for long-lived assets
1 unchanged sentence
the year ended December 31, 2021
−Removed: Cost of revenues
−Removed: Depreciation and amortization
−Removed: Net income (loss)
−Removed: Capital expenditures
−Removed: for long-lived assets
+Added: Reversal of write-off notes
+Added: and amortization
+Added: on extinguishment of notes
+Added: income (loss)
+Added: ( 14,499,520 )
+Added: ( 14,363,232 )
+Added: expenditures for long-lived assets
the year ended December 31, 2020
1 unchanged sentence
income (loss)
+Added: ( 3,141,075 )
+Added: ( 3,752,953 )
expenditures for long-lived assets
and costs are attributed to countries based on the location of customers.
−Removed: 17 - SUBSEQUENT EVENTS
−Removed: Note Financing with Streeterville Capital, LLC:
−Removed: January 8, 2021, the Company entered into a securities purchase agreement with Streeterville Capital, LLC, an accredited investor
−Removed: (“Streeterville”), pursuant to which the Company issued and sold to Streeterville in a private placement an
−Removed: unsecured convertible promissory note in the original principal amount $1,660,000 (the “Original Principal Amount”),
−Removed: convertible into shares of Common Stock at a conversion price of $1.00 per share.
−Removed: The note carries an original issue
−Removed: discount of $150,000 (“OID”) and the Company agreed to pay $10,000 to Streeterville to cover Streeterville’s
−Removed: legal fees, accounting costs, due diligence, monitoring and other transaction costs incurred in connection with the agreement
−Removed: (the “Transaction Expense Amount”).
−Removed: The purchase price for the note shall be $1,500,000 (the “Purchase
−Removed: Price”), computed as follows:
−Removed: Original Principal Balance of $1,660,000, less the OID of $150,000 and the Transaction Expense
−Removed: Amount of $10,000.
−Removed: After the payment of $90,000 to cover a broker’s fee (“Broker Fee”), the Company received
−Removed: net proceeds of $1,410,000 on January 14, 2021.
−Removed: note may be prepaid by the Company in an amount equal to 120% of the outstanding balance of the note.
−Removed: of Common Stock issuable upon conversion of the note is subject to full-ratchet anti-dilution protection.
−Removed: may be redeemed by Streeterville at any time after the six-month anniversary of the issuance date of the note
−Removed: subject to the maximum monthly redemption amount of $350,000, convertible into shares of Common Stock at a conversion price
−Removed: equal to the lesser of (i) $1.00 and (ii) 75% of the average of the lowest VWAP during the ten trading days immediately preceding
−Removed: the measurement date.
−Removed: Pursuant to the agreement, Streeterville was granted a “most favored nations”
−Removed: of default (“Events of Default”) under the note include but are not limited to:
−Removed: (a) failure to pay any principal,
−Removed: interest, fees, charges, or any other amount when due;
−Removed: (b) failure to deliver any conversion shares in accordance with the terms
−Removed: (c) a receiver, trustee or other similar official shall be appointed over Company or a material part of its
−Removed: assets and such appointment shall remain uncontested for twenty (20) days or shall not be dismissed or discharged within sixty
−Removed: (d) Company becomes insolvent;
−Removed: (e) Company makes a general assignment for the benefit of creditors;
−Removed: (f) Company files
−Removed: a petition for relief under any bankruptcy, insolvency or similar law (domestic or foreign);
−Removed: an involuntary bankruptcy proceeding
−Removed: is commenced or filed against Borrower;
−Removed: (g) Company defaults or otherwise fails to observe or perform any covenant, obligation,
−Removed: condition or agreement of Company in the note or in any other transaction document;
−Removed: (h) any representation, warranty or
−Removed: other statement made or furnished by or on behalf of Company is false, incorrect, incomplete or misleading in any material respect
−Removed: when made or furnished;
−Removed: (i) the occurrence of a Fundamental Transaction (as defined in the note) without Streeterville’s
−Removed: prior written consent;
−Removed: (j) Company fails to reserve a sufficient number of shares to issue upon conversion of the note;
−Removed: (k) Company effectuates a reverse split of its Common Stock without twenty trading days prior written notice to Streeterville;
−Removed: (l) any money judgment, writ or similar process is entered or filed against the Company or any subsidiary of the Company or
−Removed: any of its property or other assets for more than $100,000, and shall remain unvacated, unbonded or unstayed for a period of twenty
−Removed: calendar days unless otherwise consented to by Streeterville;
−Removed: (m) the Company fails to be DWAC eligible;
−Removed: (n) the Company
−Removed: fails to observe or perform any covenant set forth in Section 4 of the agreement;
−Removed: or (o) the Company, any affiliate of
−Removed: the Company, or any pledgor, trustor, or guarantor of the note breaches any covenant or other term or condition contained
−Removed: in any other financing or material agreements.
−Removed: In the case of an Event of Default, interest shall accrue under the note
−Removed: at the annual rate of 22%.
−Removed: Certain Major Defaults (as defined in the note) will result in an additional 15% of the Original
−Removed: Principal Amount of the note outstanding at such time being added to the total outstanding amount of such note.
−Removed: The number of shares of Common Stock that may be issued upon conversion of this note and the other notes disclosed
−Removed: herein shall not exceed the requirement of Nasdaq Listing Rule 5635(d).
−Removed: February 11, 2021, the Company entered into a securities purchase agreement with Streeterville Capital, LLC, an accredited investor
−Removed: (“Streeterville”), pursuant to which the Company issued and sold to Streeterville in a private placement an
−Removed: unsecured convertible promissory note in the original principal amount $4,410,000 (the “Original Principal Amount”),
−Removed: convertible into shares of Common Stock at a conversion price of $1.50 per share.
−Removed: The note carries an original issue
−Removed: discount of $400,000 (“OID”) and the Company agreed to pay $10,000 to Streeterville to cover Streeterville’s
−Removed: legal fees, accounting costs, due diligence, monitoring and other transaction costs incurred in connection with the agreement
−Removed: (the “Transaction Expense Amount”).
−Removed: The purchase price for the note shall be $4,000,000 (the “Purchase
−Removed: Price”), computed as follows:
−Removed: Original Principal Balance of $4,410,000, less the OID of $400,000 and the Transaction Expense
−Removed: Amount of $10,000.
−Removed: After the payment of $200,000 to cover a broker’s fee (“Broker Fee”), the Company received
−Removed: net proceeds of $3,800,000 on February 17, 2021.
−Removed: Company has covenanted to use part of the proceeds from the note to repay the outstanding notes it issued to FirstFire
−Removed: Global Opportunities Fund, LLC (“FirstFire”) and Granite
−Removed: Global Value Investments Ltd.
−Removed: (“Granite”) in relation to their respective securities purchase agreement signed on
−Removed: October 13, 2020.
−Removed: note may be prepaid by the Company in an amount equal to 120% of the outstanding balance of the note.
−Removed: of Common Stock issuable upon conversion of the note is subject to full-ratchet anti-dilution protection.
−Removed: may be redeemed by Streeterville at any time after the six-month anniversary of the issuance date of the note
−Removed: subject to the maximum monthly redemption amount of $962,500, convertible into shares of Common Stock at a conversion price
−Removed: equal to the lesser of (i) $1.50 and (ii) 75% of the average of the lowest VWAP during the ten trading days immediately preceding
−Removed: the measurement date.
−Removed: Pursuant to the agreement, Streeterville was granted a “most favored nations”
−Removed: February 21, 2021, the Company entered into an amendment to convertible promissory note with Streeterville.
−Removed: Pursuant to the amendment,
−Removed: the obligation in Section 1.3 of the note to repay the outstanding note issued to EMA Financial, LLC within fifteen (15) days
−Removed: of the Effective Date is deleted from the note.
−Removed: of Default under the note include the same Events of Default listed above under the description of the Streeterville convertible
−Removed: note financing on January 8, 2021.
−Removed: In the case of an Event of Default, interest shall accrue under the note at the annual
−Removed: Certain Major Defaults (as defined in the note) will result in an additional 15% of the Original Principal
−Removed: Amount of the note outstanding at such time being added to the total outstanding amount of such note.
−Removed: of shares of Common Stock that may be issued upon conversion of this note and the other notes disclosed herein shall
−Removed: not exceed the requirement of Nasdaq Listing Rule 5635(d).
−Removed: Investment in Innovest Energy Fund:
−Removed: February 11, 2021, Greenpro Resources Limited, a subsidiary of the Company (“GRL”) entered into a subscription agreement
−Removed: with Innovest Energy Fund, a global multi-asset fund incorporated in the Cayman Island, is principally engaged in developing a
−Removed: multi-faceted suite of products and services for the cryptocurrency industry and economy (the “Fund”).
−Removed: the agreement, GRL agreed to subscribe for $7,206,000 worth of Class B shares of the Fund by issuing 3,000,000
−Removed: restricted shares of the Company’s Common Stock, par value $0.0001 per share, valued at $7,206,000 to the Fund.
−Removed: investment in First Bullion Holdings Inc.:
−Removed: February 17, 2021, First Bullion Holdings Inc.
−Removed: (“FBHI”), a British Virgin Islands corporation, issued to our wholly
−Removed: owned subsidiary, Greenpro Venture Capital Limited, 160,000 ordinary shares of FBHI pursuant to Section 2.2 of a stock purchase
−Removed: and option agreement dated October 19, 2020 between the “Company, Mr.
−Removed: Tang Ka Siu Johnny (“Mr.
−Removed: Tang”) and FBHI.
−Removed: FBHI had, under Section 2.2 of the agreement, granted the Company an option to purchase an additional 8% of the shares sold under
−Removed: the agreement valued at $20,000,000.
−Removed: partial consideration of the FBHI shares, the Company had previously issued 250,000 restricted shares of its Common Stock on December
−Removed: 11, 2020 at $1.458 per share.
−Removed: The Company agreed to issue an additional 342,592 restricted shares of its Common Stock based on
−Removed: the average closing price of the Company’s Common Stock for the five trading days preceding the date of exercise of the
−Removed: February 26, 2021, the Company issued 342,592 restricted shares of its Common Stock to two designees of Mr.
−Removed: Tang at $2.70 per
−Removed: share (valued at approximately $925,000).
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.