6 unchanged sentences
Through our wholly and majority owned subsidiaries and strategic investments, we own and operate a data center at
−Removed: which we mine Bitcoin, and provide mission-critical products that support a diverse range of industries, including metaverse platform,
−Removed: oil exploration, crane services, defense/aerospace, industrial, automotive, medical/biopharma, consumer electronics, hotel operations
−Removed: and textiles.
−Removed: In addition, we own and operate hotels and extend credit to select entrepreneurial businesses through a licensed lending
+Added: which we mine Bitcoin and offers colocation and hosting services for the emerging artificial intelligence ecosystems and other industries,
+Added: and provides mission-critical products that support a diverse range of industries, including metaverse platform, oil exploration, crane
+Added: services, defense/aerospace, industrial, automotive, medical/biopharma, consumer electronics, hotel operations and textiles.
+Added: we own and operate hotels and extend credit to select entrepreneurial businesses through a licensed lending subsidiary.
Recent Events and Developments
20 unchanged sentences
of the Agreement.
−Removed: However, pending approval of the transaction by BMI’s shareholders, the Preferred Stock is subject to a 19.9%
−Removed: beneficial ownership limitation, including the Series A Convertible Preferred Stock that we acquired from BMI in June of 2022.
−Removed: The Agreement
−Removed: provides that BMI will seek shareholder approval (the “Shareholder Approval”) following the closing.
+Added: However, pending approval of the transaction by BMI’s shareholders and the Nasdaq Stock Market, the Preferred
+Added: Stock is subject to a 19.9% beneficial ownership limitation, including the Series A Convertible Preferred Stock that we acquired from
+Added: BMI in June of 2022.
+Added: The Agreement provides that BMI will seek shareholder approval (the “Shareholder Approval”) following
Pursuant to the Certificates
22 unchanged sentences
into a securities purchase agreement (the “Purchase Agreement”) with certain institutional investors (the “Investors”),
−Removed: pursuant to which we sold, in a private placement, an aggregate of 100,000 shares of our preferred stock, with each such share having
−Removed: a stated value of $100.00 and consisting of (i) 83,000 shares of Series E Convertible Preferred Stock (the “Series E Preferred Stock”),
−Removed: (ii) 1,000 shares of Series F Convertible Preferred Stock (the “Series F Preferred Stock”) and (iii) 16,000 shares of Series
−Removed: G Convertible Preferred Stock (the “Series G Preferred Stock” and collectively, the “Preferred Shares”).
−Removed: The Preferred
−Removed: Shares are convertible into shares of our common stock at the option of the holders and, in certain circumstances, by us.
+Added: pursuant to which we agreed to issue and sell, in a private placement, an aggregate of 100,000 shares of our preferred stock, with each
+Added: such share having a stated value of $100.00 and consisting of (i) 83,000 shares of Series E Convertible Preferred Stock (the “Series
+Added: E Preferred Stock”), (ii) 1,000 shares of Series F Convertible Preferred Stock (the “Series F Preferred Stock”) and
+Added: (iii) 16,000 shares of Series G Convertible Preferred Stock (the “Series G Preferred Stock” and collectively, the “Preferred
+Added: The Preferred Shares will be convertible into shares of our common stock at the option of the holders and, in certain
+Added: circumstances, by us.
Each share of Series E Preferred
7 unchanged sentences
of conversion, subject to a floor price of $0.10.
−Removed: The Preferred Shares became convertible at the option of the holder following our receipt
−Removed: of stockholder approval of the Reverse Split (as defined below).
+Added: The Preferred Shares are convertible at the option of the holder at any time following
+Added: our receipt of stockholder approval of the Reverse Split (as defined below).
The private placement closed on March 30, 2023.
−Removed: We called a special meeting
−Removed: of stockholders, which was held on May 15, 2023, to consider an amendment (the “Amendment”) to our Certificate of Incorporation
+Added: On April 6, 2023, we issued
+Added: a term note with a principal amount of $1.1 million, bearing an interest rate of 12% (the “Term Note”).
+Added: The Term Note was
+Added: issued at a discount, with net proceeds to us amounting to $1.0 million.
+Added: The Term Note was scheduled to mature on June 5, 2023.
+Added: the option to extend the maturity date by one month, by paying a $30,000 extension fee.
+Added: Ault & Company guaranteed repayment of the
+Added: On May 1, 2023, we entered
+Added: into a securities purchase agreement (the “Series C Agreement”) with Ault & Company, pursuant to which we agreed to sell
+Added: to Ault & Company up to 40,000 shares of Series C convertible preferred stock and warrants to purchase up to 1.3 million shares of
+Added: common stock for a total purchase price of up to $40 million.
+Added: The consummation of the transactions contemplated by the Series C Agreement
+Added: are subject to various customary closing conditions and the receipt of certain third party consents.
+Added: In addition to customary closing
+Added: conditions, the closing of the transaction is also conditioned upon the receipt by Ault & Company of financing in an amount sufficient
+Added: to consummate the transaction, in whole or in part.
+Added: The Series C Agreement contains customary termination provisions for Ault & Company
+Added: under certain circumstances, and the Series C Agreement shall automatically terminate if the closing has not occurred prior to May 31,
+Added: 2023, although such date may be extended by Ault & Company for a period of 90 days as set forth in the Series C Agreement.
+Added: Our stockholders approved,
+Added: at a special meeting of our stockholders called for such purpose, an amendment (the “Amendment”) to our certificate of incorporation
to authorize a reverse split of our common stock (the “Reverse Split”).
1 unchanged sentence
not transfer, offer, sell, contract to sell, hypothecate, pledge or otherwise dispose of the Preferred Shares until after the Reverse
−Removed: Pursuant to the certificate of designation of the Series E Preferred Stock, the shares of Series E Preferred Stock had the right
+Added: Pursuant to the certificate of designation of the Series E Preferred Stock, the shares of Series E Preferred Stock have the right
to vote on such Amendment on an as converted to common stock basis.
In addition, pursuant to the certificate of designation of the Series
−Removed: F Preferred Stock, the shares of Series F Preferred Stock had the right to vote on such Amendment.
−Removed: Each Investor agreed to vote the shares
−Removed: of the Series E Preferred Stock in favor of the Amendment and that the shares of the Series F Preferred Stock shall automatically be voted
−Removed: in a manner that “mirrors” the proportions on which the shares of our common stock and Series E Preferred Stock are voted
−Removed: on the Amendment.
−Removed: The Amendment required the approval of the majority of the votes associated with our outstanding capital stock entitled
−Removed: to vote on the proposal.
−Removed: On May 15, 2023, we held the
−Removed: special meeting of stockholders, at which meeting the Reverse Split was approved by the stockholders.
−Removed: On May 15, 2023, we approved a ratio
−Removed: with respect to the Reverse Split of one-for-three hundred.
−Removed: The Reverse Split did not affect the number of authorized shares of common
−Removed: stock or preferred stock or their par value per share.
−Removed: As a result of the Reverse Split, each three hundred shares of common stock issued
−Removed: and outstanding prior to the Reverse Split were converted into one share of common stock.
−Removed: The Reverse Split became effective in the State
−Removed: of Delaware on May 17, 2023.
−Removed: All share amounts in this Quarterly Report have been updated to reflect the Reverse Split.
−Removed: On May 1, 2023, we entered
−Removed: into a securities purchase agreement (the “Series C Agreement”) with Ault & Company, Inc.
+Added: F Preferred Stock, the shares of Series F Preferred Stock have the right to vote on such Amendment.
+Added: Each Investor has separately agreed
+Added: to vote the shares of the Series E Preferred Stock in favor of the Amendment and that the shares of the Series F Preferred Stock shall
+Added: automatically be voted in a manner that “mirrors” the proportions on which the shares of our common stock and Series E Preferred
+Added: Stock are voted on the Amendment.
+Added: The Amendment requires the approval of the majority of the votes associated with our outstanding capital
+Added: stock entitled to vote on the proposal.
+Added: Because the Series F Preferred Stock will automatically and without further action of the purchaser
+Added: be voted in a manner that “mirrors” the proportions on which the shares of common stock and Series E Preferred Stock are voted
+Added: on the Reverse Split, abstentions by common stockholders will not have any effect on the votes cast by the holders of the Series F Preferred
+Added: The Series G Preferred Stock does not carry any voting rights, except as required by law or expressly provided by its certificate
+Added: of designation.
+Added: June 8, 2023, we entered into a loan agreement with Ault & Company as lender.
+Added: The loan agreement provides for an unsecured, non-revolving
+Added: credit facility in an aggregate principal amount of up to $10 million.
+Added: All loans under the loan agreement are due within five business
+Added: days after request by Ault & Company and Ault & Company is not obligated to make any further advances under the loan agreement
+Added: after December 8, 2023.
+Added: Advances under the loan agreement bear interest at the rate of 9.5% per annum and may be repaid at any time without
+Added: penalty or premium.
+Added: As of the date of this report, $4.7 million has been advanced under the loan agreement and not repaid.
+Added: June 9, 2023, we entered into an At-the-Market Issuance Sales Agreement with Ascendiant Capital Markets, LLC, as sales agent (“Ascendiant
+Added: Capital”) to sell shares of our common stock having an aggregate offering price of up to $10,000,000 (the “Shares”)
+Added: from time to time, through an “at the market offering” (the “2023 Common ATM Offering”).
+Added: On July 12, 2023, we
+Added: and Ascendiant Capital entered into an amendment to the At-The-Market issuance sales agreement to increase the size of the 2023 Common
+Added: ATM Offering from $10.0 million to $20.0 million.
+Added: Through August 14, 2023, we have sold an aggregate of 3.8 million shares of
+Added: common stock pursuant to the 2023 Common ATM Offering for gross proceeds of $16.1 million.
+Added: On June 26, 2023, we established
+Added: a record date for our initial distribution of TurnOnGreen securities.
+Added: Stockholders as of this date were entitled to 40 shares of TurnOnGreen
+Added: common stock, along with warrants to purchase 40 shares of TurnOnGreen common stock (the “TurnOnGreen Securities”) for every
+Added: share of our common stock they held on the record date.
+Added: The initial distribution was finalized in July 2023.
+Added: On July 24, 2023, we established
+Added: a record date for our second partial distribution of TurnOnGreen Securities.
+Added: Stockholders as of this date were entitled to 40 shares of
+Added: TurnOnGreen Securities for every share of the Company’s common stock they held on the record date.
+Added: The second distribution was finalized
+Added: on August 7, 2023, whereby we relinquished control of voting interests of TurnOnGreen.
+Added: We distributed 56.4 million TurnOnGreen Securities
+Added: in the second distribution.
+Added: July 19, 2023 we along with certain of our subsidiaries entered into a First Amendment and Joinder to Loan and Guarantee Agreement (the
+Added: “Amendment”) with the institutional investors pursuant to which the (i) Loan and Guarantee Agreement, dated November 7, 2022,
+Added: entered into between us and the institutional investors (the “Loan Agreement”) and (ii) Security Agreement, dated November
+Added: 7, 2022, entered into between the institutional investors and Sentinum (the “Security Agreement”) was amended.
+Added: the Amendment, we borrowed an additional $8.8 million.
+Added: The net proceeds of the additional loan amount were $7.5 million.
+Added: August 3, 2023, we and the Investors entered into an Exchange Agreement (the “Exchange Agreement”) pursuant to which the Investors
+Added: exchanged all of their Preferred Shares as well as their demand notes (the “Demand Notes”) issued to the Investors by us on
+Added: or about May 20, 2023, with each Demand Note having a principal outstanding amount of approximately $0.8 million for two new 10% Secured
+Added: OID Promissory Notes (the “Exchange Notes”), each with a principal face amount of $5.3 million, for an aggregate of amount
+Added: owed of $10.5 million (the “Principal Amount”).
+Added: We and Milton “Todd” Ault, III, our Executive Chairman, entered
+Added: into guaranty agreements with the Investors guaranteeing repayment by Ault & Company, Inc., a related party (“Ault & Company”)
+Added: of the Exchange Notes.
+Added: Effective as of August 3,
+Added: 2023, we assigned the Exchange Notes to Ault & Company.
+Added: As consideration for Ault & Company assuming the Exchange Notes from us,
+Added: we issued a 10% demand promissory note in the principal face amount of $10.5 million (the “First A&C Demand Note”) to
Ault & Company.
−Removed: a related party, pursuant to which we agreed to sell to Ault & Company up to 40,000 shares of Series C convertible preferred stock
−Removed: and warrants to purchase up to 1.3 million shares of common stock for a total purchase price of up to $40 million.
−Removed: The consummation of
−Removed: the transactions contemplated by the Series C Agreement are subject to various customary closing conditions and the receipt of certain
−Removed: third party consents.
−Removed: In addition to customary closing conditions, the closing of the transaction is also conditioned upon the receipt
−Removed: by Ault & Company of financing in an amount sufficient to consummate the transaction.
−Removed: The Series C Agreement contains customary termination
−Removed: provisions for Ault & Company under certain circumstances, and the Series C Agreement shall automatically terminate if the closing
−Removed: has not occurred prior to May 31, 2023, although such date may be extended by Ault & Company as set forth in the Series C Agreement.
+Added: as of August 10, 2023, we assigned the Term Note to Ault & Company.
+Added: As consideration for Ault & Company assuming the Term Note
+Added: from us, we issued a 12% demand promissory note in the principal face amount of $1.1 million (the “Second Demand Note”) to
+Added: Ault & Company.
As a holding company, our
20 unchanged sentences
companies public through rights offerings and directed share subscription programs.
−Removed: We will continue to consider these (or similar) programs
+Added: We will continue to consider these (or similar) initiatives
and the sale of certain subsidiary or partner company interests in secondary market transactions to maximize value for our stockholders.
10 unchanged sentences
Results of Operations
−Removed: Results of Operations for the Three Months Ended March 31, 2023
+Added: Results of Operations for the Three Months Ended June 30, 2023 and
The following table summarizes
−Removed: the results of our operations for the three months ended March 31, 2023 and 2022.
−Removed: For the Three Months Ended March 31,
+Added: the results of our operations for the three months ended June 30, 2023 and 2022.
+Added: For the Three Months Ended June 30,
Revenue, cryptocurrency mining
−Removed: Revenue, hotel operations
+Added: Revenue, hotel and real estate operations
Revenue, crane operations
Revenue, lending and trading activities
−Removed: ( 4,939,000 )
Total revenue
1 unchanged sentence
Cost of revenue, cryptocurrency mining
+Added: Cost of revenue, hotel and real estate operations
Cost of revenue, hotel operations
+Added: Cost of revenue, lending and trading activities
+Added: Total cost of revenue
+Added: Total operating expenses
+Added: Loss from operations
+Added: (50,505,000 )
+Added: (23,719,000 )
+Added: Other income (expense):
+Added: Interest and other income
+Added: Interest expense
+Added: (15,927,000 )
+Added: Loss on extinguishment of debt
+Added: Realized and unrealized (loss) gain on marketable securities
+Added: Loss from investment in unconsolidated entity
+Added: Loss on the sale of fixed assets
+Added: Change in fair value of warrant liability
+Added: Loss before income taxes
+Added: (62,884,000 )
+Added: (25,868,000 )
+Added: Income tax provision
+Added: (64,252,000 )
+Added: (26,085,000 )
+Added: Net loss attributable to non-controlling interest
+Added: Net loss attributable to Ault Alliance, Inc.
+Added: (60,683,000 )
+Added: (25,764,000 )
+Added: Preferred dividends
+Added: Net loss available to common stockholders
+Added: $ (61,004,000 )
+Added: $ (25,808,000 )
+Added: Comprehensive loss
+Added: Net loss available to common stockholders
+Added: $ (61,004,000 )
+Added: $ (25,808,000 )
+Added: Other comprehensive loss
+Added: Foreign currency translation adjustment
+Added: Other comprehensive loss
+Added: Total comprehensive loss
+Added: $ (61,524,000 )
+Added: $ (27,279,000 )
+Added: Revenues by segment for the
+Added: three months ended June 30, 2023 and 2022 were as follows:
+Added: For the Three Months Ended June 30,
+Added: Revenue, cryptocurrency mining
+Added: Revenue, commercial real estate leases
+Added: Revenue, lending and trading activities
+Added: Total revenue
+Added: The $2.2 million increase
+Added: in our GIGA segment revenue for the three months ended June 30, 2023 included $0.7 million attributable to our acquisition of Giga-tronics
+Added: Incorporated on September 8, 2022.
+Added: Continued conflicts and tensions worldwide are driving defense-related investments in force protection
+Added: technologies at GIGA across the United States, UK, Europe, Asia, and the Middle East.
+Added: Additionally, demand for key electronics solutions,
+Added: particularly for customers in medicine and telecommunications, accelerated in the three months ended June 30, 2023, as businesses rebound
+Added: in the post-pandemic COVID-19 economy.
+Added: TurnOnGreen revenues were
+Added: down $0.3 million for the three months ended June 30, 2023, compared to the three months ended June 30, 2022 due to a large project in
+Added: 2022 that was cancelled.
+Added: SMC revenues increased by
+Added: $2.6 million due to the acquisition of SMC in June 2022.
+Added: Revenues from Sentinum’s
+Added: cryptocurrency mining operations increased $4.4 million as we increased our cryptocurrency mining activities from the prior period, partially
+Added: offset by lower Bitcoin prices and an increase in Bitcoin mining difficulty level in the current year period.
+Added: AGREE’s revenues decreased
+Added: by $0.2 million for the three months ended June 30, 2023, compared to the three months ended June 30, 2022, due
+Added: to interruptions in business operations as the properties were being renovated through the end of April 2023.
+Added: Revenues from our lending
+Added: and trading activities were $9.5 million due to significant realized gains for the three months ended June 30, 2023 from our investment
+Added: During the three months ended June 30, 2022, Ault Lending generated income from appreciation of investments in marketable securities
+Added: as well as shares of common stock underlying equity securities issued to Ault Lending in certain financing transactions.
+Added: lending and trading activities for the three months ended June 30, 2023 included an approximate $0.9 million unrealized gain from our
+Added: investment in Alzamend.
+Added: Under its business model, Ault Lending also generates revenue through origination fees charged to borrowers and
+Added: interest generated from each loan.
+Added: from our trading activities for the three months ended June 30, 2023 included net gains on equity securities, including unrealized gains
+Added: and losses from market price changes.
+Added: These gains and losses have caused, and will continue to cause, significant volatility in our periodic
+Added: Energy revenues increased
+Added: by $12.7 million for the three months ended June 30, 2023, due to the acquisition of the Circle 8 crane operations in December 2022.
+Added: Gross Margins
+Added: Gross margins increased to
+Added: 38% for the three months ended June 30, 2023, compared to 29% for the three months ended June 30, 2022.
+Added: Our gross margins of 38% recognized
+Added: during the three months ended June 30, 2023 benefited from favorable margins from our lending and trading activities and were impacted
+Added: by negative margins from our Sentinum cryptocurrency mining segment due to the decline in the price of Bitcoin coupled with an increase
+Added: in Bitcoin mining difficulty level.
+Added: Excluding the effects of margin from our lending and trading activities and cryptocurrency mining
+Added: operations, our adjusted gross margins for the three months ended June 30, 2023 and 2022 would have been 33% and 36%, respectively.
+Added: Research and Development
+Added: Research and development expenses
+Added: increased by $1.1 million for the three months ended June 30, 2023, due to expenditures related to development work on the BMI metaverse
+Added: Selling and Marketing
+Added: Selling and marketing expenses
+Added: were $9.6 million for the three months ended June 30, 2023, compared to $7.0 million for the three months ended June 30, 2022, an increase
+Added: of $2.6 million, or 37%.
+Added: The increase was the result of $3.6 million higher advertising and promotion costs related to BMI’s metaverse
+Added: platform, partially offset by a $1.4 million decline in employee related costs and consulting expenses.
+Added: The increase is also attributable
+Added: to $0.4 million increases in sales and marketing costs from SMC, which was acquired in June 2022 and $0.2 million from GIGA, which was
+Added: acquired in September 2022.
+Added: General and Administrative
+Added: General and administrative
+Added: expenses were $21.3 million for the three months ended June 30, 2023, compared to $19.0 million for the three months ended June 30,
+Added: 2022, an increase of $2.3 million, or 12%.
+Added: General and administrative expenses increased from the comparative prior period, mainly due
+Added: to increases from new acquisitions:
+Added: · general and administrative costs of $3.4 million from Circle 8, which was acquired in December 2022;
+Added: · general and administrative costs of $3.0 million from BMI, which was acquired in March 2023;
+Added: · general and administrative costs of $2.9 million from SMC, which was acquired in June 2022;
+Added: · general and administrative costs of $2.3 million from GIGA, which was acquired in September 2022;
+Added: · general and administrative costs of $0.6 million from AVLP, which was acquired in June 2022.
+Added: The increases above were partially offset by the
+Added: following decreases in general and administrative expenses:
+Added: · $5.0 million lower performance bonus related to realized gains on trading activities;
+Added: · $1.2 million lower corporate legal fees;
+Added: · $1.0 million lower corporate bonuses;
+Added: · $0.8 million lower general and administrative expenses at AGREE;
+Added: · $0.7 million lower corporate consulting fees;
+Added: · $0.7 million lower corporate audit fees;
+Added: · $0.5 million lower corporate board of directors fees.
+Added: Impairment of AVLP Goodwill and Intangible
+Added: We test the recorded amount
+Added: of goodwill for impairment on an annual basis on December 31 or more frequently if there are indicators that the carrying amount of the
+Added: goodwill exceeds its carried value.
+Added: We performed a goodwill impairment test as of June 30, 2023 related to AVLP as there were indicators
+Added: of impairment related to certain unforeseen business developments and changes in financial projections.
+Added: The valuation of the AVLP
+Added: reporting unit was determined using a market and income approach methodology of valuation.
+Added: The income approach was based
+Added: on the projected cash flows discounted to their present value using discount rates, that in the Company’s judgment, consider the
+Added: timing and risk of the forecasted cash flows using internally developed forecasts and assumptions.
+Added: Under the income approach, the discount
+Added: rate used is the average estimated value of a market participant’s cost of capital and debt, derived using customary market metrics.
+Added: The analysis included assumptions regarding AVLP’s revenue forecast and discount rates of 26.7% using a weighted average cost of
+Added: capital analysis.
+Added: The market approach utilized the guideline public company method.
+Added: The results of the quantitative
+Added: test indicated the fair value of the AVLP reporting unit did not exceed its carrying amounts, including goodwill, in excess of the carrying
+Added: value of the goodwill.
+Added: As a result, the entire $18.6 million carrying amount of AVLP’s goodwill was recognized as a non-cash impairment
+Added: charge during the three months ended June 30, 2023.
+Added: Intangible Assets
+Added: Due to indicators of impairment,
+Added: AVLP intangible assets were tested for impairment as of June 30, 2023.
+Added: Based on internally developed forecasts of undiscounted expected
+Added: future cash flows, it was determined that the carrying amount of the assets were not recoverable and, based on an assessment of the fair
+Added: value of the assets, impairment of $17.0 million was recognized as a non-cash impairment charge during the three months ended June 30,
+Added: The tradenames and patents/developed
+Added: technology intangible assets were valued using the relief-from-royalty method.
+Added: The relief-from-royalty method is one of the methods under
+Added: the income approach wherein estimates of a company’s earnings attributable to the intangible asset are based on the royalty rate
+Added: the company would have paid for the use of the asset if it did not own it.
+Added: Royalty payments are estimated by applying royalty rates of
+Added: 18% for patents and developed technology and 0.25% for trademarks.
+Added: The resulting net annual royalty payments are then discounted to present
+Added: value using a discount factor of 25.7%.
+Added: Impairment of Mined Cryptocurrency
+Added: Impairment of mined cryptocurrency
+Added: for the three months ended June 30, 2023 and 2022 was $0.1 million and $2.0 million, respectively.
+Added: Impairment losses are attributable
+Added: to the volatility of the Bitcoin market as market price of Bitcoin drops below our carrying value within the respective periods.
+Added: The impairment
+Added: of mined cryptocurrency for the three months ended June 30, 2023 is lower than the comparable prior year period as the average amount
+Added: of digital currency held decreased during the three months ended June 30, 2023 as we generally sold our mined digital currency the next
+Added: business day.
+Added: Interest and Other Income
+Added: Interest and other income was
+Added: $2.4 million for the three months ended June 30, 2023, compared to $0.1 million for the three months ended June 30, 2022.
+Added: in interest and other income is primarily due to higher interest rates resulting in higher income from ADRT’s cash and marketable
+Added: securities held in the trust account.
+Added: Interest Expense
+Added: Interest expense was $15.9
+Added: million for the three months ended June 30, 2023, compared to $2.0 million for the three months ended June 30, 2022.
+Added: The $15.9 million
+Added: interest expense for the three months ended June 30, 2023 included amortization of debt discount of $7.2 million, forbearance and extension
+Added: fees of $6.2 million and contractual interest of $2.5 million.
+Added: The $2.0 million interest expense for the three months ended June 30, 2022
+Added: included amortization of debt discount of $32,000 and contractual interest of $2.0 million.
+Added: Loss on Extinguishment of Debt
+Added: Loss on extinguishment of
+Added: debt was $0.1 million for the three months ended June 30, 2023, compared to $0 for the three months ended June 30, 2022.
+Added: Loss From Investment in Unconsolidated Entity
+Added: Loss from investment in unconsolidated
+Added: entity was $0 for the three months ended June 30, 2023, compared to $0.4 million for the three months ended June 30, 2022, representing
+Added: our share of losses from our equity method investment in AVLP prior to the June 1, 2022 acquisition.
+Added: Results of Operations for the Six Months Ended
+Added: June 30, 2023 and 2022
+Added: The following table summarizes
+Added: the results of our operations for the six months ended June 30, 2023 and 2022.
+Added: For the Six Months Ended June 30,
+Added: Revenue, cryptocurrency mining
+Added: Revenue, hotel and real estate operations
+Added: Revenue, crane operations
+Added: Revenue, lending and trading activities
+Added: Total revenue
+Added: Cost of revenue, products
+Added: Cost of revenue, cryptocurrency mining
+Added: Cost of revenue, hotel and real estate operations
Cost of revenue, hotel operations
4 unchanged sentences
(81,923,000 )
+Added: (22,689,000 )
Other income (expense):
4 unchanged sentences
Loss on extinguishment of debt
−Removed: Realized gain on marketable securities
+Added: Realized and unrealized (loss) gain on marketable securities
Loss from investment in unconsolidated entity
5 unchanged sentences
(54,655,000 )
−Removed: Income tax benefit
+Added: Income tax provision
(113,081,000 )
12 unchanged sentences
$ (54,585,000 )
−Removed: Other comprehensive income (loss)
+Added: Other comprehensive loss
Foreign currency translation adjustment
+Added: Other comprehensive loss
Total comprehensive loss
2 unchanged sentences
Revenues by segment for the
−Removed: three months ended March 31, 2023 and 2022 were as follows:
−Removed: For the Three Months Ended
+Added: six months ended June 30, 2023 and 2022 were as follows:
+Added: For the Six Months Ended June 30,
Revenue, cryptocurrency mining
3 unchanged sentences
Total revenue
−Removed: $ (1,640,000 )
−Removed: Our revenues decreased by
−Removed: $1.6 million, or 5%, to $31.2 million for the three months ended March 31, 2023, from $32.8 million for the three months ended March
The $3.7 million increase
−Removed: in our GIGA segment revenue for the three months ended March 31, 2023 included $0.4 million attributable to our recent acquisition of
−Removed: Giga-tronics Incorporated on September 8, 2022.
−Removed: The improved economic environment following COVID-19 disruptions, along with increased
−Removed: military spending, drove growth in our GIGA segment, which provides customized solutions for military markets.
−Removed: Additionally, revenue from
−Removed: Enertec Systems 2001 Ltd., a subsidiary of Giga-tronics Incorporated, which is primarily recognized over time, increased by 7%, to $3.5 million
−Removed: for the three months ended March 31, 2023, up $0.2 million from $3.3 million in the prior-year period.
+Added: in our GIGA segment revenue for the six months ended June 30, 2023 included $1.1 million attributable to our acquisition of Giga-tronics
+Added: Incorporated on September 8, 2022.
+Added: Continued conflicts and tensions worldwide are driving defense-related investments in force protection
+Added: technologies at GIGA across the United States, UK, Europe, Asia, and the Middle East.
+Added: Additionally, demand for key electronics solutions,
+Added: particularly for customers in medicine and telecommunications, accelerated in the six months ended June 30, 2023, as businesses rebound
+Added: in the post-pandemic COVID-19 economy.
TurnOnGreen revenues were
−Removed: down $0.3 million for the three months ended March 31, 2023, compared to the three months ended March 31, 2022.
+Added: down $0.6 million for the six months ended June 30, 2023, compared to the six months ended June 30, 2022 due to a large project in 2022
+Added: that was cancelled.
SMC revenues increased by
$6.0 million due to the acquisition of SMC in June 2022.
−Removed: Revenues from BNI’s
+Added: Revenues from Sentinum’s
cryptocurrency mining operations increased $8.2 million as we increased our cryptocurrency mining activities from the prior period, partially
1 unchanged sentence
AGREE’s revenues decreased
−Removed: by $0.5 million due to interruptions in business operations as the properties were being renovated
−Removed: during the three months ended March 31, 2023.
−Removed: The renovations were completed in April 2023 .
+Added: by $0.7 million for the six months ended June 30, 2023, compared to the six months ended June 30, 2022, due
+Added: to interruptions in business operations as the properties were being renovated during the six months ended June 30, 2023.
+Added: The renovations
+Added: were completed in April 2023 .
Revenues from our lending
−Removed: and trading activities were negative $4.9 million due to significant unrealized losses for the three months ended March 31, 2023 from
−Removed: our investment portfolio.
−Removed: During the three months ended March 31, 2022, Ault Lending generated significant income from appreciation of
−Removed: investments in marketable securities as well as shares of common stock underlying convertible notes and warrants issued to Ault Lending
−Removed: in certain financing transactions.
−Removed: Revenue from lending and trading activities for the three months ended March 31, 2023 included an approximate
−Removed: $1.5 million unrealized loss from our investment in Alzamend.
−Removed: Under its business model, Ault Lending also generates revenue through origination
−Removed: fees charged to borrowers and interest generated from each loan.
−Removed: from our trading activities for the three months ended March 31, 2023 included net losses on equity securities, including unrealized gains
+Added: and trading activities were $4.6 million due to realized gains for the six months ended June 30, 2023 from our investment portfolio.
+Added: the six months ended June 30, 2022, Ault Lending generated income from appreciation of investments in marketable securities as well as
+Added: shares of common stock underlying equity securities issued to Ault Lending in certain financing transactions.
+Added: Revenue from lending and
+Added: trading activities for the six months ended June 30, 2023 included an approximate $0.6 million unrealized loss from our investment in
+Added: Under its business model, Ault Lending also generates revenue through origination fees charged to borrowers and interest generated
+Added: from each loan.
+Added: from our trading activities for the six months ended June 30, 2023 included net losses on equity securities, including unrealized gains
and losses from market price changes.
1 unchanged sentence
Energy revenues increased
−Removed: by $13.1 million for the three months ended March 31, 2023, primarily due to the acquisition of the Circle 8 crane operations in December
+Added: by $25.8 million for the six months ended June 30, 2023, due to the acquisition of the Circle 8 crane operations in December 2022.
Gross Margins
Gross margins decreased to
−Removed: 7% for the three months ended March 31, 2023, compared to 68% for the three months ended March 31, 2022.
−Removed: Our gross margins have typically
−Removed: ranged between 33% and 37%, with slight variations depending on the overall composition of our revenue.
+Added: 25% for the six months ended June 30, 2023, compared to 54% for the six months ended June 30, 2022.
Our gross margins of 25% recognized
−Removed: during the three months ended March 31, 2023 were impacted by negative margins from our lending and trading activities and negative margins
−Removed: from our BNI cryptocurrency mining segment due to the decline in the price of Bitcoin coupled with an increase in Bitcoin mining difficulty
−Removed: Excluding the effects of margin from our lending and trading activities and cryptocurrency mining operations, our adjusted gross
−Removed: margins for the three months ended March 31, 2023 and 2022 would have been 31% and 30%, respectively, with gross margins slightly lower
−Removed: than our historical averages due to gross margins from SMC, which were 23%.
+Added: during the six months ended June 30, 2023 were impacted by negative margins from our Sentinum cryptocurrency mining segment due to the
+Added: decline in the price of Bitcoin coupled with an increase in Bitcoin mining difficulty level, offset by favorable margins from our lending
+Added: and trading activities.
+Added: Excluding the effects of margin from our lending and trading activities and cryptocurrency mining operations,
+Added: our adjusted gross margins for the six months ended June 30, 2023 and 2022 would have been 33% and 36%, respectively.
Research and Development
Research and development expenses
−Removed: increased by $1.1 million for the three months ended March 31, 2023 due to expenditures related to development work on the BMI metaverse
+Added: increased by $2.2 million for the six months ended June 30, 2023, primarily due to expenditures related to development work on the BMI
+Added: metaverse platform.
Selling and Marketing
Selling and marketing expenses
−Removed: were $8.8 million for the three months ended March 31, 2023, compared to $6.5 million for the three months ended March 31, 2022, an increase
+Added: were $18.4 million for the six months ended June 30, 2023, compared to $13.5 million for the six months ended June 30, 2022, an increase
of $4.9 million, or 36%.
The increase was the result of $5.3 million higher advertising and promotion costs related to BMI’s metaverse
−Removed: platform, including an increase of $0.6 million related to an advertising sponsorship agreement.
−Removed: The increase is also attributable to
−Removed: $0.8 million increases in sales and marketing costs from SMC, which was acquired in June 2022 and $0.3 million from GIGA, which was acquired
−Removed: in September 2022
+Added: platform, partially offset by a $1.8 million decline in employee related costs and consulting expenses.
+Added: The increase is also attributable
+Added: to $1.3 million increases in sales and marketing costs from SMC, which was acquired in June 2022 and $0.5 million from GIGA, which was
+Added: acquired in September 2022.
General and Administrative
General and administrative
−Removed: expenses were $22.7 million for the three months ended March 31, 2023, compared to $13.7 million for the three months ended March
+Added: expenses were $44.0 million for the six months ended June 30, 2023, compared to $32.7 million for the six months ended June 30, 2022,
an increase of $11.3 million, or 34%.
−Removed: General and administrative expenses increased from the comparative prior period, mainly
+Added: General and administrative expenses increased from the comparative prior period, mainly due to increases
+Added: from new acquisitions:
· general and administrative costs of $6.4 million from Circle 8, which was acquired in December 2022;
1 unchanged sentence
· general and administrative costs of $3.5 million from GIGA, which was acquired in September 2022;
−Removed: · higher stock-based compensation of $1.3 million;
−Removed: · $1.0 million higher travel costs;
−Removed: · $0.8 million increase in the accrual of a performance bonus related to realized gains on trading activities
−Removed: during the period;
+Added: · general and administrative costs of $3.0 million from BMI, which was acquired in March 2023;
· general and administrative costs of $1.2 million from AVLP, which was acquired in June 2022.
−Removed: · partially offset by a decrease in corporate legal fees of $1.0 million.
+Added: The increases above were partially offset by the
+Added: following decreases in general and administrative expenses:
+Added: · $4.2 million lower performance bonus related to realized gains on trading activities;
+Added: · $2.2 million lower corporate legal fees;
+Added: · $1.5 million lower general and administrative expenses at AGREE.
+Added: Impairment of AVLP Goodwill and Intangible
+Added: We test the recorded amount
+Added: of goodwill for impairment on an annual basis on December 31 or more frequently if there are indicators that the carrying amount of the
+Added: goodwill exceeds its carried value.
+Added: We performed a goodwill impairment test as of June 30, 2023 related to AVLP as there were indicators
+Added: of impairment related to certain unforeseen business developments and changes in financial projections.
+Added: The valuation of the AVLP
+Added: reporting unit was determined using a market and income approach methodology of valuation.
+Added: The income approach was based
+Added: on the projected cash flows discounted to their present value using discount rates, that in the Company’s judgment, consider the
+Added: timing and risk of the forecasted cash flows using internally developed forecasts and assumptions.
+Added: Under the income approach, the discount
+Added: rate used is the average estimated value of a market participant’s cost of capital and debt, derived using customary market metrics.
+Added: The analysis included assumptions regarding AVLP’s revenue forecast and discount rates of 26.7% using a weighted average cost of
+Added: capital analysis.
+Added: The market approach utilized the guideline public company method.
+Added: The results of the quantitative
+Added: test indicated the fair value of the AVLP reporting unit did not exceed its carrying amounts, including goodwill, in excess of the carrying
+Added: value of the goodwill.
+Added: As a result, the entire $18.6 million carrying amount of AVLP’s goodwill was recognized as a non-cash impairment
+Added: charge during the six months ended June 30, 2023.
+Added: Intangible Assets
+Added: Due to indicators of impairment,
+Added: AVLP intangible assets were tested for impairment as of June 30, 2023.
+Added: Based on internally developed forecasts of undiscounted expected
+Added: future cash flows, it was determined that the carrying amount of the assets were not recoverable and, based on an assessment of the fair
+Added: value of the assets, impairment of $17.0 million was recognized as a non-cash impairment charge during the six months ended June 30, 2023.
+Added: The tradenames and patents/developed
+Added: technology intangible assets were valued using the relief-from-royalty method.
+Added: The relief-from-royalty method is one of the methods under
+Added: the income approach wherein estimates of a company’s earnings attributable to the intangible asset are based on the royalty rate
+Added: the company would have paid for the use of the asset if it did not own it.
+Added: Royalty payments are estimated by applying royalty rates of
+Added: 18% for patents and developed technology and 0.25% for trademarks.
+Added: The resulting net annual royalty payments are then discounted to present
+Added: value using a discount factor of 25.7%.
Impairment of Mined Cryptocurrency
Impairment of mined cryptocurrency
−Removed: for the three months ended March 31, 2023 and 2022 was $0.1 million and $0.4 million, respectively, attributable to the volatility of
−Removed: the Bitcoin market as market price of Bitcoin drops below the Company’s carrying value within the respective periods.
+Added: for the six months ended June 30, 2023 and 2022 was $0.3 million and $2.4 million, respectively.
+Added: Impairment losses are attributable to
+Added: the volatility of the Bitcoin market as market price of Bitcoin drops below our carrying value within the respective periods.
+Added: The impairment
+Added: of mined cryptocurrency for the six months ended June 30, 2023 is lower than the comparable prior year period as the average amount of
+Added: digital currency held decreased during the first half of 2023 as we generally sold our mined digital currency the next business day.
Interest and Other Income
Interest and other income was
−Removed: $1.2 million for the three months ended March 31, 2023, compared to $0.4 million for the three months ended March 31, 2022.
−Removed: in interest and other income is primarily due to higher interest rates resulting in higher income from ADRT’s cash and marketable
−Removed: securities held in the trust account.
+Added: $3.6 million for the six months ended June 30, 2023, compared to $0.5 million for the six months ended June 30, 2022.
+Added: The increase in
+Added: interest and other income is primarily due to higher interest rates resulting in higher income from ADRT’s cash and marketable securities
+Added: held in the trust account.
Interest Expense
Interest expense was $29.7
−Removed: million for the three months ended March 31, 2023, compared to $29.8 million for the three months ended March 31, 2022.
−Removed: The $29.8 million
−Removed: interest expense for the three months ended March 31, 2022 related primarily to amortization of debt discount of $26.3 million from the
−Removed: issuance of warrants, a non-cash charge, and original issue discount, in connection with the $66.0 million of senior notes issued in December
−Removed: 2021, which were fully paid in March 2022.
−Removed: Interest expense for the three months ended March 31, 2023 includes $9.0 amortization of debt
−Removed: discount primarily related to new debt agreements compared to the prior year period.
+Added: million for the six months ended June 30, 2023, compared to $31.9 million for the six months ended June 30, 2022.
+Added: The $29.7 million interest
+Added: expense for the six months ended June 30, 2023 included amortization of debt discount of $16.2 million, forbearance and extension fees
+Added: of $7.5 million and contractual interest of $5.9 million.
+Added: The $29.8 million interest expense for the six months ended June 30, 2022 related
+Added: primarily to amortization of debt discount of $26.3 million from the issuance of warrants, a non-cash charge, and original issue discount,
+Added: in connection with the $66.0 million of senior notes issued in December 2021, which were fully paid in March 2022.
Loss on Extinguishment of Debt
Loss on extinguishment of
−Removed: debt was $0.1 million for the three months ended March 31, 2023, compared to $0 for the three months ended March 31, 2022.
−Removed: period loss on extinguishment of debt relates to the issuance of $8.5 million fair value of convertible preferred stock liabilities to
−Removed: satisfy $8.4 million of principal amount of secured promissory notes.
+Added: debt was $0.2 million for the six months ended June 30, 2023, compared to $0 for the six months ended June 30, 2022.
Loss From Investment in Unconsolidated Entity
Loss from investment in unconsolidated
−Removed: entity was $0 for the three months ended March 31, 2023, compared to $0.5 million for the three months ended March 31, 2022, representing
+Added: entity was $0 for the six months ended June 30, 2023, compared to $0.9 million for the six months ended June 30, 2022, representing
our share of losses from our equity method investment in AVLP prior to the June 1, 2022 acquisition.
1 unchanged sentence
Cumulative downward adjustments
−Removed: for impairments for our equity securities without readily determinable fair values held at March 31, 2023 were $9.6 million.
−Removed: Other Comprehensive (Loss) Income
−Removed: Other comprehensive gain was
−Removed: $0.2 million compared to other comprehensive loss of $0.3 million for the three months ended March 31, 2023 and 2022, respectively.
−Removed: balance of other comprehensive income for both years was caused by foreign currency translation adjustments between our functional currency,
−Removed: Dollar, and the British Pound and Israeli Shekel.
+Added: for impairments for our equity securities without readily determinable fair values held at June 30, 2023 were $9.6 million.
Liquidity and Capital Resources
−Removed: On March 31, 2023, we had
−Removed: cash and cash equivalents of $9.2 million (excluding restricted cash of $1.9 million), compared to cash and cash equivalents of $10.5
−Removed: million (excluding restricted cash of $3.6 million) at December 31, 2022.
−Removed: The decrease in cash and cash equivalents was primarily due
−Removed: the payment of debt and purchases of property and equipment partially offset by cash provided by financing activities related to the
−Removed: sale of common and preferred stock, as well as proceeds from notes payable and cash provided by operating activities.
+Added: On June 30, 2023, we had cash
+Added: and cash equivalents of $19.7 million (excluding restricted cash of $1.1 million), compared to cash and cash equivalents of $10.5 million
+Added: (excluding restricted cash of $3.6 million) at December 31, 2022.
+Added: The increase in cash and cash equivalents was primarily due cash provided
+Added: by operating activities and cash provided by financing activities related to the sale of common and preferred stock, as well as proceeds
+Added: from convertible notes partially offset by the payment of debt, purchases of property and equipment and investments in equity securities.
Net cash provided by operating
−Removed: activities totaled $12.2 million for the three months ended March 31, 2023, compared to $29.4 million for the three months ended
−Removed: March 31, 2022.
−Removed: Cash provided by operating activities for the three months ended March 31, 2023 included $22.0 million net cash provided
−Removed: by marketable securities from trading activities related to the operations of Ault Lending, partially offset by operating losses and changes
−Removed: in working capital.
+Added: activities totaled $12.9 million for the six months ended June 30, 2023, compared to $19.4 million for the six months ended June
+Added: Cash provided by operating activities for the six months ended June 30, 2023 included $41.2 million net cash provided by marketable
+Added: securities from trading activities related to the operations of Ault Lending and $15.0 million proceeds from the sale of cryptocurrencies
+Added: from our Sentinum Bitcoin mining operations, partially offset by operating losses and changes in working capital.
Net cash used in investing
−Removed: activities was $2.8 million for the three months ended March 31, 2023, compared to $28.8 million for the three months ended March 31,
−Removed: Net cash used in investing activities for the three months ended March 31, 2023 was primarily related to capital expenditures, partially
−Removed: offset by proceeds from the sale of fixed assets of $4.5 million.
−Removed: Net cash used in financing
−Removed: activities was $8.1 million for the three months ended March 31, 2023, compared to net cash provided by financing activities of $22.2 million
−Removed: for the three months ended March 31, 2022, and reflects the following transactions:
−Removed: · 2022 Common ATM Offering – During the three months ended March 31, 2023, we sold an aggregate
−Removed: of 0.1 million shares of common stock pursuant to the 2022 Common ATM Offering for gross proceeds of $4.2 million.
−Removed: Effective March 17,
−Removed: 2023, we terminated the 2022 Common ATM Offering;
−Removed: · 2022 Preferred ATM Offering – During the three months ended March 31, 2023, we sold an aggregate
−Removed: of 90,184 shares of Series D Preferred Stock pursuant to the 2022 Preferred ATM Offering for net proceeds of $1.2 million;
+Added: activities was $21.8 million for the six months ended June 30, 2023, compared to $87.1 million for the six months ended June 30, 2022,
+Added: which included $72.8 million of capital expenditures, primarily for Bitcoin mining equipment.
+Added: Net cash used in investing activities for
+Added: the six months ended June 30, 2023 was primarily related to capital expenditures and the purchase of equity securities, partially offset
+Added: by proceeds from the sale of fixed assets of $4.5 million.
+Added: Net cash provided by financing activities
+Added: was $12.8 million for the six months ended June 30, 2023, compared to net cash provided by financing activities of $75.5 million
+Added: for the six months ended June 30, 2022, and primarily reflects the following transactions:
+Added: · 2022 Common ATM Offering – During the six months ended June 30, 2023, we sold an aggregate
+Added: of 0.1 million shares of common stock pursuant to the 2022 Common ATM Offering for gross proceeds of $4.2 million and effective March
+Added: 17, 2023, the 2022 Common ATM Offering was terminated;
+Added: · 2022 Preferred ATM Offering – During the six months ended June 30, 2023, we sold an aggregate
+Added: of 162,175 shares of Series D Preferred Stock pursuant to the 2022 Preferred ATM Offering for net proceeds of $3.0 million and effective
+Added: June 16, 2023, the 2022 Preferred ATM Offering was terminated;
+Added: · 2023 Common ATM Offering –On June 9, 2023, we entered into the 2023 Common ATM Offering with
+Added: Ascendiant Capital.
+Added: During the six months ended June 30, 2023, we sold an aggregate of 0.1 million shares of common stock pursuant to
+Added: the 2023 Common ATM Offering for gross proceeds of $0.8 million;
· $34.1 million payments on notes payable, partially offset by $30.7 million proceeds from notes payable;
1 unchanged sentence
notes payable.
−Removed: Financing Transactions Subsequent to March
+Added: Financing Transactions Subsequent to June
Financing transactions subsequent
−Removed: to March 31, 2023 included the following:
−Removed: 2022 Preferred ATM
−Removed: the period between April 1, 2023 through May 18, 2023, we sold an aggregate of 105,475 shares of
−Removed: Series D Preferred Stock pursuant to the 2022 Preferred ATM Offering for net proceeds of $ 1.1 million.
−Removed: 12% Term Note
−Removed: On April 5, 2023, we issued
−Removed: a term note with a principal amount of $1.1 million, bearing an interest rate of 12%.
−Removed: The term note was issued at a discount, with net
−Removed: proceeds to us amounting to $1.0 million.
−Removed: The note is scheduled to mature on June 5, 2023.
−Removed: We have the option to extend the maturity date
−Removed: by one month, upon payment of a $30,000 extension fee.
−Removed: Ault & Company, a related party, guaranteed the term note.
−Removed: Original Issuance Discount Term Notes
−Removed: On May 15, 2023, we issued
−Removed: a term note with a principal amount of $1.3 million, which does not bear interest unless there is an event of default.
−Removed: The term note was
−Removed: issued at a discount, with net proceeds to us amounting to $1.0 million.
−Removed: We are obligated to repay $1.0 million of the note on June 15,
−Removed: 2023 and the remaining $0.3 million on June 30, 2023.
−Removed: Upon an event of default, we will pledge our ownership of the membership interests
−Removed: in 456 Lux Hotel NYC, LLC, which is a limited partner in NYREIC 456 LP.
−Removed: Milton “Todd” Ault, III, our Executive Chairman, and
−Removed: his wife, guaranteed repayment of the term note.
−Removed: On May 16, 2023, we issued
−Removed: a term note with a principal amount of $120,000, which does not bear interest.
−Removed: The term note was issued at a discount, with net proceeds
−Removed: to us amounting to $100,000.
−Removed: The note is scheduled to mature on June 16, 2023.
−Removed: We have the option to extend the maturity date by 15 days,
−Removed: upon payment of an extension fee equal to 1% of the amount then outstanding.
−Removed: On May 17, 2023, we issued
−Removed: a term note with a principal amount of $1.3 million, which does not bear interest unless there is an event of default.
−Removed: The term note was
−Removed: issued at a discount, with net proceeds to us amounting to $1.0 million.
−Removed: The note is scheduled to mature on July 17, 2023.
−Removed: Milton “Todd”
−Removed: Ault, III, our Executive Chairman, and Ault & Company guaranteed repayment of the term note.
−Removed: BMI Securities Purchase Agreement
−Removed: On April 27, 2023, BMI entered
−Removed: into a securities purchase agreement with certain accredited investors providing for the issuance of senior secured convertible notes
−Removed: with an aggregate principal face amount of $6.9 million convertible into shares of BMI common stock and five-year warrants to purchase
−Removed: an aggregate of 63.0 million shares of BMI common stock at an exercise price of $0.1091 per share, subject to adjustment.
−Removed: The Notes are
−Removed: secured by a guaranty provided by us, as well as by Milton “Todd” Ault, III, our Executive Chairman, and Ault & Company
−Removed: guaranteed repayment of the term note.
−Removed: BMI and the investors entered
−Removed: into a registration rights agreement whereby BMI agreed to file a registration statement to register the conversion shares and warrant
−Removed: The senior secured convertible
−Removed: notes bear no interest as they were issued with an original issuance discount.
−Removed: The maturity date of the Notes is April 27, 2024.
−Removed: senior secured convertible notes are convertible at a price per share equal to the lower of (i) $0.1091 or (ii) the greater of (A) $0.0168
−Removed: and (B) 85% of the lowest volume weighted average price of BMI common stock during the 10 trading days prior to the date of conversion,
−Removed: subject to adjustment.
+Added: to June 30, 2023 included the following:
+Added: 2023 Common ATM Offering
+Added: the period between July 1, 2023 through August 14, 2023, we sold an aggregate of 3.9 million shares of common stock pursuant
+Added: to the 2023 Common ATM Offering for gross proceeds of $15.6 million.
+Added: Amendment to 8.5% Secured Promissory Notes
+Added: On July 19, 2023, we and certain
+Added: of our subsidiaries entered into an amendment agreement with the institutional investors and increased the principal balance of the secured
+Added: promissory notes by an additional $8.8 million.
+Added: The net proceeds to us from the amendment agreement were $7.5 million.
+Added: Advances under Ault
+Added: & Company Loan Agreement
+Added: to June 30, 2023, $3.9 million has been advanced by Ault & Company to us under the loan agreement entered into June 8, 2023.
+Added: Exchange of Preferred
+Added: Shares for Secured Debt and Assignment of Secured Note
+Added: August 3, 2023, we and the Investors entered into the Exchange Agreement pursuant to which the Investors exchanged all of their Preferred
+Added: Shares as well as their Demand Notes issued to the Investors by us on or about May 20, 2023, with each Demand Note having a principal
+Added: outstanding amount of approximately $0.9 million for the Exchange Notes, each with a principal face amount of approximately $5.3 million,
+Added: for an aggregate of amount owed of $10.5 million.
+Added: We and Milton “Todd” Ault, III, our Executive Chairman issued entered into
+Added: guaranty agreements with the Investors guaranteeing Ault & Company’s repayment of the Exchange Notes.
+Added: as of August 3, 2023, we assigned the Exchange Notes to Ault & Company.
+Added: As consideration for Ault & Company assuming the Exchange
+Added: Notes from us, we issued the First A&C Demand Note to Ault & Company.
+Added: Assignment of Term
+Added: as of August 10, 2023, we assigned the Term Note to Ault & Company.
+Added: As consideration for Ault & Company assuming the Term Note
+Added: from us , we issued a 12% demand promissory note in the principal face amount of $1.1 million (the “Second Demand Note”) to
+Added: Ault & Company.
Critical Accounting Policies
30 unchanged sentences
Business Combination
−Removed: We allocate the purchase
−Removed: price of an acquired business to the tangible and intangible assets acquired and liabilities assumed based upon their estimated fair
−Removed: values on the acquisition date.
+Added: We allocate the purchase price
+Added: of an acquired business to the tangible and intangible assets acquired and liabilities assumed based upon their estimated fair values
+Added: on the acquisition date.
Any excess of the purchase price over the fair value of the net assets acquired is recorded as goodwill.
−Removed: Acquired customer relations, technology, trade names and know how are recognized at fair value.
−Removed: The purchase price allocation process
−Removed: requires management to make significant estimates and assumptions, especially at the acquisition date with respect to intangible assets.
−Removed: Direct transaction costs associated with the business combination are expensed as incurred.
−Removed: The allocation of the consideration transferred
−Removed: in certain cases may be subject to revision based on the final determination of fair values during the measurement period, which may
−Removed: be up to one year from the acquisition date.
+Added: customer relations, technology, trade names and know how are recognized at fair value.
+Added: The purchase price allocation process requires
+Added: management to make significant estimates and assumptions, especially at the acquisition date with respect to intangible assets.
+Added: transaction costs associated with the business combination are expensed as incurred.
+Added: The allocation of the consideration transferred in
+Added: certain cases may be subject to revision based on the final determination of fair values during the measurement period, which may be up
+Added: to one year from the acquisition date.
We include the results of operations of the business that we have acquired in our consolidated
7 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.