13 unchanged sentences
TOTAL CURRENT ASSETS
+Added: Cash and marketable securities held in trust account
Intangible assets, net
8 unchanged sentences
Accounts payable and accrued expenses
+Added: Dividend payable in TurnOnGreen common stock
Operating lease liability, current
3 unchanged sentences
$ 100 stated value per share, $ 0.001 par value – 83,000 shares authorized;
−Removed: 83,000 and 0 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively
−Removed: Series F Convertible Preferred Liability:
−Removed: $ 100 stated value per share, $ 0.001 par value – 1,000 shares authorized;
−Removed: 1,000 and 0 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively
+Added: 83,000 and 0 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively (liquidation preference of $ 8,300,000 as of June 30, 2023)
Series G Convertible Preferred Liability:
$ 100 stated value per share, $ 0.001 par value – 16,000 shares authorized;
−Removed: 16,000 and 0 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively
+Added: 14,208 and 0 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively (liquidation preference of $ 1,421,000 as of June 30, 2023)
Redeemable noncontrolling interests in equity of subsidiaries
9 unchanged sentences
Convertible notes payable
−Removed: Deferred underwriting commissions of Ault Disruptive subsidiary
+Added: Deferred underwriting commissions of Ault Disruptive Technologies Corporation (“Ault Disruptive”) subsidiary
TOTAL LIABILITIES
COMMITMENTS AND CONTINGENCIES
+Added: Redeemable noncontrolling interests in equity of subsidiaries
STOCKHOLDERS’ EQUITY
−Removed: Series A Convertible Preferred Stock, $ 25 stated value per share, $ 0.001
−Removed: par value – 1,000,000 shares authorized;
−Removed: 7,040 shares issued and outstanding at March 31, 2023 and December 31, 2022 (liquidation
−Removed: preference of $ 176,000 as of March 31, 2023 and December 31, 2022)
−Removed: Series B Convertible Preferred Stock, $ 10 stated value per share, share,
−Removed: $ 0.001 par value – 500,000 shares authorized;
−Removed: 125,000 shares issued and outstanding at March 31, 2023 and December 31, 2022 (liquidation
−Removed: preference of $ 1,190,000 as of March 31, 2023 and December 31, 2022)
−Removed: Series D Cumulative Redeemable Perpetual Preferred Stock, $ 25 stated
−Removed: value per share, $ 0.001 par value – 2,000,000 shares authorized;
−Removed: shares authorized, 263,022 shares and 172,838 shares issued and
−Removed: outstanding at March 31, 2023 and December 31, 2022, respectively (liquidation preference of $ 6,576,000 and $ 4,321,000 as of March 31,
−Removed: 2023 and December 31, 2022)
+Added: Series A Convertible Preferred Stock, $ 25 stated value per share, $ 0.001 par value – 1,000,000 shares authorized;
+Added: 7,040 shares issued and outstanding at June 30, 2023 and December 31, 2022 (liquidation preference of $ 176,000 as of June 30, 2023 and December 31, 2022)
+Added: Series B Convertible Preferred Stock, $ 10 stated value per share, share, $ 0.001 par value – 500,000 shares authorized;
+Added: 125,000 shares issued and outstanding at June 30, 2023 and December 31, 2022 (liquidation preference of $ 1,190,000 at June 30, 2023 and December 31, 2022)
+Added: Series D Cumulative Redeemable Perpetual Preferred Stock, $ 25 stated value per share, $ 0.001 par value – 2,000,000 shares authorized;
+Added: shares authorized, 425,197 shares and 172,838 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively (liquidation preference of $ 10,630,000 and $ 4,321,000 as of June 30, 2023 and December 31, 2022, respectively)
Class A Common Stock, $ 0.001 par value – 500,000,000 shares authorized;
−Removed: 1,385,822 and 1,274,157 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively
+Added: 1,526,411 and 1,274,157 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively
Class B Common Stock, $ 0.001 par value – 25,000,000 shares authorized;
−Removed: 0 shares issued and outstanding at March 31, 2023 and December 31, 2022
+Added: 0 shares issued and outstanding at June 30, 2023 and December 31, 2022
Additional paid-in capital
4 unchanged sentences
( 1,450,000 )
+Added: ( 1,100,000 )
Treasury stock, at cost
14 unchanged sentences
For the Three Months Ended
+Added: For the Six Months Ended
Revenue, products
Revenue, cryptocurrency mining
−Removed: Revenue, hotel operations
+Added: Revenue, hotel and real estate operations
Revenue, crane operations
Revenue, lending and trading activities
−Removed: ( 4,939,000 )
Total revenue
1 unchanged sentence
Cost of revenue, cryptocurrency mining
−Removed: Cost of revenue, hotel operations
+Added: Cost of revenue, hotel and real estate operations
Cost of revenue, crane operations
5 unchanged sentences
General and administrative
+Added: Impairment of goodwill and intangible assets
Impairment of mined cryptocurrency
Total operating expenses
−Removed: (Loss) income from operations
+Added: Loss from operations
( 50,505,000 )
+Added: ( 23,719,000 )
+Added: ( 81,923,000 )
+Added: ( 22,689,000 )
Other income (expense):
3 unchanged sentences
( 2,031,000 )
+Added: ( 29,657,000 )
+Added: ( 31,855,000 )
Loss on extinguishment of debt
−Removed: Realized (loss) gain on marketable securities
+Added: Realized and unrealized (loss) gain on marketable securities
Loss from investment in unconsolidated entity
1 unchanged sentence
( 9,555,000 )
−Removed: Gain on the sale of fixed assets
+Added: (Loss) gain on the sale of fixed assets
+Added: ( 1,754,000 )
Change in fair value of warrant liability
2 unchanged sentences
( 2,149,000 )
+Added: ( 30,053,000 )
+Added: ( 31,966,000 )
Loss before income taxes
1 unchanged sentence
( 25,868,000 )
−Removed: Income tax benefit
( 111,976,000 )
( 54,655,000 )
+Added: Income tax provision
+Added: ( 64,252,000 )
+Added: ( 26,085,000 )
+Added: ( 113,081,000 )
+Added: ( 54,872,000 )
Net loss attributable to non-controlling interest
2 unchanged sentences
( 25,764,000 )
+Added: ( 109,329,000 )
+Added: ( 54,536,000 )
Preferred dividends
2 unchanged sentences
$ ( 25,808,000 )
+Added: $ ( 109,879,000 )
+Added: $ ( 54,585,000 )
Basic net loss per common share
5 unchanged sentences
$ ( 25,808,000 )
−Removed: Other comprehensive income (loss)
+Added: $ ( 109,879,000 )
+Added: $ ( 54,585,000 )
Foreign currency translation adjustment
+Added: ( 1,471,000 )
+Added: ( 1,758,000 )
+Added: Other comprehensive loss
+Added: ( 1,471,000 )
+Added: ( 1,758,000 )
Total comprehensive loss
1 unchanged sentence
$ ( 27,279,000 )
+Added: $ ( 110,229,000 )
+Added: $ ( 56,343,000 )
The accompanying notes are an integral part of
4 unchanged sentences
IN STOCKHOLDERS’ EQUITY
−Removed: Three Months Ended March 31, 2023
+Added: Three Months Ended June 30, 2023
Series A, B & D
2 unchanged sentences
Stockholders’
+Added: BALANCES, April 1, 2023
+Added: $ 575,073,000
+Added: $ ( 378,633,000 )
+Added: $ ( 931,000 )
+Added: $ ( 29,432,000 )
+Added: $ 190,343,000
+Added: Preferred stock issued for cash
+Added: Preferred stock offering costs
+Added: ( 3,388,000 )
+Added: ( 3,388,000 )
+Added: Stock-based compensation
+Added: Issuance of common stock for cash
+Added: Financing cost in connection with sales of common stock
+Added: Issuance of common stock for conversion of preferred stock liabilities
+Added: Remeasurement of Ault Disruptive subsidiary temporary equity
+Added: ( 4,736,000 )
+Added: ( 4,736,000 )
+Added: Increase in ownership interest of subsidiary
+Added: ( 1,223,000 )
+Added: ( 1,221,000 )
+Added: Sale of subsidiary stock to non-controlling interests
+Added: Distribution to Circle 8 non-controlling interest
+Added: Purchase of treasury stock - Ault Alpha LP (“Ault Alpha”)
+Added: ( 60,683,000 )
+Added: ( 60,683,000 )
+Added: Preferred dividends
+Added: Foreign currency translation adjustments
+Added: Net loss attributable to non-controlling interest
+Added: ( 3,569,000 )
+Added: ( 3,569,000 )
+Added: Dividend payable in TurnOnGreen common stock ($3.52 per share)
+Added: ( 5,200,000 )
+Added: ( 5,200,000 )
+Added: BALANCES, June 30, 2023
+Added: $ 573,386,000
+Added: $ ( 444,371,000 )
+Added: $ ( 1,450,000 )
+Added: $ ( 29,919,000 )
+Added: $ 121,501,000
+Added: The accompanying notes are an integral part of
+Added: these unaudited condensed consolidated financial statements.
+Added: AULT ALLIANCE, INC.
+Added: AND SUBSIDIARIES
+Added: CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
+Added: IN STOCKHOLDERS’ EQUITY
+Added: Three Months Ended June 30, 2022
+Added: Series A, B & D
+Added: Preferred Stock
+Added: Comprehensive
+Added: Stockholders’
+Added: BALANCES, April 1, 2022
+Added: $ 495,536,000
+Added: $ ( 174,378,000 )
+Added: $ ( 393,000 )
+Added: $ ( 14,172,000 )
+Added: $ 308,458,000
+Added: Issuance of common stock for restricted stock awards
+Added: Preferred stock issued for cash
+Added: Preferred stock offering costs
+Added: Stock-based compensation
+Added: Sale of common stock
+Added: Financing cost in connection with sales of common stock
+Added: ( 1,266,000 )
+Added: ( 1,266,000 )
+Added: Acquisition of non-controlling interests
+Added: ( 1,848,000 )
+Added: ( 2,230,000 )
+Added: Non-controlling interest from Avalanche International Corp.
+Added: (“AVLP”) acquisition
+Added: Non-controlling interest from The Singing Machine Company, Inc.
+Added: (“SMC”) acquisition
+Added: Purchase of treasury stock - Ault Alpha
+Added: ( 6,467,000 )
+Added: ( 6,467,000 )
+Added: ( 25,764,000 )
+Added: ( 25,764,000 )
+Added: Preferred dividends
+Added: Foreign currency translation adjustments
+Added: ( 1,471,000 )
+Added: ( 1,471,000 )
+Added: Net loss attributable to non-controlling interest
+Added: BALANCES, June 30, 2022
+Added: $ 549,713,000
+Added: $ ( 200,184,000 )
+Added: $ ( 1,863,000 )
+Added: $ ( 20,639,000 )
+Added: $ 345,399,000
+Added: The accompanying notes are an integral part of
+Added: these unaudited condensed consolidated financial statements.
+Added: AULT ALLIANCE, INC.
+Added: AND SUBSIDIARIES
+Added: CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
+Added: IN STOCKHOLDERS’ EQUITY
+Added: Six Months Ended June 30, 2023
+Added: Series A, B & D
+Added: Preferred Stock
+Added: Comprehensive
+Added: Stockholders’
BALANCES, January 1, 2023
12 unchanged sentences
Financing cost in connection with sales of common stock
+Added: Issuance of common stock for conversion of preferred stock liabilities
Remeasurement of Ault Disruptive subsidiary temporary equity
+Added: ( 5,415,000 )
+Added: ( 5,415,000 )
Increase in ownership interest of subsidiary
−Removed: Non-controlling position at BMI subsidiary acquired
+Added: ( 1,245,000 )
+Added: ( 1,232,000 )
+Added: Non-controlling position at BitNile Metaverse, Inc.
+Added: (“BMI”) subsidiary acquired
+Added: Sale of subsidiary stock to non-controlling interests
+Added: Distribution to Circle 8 non-controlling interest
Purchase of treasury stock - Ault Alpha
4 unchanged sentences
Net loss attributable to non-controlling interest
−Removed: BALANCES, March 31, 2023
( 3,752,000 )
( 3,752,000 )
+Added: Dividend payable in TurnOnGreen common stock ($3.52 per share)
( 5,200,000 )
( 5,200,000 )
+Added: BALANCES, June 30, 2023
$ 573,386,000
+Added: $ ( 444,371,000 )
+Added: $ ( 1,450,000 )
+Added: $ ( 29,919,000 )
+Added: $ 121,501,000
The accompanying notes are an integral part of
4 unchanged sentences
IN STOCKHOLDERS’ EQUITY
−Removed: Three Months Ended March 31, 2022
+Added: Six Months Ended June 30, 2022
+Added: Series A, B & D
Preferred Stock
Comprehensive
−Removed: Non-Controlling
Stockholders’
6 unchanged sentences
Issuance of common stock for restricted stock awards
+Added: Preferred stock issued for cash
+Added: Preferred stock offering costs
Stock-based compensation
−Removed: Issuance of common stock for cash
+Added: Sale of common stock
Financing cost in connection with sales of common stock
1 unchanged sentence
( 4,024,000 )
+Added: Acquisition of non-controlling interests
+Added: ( 1,848,000 )
+Added: ( 2,230,000 )
+Added: Non-controlling interest from AVLP acquisition
+Added: Non-controlling interest from SMC acquisition
Purchase of treasury stock - Ault Alpha
1 unchanged sentence
( 7,459,000 )
+Added: ( 54,536,000 )
+Added: ( 54,536,000 )
Preferred dividends
Foreign currency translation adjustments
+Added: ( 1,758,000 )
+Added: ( 1,758,000 )
Net loss attributable to non-controlling interest
−Removed: BALANCES, March 31, 2022
+Added: BALANCES, June 30, 2022
$ 549,713,000
8 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: For the Three Months Ended March 31,
+Added: For the Six Months Ended June 30,
Cash flows from operating activities:
5 unchanged sentences
Amortization of right-of-use assets
−Removed: Loss on extinguishment of debt
+Added: Impairment of goodwill and intangible assets
Stock-based compensation
Gain on the sale of fixed assets
+Added: ( 2,761,000 )
Impairment of equity securities
5 unchanged sentences
Realized losses on sale of marketable securities
−Removed: Unrealized gains on marketable securities
( 2,946,000 )
( 18,585,000 )
+Added: Unrealized gains on marketable securities
+Added: ( 3,367,000 )
Unrealized losses on investments in common stock, related parties
1 unchanged sentence
( 17,021,000 )
+Added: Income from cash held in trust
+Added: ( 2,533,000 )
Loss from investment in unconsolidated entity
+Added: Loss on remeasurement of investment in unconsolidated entity
Provision for loan losses
+Added: Change in the fair value of warrant liability
+Added: ( 3,217,000 )
Changes in operating assets and liabilities:
3 unchanged sentences
( 2,311,000 )
+Added: ( 2,646,000 )
Prepaid expenses and other current assets
−Removed: Accounts payable and accrued expenses
( 1,077,000 )
+Added: Accounts payable and accrued expenses
Lease liabilities
+Added: ( 1,532,000 )
Net cash provided by operating activities
4 unchanged sentences
Investment in promissory notes and other, related parties
+Added: ( 2,200,000 )
+Added: Investments in common stock and warrants, related parties
+Added: ( 4,663,000 )
+Added: Purchase of SMC, net of cash received
+Added: ( 8,239,000 )
+Added: Cash received upon acquisition of AVLP
+Added: Acquisition of non-controlling interests
+Added: ( 2,230,000 )
+Added: Purchase of marketable equity securities
+Added: ( 1,981,000 )
Sales of marketable equity securities
Investments in loans receivable
+Added: ( 2,728,000 )
Principal payments on loans receivable
1 unchanged sentence
( 10,544,000 )
+Added: ( 15,820,000 )
Proceeds from the sale of fixed assets
+Added: ( 1,310,000 )
Net cash used in investing activities
6 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: For the Three Months Ended March 31,
+Added: For the Six Months Ended June 30,
Cash flows from financing activities:
6 unchanged sentences
( 3,431,000 )
+Added: Proceeds from subsidiaries’ sale of stock to non-controlling interests
+Added: Distribution to Circle 8 non-controlling interest
Proceeds from notes payable
6 unchanged sentences
Purchase of treasury stock
−Removed: Proceeds from convertible notes
−Removed: Payments on convertible notes
−Removed: Net cash (used in) provided by financing activities
( 7,459,000 )
+Added: Proceeds from sales of convertible notes
+Added: Payments on convertible notes
+Added: Net cash provided by financing activities
Effect of exchange rate changes on cash and cash equivalents
−Removed: Net (decrease) increase in cash and cash equivalents and restricted cash
−Removed: ( 2,984,000 )
+Added: Net increase in cash and cash equivalents and restricted cash
Cash and cash equivalents and restricted cash at beginning of period
4 unchanged sentences
Settlement of accounts payable with digital currency
+Added: Conversion of investment in unconsolidated entity for acquisition of AVLP
Conversion of convertible notes payable, related party into shares of common stock
−Removed: Conversion of investments in other equity securities to marketable
+Added: Conversion of debt and equity securities to marketable securities
Conversion of loans receivable to marketable securities
+Added: Conversion of interest receivable to marketable securities
Recognition of new operating lease right-of-use assets and lease liabilities
Remeasurement of Ault Disruptive temporary equity
−Removed: Notes payable exchanged for series E, F and G convertible preferred stock liabilities
+Added: Preferred stock exchanged for notes payable
+Added: Redeemable noncontrolling interests in equity of Ault Disruptive paid with cash and marketable securities held in trust account
+Added: $ 120,064,000
+Added: Dividend payable in TurnOnGreen common stock in additional paid-in capital
The accompanying notes are an integral part of
5 unchanged sentences
Through its wholly- and majority-owned subsidiaries and strategic investments,
−Removed: the Company owns and operates a data center at which it mines Bitcoin, and provides mission-critical products that support a diverse range
−Removed: of industries, including metaverse platform, oil exploration, crane services, defense/aerospace, industrial, automotive, medical/biopharma,
−Removed: consumer electronics, hotel operations and textiles.
−Removed: In addition, the Company extends credit to select entrepreneurial businesses through
−Removed: a licensed lending subsidiary.
+Added: the Company owns and operates a data center at which it mines Bitcoin and offers colocation and hosting services for the emerging artificial
+Added: intelligence ecosystems and other industries, and provides mission-critical products that support a diverse range of industries, including
+Added: metaverse platform, oil exploration, crane services, defense/aerospace, industrial, automotive, medical/biopharma, consumer electronics,
+Added: hotel operations and textiles.
+Added: In addition, the Company extends credit to select entrepreneurial businesses through a licensed lending
Ault Alliance was founded
8 unchanged sentences
and oil exploration;
−Removed: · Technology and Finance (“Fintech”) –commercial lending, activist investing, media, and
+Added: · Technology and Finance (“Fintech”) –commercial lending, activist investing, stock trading, media, and
digital learning;
1 unchanged sentence
(“SMC”) – consumer electronics;
−Removed: · BitNile, Inc.
−Removed: (“BNI”) – cryptocurrency mining operations;
+Added: · Sentinum, Inc.
+Added: (“Sentinum”) – cryptocurrency mining operations and colocation and hosting
+Added: services for the emerging artificial intelligence ecosystems and other industries;
· Giga-tronics Incorporated (“GIGA”) – defense industry;
7 unchanged sentences
· Ault Disruptive Technologies Corporation (“Ault Disruptive”) – a special purpose acquisition
−Removed: company (“SPAC”).
−Removed: January 3, 2023, the Company (then known as BitNile Holdings, Inc.) merged its wholly owned subsidiary, Ault Alliance, Inc.
−Removed: with and into
−Removed: In connection with this upstream merger, Ault Alliance, Inc.
−Removed: was merged out of existence and the business of the Company continued
−Removed: as it was being conducted.
−Removed: Further, on January 3, 2023, the effective date of the merger, the Company changed its name to Ault Alliance,
−Removed: and its ticker was changed to “AULT.” The name change did not affect the rights of security holders of the Company.
Reverse Stock Split
May 15, 2023, pursuant to the authorization provided by the Company’s stockholders at a special meeting of stockholders, the Company’s
−Removed: board of directors approved an amendment to the Certificate of Incorporation to effectuate a reverse stock split of the of the Company’s
+Added: board of directors approved an amendment to the Certificate of Incorporation to effectuate a reverse stock split of the Company’s
issued and outstanding common stock by a ratio of one-for-three hundred (the “Reverse Split”).
The Reverse Split did not affect
−Removed: the number of authorized shares of common stock or preferred stock or their par value per share.
−Removed: As a result of the Reverse Split, each
−Removed: three hundred shares of common stock issued and outstanding prior to the Reverse Split were converted into one share of common stock.
+Added: the number of authorized shares of common stock, preferred stock or their respective par value per share.
+Added: As a result of the Reverse Split,
+Added: each three hundred shares of common stock issued and outstanding prior to the Reverse Split were converted into one share of common stock.
The Reverse Split became effective in the State of Delaware on May 17, 2023.
2 unchanged sentences
LIQUIDITY AND FINANCIAL
−Removed: of March 31, 2023, the Company had cash and cash equivalents of $ 9.2 million and negative working capital of $ 37.9 million.
−Removed: has financed its operations principally through issuances of convertible debt, promissory notes and equity securities.
−Removed: These factors
−Removed: create substantial doubt about the Company’s ability to continue as a going concern for at least one year after the date that these
−Removed: condensed consolidated financial statements are issued.
+Added: of June 30, 2023, the Company had cash and cash equivalents of $ 19.7
+Added: million, negative working capital of $ 70.0 million
+Added: and a history of net operating losses.
+Added: The Company has financed its operations principally through issuances of convertible debt, promissory notes
+Added: and equity securities.
+Added: These factors create substantial doubt about the Company’s ability to continue as a going
+Added: concern for at least one year after the date that these condensed consolidated financial statements are issued.
The condensed consolidated
3 unchanged sentences
In making this assessment
−Removed: management performed a comprehensive analysis of the Company’s current circumstances including:
−Removed: its financial position, cash flow
−Removed: and cash usage forecasts, and obligations and debts.
+Added: management performed a comprehensive analysis of the Company’s current circumstances, including its financial position, cash flow
+Added: and cash usage forecasts, as well as obligations and debts.
Although management has a long history of successful capital raises, the analysis
−Removed: used to determine the Company’s ability as a going concern does not include cash sources outside the Company’s direct control
+Added: used to determine the Company’s ability as a going concern does not include cash sources beyond the Company’s direct control
that management expects to be available within the next 12 months.
Management expects that the
−Removed: Company’s existing cash and cash equivalents, accounts receivable and marketable securities as of March 31, 2023, will not be sufficient
+Added: Company’s existing cash and cash equivalents, accounts receivable and marketable securities as of June 30, 2023, will not be sufficient
to enable the Company to fund its anticipated level of operations through one year from the date these financial statements are issued.
16 unchanged sentences
that are, in the opinion of management, necessary to provide a fair statement of results for the interim periods presented.
−Removed: These condensed
−Removed: consolidated financial statements should be read in conjunction with the consolidated financial statements in the Company’s Annual
−Removed: Report on Form 10-K for the year ended December 31, 2022 (the “2022 Annual Report”), filed with the Securities and Exchange
−Removed: Commission (the “SEC”) on April 17, 2023.
−Removed: The condensed consolidated balance sheet as of December 31, 2022 was derived from
−Removed: the Company’s audited 2022 financial statements contained in the above referenced 2022 Annual Report.
−Removed: Results of the three months
−Removed: ended March 31, 2023, are not necessarily indicative of the results to be expected for the full year ending December 31, 2023.
+Added: condensed consolidated financial statements should be read in conjunction with the consolidated financial statements in the Company’s
+Added: amended Annual Report on Form 10-K/A for the year ended December 31, 2022 (the “2022 Annual Report”), filed with the Securities
+Added: and Exchange Commission (the “SEC”) on May 22, 2023.
+Added: The condensed consolidated balance sheet as of December 31, 2022 was
+Added: derived from the Company’s audited 2022 financial statements contained in the above referenced 2022 Annual Report.
+Added: Results of the
+Added: three and six months ended June 30, 2023, are not necessarily indicative of the results to be expected for the full year ending December
Significant Accounting
1 unchanged sentence
the 2022 Annual Report.
+Added: Revenue Recognition
+Added: – Bitcoin Mining
+Added: Company recognizes revenue from Bitcon Mining under ASC 606, Revenue from Contracts with Customers (“ASC 606”).
+Added: The core principle
+Added: of ASC 606 is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that
+Added: reflects the consideration to which the company expects to be entitled in exchange for those goods or services.
+Added: The following five steps
+Added: are applied to achieve that core principle:
+Added: Identify the contract with the customer,
+Added: Identify the performance obligations in the contract,
+Added: Determine the transaction price,
+Added: Allocate the transaction price to the performance obligations in the contract, and
+Added: Recognize revenue when the company satisfies a performance obligation.
+Added: Company has entered into a digital asset mining pool by executing a contract with a mining pool operator to provide computing power to
+Added: the mining pool.
+Added: The Company’s customer, as defined in ASC 606-10-20, is with the mining pool operator with whom the Company has
+Added: agreed to the terms of service and user service agreement.
+Added: The Company supplies computing power, in exchange for consideration, to the
+Added: pool operator who in turn provides transaction verification services to third parties via a mining pool that includes other participants.
+Added: Company’s enforceable right to compensation begins only when, and lasts as long as, the Company provides computing power to the
+Added: mining pool operator and is created as power is provided over time.
+Added: The only consideration due to the Company relates to the provision
+Added: of computing power.
+Added: The contracts are terminable at any time by and at no cost to the Company, and by the pool operator.
+Added: Providing computing
+Added: power in digital asset transaction verification services is an output of the Company’s ordinary activities.
+Added: Providing such computing
+Added: power is the only performance obligation in the Company’s contracts with mining pool operators.
+Added: transaction consideration the Company receives, if any, is non-cash consideration in the form of Bitcoin.
+Added: Changes in the fair value of
+Added: the non-cash consideration due to form of the consideration (changes in the market price of Bitcoin) are not included in the transaction
+Added: price and therefore, are not included in revenue.
+Added: The mining pool operator charges fees to cover the costs of maintaining the pool and
+Added: are deducted from amounts the Company may otherwise earn and are treated as a reduction to the consideration received.
+Added: Fees fluctuate
+Added: and historically have been approximately 0.3% per reward earned, on average.
+Added: exchange for providing computing power, the Company is entitled to a Full-Pay-Per-Share payout of Bitcoin based on a contractual formula,
+Added: which primarily calculates the hash rate provided by the Company to the mining pool as a percentage of total network hash rate, and other
+Added: The Company is entitled to consideration even if a block is not successfully placed by the mining pool operator.
+Added: is in effect until terminated by either party.
+Added: consideration pursuant to this arrangement is variable.
+Added: It is not probable that a significant reversal of cumulative revenue will occur
+Added: and the Company is able to calculate the payout based on the contractual formula, non-cash revenue is estimated and recognized based on
+Added: the spot price of the Company’s principal market for Bitcoin at the inception of each contract, which is determined to be daily.
+Added: Non-cash consideration is measured at fair value at contract inception.
+Added: Fair value of the crypto asset consideration is determined using
+Added: the spot price of the Company’s principal market for Bitcoin at the beginning of the contract period.
+Added: This amount is estimated and
+Added: recognized in revenue upon inception, which is when hash rate is provided.
+Added: is no significant financing component in these transactions.
+Added: associated with running the cryptocurrency mining business, such as equipment depreciation and electricity costs, are recorded as a component
+Added: of cost of revenues.
Preferred Stock
−Removed: The Company follows ASC 480-10,
−Removed: “Distinguishing Liabilities from Equity” in its evaluation of the accounting for the Preferred Shares.
−Removed: ASC 480-10-25-14 requires
−Removed: liability accounting for certain financial instruments, including shares that embody an unconditional obligation to transfer a variable
−Removed: number of shares, provided that the monetary value of the obligation is based solely or predominantly on one of the following three characteristics:
+Added: The Company follows Accounting
+Added: Standards Codification (“ASC”) 480-10, “Distinguishing Liabilities from Equity” in its evaluation of the accounting
+Added: for the Preferred Shares (as defined in Note 16).
+Added: ASC 480-10-25-14 requires liability accounting for certain financial instruments, including
+Added: shares that embody an unconditional obligation to transfer a variable number of shares, provided that the monetary value of the obligation
+Added: is based solely or predominantly on one of the following three characteristics:
· A fixed monetary amount known at inception;
34 unchanged sentences
The following tables summarize
−Removed: disaggregated customer contract revenues and the source of the revenue for the three months ended March 31, 2023 and 2022.
−Removed: Revenues from
−Removed: lending and trading activities included in consolidated revenues were primarily interest, dividend and other investment income, which
+Added: disaggregated customer contract revenues and the source of the revenue for the three and six months ended June 30, 2023 and 2022.
+Added: from lending and trading activities included in consolidated revenues were primarily interest, dividend and other investment income, which
are not considered to be revenues from contracts with customers under GAAP.
The Company’s disaggregated
−Removed: revenues consisted of the following for the three months ended March 31, 2023 (excludes segments with no revenue):
+Added: revenues consisted of the following for the three months ended June 30, 2023 (excludes Ault Disruptive, as that segment has no revenue):
Schedule of disaggregated revenues
4 unchanged sentences
Revenue, lending and trading activities (North America)
−Removed: ( 4,939,000 )
−Removed: ( 4,939,000 )
Total revenue
−Removed: $ ( 4,939,000 )
Major Goods or Services
RF/microwave filters
−Removed: Detector logarithmic video amplifiers
Power supply units & systems
Healthcare diagnostic systems
−Removed: Electric vehicle chargers
Defense systems
Digital currency mining
−Removed: Hotel operations
−Removed: Karaoke machines and related
+Added: Hotel and real estate operations
+Added: Karaoke machines and related consumer goods
Revenue from contracts with customers
Revenue, lending and trading activities
−Removed: ( 4,939,000 )
−Removed: ( 4,939,000 )
Total revenue
−Removed: $ ( 4,939,000 )
Timing of Revenue Recognition
3 unchanged sentences
The Company’s disaggregated
−Removed: revenues consisted of the following for the three months ended March 31, 2022:
+Added: revenues consisted of the following for the six months ended June 30, 2023 (excludes Ault Disruptive, as that segment has no revenue):
Primary Geographical Markets
6 unchanged sentences
RF/microwave filters
−Removed: Detector logarithmic video amplifiers
Power supply units & systems
−Removed: Electric vehicle chargers
+Added: Healthcare diagnostic systems
Defense systems
Digital currency mining
−Removed: Hotel operations
+Added: Hotel and real estate operations
+Added: Karaoke machines and related consumer goods
Revenue from contracts with customers
5 unchanged sentences
Revenue from contracts with customers
+Added: The Company’s disaggregated
+Added: revenues consisted of the following for the three months ended June 30, 2022:
+Added: Three months ended June 30, 2022
+Added: Primary Geographical Markets
+Added: North America
+Added: Middle East and other
+Added: Revenue from contracts with customers
+Added: Revenue, lending and trading activities (North America)
+Added: Total revenue
+Added: Major Goods or Services
+Added: RF/microwave filters
+Added: Power supply units & systems
+Added: Healthcare diagnostic systems
+Added: Defense systems
+Added: Digital currency mining
+Added: Hotel and real estate operations
+Added: Revenue from contracts with customers
+Added: Revenue, lending and trading activities
+Added: Total revenue
+Added: Timing of Revenue Recognition
+Added: Goods transferred at a point in time
+Added: Services transferred over time
+Added: Revenue from contracts with customers
+Added: The Company’s disaggregated
+Added: revenues consisted of the following for the six months ended June 30, 2022:
+Added: Six months ended June 30, 2022
+Added: Primary Geographical Markets
+Added: North America
+Added: Middle East and other
+Added: Revenue from contracts with customers
+Added: Revenue, lending and trading activities (North America)
+Added: Total revenue
+Added: Major Goods or Services
+Added: RF/microwave filters
+Added: Power supply units & systems
+Added: Healthcare diagnostic systems
+Added: Defense systems
+Added: Digital currency mining
+Added: Hotel and real estate operations
+Added: Revenue from contracts with customers
+Added: Revenue, lending and trading activities
+Added: Total revenue
+Added: Timing of Revenue Recognition
+Added: Goods transferred at a point in time
+Added: Services transferred over time
+Added: Revenue from contracts with customers
FAIR VALUE OF FINANCIAL
2 unchanged sentences
Fair value, assets measured on recurring basis
−Removed: Fair Value Measurement at March 31, 2023
+Added: Fair Value Measurement at June 30, 2023
Investment in common stock of Alzamend Neuro, Inc.
3 unchanged sentences
Total assets measured at fair value
−Removed: $ 125,477,000
−Removed: $ 125,477,000
−Removed: Series E, F and G preferred stock liabilities
+Added: Series E and G preferred stock liabilities
+Added: Warrant and embedded conversion feature liabilities
Convertible promissory notes
8 unchanged sentences
$ 131,232,000
+Added: Warrant and embedded conversion feature liabilities
Convertible promissory notes
+Added: Total liabilities measured at fair value
The Company assesses the inputs
6 unchanged sentences
following table summarizes the changes in investments in other equity securities measured and carried at fair value on a recurring basis
−Removed: with the use of significant unobservable inputs (Level 3) for the three months ended March 31, 2023:
+Added: with the use of significant unobservable inputs (Level 3) for the six months ended June 30, 2023:
Schedule of investments
3 unchanged sentences
( 13,340,000 )
−Removed: Balance at March 31, 2023
+Added: Balance at June 30, 2023
Equity Investments
for Which Measurement Alternative Has Been Selected
−Removed: of March 31, 2023 and December 31, 2022, the Company held equity investments in other securities, consisting of investments in preferred
+Added: of June 30, 2023 and December 31, 2022, the Company held equity investments in other securities, which consisted of investments in preferred
stock, valued at $ 25.9 million and $ 29.2 million, respectively, that were valued using a measurement alternative.
1 unchanged sentence
are included in other equity securities in the accompanying condensed consolidated balance sheets.
+Added: Measurement Alternative
+Added: Company has made cumulative downward adjustments for impairments for equity securities that do not have readily determinable fair values
+Added: as of June 30, 2023, totaling $ 11.6 million.
+Added: Approximately $ 9.6 million of these adjustments have been reflected in other income
+Added: (expense) and $ 2.0 million of these adjustments related to Fintech lending operations and have been recorded against revenue from lending
+Added: and trading activities on the consolidated statement of operations and comprehensive loss.
Marketable EQUITY Securities
Marketable equity securities
−Removed: with readily determinable market prices consisted of the following as of March 31, 2023 and December 31, 2022:
+Added: with readily determinable market prices consisted of the following as of June 30, 2023 and December 31, 2022:
Schedule of marketable securities
−Removed: Marketable equity securities at March 31, 2023
+Added: Marketable equity securities at June 30, 2023
Gross unrealized
11 unchanged sentences
The following table presents
−Removed: the activities of the digital currencies (included in prepaid expenses and other current assets) for the three months ended March 31,
−Removed: 2023 and 2022:
+Added: the activities of the digital currencies (included in prepaid expenses and other current assets) for the six months ended June 30, 2023
Schedule of activities of the digital currencies
1 unchanged sentence
Additions of mined digital currencies
+Added: Payments to vendors
Impairment of mined cryptocurrency
2 unchanged sentences
Realized gain on sale of digital currencies
−Removed: Balance at March 31, 2023
+Added: Balance at June 30, 2023
Balance at January 1, 2022
2 unchanged sentences
Impairment of mined cryptocurrency
+Added: ( 2,415,000 )
Sale of digital currencies
1 unchanged sentence
Realized gain on sale of digital currencies
−Removed: Balance at March 31, 2022
+Added: Balance at June 30, 2022
PROPERTY AND EQUIPMENT, NET
−Removed: At March 31, 2023 and December
+Added: At June 30, 2023 and December
31, 2022, property and equipment consisted of:
Schedule of property and equipment
−Removed: March 31, 2023
+Added: June 30, 2023
December 31, 2022
16 unchanged sentences
For the Three Months Ended
+Added: For the Six Months Ended
Depreciation expense
INTANGIBLE ASSETS, NET
−Removed: At March 31, 2023 and December 31, 2022,
+Added: At June 30, 2023 and December 31, 2022,
intangible assets consisted of:
Schedule of intangible asset
+Added: Developed technology
+Added: Customer list
Trade name and trademark
Indefinite life
−Removed: Customer list
−Removed: Developed technology
Domain name and other intangible assets
7 unchanged sentences
on a straight-line basis over their estimated useful lives.
−Removed: Amortization expense was $ 0.3 million and $ 0.1 million, respectively, for
−Removed: the three months ended March 31, 2023 and 2022.
−Removed: relationships, developed technology and certain trade names are subject to amortization over their estimated useful lives, which
−Removed: range between 5 and 10 years with an average remaining useful life of 8.2 years.
−Removed: The following table presents estimated amortization expense
−Removed: for each of the succeeding five calendar years and thereafter.
+Added: Schedule of indefinite-lived intangible assets
+Added: For the Three Months Ended
+Added: For the Six Months Ended
+Added: Amortization expense
+Added: of June 30, 2023, intangible assets subject to amortization have an average remaining useful life of 8.2 years.
+Added: The following
+Added: table presents estimated amortization expense for each of the succeeding five calendar years and thereafter.
Schedule of estimated amortization expense
+Added: Impairment of AVLP Intangible Assets
+Added: Due to indicators of impairment, AVLP intangible
+Added: assets were tested for impairment as of June 30, 2023.
+Added: Based on internally developed forecasts of undiscounted expected future cash flows,
+Added: it was determined that the carrying amount of the assets were not recoverable and, based on an assessment of the fair value of the assets,
+Added: impairment of $17.0 million was recognized as a non-cash impairment charge during the six months ended June 30, 2023.
+Added: The tradenames and patents/developed
+Added: technology intangible assets were valued using the relief-from-royalty method.
+Added: The relief-from-royalty method is one of the methods under
+Added: the income approach wherein estimates of a company’s earnings attributable to the intangible asset are based on the royalty rate
+Added: the company would have paid for the use of the asset if it did not own it.
+Added: Royalty payments are estimated by applying royalty rates of
+Added: 18% for patents and developed technology and 0.25% for trademarks.
+Added: The resulting net annual royalty payments are then discounted to present
+Added: value using a discount factor of 25.7%.
The following table summarizes
−Removed: the changes in the Company’s goodwill for the three months ended March 31, 2023:
+Added: the changes in the Company’s goodwill for the six months ended June 30, 2023:
Schedule of goodwill
1 unchanged sentence
Acquisition of BMI
+Added: Impairment of goodwill
+Added: ( 18,570,000 )
Effect of exchange rate changes
−Removed: Balance as of March 31, 2023
+Added: Balance as of June 30, 2023
+Added: Impairment of AVLP Goodwill
+Added: The Company tests the recorded
+Added: amount of goodwill for impairment on an annual basis on December 31 or more frequently if there are indicators that the carrying amount
+Added: of the goodwill exceeds its carried value.
+Added: The Company performed a goodwill impairment test as of June 30, 2023 related to AVLP as there
+Added: were indicators of impairment related to certain unforeseen business developments and changes in financial projections.
+Added: The valuation of the AVLP
+Added: reporting unit was determined using a market and income approach methodology of valuation.
+Added: The income approach was based
+Added: on the projected cash flows discounted to their present value using discount rates, that in the Company’s judgment, consider the
+Added: timing and risk of the forecasted cash flows using internally developed forecasts and assumptions.
+Added: Under the income approach, the discount
+Added: rate used is the average estimated value of a market participant’s cost of capital and debt, derived using customary market metrics.
+Added: The analysis included assumptions regarding AVLP’s revenue forecast and discount rates of 26.7 % using a weighted average cost of
+Added: capital analysis.
+Added: The market approach utilized the guideline public company method.
+Added: results of the quantitative test indicated the fair value of the AVLP reporting unit did not exceed its carrying amounts, including
+Added: goodwill, in excess of the carrying value of the goodwill.
+Added: As a result, the entire $ 18.6
+Added: million carrying amount of AVLP’s goodwill was recognized as a non-cash impairment charge during the six months ended June
+Added: VARIABLE INTEREST ENTITY - SMC
+Added: the quarter ended June 30, 2023, the Company’s voting interest in SMC was less than 50%.
+Added: As a result, the Company assessed its
+Added: interest in SMC under the Variable Interest Entity Model.
+Added: As a result of that assessment, the Company consolidates SMC as a variable
+Added: interest entity (a “VIE”) due to the Company’s significant level of influence and control of SMC, the size of its investment,
+Added: and its ability to participate in policy making decisions.
+Added: As a result, the Company is considered the primary beneficiary of the VIE.
BUSINESS COMBINATION
1 unchanged sentence
On March 6, 2023, the Company
−Removed: closed into a Share Exchange Agreement (the “Agreement”) with BMI and sold to BMI all of the outstanding shares of capital
−Removed: stock of the Company’s subsidiary, BitNile.com, Inc.
−Removed: (“BitNile.com”) as well as the securities of Earnity, Inc.
−Removed: beneficially owned by BitNile.com as of the date of the Agreement (the “Transaction”).
−Removed: As consideration for the acquisition,
−Removed: BMI issued shares of preferred stock convertible into common stock of BMI representing approximately 73.2% of BMI’s outstanding
−Removed: common stock.
−Removed: Pending approval of the transaction by BMI’s shareholders, the preferred stock combined are subject to a 19.9% beneficial
−Removed: ownership limitation.
−Removed: The Transaction benefits the Company as BMI is a publicly traded company and provides BitNile.com access to capital
−Removed: markets as the primary focus for BMI to fund the expected growth of the BMI metaverse platform.
−Removed: In addition, there are certain synergies
−Removed: between the Company’s Bitcoin mining operations and BMI’s Agora Digital mining business.
+Added: closed a Share Exchange Agreement (the “Agreement”) with BMI and sold to BMI all of the outstanding shares of capital stock
+Added: of the Company’s subsidiary, BitNile.com, Inc.
+Added: (“BitNile.com”) as well as Ault Iconic, Inc.
+Added: (formerly Ault Media Group,
+Added: Inc.) and the securities of Earnity, Inc.
+Added: (“Earnity”) beneficially owned by BitNile.com as of the date of the Agreement (the
+Added: “Transaction”).
+Added: As consideration for the acquisition, BMI issued shares of preferred stock convertible into common stock of
+Added: BMI representing approximately 73.2% of BMI’s outstanding common stock.
+Added: Pending approval of the transaction by the Nasdaq Stock
+Added: Market and BMI’s shareholders, the preferred stock combined are subject to a 19.9% beneficial ownership limitation.
+Added: The Transaction
+Added: benefits the Company as BMI is a publicly traded company and provides BitNile.com access to capital markets as the primary focus for BMI
+Added: to fund the expected growth of the BMI metaverse platform.
+Added: In addition, there are certain synergies between the Company’s Bitcoin
+Added: mining operations and BMI’s Agora Digital mining business.
The holders of preferred
1 unchanged sentence
The Company is entitled to
−Removed: appoint three members to the board of directors of BMI and, following shareholder approval, a majority of the board.
+Added: appoint three members to the board of directors of BMI and, following shareholder approval, a majority of the board, in each case subject
+Added: to the approval of the Nasdaq Stock Market.
The Company consolidates
−Removed: BMI as a variable interest entity (a “VIE”) due to its significant level of influence and control of BMI, the size of its
−Removed: investment, and its ability to participate in policy making decisions.
+Added: BMI as a VIE due to its significant level of influence and control of BMI, the size of its investment, and its ability to participate
+Added: in policy making decisions.
The Company is considered the primary beneficiary of the VIE.
12 unchanged sentences
asset and liability fair values that are different from the preliminary estimates included herein, it is not expected that those differences
−Removed: would alter the understanding of the impact of this transaction on the consolidated financial position and results of operations of the
+Added: would alter the understanding of the impact of the Transaction on the consolidated financial position and results of operations of the
The preliminary purchase
1 unchanged sentence
Schedule of recognized identified assets acquired and liabilities assumed
+Added: Preliminary Allocation
Fair value of Company interest
13 unchanged sentences
Ault & Company, Inc.
−Removed: (“Ault & Company”) at March 31, 2023 and December 31, 2022, were comprised of the following:
+Added: (“Ault & Company”) at June 30, 2023 and December 31, 2022, were comprised of the following:
Investment in Promissory Notes, Related
+Added: Parties – Ault & Company
Schedule of investment
6 unchanged sentences
For the Three Months Ended
+Added: For the Six Months Ended
Interest income, related party
−Removed: Investment in Common Stock and Options,
−Removed: Related Parties
−Removed: Investment in common stock of Alzamend
+Added: Investment in Common Stock, Related Parties
+Added: Schedule of investment in common stock
+Added: Investments in common stock, related parties at June 30, 2023
+Added: Gross unrealized losses
+Added: Common shares
+Added: $ ( 18,852,000 )
+Added: Investments in common stock, related parties at December 31, 2022
+Added: Gross unrealized losses
+Added: Common shares
+Added: $ ( 18,224,000 )
The following table summarizes
−Removed: the changes in the Company’s investments in Alzamend during the three months ended March 31, 2023:
+Added: the changes in the Company’s investments in Alzamend common stock during the three months ended June 30, 2023 and 2023:
Schedule of investment in warrants and common stock
−Removed: Investment in
−Removed: common stock of
+Added: For the Three Months Ended June 30,
+Added: Balance at April 1
+Added: Investment in common stock of Alzamend
+Added: Unrealized gain (loss) in common stock of Alzamend
+Added: ( 4,353,000 )
+Added: Balance at June 30
+Added: The following table summarizes
+Added: the changes in the Company’s investments in Alzamend common stock during the six months ended June 30, 2023 and 2023:
+Added: For the Six Months Ended June 30,
Balance at January 1
2 unchanged sentences
( 9,048,000 )
−Removed: Balance at March 31, 2023
+Added: Balance at June 30
Unrealized loss in common
stock of Alzamend is recorded within revenue from lending and trading activities on the condensed consolidated statements of operations.
−Removed: Investments in
−Removed: Alzamend Common Stock
−Removed: following table summarizes the changes in the Company’s investments in Alzamend common stock during the three months ended March
−Removed: Schedule of investment of common stock
−Removed: Investment in
−Removed: Balance at January 1, 2023
−Removed: Open market purchases after initial public offering
−Removed: Unrealized loss in common stock of Alzamend
−Removed: ( 1,598,000 )
−Removed: Balance at March 31, 2023
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
−Removed: Other current liabilities at March 31,
+Added: Other current liabilities at June 30,
2023 and December 31, 2022 consisted of:
2 unchanged sentences
Accrued payroll and payroll taxes
−Removed: Interest payable
Accrued legal
+Added: Short position marketable equity securities
+Added: Interest payable
+Added: Warrant derivative liabilities
Accrued lender profit participation rights
−Removed: Financial instrument liabilities
Related party advances
Other accrued expenses
−Removed: Accrued Lender Profit Participation Rights
−Removed: During the quarter ended March
−Removed: 31, 2023, the $ 6.0 million accrued lender profit participation rights obligation was paid in full.
+Added: DIVIDEND PAYABLE IN TURNONGREEN COMMON
+Added: On June 26, 2023, the Company
+Added: established a record date for its initial distribution of TurnOnGreen securities.
+Added: Stockholders as of this date were entitled
+Added: to 40 shares of TurnOnGreen common stock, along with warrants to purchase 40 shares of TurnOnGreen common stock (the “TurnOnGreen
+Added: Securities”) for every share of the Company's common stock they held on the record date.
+Added: The initial distribution was finalized
+Added: in July 2023.
+Added: The Company recorded a dividend
+Added: payable, which was directly offset against equity based on the recorded value of the TurnOnGreen Securities of $ 5.2 million.
PREFERRED STOCK LIABILITY
9 unchanged sentences
of the holders and, in certain circumstances, by the Company.
+Added: The purchase price of
+Added: the Series E Preferred Stock and the Series F Preferred Stock was paid for by the Investors’ canceling outstanding secured
+Added: promissory notes in the principal amount of $8.4 million, whereas the purchase price of the shares of Series G Preferred Stock
+Added: consisted primarily of accrued but unpaid interest on these notes.
+Added: recorded a loss on extinguishment of debt of $ 0.1
+Added: million related to the transaction.
+Added: The Preferred Shares have been classified as a liability as they embody an unconditional
+Added: obligation to transfer a variable number of shares, based on a fixed monetary amount known at inception.
+Added: The Company elected the
+Added: fair value option to record the Preferred Shares with changes in fair value recorded through earnings.
+Added: In June 2023, the Investors
+Added: converted 1,000 shares of Series F Preferred Stock and 1,792 shares of Series G Preferred Stock into an aggregate of 37,493 shares of
+Added: the Company’s common stock.
+Added: During the six months ended June 30, 2023, the Company recorded a loss of $ 91,000 on the conversions
+Added: of Series F Preferred Stock and Series G Preferred Stock.
Preferred stock liability
−Removed: at March 31, 2023 was comprised of the following:
+Added: at June 30, 2023 was comprised of the following:
Schedule of preferred stock liability
1 unchanged sentence
Series E Convertible Preferred Liability
−Removed: Series F Convertible Preferred Liability
Series G Convertible Preferred Liability
−Removed: * Each Preferred
−Removed: Share is convertible into such number of shares of the Company’s common stock equal to the stated value per share divided by the
−Removed: conversion price, which is equal to 85% of the closing sale price of the common stock on the trading day prior to the date of conversion,
−Removed: subject to a floor price of $0.10, which floor price is not affected by the recently consummated reverse split.
−Removed: The purchase price of the
−Removed: Series E Preferred Stock and the Series F Preferred Stock was paid for by the Investors’ canceling outstanding secured promissory
−Removed: notes in the principal amount of $8.4 million, whereas the purchase price of the shares of Series G Preferred Stock consisted of accrued
−Removed: but unpaid interest on these notes, as well as other good and valuable consideration.
−Removed: The Company recorded a loss on extinguishment of
−Removed: debt of $ 0.1 million related to the transaction.
−Removed: The Preferred Shares have been classified as a liability as they embody an unconditional
−Removed: obligation to transfer a variable number of shares, based on a fixed monetary amount known at inception.
−Removed: The Company elected the fair
−Removed: value option to record the Preferred Shares with changes in fair value recorded through earnings.
+Added: * Each Preferred Share is convertible into such number of shares of the Company’s common stock
+Added: equal to the stated value per share divided by the conversion price, which is equal to 85% of the closing sale price of the common stock
+Added: on the trading day prior to the date of conversion, subject to a floor price of $0.10, which floor price is not affected by the recently
+Added: consummated reverse split.
+Added: The following table summarizes the changes in
+Added: the Company’s preferred stock liability for the six months ended June 30, 2023:
+Added: Schedule of changes in preferred stock liability
+Added: Preferred Stock
+Added: Balance at December 31, 2022
+Added: Preferred stock issued upon extinguishment of debt
+Added: Conversion of preferred stock to common stock
+Added: Change in fair value
+Added: Balance at June 30, 2023
+Added: Subsequent Event
+Added: – Exchange of Preferred Shares for Secured Debt and Assignment of Secured Note
+Added: August 2023, the Company and the Investors entered into an Exchange Agreement (the “Exchange Agreement”) pursuant to which
+Added: the Investors exchanged all of their Preferred Shares as well as their demand notes (the “Demand Notes”) with each Demand
+Added: Note having a principal outstanding amount of approximately $0.8 million for two new 10% Secured OID Promissory Notes (the “Exchange
+Added: Notes”), each with a principal face amount of $5.3 million, for an aggregate of amount owed of $10.5 million (the “Principal
+Added: The Company and Milton “Todd” Ault, III, the Company’s Executive Chairman, entered into guaranty agreements
+Added: with the Investors guaranteeing Ault & Company’s repayment of the Exchange Notes.
+Added: the Company assigned the Exchange Notes to Ault & Company.
+Added: As consideration for Ault & Company assuming the Exchange Notes from
+Added: the Company, the Company issued a 10% demand promissory note in the principal face amount of $10.5 million to Ault & Company.
REDEEMABLE NONCONTROLLING INTERESTS IN
2 unchanged sentences
noncontrolling interests in equity of subsidiaries to reflect the economic interests of the common stockholders in Ault Disruptive.
−Removed: of March 31, 2023, the carrying amount of the redeemable noncontrolling interest in equity of subsidiaries was recorded at its redemption
+Added: of June 30, 2023, the carrying amount of the redeemable noncontrolling interest in equity of subsidiaries was recorded at its redemption
value of $ 2.0 million.
−Removed: These redeemable noncontrolling interests are classified as current liabilities in the condensed consolidated
−Removed: balance sheets.
−Removed: This classification is due to the expiry of time that was allotted for Ault Disruptive to consummate its initial business
−Removed: combination, which occurred on December 20, 2022.
−Removed: Ault Disruptive announced two, three-month extension periods, however, the deposits
−Removed: associated with these extensions have yet to be made.
+Added: Approximately 11.3 million shares of Ault Disruptive common stock were redeemed at a redemption price of $ 10.61
+Added: per share, for an aggregate redemption amount of $ 120.0 million.
NOTES PAYABLE
−Removed: Notes payable at March 31,
+Added: Notes payable at June 30,
2023 and December 31, 2022, were comprised of the following:
Schedule of notes payable
−Removed: Short-term notes payable – in default
−Removed: January 3, 2023
−Removed: AGREE Madison secured construction loans
+Added: AGREE secured construction loans
January 1, 2025
−Removed: SMC line of credit *
−Removed: October 14, 2025
−Removed: SMC installment notes
−Removed: June 18, 2024
−Removed: Circle 8 revolving credit facility
+Added: Circle 8 Crane Services, LLC (“Circle 8”) revolving credit facility
+Added: Circle 8 cranes
December 16, 2025
+Added: 8.5% secured promissory notes
+Added: 19,389 Antminers, BNI Montana assets, Circle 8 membership interests, Florida property, Michigan property, aircraft
+Added: Ault & Company, Ault Lending, Milton C.
+Added: 16% senior secured promissory notes*
+Added: 12,000 Antminers, Ault Lending securities,
+Added: Ault & Company, Sentinum, Ault Lending, Milton C.
+Added: September 15, 2023
Circle 8 equipment financing notes
+Added: Circle 8 equipment
November 16, 2026
+Added: 3% secured promissory notes**
+Added: Certain Ault Lending securities
+Added: 8% demand loans
+Added: Short-term bank credit facilities
+Added: Renews monthly
XBTO note payable
+Added: 2,482 Antminers
December 30, 2023
−Removed: 16% senior secured promissory note
−Removed: 3% secured promissory notes
−Removed: 8.5% secured promissory notes
+Added: Note payable, related party
10% secured promissory notes
August 10, 2023
−Removed: Short-term bank credit facilities
−Removed: Renews monthly
+Added: SMC line of credit
+Added: October 14, 2025
+Added: Ault & Company
Total notes payable
11 unchanged sentences
Notes payable – long-term portion
−Removed: * As of March 31, 2023, SMC was in violation of a financial covenant on this line of credit.
−Removed: However, SMC subsequently obtained a waiver
−Removed: for this covenant violation in May 2023.
+Added: * Defaults on payment terms in July 2023.
+Added: Payments subsequent to June 30, 2023 of $10.3 million.
+Added: the loan maturity date was extended to September 15, 2023 and automatically extends for an additional 30 days for a $0.25 million extension
+Added: fee for each extension period, with an interest rate of 16% and principal amount outstanding of $2.5 million.
+Added: ** Defaults on payment term as of June 30, 2023.
+Added: Paid in July 2023.
+Added: *** $3.4 million defaults on payment terms.
+Added: $3.1 million paid off in July 2023.
+Added: $0.3 million TurnOnGreen note
+Added: payable remains in default.
Notes Payable Maturities
1 unchanged sentence
of the Company’s notes payable, assuming the exercise of all extensions that are exercisable solely at the Company’s option,
−Removed: as of March 31, 2023 were:
+Added: as of June 30, 2023 were:
Schedule of maturities
3 unchanged sentences
For the Three Months Ended
+Added: For the Six Months Ended
Contractual interest expense
2 unchanged sentences
Total interest expense
+Added: Ault & Company
+Added: Loan Agreement
+Added: June 8, 2023, the Company entered into a loan agreement with Ault & Company as lender.
+Added: The loan agreement provides for an unsecured,
+Added: non-revolving credit facility in an aggregate principal amount of up to $ 10 million.
+Added: All loans under the loan agreement are due within
+Added: five business days after request by Ault & Company.
+Added: Ault & Company is not obligated to make any further advances under the
+Added: loan agreement after December 8, 2023.
+Added: Advances under the loan agreement bear interest at the rate of 9.5 % per annum and may be repaid
+Added: at any time without penalty or premium.
+Added: As of June 30, 2023, $ 750,000 has been advanced under the loan agreement.
+Added: of interest expense, related party, recorded within interest expense on the condensed consolidated statement of operations:
+Added: Schedule of interest expense, related party
+Added: For the Three Months Ended
+Added: For the Six Months Ended
+Added: Interest income, related party
+Added: Amendment to 8.5% Secured Promissory Notes
+Added: On July 19, 2023, the Company
+Added: and certain of its subsidiaries entered into an amendment agreement with the institutional investors and increased the principal balance
+Added: of the secured promissory notes by an additional $8.8 million.
+Added: The net proceeds to the Company from the amendment agreement were $7.5
10% Secured Promissory Notes
2 unchanged sentences
Amendments to 16% Secured Promissory Notes
−Removed: On April 6, 2023, the Company
−Removed: entered into an amendment agreement, effective as of March 16, 2023, with the initial investor related to the December 2022 16% secured
−Removed: promissory note extending the due date on the note to May 31, 2023, which will automatically extend to June 30, 2023 if the Company repays
−Removed: the balance outstanding on the note as of the extension date, which was $8.3 million, by May 31, 2023.
−Removed: The Company agreed to increase
−Removed: the principal amount of the note by approximately $2.0 million, reflecting a $1.7 million extension fee and $0.4 million of liquidated
−Removed: damages for failure to obtain an effective registration statement.
+Added: entered into several amendments subsequent to the initial lending due to certain defaults on payment terms.
+Added: The amendments included
+Added: $4.6 million in extension fees and payments subsequent to June 30, 2023 of $10.3 million.
+Added: Currently the loan maturity date was
+Added: extended to September 15, 2023 and automatically extends for an additional 30 days for a $0.25 million extension fee for each
+Added: extension period, with an interest rate of 16% and principal amount outstanding of $2.5 million.
+Added: 3% Secured Promissory
+Added: the quarter ended June 30, 2023, the holders of the 3% secured promissory notes exercised their rights of future participation whereby
+Added: Sentinum issued additional promissory notes with a face amount of $10.4 million under the same terms as the existing notes, of which $5.5
+Added: million was outstanding and past due as of June 30, 2023.
+Added: The 3% secured promissory notes were fully paid in July 2023.
+Added: 8% Demand Promissory Notes
On May 29, 2023, the Company
−Removed: entered into an amendment agreement, effective as of March 16, 2023, with the subsequent investor related to the December 2022 16% secured
−Removed: promissory note extending the due date on the note to June 30, 2023.
−Removed: The Company agreed to increase the principal amount of the note by
−Removed: approximately $0.8 million, reflecting a $0.6 million extension fee and $0.2 million amendment fee.
+Added: issued two demand promissory notes with a total principal amount of $ 4.5 million, bearing an interest rate of 8 % .
+Added: The demand notes were
+Added: issued at a discount, with net proceeds to the Company amounting to $ 2.0 million.
+Added: The notes are due upon demand;
+Added: however no demand may
+Added: be made within 90 days of the issuance date.
CONVERTIBLE NOTES
−Removed: Convertible notes payable at March 31, 2023 and
+Added: Convertible notes payable at June 30, 2023 and
December 31, 2022, were comprised of the following:
2 unchanged sentences
Convertible promissory note
−Removed: AVLP convertible promissory notes, principal
+Added: AVLP convertible promissory notes
$ 0.35 (AVLP stock)
3 unchanged sentences
October 11, 2023
−Removed: Fair value of embedded options and derivatives
+Added: BMI senior secured convertible notes
+Added: $ 3.28 (BMI stock)
+Added: April 27, 2024
+Added: Fair value of embedded conversion options
+Added: Total convertible notes payable
unamortized debt discounts
+Added: ( 6,705,000 )
Total convertible notes payable, net of financing cost, long term
3 unchanged sentences
Convertible notes payable, net of financing cost – long-term portion
−Removed: inputs associated with the embedded option include:
+Added: The contractual maturities
+Added: of the Company’s convertible notes payable, assuming the exercise of all extensions that are exercisable solely at the Company’s
+Added: option, as of June 30, 2023 were:
+Added: Schedule of contractual maturities
+Added: inputs associated with the AVLP embedded conversion option include:
Schedule of weighted average assumptions
−Removed: March 31, 2023
+Added: June 30, 2023
December 31, 2022
3 unchanged sentences
Risk-free interest rate
−Removed: GIGA Senior Secured Convertible Notes
−Removed: On January 11, 2023,
−Removed: GIGA entered into a Securities Purchase Agreement (“GIGA SPA”) with two accredited investors (the “Lenders”)
−Removed: pursuant to which GIGA sold to the Lenders $ 3.3
−Removed: original issue discount Senior Secured Convertible Notes (the “Notes”) and five-year warrants (the “Warrants”) to purchase
−Removed: shares of common stock, no par value for total gross proceeds of $3.0 million.
−Removed: The net proceeds shall be used primarily for working
−Removed: The Notes are secured by the
−Removed: assets of GIGA pursuant to a Security Agreement entered into for such purpose, and are senior to the indebtedness payable to Ault and
−Removed: Ault Lending, pursuant to a Subordination Agreement entered into in connection with the GIGA SPA.
−Removed: The Notes mature on the earlier
−Removed: of (i) nine months from the issuance date, or October 11, 2023, or (ii) completion of the uplist transaction pursuant to which GIGA’s
−Removed: common stock becomes listed for trading on a national securities exchange operated by The Nasdaq Stock Market or the New York Stock Exchange
−Removed: (an “Uplist Transaction”).
−Removed: The Notes accrue interest at a rate of 6 % per annum payable monthly, which increases to 18% upon
−Removed: an event of default.
−Removed: In addition, under the Notes upon an event of default GIGA is required to pay 20% of its consolidated revenues monthly
−Removed: on each interest payment date in reduction of the principal amount of the Notes then outstanding.
−Removed: The Notes provide for certain
−Removed: events of default which include failure of the Uplist Transaction to occur by the maturity date, failure to maintain effectiveness of
−Removed: the registration statement under the Registration Rights Agreement (as described below), suspension of trading of GIGA’s common
−Removed: stock for five consecutive trading days, failure to timely deliver shares issuable upon conversion of the Notes or exercise of the Warrants,
−Removed: failure to timely make payments under the Notes, default under other indebtedness, and certain other customary events of default, subject
−Removed: to certain exceptions and limitations.
−Removed: Upon an event of default,
−Removed: the holders will have the right to require GIGA to prepay the Notes at a 125% premium.
−Removed: Further, upon a bankruptcy event of default or
−Removed: a change of control event, GIGA will be required to prepay the Notes at a premium.
−Removed: If the conversion price falls below $0.25, GIGA may
−Removed: also elect to prepay the notes at a 125% premium.
−Removed: The Notes are convertible
−Removed: upon the earlier of the Uplist Transaction and an event of default at a conversion price equal to the greater of (a) 90% of the lowest
−Removed: volume weighted average price (“VWAP”) for the 10 trading days prior to the conversion date and (b) $0.25 per share, subject
−Removed: to adjustment including downward adjustment upon any dilutive issuance of securities.
−Removed: GIGA repaid its existing
−Removed: line of credit with Western Alliance Bank which had an existing balance of approximately $ 59,000 .
−Removed: Under the Notes, GIGA may enter into a factoring agreement of $2 million using GIGA’s accounts receivable as collateral.
−Removed: The Warrants entitle the holders
−Removed: to purchase a total of 1.7 million shares of common stock for a five-year period from issuance, at an exercise price determined as follows:
−Removed: (i) beginning on the issuance date and for a period of 90 days thereafter, $0.78, (ii) if the Uplist Transaction has occurred as of the
−Removed: date of exercise, the lower of (A) $0.78 and (B) 110% of the per share offering price to the public in the Uplist Transaction, and (iii)
−Removed: if neither of (i) and (ii) apply, the lower of (A) $0.78 and (B) 90% of the lowest VWAP for the 10 trading days prior to the date of the
−Removed: exercise, subject to adjustment including downward adjustment upon any dilutive issuance of securities.
−Removed: If the Uplist Transaction is not
−Removed: completed prior to the maturity date of the Notes, the number of shares of common stock that may be purchased upon exercise of the Warrants
−Removed: will be doubled, without an adjustment to the exercise price.
−Removed: The GIGA SPA, Warrants and
−Removed: Notes require a reserve of authorized but unissued shares of common stock initially equal to approximately 15.0 million shares of common
−Removed: stock, subject to reduction as the Notes and Warrants are converted and exercised, respectively.
−Removed: Spartan Capital Securities,
−Removed: LLC (the “Placement Agent”) served as placement agent in the offering and received a cash commission in the amount of 8% of
−Removed: the gross proceeds, or $0.2 million.
−Removed: In addition, GIGA agreed to pay the Placement Agent an expense allowance of $30,000.
−Removed: GIGA agreed to issue the Placement Agent five-year warrants (the “Placement Agent Warrants”) to purchase a number of shares
−Removed: of common stock equal to 8% of the total number of shares of common stock underlying the Notes and Warrants sold in the offering, or 1.2
−Removed: million shares.
−Removed: The Placement Agent Warrants have an exercise price of 110% of the Warrant exercise price.
−Removed: Under the GIGA SPA, GIGA
−Removed: reimbursed the Lenders a total of $ 60,000
−Removed: out of the proceeds from the offering for fees and expenses incurred in connection therewith.
−Removed: In connection with the GIGA
−Removed: SPA, GIGA entered into a Registration Rights Agreement pursuant to which it agreed to register the resale by the Lenders of the common
−Removed: stock issuable upon conversion of the Notes and Warrants.
−Removed: Pursuant to the Registration Rights Agreement, the initial registration statement
−Removed: on Form S-1 must be filed 30 days after the Notes become convertible, and to cause the registration statement to be declared effective
−Removed: within 90 days thereafter, subject to certain limitations and exceptions.
−Removed: GIGA did not complete the registration statement in a timely
−Removed: manner, which is an event of default.
−Removed: The Lenders required GIGA to terminate the Financing Agreement as a condition of lending it the
−Removed: $3 million and GIGA’s issuance of the Notes.
+Added: BMI Senior Secured Convertible Notes
+Added: On April 27, 2023, BMI sold
+Added: million of principal face amount senior secured convertible notes with an original issue discount to sophisticated investors for
+Added: net proceeds to BMI of $ 5.5
+Added: The notes mature on April 27, 2024
+Added: and are secured by all of the assets of BMI and certain of its subsidiaries.
+Added: There is no stated interest rate on the convertible note
+Added: unless there is an event of default.
+Added: The notes are convertible into shares of BMI common stock at $ 3.28 ;
+Added: however there are provision in the convertible note that enables the holders of the notes to receive a lower conversion rate upon future
+Added: common stock issuances by BMI that fall below the $3.28 price.
+Added: As BMI does not have sufficient
+Added: authorized shares to fulfill the conversion option, the conversion option meets the criteria of a derivative instrument, and the convertible
+Added: note has been discounted $ 4.1 million for the fair value of the warrant derivative liability and $ 1.4 million for the fair value of the
+Added: embedded conversion option derivative liability at inception.
+Added: The fair value of the warrant derivative liability is updated quarterly
+Added: and is recorded within financial instrument liabilities, a component of accounts payable and accrued liabilities and the fair value of
+Added: the embedded conversion option derivative liability is updated quarterly and is recorded within convertible notes.
+Added: In addition, BMI has
+Added: recorded $1.4 million in original issue discount, which is being amortized over the interest method for the term of the BMI senior
+Added: secured convertible notes.
+Added: Amortization of discount related to the senior secured convertible notes was $ 0.2 million for the three months
+Added: ended June 30, 2023.
+Added: Activity related to the embedded
+Added: conversion option derivative liability for the three months ended June 30, 2023 is as follows:
+Added: Schedule of option derivative liability
+Added: April 27, 2023 issuances of convertible note – derivative liability
+Added: Change in fair value of convertible note derivative liability
+Added: ( 1,029,000 )
+Added: Ending balance as of June 30, 2023
+Added: Level 3 inputs associated with the BMI embedded conversion option include:
+Added: Schedule of assumptions
+Added: June 30, 2023
+Added: Contractual term in years
+Added: Dividend yield
+Added: Risk-free interest rate
COMMITMENTS AND CONTINGENCIES
23 unchanged sentences
to significant uncertainties.
−Removed: As of March 31, 2023, the Company
+Added: As of June 30, 2023, the Company
had accrued $ 5.3 million as a loss contingency related to litigation matters.
3 unchanged sentences
investigation referred to as In re DPW Holdings, Inc.
−Removed: The Company and those parties have engaged in discussions with the SEC regarding
−Removed: the matters at issue in the investigation, and those discussions have progressed.
−Removed: No final resolution regarding the matters at issue in
−Removed: the investigation has been reached however, and there can be no assurance as to the outcome of this matter.
−Removed: The Company recorded a $1.0
−Removed: million loss contingency related to this matter.
+Added: The Company and those parties have reached a settlement with the SEC to fully
+Added: resolve the SEC’s previously disclosed investigation into certain of the Company’s public disclosures and its accounting for
+Added: certain transactions, among other matters.
+Added: Under terms of the settlement,
+Added: announced on August 15, 2023, the Company, Executive Chairman Milton “Todd” Ault, III, and Chief Executive Officer William
+Added: Horne neither admit nor deny the SEC’s findings, which do not entail intentional misconduct.
+Added: The Company will pay a civil penalty
+Added: of $0.7 million that was fully accrued in the fourth quarter of 2022;
+Added: Ault will pay disgorgement of $85,504 and a civil penalty of
+Added: Horne will pay a civil penalty of $20,720.
+Added: In addition, the Company has undertaken to retain an independent consultant
+Added: to conduct a comprehensive review of the Company’s internal control over financial reporting and disclosure controls and procedures,
+Added: and to issue a report providing recommendations for improvements.
STOCKHOLDERS’ EQUITY
9 unchanged sentences
2022 Preferred ATM Offering
−Removed: On June 14, 2022, the
−Removed: Company entered into an At-The-Market equity offering program with Ascendiant Capital under which it may sell, from time to time,
−Removed: shares of its Series D Preferred Stock for aggregate gross proceeds of up to $ 46.4
−Removed: million (the “2022 Preferred ATM Offering”).
−Removed: During the three months ended March 31, 2023, the Company sold an aggregate
−Removed: shares of Series D Preferred Stock pursuant to the 2022 Preferred ATM Offering for net proceeds of $ 1.2
−Removed: Company calculates its interim income tax provision in accordance with ASC Topic 270, Interim Reporting, and ASC Topic 740, Income
−Removed: The Company’s effective tax rate (“ETR”) from continuing operations was ( 0.5 %) and 0 %
−Removed: for the three months ended March 31, 2023 and 2022, respectively.
−Removed: The Company recorded an income tax benefit of $ 0.3 million
−Removed: and $ 0 for the three months ended
−Removed: March 31, 2023 and 2022, respectively.
−Removed: The difference between the ETR and federal statutory rate of 21 % is
−Removed: primarily attributable to items recorded for GAAP but permanently disallowed for U.S.
−Removed: federal income tax purposes and changes in
−Removed: valuation allowance.
+Added: On June 14, 2022, the Company
+Added: entered into an At-The-Market sales agreement with Ascendiant Capital under which it may sell, from time to time, shares of its
+Added: Series D Preferred Stock for aggregate gross proceeds of up to $ 46.4 million (the “2022 Preferred ATM Offering”).
+Added: six months ended June 30, 2023, the Company sold an aggregate of 252,359 shares of Series D Preferred Stock pursuant to the 2022 Preferred
+Added: ATM Offering for net proceeds of $ 2.9 million.
+Added: Effective June 16, 2023, the 2022 Preferred ATM Offering was terminated.
+Added: 2023 ATM Offering – Common Stock
+Added: On June 9, 2023, the Company
+Added: entered into an At-The-Market issuance sales agreement with Ascendiant Capital to sell shares of common stock having an aggregate offering
+Added: price of up to $ 10 million from time to time, through an “at the market offering” program (the “2023 Common ATM Offering”).
+Added: During the three months ended June 30, 2023, the Company sold an aggregate of 0.1 million shares of common stock pursuant to the 2023
+Added: Common ATM Offering for gross proceeds of $ 0.8 million.
+Added: Issuance of Common
+Added: Stock Upon Conversion of Preferred Stock
+Added: June 2023, the Investors converted 1,000 shares of Series F Preferred Stock and 1,792 shares of Series G Preferred Stock into an aggregate
+Added: of 37,493 shares of the Company’s common stock.
+Added: A loss on extinguishment of $0.1 million was recognized on the issuance of common
+Added: stock based on the fair value of the Company’s common stock at the date of the conversions.
+Added: Issuance of Common Stock for Restricted Stock
+Added: the six months ended June 30, 2023, the Company issued 4,974 shares of common stock upon vesting of restricted stock awards.
+Added: Series C Preferred Purchase Agreement
+Added: May 1, 2023, the Company
+Added: entered into a securities purchase agreement (the “Agreement”) with Ault & Company, pursuant to which the Company
+Added: agreed to sell to Ault & Company up to 40,000 shares of Series C convertible preferred stock and warrants to purchase up to 1.3
+Added: million shares of common stock for a total purchase price of up to $ 40
+Added: The consummation of the transactions contemplated by the Agreement are subject to various customary closing conditions and
+Added: the receipt of certain third party consents.
+Added: In addition to customary closing conditions, the closing of the transaction is
+Added: also conditioned upon the receipt by Ault & Company of financing in an amount sufficient to consummate the transaction, in whole
+Added: The Agreement contains customary termination provisions for Ault & Company under certain circumstances, and the
+Added: Agreement shall automatically terminate if the closing has not occurred prior to May 31, 2023, although such date may be extended by
+Added: Ault & Company for a period of 90 days as set forth in the Agreement.
+Added: Proceeds from Subsidiaries’ Sale of Stock
+Added: to Non-Controlling Interests
+Added: During the six months ended
+Added: June 30, 2023, SMC and BMI sold an aggregate of $ 2.3 million of common stock pursuant to their respective at-the-market
+Added: issuance sales agreements.
+Added: Company calculates its interim income tax provision in accordance with ASC Topic 270, Interim Reporting, and ASC Topic 740, Income Taxes.
+Added: The Company’s effective tax rate (“ETR”) from continuing operations was 3.0 % and 0.8 % for the three months ended June
+Added: 30, 2023 and 2022, respectively, and 1.2 % and 0.4 % for the six months ended June 30, 2023 and 2022, respectively.
+Added: The Company recorded
+Added: income tax provision of $ 1.4 million and $ 0.2 million for the three months ended June 30, 2023 and 2022, respectively, and $ 1.1 million
+Added: and $ 0.2 million for the six months ended June 30, 2023 and 2022, respectively.
+Added: The difference between the ETR and federal statutory rate
+Added: of 21 % is primarily attributable to items recorded for GAAP but permanently disallowed for U.S.
+Added: federal income tax purposes and changes
+Added: in valuation allowance.
NET LOSS PER SHARE
5 unchanged sentences
Anti-dilutive securities, which are convertible into or exercisable
−Removed: for the Company’s common stock, consisted of the following at March 31, 2023 and 2022:
−Removed: Schedule of net loss per share
+Added: for the Company’s common stock, consisted of the following at June 30, 2023 and 2022:
+Added: Schedule of anti-dilutive securities
Stock options
3 unchanged sentences
The Company had nine reportable
−Removed: segments as of March 31, 2023 and seven as of March 31, 2022;
+Added: segments as of June 30, 2023 and seven as of June 30, 2022;
see Note 1 for a brief description of the Company’s business.
The following data presents
−Removed: the revenues, expenditures and other operating data of the Company’s operating segments for the three months ended March 31, 2023:
+Added: the revenues, expenditures and other operating data of the Company and its operating segments for the three and six months ended June
Schedule of operating segments
+Added: Six Months Ended June 30, 2023
Revenue, cryptocurrency mining
1 unchanged sentence
Revenue, lending and trading activities
−Removed: ( 4,939,000 )
−Removed: ( 4,939,000 )
Revenue, crane operations
1 unchanged sentence
Total revenues
−Removed: $ ( 4,939,000 )
Depreciation and amortization expense
10 unchanged sentences
$ ( 81,923,000 )
−Removed: Capital expenditures for the three months ended March 31, 2023
−Removed: Identifiable assets as of March 31, 2023
+Added: Capital expenditures for the six months ended June 30, 2023
+Added: Identifiable assets as of June 30, 2023
$ 378,390,000
+Added: Three Months Ended June 30, 2023
+Added: Revenue, cryptocurrency mining
+Added: Revenue, commercial real estate leases
+Added: Revenue, lending and trading activities
+Added: Revenue, crane operations
+Added: Revenue, hotel operations
+Added: Total revenues
+Added: Depreciation and amortization expense
+Added: Income (loss) from operations
$ ( 2,445,000 )
+Added: $ ( 1,589,000 )
+Added: $ ( 1,227,000 )
+Added: $ ( 455,000 )
+Added: $ ( 2,528,000 )
+Added: $ ( 34,691,000 )
+Added: $ ( 12,219,000 )
+Added: $ ( 4,622,000 )
+Added: $ ( 50,505,000 )
+Added: Capital expenditures for the three months ended June 30, 2023
Segment information for the
−Removed: three months ended March 31, 2022:
+Added: three and six months ended June 30, 2022:
+Added: Three Months Ended June 30, 2022
Revenue, cryptocurrency mining
4 unchanged sentences
Depreciation and amortization expense
−Removed: Income (loss) from operations
+Added: Loss from operations
$ ( 1,076,000 )
4 unchanged sentences
$ ( 489,000 )
−Removed: Capital expenditures for the three months ended March 31, 2022
−Removed: Identifiable assets as of March 31, 2022
$ ( 6,603,000 )
$ ( 23,719,000 )
+Added: Capital expenditures for the three months ended June 30, 2022
+Added: Six Months Ended June 30, 2022
+Added: Revenue, cryptocurrency mining
+Added: Revenue, commercial real estate leases
+Added: Revenue, lending and trading activities
+Added: Revenue, hotel operations
+Added: Total revenues
+Added: Depreciation and amortization expense
+Added: Income (loss) from operations
$ ( 1,220,000 )
+Added: $ ( 1,620,000 )
+Added: $ ( 3,817,000 )
+Added: $ ( 1,548,000 )
+Added: $ ( 786,000 )
+Added: $ ( 14,124,000 )
+Added: $ ( 22,689,000 )
+Added: Capital expenditures for the six months ended June 30, 2022
CONCENTRATIONS OF CREDIT AND REVENUE RISK
The following table summarizes
−Removed: accounts receivable that are concentrated with certain large customers as of March 31, 2023 and December 31, 2022:
+Added: accounts receivable that are concentrated with certain large customers as of June 30, 2023 and December 31, 2022:
Schedule of concentrations of credit risk
−Removed: March 31, 2023
+Added: June 30, 2023
December 31, 2022
−Removed: the year three months ended March 31, 2023 and 2022, no customer represented 10% or
−Removed: more of consolidated revenues.
+Added: The following table provides
+Added: the percentage of total revenues attributable to customers from which 10 % or more of total revenues are derived:
+Added: For the Three Months Ended
+Added: For the Six Months Ended
+Added: Customer X (Mining Pool Operator)
+Added: Less than 10 %
+Added: Less than 10 %
+Added: Less than 10 %
+Added: Less than 10 %
SUBSEQUENT EVENTS
−Removed: 2022 Preferred
−Removed: the period between April 1, 2023 through May 19, 2023, the Company sold an aggregate of 105,475
−Removed: shares of Series D Preferred Stock pursuant to the 2022 Preferred ATM Offering for net proceeds of $ 1.2 million .
−Removed: Investments in Alpha Fund
−Removed: During the period between
−Removed: April 1, 2023 through May 19, 2023, Ault Lending purchased an additional $0.3 million of limited
−Removed: partnership interests in Alpha Fund.
−Removed: 12% Term Note
−Removed: On April 5, 2023, the Company
−Removed: issued a term note with a principal amount of $ 1.1 million, bearing an interest rate of 12 % .
−Removed: The term note was issued at a discount, with
−Removed: net proceeds to the Company amounting to $ 1.0 million.
−Removed: The note is scheduled to mature on June 5, 2023 .
−Removed: The Company has the option to
−Removed: extend the maturity date by one month, upon payment of a $30,000 extension fee.
−Removed: Ault & Company, a related party, guaranteed the term
−Removed: Series C Preferred Purchase Agreement
−Removed: May 1, 2023, the Company entered into a securities purchase agreement (the “Agreement”) with Ault & Company, pursuant
−Removed: to which the Company agreed to sell to Ault & Company up to 40,000 shares of Series C convertible preferred stock and warrants to
−Removed: purchase up to 1.3 million shares of common stock for a total purchase price of up to $ 40 million.
−Removed: The consummation of the transactions
−Removed: contemplated by the Agreement are subject to various customary closing conditions and the receipt of certain third party consents.
−Removed: addition to customary closing conditions, the closing of the transaction is also conditioned upon the receipt by Ault & Company of
−Removed: financing in an amount sufficient to consummate the transaction.
−Removed: The Agreement contains customary termination provisions for Ault &
−Removed: Company under certain circumstances, and the Agreement shall automatically terminate if the closing has not occurred prior to May 31,
−Removed: 2023, although such date may be extended by Ault & Company as set forth in the Agreement.
−Removed: Amendment to 16% Secured Promissory Note
−Removed: On May 2, 2023, the Company
−Removed: entered into a second amendment agreement, effective as of April 18, 2023, with the Initial Investor related to the December 2022 16%
−Removed: secured promissory note extending the due date on the date for which the Company was required to make a payment of $1.0 million.
−Removed: agreed to increase the principal amount of the note by $0.2 million as an extension fee and to grant the Investors an additional 2,000
−Removed: miners as collateral for repayment of the notes.
−Removed: Original Issuance Discount Term Notes
−Removed: On May 15, 2023, the Company
−Removed: issued a term note with a principal amount of $ 1.3 million, which does not bear interest unless there is an event of default.
−Removed: note was issued at a discount, with net proceeds to the Company amounting to $ 1.0 million.
−Removed: The Company is obligated to repay $1.0 million
−Removed: of the note on June 15, 2023 and the remaining $0.3 million on June 30, 2023.
−Removed: Upon an event of default, the Company will pledge its ownership
−Removed: of the membership interests in 456 Lux Hotel NYC, LLC, which is a limited partner in NYREIC 456 LP.
−Removed: Milton “Todd” Ault, III,
−Removed: the Company’s Executive Chairman, and his wife, guaranteed repayment of the term note.
−Removed: On May 16, 2023, the Company
−Removed: issued a term note with a principal amount of $ 120,000 ,
−Removed: which does not bear interest.
−Removed: The term note was issued at a discount, with net proceeds to the Company amounting to $ 100,000 .
−Removed: The note is scheduled to mature on June
−Removed: Company has the option to extend the maturity date by 15 days, upon payment of an extension fee equal to 1% of the amount then outstanding.
−Removed: On May 17, 2023, the Company
−Removed: issued a term note with a principal amount of $ 1.3 million, which does not bear interest unless there is an event of default.
−Removed: note was issued at a discount, with net proceeds to the Company amounting to $ 1.0 million.
−Removed: The note is scheduled to mature on July 17,
−Removed: Milton “Todd” Ault, III, the Company’s Executive Chairman, and Ault & Company guaranteed repayment of the
−Removed: BMI Securities Purchase Agreement
−Removed: On April 27, 2023, BMI entered
−Removed: into a securities purchase agreement with certain accredited investors providing for the issuance of senior secured convertible notes
−Removed: with an aggregate principal face amount of $ 6.9 million convertible into shares of BMI common stock and five-year warrants to purchase
−Removed: an aggregate of 63.0 million shares of BMI common stock at an exercise price of $ 0.1091 per share, subject to adjustment.
−Removed: The Notes are
−Removed: secured by a guaranty provided by the Company, as well as by Milton “Todd” Ault, III, the Company’s Executive Chairman,
−Removed: and Ault & Company guaranteed repayment of the term note.
−Removed: BMI and the investors entered
−Removed: into a registration rights agreement whereby BMI agreed to file a registration statement to register the conversion shares and warrant
−Removed: The senior secured convertible notes bear no interest as they were issued with an original issuance discount.
−Removed: The maturity date of the Notes is April 27, 2024 .
−Removed: The senior secured convertible notes are convertible at a price per share equal to
−Removed: the lower of (i) $0.1091 or (ii) the greater of (A) $0.0168 and (B) 85% of the lowest volume weighted average price of BMI common stock
−Removed: during the 10 trading days prior to the date of conversion, subject to adjustment.
+Added: 2023 Common ATM
+Added: Company and Ascendiant Capital entered into an amendment to the At-The-Market issuance sales agreement to increase the size of the 2023
+Added: Common ATM Offering from $10.0 million to $20.0 million.
+Added: During the period between July 1, 2023 through August 18, 2023, the Company sold
+Added: an aggregate of 3.9 million shares of common stock pursuant to the 2023 Common ATM Offering for gross proceeds of $ 15.6 million.
+Added: Advances under
+Added: Ault & Company Loan Agreement
+Added: additional $ 3.9 million has been advanced by Ault & Company to the Company under the loan agreement entered into June 8, 2023.
+Added: Assignment of Term
+Added: Effective August 10, 2023, the Company assigned the Term Note to Ault & Company.
+Added: As consideration for Ault & Company assuming the Term
+Added: Note from the Company, the Company issued a 12% demand promissory note in the principal face amount of $ 1.1 million
+Added: (the “Second Demand Note”) to Ault & Company.
+Added: Second Partial
+Added: Distribution of TurnOnGreen Securities
+Added: On July 24, 2023, the Company
+Added: established a record date for its second partial distribution of TurnOnGreen Securities.
+Added: Stockholders as of this date were entitled to
+Added: 40 shares of TurnOnGreen Securities for every share of the Company’s common stock they held on the record date.
+Added: The second distribution
+Added: was finalized on August 7, 2023, whereby the Company relinquished control of voting interests of TurnOnGreen.
+Added: The Company distributed 56.4 million TurnOnGreen Securities in the second distribution.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.