What changed in this filing

/stocks — the workspaceLOADING

Item 2. Management’s Discussion and Analysis

2025-08-14 compared with 2025-05-15 · 525 added, 498 removed, 78 unchanged (93% of the section changed)

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

The following discussion and

analysis of our financial condition and results of operations should be read in conjunction with the unaudited condensed consolidated

financial statements and related notes of Greenlane Holdings, Inc.

and its consolidated subsidiaries (“Greenlane” and, collectively

with the Operating Company and its consolidated subsidiaries, the “Company”, “we”, “us” and “our”)

for the quarterly period ended March 31, 2025 included in Part I, Item 1 of this Quarterly Report on Form 10-Q, and the audited consolidated

financial statements and related notes of Greenlane Holdings, Inc.

for the year ended December 31, 2024, which are included in our Annual

Report on Form 10-K.

Note Regarding Forward-Looking Statements

This Quarterly Report on Form

10-Q (“Form 10-Q”) contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act

of 1995, that involve risks and uncertainties.

Many of the forward-looking statements are located in Part I, Item 2 of this Form 10-Q

under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Forward-looking

statements provide current expectations of future events based on certain assumptions and include any statement that does not directly

relate to any historical or current fact.

In some cases, you can identify forward-looking statements by terminology such as “anticipate,”

“estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,”

“believe,” “intend,” “may,” “will,” “should,” “could” and similar

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited

condensed consolidated financial statements and related notes of Greenlane Holdings, Inc.

and its consolidated subsidiaries (“Greenlane”

and, collectively with the Operating Company and its consolidated subsidiaries, the “Company”, “we”, “us”

and “our”) for the quarterly period ended June 30, 2025 included in Part I, Item 1 of this Quarterly Report on Form 10-Q,

and the audited consolidated financial statements and related notes of Greenlane Holdings, Inc.

for the year ended December 31, 2024,

which are included in our Annual Report on Form 10-K.

Regarding Forward-Looking Statements

Quarterly Report on Form 10-Q (“Form 10-Q”) contains forward-looking statements, within the meaning of the Private Securities

Litigation Reform Act of 1995, that involve risks and uncertainties.

Many of the forward-looking statements are located in Part I, Item

2 of this Form 10-Q under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that

does not directly relate to any historical or current fact.

In some cases, you can identify forward-looking statements by terminology

such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,”

“expect,” “believe,” “intend,” “may,” “will,” “should,” “could”

and similar expressions.

Examples of forward-looking statements include, without limitation:

statements regarding our growth and other strategies, results of operations or liquidity;

statements concerning projections, predictions, expectations, estimates or forecasts as to our business, financial and operational results and future economic performance;

statements regarding our industry;

statements of management’s goals and objectives;

statements regarding laws, regulations, and policies relevant to our business;

projections of revenue, earnings, capital structure and other financial items;

assumptions underlying statements regarding us or our business;

other similar expressions concerning matters that are not historical facts.

Forward-looking statements should

not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which

such performance or results will be achieved.

Forward-looking statements are based on information available at the time those statements

are made or management’s good faith belief as of that time with respect to future events and are subject to risks and uncertainties

that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements.

Factors that might cause such a difference include those discussed in our filings with the SEC, under the heading “Risk Factors”

in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 (the “2024 Annual Report”) and in other documents

that we file from time to time with the Securities and Exchange Commission (the “SEC”).

Forward-looking statements involve

estimates, assumptions, known and unknown risks, uncertainties and other factors that could cause actual results to differ materially

from any future results, performances, or achievements expressed or implied by the forward-looking statements.

These risks include, but

are not limited to, those listed below and those discussed in greater detail in Part I, Item 1A of the 2024 Annual Report under the heading

“Risk Factors.”

our strategy, outlook, and growth prospects;

general economic trends, trends in the industry, and the competitive markets in which we operate;

our ability to generate adequate cash from our existing business to support our growth;

our ability to raise capital on favorable terms, or at all, to support the continued growth of the business, including high inflation and increasing interest rates;

our dependence on, and our ability to establish and maintain business relationships with third-party suppliers and service suppliers, including vulnerability to third-party transportation risks;

our ability to accurately estimate demand for our products and maintain appropriate levels of inventory;

our ability to maintain or improve our operating margins and meet sales expectations;

our ability to adapt to changes in consumer spending and general economic conditions;

our ability to maintain consumer brand recognition and loyalty of our products;

our ability to protect our intellectual property rights and use or license certain trademarks;

our ability to successfully identify and complete strategic acquisitions and/or dispositions;

our ability to address product defects and contamination of, or damage to, our products;

our exposure to potential various claims, lawsuits, and administrative proceedings;

our and our customers’ ability to establish or maintain banking relationships;

the impact of governmental laws and regulations and the outcomes of regulatory or agency proceedings;

statements regarding our

growth and other strategies, results of operations or liquidity;

statements concerning projections,

predictions, expectations, estimates or forecasts as to our business, financial and operational results and future economic performance;

statements regarding our

statements of management’s

goals and objectives;

statements regarding laws,

regulations, and policies relevant to our business;

projections of revenue,

earnings, capital structure and other financial items;

assumptions underlying

statements regarding us or our business;

other similar expressions

concerning matters that are not historical facts.

Forward-looking

statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the

times at, or by, which such performance or results will be achieved.

Forward-looking statements are based on information available at

the time those statements are made or management’s good faith belief as of that time with respect to future events and are subject

to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by

the forward-looking statements.

Factors that might cause such a difference include those discussed in our filings with the SEC, under

the heading “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 (the “2024

Annual Report”) and in other documents that we file from time to time with the Securities and Exchange Commission (the “SEC”).

Forward-looking

statements involve estimates, assumptions, known and unknown risks, uncertainties and other factors that could cause actual results to

differ materially from any future results, performances, or achievements expressed or implied by the forward-looking statements.

risks include, but are not limited to, those listed below and those discussed in greater detail in Part I, Item 1A of the 2024 Annual

Report under the heading “Risk Factors.”

our strategy, outlook,

and growth prospects;

general economic trends,

trends in the industry, and the competitive markets in which we operate;

our ability to generate

adequate cash from our existing business to support our growth;

our ability to raise capital

on favorable terms, or at all, to support the continued growth of the business, including high inflation and increasing interest

our dependence on, and

our ability to establish and maintain business relationships with third-party suppliers and service suppliers, including vulnerability

to third-party transportation risks;

our ability to accurately

estimate demand for our products and maintain appropriate levels of inventory;

our ability to maintain

or improve our operating margins and meet sales expectations;

our ability to adapt to

changes in consumer spending and general economic conditions;

our ability to maintain

consumer brand recognition and loyalty of our products;

our ability to protect

our intellectual property rights and use or license certain trademarks;

our ability to successfully

identify and complete strategic acquisitions and/or dispositions;

our ability to address

product defects and contamination of, or damage to, our products;

our exposure to potential

various claims, lawsuits, and administrative proceedings;

our and our customers’

ability to establish or maintain banking relationships;

the impact of governmental

laws and regulations and the outcomes of regulatory or agency proceedings;

fluctuations in U.S.

federal, state, local, and foreign tax obligations and changes in tariffs;

any unfavorable scientific studies on the long-term health risks of vaporizers, electronic cigarettes, or cannabis and hemp-derived products, including cannabidiol (“CBD”);

failure of our information technology systems to support our current and growing business;

our ability to prevent and recover from Internet security breaches;

our sensitivity to global economic conditions and international trade issues;

the onset of an economic recession in the United States or other countries, including the impact of the ongoing wars, and their impact on the economy generally;

natural disasters, adverse weather conditions, operating hazards, environmental incidents and labor disputes;

state, local, and foreign tax obligations and changes in tariffs;

any unfavorable scientific

studies on the long-term health risks of vaporizers, electronic cigarettes, or cannabis and hemp-derived products, including cannabidiol

failure of our information

technology systems to support our current and growing business;

our ability to prevent

and recover from Internet security breaches;

our sensitivity to global

economic conditions and international trade issues;

the onset of an economic

recession in the United States or other countries, including the impact of the ongoing wars, and their impact on the economy generally;

natural disasters, adverse

weather conditions, operating hazards, environmental incidents and labor disputes;

public health crises;

the potential delisting of our Class A common stock from Nasdaq;

increased costs as a result of being a public company;

our failure to maintain adequate internal controls over financial reporting.

Additional risks and uncertainties

not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition

or operating results.

The forward-looking statements

speak only as of the date on which they are made, and, except as required by law, we undertake no obligation to update any forward-looking

statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated

In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors,

may cause actual results to differ materially from those contained in any forward-looking statements.

Consequently, you should not place

undue reliance on forward-looking statements.

Founded in 2005, Greenlane is

a premier global platform for the development and distribution of premium cannabis accessories, vape devices, and lifestyle products.

With three different mergers in 2021, Greenlane was able to strengthen its leading position as a consumer ancillary products house-of-brands

business, significantly expanding its customer network, bringing strategic relationships with leading cannabis multi-state operators (“MSOs”),

cannabis single-state operators (“SSOs”), and Canadian licensed producers (“LPs”).

Greenlane provides a wide array

of consumer ancillary products and industrial ancillary products to thousands of cannabis producers, processors, brands, and retailers

(“Cannabis Operators”).

In addition, it serves specialty retailers, smoke shops, head shops, convenience stores, and consumers

directly through its own proprietary web stores and large online marketplaces such as Amazon.

We have been developing a world-class

portfolio of both our own proprietary brands (the “Greenlane Brands”) along with close partner brands that we believe will,

over time, deliver higher margins and create long-term value for our customers and shareholders.

Our Greenlane Brands include our more

affordable product line – Groove, our premium smoke shop and ancillary product brand – Higher Standards, and our child-resistant

packaging brand - Pollen Gear.

In collaboration with our partner brands, including the innovative silicone pipes and accessories line,

Eyce, and the premium vaporizer brand, DaVinci, Greenlane is strategically positioned to serve as a comprehensive one-stop shop for all

We also have category exclusive licenses for the premium Marley Natural branded products, as well as the Keith Haring branded

The Greenlane Brands, along with

a curated set of third-party products, are offered to customers through our proprietary, owned and operated e-commerce platforms which

include Wholesale.Greenlane.com, Vapor.com, PuffItUp.com, HigherStandards.com, and MarleyNaturalShop.com.

Additionally, our presence on

popular e-commerce platforms such as Amazon, Etsy, and eBay enable us to reach customers directly, providing them with valuable resources

and a seamless purchasing experience.

We merchandise vaporizers, packaging,

and other ancillary products in the United States, Canada, Europe, and Latin America.

We distribute products to retailers through wholesale

operations and distribute products to consumers through constantly evolving e-commerce activities.

We operate our own distribution center

in the United States, while also utilizing third-party logistics (“3PL”) locations in Canada.

We made tremendous progress

consolidating and streamlining our warehouse and distribution in 2023 and 2024, including the consolidations of our warehouse in Worcester,

MA and 3PL location in Hebron, KY to our owned facility in Moreno Valley, California in 2023.

Greenlane offers a full spectrum

of products, positioning us to meet all our customers’ growing demands.

We focus on serving consumers across wholesale, retail,

and e-commerce operations—offering all of our Greenlane Brands, as well as ancillary products and accessories from select leading

third-party brands such as Storz and Bickel, Grenco Science, PAX, Cookies, and more.

Our direct to consumer channels form a central part

of our growth strategy, especially as it relates to scaling our own portfolio of higher-margin proprietary owned brands.

In addition we

serve Cannabis Operators by providing ancillary products essential to their daily operations and growth, such as packaging and vaporization

solutions, including our Greenlane Brand Pollen Gear.

We have historically experienced

only moderate seasonality in the direct to consumer side of our business, particularly during the fourth quarter.

This coincides with

Cyber Monday (the first Monday after Thanksgiving, when online retailers typically offer holiday discounts), and as our customers build

up their inventories in anticipation of the holiday season.

We also have related promotional marketing campaigns during this period.

Plan to Accelerate Path to Profitability and Capitalize

In today’s economic landscape,

particularly within the cannabis industry, achieving profitability and preserving working capital are paramount.

At Greenlane, we are

intensely focused on making our business profitable and well-capitalized for long-term sustainability.

the potential delisting

of our Class A common stock from Nasdaq;

increased costs as a result

of being a public company;

our failure to maintain

adequate internal controls over financial reporting.

risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our

business, financial condition or operating results.

forward-looking statements speak only as of the date on which they are made, and, except as required by law, we undertake no obligation

to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect

the occurrence of unanticipated events.

In addition, we cannot assess the impact of each factor on our business or the extent to which

any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

Consequently, you should not place undue reliance on forward-looking statements.

in 2005, Greenlane is a premier global platform for the development and distribution of premium cannabis accessories, vape devices, and

lifestyle products.

With three different mergers in 2021, Greenlane was able to strengthen its leading position as a consumer ancillary

products house-of-brands business, significantly expanding its customer network, bringing strategic relationships with leading cannabis

multi-state operators (“MSOs”), cannabis single-state operators (“SSOs”), and Canadian licensed producers (“LPs”).

Greenlane provides a wide array of consumer ancillary products and industrial ancillary products to thousands of cannabis producers,

processors, brands, and retailers (“Cannabis Operators”).

In addition, it serves specialty retailers, smoke shops, head shops,

convenience stores, and consumers directly through its own proprietary web stores and large online marketplaces such as Amazon.

have been developing a world-class portfolio of both our own proprietary brands (the “Greenlane Brands”) along with close

partner brands that we believe will, over time, deliver higher margins and create long-term value for our customers and shareholders.

Our Greenlane Brands include our more affordable product line – Groove, our premium smoke shop and ancillary product brand –

Higher Standards, and our child-resistant packaging brand - Pollen Gear.

In collaboration with our partner brands, Greenlane is strategically positioned to serve as

a comprehensive one-stop shop for all buyers.

We also have category-exclusive licenses for the premium Marley Natural branded products,

as well as the Keith Haring branded products.

Greenlane Brands, along with a curated set of third-party products, are offered to customers through our proprietary, owned and operated

e-commerce platforms which include Wholesale.Greenlane.com, Vapor.com, PuffItUp.com, HigherStandards.com, and MarleyNaturalShop.com.

Additionally, our presence on popular e-commerce platforms such as Amazon, Etsy, and eBay enable us to reach customers directly, providing

them with valuable resources and a seamless purchasing experience.

merchandise vaporizers, packaging, and other ancillary products in the United States, Canada, Europe, and Latin America.

We distribute

products to retailers through wholesale operations and distribute products to consumers through constantly evolving e-commerce activities.

We operate our own distribution center in the United States, while also utilizing third-party logistics (“3PL”) locations

We made tremendous progress consolidating and streamlining our warehouse and distribution in 2023 and 2024, including the

consolidations of our warehouse in Worcester, MA and 3PL location in Hebron, KY to our owned facility in Moreno Valley, California in

offers a full spectrum of products, positioning us to meet all our customers’ growing demands.

We focus on serving consumers across

wholesale, retail, and e-commerce operations—offering all of our Greenlane Brands, as well as ancillary products and accessories

from select leading third-party brands such as Storz and Bickel, Grenco Science, PAX, Cookies, and more.

Our direct-to-consumer channels

form a central part of our growth strategy, especially as it relates to scaling our own portfolio of higher-margin proprietary owned

In addition we serve Cannabis Operators by providing ancillary products essential to their daily operations and growth, such

as packaging and vaporization solutions, including our Greenlane Brand Pollen Gear.

have historically experienced only moderate seasonality in the direct-to-consumer side of our business, particularly during the fourth

This coincides with Cyber Monday (the first Monday after Thanksgiving, when online retailers typically offer holiday discounts),

and as our customers build up their inventories in anticipation of the holiday season.

We also have related promotional marketing campaigns

during this period.

to Accelerate Path to Profitability and Capitalize the Business

today’s economic landscape, particularly within the cannabis industry, achieving profitability and preserving working capital are

At Greenlane, we are intensely focused on making our business profitable and well-capitalized for long-term sustainability.

Our key initiatives include:

Technology Enhancements:

We remain fully committed to improving our technology, particularly our B2B and e-commerce platforms, to provide a seamless shopping experience for our wholesale and retail customers.

We remain fully committed to improving our technology, particularly our B2B and e-commerce platforms, to provide a seamless shopping

experience for our wholesale and retail customers.

Facility Footprint Rationalization:

In 2023 and 2024, we optimized our facilities footprint by reducing warehouse and office space while increasing operational efficiency and improving fulfillment practices.

The full benefit of those efforts are expected to be realized in 2024.

In 2023 and 2024, we optimized our facilities footprint by reducing warehouse and office space while increasing operational efficiency

and improving fulfillment practices.

The Company continues to evaluate new opportunities.

Headcount Reduction:

We have significantly reduced our headcount and associated salary expenses, focusing on maintaining a core group of key employees as we collectively right-size the business.

Cost Structure Optimization:

We continue to reduce our overall cost structure while improving margins.

In April 2023, we formed two strategic partnerships (described below in greater detail) to increase margins and significantly reduce working capital requirements in our Industrial Goods segment.

Similarly, our Consumer Goods segment restructured arrangements with several third-party brands in 2022 and 2023 to reduce our working capital needs.

have significantly reduced our headcount and associated salary expenses, focusing on maintaining a core group of key employees as

we collectively right-size the business.

Inventory Management:

In 2024, we implemented a new inventory management and lifecycle strategy that is focused on a quarterly turn and a regular review of inventory to avoid future write-offs.

2024, we implemented a new inventory management and lifecycle strategy that is focused on a quarterly turn and a regular review of

inventory to avoid future write-offs.

Sales Force Upgrade:

We have upgraded and will continue to upgrade our sales force from a solely account management centric team to a skilled and driven sales team to acquire new customers while maintaining excellent service with our existing customers

The Company recently initiated and recently completed a restructuring of its sales organization to better align people and responsibilities

with the Company’s omnichannel sales strategy, including the addition of new and highly experienced leadership across the board

to foster a return to growth and increased customer success at Greenlane.

The new structure is designed to accelerate sales, improve customer

experience, and increase efficiency throughout the sales process.

Product Innovation:

We launched Groove, an innovative new product line with a value-based price point and in 2024 we have begun to expand our product offering to further enhance our assortment available to our customers.

We recently added several new product lines, including pet & wellness product lines, such as the Green Gruff, Safety Strips, and Swabtek

Capital Investment:

We continue to seek opportunities for securing investment capital to leverage our platform, increase availability and reduce stockouts of our high demand third-party brands, invest in marketing and sales, and improve our product offerings.

Management believes that these

initiatives will significantly reduce costs, help accelerate the Company’s path to profitability, support business growth, and allow

the Company to reinvest capital into its highest demand and highest potential product lines.

During 2024 and 2025, the Company

received capital from various sources permitting it to right-size the business and position the company for growth.

Such sources are described

in greater detail in the Liquidity and Capital Resources Section of this report.

During 2024 and 2025, the Company

also entered into certain arrangements to reduce working capital requirements and improve its balance sheet.

In April 2023, we entered into

two strategic partnership.

First, we entered into a strategic partnership (the “MJ Packaging Partnership”) with A&A Global

Imports d/b/a MarijuanaPackaging.com (“MJ Pack”), a leading provider of packaging solutions to the cannabis industry.

we entered into a strategic partnership with an affiliate of one of our existing vape suppliers (“Vape Partner”) to service

certain key customers with vaporizer goods and services (the “Vape Partnership”).

As part of the Vape Partnership, we will

introduce our Vape Partner to certain key customers, assist with the promotion and the sale of certain vaporizer goods and services, and

help coordinate the logistics, storage and distribution of such vaporizer products.

If our Vape Partner and key customer(s) enter into

a direct relationship, the customers would directly purchase vaporizer goods and services, which we currently sell them, directly from

our Vape Partner and we would no longer need to purchase such vape inventory on behalf of such key customer(s).

In exchange we would earn

quarterly and annual commission payments from our strategic partners.

While the strategic partnerships may result in a decrease in top

line revenue for these packaging and vape products, these partnerships combined with some of our other restructuring initiatives should

allow us to reduce our overall cost-structure and enhance our margins, thereby improving our balance sheet.

On May 6, 2024, the Company, Warehouse

Goods and Synergy Imports LLC (“Synergy”) entered into an asset purchase agreement, dated May 1, 2024 (the “Asset Purchase

Agreement”) pursuant to which Synergy purchased all of the intellectual property, a specified amount of inventory, and other assets

related to the Eyce and DaVinci brands.

In consideration for the acquisition, all parties entered into a loan modification agreement,

effective May 1, 2024 (the “Loan Modification Agreement”) and an amended and restated secured promissory note, effective May

1, 2024 (the Amended and Restated Secured Promissory Note”), an amendment to the original Eyce and Davinci Asset Purchase Agreements,

a distribution agreement, the termination of a license granted by Eyce, and the termination of certain consulting and employment agreements.

USPS PACT Act Exemption

On January 11, 2022, we announced

via press release that the United States Postal Service (the “USPS”) had approved our application for a business and regulatory

exemption to the PACT Act (with respect to the business and regulatory exemption granted by the USPS, the “PACT Act Exemption”),

allowing us to ship vaporizers and accessories classified as electronic nicotine delivery systems (“ENDS”) products to other

compliant businesses.

With this approval, over 97% of our total annual sales became eligible for shipment by freight, USPS and other major

parcel carriers.

The PACT Act Exemption also enables us to partner with other businesses that ship ENDS products and had their supply

chains disrupted by PACT Act compliance.

On June 24, 2022, we provided

via press release an update on the progress of the PACT Act Exemption, following our successful implementation of the controls, processes

and systems required by the USPS in connection with the shipment of ENDS products.

We expect the ability to fulfill ENDS orders with the

USPS to allow us to reduce shipping costs, decrease fulfillment times and enhance the overall customer experience for approved wholesale

Critical Accounting Estimates

We prepare our consolidated financial

statements in conformity with accounting principles generally accepted in the United States of America (“U.S.

preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and

liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue

and expenses during the reporting period.

We evaluate our estimates and assumptions on an ongoing basis.

We base our estimates on historical

experience, outside advice from parties believed to be experts in such matters, and on various other assumptions that are believed to

be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and

liabilities that are not readily apparent from other sources.

Judgments and uncertainties affecting the application of those policies

may result in materially different amounts being reported under different conditions or using different assumptions.

See “Note 2—Summary

of Significant Accounting Policies” of the Notes to Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K

for a description the significant accounting policies and methods used in the preparation of our consolidated financial statements.

Inventories, consisting of finished

products, are primarily accounted for using the weighted-average method, and are valued at the lower of cost and net realizable value.

This valuation requires us to make judgments, based on currently available information, about the likely method of disposition, such as

through sales to customers or liquidations.

Assumptions about the future disposition of inventory are inherently uncertain and changes

in our estimates and assumptions may cause us to realize material write-downs in the future.

Income Taxes and TRA Liability

We are a corporation subject to

income taxes in the United States.

Certain subsidiaries of the Operating Company are taxable separately from us.

Our proportional share

of the Operating Company’s subsidiaries’ provisions are included in our consolidated financial statements.

As of December 31, 2022, we held

all the outstanding Common Units in the Operating Company and are the sole member.

As a result, in 2023, 100% of the Operating Company’s

US and state income and expenses are now included in our US and state tax returns.

Our deferred income tax assets

and liabilities are computed for differences between the tax basis and financial statement amounts that will result in taxable or deductible

amounts in the future.

We compute deferred balances based on enacted tax laws and applicable rates for the periods in which the differences

are expected to affect taxable income.

A valuation allowance is recognized for deferred tax assets if it is more likely than not that

some portion or all of the net deferred tax assets will not be realized.

In making such a determination, we consider all available positive

and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning

strategies, and results of recent operations.

If we determine we would be able to realize our deferred tax assets for which a valuation

allowance had been recorded, then we would adjust the deferred tax asset valuation allowance, which would reduce our provision for income

We evaluate the tax positions

taken on income tax returns that remain open and positions expected to be taken on the current year tax returns to identify uncertain

tax positions.

Unrecognized tax benefits on uncertain tax positions are recorded on the basis of a two-step process in which (1) we determine

whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2)

for those tax positions that meet the more-likely-than-not recognition threshold, the largest amount of tax benefit that is more than

50 percent likely to be realized is recognized.

Interest and penalties related to unrecognized tax benefits are recorded in income tax

continue to seek opportunities for securing investment capital to leverage our platform, increase availability and reduce stockouts

of our high demand third-party brands, invest in marketing and sales, and improve our product offerings.

believes that these initiatives will significantly reduce costs, help accelerate the Company’s path to profitability, support business

growth, and allow the Company to reinvest capital into its highest demand and highest potential product lines.

2024 and 2025, the Company received capital from various sources permitting it to right-size the business and position the company for

Such sources are described in greater detail in the Liquidity and Capital Resources Section of this report.

PACT Act Exemption

January 11, 2022, we announced via press release that the United States Postal Service (the “USPS”) had approved our application

for a business and regulatory exemption to the PACT Act (with respect to the business and regulatory exemption granted by the USPS, the

“PACT Act Exemption”), allowing us to ship vaporizers and accessories classified as electronic nicotine delivery systems

(“ENDS”) products to other compliant businesses.

With this approval, over 97% of our total annual sales became eligible for

shipment by freight, USPS and other major parcel carriers.

The PACT Act Exemption also enables us to partner with other businesses that

ship ENDS products and had their supply chains disrupted by PACT Act compliance.

June 24, 2022, we provided via press release an update on the progress of the PACT Act Exemption, following our successful implementation

of the controls, processes and systems required by the USPS in connection with the shipment of ENDS products.

We expect the ability to

fulfill ENDS orders with the USPS to allow us to reduce shipping costs, decrease fulfillment times and enhance the overall customer experience

for approved wholesale customers.

Accounting Estimates

prepare our consolidated financial statements in conformity with accounting principles generally accepted in the United States of America

The preparation of these financial statements requires us to make estimates and assumptions that affect the

reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements,

and the reported amounts of revenue and expenses during the reporting period.

We evaluate our estimates and assumptions on an ongoing

We base our estimates on historical experience, outside advice from parties believed to be experts in such matters, and on various

other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments

about the carrying value of assets and liabilities that are not readily apparent from other sources.

Judgments and uncertainties affecting

the application of those policies may result in materially different amounts being reported under different conditions or using different

See “Note 2—Summary of Significant Accounting Policies” of the Notes to Consolidated Financial Statements

included in Part II, Item 8 of this Form 10-K for a description the significant accounting policies and methods used in the preparation

of our consolidated financial statements.

consisting of finished products, are primarily accounted for using the weighted-average method, and are valued at the lower of cost and

net realizable value.

This valuation requires us to make judgments, based on currently available information, about the likely method

of disposition, such as through sales to customers or liquidations.

Assumptions about the future disposition of inventory are inherently

uncertain and changes in our estimates and assumptions may cause us to realize material write-downs in the future.

Taxes and TRA Liability

are a corporation subject to income taxes in the United States.

Certain subsidiaries of the Operating Company are taxable separately

Our proportional share of the Operating Company’s subsidiaries’ provisions are included in our consolidated financial

of December 31, 2022, we held all the outstanding Common Units in the Operating Company and are the sole member.

As a result, in 2023,

100% of the Operating Company’s US and state income and expenses are now included in our US and state tax returns.

deferred income tax assets and liabilities are computed for differences between the tax basis and financial statement amounts that will

result in taxable or deductible amounts in the future.

We compute deferred balances based on enacted tax laws and applicable rates for

the periods in which the differences are expected to affect taxable income.

A valuation allowance is recognized for deferred tax assets

if it is more likely than not that some portion or all of the net deferred tax assets will not be realized.

In making such a determination,

we consider all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected

future taxable income, tax-planning strategies, and results of recent operations.

If we determine we would be able to realize our deferred

tax assets for which a valuation allowance had been recorded, then we would adjust the deferred tax asset valuation allowance, which

would reduce our provision for income taxes.

evaluate the tax positions taken on income tax returns that remain open and positions expected to be taken on the current year tax returns

to identify uncertain tax positions.

Unrecognized tax benefits on uncertain tax positions are recorded on the basis of a two-step process

in which (1) we determine whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits

of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, the largest amount of tax benefit

that is more than 50 percent likely to be realized is recognized.

Interest and penalties related to unrecognized tax benefits are recorded

in income tax benefit.

We have no uncertain tax positions that qualify for inclusion in our consolidated financial statements.

In addition to tax expenses, we

may incur expenses related to our operations and may be required to make payments under the Tax Receivable Agreement (the “TRA”),

which could be significant.

Pursuant to the Greenlane Operating Agreement, Greenlane Holdings, LLC will generally make pro rata tax distributions

to its members in an amount sufficient to fund all or part of their tax obligations with respect to the taxable income of Greenlane Holdings,

LLC that is allocated to them and possibly in excess of such amount.

Legal Contingencies

In the ordinary course of business,

we are involved in legal proceedings involving a variety of matters.

Certain of these matters include speculative claims for substantial

or indeterminate amounts of damages.

We evaluate the associated developments on a regular basis and accrue a liability when we believe

that it is both probable that a loss has been incurred and the amount can be reasonably estimated.

If we determine there is a reasonable

possibility that we may incur a loss and the loss or range of loss can be estimated, we disclose the possible loss in the accompanying

notes to the consolidated financial statements to the extent material.

We review the developments in

our contingencies that could affect the amount of the provisions that have been previously recorded, and the matters and related reasonably

possible losses disclosed.

We make adjustments to our provisions and changes to our disclosures accordingly to reflect the impact of negotiations,

settlements, rulings, advice of legal counsel, and updated information.

Significant judgment is required to determine both the probability

of loss and the estimated amount of loss.

The outcome of these matters is

inherently uncertain.

Therefore, if one or more legal proceedings were resolved against us for amounts in excess of management’s

expectations, our results of operations and financial condition, including in a particular reporting period in which any such outcome

becomes probable and estimable, could be materially adversely affected.

See “Note 7—Commitments and Contingencies” of

the Notes to Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K for additional information regarding these

addition to tax expenses, we may incur expenses related to our operations and may be required to make payments under the Tax Receivable

Agreement (the “TRA”), which could be significant.

Pursuant to the Greenlane Operating Agreement, Greenlane Holdings, LLC

will generally make pro rata tax distributions to its members in an amount sufficient to fund all or part of their tax obligations with

respect to the taxable income of Greenlane Holdings, LLC that is allocated to them and possibly in excess of such amount.

Contingencies

Recent Accounting Pronouncements

See “Note 2—Summary

of Significant Accounting Policies” of the Notes to Consolidated Financial Statements included in Part II, Item 8 of our Form 10-K

filed on March 21, 2025.

Results of Operations

The following table presents operating results for

the three months ended March 31, 2025 and 2024:

Three Months Ended March 31,

the ordinary course of business, we are involved in legal proceedings involving a variety of matters.

Certain of these matters include

speculative claims for substantial or indeterminate amounts of damages.

We evaluate the associated developments on a regular basis and

accrue a liability when we believe that it is both probable that a loss has been incurred and the amount can be reasonably estimated.

If we determine there is a reasonable possibility that we may incur a loss and the loss or range of loss can be estimated, we disclose

the possible loss in the accompanying notes to the consolidated financial statements to the extent material.

review the developments in our contingencies that could affect the amount of the provisions that have been previously recorded, and the

matters and related reasonably possible losses disclosed.

We make adjustments to our provisions and changes to our disclosures accordingly

to reflect the impact of negotiations, settlements, rulings, advice of legal counsel, and updated information.

Significant judgment is

required to determine both the probability of loss and the estimated amount of loss.

outcome of these matters is inherently uncertain.

Therefore, if one or more legal proceedings were resolved against us for amounts in

excess of management’s expectations, our results of operations and financial condition, including in a particular reporting period

in which any such outcome becomes probable and estimable, could be materially adversely affected.

See “Note 7—Commitments

and Contingencies” of the Notes to Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K for additional

information regarding these contingencies.

Accounting Pronouncements

“Note 2—Summary of Significant Accounting Policies” of the Notes to Consolidated Financial Statements included in Part

II, Item 8 of our Form 10-K filed on March 21, 2025.

of Operations

following table presents operating results for the three months ended June 30, 2025 and 2024:

Three Months Ended June 30,

% of Net sales

8 unchanged sentences

Interest expense

Change in fair value of contingent consideration

Gain on extinguishment of debt

Other income, net

Total other expense, net

Total other income (expense), net

Loss before income taxes

Provision for (benefit from) income taxes

Net loss attributable to non-controlling interest

Net loss attributable to Greenlane Holdings, Inc.

Consolidated Results of Operations

For the three months ended March

31, 2025, net sales were approximately $1.5 million, compared to approximately $4.9 million for the same period in 2024, representing

a decrease of $3.5 million, or 70.2%.

The year-over-year decrease in net sales was due to a major restructuring of our Industrial Group

in April of 2023, involving our packaging and industrial vaping product lines;

transitioning much of this business from a gross sales

to a commission structure to preserve working capital.

Revenues decreased in the Consumer Brands Group due, in part, to restructuring

efforts and shift in strategy to focus on in-house brands that carry a higher margin profile while rationalizing third-party brand offerings,

which generated top line revenue with lower margins.

The Company is continuing to focus on profitable revenue and as a result top line

revenue has significantly been reduced.

Concurrently, the Company has continued its focus on right-sizing the business during the fiscal

year ended December 31, 2024 and through present, in an effort to reduce sales and marketing costs and reduce or eliminate certain administrative

Cost of Sales and Gross Margin

For the three

months ended March 31, 2025, cost of sales decreased by $2.7 million, or 78.1%, as compared to the same period in 2024.

was is driven by the 70.2% decrease in revenue in addition to a decrease in damaged and obsolete inventory write-offs.

Gross margins

increased by 18.4% to 49.1% for the three months ended March 31, 2025, compared to 30.7% for the same period in 2024.

in gross margins is in part related to transitioning to a commission revenue model for the majority of the vaporizer sales with 100%

margin versus gross revenue with lower margins.

Salaries, Benefits and Payroll Taxes

Salaries, benefits and payroll

taxes expenses were approximately $1.3 million for the three months ended March 31, 2025, compared to $2.9 million for the same period

Provision for income taxes

Results of Operations

the three months ended June 30, 2025, net sales were approximately $0.8 million, compared to approximately $2.7 million for the same

period in 2024, representing a decrease of $1.9 million, or 70%.

The Company is continuing to focus on profitable

revenue and as a result top line revenue has significantly been reduced.

In addition, while necessary the recent reorganization of the sales team including new sales leadership and the recruitment of a stronger

sales team in 2025 negatively impacted sales in the first half of the year.

The new structure is designed to accelerate sales, improve

customer experience, and increase efficiency throughout the sales process.

of Sales and Gross Margin

the three months ended June 30, 2025, cost of sales decreased by $0.9 million, or 52%, as compared to the same period in 2024.

was is driven by the 70% decrease in revenue in addition to a decrease in damaged and obsolete inventory write-offs of approximately $70,000.

margins decreased by 38% to 0% for the three months ended June 30, 2025, compared to 38% for the same period in 2024.

The decrease in

gross margins can be attributed to write-offs of slow moving inventory.

Benefits and Payroll Taxes

benefits and payroll taxes expenses were approximately $1.1 million for the three months ended June 30, 2025, compared to $1.5 million

for the same period in 2024.

The decrease is related to the reduction in workforce to right-size the business and focus on profitability.

As we continue to closely monitor

the evolving business landscape, we remain focused on identifying cost-saving opportunities while delivering on our strategy to recruit,

train, promote and retain the most talented and success-driven personnel in the industry.

General and Administrative Expenses

General and administrative expenses

were approximately $2.8 million for the three months ended March 31, 2025, compared to $2.3 million for the same period in 2024.

is related increases in professional and outside services, facility expenses, outbound freight, other general and administrative, marketing,

taxes and licenses, and general insurance.

Depreciation and Amortization Expense

we continue to closely monitor the evolving business landscape, we remain focused on identifying cost-saving opportunities while delivering

on our strategy to recruit, train, promote and retain the most talented and success-driven personnel in the industry.

and Administrative Expenses

and administrative expenses were approximately $1.9 million for the three months ended June 30, 2025, compared to $2.8 million for the

same period in 2024.

The decrease is related increases in professional and outside services, facility expenses, outbound freight, other

general and administrative, marketing and general insurance.

and Amortization Expense

and amortization expense were approximately $0.2 million for the three months ended June 30, 2025, compared to $0.2 million for the same

period in 2024.

Depreciation remained constant as not significant additions or deletions were made.

Income (Expense), Net

expense decreased approximately $0.3 million for the three months ended June 30, 2025 compared to the same period in 2024.

is primarily related to reduction in overall debt as all of the Company’s debt was paid off in February 2025.

in fair value of contingent consideration

was a change in fair value of contingent consideration of approximately none for the three months ended June 30, 2025 compared to $1.0

million for the same period in 2024.

During the second quarter of 2024, the Company recorded a fair value change of $1.0 million associated with a reduction

in earn outs for Eyce and DaVinci products.

on debt extinguishment

was a decrease of $2.2 million in gain on debt extinguishment as a gain of none was recorded for the three months ended June 30,

2025, compared to $2.2 million for the same periods in 2024.

The change is primarily related to a difference in the reduction in

overall debt modification with Synergy, offset by the carrying value of the Davinci and Eyce assets acquired by Synergy.

expense, net.

income, net, increased by approximately $0.1 million for the three months ended June 30, 2025, compared to the same period in 2024.

change is primarily due miscellaneous credits earned in the current year.

for (Benefit from) Income Taxes

the three months ended June 30, 2025 and 2024, respectively, the effective tax rate differed from the U.S.

federal statutory tax

rate of 21% primarily due to the Operating Company’s pass-through structure for U.S.

income tax purposes, the relative mix in

earnings and losses in the U.S.

versus foreign tax jurisdictions, and the full valuation allowance against the deferred tax

Results of Operations

Six Months Ended June 30,

% of Net sales

Cost of sales

Operating expenses:

Salaries, benefits and payroll taxes

General and administrative

Depreciation and amortization

expense were approximately $0.1 million for the three months ended March 31, 2025, compared to $0.3 million for the same period in 2024.

The decrease is related to a major restructuring effort to reduce cost and right-size the business resulting in the sale and disposal

of assets related to reducing our warehousing and office footprint.

Total operating expenses

Loss from operations

Other income (expense), net:

Interest expense

Interest expense decreased approximately

$0.1 million for the three months ended March 31, 2025 compared to the same period in 2024.

The decrease is primarily related to reduction

in overall debt as all of the Company’s debt was paid off in February 2025.

Provision for (Benefit from) Income Taxes

For the three months ended March

31, 2025 and 2024, respectively, the effective tax rate differed from the U.S.

federal statutory tax rate of 21% primarily due to the

Operating Company’s pass-through structure for U.S.

income tax purposes (through December 31, 2022), the relative mix in earnings

and losses in the U.S.

versus foreign tax jurisdictions, and the valuation allowance against the deferred tax asset.

Liquidity, Capital Resources and Going Concern

primary requirements for liquidity and capital are working capital, debt service related to recent acquisitions and general corporate

Our primary sources of liquidity are our cash on hand and the cash flow that we generate from our operations, as well as proceeds

from equity issuances.

As of March 31, 2025, we had approximately $8.5 million of cash, of which none was restricted and $0.1 million

was held in foreign bank accounts, and approximately $1 8.6 million of working capital, which is calculated as total current assets minus

total current liabilities, as compared to approximately $0.9 million of cash, of which none was restricted and $0.1 million was held in

foreign bank accounts, and approximately $1.5 million of working capital as of December 31, 2024.

The repatriation of cash balances from

our foreign subsidiaries could have adverse tax impacts or be subject to capital controls;

however, these balances are generally available

to fund the ordinary business operations of our foreign subsidiaries without legal or other restrictions.

believe that our cash on hand and the cash flow that we generate from our operations and financing activities from recent equity fundraisings

Change in fair value of contingent consideration

Gain on extinguishment of debt

Other income, net

Total other income (expense), net

Loss before income taxes

Provision for income taxes

the six months ended June 30, 2025, net sales were approximately $2.3 million, compared to approximately $7.6 million for the same period

in 2024, representing a decrease of $5.3 million, or 70%.

The Company is continuing to focus on profitable revenue and as a result top line

revenue has significantly been reduced.

In addition, while necessary the recent reorganization of the sales team including new sales leadership and the recruitment of a stronger

sales team in 2025 negatively impacted sales in the first half of the year.

The new structure is designed to accelerate sales, improve

customer experience, and increase efficiency throughout the sales process.

of Sales and Gross Margin

the six months ended June 30, 2025, cost of sales decreased by $3.5 million, or 70%, as compared to the same period in 2024.

was is driven by the 70% decrease in revenue in addition to an increase in damaged and obsolete inventory write-offs of approximately $70,000.

margins decreased by 1% to 32% for the six months ended June 30, 2025, compared to 33% for the same period in 2024.

The decrease in gross

margins can be attributed to write-offs of slow moving inventory.

Benefits and Payroll Taxes

benefits and payroll taxes expenses were approximately $2.4 million for the six months ended June 30, 2025, compared to $4.5 million

for the same period in 2024.

The decrease is related to the reduction in workforce to right-size the business and focus on profitability.

we continue to closely monitor the evolving business landscape, we remain focused on identifying cost-saving opportunities while delivering

on our strategy to recruit, train, promote and retain the most talented and success-driven personnel in the industry.

and Administrative Expenses

and administrative expenses were approximately $4.8 million for the six months ended June 30, 2025, compared to $5.1 million for the

same period in 2024.

The decrease is related increases in professional and outside services, facility expenses, outbound freight, other

general and administrative, marketing and general insurance.

and Amortization Expense

and amortization expense were approximately $0.3 million for the six months ended June 30, 2025, compared to $0.45 million for the same

period in 2024.

Depreciation remained constant as not significant additions or deletions were made.

Income (Expense), Net

expense decreased approximately $0.4 million for the six months ended June 30, 2025 compared to the same period in 2024.

is primarily related to reduction in overall debt as all of the Company’s debt was paid off in February 2025.

in fair value of contingent consideration

was a change in fair value of contingent consideration of approximately none for the six months ended June 30, 2025 compared to $1.0

million for the same period in 2024.

the Company recorded a fair value change of $1.0 million associated with a reduction in earn outs for Eyce and DaVinci

on debt extinguishment

was a decrease in gain on debt extinguishment of approximately none for the six months ended June 30, 2025, compared to $2.2 million

for the same periods in 2024.

The change is primarily related to a difference in the reduction in overall debt modification with Synergy,

offset by the carrying value of the Davinci and Eyce assets acquired by Synergy.

income, net, increased by approximately $0.1 million for the six months ended June 30, 2025, compared to the same period in 2024.

change is primarily due miscellaneous credits earned in the current year.

for (Benefit from) Income Taxes

the three months ended June 30, 2025 and 2024, respectively, the effective tax rate differed from the U.S.

federal statutory tax

rate of 21% primarily due to the Operating Company’s pass-through structure for U.S.

income tax purposes, the relative mix in

earnings and losses in the U.S.

versus foreign tax jurisdictions, and the full valuation allowance against the deferred tax

Capital Resources and Going Concern

primary requirements for liquidity and capital are working capital and general corporate needs.

Our primary sources of liquidity are

our cash on hand and the cash flow that we generate from our operations, as well as proceeds from equity issuances such as our July 2023, August 2024, and February 2025 Offerings, each as described and defined below.

As of June 30,

2025, we had approximately $5.7 million of cash, of which none was restricted and $0.1 million was held in foreign bank accounts,

and approximately $16.3 million of working capital, which is calculated as total current assets minus total current liabilities, as

compared to approximately $0.9 million of cash, of which none was restricted and $0.1 million was held in foreign bank accounts, and

approximately $1.5 million of working capital as of December 31, 2024.

The repatriation of cash balances from our foreign

subsidiaries could have adverse tax impacts or be subject to capital controls;

however, these balances are generally available to

fund the ordinary business operations of our foreign subsidiaries without legal or other restrictions.

believe that our cash on hand and the cash flow that we generate from our operations and financing activities from recent equity fundraising

will be sufficient to fund our working capital and capital expenditure requirements, as well as our debt repayments and other liquidity

requirements associated with our existing operations, for the next 12 months.

Based on our cash on hand and working capital at March 31,

2025, we expect to have sufficient cash to fund planned operations into the second quarter of 2026.

This is largely due to the Company’s

Private Placement that occurred on February 19, 2025.

primary requirements for liquidity and capital are working capital, equity fundraising, debt service related to recent acquisitions and

general corporate needs.

Our primary sources of liquidity are our cash on hand and the cash flow that we generate from our equity and

debt transactions, as well as proceeds from equity issuances, such as our July 2023, August 2024, and February 2025 Offerings, each as

described and defined below.

ATM Program and Shelf Registration

Program and Shelf Registration Statement

used a shelf registration statement on Form S-3 (the “Shelf Registration Statement”) to conduct securities offerings.

2021, we filed a prospectus supplement and established an “at-the-market” equity offering program (the “ATM Program”)

that provided for the sale of shares of our Class A common stock having an aggregate offering price of up to $50 million, from time to

August 2021, we filed a prospectus supplement and established an “at-the-market” equity offering program (the “ATM

Program”) that provided for the sale of shares of our Class A common stock having an aggregate offering price of up to $50 million,

from time to time.

the launch of the ATM program in August 2021 and through December 31, 2022, we sold shares of our Class A common stock which generated

gross proceeds of approximately $12.7 million and we paid fees to the sales agent of approximately $0.4 million.

Due to the untimely filing

of certain of our Quarterly and Annual Reports that was remediated in 2024, we are unable to issue additional shares of Class A common

stock pursuant to the ATM Program or otherwise use the Shelf Registration Statement and once eligible will be required to file a new S-3

for utilization of our Shelf Registration Statement.

Common Stock and Warrant Offerings

Due to the untimely

filing of certain of our Quarterly and Annual Reports that was remediated in 2024, we are unable to issue additional shares of Class

A common stock pursuant to the ATM Program or otherwise use the Shelf Registration Statement and once eligible will be required to file

a new S-3 for utilization of our Shelf Registration Statement.

Stock and Warrant Offerings

August 12, 2024, the Company entered into a securities purchase agreement with three different funds of a single institutional investor

for aggregate gross cash proceeds of $6.5 million.

In connection with the private placement, the Company will issue an aggregate of 2,363,637

In connection with the private placement, the Company issued an aggregate of 3,152

units and pre-funded units.

The pre-funded units will be sold at the same purchase price as the units, less the pre-funded warrant exercise

The pre-funded units w ere sold at the same purchase price as the units, less the pre-funded warrant exercise

price of $0.001.

Each unit and pre-funded unit will consist of one share of common stock (or one pre-funded warrant) and two common warrants,

Each unit and pre-funded unit consist ed of one share of common stock (or one pre-funded warrant) and two common warrants,

each exercisable for one share of common stock at an exercise price of $1,875 per share.

The common warrant will be exercisable on the

The common warrant was exercisable on the

initial exercise date described in the common warrant and will expire 5.0 years from such date.

18 unchanged sentences

to $892.50 per share.

pursuant to the Exchange Agreement, the Senior Subordinated Lender agreed that it will exercise its Existing Warrants for cash prior to

exercising any of its outstanding pre-funded warrants, contingent on the market price of the common stock being above $2.50 per share

pursuant to the Exchange Agreement, the Senior Subordinated Lender agreed that it will exercise its Existing Warrants for cash prior

to exercising any of its outstanding pre-funded warrants, contingent on the market price of the common stock being above $2.50 per share

and certain other conditions.

2 unchanged sentences

The Cobra Note was repaid out of the February 2025

On February 18, 2025, the Company

entered into definitive agreements with institutional investors for the purchase and sale of approximately $25.0 million of shares of

the Company’s Class A common stock (“Common Stock” and investor warrants at a price of $1.19 per Common Unit.

transaction was priced at the market under Nasdaq rules.

The offering consisted of the

sale of Common Units (or Pre-Funded Units), each consisting of (i) one (1) share of Common Stock or one (1) Pre-Funded Warrant, (ii) one

(1) Series A PIPE Common Warrant to purchase one (1) share of Common Stock per warrant at an exercise price of $1.4875 (“Series

A Warrant”) and (iii) one (1) Series B PIPE Common Warrant to purchase one (1) share of Common Stock per warrant at an exercise

price of $2.975 (“Series B Warrant” and together with the Series A Warrant, the “Warrants”).

The initial exercise

price of each Series A Warrant is $1.4875 per share of Common Stock.

The Series A Warrants are exercisable following stockholder approval

and expire five (5) years thereafter.

The number of securities issuable under the Series A Warrant is subject to adjustment as described

in more detail in the Series A Warrant.

The initial exercise price of each Series B Warrant is $2.975 per share of Common Stock or pursuant

to an alternative cashless exercise option.

The Series B Warrants are exercisable following stockholder approval and expire two and one-half

(2.5) years thereafter.

The number of securities issuable under the Series B Warrant is subject to adjustment as described in the Series

Also, on February 18, 2025, the

Company entered into an Exchange Agreement with certain holders (the “Holders”) of three tranches of warrants to purchase

Common Stock previously issued by the Company in August 2024 and October 2024.

Under such Exchange Agreement, such Holders agreed to exchange

with the Company such existing warrants for approximately 6.1 million new warrants to purchase common stock, substantially in the form

of the Series B Warrants.

Notes Payable

On June 7, 2024, the Company entered

into a subscription agreement with Cobra Alternative Capital Strategies, LLC.

As of December 31, 2024, the Company has been loaned $3.1

million with net cash proceeds of $2.6 million.

On October 29, 2024, the Company

entered into the First Amendment to Amended and Restated Secured Promissory Note (the “Note Amendment”) with Cobra Alternative

Capital Strategies LLC (“Cobra”).

Pursuant to the Note Amendment, Cobra agreed to extend the Maturity Date of its senior promissory

note dated May 1, 2024, which is currently due.

February 18, 2025, the Company entered into definitive agreements with institutional investors for the purchase and sale of approximately

$25.0 million of shares of the Company’s Class A common stock (“Common Stock” and investor warrants at a price of $892.50

per Common Unit.

The entire transaction was priced at the market under Nasdaq rules.

offering consisted of the sale of Common Units (or Pre-Funded Units), each consisting of (i) one (1) share of Common Stock or one (1)

Pre-Funded Warrant, (ii) one (1) Series A PIPE Common Warrant to purchase one (1) share of Common Stock per warrant at an exercise price

of $1,115.63 (“Series A Warrant”) and (iii) one (1) Series B PIPE Common Warrant to purchase one (1) share of Common Stock

per warrant at an exercise price of $2,231.25 (“Series B Warrant” and together with the Series A Warrant, the “Warrants”).

The initial exercise price of each Series A Warrant is $1,115.63 per share of Common Stock.

The Series A Warrants are exercisable following

stockholder approval and expire five (5) years thereafter.

The number of securities issuable under the Series A Warrant is subject to

adjustment as described in more detail in the Series A Warrant.

The initial exercise price of each Series B Warrant is $2,231.25 per share

of Common Stock or pursuant to an alternative cashless exercise option.

The Series B Warrants are exercisable following stockholder approval

and expire two and one-half (2.5) years thereafter.

The number of securities issuable under the Series B Warrant is subject to adjustment

as described in the Series B Warrant.

on February 18, 2025, the Company entered into an Exchange Agreement with certain holders (the “Holders”) of three tranches

of warrants to purchase Common Stock previously issued by the Company in August 2024 and October 2024.

Under such Exchange Agreement,

such Holders agreed to exchange with the Company such existing warrants for approximately 8,172 new warrants to purchase common

stock, substantially in the form of the Series B Warrants.

June 7, 2024, the Company entered into a subscription agreement with Cobra Alternative Capital Strategies, LLC.

As of December 31, 2024,

the Company has been loaned $3.1 million with net cash proceeds of $2.6 million.

October 29, 2024, the Company entered into the First Amendment to Amended and Restated Secured Promissory Note (the “Note Amendment”)

with Cobra Alternative Capital Strategies LLC (“Cobra”).

Pursuant to the Note Amendment, Cobra agreed to extend the Maturity

Date of its senior promissory note dated May 1, 2024, which is currently due.

The new Maturity Date will be October 29, 2025.

In consideration for the extension, the

Company (i) agreed to make such Notes convertible at the option of Cobra with a conversion price of $3.17 per share, (ii) agreed to prepay

Cobra’s debt with 50% of any money raised by the Company from warrant exercise proceeds and from capital raise transactions, and

(iii) issued Cobra an aggregate of 500,000 five year warrants with an exercise price of $3.04 per share which are identical to the Exchange

In consideration

for the extension, the Company (i) agreed to make such Notes convertible at the option of Cobra with a conversion price of $2,377.50 per

share, (ii) agreed to prepay Cobra’s debt with 50% of any money raised by the Company from warrant exercise proceeds and from capital

raise transactions, and (iii) issued Cobra an aggregate of 667 five-year warrants with an exercise price of $2,280 per share which

are identical to the Exchange Warrants.

The Note Amendment was repaid out of the February 2025 Private Placement.

Management Initiatives

have completed several initiatives to optimize our working capital requirements.

We launched Groove, a new, innovative Greenlane Brands

product line, and we also rationalized our third-party brands product offering, which enables us to reduce inventory carrying costs and

working capital requirements.

April 2023, we entered into two strategic.

First, we entered into a strategic partnership (the “MJ Packaging Partnership”)

with A&A Global Imports d/b/a MarijuanaPackaging.com (“MJ Pack”), a provider of packaging solutions to the cannabis industry.

Second, we entered into a strategic partnership with an affiliate of one of our existing vape suppliers (“Vape Partner”) to

service certain key customers with vaporizer goods and services (the “Vape Partnership”).

As part of the Vape Partnership,

we will introduce our Vape Partner to certain key customers, assist with the promotion and the sale of certain vaporizer goods and services,

and help coordinate the logistics, storage and distribution of such vaporizer products.

If our Vape Partner and key customer(s) enter

into a direct relationship, the customers would directly purchase vaporizer goods and services, which we currently sell them, directly

from our Vape Partner and we would no longer need to purchase such vape inventory on behalf of such key customer(s).

In exchange we would

earn quarterly and annual commission payments from our strategic partners.

While the strategic partnerships may result in a decrease in

top line revenue for these packaging and vape products, these partnerships combined with some of our other restructuring initiatives should

allow us to reduce our overall cost-structure and enhance our margins, thereby improving our balance sheet

have successfully renegotiated supplier partnership terms and are continuing to improve working capital arrangements with suppliers.

have made progress consolidating and streamlining our office, warehouse, and distribution operations footprint.

We have reduced our workforce

by approximately 43% throughout fiscal year 2024 to reduce costs and align with our revenue projections.

We have incurred net losses of

$2.6 million and $4.5 million for the three months ended March 31, 2025 and 2024, respectively.

For the three months ended March 31, 2025,

cash used in operating activities was $3.4 million and cash used in operating activities

for the three months ended March 31, 2024 was $0.1 million.

The recent macroeconomic environment has caused weaker demand than contemplated

under our business plan, resulting in a reduction in projected revenue and cash flows for the twelve-month period included in the going

concern evaluation.

have completed several initiatives to expand our channel distribution, diversify our product offerings and improve our sales and marketing efforts.

March 2025 we entered into two strategic marketing partnerships.

First, we launched on the Mainstem B2B procurement marketplace platform

for enhanced accessibility within a data driven ecosystem to reach the total addressable market of single and multi-state operators and

brick and mortar stores.

we selected Cannabis Creative Group (CCG) to lead the Company’s new marketing strategy and support future growth for the Company’s

B2B-focused brands, including Greenlane Wholesale and KushCo.

CCG began work in Q2 and is focused on driving campaigns towards new acquisitions

and retargeting of wholesale customers.

January 2025 we announced an exclusive distribution partnership with Green Gruff to offer a comprehensive line of veterinarian approved

organic cannabidiol-infused supplements and treats manufactured in the U.S.

to support a dog’s overall health and vitality.

Q2 2025 we entered into two new distribution agreements to supplement our vaporizer category and offer customers best in class product

First, we entered into a distribution agreement with Greentank Technologies (Greentank), a leading innovator in the aerosolization

technology industry, providing advanced solutions for the cannabis, nicotine, and wellness markets including Greentank’s full assortment

of cartridges and vaporizers.

Second, we entered into an agreement with ALD Group Limited to distribute their wide range of vaporization

products and where customers can benefit from an accelerated delivery window available through ALD’s advanced automated production platform.

June 2025 we announced new Sales leadership and the restructuring of our Sales team to provide enhanced service to our customers and

fully support the execution of our Sales plan.

have successfully renegotiated many of our vendor and supplier partnership terms and are continuing to improve working capital

arrangements with our vendors and suppliers.

We have made continued progress consolidating and streamlining our office, warehouse,

and distribution operations footprint.

We have also reduced our digital footprint by consolidating our digital ecommerce presence

onto one platform resulting in improved efficiencies and reduced cost.

have incurred net losses of $3.2 million and $7.1 million for the three and six months ended June 30, 2025, respectively.

For the six months ended June 30, 2025, cash used in operating activities was $7.9

The recent macroeconomic

environment has caused weaker demand than contemplated under our business plan, resulting in a reduction in projected revenue and

cash flows for the twelve-month period included in the going concern evaluation.

believe that our cash on hand that includes cash raised in the February 2025 Private Placement and the cash flow that we generate from

4 unchanged sentences

the Company’s liquidity and profitability, which includes, without limitation:

Further reducing operating costs expense by taking additional restructuring actions to align cost

with revenue to achieve profitability.

Increasing revenue by introducing new products and acquiring new customers.

Execute on strategic partnerships accretive to margins and operating cash

Seeking additional capital through the issuance of debt or equity securities.

Further reducing operating

costs expense by taking additional restructuring actions to align cost with revenue to achieve profitability.

revenue by introducing new products and acquiring new customers.

on strategic partnerships accretive to margins and operating cash

additional capital through the issuance of debt or equity securities.

opinions concerning liquidity are based on currently available information.

To the extent this information proves to be inaccurate, or

if circumstances change, future availability of trade credit or other sources of financing may be reduced and our liquidity could be adversely

Our future capital requirements and the adequacy of available funds will depend on many factors, including those described in

the section titled “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2024 .

Depending on the severity and direct impact of these factors on us, we may be unable to secure additional financing to meet our operating

requirements on terms favorable to us, or at all.

of March 31, 2025 , we did not have any off-balance sheet arrangements that are reasonably

likely to have a material current or future effect on our financial condition, results of operations, liquidity, capital expenditures,

or capital resources.

The following summary of cash

flows for the periods indicated has been derived from our condensed consolidated financial statements included elsewhere in this Quarterly

Report on Form 10-Q:

Three Months Ended March 31,

if circumstances change, future availability of trade credit or other sources of financing may be reduced and our liquidity could be

adversely affected.

Our future capital requirements and the adequacy of available funds will depend on many factors, including those

described in the section titled “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the year ended December

Depending on the severity and direct impact of these factors on us, we may be unable

to secure additional financing to meet our operating requirements on terms favorable to us, or at all.

of June 30, 2025 ,

we did not have any off-balance sheet arrangements that are reasonably likely to have a material current or future effect on our financial

condition, results of operations, liquidity, capital expenditures, or capital resources.

following summary of cash flows for the periods indicated has been derived from our condensed consolidated financial statements included

elsewhere in this Quarterly Report on Form 10-Q:

Six Months Ended June 30,

(in thousands)

1 unchanged sentence

Net cash used in investing activities

Net cash provided by (used in) financing activities

Net Cash (Used in) Provided by Operating Activities

During the three months ended

March 31, 2025, net cash used in operating activities of approximately $3.4 million consisted of (i) net loss of $3.9 million, offset

by non-cash adjustments to net loss of approximately $0.4 million, and (ii) a $0.1 million increase in working capital primarily driven

by increases in accounts receivable, inventory and accrued expenses of approximately $0.2 million and decreases in customer and

vendor deposits of approximately $0.3 million.

During the three months ended

March 31, 2024, net cash used in operating activities of approximately $0.1 million consisted of (i) net loss of $4.5 million, offset

by non-cash adjustments to net loss of approximately $0.3 million, and (ii) a $4.1 million increase in working capital primarily driven

by increases in accounts payable, accrued expenses of approximately $1.7 million and decreases in inventories and other current assets

of approximately $1.6 million.

Net Cash Used in Investing Activities

During the three months ended

March 31, 2025, net cash used in investing activities of approximately $16,000 consisted primarily of capital expenditures.

During the three months ended

March 31, 2024, net cash used in investing activities of approximately $0.2 million consisted primarily of capital expenditures.

Net Cash Used in Financing Activities

During the three

months ended March 31, 2025, net cash provided financing activities of approximately $11.1 million primarily consisted of

approximately $19.0 million in proceeds from our February 2025 private placement offset by $8.0 million in payments on our debt.

During the three months ended

March 31, 2024, net cash used in financing activities of approximately $0.1 million primarily consisted of approximately $0.3 million

in payments on loans against future accounts receivable and approximately $0.2 million in proceeds from future receivables financing.

Critical Accounting Policies and Estimates

See Note 2, “Summary of

Significant Accounting Policies” of the Notes to Condensed Consolidated Financial Statements in Part I, Item 1 of this Form 10-Q

and Part II, Item 7, “Critical Accounting Policies and Estimates” in our Annual Report on Form 10-K for the year ended December

31, 2024 for descriptions of the significant accounting policies and methods used in the preparation of our Condensed Consolidated Financial

There have been no material changes to the Company’s critical accounting estimates since the Form 10-K for the year

ended December 31, 2024.

QUANTITATIVE AND QUALITATIVE DISCLOSURES

ABOUT MARKET RISK

Not required.

Net cash provided by financing activities

Cash Used in Operating Activities

the six months ended June 30, 2025, net cash used in operating activities of approximately $7.9 million consisted of (i) net loss of

$7.1 million, offset by non-cash adjustments to net loss of approximately $1.3 million, and (ii) a $2.1 million overall increase in

working capital primarily driven by increases in accounts receivable and inventory offset by decreases in vendor deposits, other current assets, accounts payable and accrued expenses and customer deposits.

the six months ended June 30, 2024, net cash used in operating activities of approximately $0.4 million consisted of (i) net loss of

$5.1 million, offset by non-cash adjustments to net loss of approximately $2.6 million, and (ii) a $7.3 million increase in working capital

primarily driven by increases in accounts payable, accrued expenses of approximately $3.7 million and decreases in inventories and other

current assets of approximately $3.8 million.

Cash Used in Investing Activities

the six months ended June 30, 2025, net cash used in investing activities of approximately $0.1 million consisted primarily of capital expenditures.

the six months ended June 30, 2024, net cash used in investing activities of approximately $0.2 million consisted primarily of capital

expenditures.

Cash Provided by Financing Activities

the six months ended June 30, 2025, net cash provided financing activities of approximately $12.8 million primarily consisted of approximately

$20.7 million in proceeds from our February 2025 private placement offset by $8.0 million in payments on our debt.

the six months ended June 30, 2024, net cash provided by financing activities of approximately $0.2 million primarily consisted of

approximately $0.6 million in payments on loans against future accounts receivable, approximately $0.2 million in proceeds from

future receivables financing, and approximately $0.6 million in proceeds from notes payable.

Accounting Policies and Estimates

Note 2, “Summary of Significant Accounting Policies” of the Notes to Condensed Consolidated Financial Statements in Part

I, Item 1 of this Form 10-Q and Part II, Item 7, “Critical Accounting Policies and Estimates” in our Annual Report on Form

10-K for the year ended December 31, 2024 for descriptions of the significant accounting policies and methods used in the preparation

of our Condensed Consolidated Financial Statements.

There have been no material changes to the Company’s critical accounting estimates

since the Form 10-K for the year ended December 31, 2024.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.

What changed 10-Q

Item 2. Management’s Discussion and Analysis