Item 1. Financial Statements
Item 1. Financial Statements
GLOBUS MEDICAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
September 30,
December 31,
(In thousands, except share and per share values)
2023
2022
ASSETS
Current assets:
Cash and cash equivalents
$
279,620
$
150,466
Short-term marketable securities
189,314
295,592
Accounts receivable, net of allowances of $ 9,242 and $ 4,724 , respectively
494,112
213,247
Inventories
904,977
298,981
Prepaid expenses and other current assets
47,574
20,997
Income taxes receivable
1,740
4,061
Total current assets
1,917,337
983,344
Property and equipment, net of accumulated depreciation of $ 387,816 and $ 343,036 , respectively
606,911
243,729
Operating lease right of use assets
94,831
5,988
Long-term marketable securities
275,958
495,852
Intangible assets, net
1,261,617
63,574
Goodwill
1,122,428
197,471
Other assets
69,478
37,323
Deferred income taxes
7,315
48,845
Total assets
$
5,355,875
$
2,076,126
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable
$
86,934
$
36,101
Accrued expenses
221,670
92,169
Operating lease liabilities
13,385
2,536
Income taxes payable
34,402
990
Business acquisition liabilities
54,339
13,308
Deferred revenue
17,992
14,100
Total current liabilities
428,722
159,204
Business acquisition liabilities, net of current portion
75,627
54,950
Operating lease liabilities
99,927
3,475
Senior convertible notes
409,723
—
Deferred income taxes
132,191
1,779
Other liabilities
22,400
10,345
Total liabilities
1,168,590
229,753
Commitments and contingencies (Note 16)
Equity:
Class A common stock; $ 0.001 par value. Authorized 500,000,000 shares; issued and outstanding 118,169,712 and 77,762,282 shares at September 30, 2023 and December 31, 2022, respectively
118
78
Class B common stock; $ 0.001 par value. Authorized 275,000,000 shares; issued and outstanding 22,430,097 and 22,430,097 shares at September 30, 2023 and December 31, 2022, respectively
22
22
Additional paid-in capital
2,858,091
630,952
Accumulated other comprehensive income/(loss)
( 18,736 )
( 24,630 )
Retained earnings
1,347,790
1,239,951
Total equity
4,187,285
1,846,373
Total liabilities and equity
$
5,355,875
$
2,076,126
See accompanying notes to unaudited condensed consolidated financial statements.
3
GLOBUS MEDICAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands, except per share amounts)
2023
2022
2023
2022
Net sales
$
383,639
$
254,148
$
951,942
$
748,345
Cost of sales
135,390
65,497
282,688
193,134
Gross profit
248,249
188,651
669,254
555,211
Operating expenses:
Research and development
29,329
18,701
71,758
53,508
Selling, general and administrative
156,206
106,576
398,691
314,042
Provision for litigation, net
2,924
—
184
2,341
Amortization of intangibles
13,761
4,324
22,909
13,229
Acquisition related costs
45,625
( 652 )
52,693
( 1,832 )
Total operating expenses
247,845
128,949
546,235
381,288
Operating income/(loss)
404
59,702
123,019
173,923
Other income/(expense), net
Interest income/(expense), net
7,920
3,899
22,711
8,918
Foreign currency transaction gain/(loss)
( 5,314 )
( 2,210 )
( 5,649 )
( 3,708 )
Other income/(expense)
( 475 )
74
318
1,770
Total other income/(expense), net
2,131
1,763
17,380
6,980
Income/(loss) before income taxes
2,535
61,465
140,399
180,903
Income tax provision
1,537
14,034
32,560
40,799
Net income/(loss)
$
998
$
47,431
$
107,839
$
140,104
Other comprehensive income/(loss), net of tax:
Unrealized gain/(loss) on marketable securities
2,641
( 4,380 )
6,979
( 18,239 )
Foreign currency translation gain/(loss)
( 2,310 )
( 2,478 )
( 1,085 )
( 7,215 )
Total other comprehensive income/(loss), net of tax
331
( 6,858 )
5,894
( 25,454 )
Comprehensive income/(loss)
$
1,329
$
40,573
$
113,733
$
114,650
Earnings per share:
Basic
$
0.01
$
0.48
$
1.03
$
1.39
Diluted
$
0.01
$
0.47
$
0.98
$
1.36
Weighted average shares outstanding:
Basic
113,537
99,652
104,762
100,638
Diluted
115,245
101,417
110,058
102,789
See accompanying notes to unaudited condensed consolidated financial statements.
4
GLOBUS MEDICAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
Class A
Common Stock
Class B
Common Stock
Additional paid-in
Accumulated other comprehensive
Retained
(In thousands)
Shares
$
Shares
$
capital
income/(loss)
earnings
Total
Balance at December 31, 2022
77,762
$
78
22,430
$
22
$
630,952
$
( 24,630 )
$
1,239,951
$
1,846,373
Stock-based compensation
—
—
—
—
9,032
—
—
9,032
Grant of contingent restricted stock units
—
—
—
—
219
—
—
219
Exercise of stock options
143
—
—
—
4,859
—
—
4,859
Comprehensive income/(loss)
—
—
—
—
—
5,208
49,129
54,337
Balance at March 31, 2023
77,905
$
78
22,430
$
22
$
645,062
$
( 19,422 )
$
1,289,080
$
1,914,820
Stock-based compensation
—
—
—
—
8,639
—
—
8,639
Grant of contingent restricted stock units
—
—
—
—
340
—
—
340
Exercise of stock options
108
—
—
—
3,199
—
—
3,199
Comprehensive income/(loss)
—
—
—
—
—
355
57,712
58,067
Balance at June 30, 2023
78,013
$
78
22,430
$
22
$
657,240
$
( 19,067 )
$
1,346,792
$
1,985,065
Stock-based compensation
—
—
—
—
22,756
—
—
22,756
Grant of contingent restricted stock units
—
—
—
—
951
—
—
951
Exercise of stock options
101
—
—
—
3,299
—
—
3,299
Issuance of Class A common stock under employee and director equity option plans, net
243
—
—
—
( 10,267 )
—
—
( 10,267 )
Issuance of equity for NuVasive Merger
39,813
40
—
—
2,184,112
—
—
2,184,152
Comprehensive income/(loss)
—
—
—
—
—
331
998
1,329
Balance at September 30, 2023
118,170
$
118
22,430
$
22
$
2,858,091
$
( 18,736 )
$
1,347,790
$
4,187,285
5
GLOBUS MEDICAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(Continued)
Class A
Common Stock
Class B
Common Stock
Additional paid-in
Accumulated other comprehensive
Retained
(In thousands)
Shares
$
Shares
$
capital
income/(loss)
earnings
Total
Balance at December 31, 2021
79,114
$
79
22,430
$
22
$
553,787
$
( 6,772 )
$
1,194,272
$
1,741,388
Stock-based compensation
—
—
—
—
8,353
—
—
8,353
Grant of contingent restricted stock units
—
—
—
—
196
—
—
196
Exercise of stock options
184
—
—
—
7,746
—
—
7,746
Comprehensive income/(loss)
—
—
—
—
—
( 10,395 )
38,084
27,689
Balance at March 31, 2022
79,298
$
79
22,430
$
22
$
570,082
$
( 17,167 )
$
1,232,356
$
1,785,372
Stock-based compensation
—
—
—
—
8,020
—
—
8,020
Grant of contingent restricted stock units
—
—
—
—
220
—
—
220
Exercise of stock options
90
—
—
—
3,585
—
—
3,585
Comprehensive income/(loss)
—
—
—
—
—
( 8,201 )
54,590
46,389
Repurchase and retirement of common stock
( 2,351 )
( 2 )
—
—
—
—
( 144,491 )
( 144,493 )
Balance at June 30, 2022
77,037
$
77
22,430
$
22
$
581,907
$
( 25,368 )
$
1,142,455
$
1,699,093
Stock-based compensation
—
—
—
—
8,434
—
—
8,434
Grant of contingent restricted stock units
—
—
—
—
1,116
—
—
1,116
Exercise of stock options
364
—
—
—
14,895
—
—
14,895
Comprehensive income/(loss)
—
—
—
—
—
( 6,858 )
47,431
40,573
Balance at September 30, 2022
77,401
$
77
22,430
$
22
$
606,352
$
( 32,226 )
$
1,189,886
$
1,764,111
See accompanying notes to unaudited condensed consolidated financial statements.
6
GLOBUS MEDICAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended
September 30,
(In thousands)
2023
2022
Cash flows from operating activities:
Net income
$
107,839
$
140,104
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
73,571
51,342
Amortization of premium (discount) on marketable securities
730
4,446
Write-down for excess and obsolete inventories, net
6,700
5,890
Amortization of inventory fair value step up
19,065
—
Stock-based compensation expense
40,297
24,303
Allowance for doubtful accounts
4,284
( 396 )
Change in fair value of business acquisition liabilities
4,431
( 2,043 )
Change in deferred income taxes
( 45,990 )
( 17,014 )
(Gain)/loss on disposal of assets, net
1,466
241
Payment of business acquisition related liabilities
( 2,370 )
( 2,021 )
(Increase)/decrease in:
Accounts receivable
( 36,953 )
( 46,200 )
Inventories
( 58,978 )
( 48,650 )
Prepaid expenses and other assets
( 1,280 )
( 6,866 )
Increase/(decrease) in:
Accounts payable
( 7,952 )
10,407
Accrued expenses and other liabilities
20,579
1,660
Income taxes payable/receivable
13,386
( 710 )
Net cash provided by/(used in) operating activities
138,825
114,493
Cash flows from investing activities:
Purchases of marketable securities
( 100,643 )
( 322,100 )
Maturities of marketable securities
214,430
239,126
Sales of marketable securities
219,987
89,978
Purchases of property and equipment
( 55,393 )
( 55,707 )
Acquisition of businesses, net of cash acquired and purchases of intangible and other assets
( 296,028 )
( 1,175 )
Net cash provided by/(used in) investing activities
( 17,647 )
( 49,878 )
Cash flows from financing activities:
Payment of business acquisition liabilities
( 5,908 )
( 5,288 )
Proceeds from exercise of stock options
11,357
26,228
Repurchase of common stock
—
( 144,493 )
Net cash provided by/(used in) financing activities
5,449
( 123,553 )
Effect of foreign exchange rates on cash
2,527
92
Net increase/(decrease) in cash and cash equivalents
129,154
( 58,846 )
Cash and cash equivalents at beginning of period
150,466
193,069
Cash and cash equivalents at end of period
$
279,620
$
134,223
Supplemental disclosures of cash flow information:
Income taxes paid, net
$
65,171
$
58,301
Non-cash investing and financing activities:
Equity issued in conjunction with the NuVasive merger
$
2,153,860
$
—
Accrued purchases of property and equipment
$
5,971
$
5,341
See accompanying notes to unaudited condensed consolidated financial statements.
7
GLOBUS MEDICAL, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED STATEMENTS (Unaudited)
NOTE 1. BACKGROUND
(a) The Company
Globus Medical, Inc., together with its majority-owned or controlled subsidiaries, is a medical device company that develops and commercializes healthcare solutions with a mission to improve the quality of life of patients with musculoskeletal disorders. We are primarily focused on implants that promote healing in patients with musculoskeletal disorders, including the use of a robotic guidance and navigation system and products to treat patients who have experienced orthopedic traumas.
We are an engineering-driven company with a history of rapidly developing and commercializing advanced products and procedures to assist surgeons in effectively treating their patients and to address new treatment options. We offer a comprehensive portfolio of innovative and differentiated technologies that address a variety of musculoskeletal pathologies, anatomies, and surgical approaches.
We are headquartered in Audubon, Pennsylvania, and market and sell our products through our exclusive sales force in the United States, as well as within North, Central & South America, Europe, Asia, Africa and Australia. We sell our products in the U.S. through a sales force comprised primarily of directly-employed and independent sales representatives. Our international sales force is comprised of directly-employed sales personnel, independent sales representatives, as well as exclusive and non-exclusive independent third-party distributors.
The terms the “Company,” “Globus,” “we,” “us” and “our” refer to Globus Medical, Inc. and, where applicable, our consolidated subsidiaries.
(b) NuVasive Merger
As previously announced, on February 8, 2023, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with NuVasive, Inc. (“NuVasive”) and Zebra Merger Sub Inc., a wholly owned subsidiary of the Company (“Merger Sub”). On September 1, 2023, pursuant to the terms of the Merger Agreement, Merger Sub merged with and into NuVasive (the “Merger”), with NuVasive surviving as a wholly owned subsidiary of the Company. Upon the consummation of the Merger, each issued and outstanding share of common stock of NuVasive, $ 0.001 par value per share, was converted into 0.75 fully paid and non-assessable shares of the Company’s Class A Common Stock, and the right to receive cash in lieu of fractional shares. Refer to Note 3, Asset acquisitions and Business Combinations for further information.
Globus Medical was deemed to be the accounting acquirer of NuVasive for accounting purposes under U.S. generally accepted accounting principles (“U.S. GAAP”). Accordingly, prior periods within these condensed consolidated financial statements may not be comparable.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) Basis of Presentation
The accompanying interim unaudited condensed consolidated financial statements have been prepared in conformity with U.S. GAAP for interim financial statements and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in complete financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). As such, the information included in this Quarterly Report on Form 10-Q should be read in conjunction with the consolidated financial statements and accompanying footnotes included in our Annual Report on Form 10-K for the year ended December 31, 2022.
In the opinion of management, these condensed consolidated financial statements include all adjustments necessary, which are of a normal and recurring nature, for the fair presentation of our financial position as of September 30, 2023, and results of operations for the three and nine months ended September 30, 2023. The results of operations for any interim period may not be indicative of results for the full year.
8
(b) Prior Period Reclassifications
Certain prior period amounts have been reclassified to conform to the current period presentation. “Operating lease right of use assets” was reclassified out of “Other assets”, and “Operating lease liabilities” were reclassified out of “Accrued expenses” and “Other liabilities”, respectively, depending on the short-term and long-term nature, on our consolidated balance sheets.
(c) Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements include the accounts of Globus and its majority-owned or controlled subsidiaries. All intercompany balances and transactions are eliminated in consolidation.
(d) Use of Estimates
The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. We base our estimates, in part, on historical experience that management believes to be reasonable under the circumstances. Actual results could differ from those estimates. Estimates and assumptions are periodically reviewed and the effects of revisions are reflected in the condensed consolidated financial statements in the period they are determined to be necessary.
Significant areas that require estimates include revenue recognition, intangible assets, business acquisition liabilities, allowance for doubtful accounts, stock-based compensation, reserves for excess and obsolete inventory, fair value measurements, useful lives of assets, the outcome of litigation, recoverability of intangible assets and income taxes. We are subject to risks and uncertainties due to changes in the healthcare environment, regulatory oversight, competition, and legislation that may cause actual results to differ from estimated results.
(e) Revenue Recognition
Revenue is recognized upon transfer of control of promised products or services to customers in an amount that reflects the consideration we expect to receive in exchange for those products or services. Sales and other taxes we collect concurrent with revenue-producing activities are excluded from revenue.
Our Musculoskeletal Solutions products consist primarily of the implantable devices, fixation products, disposables, and unique instruments used in an expansive range of spine, orthopedic trauma, hip, knee and extremity procedures. The majority of these revenue contracts have a single performance obligation and revenue is recognized at a point in time, which is either when consigned inventory, maintained at hospitals or with sales representatives, is used or implanted. For all other of these product transactions, we recognize revenue when title to the goods is transferred, provided there are no remaining performance obligations that can affect the customer’s final acceptance of the sale.
Our Enabling Technologies products are advanced hardware and software systems, and related technologies that are designed to enhance a surgeon’s capabilities and streamline surgical procedures by making them less invasive, more accurate, and more reproducible to improve patient care. The majority of these product contracts contain multiple performance obligations, including maintenance and support, and revenue is recognized as we fulfill each performance obligation. When contracts have multiple performance obligations, we allocate the contract’s transaction price to each performance obligation using an observable price to determine the standalone selling price of each distinct good or service in the contract.
Our Neuromonitoring Services consists of products which use proprietary software-driven nerve detection and avoidance technology and include intraoperative neuromonitoring (“IONM”), services and disposables, biologics, and our capital equipment, all of which are used to aid spine surgery . Revenue from IONM services is recognized in the period the service is performed for the amount of consideration expected to be received.
Revenue associated with products holding rights of return or trade-in are recognized when the Company concludes there is not a risk of significant revenue reversal in future periods for the expected consideration in the transaction. Our policy is to classify shipping and handling costs billed to customers as sales and the related expenses as cost of sales.
Contract Balances
Timing of revenue recognition may differ from the timing of invoicing to customers. We record a receivable when revenue is recognized prior to invoicing, or deferred revenue when revenue is recognized subsequent to invoicing.
Deferred revenue is comprised mainly of unearned revenue related to the sales of certain Enabling Technologies products, which includes maintenance and support services. Maintenance and support services are generally invoiced annually, at the beginning
9
of each contract period, and revenue is recognized ratably over the maintenance period. For the three and nine months ended September 30, 2023, there was an immaterial amount of revenue recognized from previously deferred revenue.
(f) Cash and Cash Equivalents
The Company considers all short-term, highly liquid investments with original maturities of 90 days or less at acquisition date to be cash equivalents. Cash equivalents, which consist of money market accounts, commercial paper, government securities, and corporate debt securities are stated at fair value.
(g) Marketable Securities
Our marketable securities include municipal bonds, corporate debt securities, commercial paper, asset-backed securities, and securities of government, federal agency, and other sovereign obligations and are classified as available-for-sale as of September 30, 2023. S hort-term and long-term marketable securities are recorded at fair value on our condensed consolidated balance sheets. Any change in fair value of our available-for-sale securities, that do not result in recognition or reversal of an allowance for credit loss or write-down, are recorded, net of taxes, as a component of accumulated other comprehensive income or loss on our condensed consolidated balance sheets. Premiums and discounts are recognized over the life of the related security as an adjustment to yield using the straight-line method. Realized gains or losses from the sale of marketable securities are determined on a specific identification basis. Realized gains and losses, interest income and the amortization/accretion of premiums/discounts are included as a component of other income/(expense), net, on our condensed consolidated statements of operations and comprehensive income. Interest receivable is recorded as a component of prepaid expenses and other current assets on our condensed consolidated balance sheets.
We invest in securities that meet or exceed standards as defined in our investment policy. Our policy also limits the amount of credit exposure to any one issue, issuer or type of security. We review declines in the fair value of our securities to determine whether they are resulting from expected credit losses or other factors. If the assessment indicates a credit loss exists, we recognize any measured impairment as an allowance for credit loss in our condensed consolidated statements of operations. Any other impairments not recorded through allowance for credit losses is recognized in our other comprehensive income.
(h) Fair Value Measurements
Fair value is defined as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or the liability in an orderly transaction between market participants on the measurement date. Additionally, a fair value hierarchy was established that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable inputs. The level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.
Our assets and liabilities measured at fair value on a recurring basis are classified and disclosed in one of the following three categories:
Level 1—quoted prices (unadjusted) in active markets for identical assets and liabilities;
Level 2—observable inputs other than quoted prices in active markets for identical assets and liabilities; and
Level 3—unobservable inputs in which there is little or no market data available, which require the reporting entity to use significant unobservable inputs or valuation techniques.
Contingent consideration represents contingent milestone, performance and revenue-sharing payment obligations related to acquisitions and is measured at fair value, based on significant inputs that are not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The valuation of contingent consideration uses assumptions we believe would be made by a market participant. We assess these assumptions on an ongoing basis as additional data impacting the assumptions is obtained. The fair value of contingent consideration is recorded in business acquisition liabilities on our condensed consolidated balance sheets, and changes in the fair value of contingent consideration are recognized in acquisition related costs in the condensed consolidated statements of operations and comprehensive income. The fair value of contingent restricted stock unit (“RSU”) grants are recorded as additional paid-in capital in the consolidated balance sheet on the day of the grant due to the remote likelihood of forfeiture.
The purchase price of business acquisitions is primarily allocated to the tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair values on the acquisition date, with the excess recorded as goodwill. We utilize Level 3 inputs in the determination of the initial fair value.
10
(i) Inventories
Inventories are stated at the lower of cost or net realizable value. Cost is determined on a first-in, first-out basis. The majority of our inventory is finished goods and we utilize both in-house manufacturing and third-party suppliers to produce our products. We periodically evaluate the carrying value of our inventories in relation to estimated forecasts of product demand, which takes into consideration the life cycle of product releases. When quantities on hand exceed estimated sales forecasts, we record a write-down for such excess inventories. Once inventory has been written down, it creates a new cost basis for inventory that is not subsequently written up.
(j) Goodwill and Intangible Assets
Goodwill represents the excess of purchase price over the fair values of the identifiable assets acquired less the liabilities assumed in the acquisition of a business. Goodwill is tested for impairment at least annually or whenever events or circumstances indicate that a carrying amount may not be recoverable. Goodwill is tested for impairment at the reporting unit level by comparing the reporting unit’s carrying amount to the estimated fair value of the reporting unit. Fair values are estimated using an income and discounted cash flow approach. We perform our annual impairment test of goodwill in the fourth quarter of each year. We consider qualitative indicators of the fair value of a reporting unit when it is unlikely that a reporting unit has impaired goodwill.
Intangible assets consist of purchased developed technology, customer relationships, in-process research and development (“IPR&D”), supplier network, patents, re-acquired rights, and non-compete agreements. Intangible assets with finite useful lives are amortized over the period of estimated benefit using the straight-line method and estimated useful lives ranging from 1 to 21 years. Intangible assets with finite useful lives are tested whenever events or circumstances indicate that a carrying amount of an asset (asset group) may not be recoverable. If an impairment is indicated, we measure the amount of the impairment loss as the amount by which the carrying amount exceeds the fair value of the asset. Fair value is generally determined using a discounted future cash flow analysis.
IPR&D has an indefinite life and is not amortized until completion of the project at which time the IPR&D becomes an amortizable asset. Intangible assets with indefinite useful lives are tested for impairment annually or whenever events or circumstances indicate that a carrying amount of an asset (asset group) may not be recoverable. If the related project is not completed in a timely manner, we may have an impairment related to the IPR&D, calculated as the excess of the asset’s carrying value over its fair value.
During the three and nine months ended September 30, 2023, there were no impairments in goodwill, finite-lived intangible assets, or IPR&D.
(k) Stock -Based Compensation
The cost of employee and non-employee director awards is measured at the grant date fair value of the award and is recognized as expense over the requisite service period, which is generally the vesting period of the equity award. Expense for performance-based restricted stock units is recognized when the performance condition is deemed to be probable. Compensation expense for awards includes the impact of forfeiture in the period when they occur.
We estimate the fair value of stock options utilizing the Black-Scholes option-pricing model. Inputs to the Black-Scholes model include our stock price, expected volatility, expected term, risk-free interest rate and expected dividends. Expected volatility is based on the historical volatility of the Company’s common stock over the most recent period commensurate with the estimated expected term of the Company’s stock options offering period which is derived from historical experience. The risk-free interest rate assumption is based on observed interest rates of U.S. Treasury securities appropriate for the expected terms of the stock options. The dividend yield assumption is based on the history and expectation of no dividend payouts. The respective fair values of restricted stock units and performance restricted stock units are estimated on the day of grant based on the closing price of the Company’s common stock.
We assumed equity-classified awards for certain NuVasive restricted stock units (“RSUs”), and performance restricted stock units (“PRSUs”), as part of the Merger. These RSUs and PRSUs are measured at the grant date based on the estimated fair value of the award. The fair value of equity instruments that are expected to vest is recognized and amortized over the requisite service period. The Company has granted awards with up to five year graded or cliff vesting terms (in each case, with service through the date of vesting being required). No exercise price or other monetary payment is required for receipt of the shares issued in settlement of the respective award; instead, consideration is furnished in the form of the participant’s service to the Company.
The fair value of RSUs including PRSUs with pre-defined performance criteria is based on the stock price on the date of grant whereas the expense for PRSUs with pre-defined performance criteria is adjusted with the probability of achievement of such performance criteria at each period end.
11
(l) Derivative Financial Instruments
The Company recognizes all derivative instruments as assets or liabilities in its unaudited condensed Consolidated Balance Sheets and measures these instruments at fair value by revaluing these assets and liabilities at the end of each reporting period. Gains and losses are recorded as a component of other expense, net in the unaudited condensed consolidated statements of operations and comprehensive income. The effects of these derivative instruments are immaterial to the Company’s financial statements.
(m) Other Comprehensive Income (Loss)
Other comprehensive income (loss) is defined as the change in equity during a period from transactions and other events and circumstances from non-owner sources. Other comprehensive income (loss) includes net of tax, unrealized gains or losses on the Company’s marketable debt securities and foreign currency translation adjustments.
(n) Acquisition Related Costs
The Company incurs certain costs related to acquisition, integration and business transition activities, which include severance, relocation, duplicate headcount costs, consulting, leasehold exit costs, costs related to the Merger, third-party acquisition costs and contingent consideration fair value adjustments and other costs directly associated with such activities. Contingent consideration is accrued based on the fair value of the expected payment, and such accruals are subject to increase or decrease based on the assessment of the likelihood that the contingent milestones will be achieved resulting in payment. If an accrual for contingent consideration decreases based upon the assessment during a particular period, it results in a reduction of costs during such period, which the Company records as a benefit.
(o) Accounts Receivable and Related Valuation Accounts
Accounts receivable in the accompanying unaudited condensed consolidated balance sheets are presented net of allowances for expected credit losses. The Company maintains an allowance for expected credit losses resulting from the inability of its customers, including hospitals, ambulatory surgery centers, and distributors, to make required payments.
The Company's exposure to credit losses may also increase if its customers are adversely affected by changes in healthcare laws, coverage and reimbursement, macroeconomic pressures or uncertainty associated with local or global economic recessions, disruption associated with pandemics, or other customer-specific factors. The Company has a diverse customer base and no single customer represented greater than ten percent of net sales or accounts receivable. Historically, the Company’s reserves have been adequate to cover credit losses.
(p) Recently Issued Accounting Pronouncements
In June 2022, the Financial Accounting Standards Board (the “FASB”), issued Accounting Standards Update (“ASU”), No. 2022-03, Fair Value Measurement (Topic 820), Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions , which clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The ASU introduces new disclosure requirements to provide investors with information about contractual restrictions, including the nature and remaining duration of such restrictions. This update is effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years, with early adoption permitted. The amendments should be applied prospectively with any adjustments from the adoption of the amendments recognized in earnings and disclosed on the date of adoption. The Company is currently evaluating the impact the standard will have on its Condensed Consolidated Financial Statements.
(q) Recently Adopted Accounting Pronouncements
On March 12, 2020, the FASB” issued ASU No. 2020-04, Facilitation of the Effects of Reference Rate Reform on Financial Reporting , which provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The ASU became effective for all entities as of March 12, 2020, and applied through December 31, 2022. On December 21, 2022, the FASB issued ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, which extends the period of time entities can utilize the reference rate reform relief guidance under ASU 2020-04 from December 31, 2022 to December 31, 2024. This adoption did not have a material impact on the Company’s Condensed Consolidated Financial Statements.
In October 2021, the FASB issued ASU No. 2021-08, Business Combinations (Topic 805), Accounting for Contract Assets and Contract Liabilities from Contracts with Customers , which requires an entity (acquirer) to recognize and measure contract assets and liabilities acquired in a business combination in accordance with Accounting Standards Codification Topic 606, Revenue from Contracts with Customers, or ASC 606. This update is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years, with early adoption permitted. The amendments should be applied prospectively to business
12
combinations occurring on or after the effective date of the amendments. The Company adopted ASU 2021-08 as of January 1, 2023. The adoption did not have a material impact on the Company’s Condensed Consolidated Financial Statements.
NOTE 3. ASSET ACQUISITIONS AND BUSINESS COMBINATIONS
Asset Acquisitions
During the fourth quarter of 2021, the Company acquired substantially all the assets of Capstone Surgical Technologies, LLC, which engages in the business of advanced drill and robotic surgery platforms. The purchase price consisted of $ 24.5 million of cash paid at closing, subject to net working capital and other post-closing adjustments, if applicable. The transaction also provides for additional consideration contingent upon the developed products obtaining approval from the U.S. Food and Drug Administration (the “FDA”) of up to $ 15.0 million, and additional consideration contingent upon the achievement of certain performance obligations of up to $ 10.0 million. Contingent consideration is not recorded in an asset acquisition until the milestone is met.
Also during the fourth quarter of 2021, the Company acquired substantially all the assets of a company that engages in the development of technology for use in robotic surgery platforms which was not considered material to the condensed consolidated financial statements during the periods presented. The purchase price consisted of $ 10.0 million of cash paid at closing and also provides for additional consideration contingent upon the achievement of certain performance obligations of $ 5.0 million. Contingent consideration is not recorded in an asset acquisition until the milestone is met.
The Company accounted for both of these transactions as asset acquisitions as substantially all of the fair value of the assets acquired in each transaction was concentrated in a single identified asset, IPR&D of the acquired technology, thus satisfying the requirements of the screen test in ASU 2017-1. At the date of the acquisitions, the Company determined that the development of the projects underway had not yet reached technological feasibility and that the research in process had no alternative future use. Accordingly, the acquired IPR&D of $ 34.3 million was charged to research and development expense in the condensed consolidated statements of operations and comprehensive income for the year ended 2021.
Business Combinations
During the first quarter of 2023, the Company completed one acquisition that was not considered material to the condensed consolidated financial statements and has been included in our financial statements from the date of acquisition. The purchase price consisted of approximately $ 1.4 million of cash. The Company recorded identifiable assets of $ 0.4 million of instruments and $ 1.0 million of inventory.
During the fourth quarter of 2022, the Company acquired the membership interests of Harvest Biologics LLC, which engages in the business of selling systems that produce autologous biologics. The purchase price consisted of approximately $ 30.0 million of cash paid at closing, plus $ 1.4 million of preliminary post-closing adjustments. The Company recorded identifiable net assets, based on their estimated fair values, for inventory of $ 3.3 million, goodwill of $ 15.2 million, customer relationships and other intangibles of $ 10.5 million with a weighted average useful life of 20 years, and developed technology of $ 2.4 million with a weighted average useful life of 8 years. The Company will finalize the purchase price allocation of the assets and liabilities acquired within one year from the date of acquisition.
During the second quarter of 2022, the Company completed one acquisition that was not considered material to the overall condensed consolidated financial statements during the periods presented. This acquisition has been included in the condensed consolidated financial statements from the date of acquisition. The purchase price consisted of approximately $ 0.2 million of cash paid at closing and $ 4.4 million of contingent consideration payments, resulting in goodwill of $ 4.6 million based on the estimated fair values. The contingent payments for this acquisition are based upon achieving various performance milestones over a period of 10 years and are payable in a combination of cash and RSUs.
During 2021, the Company completed three acquisitions that were not considered material, individually or collectively, to the condensed consolidated financial statements during the periods presented. Two acquisitions were completed in the third quarter, while the third acquisition was completed in the fourth quarter. These acquisitions have been included in the condensed consolidated financial statements from the date of acquisition. The purchase price of the acquisition in the fourth quarter consisted of approximately $ 0.3 million of cash paid at closing and $ 13.0 million of contingent consideration payments, resulting in goodwill of $ 13.3 million based on the estimated fair values. The combined purchase price of the two acquisitions in the third quarter consisted of approximately $ 12.6 million of contingent consideration payments. The Company recorded other intangible assets of $ 1.6 million, with a weighted average useful life of 3.8 years, and goodwill of $ 11.0 million based on their estimated fair values. The contingent payments for all three acquisitions are based upon achieving various performance obligations over a period of 10 years and are payable in a combination of cash and RSUs.
NuVasive Merger
13
As previously announced, on February 8, 2023, the Company entered into the Merger Agreement with NuVasive and Zebra Merger Sub Inc, a wholly owned subsidiary of the Company (“Merger Sub”). On September 1, 2023, pursuant to the terms of the Merger Agreement, Merger Sub merged with and into NuVasive (the “Merger”), with NuVasive surviving as a wholly owned subsidiary of the Company. At the consummation of the Merger, each issued and outstanding share of common stock of NuVasive, $ 0.001 par value per share, was converted into 0.75 fully paid and non-assessable shares of the Company’s Class A Common Stock, and the right to receive cash in lieu of fractional shares.
As part of the Merger, the Company assumed equity awards for certain NuVasive RSUs and NuVasive PRSUs in accordance with the terms of the Merger Agreement. Certain awards included a change in control provision (single trigger) which accelerated the vesting of the awards on the closing date of the Merger. These awards were considered as part of the total purchase price. The unvested awards will continue to vest in accordance with the terms of the original award agreement, except for certain PRSUs that were converted into RSUs. Once vested, the holders will receive shares of the Company’s Class A Common Stock. Of the total consideration for the assumed equity awards, $ 28.6 million was allocated to the purchase price and $ 38.0 million was deemed compensatory as it was attributable to post acquisition vesting. Of the $ 38.0 million of total compensation related to the assumed awards, $ 12.9 million was expensed on the acquisition date due to accelerated vesting of the awards, recognized as Merger related costs, and $ 25.1 million relates to future services and will be expensed over the remaining service periods of the unvested awards on a straight-line basis. Of the $ 25.1 million related to future services, $ 1.2 million of expense was recognized for the three and nine months ended September 30, 2023.
Concurrently with the Merger, the Company repaid the outstanding $ 420.8 million under NuVasive’s revolving senior credit facility in addition to assuming the 0.375 % Senior Convertible Notes due 2025 (“ 2025 Notes”), the privately negotiated call options (“2025 Hedge”) and the privately negotiated warrants (“2025 Warrants”).
The aggregate consideration in connection with the closing of the Merger was as follows:
(In thousands)
NuVasive shares outstanding as of September 1, 2023
52,451
NuVasive accelerated equity awards
632
Globus exchange ratio
0.75
Globus Class A Common Stock issued in exchange for NuVasive shares
39,813
Globus closing share price
$ 54.10
Total Value Class A Common Stock
$
2,153,860
2025 Warrants
579
Repayment of revolving credit facility
420,762
Fair value of assumed equity awards
28,635
Total purchase price
$
2,603,836
We accounted for the Merger using the acquisition method of accounting, which requires the NuVasive assets and liabilities to be recorded on our balance sheet at fair value as of the acquisition date. We will complete a final determination of the fair value of certain assets and liabilities within the one-year measurement period from the date of the acquisition as required by FASB ASC Topic 805, “Business Combinations”. The preliminary fair value estimates for the assets acquired and liabilities assumed were based upon preliminary calculations, valuations, and assumptions that are subject to change as the Company obtains additional information during the measurement period . The following table summarizes the preliminary purchase price allocation for the Merger as of September 1, 2023:
(In thousands)
Cash and cash equivalents
$
127,362
Accounts receivable
249,591
Inventories
570,300
Prepaid expenses and other current assets
30,750
Property and equipment
361,118
Operating lease right-of-use assets
90,457
Intangible assets
1,222,000
Income tax receivable
221
Other assets
25,753
Deferred income taxes
4,837
Total assets
$
2,682,389
Accounts payable
$
57,048
14
Accrued expenses
104,307
Operating lease liabilities
10,774
Income taxes payable
22,516
Business acquisition liabilities
66,873
Deferred revenue
1,304
Senior Convertible Notes due 2025
409,500
Deferred income taxes
194,553
Operating lease liabilities, long-term
98,336
Other liabilities
37,496
Total liabilities
$
1,002,707
Fair value of acquired identifiable assets and liabilities
$
1,679,682
Purchase price
$
2,603,836
Less: Fair value of acquired identifiable assets and liabilities
$
( 1,679,682 )
Goodwill
$
924,154
The excess of the purchase price over the net tangible and intangible assets is recorded to Goodwill and primarily reflects the assembled workforce and expected synergies. The majority of goodwill is non-deductible for tax purposes. During the three and nine months ended September 30, 2023, total transaction costs incurred in connection with the Merger were $ 44.5 million and $ 48.3 million, respectively. These transaction costs were recognized as acquisition related costs in the condensed consolidated statements of operations and comprehensive income.
Details of our valuation methodology and significant inputs for fair value measurements are included below. The fair value measurements for property, plant and equipment and intangible assets are based on significant inputs that are not observable in the market and, therefore, represent Level 3 measurements.
The preliminary fair value of work-in-process and finished goods inventory utilizes a sales comparison approach which estimates the selling price of the inventory in completed condition less costs of disposal and a reasonable profit allowance for the selling effort.
The preliminary fair value of property and equipment utilizes a combination of the cost approach, income approach, and sales comparison approach less amounts for capitalized research and development costs existing on NuVasive’s closing balance sheet.
The preliminary fair value of the identifiable intangible assets was determined using variations of the income approach, namely the multi-period excess earnings and relief from royalty methodologies. The most significant assumptions applied in the development of the intangible asset fair values include: the amount and timing of future cash flows, the selection of discount and royalty rates, and the assessment of the asset’s economic life.
The identifiable intangible assets acquired are amortized on a straight-line basis over their estimated useful lives. The following table summarizes the estimated fair value of NuVasive’s identifiable intangible assets acquired and their remaining amortization period (in years):
Fair Value as of
(In thousands)
September 30, 2023
Useful Life
Developed Technology
$
942,000
9
Customer Relationships
280,000
11
Preliminary fair value of the 2025 Notes was determined using the publicly traded price.
NuVasive’s results have been included in the Company’s financial statements for the period subsequent to the date of the acquisition on September 1, 2023. NuVasive contributed revenues and net loss of $ 102.4 million and $ 41.9 million, respectively, for the period from September 1, 2023, through September 30, 2023.
The following unaudited pro forma information for the Company presents net sales and net income as if the acquisition had occurred January 1, 2022 :
15
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
2023
2022
2023
2022
Pro forma net sales
$
585,478
$
549,428
$
1,779,278
$
1,644,838
Pro forma net income
47,583
( 14,058 )
99,512
( 94,883 )
The unaudited pro forma net income for the three and nine months ended September 30, 2023 was adjusted to exclude $ 90.0 million and $ 108.8 million of acquisition related costs incurred in 2023, respectively. The unaudited pro forma net income for the nine months ended September 30, 2022 was adjusted to include the aforementioned charges.
NOTE 4. NET SALES
The following table represents net sales by product category:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
2023
2022
2023
2022
Musculoskeletal Solutions
$
347,460
$
230,060
$
855,922
$
681,704
Enabling Technologies
27,661
24,088
87,502
66,641
Neuromonitoring Services
8,518
—
8,518
—
Total net sales
$
383,639
$
254,148
$
951,942
$
748,345
NOTE 5. MARKETABLE SECURITIES
The composition of our short-term and long-term marketable securities was as follows:
September 30, 2023
(In thousands)
Amortized
Cost
Gross
Unrealized
Gains
Gross Unrealized Losses
Fair
Value
Short-term:
Municipal bonds
$
34,750
$
—
$
( 675 )
$
34,075
Corporate debt securities
125,742
—
( 2,575 )
123,167
Asset-backed securities
4,200
—
( 45 )
4,155
Government, federal agency, and other sovereign obligations
28,248
—
( 331 )
27,917
Total short-term marketable securities
$
192,940
$
—
$
( 3,626 )
$
189,314
Long-term:
Municipal bonds
$
30,106
$
—
$
( 626 )
$
29,480
Corporate debt securities
127,299
—
( 3,498 )
123,801
Asset-backed securities
82,540
—
( 1,860 )
80,680
Government, federal agency, and other sovereign obligations
43,114
—
( 1,117 )
41,997
Total long-term marketable securities
$
283,059
$
—
$
( 7,101 )
$
275,958
December 31, 2022
(In thousands)
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Short-term:
Municipal bonds
$
83,279
$
9
$
( 1,680 )
$
81,608
Corporate debt securities
187,174
2
( 3,438 )
183,738
Commercial paper
5,583
—
( 1 )
5,582
Asset-backed securities
4,200
—
( 181 )
4,019
Government, federal agency, and other sovereign obligations
21,102
1
( 458 )
20,645
Total short-term marketable securities
$
301,338
$
12
$
( 5,758 )
$
295,592
Long-term:
Municipal bonds
$
61,986
$
44
$
( 1,549 )
$
60,481
Corporate debt securities
268,524
72
( 8,947 )
259,649
Asset-backed securities
120,929
217
( 2,795 )
118,351
Government, federal agency, and other sovereign obligations
58,453
18
( 1,100 )
57,371
Total long-term marketable securities
$
509,892
$
351
$
( 14,391 )
$
495,852
16
The short-term marketable securities have effective maturity dates of less than one year and the long-term marketable securities have effective maturity dates ranging from one to three years as of September 30, 2023 and December 31, 2022, respectively.
NOTE 6. FAIR VALUE MEASUREMENTS
Assets and liabilities measured at fair value on a recurring basis included the following:
(In thousands)
Balance at
September 30,
2023
Level 1
Level 2
Level 3
Assets:
Cash equivalents
$
46,631
$
46,631
$
—
$
—
Municipal bonds
63,555
—
63,555
—
Corporate debt securities
246,968
—
246,968
—
Asset-backed securities
84,835
—
84,835
—
Government, federal agency, and other sovereign obligations
69,914
—
69,914
—
2025 Hedge
1,664
—
1,664
—
Liabilities:
Bifurcated Conversion Option of the Senior Convertible Notes due 2025
1,664
—
1,664
—
Business acquisition liabilities
129,966
—
—
129,966
(In thousands)
Balance at
December 31,
2022
Level 1
Level 2
Level 3
Assets:
Cash equivalents
$
17,655
$
17,655
$
—
$
—
Municipal bonds
142,089
—
142,089
—
Corporate debt securities
443,387
—
443,387
—
Commercial paper
5,582
—
5,582
—
Asset-backed securities
122,369
—
122,369
—
Government, federal agency, and other sovereign obligations
78,016
—
78,016
—
Liabilities:
Business acquisition liabilities
68,258
—
—
68,258
Our marketable securities and certain cash equivalents are classified as Level 2 within the fair value hierarchy, as we measure their fair value using market prices for similar instruments and inputs such as actual trade data, benchmark yields, broker/dealer quotes and other similar data obtained from quoted market prices or independent pricing vendors.
The bifurcated conversion option and 2025 Hedge are classified as Level 2 within the fair value hierarchy, based on implied equity volatility. The estimated fair value of the 2025 Notes, inclusive of the embedded conversion option, at September 30, 2023 was $ 405.0 million. The fair value was determined based on the quoted price of the 2025 Notes in an active market on the last trading day of the reporting period and has been classified as Level 1 within the fair value hierarchy.
Fair value of the revenue-based business acquisition liabilities was determined using a discounted cash flow model, probability model, and an option pricing methodology. The significant inputs of such models are not observable in the market, such as certain financial metric growth rates, volatility and discount rates, market price risk adjustment, projections associated with the applicable milestone, the interest rate, and the related probabilities and payment structure in the contingent consideration arrangement.
The following are the significant unobservable inputs used in the two valuation techniques:
Unobservable input
Range
Weighted Average*
Revenue risk premium
2.3 %
-
5.8 %
3.9 %
Revenue volatility
11.0 %
-
15.8 %
14.8 %
Discount rate
6.0 %
-
8.5 %
6.9 %
Projected year of payment
2023
-
2032
* The weighted average rates were calculated based on the relative fair value of each business acquisition liability.
17
The change in the carrying value of the business acquisition liabilities during the three and nine months ended September 30, 2023 and 2022, respectively included the following:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
2023
2022
2023
2022
Beginning balance
$
65,352
$
68,314
$
68,258
$
70,525
Purchase price contingent consideration
66,873
—
66,873
4,414
Contingent cash payments
( 2,754 )
( 2,657 )
( 8,278 )
( 7,264 )
Contingent RSU grants
( 951 )
( 1,116 )
( 1,510 )
( 1,532 )
Changes in fair value of business acquisition liabilities
1,151
( 653 )
4,431
( 2,043 )
Contractual payable reclassification
295
406
192
194
Ending balance
$
129,966
$
64,294
$
129,966
$
64,294
Purchase price contingent consideration includes obligations acquired in the NuVasive Merger. Changes in the fair value of business acquisition liabilities are driven by changes in market conditions and the achievement of certain performance conditions.
NOTE 7. INVENTORIES
Inventories included the following:
September 30,
December 31,
(In thousands)
2023
2022
Raw materials
$
94,576
$
60,324
Work in process
40,709
18,699
Finished goods
769,692
219,958
Total inventories
$
904,977
$
298,981
As part of the NuVasive Merger, a step up in the value of inventory of $ 284.3 million was recorded, which was composed of $ 3.0 million for work in process and $ 281.3 million for finished goods. The amortization of the inventory step up recorded in product cost of sales was $ 19.0 million for the three months and nine months ended September 30, 2023, respectively. As of September 30, 2023, the total remaining balance of inventory step up was $ 265.3 million.
During the three months ended September 30, 2023 and 2022, net adjustments to cost of sales related to excess and obsolete inventory were $ 2.7 million and $ 1.8 million, respectively. The net adjustments for the three months ended September 30, 2023 and 2022 reflect a combination of additional expense for excess and obsolete related provisions ($ 4.7 million and $ 10.4 million, respectively) offset by sales and disposals ($ 2.0 million and $ 8.6 million, respectively) of inventory for which an excess and obsolete provision was provided previously through expense recognized in prior periods.
During the nine months ended September 30, 2023 and 2022, net adjustments to cost of sales related to excess and obsolete inventory were $ 6.7 million and $ 5.9 million, respectively. The net adjustments for the nine months ended September 30, 2023 and 2022 reflect a combination of additional expense for excess and obsolete related provisions ($ 11.6 million and $ 19.0 million, respectively) offset by sales and disposals ($ 4.9 million and $ 13.1 million, respectively) of inventory for which an excess and obsolete provision was provided previously through expense recognized in prior periods.
18
NOTE 8. PROPERTY AND EQUIPMENT
Property and equipment included the following:
Useful
September 30,
December 31,
(In thousands)
Life
2023
2022
Land
—
$
9,735
$
8,277
Buildings and improvements
31.5
99,041
51,510
Equipment
5 - 15
204,295
148,803
Instruments, modules, and cases
5
661,283
360,078
Other property and equipment
3 - 5
20,373
18,097
994,727
586,765
Less: accumulated depreciation and amortization
( 387,816 )
( 343,036 )
Total
$
606,911
$
243,729
Instruments are hand-held devices used by surgeons to install implants during surgery. Modules and cases are used to store and transport the instruments and implants.
Depreciation expense related to property and equipment was as follows:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
2023
2022
2023
2022
Depreciation
$
23,627
$
13,254
$
50,662
$
38,113
NOTE 9. GOODWILL AND INTANGIBLE ASSETS
The change in the carrying amount of goodwill during the twelve months ended December 31, 2022 and the nine months ended September 30, 2023, respectively included the following:
(In thousands)
December 31, 2021
$
179,708
Additions and adjustments
18,799
Foreign exchange
( 1,036 )
December 31, 2022
197,471
Additions and adjustments
925,189
Foreign exchange
( 232 )
September 30, 2023
$
1,122,428
Intangible assets as of September 30, 2023 included the following:
September 30, 2023
(In thousands)
Weighted
Average
Amortization
Period
(in years)
Gross
Carrying
Amount
Accumulated
Amortization
Intangible
Assets,
net
Supplier network
10.0
$
4,000
$
( 3,567 )
$
433
Customer relationships & other intangibles
10.6
339,289
( 46,126 )
293,163
Developed technology
8.9
1,015,969
( 52,615 )
963,354
Patents
16.1
8,964
( 4,297 )
4,667
Total intangible assets
$
1,368,222
$
( 106,605 )
$
1,261,617
19
Intangible assets as of December 31, 2022 included the following:
December 31, 2022
(In thousands)
Weighted
Average
Amortization
Period
(in years)
Gross
Carrying
Amount
Accumulated
Amortization
Intangible
Assets,
net
Supplier network
10.0
$
4,000
$
( 3,267 )
$
733
Customer relationships & other intangibles
8.7
62,324
( 41,651 )
20,673
Developed technology
8.0
75,087
( 37,984 )
37,103
Patents
16.1
8,885
( 3,820 )
5,065
Total intangible assets
$
150,296
$
( 86,722 )
$
63,574
The following table summarizes amortization of intangible assets for future periods as of September 30, 2023 :
(In thousands)
Annual
Amortization
Remaining 2023
$
36,048
2024
144,105
2025
139,819
2026
136,376
2027
135,296
Thereafter
669,973
Total
$
1,261,617
NOTE 10. ACCRUED EXPENSES
Accrued expenses as of September 30, 2023 and December 31, 2022, respectively included the following:
September 30,
December 31,
(In thousands)
2023
2022
Compensation and other employee-related costs
$
136,631
$
53,352
Legal and other settlements and expenses
16,037
5,564
Accrued non-income taxes
25,426
10,029
Royalties
9,413
4,375
Rebates
24,433
10,501
Other
9,730
8,348
Total accrued expenses
$
221,670
$
92,169
NOTE 11. DEBT
The carrying values of the Company’s 2025 Notes, acquired in the NuVasive merger, as of September 30, 2023, were as follows:
September 30,
(In thousands)
2023
0.375 % Senior Convertible Notes due 2025:
Principal
$
450,000
Unamortized fair value adjustment for acquisition accounting
41,941
0.375 % Senior Convertible Notes due 2025
408,059
Embedded Conversion Option
1,664
Debt, net of unamortized fair value adjustments for acquisition accounting
$
409,723
September 30,
2023
Interest expense:
Contractual coupon interest
$
141
Amortization of fair value adjustments for acquisition accounting
223
20
Total interest expense recognized on Senior Convertible Notes due 2025
$
364
Effective interest rates:
Senior Convertible Notes due 2025
1.1 %
Line of Credit
In September 2023, we entered into an unsecured credit agreement with U.S. Bank National Association, as administrative agent, Citizens Bank, N.A., as syndication agent, Royal Bank of Canada, as documentation agent, U.S. Bank National Association and Citizens Bank, N.A., as joint lead arrangers and joint book runners, and the other lenders referred to therein (the “September 2023 Credit Agreement”) that provides a revolving credit facility permitting borrowings up to $ 400.0 million and has a termination date of September 27, 2028 . We may request an increase in the revolving commitments in an aggregate amount not to exceed (i) $ 200 million or (ii) so long as the Leverage Ratio (as defined in the September 2023 Credit Agreement) is at least 0.25 to 1.00 less than the applicable Leverage Ratio then required under the September 2023 Credit Agreement, an unlimited amount. Revolving Loans under the September 2023 Credit Agreement bear interest at either a base rate or the Term SOFR Rate (as defined in the Revolving Credit Facility) plus, in each case, an applicable margin, as determined in accordance with the provisions of the September 2023 Credit Agreement. The Applicable Margin ranges from 0.125 % to 0.625 % for the Base Rate and 1.125 % to 1.625 % for the Term SOFR Rate. We may also request Swingline Loans (as defined in the September 2023 Credit Agreement) at either the Base Rate or the Daily Term SOFR Rate. The September 2023 Credit Agreement is guaranteed by certain direct or indirect wholly owned subsidiaries of the Company. The September 2023 Credit Agreement contains financial and other customary covenants, including a funded net indebtedness to adjusted EBITDA ratio. As of September 30, 2023, we have no t borrowed under the September 2023 Credit Agreement and we were in compliance with all covenants.
0.375% Senior Convertible Notes due 2025
On September 1, 2023, in connection with the closing of the Merger, the Company, NuVasive and Wilmington Trust National Association, as trustee (the “Trustee”) entered into a supplemental agreement (the “First Supplemental Indenture”) to the Indenture, dated March 2, 2020 (the “Base Indenture”), by and between NuVasive and the Trustee, relating to NuVasive’s $ 450.0 million in aggregate principal amount of 0.375 % Convertible Senior Notes due 2025. As of the closing date of the Merger, $ 450 million of aggregate principal amount of the 2025 Notes were outstanding.
Pursuant to the First Supplemental Indenture, the 2025 Notes are convertible into the Company’s Class A Common at a conversion rate of 8.0399 shares per $ 1,000 principal amount of 2025 Notes, which is equivalent to a conversion price of approximately $ 124.38 per share, subject to adjustments. The 2025 Notes may be settled in cash, stock, or a combination thereof, solely at the Company’s discretion. Pursuant to the terms of the First Supplemental Indenture, Globus agreed to guarantee NuVasive’s obligations under the Indenture. The 2025 Notes bear interest at a rate of 0.375 % per annum, payable semi-annually in arrears on March 15 and September 15 of each year. The 2025 Notes mature on March 15, 2025 , unless earlier converted, redeemed, or repurchased in accordance with their terms.
The Merger constituted a Merger Event as defined in the Base Indenture. In the event of a Merger Event, the Company is required to execute a supplemental indenture providing for (i) each holder of 2025 Notes with the right to convert each $ 1,000 principal amount of 2025 Notes into the same type of consideration that holders would have been entitled to receive if such holders had held a number of shares of NuVasive Common Stock equal to the applicable conversion rate in effect immediately prior to such Merger Event, and (ii) subsequent adjustments to the conversion rate set forth in the Base Indenture.
Prior to September 15, 2024, holders may convert their 2025 Notes only under the following conditions:
(a) during any calendar quarter commencing after the calendar quarter ending on June 30, 2020 (and only during such calendar quarter), if the last reported sale price of the Company’s common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130 % of the conversion price on each applicable trading day;
(b) during the five business day period after any five consecutive trading day period, or the measurement period, in which the trading price of the 2025 Notes per $ 1,000 principal amount of notes for each trading day of the measurement period was less than 98 % of the product of the last reported sale price of the Company’s common stock and the conversion rate on such trading day;
(c) if the Company calls any or all of the 2025 Notes for redemption, at any time prior to the close of business on the second scheduled trading day preceding the redemption date; or
(d) upon the occurrence of specified corporate events, as defined in the 2025 Notes.
21
On or after September 15, 2024, until the close of business on the second scheduled trading day immediately preceding March 15, 2025, holders may convert their 2025 Notes at any time, regardless of the foregoing conditions. In addition, following certain corporate events that occur prior to the maturity date or if the Company issues a notice of redemption, the Company will increase the conversion rate for a holder who elects to convert its 2025 Notes in connection with such a corporate event or in connection with such redemption in certain circumstances.
The Company may redeem the 2025 Notes, at its option, in whole or in part, until the close of business on the business day immediately preceding September 15, 2024, if the last reported sale price of the Company’s common stock has been at least 130 % of the conversion price then in effect for at least 20 trading days during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which the Company delivers written notice of a redemption. The redemption price will be equal to 100 % of the principal amount of such 2025 Notes to be redeemed plus accrued and unpaid interest to, but excluding, the redemption date. No principal payments are due on the 2025 Notes prior to maturity. Other than restrictions relating to certain fundamental changes and consolidations, mergers or asset sales and customary anti-dilution adjustments, the 2025 Notes do not contain any financial covenants and do not restrict the Company from conducting significant restructurings, paying dividends or issuing or repurchasing any of its other securities.
Upon the initial recognition of the 2025 Notes pursuant to the purchase accounting for the Merger, the embedded conversion feature does not meet the equity scope exception described in ASC 815-40, Contracts in Entity’s Own Equity. The embedded conversion feature is bifurcated and presented as a liability on the consolidated balance sheet with subsequent measurement at fair value with changes in fair value recognized as “Other income/(expense)” . The Company recognized, at Merger closing, the embedded conversion feature at fair value of $ 1.7 million and allocated the residual $ 407.8 million of the 2025 Notes fair value to the host debt instrument. As of the September 30, 2023, the fair value of the embedded conversion feature was $ 1.7 million. As a result of the Merger and recognizing the fair value of the 2025 Notes, along with the embedded conversion feature, as of the acquisition date, the company recorded $ 42.2 million debt discount to be accreted as interest expense over the life of the notes.
2025 Hedges
On September 1, 2023, in connection with the closing of the Merger, the Company, NuVasive, and certain dealers entered into amendment and guarantee agreements with respect to privately negotiated call option transactions (“2025 Hedges”) pursuant to which NuVasive purchased options from such dealers exercisable into its own common stock in connection with the sale of the 2025 Notes. Pursuant to such amendment and guarantee agreements, the 2025 Hedges are exercisable into Globus Class A Common in certain circumstances and the Company guaranteed NuVasive’s obligations under the 2025 Hedges. Subject to the amended 2025 Hedge, the Company is entitled to purchase up to 3,617,955 shares of the Company’s Class A Common at a strike price of $ 124.38 . The 2025 Hedge will expire on the second scheduled trading day immediately preceding March 15, 2025 and is expected to reduce the potential equity dilution upon conversion of the 2025 Notes if the daily volume-weighted average price per share of the Company’s common stock exceeds the strike price of the 2025 Hedge.
In accordance with ASC 805, the Company recognized the 2025 Hedge at an acquisition date fair value of $ 1.7 million. The 2025 Hedge does not meet the equity scope exception described in ASC 815-40, Contract in Entity’s Own Equity, and will be presented as asset on the consolidated balance sheet with subsequent measurement at fair value with changes in fair value recognized as “Other income/(expense)”. As of September 30, 2023, the fair value of the 2025 Hedge is $ 1.7 million recorded within the Other Assets with the consolidated balance sheet. An assumed exercise of the 2025 Hedge by NuVasive is considered anti-dilutive since the effect of the inclusion would always be anti-dilutive with respect to the calculation of diluted earnings per share.
2025 Warrants
On September 1, 2023, in connection with the closing of the Merger, the Company, NuVasive, and certain dealers entered into amendment and guarantee agreements with respect to privately negotiated warrant transactions (“2025 Warrants”), pursuant to which NuVasive sold warrants to such dealers for its own common stock in connection with the initial sale of the 2025 Notes. Pursuant to such amendment and guarantee agreements, the warrants are exercisable into Globus Class A Common in certain circumstances and the Company guaranteed NuVasive’s obligations under the 2025 Warrants. Subject to the amended 2025 Warrants, the holders of the 2025 Warrants are entitled to purchase up to 3,617,955 shares of the Company’s common stock at a strike price of $ 170.45 . The 2025 Warrants will expire on various dates from June 2025 through October 2025 and may be settled in net shares or cash, at the Company’s election.
In accordance with ASC 805, the Company recognized the 2025 Warrants at an acquisition date fair value of $ 0.6 million within additional paid-in capital. The 2025 Warrants could have a dilutive effect on the Company’s earnings per share to the extent that the price of the Company’s common stock during a given measurement period exceeds the strike price of the 2025 Warrants, which is $ 170.45 per share. The Company uses the treasury share method for assumed exercise of its 2025 Warrants to compute the weighted average common shares outstanding for diluted earnings per share.
22
NOTE 12. EQUITY
Share Repurchases
On March 11, 2020, the Company announced a share repurchase program, which authorized the Company to repurchase up to $ 200.0 million of the Company’s Class A common stock (“Class A Common”). On March 4, 2022, the share repurchase program was expanded by authorizing the Company to repurchase an additional $ 200.0 million of the Company’s Class A Common. On September 27, 2023, the share repurchase program was expanded by authorizing the Company to repurchase an additional $ 350.0 million of the Company’s Class A Common. The repurchase program has no time limit and may be suspended for periods or discontinued at any time. The Company did no t repurchase any Class A Common during the three and nine months ended September 30, 2023. As of September 30, 2023, the Company has remaining authorization to repurchase a total of $ 500.8 million of Class A Common. The timing and actual number of shares repurchased will depend on various factors including price, corporate and regulatory requirements, debt covenant requirements, alternative investment opportunities and other market conditions. F unding of share repurchases is expected to come from operating cash flows and excess cash.
Shares repurchased by the Company are accounted for under the constructive retirement method, in which the shares repurchased, are immediately retired, as there is no plan to reissue the shares. The Company made an accounting policy election to charge the excess of repurchase price over par value entirely to retained earnings.
Common Stock
Our amended and restated Certificate of Incorporation provides for a total of 775,000,000 authorized shares of common stock. Of the authorized number of shares of common stock, 500,000,000 shares are designated as Class A Common, and 275,000,000 shares are designated as Class B common stock (“Class B Common”).
The holders of Class A Common are entitled to one vote for each share of Class A Common held. The holders of Class B Common are entitled to 10 votes for each share of Class B Common held. Each share of our Class B Common is convertible at any time at the option of the holder into one share of our Class A Common. In addition, each share of our Class B Common will convert automatically into one share of our Class A Common upon any transfer, whether or not for value, except for permitted transfers. For more details relating to the conversion of our Class B Common please see “Exhibit 4.2, Description of Securities of the Registrant” filed with our Annual Report on Form 10-K on February 21, 2023. The holders of Class A Common and Class B Common vote together as one class of common stock. Except for voting rights, the Class A Common and Class B Common have the same rights and privileges.
Accumulated Other Comprehensive Income (Loss)
The tables below present the changes in each component of accumulated other comprehensive income/(loss), including current period other comprehensive income/(loss) and reclassifications out of accumulated other comprehensive income/(loss) for the nine months ended September 30, 2023 and 2022, respectively:
(In thousands)
Unrealized loss on marketable securities, net of tax
Foreign currency translation adjustments
Accumulated other comprehensive loss
Accumulated other comprehensive income/(loss), net of tax, at December 31, 2022
$
( 15,093 )
$
( 9,537 )
$
( 24,630 )
Other comprehensive income/(loss) before reclassifications
9,149
( 1,085 )
8,064
Amounts reclassified from accumulated other comprehensive income/(loss), net of tax
( 2,170 )
—
( 2,170 )
Other comprehensive income/(loss), net of tax
6,979
( 1,085 )
5,894
Accumulated other comprehensive income/(loss), net of tax, at September 30, 2023
$
( 8,114 )
$
( 10,622 )
$
( 18,736 )
23
(In thousands)
Unrealized loss on marketable securities, net of tax
Foreign currency translation adjustments
Accumulated other comprehensive loss
Accumulated other comprehensive income/(loss), net of tax, at December 31, 2021
$
( 1,053 )
$
( 5,719 )
$
( 6,772 )
Other comprehensive income/(loss) before reclassifications
( 23,959 )
( 7,215 )
( 31,174 )
Amounts reclassified from accumulated other comprehensive income/(loss), net of tax
5,720
—
5,720
Other comprehensive income/(loss), net of tax
( 18,239 )
( 7,215 )
( 25,454 )
Accumulated other comprehensive income/(loss), net of tax, at September 30, 2022
$
( 19,292 )
$
( 12,934 )
$
( 32,226 )
Amounts reclassified from accumulated other comprehensive loss, net of tax, related to unrealized gains/losses on marketable securities were released to other income, net in our condensed consolidated statements of operations and comprehensive income.
Earnings Per Common Share
The Company computes basic earnings per share using the weighted-average number of common shares outstanding during the period. Diluted earnings per share assumes the conversion, exercise or issuance of all potential common stock equivalents, unless the effect of inclusion would be anti-dilutive. For purposes of this calculation, common stock equivalents include the Company’s stock options, unvested RSUs, and PRSUs. These are included in basic net income per share as of the date that all necessary conditions have been satisfied and are included in the denominator for dilutive calculation for the entire period if such shares would be issuable as of the end of the reporting period assuming the end of the reporting period was the end of the contingency period.
The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands, except per share amounts)
2023
2022
2023
2022
Numerator:
Net income/(loss) for basic:
$
998
$
47,431
$
107,839
$
140,104
Dilutive potential net income (loss):
Interest and amortization of debt discount costs on the 0.375% Senior Convertible Notes due 2025, net of tax
—
—
364
—
Adjusted net income (loss) for diluted
$
998
47,431
108,203
140,104
Denominator for basic and diluted net income per share:
Weighted average shares outstanding for basic
113,537
99,652
104,762
100,638
Dilutive stock options, RSUs, and PRSUs
1,708
1,765
1,678
2,151
Senior Convertible Notes due 2025
—
—
3,618
—
Weighted average shares outstanding for diluted
115,245
101,417
110,058
102,789
Earnings per share:
Basic
$
0.01
$
0.48
$
1.03
$
1.39
Diluted
$
0.01
$
0.47
$
0.98
$
1.36
Anti-dilutive stock options and RSUs excluded from the calculation
5,942
4,362
5,698
3,720
Anti-dilutive warrants excluded from the calculation
3,618
—
3,618
—
Anti-dilutive Senior Convertible Notes due 2025 excluded from the calculation
3,618
—
—
—
Total
13,178
4,362
9,316
3,720
In accordance with ASU No. 2020-06, Debt with Conversion and Other Options (Subtopic 470-20), the Company applies the if-converted method in computing the effect of the Company's 2025 Notes on diluted net income per share. For periods in which the Company reports net income, the numerator of the diluted per share computation is adjusted for interest expense and amortization of debt issuance costs, net of tax, and the denominator is adjusted for the weighted average number of shares into which each of the Company’s 2025 Notes could be converted. The effect is only included in the calculation of diluted net income per share for those 2025 Notes which reduce net income per share.
24
NOTE 13. STOCK-BASED AWARDS
We have four stock plans: our 2012 Equity Incentive Plan (the “2012 Plan”) and our 2021 Equity Incentive Plan (the “2021 Plan”), the NuVasive 2014 Equity Incentive Plan (the “NuVasive 2014 Plan”), and the Ellipse Technologies 2015 Incentive Award Plan (the “Ellipse 2015 Plan”). The 2021 Plan, the NuVasive 2014 Plan and the Ellipse 2015 Plan are the only active stock plans. The purpose of the 2012 Plan was, and of the 2021 Plan is, to provide incentive to employees, directors, and consultants of Globus. The 2012 Plan, 2021 Plan, NuVasive 2014 Plan, and Ellipse 2015 Plan are administered by the Board of Directors of Globus (the “Board”) or its delegates. The number, type of option, exercise price, and vesting terms are determined by the Board or its delegates in accordance with the terms of the 2012 Plan and 2021 Plan. The options granted expire on a date specified by the Board, which is ten years from the grant date. Options granted to employees vest in varying installments over a four-year period.
The 2012 Plan was approved by our Board in March 2012, and by our stockholders in June 2012. The 2012 Plan terminated as to new awards pursuant to its terms in 2022. Following effectiveness of the 2021 Plan, we have no t issued any additional awards under the 2012 Plan; however, awards previously granted under the 2012 Plan remain outstanding and are administered by our Board under the terms and conditions of the 2012 Plan. Under the 2012 Plan, the aggregate number of shares of Class A Common that were able to be issued subject to options and other awards is equal to the sum of (i) 3,076,923 shares, (ii) any shares available for issuance under the 2008 Equity Incentive Plan as of March 13, 2012, (iii) any shares underlying awards outstanding under the 2008 Plan as of March 13, 2012 that, on or after that date, are forfeited, terminated, expired or lapse for any reason, or are settled for cash without delivery of shares and (iv) starting January 1, 2013, an annual increase in the number of shares available under the 2012 Plan equal to up to 3 % of the number of shares of our common and preferred stock outstanding at the end of the previous year, as determined by our Board. The number of shares that were able to be issued or transferred pursuant to incentive stock options under the 2012 Plan was limited to 10,769,230 shares. The shares of Class A Common covered by the 2012 Plan included authorized but unissued shares, treasury shares or shares of common stock purchased on the open market.
The 2021 Plan was approved by our Board in March 2021, and by our stockholders in June 2021. Under the 2021 Plan, as amended to date, the aggregate number of shares of Class A Common that are able to be issued subject to options and other awards is equal to the sum of (i) 8,000,000 shares, (ii) any shares available for issuance under the 2012 Plan as of June 3, 2021 and (iii) any shares underlying awards outstanding under the 2012 Plan or 2021 Plan as of June 3, 2021 that, on or after that date, are forfeited, terminated, expired or lapse for any reason, or are settled for cash without delivery of shares. The number of shares that may be issued or transferred pursuant to incentive stock options under the 2021 Plan is limited to 8,000,000 shares. The shares of Class A Common covered by the 2021 Plan include authorized but unissued shares, treasury shares or shares of common stock purchased on the open market.
In connection with the Merger, the Company assumed outstanding awards for the RSUs and PRSUs under the NuVasive 2014 Plan and the Ellipse 2015 Plan in accordance with the terms in the Merger Agreement. The PRSUs ultimate issuance amount is determined by the Company’s Compensation Committee. Share payout levels range from 0 % to 100 % depending on the respective terms of an award.
As of September 30, 2023, pursuant to the 2021 Plan, the NuVasive 2014 Plan, and the Ellipse 2015 Plan, there were 9,772,842 shares 1,587,150 , and 263,784 shares respectively of Class A Common reserved and 5,278,170 shares, 1,587,150 shares, 263,784 shares, respectively of Class A Common available for future grants.
Stock Options
Stock option activity during the nine months ended September 30, 2023 is summarized as follows:
Option
Shares (thousands)
Weighted
average
exercise
price
Weighted
average
remaining
contractual
life (years)
Aggregate
intrinsic
value
(thousands)
Outstanding at December 31, 2022
10,338
$
51.86
Granted
1,667
58.87
Exercised
( 352 )
32.25
Forfeited
( 339 )
63.32
Outstanding at September 30, 2023
11,314
$
53.16
6.6
$
45,005
Exercisable at September 30, 2023
6,772
$
48.49
5.4
$
38,986
Expected to vest at September 30, 2023
4,542
$
60.11
8.3
$
6,019
The total intrinsic value of stock options exercised was $ 2.2 million and $ 7.9 million during the three months ended September 30, 2023, and 2022, respectively. The total intrinsic value of stock options exercised was $ 10.3 million and $ 15.3 million during the nine months ended September 30, 2023, and 2022, respectively.
25
The fair value of the options was estimated on the date of the grant using a Black-Scholes option pricing model with the following assumptions:
Nine Months Ended
September 30,
2023
2022
Risk-free interest rate
3.45 %
-
4.45 %
1.46 %
-
3.51 %
Expected term (years)
4.7
-
4.8
4.7
-
9.9
Expected volatility
35.0 %
-
38.0 %
33.0 %
-
35.0 %
Expected dividend yield
—%
—%
The weighted average grant date fair value of stock options granted during the three ended September 30, 2023, and 2022 was $ 20.61 and $ 23.16 per share, respectively. The weighted average grant date fair value of stock options granted during the nine months ended September 30, 2023, and 2022 was $ 21.95 and $ 21.78 per share, respectively.
Restricted Stock Units
Restricted stock unit activity during the nine months ended September 30, 2023 is summarized as follows:
Restricted Stock
Units (thousands)
Weighted
average
grant date fair value
per share
Weighted
average
remaining
contractual
life (years)
Outstanding at December 31, 2022
60
$
67.40
Granted
1,262
54.09
Vested
( 432 )
—
Forfeited
( 5 )
—
Outstanding at September 30, 2023
885
$
54.99
2.57
Performance-Based Restricted Stock Units
Performance-based restricted stock unit activity during the nine months ended September 30, 2023 is summarized as follows:
Performance-Based Restricted Stock
Units (thousands)
Weighted
average
grant date fair value
per share
Weighted
average
remaining
contractual
life (years)
Outstanding at December 31, 2022
—
$
—
Granted
78
54.10
Vested
—
—
Forfeited
—
—
Outstanding at September 30, 2023
78
$
54.10
2.45
Stock-Based Compensation
Compensation expense related to stock options granted to employees and non-employees under the Plans was as follows:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
2023
2022
2023
2022
Stock-based compensation expense
$
9,877
$
8,314
$
27,418
$
24,303
Stock-based compensation expense classified in Acquisition Related Costs
12,878
—
12,878
—
Net stock-based compensation capitalized into inventory
1
120
130
504
Total stock-based compensation cost
$
22,756
$
8,434
$
40,426
$
24,807
As of September 30, 2023, there was $ 106.3 million of unrecognized compensation expense related to unvested employee stock options, RSUs, and PRSUs that vest over a weighted average period of 2.6 years .
26
NOTE 14. INCOME TAXES
In computing our income tax provision, we make certain estimates and judgments, such as estimated annual taxable income or loss, annual effective tax rate, the nature and timing of permanent and temporary differences between taxable income for financial reporting and tax reporting, and the recoverability of deferred tax assets. Our estimates and assumptions may change as new events occur, additional information is obtained, or as the tax environment changes. Should facts and circumstances change during a quarter causing a material change to the estimated effective income tax rate, a cumulative adjustment is recorded.
The following table provides a summary of our effective tax rate for the three and nine months ended September 30, 2023 and 2022, respectively:
Three Months Ended
Nine Months Ended
September 30,
September 30,
2023
2022
2023
2022
Effective income tax rate
60.7 %
22.8 %
23.2 %
22.6 %
NOTE 15. LEASES
The Company leases certain equipment, vehicles, office and storage facilities via various operating and financing lease agreements. Our leases have initial lease terms ranging from one year to seventeen years . Certain lease agreements require the Company to pay taxes, insurance, and maintenance, and provide for options to extend the term beyond the initial lease termination date. We use judgment to determine whether it is reasonably possible that we will extend the lease beyond the initial term and the length of the possible extension. Leases that have terms of less than 12 months are treated as short-term and we do not recognize right-of-use assets or lease liabilities for such leases. We generally estimate discount rates using our incremental borrowing rate, and based on other information available, at commencement date of a lease when determining the present value of future payments as most of our leases do not provide an implicit rate.
The Company includes financing lease right-of-use assets in other assets, short-term financing lease liabilities in accrued expenses, and long-term financing lease liabilities in other liabilities on the condensed consolidated balance sheet. Operating lease expense is recognized, on a straight-line basis over the term of the lease, as a component of operating income on the condensed consolidated statement of operations and comprehensive income. Finance leases amortize the right-of-use assets and amortize the interest on the lease liability over the term of the lease.
Amounts reported in the condensed consolidated balance sheet were as follows:
September 30,
December 31,
(In thousands)
2023
2022
Asset:
Operating lease right-of-use asset
$
94,831
$
5,988
Finance lease right-of-use asset
1,309
-
Total leased assets
$
96,140
$
5,988
Liabilities:
Current:
Operating lease liability
13,385
2,536
Finance lease liability
624
-
Long-term:
Operating lease liability
99,927
3,475
Finance lease liability
669
-
Total lease liabilities
$
114,605
$
6,011
The table below summarizes the Company’s lease costs arising from the operating and financing lease obligations:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
2023
2022
2023
2022
Lease expense:
Operating lease expense
$
2,357
$
788
$
4,287
$
2,588
27
Finance lease expense:
Depreciation of right-of-use asset
85
-
85
-
Interest expense on lease liabilities
6
-
6
-
Total lease expense
$
2,448
$
788
$
4,378
$
2,588
Future minimum lease payments under non-cancellable leases as of September 30, 2023 are as follows:
(In thousands)
Finance
Leases
Operating
Leases
Remaining 2023
$
179
$
4,853
2024
620
18,036
2025
305
14,754
2026
272
13,354
2027
-
12,306
Thereafter
-
85,237
Total minimum lease payments
$
1,376
$
148,540
Less: amount representing interest
( 83 )
( 35,228 )
Present value of obligations under leases
1,293
113,312
Less: current portion
( 624 )
( 13,385 )
Long-term lease obligations
$
669
$
99,927
The table below summarizes the Company’s supplemental cash flow information and assumptions used:
September 30,
September 30,
(In thousands, except weighted average lease term and discount rate)
2023
2022
Other supplemental cash flow information:
Cash paid for amounts included in measurement of lease liabilities
Operating cash flows from operating leases
$
3,567
$
1,576
Operating cash flows for finance leases
6
-
Financing cash flows for finance leases
55
-
Total cash paid for amounts included in the measurement of lease liabilities
$
3,628
$
1,576
Right-of-use assets obtained in exchange for lease obligations
Operating leases
$
3,146
$
1,915
Financing leases
$
-
$
-
Weighted-average remaining lease term
Operating leases
9.9
2.4
Financing leases
2.8
-
Weighted-average discount rate
Operating leases
5.2 %
3.5 %
Financing leases
4.3 %
-
28
NOTE 16. COMMITMENTS AND CONTINGENCIES
We are involved in a number of proceedings, legal actions, and claims arising in the ordinary course of business. Such matters are subject to many uncertainties, and the outcomes of these matters are not within our control and may not be known for prolonged periods of time. In some actions, the claimants seek damages, as well as other relief, including injunctions prohibiting us from engaging in certain activities, which, if granted, could require significant expenditures and/or result in lost revenues. We record a liability in the condensed consolidated financial statements for these actions when a loss is considered probable and the amount can be reasonably estimated. If the reasonable estimate of a probable loss is a range, and no amount in the range is a better estimate than any other, the minimum amount of the range is accrued. If a loss is reasonably possible, but not known or probable, and can be reasonably estimated, the estimated loss or range of loss is disclosed. In most cases, significant judgment is required to estimate the amount and timing of a loss to be recorded. While it is not possible to predict the outcome for most of the matters discussed, we believe it is possible that costs associated with them could have a material adverse impact on our consolidated earnings, financial position or cash flows.
Moskowitz Family LLC Litigation
On November 20, 2019, Moskowitz Family LLC filed suit against us in the U.S. District Court for the Western District of Texas for patent infringement. Moskowitz, a non-practicing entity, alleges that Globus willfully infringes one or more claims of six patents by making, using, offering for sale or selling the COALITION MIS ® , CORBEL ® , MAGNIFY ® -S, HEDRON IA TM , INDEPENDENCE MIS ® , INDEPENDENCE MIS AGX ® , FORTIFY ® and XPAND ® families, SABLE ® , RISE ® , RISE ® INTRALIF, RISE ® -L, ELSA ® , ELSA ® ATP, ALTERA ® , ARIEL ® , CALIBER ® and CALIBER ® -L products. Moskowitz seeks monetary damages and injunctive relief. On July 2, 2020, this suit was transferred from the U.S. District Court for the Western District of Texas to the U.S. District Court for the Eastern District of Pennsylvania. Trial is scheduled to begin on December 4, 2023. The outcome of this litigation cannot be determined, nor can we estimate a range of potential loss, therefore, we have no t recorded a liability related to this litigation as of September 30, 2023 .
NOTE 17. SEGMENT AND GEOGRAPHIC INFORMATION
Operating segments are defined as components of an enterprise for which separate financial information is available and evaluated regularly by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. We manage our business globally within one operating segment, and segment information is consistent with how the chief operating decision makers review the business, make investing and resource allocation decisions and assess operating performance.
The following table represents total net sales and property and equipment, net by geographic area, based on the location of the customer:
Net Sales
Property and Equipment, Net
Three Months Ended
Nine Months Ended
September 30,
September 30,
September 30,
December 31,
(In thousands)
2023
2022
2023
2022
2023
2022
United States
$
309,315
$
217,024
$
788,924
$
638,707
$
544,108
$
237,680
International
74,324
37,124
163,018
109,638
62,803
6,049
Total
$
383,639
$
254,148
$
951,942
$
748,345
$
606,911
$
243,729
29