6 unchanged sentences
durable medical equipment and investment management with general corporate representing unallocated costs and activity to arrive at consolidated operations.
−Removed: For additional information see “Item 1.
−Removed: The Company’s revenues continued to be adversely impacted by the COVID-19 pandemic.
−Removed: Beginning in March 2020, the Company experienced a decrease in assets under management in our managed portfolios within the investment management business and observed higher patient cancellation rates for attended sleep studies as well as softer patient referral pipelines for new medical device set-ups within our durable medical equipment business.
−Removed: The impact of COVID-19 continues to evolve and its duration and ultimate disruption to the Company’s customers and to its operations cannot be estimated at this time.
−Removed: Should the disruption continue for an extended period of time, it could have a more severe adverse effect on our business and operations.
−Removed: In addition, COVID-19 may impact our ability to act on new acquisitions or other business opportunities.
−Removed: The Company prioritizes the health and safety of employees and customers.
−Removed: Beginning in early March 2020, all employees at our headquarters as well as certain employees of HC LLC moved to a remote-working model.
−Removed: In addition, the officers of GEG have maintained regular communications with key service providers, including legal and accounting professionals, other consultants and vendors, noting that those firms have similarly moved to remote-working models to the extent possible.
−Removed: Such employees and key service providers have been able to effectively transition to working remotely while maintaining a consistent level of capabilities and service, however, we will continue to monitor and make adjustments as necessary.
−Removed: At HC LLC we invested in virtual patient set-ups which allow our respiratory therapists to interact with patients by video to maintain social distance.
−Removed: Certain other employees whose responsibilities have been impacted by social distancing have been temporarily redeployed within the organization.
−Removed: We cannot predict the full impact of the COVID-19 pandemic, including its duration in the United States and worldwide and the magnitude of the economic impact of the outbreak, particularly with respect to the travel restrictions, business closures and other quarantine measures imposed on our employees, suppliers and service providers by various local, state, and federal governmental authorities, as well as non-U.S.
−Removed: governmental authorities.
−Removed: As such, we are unable to predict the duration of any business and supply-chain disruptions, the extent to which the COVID-19 pandemic will negatively affect our operating companies’ operating results or the impact that such disruptions may have on our results of operations and financial condition.
+Added: For additional information see “Item 1.
+Added: Business.”
+Added: The Company continued to experience suppressed revenues relative to its pre-pandemic expectations due to the continuing impact of the COVID-19 pandemic.
+Added: In particular, the investment management business continues to experience reduced assets under management in our managed portfolios as compared to pre-pandemic levels.
+Added: COVID-19 may continue to impact such managed portfolios as well as the value of the shares of GECC held by the Company in the future.
+Added: In addition, COVID-19 may impact our ability to finance and execute new acquisitions or other business opportunities.
+Added: At our durable medical equipment business, the impacts of COVID-19 resulted in suppressed referral pipelines for sleep studies and durable medical equipment set-ups relative to pre-COVID levels.
+Added: Although we have observed a recovery in demand for these services and products during the current year, global supply chain challenges have impacted our ability to procure sufficient volumes of PAP devices in accordance with our normal procurement process to meet patient demand during the year ended June 30, 2022.
+Added: Our equipment allotments from key suppliers has resulted in a patient backlog, resulting in missed revenue opportunities.
+Added: The impact of COVID-19 as well as global supply chain challenges continue to evolve and their duration and ultimate disruption to the Company’s customers and to its operations cannot be estimated at this time.
+Added: However, the Company expects some level of missed revenue opportunities to continue in the near future due to the continually developing supply chain challenges noted above.
Critical Accounting Policies and Estimates
2 unchanged sentences
These items are monitored and analyzed by our management for changes in facts and circumstances, and material changes in these estimates could occur in the future.
−Removed: Business Combinations, Acquired Intangible Assets and Goodwill
−Removed: Business combinations are accounted for at fair value.
−Removed: The accounting for business combinations requires estimates and judgment as to expectations for future cash flows of the acquired business, and the allocation of those cash flows to identifiable intangible assets, in determining the estimated fair value for assets and liabilities acquired.
+Added: Asset Acquisitions and Business Combinations, Acquired Intangible Assets and Goodwill
+Added: Asset acquisitions are accounted for using the cost accumulation method while business combinations are accounted for at fair value.
+Added: Determining whether the acquired set represents an asset acquisition or a business combination requires quantitative and qualitative assessments that require judgment.
+Added: If determined to be a business combination, the accounting requires estimates and judgment as to expectations for future cash flows of the acquired business, and the allocation of those cash flows to identifiable intangible assets, in determining the estimated fair value for assets and liabilities acquired.
Goodwill represents the excess of fair value over identifiable tangible and intangible net assets acquired in business combinations.
1 unchanged sentence
Instead, goodwill is reviewed for impairment at least annually, or on an interim basis between annual tests when events or circumstances indicate that it is more likely than not that the fair value of a reporting unit is less than its carrying value.
−Removed: The fair values assigned to tangible and intangible assets acquired and liabilities assumed are based on management’s estimates and assumptions, as well as other information compiled by management, including projected financial information, effective income tax rates, present value discount factors, and long-term growth expectations.
+Added: The fair values assigned to tangible and intangible assets acquired and liabilities assumed are based on management’s estimates and assumptions, as well as other information compiled by management, including projected financial information, effective income tax rates, present value discount factors, and long-term growth expectations.
The Company utilizes third-party specialists to assist management with the identification and valuation of intangible assets using customary valuation procedures and techniques.
1 unchanged sentence
The Company tests long-lived assets, including intangible assets, for impairment if conditions exist that indicate the carrying value may not be recoverable.
−Removed: All of the Company’s goodwill was acquired in conjunction with the acquisitions of the durable medical equipment businesses and has been recorded within our durable medical equipment reporting unit.
+Added: All of the Company’s goodwill was acquired in conjunction with the acquisitions of the durable medical equipment businesses and has been recorded within our durable medical equipment reporting unit.
Based on our annual impairment test as of April 1, 2022 the fair value of the durable medical equipment reporting unit exceeded the carrying value by 34.3% and no impairment occurred.
7 unchanged sentences
The constrained transaction price relates primarily to expected billing adjustments with the Payors and patient customers.
−Removed: Management’s evaluation of variable consideration takes into account such factors as past experience, information about specific receivables, Payors and patient customers.
+Added: Management’s evaluation of variable consideration takes into account such factors as past experience, information about specific receivables, Payors and patient customers.
The assessment of variable consideration to be constrained is based on estimates, and ultimate losses may vary from current estimates.
1 unchanged sentence
Changes in constraints on variable consideration are recorded as a component of net revenues.
−Removed: To the extent historical experience is not indicative of future performance, actual collections experience could differ significantly from management’s judgments and expectations, resulting in either increases or decreases to future revenues, as applicable.
−Removed: The Company generally does not allow returns from providers for reasons not covered under the manufacturer’s standard warranty.
+Added: To the extent historical experience is not indicative of future performance, actual collections experience could differ significantly from management’s judgments and expectations, resulting in either increases or decreases to future revenues, as applicable.
+Added: The Company generally does not allow returns from providers for reasons not covered under the manufacturer’s standard warranty.
Therefore, there is no provision for sales return reserves.
5 unchanged sentences
The Company sells durable medical equipment, replacement parts and supplies to customers and recognizes revenue at the point control is transferred through delivery to the customer.
−Removed: Each piece of equipment, part or supply is distinct and separately priced thus they each represent a single performance obligation.
+Added: Each piece of equipment, part or supply is distinct and separately priced;
+Added: thus they each represent a single performance obligation.
The revenue is allocated amongst the performance obligations based upon the relative standalone selling price method, however, items are typically all delivered or supplied together.
6 unchanged sentences
Durable medical equipment rental revenue is recognized for amounts where collection from Payors and patients are reasonably assured.
−Removed: As such, revenue recognized upon satisfaction of the Company’s performance obligations consist of substantially all of the Payor billings at contractual rates as well as estimates of patient co-payments that will ultimately be collected.
+Added: As such, revenue recognized upon satisfaction of the Company’s performance obligations consist of substantially all of the Payor billings at contractual rates as well as estimates of patient co-payments that will ultimately be collected.
Inherent in these estimates is the risk that they will have to be revised or updated as additional information becomes available.
1 unchanged sentence
Such adjustments are typically identified and recorded at the point of cash application or claim denial.
−Removed: To the extent historical experience is not indicative of future performance, actual collections experience could differ significantly from management’s judgments and expectations, resulting in either increases or decreases to future durable medical equipment sales and services revenues or durable medical equipment rental income, as applicable.
+Added: To the extent historical experience is not indicative of future performance, actual collections experience could differ significantly from management’s judgments and expectations, resulting in either increases or decreases to future durable medical equipment sales and services revenues or durable medical equipment rental income, as applicable.
Investment Management Revenue
1 unchanged sentence
Investment management revenue primarily consists of fees based on a percentage of assets under management;
+Added: fees based on rents collected;
fees based on the performance of managed assets;
1 unchanged sentence
Because of the uncertainty of when incentive fees will be collected due to market conditions and investment performance, incentive fees are fully constrained and not recorded until received and the probability of significant reversal of the fees is eliminated in accordance with the respective investment management agreements.
−Removed: As of June 30, 2021, the Company had $9.7 million in cumulative earned but constrained incentive fee revenue.
−Removed: To the extent such constrained incentive fees are collected in the future, they could result in significant increases to future investment management revenue.
+Added: As of June 30, 2022, the Company had no cumulative earned but constrained incentive fee revenue.
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amount of existing assets and liabilities and their respective tax basis and operating loss and tax credit carryforwards.
3 unchanged sentences
As of June 30, 2022, the Company has a valuation allowance of $207.1 million.
−Removed: The calculation of the Company’s tax positions involves dealing with uncertainties in the application of complex tax regulations in several different state tax jurisdictions.
+Added: The calculation of the Company’s tax positions involves dealing with uncertainties in the application of complex tax regulations in several different state tax jurisdictions.
The Company is periodically reviewed by tax authorities regarding the amount of taxes due.
5 unchanged sentences
General corporate represents unallocated costs and activity to arrive at consolidated operations.
−Removed: Activity not allocated to the segments include, but are not limited to, certain investment and financing activities, professional fees, costs associated with being a public company, acquisition costs and costs associated with executive and corporate management departments, including compensation, benefits, rent and insurance.
+Added: Activity not allocated to the segments include, but are not limited to, certain passive investment and corporate financing activities, professional fees, costs associated with being a public company, acquisition costs and costs associated with executive and corporate management departments, including compensation, benefits, rent and insurance.
During the fiscal year ended June 30, 2021 we sold our real estate business.
−Removed: See “Discontinued Operations” below for more information.
−Removed: The following table provides the results of our consolidated operations for the years ended June 30, 2021 and 2020:
+Added: See “Discontinued Operations”
+Added: above for more information.
+Added: The following table provides the results of our consolidated operations:
For the years ended June 30,
15 unchanged sentences
Revenues for the year ended June 30, 2022 included $63.5 million from the durable medical equipment business and $4.5 million from the investment management business, while revenues for the year ended June 30, 2021 included $57.6 million from the durable medical equipment business and $3.2 million from the investment management business.
−Removed: The increase in total revenue for the year ended June 30, 2021 as compared to the year ended June 30, 2020 is primarily attributable to contributions from the acquisition of Advanced Medical DME, LLC and PM Sleep Lab, LLC (collectively, AMPM ) in March 2021 and organic growth in resupply sales within the durable medical equipment business.
−Removed: These increases were partially offset by decreases in durable medical equipment rentals due to the continued suppressed referral pipeline for new equipment set-ups and increased revenue reserve constraints, as well as decreases in management fees earned from our investment management business.
−Removed: Investment management revenues decreased $0.1 million related to lower management fees earned on managed portfolios during the year.
+Added: The increase in total revenue for the year ended June 30, 2022 as compared to the year ended June 30, 2021 is primarily attributable to contributions from the acquisition of Advanced Medical DME, LLC and PM Sleep Lab, LLC (collectively, AMPM ) in March 2021 and of MedOne Healthcare LLC ( MedOne ) in August 2021, as well as improvements in revenue reserves resulting from investments in the credit and collections process in the prior years.
+Added: Investment management revenues also increased $1.4 million related to increases in assets under management at GECC as compared to the prior periods as well as contributions from the acquisition of the Monomoy REIT management agreement in May 2022.
Operating costs and expenses
−Removed: The increase in operating expenses for the year ended June 30, 2021 as compared to the year ended June 30, 2020 is primarily attributable to increases at the durable medical equipment business due to AMPM contributions and increased COVID-19-related costs, as well as an increase in compensation at the investment management segment.
+Added: The increase in operating expenses of $7.6 million for the year ended June 30, 2022 as compared to the year ended June 30, 2021 consists of increases of $1.8 million at our durable medical equipment business related to the operations of AMPM and MedOne and related transaction and integration costs, as well as increases of $3.4 million at our investment management business related to increased consulting costs on our managed products and the workforce acquired to manage the Monomoy REIT.
+Added: In addition, the year ended June 30, 2022 includes $2.4 million in Employee Retention Credits ( ERCs ) claimed during such period under the enhanced CARES Act, primarily at our durable medical equipment business.
+Added: This compares to $4.8 million in ERCs claimed during the year ended June 30, 2021.
Other income (expense)
−Removed: Interest expense increased for the year ended June 30, 2021 as compared to the year ended June 30, 2020 due to issuance of preferred stock in Forest Investments, Inc.
−Removed: ( Forest ), and HC LLC in December 2020 and the Convertible Notes in February 2020.
+Added: Interest expense increased $0.8 million for the year ended June 30, 2022 as compared to the year ended June 30, 2021 due primarily to current period interest on the $35.8 million face value externally-held preferred stock in Forest and HC LLC which were issued in December 2020.
+Added: In conjunction with the issuance of this preferred stock, we extinguished a term loan which had $24.8 million in principal outstanding on December 29, 2020 and paid down outstanding balances on our revolving credit facility of $0.3 million.
+Added: Additionally, $0.2 million of the increase relates to recently issued GEGGL Notes and Seller Note (both issued in May 2022 and defined below under "Borrowings").
Other income (expense) typically consists of dividend income and net unrealized gain (loss) on investments.
−Removed: The year over year net increase is primarily attributable to the net realized and unrealized gain on our investment in GECC and private funds which is discussed under “—Investment Management” below.
−Removed: In addition, the Company recognized approximately $1.9 million in losses on extinguishment of debt during the year ended June 30, 2021.
−Removed: There was no corresponding activity in the prior year presented in the table above.
+Added: The year over year net increase is primarily attributable to the net realized and unrealized gains and losses on our investment in GECC and private funds which is discussed under “—Investment Management”
+Added: In addition, the Company recognized approximately $0.2 million in losses on extinguishment of redeemable preferred stock during the year ended June 30, 2022, as compared to a loss of $1.9 million on extinguishment of the Corbel Facility during the year ended June 30, 2021.
Durable Medical Equipment
The key metrics of our durable medical equipment business include:
−Removed: Patients and setup growth – which drives revenue growth and takes advantage of scalable operations
+Added: Patients and setup growth –
+Added: which drives revenue growth and takes advantage of scalable operations
Earnings before interest, taxes, depreciation and amortization ( EBITDA )
17 unchanged sentences
Total pre-tax loss from continuing operations
−Removed: NM - not meaningful
Durable Medical Equipment Revenue
−Removed: In March 2021, the Company acquired AMPM, expanding our geographical footprint throughout Kansas and Missouri.
−Removed: From acquisition thru June 30, 2021, AMPM contributed approximately $1.5 million in revenues to our durable medical equipment business.
−Removed: Durable medical equipment revenues include revenue from the sale of medical equipment, sleep study services and medical equipment rentals.
−Removed: For the year ended June 30, 2021, revenues from the sale of medical equipment and sleep study services were $32.3 million and $5.1 million, respectively, compared to $28.9 million and $5.3 million, respectively during the year ended June 30, 2020.
+Added: For the year ended June 30, 2022, revenues from the sale of medical equipment and sleep study services were $36.2 million and $5.6 million, respectively, compared to $32.3 million and $5.2 million, respectively, for the year ended June 30, 2021.
+Added: The increases are primarily attributable to contributions from the acquisitions of AMPM in March 2021 and of MedOne in August 2021.
Revenue from medical equipment rentals was $21.7 million for the year ended June 30, 2022 as compared to $20.2 million for the year ended June 30, 2021.
−Removed: The decrease is primarily attributable to the continued suppressed referral pipeline for new equipment set ups, partially offset by AMPM contributions.
−Removed: Due to the COVID-19 pandemic, we have seen continued softness in our sleep study services due primarily to potential patients putting off perceived non-essential health care services.
−Removed: In addition, a portion of our equipment sales and rentals are dependent on the availability and accessibility of primary physicians to patients.
−Removed: If patients are unable to access their physicians or otherwise delay seeking medical attention for their conditions, our referral pipeline for new patient set-ups and related sales and rental revenues are adversely impacted.
+Added: The increases relate to contributions from AMPM.
+Added: The results for the year ended June 30, 2022 were hindered by global supply chain issues which significantly restricted our ability to procure continuous positive airway pressure ( CPAP ) equipment, resulting in lost revenue opportunities during the periods primarily related to CPAP sales and CPAP rentals.
+Added: We expect these global supply chain issues to persist in the near term but continue to work with key suppliers to minimize the impact to our business.
Durable Medical Equipment Costs and Expenses
1 unchanged sentence
Cost of rentals includes depreciation on medical equipment held for lease and costs related to maintenance expenses.
−Removed: The increases in these costs for the year ended June 30, 2021 as compared to the year ended June 30, 2020 are primarily due to the increases in the related revenues and sales volumes, along with higher sales on lower margin products including resupply revenue versus higher margin services such as sleep studies.
−Removed: General and administrative expenses consist of employee-related, facility-related, freight and shipping, IT and other costs.
−Removed: For the years ended June 30, 2021 and 2020, these amounts are net of government stimulus received under the CARES Act of $4.6 million and $5.1 million, respectively.
−Removed: Excluding such stimulus, employee-related costs were $22.5 million and $20.7 million, respectively.
−Removed: The increase in employee related costs is primarily due to additional payroll-related costs relating to acquired AMPM employees and the conversion of certain consultants into full-time employees.
−Removed: Facility-related expenses were $3.4 million and $3.1 million, respectively, with increases mainly due to expansion through acquisition and the build out of existing locations, along with increased costs related to COVID-19 including social distancing modifications and enhanced cleaning protocols.
−Removed: Freight and shipping costs were $1.7 million and $1.4 million, respectively, with increases primarily related to remote patient set-ups that were previously performed in person prior to the pandemic.
−Removed: Information technology costs were $2.2 million and $2.0 million, respectively, with increases due to the AMPM acquisition.
−Removed: Other costs were $3.7 million and $4.0 million, primarily consisting of professional fees, which decreased as certain consultants were converted into full-time employees, as noted above.
−Removed: Transaction costs increased for the year ended June 30, 2021 as compared to the prior period as they primarily relate to one-time expenses incurred in the acquisition of AMPM in the current year, whereas no acquisitions were noted in the prior period.
+Added: Margins on both sales and services as well as rentals increased year over year primarily due to revenue reserve improvements of $2.4 million achieved through strategic investments into our revenue cycle management processes in the prior year.
+Added: The benefit of these improvements on rental margins were partially offset by vendor surcharges implemented to address increased costs related to ongoing global supply chain issues.
+Added: General and administrative expenses consist of employee-related, facility-related, freight and shipping, information technology and other costs.
+Added: For the year ended June 30, 2022 and 2021, general and administrative expenses at our durable medical equipment business include benefits of $2.3 million and $4.6 million, respectively, related to ERCs claimed during each period.
+Added: Exclusive of these benefits, employee-related costs were $24.5 million and $22.5 million for the year ended June 30, 2022 and 2021, respectively.
+Added: The $2.0 million increase in employee related costs is primarily due to costs relating to acquired AMPM and MedOne employees.
+Added: Facility-related expenses for the year ended June 30, 2022 of $3.4 million remained consistent with prior year, as incremental footprint of AMPM acquisition was offset with reduced rental expense on leases renewed office space leases during the COVID-19 pandemic.
+Added: Freight and shipping expense also remained consistent with prior year at $1.7 million.
+Added: Information technology expense increased by $0.2 million to $2.4 million during the year ended June 30, 2022 as compared to the prior year related to software support for acquired AMPM and MedOne employees.
+Added: Other costs of $3.3 million for the year ended June 30, 2022 decreased by $0.3 million as compared to $3.6 million in the prior year primarily attributable to reduced professional fees.
+Added: Depreciation and amortization includes the depreciation of fixed assets, excluding depreciation on the equipment held for rental, which is included in the cost of rentals, and amortization of the intangible assets resulting from the acquisition of the durable medical equipment businesses.
+Added: Depreciation and amortization for the year ended June 30, 2022 decreased slightly as we reduced discretionary capital expenditures during the year.
+Added: Transaction costs increased for the year ended June 30, 2022 as compared to the prior period as they primarily relate to one-time expenses incurred in the acquisition of MedOne in the current year and AMPM in the prior year.
Durable Medical Equipment Other Income (Expense)
−Removed: In addition to the operating costs and expenses, we recognized interest expense of $4.0 million and 3.7 million for the years ended June 30, 2021 and 2020, respectively.
−Removed: The increase is primarily related to the issuance of $44 million in Series A-1 Preferred Stock and Series A-2 Preferred Stock in December 2020, a refinancing that retired the previously outstanding term loan of $26 million.
−Removed: Other income (expense) primarily consists of a debt extinguishment charge of $1.9 million in the current year related to the paydown of the term loan in December 2020.
−Removed: This charge is partially offset by a $0.7 million gain recorded to mark an embedded derivative on the Series A-2 Preferred Stock to fair value as of June 30, 2021.
+Added: Interest expense increased to $5.0 million for the year ended June 30, 2022 as compared to $4.0 million in the prior year.
+Added: The increase is attributable primarily to higher outstanding principal balances of the HC LLC preferred stock of $38.1 million as compared to $25.1 million outstanding under the Corbel Facility and DME Revolver (both as defined below under "Borrowings") prior to the refinancing in December 2020.
+Added: Other income (expense) includes recurring fair value adjustments of an embedded derivative in the HC LLC Series A-2 preferred stock issued to Forest, as well as debt extinguishment costs.
+Added: During the years ended June 30, 2022 and 2021, the durable medical equipment business recognized a charge of $2.1 million and a gain of $0.7 million, respectively, related to the embedded derivative valuation.
+Added: These charges and benefits have an off-setting impact in our General Corporate activity and are eliminated in consolidation.
+Added: In addition, for the year ended June 30, 2021, our durable medical equipment business recognized a non-cash charge of $0.9 million related to write-offs of unamortized discounts and deferred financing costs upon the redemption of $6.0 million par value HC LLC Series A-1 preferred stock.
+Added: $4.2 million of these redemptions related to HC LLC Series A-1 preferred stock held by Forest, and therefore $0.7 million of these non-cash charges are reflected as an offsetting benefit in our General Corporate activity and eliminates in consolidation.
+Added: This compares to a debt extinguishment charge of $1.9 million recorded during the year ended June 30, 2021 related to the paydown of the Corbel Facility in December 2020.
Investment Management
The key metrics of our investment management business include:
−Removed: Assets under management ― which provides the basis on which our management fees and performance milestones for vesting of certain equity awards are based
−Removed: Investment performance ― on which our incentive fees (if any) are based and on which we are measured against our competition
+Added: Assets under management ―
+Added: which provides the basis on which our management fees and performance milestones for vesting of certain equity awards are based
+Added: Investment performance ―
+Added: on which our incentive fees (if any) are based and on which we are measured against our competition
The following table provides the results of our investment management business:
4 unchanged sentences
Operating costs and expenses:
−Removed: Stock-based compensation
−Removed: Consulting agreement
+Added: Non-cash compensation
Other general and administrative
8 unchanged sentences
NM - not meaningful
−Removed: Previously reported non-operating activity including dividend income and unrealized gains/losses related to managed investments has been reclassified from General Corporate to Investment Management to conform with current segment organization.
Investment Management Revenue
−Removed: Investment management revenues include management fees and administration fees related to services provided to certain managed investment vehicles.
+Added: Investment management revenues include management fees, property management fees and administration fees related to services provided to certain managed investment vehicles.
For the years ended June 30, 2022 and 2021, we recognized $3.6 million and $2.7 million, respectively, of management fee revenue and $0.7 million and $0.6 million, respectively, of administration fee revenue.
−Removed: The decrease in management fee revenue for the year ended June 30, 2021 as compared to the year ended June 30, 2020 is attributable to decreases in the average assets on which such fees are calculated.
−Removed: Administration fees for the year ended June 30, 2021 were consistent with the administration fees for the year ended June 30, 2020.
+Added: The increase in management fee revenue for the year ended June 30, 2022 as compared to the year ended June 30, 2021 is attributable to higher assets under management at GECC related to market recoveries and the successful completion of rights offerings and $0.3 million of management fees earned the Monomoy REIT management agreement, which was acquired in May 2022.
+Added: Administration fee revenue for the year ended June 30, 2022 increased as compared to the prior year primarily related to higher administrative costs to manage GECC.
+Added: In conjunction with the acquisition of the Monomoy REIT management agreement in May 2022 we began earning property management fees, recognizing $0.2 million for the year ended June 30, 2022.
Investment Management Costs and Expenses
−Removed: Stock-based compensation costs increased for the year ended June 30, 2021 as compared to the year ended June 30, 2020 as the prior period benefit includes changes in estimates related to performance-based awards.
−Removed: GECM had a consulting agreement with a third party to provide services in exchange for 26% of the fees earned from the management of GECC, excluding incentive fees.
−Removed: The consulting agreement expired in November 2019, as such no such consulting fees were incurred for year ended June 30, 2021.
−Removed: Other general and administrative costs consist primarily of employee-related, facility-related, professional fees and other overhead costs, excluding stock-based compensation.
−Removed: The in crease in general and administrative costs for the year ended June 30, 202 1 as compared to the year ended June 30, 20 20 is primarily attributable to the in crease s in employee-related costs and professional fees related to investment management growth initiatives.
+Added: Non-cash compensation costs increased $1.1 million for the year ended June 30, 2022 as compared to the year ended June 30, 2021.
+Added: The increase includes $0.6 million in charges upon the final discretionary vesting of 5-year performance awards initially granted in November 2016.
+Added: In addition, ad-hoc awards were granted upon the acquisition of the Monomoy REIT management agreement in May 2022 and annual awards were granted to the investment team in September 2021, whereas no awards were granted to the investment team in the prior year.
+Added: Other general and administrative costs consist primarily of professional fees, facilities and other overhead costs, and payroll and related costs, excluding non-cash compensation.
+Added: The $2.1 million increase in general and administrative costs for the year ended June 30, 2022 is primarily attributable to an increase in allocated payroll costs, bonus accruals and consulting fees including the assembled workforce acquired in conjunction with the Monomoy REIT management agreement.
Investment Management Other Income (Expense)
−Removed: Other income and expense primarily consisted of dividend income and unrealized gains or losses on the Company’s managed investments in GECC and GESOF.
−Removed: Dividend income for the years ended June 30, 2021 and 2020 was $3.0 million and $2.1 million, respectively.
−Removed: We recognized unrealized gains of $0.7 million and unrealized losses of $8.7 million, respectively, for the years ended June 30, 2021 and 2020.
+Added: Other income and expense primarily consisted of dividend income and realized/unrealized gains or losses on the Company’s managed investments in GECC, Monomoy UpREIT and the underlying investments of our consolidated fund GESOF.
+Added: Dividend income on managed investments for the years ended June 30, 2022 and 2021 was $2.8 million and $3.0 million, respectively.
+Added: In addition, we recognized net realized and unrealized losses of $7.8 million during the year ended June 30, 2022 as compared to net gains of $0.7 million during the year ended June 30, 2021.
We mark-to-market our investment in GECC and underlying investments of GESOF by reference to the closing price of related investments on Nasdaq or other exchanges, as applicable, as of each period end.
+Added: Our investment in Monomoy UpREIT is adjusted quarterly based on net asset value as supported by recurring property valuations.
General Corporate
5 unchanged sentences
Operating costs and expenses:
−Removed: Stock-based compensation
+Added: Non-cash compensation
Transaction costs
8 unchanged sentences
Total pre-tax loss from continuing operations
−Removed: Previously reported non-operating activity including dividend income and unrealized gains/losses related to managed investments has been reclassified from General Corporate to Investment Management to conform with current segment organization.
General Corporate Revenue
−Removed: For the years ended June 30, 2021 and 2020, all revenue was derived from fees earned by Great Elm DME Manager, LLC ( DME Manager ), a subsidiary in our general corporate segment, which provides consulting services to HC LLC, a subsidiary in our durable medical equipment segment.
−Removed: In addition to this revenue, the year ended June 30, 2021, revenue includes $0.2 million in fees earned by DME Manager relating to consulting services provided to Forest.
+Added: For the years ended June 30, 2022 and 2021, General Corporate revenue consists of fees earned by Great Elm DME Manager, LLC ( DME Manager ), a subsidiary in our general corporate segment, for consulting services provided to HC LLC, a subsidiary in our durable medical equipment segment.
+Added: In addition to this revenue, DME Manager earns fees for consulting services provided to our consolidated subsidiary, Forest.
+Added: These intercompany revenues and corresponding expenses are eliminated in consolidation.
General Corporate Costs and Expenses
−Removed: Our general and administrative costs primarily consisted of professional fees, employee-related and facility-related costs for our finance, legal and other administrative functions as well as professional fees and payroll costs in connection with our diligence efforts towards identifying asset and business acquisition opportunities.
−Removed: Excluding the non-recurring benefit in the prior year of $1.1 million related to the change in fair value of contingent consideration, other general and administrative expenses at Corporate decreased $1.7 million or 27% year over year as management focused on vendor management and controlling overhead costs.
−Removed: The decrease in general and administrative fees is largely derived from the $1.0 million decrease in external audit fees attributable to our change in auditors in the prior year, $0.6 million decrease in employee-related costs as allocable employees focused their attention on our operating segments, and a $0.3 million reduction in board costs as certain directors elected to take their cash compensation in the form of stock awards (this results in a corresponding increase to stock-based compensation).
−Removed: This increase is partially offset by $0.2 million in Forest management fees.
+Added: Non-cash compensation of $1.3 million during the year ended June 30, 2022 reflects an increase of $0.3 million as compared to the prior year, and relates primarily to the election by our directors to receive their compensation entirely in the form of shares instead of cash.
+Added: Transaction costs primarily consist of professional fees in connection with our acquisitions of businesses as well as diligence for potential future opportunities.
+Added: Other general and administrative costs primarily consisted of professional fees, employee-related and facility-related costs for our finance, legal and other administrative functions as well as professional fees and payroll costs in connection with our diligence efforts towards identifying asset and business acquisition opportunities.
+Added: These costs remained relatively flat, increasing $0.1 million during the year ended June 30, 2022 as compared to the prior year.
General Corporate Other Income (Expense)
−Removed: Interest expense consists of interest on the Convertible Notes issued in March 2020, as well as on Forest Preferred Stock, which was issued in December 2020.
−Removed: Interest expenses increased for the year ended June 30, 2021 as compared to the year ended June 30, 2020 as it includes a full year of interest on the Convertible Notes and six months of interest on the preferred stock, whereas the prior year includes only four months of interest on the Convertible Notes.
−Removed: Other income (expense) during the current year is comprised of intercompany interest income of $2.4 million related to Forest's investments in HC LLC preferred stock.
−Removed: This amount is partially offset by a $0.7 million charge related to changes in the valuation of the embedded derivative.
−Removed: This income has corresponding charges in the durable medical equipment business and such impacts are eliminated in consolidation.
−Removed: Since the preferred stock was issued in December 2020, there is no corresponding activity in the prior year.
−Removed: We do not expect that we will owe any federal taxes for the year ended June 30, 2021 or 2020, however, we are required to provide intra period taxes allocated between continuing operations and discontinued operations.
−Removed: During 2021, the Company recognized an income tax benefit with respect to discontinued operations of $0.1 million related to intra period allocations.
−Removed: No intraperiod allocations were made in 2020.
−Removed: State and local taxes were approximately $1.4 and $0.1 million for the year ended June 30, 2021 and 2020, respectively.
+Added: Interest expense primarily consists of interest on the Convertible Notes issued in March 2020, as well as on Forest Preferred Stock, which was issued in December 2020.
+Added: Interest expense increased $2.1 million during the year ended June 30, 2022 as compared to the year ended June 30, 2021 primarily due to the fact that the Forest preferred stock was only outstanding for six months during the prior year.
+Added: In addition, the Company issued $26.9 million in face value GEGGL Notes in May 2022 which incurred $0.2 million of interest during the year ended June 30, 2022.
+Added: Other income (expense) during the years ended June 30, 2022 and 2021 includes intercompany interest income of $4.7 million and $2.4 million, respectively, related to Forest's investments in HC LLC preferred stock.
+Added: Changes in the valuation of the embedded derivative in the HC LLC Series A-2 preferred stock resulted in a benefit of $2.1 million and a charge of $0.7 million during the years ended June 30, 2022 and 2021, respectively.
+Added: This income has corresponding and offsetting impacts in the durable medical equipment business and such impacts are eliminated in consolidation.
+Added: Other income (expense) includes dividends earned and net gains/losses on passive investments.
+Added: Prior to the acquisition of the Monomoy REIT management agreement in May 2022, the Company held a passive investment in the Monomoy Fund.
+Added: Dividends and gains on this investment were $0.7 million during the year ended June 30, 2022.
+Added: Lastly, during the year ended June 30, 2022 General Corporate activity included a $0.8 million benefit related to the redemption of $4.8 million of HC LLC Series A-1 preferred stock held by Forest, which has an offsetting charge in our durable medical equipment business.
+Added: We do not expect that we will owe any federal taxes for the years ended June 30, 2022 and 2021, however, we provided for intraperiod taxes allocated between continuing operations and discontinued operations during the year ended June 30, 2021 related to our sale of our real estate business.
+Added: There were no intraperiod allocations during the year end June 30, 2022.
+Added: During 2021, the Company recognized an income tax benefit with respect to discontinued operations of $0.1 million related to intraperiod allocations.
+Added: State and local taxes were approximately $0.02 million and $1.7 million for the years ended June 30, 2022 and 2021, respectively.
State tax provisions during the year ended June 30, 2021 are primarily attributable to discrete taxable entity re-organization transactions at HC LLC and Great Elm Capital GP, LLC.
Summary of Discontinued Operations
−Removed: On June 23, 2021, the Company’s majority-owned indirect subsidiary Great Elm FM Acquisition, Inc., entered into an agreement with Monomoy Properties Fort Myers, LLC ( Monomoy FM ) to sell the Company’s real estate business to Monomoy FM for $4.6 million in cash.
+Added: On June 23, 2021, the Company’s majority-owned indirect subsidiary Great Elm FM Acquisition, Inc., entered into an agreement with Monomoy Properties Fort Myers, LLC ( Monomoy FM ) to sell the Company’s real estate business to Monomoy FM for $4.6 million in cash.
The real estate business consists of majority-interests in two Class A office buildings totaling 257,000 square feet situated on 17 acres of land in Fort Myers, Florida.
3 unchanged sentences
Accordingly, our historical financial information has been recast to present the activities of the real estate business within discontinued operations, and the assets and liabilities of the real estate business as assets and liabilities of discontinued operations.
−Removed: For the years ended June 30,
(in thousands)
+Added: For the year ended June 30, 2021
Discontinued operations:
21 unchanged sentences
Cash provided by (used in) operating activities
−Removed: Cash provided by (used in) investing activities
−Removed: Cash provided by (used in) financing activities
−Removed: Net increase (decrease) in cash and cash equivalents
+Added: Cash used in investing activities
+Added: Cash provided by financing activities
+Added: Net decrease in cash and cash equivalents
Working Capital and Cash Flows
2 unchanged sentences
If we are unsuccessful at raising additional capital resources, through either debt or equity, it is unlikely we will be able execute our strategic growth plan.
−Removed: See “Item 1A.
−Removed: Risk Factors.”
+Added: See “Item 1A.
+Added: Risk Factors.”
Cash Provided by or Used in Operating Activities.
−Removed: Cash flows used in operating activities totaled $19.0 million and cash flows provided by operating activities totaled $13.2 million for the years ended June 30, 2021 and 2020, respectively.
−Removed: For the year ended June 30, 2021, net cash used in operating activities consisted primarily of the net loss of $8.7 million and purchase of investments totaling $31.4 million, partially offset by $8.7 million in non- cash depreciation and amortization, $5.8 million in sales of investments by our consolidated funds, $2.5 million in non-cash interest and amortization and loss on extinguishment of debt of $1.9 million.
−Removed: For the year ended June 30, 2020, net cash provided by operating activities consisted primarily of the net loss of $13.1 million offset by $4.4 million in CMS advanced payments included in deferred revenue and non-cash activity, including $10.8 million in depreciation and amortization and $8.7 million in unrealized loss on our investment in GECC.
+Added: Cash flows provided by operating activities totaled $29.3 million for the year ended June 30, 2022.
+Added: Cash flows provided by operating activities are primarily driven by net sales of investments by consolidated funds of approximately $23.2 million and also includes non-cash activity of $8.8 million for depreciation and amortization, $2.8 million in stock-based compensation and $8.1 million in realized loss on investments.
+Added: These inflows were partially offset by the net loss of $14.8 million.
+Added: Cash flows used in operating activities totaled $19.0 million for the June 30, 2021.
+Added: Net cash used in operating activities consisted primarily of the net loss of $7.9 million and net purchases of investments of $25.5 million, partially offset by $8.7 million in non- cash depreciation and amortization, $1.9 million in non-cash interest and amortization and loss on extinguishment of debt of $1.9 million.
Cash Used in Investing Activities.
−Removed: Cash flows used in investing activities totaled $ 15.5 million and $ 6.6 million for the years ended June 30, 202 1, and 20 20 , respectively .
−Removed: For the year ended June 30, 202 1 , net cash used in investing activities primarily consists of $ 6.7 million in purchases of equipment held for rental , $8.8 million in participation in related party rights offering and $4.7 million purchases of investments , partially offset by $4.4 million in net proceeds received from the sale of the real estate business .
−Removed: For the year ended June 30, 2020, net cash used in investing activities primarily consists of $8.1 million in purchases of equipment held for rental which was partially offset by $1.8 million in proceeds from the sale of equipment held for rental.
+Added: Cash flows used in investing activities totaled $40.0 million for the year ended June 30, 2022, primarily consisting of $15.0 million in net purchases of interests in Monomoy UpREIT, $17.5 million for participation in the GECC rights offering and $6.4 million in capital expenditures related to purchases of equipment held for rental.
+Added: Cash flows used in investing activities totaled $15.5 million for the year ended June 30, 2021.
+Added: Net cash used in investing activities primarily consists of $6.7 million in purchases of equipment held for rental, $8.8 million in participation in related party rights offering and $4.7 million purchases of investments, partially offset by $4.4 million in net proceeds received from the sale of the real estate business.
Cash Provided by Financing Activities.
−Removed: Cash flows provided by financing activities totaled $18.3 million and $21.8 million for the years ended June 30, 2021 and 2020, respectively.
−Removed: For the year ended June 30, 2021, net cash inflows primarily consisted of $37.7 million in gross proceeds from the JPM Transaction, $11.2 million in margin borrowing due to broker from investment purchases in the consolidated funds, capital contributions from non-controlling interests in the consolidated funds of $4.8 million and $3.6 million in proceeds from new equipment financing debt.
+Added: Cash flows provided by financing activities totaled $10.0 million for the year ended June 30, 2022 and primarily consisted of $26.9 million in proceeds from the issuance of the GEGGL baby bonds.
+Added: This was partially offset by approximately $11.4 million in cash outflows related to the change in due to broker of the consolidated fund and $3.9 million in distributions made to non-controlling interests of GESOF.
+Added: Cash flows provided by financing activities totaled $18.3 million for the year ended June 30, 2021.
+Added: Net cash inflows primarily consisted of $37.7 million in gross proceeds from the JPM Transaction, $11.2 million in margin borrowing due to broker from investment purchases in the consolidated funds, capital contributions from non-controlling interests in the consolidated funds of $4.8 million and $3.6 million in proceeds from new equipment financing debt.
Such inflows were partially offset by principal payments of $33.4 million on our debt, $1.6 million in debt extinguishment costs and capitalized issuance costs of $1.3 million in connection with the JPM Transaction.
−Removed: For the year ended June 30, 2020, cash inflows of $30.0 million were provided by the issuance of Convertible Notes, partially offset by net principal payments of $5.3 million on our long-term related party notes payable, revolving line of credit and equipment financing and payment of debt issuance costs.
+Added: As of June 30, 2022, the Company had $26.9 million in outstanding aggregate principal of 7.25% Notes due 2027 (the GEGGL Notes ).
+Added: The GEGGL Notes are due on June 30, 2027, and interest is paid quarterly.
+Added: The GEGGL Notes include covenants that limit additional indebtedness or the payment of dividends subject to compliance with a net consolidated debt to equity ratio.
As of June 30, 2022 the Company had $36.1 million face value in Convertible Notes outstanding.
1 unchanged sentence
The Convertible Notes accrue interest at 5.0% per annum, payable semiannually in arrears on June 30 and December 31, in cash or in-kind at the option of the Company.
+Added: To date, all interest on these instruments have been paid-in-kind.
The Convertible Notes are due on February 26, 2030, but are convertible at the option of the holders, subject to the terms therein, prior to maturity into shares of our common stock.
Upon conversion of any note, the Company will pay or deliver, as the case may be, to the noteholder, in respect of each $1,000 principal amount of notes being converted, shares of common stock equal to the conversion rate in effect on the conversion date, together with cash, if applicable, in lieu of delivering any fractional share of common stock.
+Added: As of June 30, 2022, GECM had a $6.3 million promissory note related to the purchase of the Monomoy REIT investment management agreement (the Seller Note ).
+Added: The Seller Note is due on August 4, 2023 and is payable at GECM’s option with either cash, GECC shares owned by GEG, or newly issued GEG shares (subject to shareholder approval).
+Added: There are no prepayment penalties.
+Added: The Seller Note bears interest at 6.5%, which is paid quarterly.
As of June 30, 2022, JPM held $35.0 million face value in shares of Forest Preferred Stock.
14 unchanged sentences
In order to incur certain additional debt, HC LLC must also comply with a leverage ratio and levered free cash flow ratio, which are based in part on the HC LLC EBITDA levels.
−Removed: As of June 30, 2021 , we had a n undrawn credit facility with Pacific Mercantile Bank that accrues interest at the prime rate plus 0.4% (at June 30, 2021 , the effective rate was 3.7% ) through maturity on November 29, 2022 (the DME Revolver ).
+Added: As of June 30, 2022, we had an undrawn credit facility with Banc of California that accrues interest at the prime rate plus 0.4% (at June 30, 2022, the effective rate was 5.2%) through maturity on November 29, 2022 (the DME Revolver ).
The DME Revolver allows for borrowings up to $10 million.
5 unchanged sentences
The Company was in compliance with all material covenants and restrictions at June 30, 2022.
−Removed: HC LLC’s operating subsidiaries also utilize equipment financing debt to fund certain inventory and equipment purchases from suppliers.
+Added: HC LLC’s operating subsidiaries also utilize equipment financing debt to fund certain inventory and equipment purchases from suppliers.
These equipment financing debt agreements are entered into with 3rd party banks and are generally payable in equal installments over terms of one to three years, depending on the nature of the underlying purchases being financed.
−Removed: The debt is secured by the inventory and equipment, as applicable, of the operating subsidiaries entering into the agreements, and the long-term agreements have implicit interest rates between 7 – 8%.
+Added: The debt is secured by the inventory and equipment, as applicable, of the operating subsidiaries entering into the agreements, and the long-term agreements have implicit interest rates between 7 –
As of June 30, 2022, the Company had $3.0 million in equipment financing debt outstanding.
−Removed: On March 27, 2020, the President of the United States passed into law the Coronavirus Aid, Relief, and Economic Security Act ( CARES Act ).
−Removed: Section 1102 of the CARES Act, the Paycheck Protection Program Loan ( PPP Loan ) provided additional funding for small businesses, as defined by the Small Business Act, to keep workers employed during through the COVID-19 crisis.
−Removed: In April 2020, our 80.1% owned subsidiary Great Elm DME, Inc.
−Removed: applied for and received $3.6 million in PPP Loans.
−Removed: Proceeds can only be used for specified covered purposes including payroll, rent and utilities in accordance with the CARES Act.
−Removed: Between funding and June 30, 2020, the Company spent these proceeds on covered purposes and has recognized the proceeds as a reduction to operating expenses.
−Removed: During the year ended June 30, 2021, the Company submitted a forgiveness application to the lender seeking full forgiveness of the PPP Loan, which was approved by the SBA.
Restrictions on Subsidiary Dividends
3 unchanged sentences
New Accounting Pronouncements
−Removed: See Note 2 – Summary of Significant Accounting Policies in the accompanying Notes to the Consolidated Financial Statements.
−Removed: Quantitative and Qualitative Disclosures About Market Risk.
+Added: See Note 2 –
+Added: Summary of Significant Accounting Policies in the accompanying Notes to the Consolidated Financial Statements.
+Added: Quantitative and Qualitat ive Disclosures About Market Risk.
Not applicable.
+Added: Financial Statemen ts and Supplementary Data.
+Added: The information required by this Item appears beginning on page F-1 of this Annual Report on Form 10-K and is incorporated in this Item 8 by reference.
+Added: Per Rule 3-09 of Regulation S-X, the audited financial statements of GECC for the years ended December 31, 2021 and 2020 included in GECC’s annual report on Form 10-K/A (File No.
+Added: 814-01211), filed with the SEC on April 19, 2022 are incorporated herein by reference.
+Added: We include the financial statements of GECC because our investment in GECC met the test of significance under Rule 3-09 in Regulation S-X.
+Added: The management of GECC is responsible for the form and content of GECC’s financial statements.
+Added: Certain officers and directors of GECC are also officers and directors of GEG.
+Added: Drapkin is a director of our Board and also the Chairman of GECC's Board of Directors, and Adam M.
+Added: Kleinman is our President as well as the Chief Compliance Officer of GECC.
+Added: Changes in and Disagreements With Accou ntants on Accounting and Financial Disclosure.
+Added: Not applicable.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.