Item 1. Financial Statements
Item
1. Financial Statements
GLUCOTRACK
INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
June 30,
2023
December 31,
2022
In thousands of US dollars
(except share data)
June 30,
2023
December 31,
2022
(Unaudited)
Current Assets
Cash and cash equivalents
$ 8,774
$ 2,312
Other current assets
171
67
Total current assets
8,945
2,379
Property and equipment, net
27
40
Restricted Cash
10
19
TOTAL ASSETS
8,982
2,438
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable
832
672
Other current liabilities
218
341
Total Current Liabilities
$ 1,050
$ 1,013
Non-current Liabilities
Loans from Stockholders
189
195
Total Non-current liabilities
189
195
Total Liabilities
1,239
1,208
Stockholders’ Equity
Common Stock of $ 0.001 par value (“Common Stock”):
500,000,000 shares authorized as of June 30, 2023 and December 31, 2022; 20,892,193 and 15,500,730 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively
20
15
Common Stock of $ 0.001 par value (“Common Stock”) : 500,000,000 shares authorized as of
June 30, 2023 and December 31, 2022; 20,892,193 and 15,500,730 shares issued and outstanding as of June 30, 2023 and December 31,
2022, respectively
20
15
Additional paid-in capital
112,918
103,095
Accumulated other comprehensive income
28
17
Receipts on account of shares
-
4
Accumulated deficit
( 105,218 )
( 101,901 )
Total Stockholders’ equity
7,743
1,230
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 8,982
$ 2,438
The
accompanying notes are an integral part of these condensed consolidated financial statements.
3
GLUCOTRACK
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
2023
2022
2023
2022
US dollars (except share data)
US dollars (except share data)
Six-month
period ended June 30,
Three-month
period ended June 30,
(Unaudited)
(Unaudited)
2023
2022
2023
2022
Research and development
$ 1,269
$ 929
$ 627
$ 469
General and administrative
1,194
1,287
552
654
Total operating expenses
2,463
2,216
1,179
1,123
Operating Loss
2,463
2,216
1,179
1,123
Finance Income (Expenses), net
( 1 )
4
( 3 )
4
Net Loss
2,462
2,220
1,176
1,127
Other comprehensive income:
Foreign currency translation adjustment
( 11 )
( 37 )
( 6 )
( 30 )
Comprehensive loss for the period
$ 2,451
$ ( 2,183 )
$ 1,170
$ ( 1,097 )
Basic net loss per common stock
$ ( 0.18 )
$ ( 0.14 )
$ ( 0.09 )
$ ( 0.07 )
Diluted net loss per common stock
$ ( 0.18 )
$ ( 0.14 )
$ ( 0.09 )
$ ( 0.07 )
Weighted average number of common shares used in computing basic and diluted loss per common stock
18,532,553
15,465,692
21,561,473
15,473,813
The
accompanying notes are an integral part of these condensed consolidated financial statements.
4
GLUCOTRACK
INC.
CONDENSED
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
Numbers
of Shares
Amount
Paid-in
Capital
of shares
Comprehensive
Income (Loss)
Accumulated
Deficit
Stockholders’
Equity
In thousands of US Dollars (except share data)
(Unaudited)
Common Stock
Additional
Receipts
on
account
Accumulated
Other
Total
Numbers
of Shares
Amount
Paid-in
Capital
of shares
Comprehensive
Income (Loss)
Accumulated
Deficit
Stockholders’
Equity
Balance at January 1, 2023
15,550,730
$ 15
$ 103,095
$ 4
$ 17
$ ( 101,901 )
$ 1,230
Loss for the period
-
-
-
-
-
( 2,462 )
( 2,462 )
Other comprehensive income
-
-
-
-
11
-
11
Deemed dividend resulted from trigger of down round protection feature of certain warrants granted
-
-
855
-
-
( 855 )
-
Issuance of Ordinary Shares upon completion of public offering, net of offering expenses
5,376,472
5
8,725
-
-
-
8,730
Issuance of restricted shares as compensation towards directors and officer
14,991
- (*)
9
( 4 )
-
-
5
Stock-based compensation
-
-
229
-
-
-
229
Balance at June 30, 2023
20,892,193
$ 20
$ 112,913
$ -
$ 28
$ ( 105,218 )
$ 7,743
Balance at April 1, 2023
15,503,632
$ 15
$ 103,156
$ 5
$ 22
$ ( 103,187 )
$ 11
Loss for the period
-
-
-
-
-
( 1,176 )
( 1,176 )
Other comprehensive income
-
-
-
-
6
-
6
Deemed dividend resulted from trigger of down round protection feature of certain warrants granted
-
-
855
-
-
( 855 )
-
Issuance of Ordinary Shares upon completion of public offering, net of offering expenses
5,376,472
5
8,725
-
-
-
8,730
Issuance of restricted shares as compensation towards directors and officer
12,089
- (*)
5
( 5 )
-
-
-
Stock-based compensation
-
-
172
-
-
-
172
Balance at June 30, 2023
20,892,193
$ 20
$ 112,913
$ -
$ 28
$ ( 105,218 )
$ 7,743
Balance at January 1, 2022
15,452,285
$ 15
$ 102,612
$ -
$ ( 6 )
$ ( 97,466 )
$ 5,155
Loss for the period
( 2,220 )
( 2,220 )
Other comprehensive income
-
-
-
-
37
-
37
Issuance of restricted shares as compensation towards directors (**)
7,872
- (*)
11
9
-
-
20
Stock-based compensation
13,105
-
198
-
-
-
198
Balance at June 30, 2022
15,473,262
$ 15
$ 102,821
$ 9
$ 31
$ ( 99,686 )
$ 3,190
Balance at April 1, 2022
15,452,285
$ 15
$ 102,763
$ 11
$ 1
$ ( 98,559 )
$ 4,231
Beginning balance
15,452,285
$ 15
$ 102,763
$ 11
$ 1
$ ( 98,559 )
$ 4,231
Loss for the period
-
-
-
-
-
( 1,127 )
( 1,127 )
Other comprehensive income
-
-
-
-
30
-
30
Issuance of restricted shares as compensation towards directors (**)
7,872
- (*)
11
( 2 )
-
-
9
Stock-based compensation
13,105
- (*)
47
-
-
-
47
Balance at June 30, 2022
15,473,262
$ 15
$ 102,821
$ 9
$ 31
$ ( 99,686 )
$ 3,190
Ending balance
15,473,262
$ 15
$ 102,821
$ 9
$ 31
$ ( 99,686 )
$ 3,190
(*)
Represents
amount lower than $1.
(**)
Actual
issuance occurred subsequent to the balance sheet date.
The
accompanying notes are an integral part of these condensed consolidated financial statements.
5
GLUCOTRACK
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
2023
2022
US Dollars
Six-month period ended June 30.
2023
2022
(Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES
Loss for the period
$ ( 2,462 )
$ ( 2,220 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation
7
14
Stock-based compensation
229
198
Issuance of restricted shares as compensation towards directors
5
20 (*)
Linkage difference on principal of loans from stockholders
6
6
Changes in assets and liabilities:
Increase in other current assets
( 104 )
( 331 )
Increase in accounts payable
173
18
Increase (Decrease) in other current liabilities
( 121 )
114
Net cash used in operating activities
( 2,267 )
( 2,181 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment
-
( 4 )
Net cash used in investing activities
-
( 4 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Net proceeds received from underwritten U.S. public offering
8,730
-
Net cash provided by financing activities
8,730
-
Effect of exchange rate changes on cash and cash equivalents, and restricted cash
( 10 )
( 30 )
Change in cash, cash equivalents, and restricted cash
6,453
( 2,215 )
Cash, cash equivalents, and restricted cash at beginning of the period
2,331
6,113
Cash, cash equivalents, and restricted cash, end of period
$ 8,784
$ 3,898
Non-cash financing activities
Deemed dividend upon trigger of down round protection
$ 855
$ -
(*)
Actual
issuance occurred subsequent to the balance sheet date.
The
accompanying notes are an integral part of these condensed consolidated financial statements.
6
GLUCOTRACK
INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
1 – GENERAL
A.
GlucoTrack
Inc. (the “Company”) was incorporated on May 18, 2010 under the laws of the State of Delaware. The Company is a medical
device company, focused on the design, development and commercialization of novel technologies for use by people with diabetes and
prediabetes. The Company is currently developing two products; a non-invasive glucose monitor for use by persons with Type 2 diabetes
and prediabetes, and an implantable continuous glucose monitor for persons with Type 1 diabetes and insulin-dependent Type 2 diabetes.
B.
Liquidity
and Going Concern Uncertainty
To
date, the Company has not yet generated significant revenues from selling of GlucoTrack 1.0 product, a product that has been
discontinued. In addition, development and commercialization of both GlucoTrack 2.0 product and the implantable continuous glucose
monitor is expected to require substantial expenditures;therefore, the Company is dependent upon external sources for financing its
operations. As of June 30, 2023, the Company has incurred accumulated deficit of $ 105,218
thousand. Furthermore, the Company has generated operating losses and negative operating cash flow for all reported
periods.
Management
has considered the significance of such conditions in relation to the Company’s ability to meet its current obligations and
to achieve its business targets and determined that these conditions do not raise substantial doubt about the Company’s ability
to continue as a going concern, taking into consideration the net proceeds received in total amount of $ 8,730 thousand upon closing
of a public offering through prospectus supplement on Form S-3 on April 17 2023 (see also Note 3 below). Based on its assessment,
management believe that such funds are sufficient for the Company to realize its business plans for the twelve months subsequent
to the reporting period.
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A.
Basic of Presentation
1.
Accounting
Principles
The
accompanying unaudited condensed consolidated interim financial statements and related notes should be read in conjunction with the
consolidated financial statements and related notes contained in the Annual Report on Form 10-K for the fiscal year ended December
31, 2022, filed with the Securities and Exchange Commission (“SEC”) on March 31, 2023. The unaudited condensed consolidated
financial statements have been prepared in accordance with the rules and regulations of the SEC related to interim financial statements.
As permitted under those rules, certain information and footnote disclosures normally required or included in financial statements
prepared in accordance with U.S. GAAP have been condensed or omitted. The financial information contained herein is unaudited; however,
management believes all adjustments have been made that are considered necessary to present fairly the results of the Company’s
financial position and operating results for the interim periods. All such adjustments are of a normal recurring nature.
The
results for the period of six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the year
ending December 31, 2023 or for any other interim period or for any future period.
2.
Principles
of Consolidation
The
consolidated financial statements include the accounts of the Company and its subsidiary. Significant intercompany balances and transactions
have been eliminated in consolidation.
7
GLUCOTRACK
INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
A.
Basic of Presentation
3.
Net
Loss Per Common Stock
Basic
net loss per Common Stock is computed by dividing the loss for the period applicable for holders of Common Stock and pre-funded
warrants by the weighted average number of shares of Common Stock and pre-funded warrants outstanding during the period. Diluted
loss per share gives effect to all potentially dilutive common shares outstanding during the period using the treasury stock method
with respect to stock options and certain stock warrants. In computing diluted loss per Common Stock, the average stock price for
the period is used in determining the number of Common Stock assumed to be purchased from the exercise of stock options or stock
warrants.
Shares
to be issued upon exercise of all stock options and stock warrants have been excluded from the calculation of the diluted net loss
per Common Stock for all the reported periods for which net loss was reported because the effect of the Common Stock issuable upon
exercise of these instruments was anti-dilutive.
The
net loss and the weighted average number of shares of Common Stock used in computing basic and diluted net loss per Common Stock
for the period of six and three months ended June 30, 2023 and 2022, is as follows:
SCHEDULE
OF ANTIDILUTIVE NET LOSS AND WEIGHTED AVERAGE
2023
2022
2023
2022
US dollars (except share data)
US dollars (except share data)
Six-month period ended June 30,
Three-month period ended June 30,
(Unaudited)
(Unaudited)
2023
2022
2023
2022
Numerator:
Net loss
$ 2,462
$ 2,220
$ 1,176
$ 1,127
Deemed dividend related to trigger of down round protection feature (see Note 3A below)
855
-
855
-
Net loss attributable to common stockholders
$ 3,317
$ 2,220
$ 2,031
$ 1,127
Denominator:
Ordinary shares used in computing basic and diluted net loss per common stock
(*) 18,532,553
15,465,692
(*) 21,561,473
15,473,813
Basic and diluted net loss per common stock
$ ( 0.19 )
$ ( 0.14 )
$ ( 0.10 )
$ ( 0.07 )
(*) Including pre-funded
warrants issued upon completion of underwritten U.S. public offering.
8
GLUCOTRACK
INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONT.)
NOTE
3 - SIGNIFICANT TRANSACTIONS
A.
Completion
of underwritten U.S. public offering
On
April 13, 2023, the Company completed an underwritten public offering under which the Company received gross proceeds of approximately
$ 10,000 thousand for issuance of (i) 5,376,472 shares of common stock and (ii) 1,976,470 pre-funded warrants at a price to the public
of $ 1.36 per share. The pre-funded warrants are exercisable for the same number of shares of common stock and may be exercised at
any time until exercised in full at an exercise price of $ 0.001 .
Upon
satisfaction of customary closing conditions, the closing date of the above underwritten public offering was April 17, 2023 (the
“Closing Date”).
The Company received substantially all the pre-funded warrant’s proceeds upfront (without any conditions) as part of the pre-funded
warrant’s purchase price and in return the Company is obligated to issue fixed number of shares of common stock to the holders.
Thus, pre-funded warrants were accounted for and were classified as additional paid-in capital as part of the Company’s stockholders’
equity.
Total
incremental and direct issuance costs amounted to $ 1,270 thousand. These expenses were deducted from additional paid-in capital as
they were allocated to shares of Common Stock and pre-funded warrants.
Upon
closing of underwritten U.S. public offering, a
down round protection feature of certain warrants granted in previous years to service providers was triggered by the way of reduction
of their exercise price from a price in a range of $ 3.35 -$ 70.20 to a price of $ 1.36 which represented the above public offering price.
Such reduction was accounted for as deemed dividend estimated at total amount of $ 855 thousand which was recorded as part of the
additional paid-in capital versus increase of accumulated deficit. Regarding the effect of the loss per share, see also Note 2.A.3.
above.
B.
Intellectual
Property Purchase Agreement
In
the middle of June 2023, the Company achieved the first performance milestone out of the five performance milestones outlined in
the Intellectual Property Purchase Agreement (the “Agreement”) executed between the Company and Paul Goode, which is
the Company’s Chief Executive Officer (the “Seller”) as October 7, 2022 (the “Closing Date”). As result,
the Company is committed to issue 100,000 restricted shares to the Seller. During the periods of three and six months ended June
30, 2023, the Company recorded stock-based compensation expenses amounted to $ 131 thousand which representing the quoted price of
its Common Stock at the Closing Date, after taking into consideration a discount for lack of marketability in a rate of 30.4 % over
a restriction period of 1-year. As of June 30, 2023, achievement of all other performance milestones was not considered probable
and thus no stock-based compensation expenses were recorded with respect to thereof.
C.
Notice
of Delisting or Failure to Satisfy a Continued Listing Rule or Standard
On
May 26, 2023, the Company received a letter from Nasdaq that it no longer complies with Rule 5550(a)(2) of Nasdaq’s Listing
Rules (the “Rules”) which require listed securities to maintain a minimum bid price of $ 1 per share. However, the Rules
provide the Company a compliance period of 180-days to regain compliance under which if at any time during 180-days period the closing
bid price of the Company’s security is at least $ 1 for a minimum of ten consecutive business days, Nasdaq will provide the
Company written confirmation of compliance and this matter will be closed. In the event the Company does not regain compliance by
the 180th day, the Company may be eligible for additional time to regain compliance or may face delisting.
NOTE
4 - SUBSEQUENT EVENTS
The
Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the condensed interim
consolidated financial statements were issued (August 14, 2023). Based upon this review, the Company did not identify
any other subsequent events that would have required adjustment or disclosure in the financial statements.
9
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.