Item 1. Financial Statements
Item
1. Financial Statements
GLUCOTRACK
INC. (FORMERLY: INTEGRITY APPLICATIONS, INC.)
CONDENSED
CONSOLIDATED BALANCE SHEETS
March 31,
2022
December 31,
2021
In thousands of US dollars
(except share data)
March 31,
2022
December 31,
2021
(Unaudited)
Current Assets
Cash and cash equivalents
4,789
6,062
Other current assets
442
43
Total current assets
5,231
6,105
Operating lease right-of-use assets, net
18
40
Property and equipment, net
60
69
Restricted Cash
50
51
TOTAL ASSETS
5,359
6,265
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable
590
631
Operating lease liabilities, current
12
23
Other current liabilities
314
229
Total Current Liabilities
916
883
Non-current Liabilities
Loans from stockholders
206
210
Operating lease liabilities, non-current
6
17
Total non-current liabilities
212
227
Total liabilities
1,128
1,110
Stockholders’ Equity
Common Stock of $ 0.001 par value (“Common Stock”):
500,000,000 shares authorized; 15,452,285 shares issued and outstanding as of March 31, 2022 and December 31, 2021
15
15
Common Stock Value
15
15
Additional paid-in capital
102,763
102,612
Accumulated other comprehensive income (loss)
1
( 6 )
Receipts on account of shares
11
-
Accumulated deficit
( 98,559 )
( 97,466 )
Total Stockholders’ equity
4,231
5,155
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
5,359
6,265
The
accompanying notes are an integral part of these condensed consolidated financial statements.
3
GLUCOTRACK
INC. (FORMERLY: INTEGRITY APPLICATIONS, INC.)
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
2022
2021
In thousands of US dollars
(except share data)
Three-month period ended March 31,
2022
2021
(Unaudited)
Research and development expenses
460
309
Marketing expenses
-
23
General and administrative expenses
633
564
Total operating expenses
1,093
896
Operating loss
1,093
896
Financing expense, net
-
8
Loss for the period
1,093
904
Other comprehensive income:
Foreign currency translation income
( 7 )
( 22 )
Comprehensive loss for the period
1,086
882
Loss per share (Basic and Diluted)
( 0.07 )
( 0.06 )
Weighted average number of common stock outstanding used in computing basic and diluted net loss per share
15,461,757
15,444,697
The
accompanying notes are an integral part of these condensed consolidated financial statements.
4
GLUCOTRACK
INC. (FORMERLY: INTEGRITY APPLICATIONS, INC.)
CONDENSED
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
In
thousands of US dollars (except share data)
(unaudited)
Common
Stock
Additional
Accumulated
other
Total
Number
of shares
Amount
paid
in
capital
comprehensive
income
Accumulated
deficit
Stockholders’
Equity
Balance
as of January 1, 2021
15,444,697
15
102,351 -
15
( 93,399 )
8,982
Loss
for the period of three months
-
( 904 )
( 904 )
Other
comprehensive income
-
-
-
22
-
22
Stock-based
compensation
-
-
49
-
-
49
Balance
as of March 31, 2021
1,5444,697
15
102,400 -
37
( 94,303 )
8,149
In
thousands of US dollars (except share
data)
(Unaudited)
Common
Stock
Additional
Receipts
on
Accumulated
Other
Total
Numbers
of Shares
Amount
Paid-in
Capital
account
of shares
Comprehensive
income (loss)
Accumulated
Deficit
Stockholders’
Equity
Balance
at January 1, 2022
15,452,285
15
102,612
-
( 6 )
( 97,466 )
5,155
Loss
for the period of three months
-
-
-
-
-
( 1,093 )
( 1,093 )
Other
comprehensive income
-
-
-
-
7
-
7
Stock-based
compensation
-
-
151
-
-
-
151
Issuance
of restricted
shares
as compensation towards directors (*)
(*)
-
-
-
11
-
-
11
Balance
as of March 31, 2022
15,452,285
15
102,763
11
1
( 98,559 )
4,231
(*) Actual issuance occurred subsequent to the balance sheet date.
The
accompanying notes are an integral part of these condensed consolidated financial statements.
5
GLUCOTRACK
INC. (FORMERLY: INTEGRITY APPLICATIONS, INC.)
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
2022
2021
In Thousands of US dollars
Three-month period ended March 31,
2022
2021
(unaudited)
Cash flows from operating activities:
Loss for the period
( 1,093 )
( 904 )
Adjustments to reconcile loss for the period to net cash used in operating activities:
Depreciation
9
12
Stock-based compensation
151
49
Issuance of restricted shares as compensation towards directors (*) (*)
11
-
Linkage difference on principal of loans from stockholders
2
2
Changes in assets and liabilities:
Increase in accounts receivable
-
( 5 )
Increase in inventory
-
( 6 )
Increase (Decrease) in other current assets
( 400 )
10
Decrease in accounts payable
( 35 )
( 155 )
Increase in other current liabilities
90
64
Net cash used in operating activities
( 1,265 )
( 933 )
Effect of exchange rate changes on cash, cash equivalents and restricted cash
( 9 )
1
Change in cash, cash equivalents, and restricted cash
( 1,274 )
( 932 )
Cash, cash equivalents, and restricted cash at beginning of the period
6,113
9,885
Cash, cash equivalents, and restricted cash at end of the period
4,839
8,953
(*) Actual issuance occurred subsequent to the balance sheet date.
The
accompanying notes are an integral part of these condensed consolidated financial statements.
6
GLUCOTRACK
INC. (FORMERLY: INTEGRITY APPLICATIONS, INC.)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE
1 – GENERAL
A.
GlucoTrack
Inc (Formerly: Integrity Applications, Inc.) (the “Company”) was incorporated
on May 18, 2010 under the laws of the State of Delaware. On July 15, 2010, GlucoTrack Acquisition
Corp. Ltd. (hereinafter: “Integrity Acquisition”), a wholly owned Israeli subsidiary
of the Company, which was established on May 23, 2010, completed a merger with A.D. Integrity
Applications Ltd. (hereinafter: “Integrity Israel”), an Israeli corporation that
was previously held by the stockholders of the Company. Pursuant to the merger, all equity
holders of Integrity Israel received the same proportional ownership in the Company as they
had in Integrity Israel prior to the merger. Following the merger, Integrity Israel remained
a wholly-owned subsidiary of the Company. As the merger transaction constituted a structural
reorganization, the merger has been accounted for at historical cost in a manner similar
to a pooling of interests. Integrity Israel was incorporated in 2001 and commenced its
operations in 2002 .
The Company and Integrity Israel are referred as the “Group”.
On
December 8, 2021, the Company announced that its shares of common stock were approved for listing on the Nasdaq Capital Market (“NASDAQ”).
Trading on NASDAQ commenced on December 10, 2021 under its existing trading symbol, IGAP.
On
March 14, 2022, the Company announced that it has completed its corporate name and ticker symbol change on the Nasdaq Capital
Market (from IGAP to GCTK), to be effective at the commencement of trading on March 14, 2022.
In
connection with its application to list its shares on Nasdaq Capital Market (“NASDAQ”), as detailed above, on August
13, 2021, the Company effected a reverse split of its Common Stock in a ratio of 1
for 13 (the “Reverse Share Split”).
For accounting purposes, all Shares, options and warrants to purchase Common Stock and loss per share amounts have been adjusted
to give retroactive effect to this Reverse Share Split for all periods presented in these consolidated financial statements. Any
fractional shares resulting from the Reverse Share Split were rounded up to the nearest whole share.
B.
Going concern uncertainty
Since
its incorporation, the Company did not conduct any material operations other than
those carried out by Integrity Israel a medical device company, which focuses on the design,
development and commercialization of non-invasive glucose monitoring devices for use by people
with diabetes. The development and commercialization of Integrity Israel’s product
is expected to require substantial expenditures. The Company and Integrity Israel
have not yet generated significant revenues from operations, and therefore they are dependent
upon external sources for financing their operations. As of March 31, 2022, the Group
has accumulated deficit of $ 98,559 thousand, and incurred losses and generated negative cash
flow from operating activity for the three-months period. As of March 31, 2022, the Company
had $ 4,789 thousand in cash. Management has considered the significance of such condition
in relation to the Company’s ability to meet its current obligations and to achieve its business
targets and determined that these conditions raise substantial doubt about the Company’s
ability to continue as a going concern.
The
Company plans to finance its operations through the sale of equity and/or debt securities (including shelf registration statement
on Form S-3 that was declared effective on September 27, 2021 by the Securities and Exchange Commission (SEC) and which allows the
Company to register up to $ 100,000 thousand of certain equity and/or debt securities of the Company through prospectus supplement).
There can be no assurance that the Company will succeed in obtaining the necessary financing or generating sufficient revenues from
product sales to continue its operations as a going concern. The consolidated financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
7
GLUCOTRACK
INC. (FORMERLY: INTEGRITY APPLICATIONS, INC.)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (cont.)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A.
Basis
of presentation
Accounting
Principles
The
accompanying unaudited condensed consolidated financial statements and related notes should be read in conjunction with our consolidated
financial statements and related notes contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed
with the Securities and Exchange Commission (“SEC”) on March 31, 2022. The unaudited condensed consolidated financial
statements have been prepared in accordance with the rules and regulations of the SEC related to interim financial statements. As
permitted under those rules, certain information and footnote disclosures normally required or included in financial statements prepared
in accordance with U.S. GAAP have been condensed or omitted. The financial information contained herein is unaudited; however, management
believes all adjustments have been made that are considered necessary to present fairly the results of the Company’s financial
position and operating results for the interim periods. All such adjustments are of a normal recurring nature
The
results for the three months ended March 31, 2022 are not necessarily indicative of the results to be expected for the year ending
December 31, 2022 or for any other interim period or for any future period.
Principles
of Consolidation
The
consolidated financial statements include the accounts of the Company and its subsidiary. Significant intercompany balances and transactions
have been eliminated in consolidation.
Net
Loss Per Share
Basic
loss per share is computed by dividing the loss for the period applicable for holders of our Common Stock by the weighted average
number of shares of Common Stock outstanding during the period.
In
computing, diluted loss per share, basic earnings per share are adjusted to reflect the potential dilution that could occur upon
the exercise of options or warrants issued or granted using the “treasury stock method”, if the effect of each of such
financial instruments is dilutive.
In
computing diluted loss per share, the average stock price for the period is used in determining the number of common stock assumed
to be purchased from the exercise of stock options or stock warrants.
Shares
that will be issued upon exercise of all stock options and stock warrants, have been excluded from the calculation of the diluted
net loss per share for all the reported periods for which net loss was reported because the effect of the common shares issuable
as a result of the exercise or conversion of these instruments was anti-dilutive.
Total
weighted average number of 6,452,510
and 6,481,598
outstanding stock options and stock warrants
have been excluded from the calculation of the diluted net loss per share for the period of three months ended March 31, 2022 and
2021, respectively, because the effect of the common shares issuable as a result of the exercise or conversion of these instruments
was determined to be anti-dilutive.
8
GLUCOTRACK
INC. (FORMERLY: INTEGRITY APPLICATIONS, INC.)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (cont.)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
B.
Use
of estimates in the preparation of financial statements
The
preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States
(“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and the disclosure of contingent assets and liabilities at the dates of the consolidated financial statements, and the reported amounts
of revenues and expenses during the reporting periods. Actual results could differ from those estimates. As applicable to these consolidated
interim condensed financial statements, the most significant estimates and assumptions relate to the going concern assumptions.
C.
Reclassified
Amounts
Certain
prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications did not have
material effect on the reported results of operations, shareholder’s equity or cash flows .
9
GLUCOTRACK
INC. (FORMERLY: INTEGRITY APPLICATIONS, INC.)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (cont.)
NOTE
3 – Cash and cash equivalents
SCHEDULE
OF CASH AND CASH EQUIVALENTS
2022
2021
US dollars
March 31,
December 31,
2022
2021
US Dollar
4,776
6,028
Other
13
34
Total
4,789
6,062
NOTE
4 – SUBSEQUENT EVENTS
The
Company has evaluated all subsequent events through the date when these financial statements were issued to determine if these must be
reported. The Company determined that there were no reportable subsequent events to disclose in these financial statements.
10
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.