Item 1. Financial Statements
Item
1. Financial Statements
INTEGRITY
APPLICATIONS, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
June 30, 2021
December 31, 2020
In thousands of US dollars
(except share data)
June 30, 2021
December 31, 2020
(Unaudited)
Assets
Current Assets
Cash and cash equivalents
7,892
9,823
Accounts receivable, net
66
66
Inventory
285
284
Other current assets
69
56
Total current assets
8,312
10,229
Operating lease right-of-use assets, net
100
166
Property and equipment, net
117
149
Non-current Restricted Cash
78
62
TOTAL ASSETS
8,607
10,606
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable
730
869
Operating lease liabilities, current
61
84
Other current liabilities
294
392
Total Current Liabilities
1,085
1,345
Non-current Liabilities
Long-Term Loans from Stockholders
197
197
Operating lease liabilities, non-current
39
82
Total Non-current liabilities
236
279
Total Liabilities
1,321
1,624
Stockholders’ Equity
Common Stock of $ 0.001 par value (“Common Stock”):
500,000,000 shares authorized; 15,444,697 shares issued and outstanding as of June 30, 2021 and December 31, 2020
201
201
Additional paid-in capital
102,223
102,165
Accumulated other comprehensive income
8
15
Receipts on account of shares
10
-
Accumulated deficit
( 95,156 )
( 93,399 )
Total Stockholders’ equity
7,286
8,982
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
8,607
10,606
The
accompanying notes are an integral part of these condensed consolidated financial statements.
3
INTEGRITY
APPLICATIONS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
2021
2020
2021
2020
US dollars (except share data)
US dollars (except share data)
Six-month
period ended June 30,
Three-month
period ended June 30,
(Unaudited)
(Unaudited)
2021
2020
2021
2020
Research and development
630
792
321
379
Selling and marketing expenses
23
181
-
90
General and administrative
1,116
394
552
142
Total operating expenses
1,769
1,367
873
611
Operating Loss
( 1,769 )
( 1,367 )
( 873 )
( 611 )
Finance Income, net
12
59
20
37
Net Loss
( 1,757 )
( 1,308 )
( 853 )
( 574 )
Other comprehensive expenses:
Foreign currency translation adjustment
( 7 )
( 6 )
( 29 )
( 25 )
Comprehensive loss for the period
( 1,764 )
( 1,314 )
( 882 )
( 599 )
Net Loss per Common Share
Basic
( 0.11 )
( 0.09 )
( 0.06 )
( 0.04 )
Diluted
( 0.11 )
( 0.09 )
( 0.06 )
( 0.04 )
Average number of common shares used in computing basic and diluted loss per share
15,447,490
14,705,094
15,448,212
15,425,005
The
accompanying notes are an integral part of these condensed consolidated financial statements.
4
INTEGRITY
APPLICATIONS, INC.
CONDENSED
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
Numbers
of Shares
Amount
Paid-in
Capital
of
shares
Comprehensive
Loss
Accumulated
Deficit
Total Stockholders’ Equity (Deficit)
US Dollars (except share data)
(Unaudited)
Common Stock
Additional
Receipts
on
account
Accumulated
Other
Total
Stockholders’
Numbers
of Shares
Amount
Paid-in
Capital
of shares
Comprehensive
Loss
Accumulated
Deficit
Equity
(Deficit)
Balance at January 1, 2020
12,450,649
162
89,005
-
124
( 90,703 )
( 1,412 )
Loss for the period
-
-
-
-
-
( 1,308 )
( 1,308 )
Other comprehensive loss
-
-
-
-
( 6 )
-
( 6 )
Amounts allocated to issuance of Common Stock
2,884,615
38
12,215
-
-
-
12,253
Issuance of shares as settlement of financial liabilities
89,741
1
62
63
-
-
126
Warrants issued as consideration for placement agent services
-
-
756
-
-
-
756
Stock-based compensation
-
-
13
-
-
-
13
Balance at June 30, 2020
15,425,005
201
102,051
63
118
( 92,011 )
10,422
Balance at April 1, 2020
15,335,264
200
101,977
64
143
( 91,437 )
10,947
Loss for the period of three months
-
-
-
-
-
( 574 )
( 574 )
Other comprehensive loss
-
-
-
-
( 25 )
-
( 25 )
Issuance of shares as settlement of financial liabilities
89,741
1
62
( 1 )
-
-
62
Stock-based compensation
-
-
12
-
-
-
12
Balance at June 30, 2020
15,425,005
201
102,051
63
118
( 92,011 )
10,422
Balance at January 1, 2021
15,444,697
201
102,165
-
15
( 93,399 )
8,982
Loss for the period
-
-
-
-
-
( 1,757 )
( 1,757 )
Other comprehensive loss
-
-
-
-
( 7 )
-
( 7 )
Issuance of shares as settlement of financial liabilities
-
-
-
10
-
-
10
Stock-based compensation
-
-
58
-
-
-
58
Balance at June 30, 2021
15,444,697
201
102,223
10
8
( 95,156 )
7,286
Balance at April 1, 2021
15,444,697
201
102,214
-
37
( 94,303 )
8,149
Loss for the period
-
-
-
-
-
( 853 )
( 853 )
Other comprehensive loss
-
-
-
-
( 29 )
-
( 29 )
Stock-based compensation
-
-
9
-
-
-
9
Issuance of shares as settlement of financial liabilities
-
-
-
10
-
-
10
Balance at June 30, 2021
15,444,697
201
102,223
10
8
( 95,156 )
7,286
The
accompanying notes are an integral part of these condensed consolidated financial statements.
5
INTEGRITY
APPLICATIONS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
2021
2020
US Dollars
Six-month period ended June 30.
2021
2020
(Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES
Loss for the period
$ ( 1,757 )
$ ( 1,308 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation
22
23
Capital loss on sale of property and equipment
5
-
Stock-based compensation
58
13
Linkage difference on principal of loans from stockholders
2
( 1 )
Changes in assets and liabilities:
Increase in accounts receivable
( 2 )
-
Increase in inventory
( 6 )
( 69 )
Increase in other current assets
( 13 )
( 36 )
Decrease in accounts payable
( 121 )
( 366 )
Decrease in other current liabilities
( 90 )
( 148 )
Net cash used in operating activities
( 1,902 )
( 1,892 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of property and equipment
4
-
Purchase of property and equipment
( 1 )
( 15 )
Net cash provided by (used in) investing activities
3
( 15 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of common stock, net of cash issuance expenses
-
13,009
Net cash provided by financing activities
-
13,009
Effect of exchange rate changes on cash and cash equivalents, and restricted cash
( 16 )
( 8 )
Increase (decrease) in cash, cash equivalents, and restricted cash
( 1,915 )
11,094
Cash, cash equivalents, and restricted cash at beginning of the period
9,885
476
Cash, cash equivalents, and restricted cash, end of period
$ 7,970
$ 11,570
Supplementary
information on financing activities not involving cash flows (unaudited):
During
the six months ending June 30, 2021 and 2020, the Company settled independent board members’ fees for the first half
of 2021 and 2020 in the amount of approximately $ 10 and $ 126 thousand through the issuance of shares of common stock.
During
the six months ending June 30, 2020, an amount of $ 756
thousand representing the fair value of warrants
issued as consideration for placement agent services. This amount was accounted for as Warrants with down-round protection. Upon issuance,
the fair value was recognized as an increase in additional paid in capital.
The
accompanying notes are an integral part of these condensed consolidated financial statements.
6
INTEGRITY
APPLICATIONS, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE
1 – GENERAL
A.
Integrity
Applications, Inc. (the “Company”) was incorporated on May 18, 2010 under the laws of the State of Delaware. On July
15, 2010, Integrity Acquisition Corp. Ltd. (hereinafter: “Integrity Acquisition”), a wholly owned Israeli subsidiary
of the Company, which was established on May 23, 2010, completed a merger with A.D. Integrity Applications Ltd. (hereinafter: “Integrity
Israel”), an Israeli corporation that was previously held by the stockholders of the Company. Pursuant to the merger, all equity
holders of Integrity Israel received the same proportional ownership in the Company as they had in Integrity Israel prior to the
merger. Following the merger, Integrity Israel became a wholly-owned subsidiary of the Company. As the merger transaction constituted
a structural reorganization, the merger has been accounted for at historical cost in a manner similar to a pooling of interests.
Integrity Israel was incorporated in 2001 and commenced its operations in 2002. Integrity Israel, a medical device company, focuses
on the design, development and commercialization of non-invasive glucose monitoring devices for use by people with diabetes and prediabetes.
B.
Since
its incorporation, the Company’s material operations have all been carried out by Integrity Israel. The development and commercialization
of Integrity Israel’s product is expected to require substantial expenditures. The Group has not yet generated significant
revenues from operations, and therefore they are dependent upon external sources for financing their operations. As of June 30, 2021,
the Company has an accumulated deficit of $ 95,156 thousand. In addition, in each year since its inception, the Company reported losses
from operations and negative cash flows from operating activities
On
February 14, 2020, the Company closed on a $ 15 million private placement of its common stock, for which it received net cash in excess
of $ 13,009 thousand. As of June 30,2021, the company had cash and cash equivalents in the amount of approximately $ 7,892 thousand,
which is expected to be sufficient to meet its capital needs for at least 12 months from the date of issuance of these interim financial
statements, thus the Company is expected to be able to operate as a going concern for at least 12 months from the date hereof.
C.
On August 13, 2021, the Company effected a reverse split
of its Ordinary Shares in a ratio of 1 for 13 (the “Reverse Share Split”), see more details in Note 4.
7
INTEGRITY
APPLICATIONS, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (cont.)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A.
Basis of presentation
Accounting
Principles
The
accompanying unaudited condensed consolidated financial statements and related notes should be read in conjunction with our consolidated
financial statements and related notes contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020, filed
with the Securities and Exchange Commission (“SEC”) on April 13, 2021. The unaudited condensed consolidated financial
statements have been prepared in accordance with the rules and regulations of the SEC related to interim financial statements. As
permitted under those rules, certain information and footnote disclosures normally required or included in financial statements prepared
in accordance with U.S. GAAP have been condensed or omitted. The financial information contained herein is unaudited; however, management
believes all adjustments have been made that are considered necessary to present fairly the results of the Company’s financial
position and operating results for the interim periods. All such adjustments are of a normal recurring nature
The
results for the three and six months ended June 30, 2021 are not necessarily indicative of the results to be expected for the year
ending December 31, 2021 or for any other interim period or for any future period.
Principles
of Consolidation
The
consolidated financial statements include the accounts of the Company and its subsidiary. Significant intercompany balances and transactions
have been eliminated in consolidation.
Net
Loss Per Share
The
Company computes net loss per share in accordance with ASC 260, “Earnings per share”. Basic loss per share is computed
by dividing net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding during
the period, net of the weighted average number of treasury shares (if any).
Diluted
loss per common share is computed similar to basic loss per share, except that the denominator is increased to include the number
of additional potential shares of common stock that would have been outstanding if the potential shares of common stock had been
issued and if the additional shares of common stock were dilutive. Potential shares of common stock are excluded from the computation
for a period in which a net loss is reported or if their effect is anti-dilutive.
An
amount of 6,360,344
and 6,417,525
outstanding stock options and stock warrants
have been excluded from the calculation of the diluted net loss per share for the periods of six months ended June 30, 2021
and 2020, respectively, because the effect of the common shares issuable as a result of the exercise of such
instruments was determined to be anti-dilutive.
8
INTEGRITY
APPLICATIONS, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (cont.)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
B.
Use of estimates in the preparation of financial statements
The
preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States
(“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and the disclosure of contingent assets and liabilities at the dates of the consolidated financial statements, and the reported amounts
of revenues and expenses during the reporting periods. Actual results could differ from those estimates. As applicable to these consolidated
interim financial statements, the most significant estimates and assumptions relate to the determination of net realizable
value of inventory.
C.
Reclassified Amounts
Certain
prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications did not have
material effect on the reported results of operations, shareholder’s equity or cash flows .
NOTE
3 – LEASES
The
company has entered into several non-cancelable operating lease agreements for the company’s offices and few vehicles. The company’s
leases have original lease periods expiring between 2021 and 2023. Payments due under such lease contracts include primarily fix payments.
The company does not assume renewals in the determination of the lease term unless the renewals are deemed to be reasonably assured at
lease commencement. The company’s lease agreements do not contain any material residual value guarantees or material restrictive
covenants.
The
components of lease costs, lease term and discount rate are as follows:
SCHEDULE OF LEASE COSTS, LEASE TERM AND DISCOUNT
US dollars
Six Months Ended
June 30, 2021
(unaudited)
Operating lease cost:
Office space
57
Vehicles
23
80
Remaining Lease Term
Office space
0.17 years
vehicles
2.54 years
Weighted Average Discount Rate
Office space
10 %
Vehicles
10 %
9
INTEGRITY
APPLICATIONS, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (cont.)
NOTE
3 – LEASES (cont.)
The
following is a schedule, by years, of maturities of operating lease liabilities as of June 30, 2021:
SCHEDULE OF OPERATING LEASE MATURITY PAYMENTS
US
dollars
June
30, 2021
(unaudited)
Period:
The
remainder of 2021
45
2022
34
2023
29
Total
operating lease payments
108
Less:
imputed interest
8
Present
value of lease liabilities
100
NOTE
4 – SUBSEQUENT EVENTS
In
connection with its application to list its shares on NASDAQ, on August
13, 2021, the Company effected a reverse split of its Ordinary Shares in a ratio of 1
for 13 (the “Reverse Share Split”).
For accounting purposes, all Shares, options and warrants to purchase Ordinary Shares and loss per share amounts have been adjusted
to give retroactive effect to this Reverse Share Split for all periods presented in these consolidated interim financial statements.
Any fractional shares resulting from the Reverse Share Split were rounded up to the nearest whole share.
10
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.