FORWARD INDUSTRIES, INC. Form 10-Q
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2026
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________________
to ________________
Commission file number 001-34780
FORWARD INDUSTRIES, INC.
(Exact name of registrant as specified in its
charter)
Texas
13-1950672
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
111 Congress Avenue , Suite 500 , Austin , TX 78701
(Address of Principal Executive Office) (Zip Code)
( 512 ) 256-9040
(Registrant’s telephone number, including
area code)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01
FWDI
The Nasdaq Stock Market LLC
(The Nasdaq Capital Market)
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this
chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes x No o
Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions
of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging
growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨
Accelerated filer ¨
Non-accelerated filer x
Smaller reporting company x
Emerging growth company ¨
If an emerging growth company, indicate by checkmark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes o No x
There were 74,679,699 shares of the registrant’s common stock
outstanding as of April 30, 2026.
FORWARD INDUSTRIES, INC.
AND SUBSIDIARIES
TABLE OF CONTENTS
Page
No.
PART I.
FINANCIAL INFORMATION
Item 1.
Financial Statements
Condensed Consolidated Balance Sheets at March 31, 2026 (Unaudited) and September 30, 202 5
3
Condensed Consolidated Statements of Operations (Unaudited) for the
Three and Six Months Ended March 31, 2026 and 2025
4
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) for the Three and Six Months Ended March 31, 2026 and 2025
5
Condensed Consolidated Statements of Cash Flows (Unaudited) for the Six Months Ended March 31, 2026 and 2025
6
Notes to Condensed Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
28
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
35
Item 4.
Controls and Procedures
35
PART II.
OTHER INFORMATION
Item 1.
Legal Proceedings
36
Item 1A.
Risk Factors
36
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
37
Item 3.
Defaults Upon Senior Securities
38
Item 4.
Mine Safety Disclosures
38
Item 5.
Other Information
38
Item 6.
Exhibits
38
Signatures
39
2
PART I. FINANCIAL INFORMATION
ITEM 1
FINANCIAL STATEMENTS
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31,
September 30,
2026
2025
(Unaudited)
(See Note 2)
Assets
Current assets:
Cash
$ 16,633,010
$ 38,166,973
Accounts receivable,
net of allowances for credit losses of $ 92,358 as of March 31, 2026 and September 30, 2025
2,415,032
1,635,171
Contract assets
542,702
1,064,264
Prepaid expenses
and other current assets
2,028,827
355,548
Total current assets
21,619,571
41,221,956
Digital assets
505,669,390
1,430,486,289
Digital assets - restricted
1,622,920
–
Digital assets pledged as collateral with related party
75,847,614
–
Property and equipment, net
78,785
124,331
Operating lease right-of-use assets, net
2,724,531
2,303,776
Other assets
949,915
806,137
Total assets
$ 608,512,726
$ 1,474,942,489
Liabilities and shareholders' equity
Current liabilities:
Loans payable - related
party
$ 40,000,000
$ –
Loans payable - digital assets
10,024,188
–
Accounts payable
274,521
433,044
Accounts payable - related
party
551,782
923,513
Deferred income
612,108
292,525
Current portion of operating lease
liability
481,205
450,949
Accrued expenses
and other current liabilities
2,632,441
623,512
Total current
liabilities
54,576,245
2,723,543
Other liabilities:
Operating lease
liability, less current portion
2,479,896
2,094,079
Total liabilities
57,056,141
4,817,622
Commitments and contingencies (See Note 9 and 10)
–
–
Shareholders' equity:
Common stock, $ 0.01 par value; 300,000,000
shares authorized; 87,069,465 and 76,314,617 shares issued and outstanding, respectively, at March 31, 2026; 86,145,514 shares issued
and outstanding at September 30, 2025
870,695
861,455
Treasury Stock,
at cost, 10,754,848 and 0 shares at March 31, 2026 and September 30, 2025, respectively
( 58,022,336
)
–
Additional paid-in capital
1,663,952,928
1,655,874,892
Accumulated
deficit
( 1,055,344,702 )
( 186,611,480 )
Total shareholders'
equity
551,456,585
1,470,124,867
Total liabilities
and shareholders' equity
$ 608,512,726
$ 1,474,942,489
The accompanying notes are an integral part of the
unaudited condensed consolidated financial statements.
3
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
For the Three Months Ended
March 31,
For the Six Months
Ended
March 31,
2026
2025
2026
2025
Revenues, net
$ 12,961,114
$ 3,122,933
$ 34,396,365
$ 7,747,382
Cost of sales
3,889,302
3,301,694
8,474,940
6,793,123
Gross profit
9,071,812
( 178,761 )
25,921,425
954,259
Sales and marketing expenses
569,522
147,855
1,104,885
307,925
General and administrative expenses
3,584,012
1,495,142
6,836,641
3,141,123
General and administrative expenses - related party
2,477,777
–
5,922,420
–
Loss on digital assets
201,706,226
–
761,918,457
–
Impairment of digital assets
85,093,048
–
118,137,369
–
Derivative gain, net
( 269,027 )
–
( 269,027 )
–
Goodwill impairment
–
–
–
225,000
Operating loss
( 284,089,746 )
( 1,821,758 )
( 867,729,320 )
( 2,719,789 )
Interest income
( 77,256 )
( 12,947 )
( 274,170 )
( 28,542 )
Interest income - related party
( 114,179 )
–
( 593,779 )
–
Interest expense - related party
59,178
11,836
59,416
23,803
Other expense, net
–
1,562
–
4,934
Loss from continuing operations before income taxes
( 283,957,489 )
( 1,822,209 )
( 866,920,787 )
( 2,719,984 )
(Benefit from) / provision for income taxes
( 875,353 )
–
1,812,435
–
Loss from continuing operations
( 283,082,136 )
( 1,822,209 )
( 868,733,222 )
( 2,719,984 )
Income from discontinued operations, net of tax
–
370,598
560,308
Net loss
$ ( 283,082,136 )
$ ( 1,451,611 )
$ ( 868,733,222 )
$ ( 2,159,676 )
Basic (loss)/earnings per share :
Basic loss per share from continuing operations
$ ( 2.98 )
$ ( 1.65 )
$ ( 8.95 )
$ ( 2.47 )
Basic earnings per share from discontinued operations
–
0.33
–
0.51
Basic loss per share
$ ( 2.98 )
$ ( 1.32 )
$ ( 8.95 )
$ ( 1.96 )
Diluted (loss)/earnings per share:
Diluted loss per share from continuing operations
$ ( 2.98 )
$ ( 1.65 )
$ ( 8.95 )
$ ( 2.47 )
Diluted earnings per share from discontinued operations
–
0.33
–
0.51
Diluted loss per share
$ ( 2.98 )
$ ( 1.32 )
$ ( 8.95 )
$ ( 1.96 )
Weighted average common shares outstanding:
Basic
94,924,520
1,101,069
97,034,832
1,101,069
Diluted
94,924,520
1,101,069
97,034,832
1,101,069
The accompanying notes are an integral part of the
unaudited condensed consolidated financial statements.
4
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(UNAUDITED)
For
the Six Months Ended March 31, 2026
Series A-1 Convertible
Additional
Preferred
Stock
Common
Stock
Treasury
Stock
Paid-In
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Total
Balance at September 30, 2025
–
$ –
86,145,514
$ 861,455
–
–
$ 1,655,874,892
$ ( 186,611,480 )
$ 1,470,124,867
Share-based compensation
–
–
–
–
–
–
17,159
–
17,159
Proceeds from ATM, net
–
–
311,951
3,120
–
–
7,454,066
–
7,457,186
Proceeds from stock options exercised
–
–
7,000
70
–
–
26,040
–
26,110
Share repurchases
–
–
–
–
( 1,540,193 )
( 10,882,955 )
–
–
( 10,882,955 )
Fees related to Securities Purchase Agreement
–
–
–
–
–
–
( 229,699 )
–
( 229,699 )
Net loss
–
–
–
–
–
–
–
( 585,651,086 )
( 585,651,086 )
Balance at December 31, 2025
–
–
86,464,465
864,645
( 1,540,193 )
( 10,882,955 )
1,663,142,458
( 772,262,566 )
880,861,582
Share-based compensation
–
–
–
–
–
–
797,864
–
797,864
Proceeds from stock options exercised
–
–
5,000
50
–
–
18,600
–
18,650
Share repurchases
–
–
–
–
( 9,214,655 )
( 47,139,381 )
–
–
( 47,139,381 )
Exercise of Pre-Funded Warrants
–
–
600,000
6,000
–
–
( 5,994 )
–
6
Net loss
–
–
–
–
–
–
–
( 283,082,136 )
( 283,082,136 )
Balance at March 31, 2026
–
$ –
87,069,465
$ 870,695
( 10,754,848 )
$ ( 58,022,336 )
$ 1,663,952,928
$ ( 1,055,344,702 )
$ 551,456,585
For
the Six Months Ended March 31, 2025
Series A-1 Convertible
Additional
Preferred
Stock
Common
Stock
Treasury
Stock
Paid-In
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Total
Balance at September 30, 2024
2,200
$ 2,200,000
1,101,069
$ 11,011
–
$ –
$ 20,393,163
$ ( 19,637,140 )
$ 2,967,034
Share-based compensation
–
–
–
–
–
–
20,328
–
20,328
Net loss
–
–
–
–
–
–
–
( 708,065 )
( 708,065 )
Balance at December 31, 2024
2,200
$ 2,200,000
1,101,069
$ 11,011
–
$ –
$ 20,413,491
$ ( 20,345,205 )
$ 2,279,297
Share-based compensation
–
–
–
–
–
–
26,121
–
26,121
Net loss
–
–
–
–
–
–
–
( 1,451,611 )
( 1,451,611 )
Preferred stock issued in connection with conversion of accounts payable to Forward China
2,725
2,725,000
–
–
–
–
–
–
2,725,000
Balance at March 31, 2025
4,925
$ 4,925,000
1,101,069
$ 11,011
–
$ –
$ 20,439,612
$ ( 21,796,816 )
$ 3,578,807
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
5
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the Six Months Ended
March 31,
2026
2025
Operating Activities:
Net loss
$ ( 868,733,222 )
$ ( 2,159,676 )
Adjustments to reconcile net loss
to net cash used in operating activities:
Share-based compensation
815,023
46,449
Depreciation and amortization
48,910
166,495
Credit loss expense
–
24,059
Loss on digital assets
761,918,457
–
Impairment of digital assets
118,137,369
–
Non-cash digital asset revenue, net
( 25,092,570 )
–
Goodwill impairment
–
225,000
Changes in operating assets and liabilities:
Accounts receivable
( 463,653 )
507,533
Contract assets
521,562
404,899
Prepaid expenses and other current
assets
( 1,673,279 )
67,771
Accounts payable
( 158,523 )
33,825
Accounts payable-related party
( 371,731 )
–
Deferred income
319,583
( 44,401 )
Net changes in operating lease liabilities
( 4,682 )
1,240
Accrued expenses
and other current liabilities
2,008,929
( 152,849 )
Net cash used in operating activities-continuing
operations
( 12,727,827 )
( 879,655 )
Net cash used
in operating activities-discontinued operations
–
( 92,242 )
Net cash used
in operating activities
( 12,727,827 )
( 971,897 )
Investing Activities:
Purchases of property and equipment
( 3,364 )
( 6,851 )
Purchases of digital assets
( 335,976,760 )
–
Sales of digital
assets
338,067,849
–
Net cash provided
by / (used in) investing activities
2,087,725
( 6,851 )
Financing Activities:
Fees associated with Securities Purchase
Agreement
( 229,699 )
–
Proceeds from ATM, net
7,457,186
–
Proceeds from loans payable-related
party
40,000,000
–
Proceeds from stock options exercised
44,760
–
Treasury stock purchases
( 58,022,336 )
–
Exercise of pre-funded warrants
6
–
Deferred financing
costs associated with ATM
( 143,778 )
–
Net cash used
in financing activities
( 10,893,861 )
–
Net decrease in cash
( 21,533,963 )
( 978,748 )
Cash at beginning of period
38,166,973
2,777,125
Cash at end of period
$ 16,633,010
$ 1,798,377
Supplemental Disclosures of Cash Flow Information:
Cash paid for interest
$ –
$ 23,803
Cash paid for taxes
$ 136,775
$ 4,225
Supplemental Disclosures of Non-Cash Investing and Financing
Activities:
Operating lease assets obtained in
exchange for operating lease liabilities
$ 653,310
$ 157,424
Conversion of accounts payable to
convertible preferred stock
$ –
$ 2,725,000
Digital assets pledged as collateral
$ 85,595,354
$ –
Digital assets received in exchange
for loan payable
$ 10,024,188
$ –
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
6
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 1
OVERVIEW
Background and Nature of
Business
Forward
Industries, Inc. (“Forward”, “we”, “our” or the “Company”) is a Solana (“SOL”)
focused digital asset treasury company, with the strategy to buy, hold, stake, trade, invest in, and grow SOL and SOL related digital
assets, protocols and businesses. Our mission is to expand and strengthen the Solana ecosystem by acquiring and staking SOL and engaging
with, providing tools to and investing in the Solana protocol, Solana developers and Solana related projects in order to increase shareholder
value. In connection with a private placement transaction in September 2025, we launched our digital asset treasury strategy, which we
have been executing to date by holding SOL, staking SOL, operating a SOL validator, engaging in the SOL decentralized finance (“DeFi”)
ecosystem and actively repurchasing shares of our common stock.
Under
our new treasury policy and strategy, the principal holding in our treasury reserve on the balance sheet will be allocated to digital
assets, primarily SOL, fwdSOL (a Liquid Staking Token, or “LST”, developed by the Company in collaboration with Socean Labs
Inc., doing business as Sanctum, on the Solana blockchain) and similar assets.
Our
planned approach involves acquiring SOL, staking our holdings via our own validator, deploying SOL into various DeFi protocols to earn
yield, fees or rewards, lending SOL to earn interest, pledging SOL as collateral to borrow other assets and generating revenue through
strategic acquisitions, partnerships and deployments within the Solana ecosystem.
Forward
also operates an engineering services business, which provides hardware and software product design and engineering services to customers
predominantly located in the U.S.
Discontinued Operations
In
March 2025, the Company committed to a plan to sell the original equipment manufacturer (“OEM”) distribution segment of the
business (“OEM Plan”). In May 2025, the Company completed the sale of this line of business and is presenting its results
of operations within discontinued operations in the prior period presented herein. The OEM distribution segment sourced and sold carrying
cases and other accessories for medical monitoring and diagnostic kits as well as a variety of other portable electronic and non-electronic
devices to OEMs or their contract manufacturers worldwide, that either packaged our products as accessories “in box” together
with their branded product offerings or sold them through their retail distribution channels. The Company did not manufacture any of its
OEM products and sourced substantially all of these products from independent suppliers in China, through Forward Industries Asia-Pacific
Corporation, a British Virgin Islands corporation (“Forward China”), a former related party owned by the Company’s former
CEO (see Note 8).
Unless
otherwise noted, amounts related to these discontinued operations are excluded from the disclosures presented herein. See Note 3 for more
information on these discontinued operations.
Liquidity
The
accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern, which
contemplates, among other things, the realization of assets and satisfaction of liabilities in the ordinary course of business. The Company
had an accumulated deficit of $ 1,055,345,000 and a negative working capital of $ 32,957,000 at March 31, 2026, incurred a net loss of $ 868,733,000
and used $ 12,728,000 of cash in operating activities during the six months ended March 31, 2026. The Company had a cash balance of approximately
$ 20,000,000 at April 30, 2026.
Based
on our forecasted cash flows, we believe our existing cash balance, digital asset holdings, and access to our ATM facility will be sufficient
to meet our liquidity needs through at least May 2027.
7
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2
ACCOUNTING POLICIES
Basis of Presentation
The accompanying condensed
consolidated financial statements include the accounts of Forward Industries, Inc. and all of its wholly-owned subsidiaries: Forward Industries
(IN), Inc. (“Forward US”), DE Sub 1 LLC (“Forward Delaware”), Forward Industries (Switzerland) GmbH (“Forward
Switzerland”), Forward Industries UK Limited (“Forward UK”), Intelligent Product Solutions, Inc. (“IPS”)
and Kablooe, Inc. (“Kablooe”). In May 2025, the Company sold all of its equity interests in Forward Switzerland and
Forward UK. As a result, our operating results for the three and six months ended March 31, 2026 do not include operating results
of either of these entities. The terms “Forward”, “we”, “our” or the “Company” as used
throughout this document are used to indicate Forward Industries, Inc. and all of its wholly-owned subsidiaries. All significant intercompany
transactions and balances have been eliminated in consolidation.
In March 2026, the Company’s
shareholders approved a proposal to change the Company’s state of incorporation from New York to Texas. This reincorporation was
carried out by means of merger of Forward with and into a wholly-owned Texas subsidiary.
In the opinion of management,
the accompanying condensed consolidated financial statements presented in this Quarterly Report on Form 10-Q reflect all normal recurring
adjustments necessary to present fairly the financial position and results of operations and cash flows for the interim periods presented
herein but are not necessarily indicative of the results of operations for the year ending September 30, 2026. These condensed consolidated
financial statements should be read in conjunction with the Company’s audited consolidated financial statements included in its
Annual Report on Form 10-K for the fiscal year ended September 30, 2025, and with the disclosures and risk factors presented therein.
The September 30, 2025 condensed consolidated balance sheet has been derived from the audited consolidated financial statements.
Accounting Estimates
The preparation of the Company’s
condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America
(“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting periods. Actual results could differ from those estimates and assumptions. Within this report, certain dollar
amounts and percentages have been rounded to their approximate values.
Segment Reporting
As a result of the Company’s
digital asset treasury strategy and the OEM Plan, the Company now has two reportable segments: digital assets and design. The digital
assets segment captures SOL-based yield generated by participating in the Solana network’s staking protocol, which currently comprises
rewards received from native staking. The design segment consists of two operating segments (IPS and Kablooe, which have been aggregated
into one reportable segment) that provide a full spectrum of hardware and software product design and engineering services to customers
predominantly located in the U.S. See Note 5 for additional information on our segments.
Digital Assets
The Company accounts for
its holdings of digital assets, including cryptocurrencies such as Solana, as indefinite-lived intangible assets in accordance with Accounting
Standards Codification (“ASC”) 350-60, “Intangibles – Goodwill and Other – Crypto Assets (“ASC 350-60”).
Digital assets under ASC 350-60 are initially measured at cost and subsequently measured at fair value, with changes in fair value recognized
in net income/(loss) each reporting period. Digital assets are classified as current assets if the Company intends to sell them or otherwise
realize their value within twelve months after the reporting date, or as noncurrent assets if the Company intends to hold them for longer
than twelve months. The Company evaluates its intent and ability to hold digital assets at each reporting date. Upon disposal of a digital
asset (e.g., by sale, exchange or transfer) the Company derecognizes the asset and recognizes a realized gain or loss in net income/(loss),
calculated as the difference between the sale proceeds and the asset’s carrying amount, which is determined using a first in-first
out method.
8
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Digital assets that are not
in scope of ASC 350-60, primarily wrapped tokens that provide the holder with an enforceable right to redeem the underlying digital assets,
such as fwdSOL, are accounted for as indefinite-lived intangible assets subject to impairment testing, or as financial assets if they
are redeemable for cash. These digital assets are accounted for as intangible assets and measured at the lower of cost or market value.
The Company determines market value using the lowest observed transaction price of the asset during the holding period. The Company elected
to apply the fair value option to digital assets that meet the definition of financial assets.
The Company has developed
fwdSOL, a Liquid Staking Token (“LST”) in collaboration with Socean Labs Inc. on the Solana blockchain. fwdSOL allows
Forward and other SOL holders to stake native SOL and continue earning staking rewards while receiving and using fwdSOL elsewhere in the
Solana ecosystem. fwdSOL is backed by SOL staked on Forward Industries' institutional grade validator infrastructure which automatically
accrues staking rewards.
Digital Asset Loan Receivable and Payable
The Company engages in digital
asset lending and borrowing activities. Digital asset loans receivable are typically fixed short-term loans or loans with no specified
maturity dates that are callable or prepayable with a short notice period and no penalties. The borrower has the ability to use the loaned
digital assets at its discretion for the duration of the loan. The Company derecognizes the underlying digital assets upon loan origination
and recognizes a digital asset loan receivable that represents the Company’s right to receive the loaned digital asset upon settlement
of the loan. The digital asset loan receivable is measured at the fair value of the underlying digital assets that the Company expects
to receive under the arrangement. The Company evaluates its digital asset loan receivables for possible credit losses using the current
expected credit loss framework outlined in ASC Topic 326, “Financial Instruments—Credit Losses”, (“ASC 326”).
Digital asset loan interest is denominated in the same underlying digital asset that is loaned out. The Company recognizes interest income
over the life of the loan using the effective rate method.
The Company also borrows
digital assets from counterparties. As borrower, the Company has the ability to use the borrowed digital assets at its discretion. The
Company pays interest on borrowed digital assets that is denominated in the borrowed digital assets and recognizes interest expense over
the term of the loan. The borrowed digital assets are recognized as digital assets in accordance with the Company’s accounting policies
for digital assets. The obligation to repay digital assets in the future is recorded as a Loan Payable - Digital Assets and is remeasured
at fair value.
The Company may pledge or receive
digital assets as collateral associated with its digital asset lending and borrowing activities. The Company evaluates the nature of the
arrangement with counterparties to determine whether it obtains or loses control of the collateral assets. Where control of the collateral
assets transfers to or from the Company, it is accounted for in the same manner as digital asset loans receivable or payable.
Accounts Receivable
Accounts receivable consists
of unsecured trade accounts with customers net of an allowance for credit losses. Collectability of accounts receivable is estimated by
evaluating the number of days accounts are outstanding, customer payment history, recent payment trends and perceived creditworthiness,
adjusted as necessary based on specific customer situations. At March 31, 2026, September 30, 2025 and September 30, 2024, the Company
had allowances for credit losses of $ 92,000 , $ 92,000 and $ 27,000 respectively.
Derivatives
The Company may enter into
over-the-counter (“OTC”) derivative contracts, including written options referencing the price of digital assets such as SOL.
These contracts are accounted for in accordance with ASC 815, “Derivatives and Hedging.” Derivative instruments are recognized
on the balance sheet at fair value on the trade date and are subsequently remeasured at fair value at each reporting date, with changes
in fair value recognized in earnings within “Derivative gain/(loss).” The Company does not designate any derivative instruments
as hedging instruments under ASC 815.
9
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Written options represent
obligations of the Company and are recorded as derivative liabilities. The Company receives an upfront premium at inception, which generally
represents the initial fair value of the written option unless model-derived fair value indicates otherwise. Derivative instruments are
derecognized upon expiration or settlement.
Treasury Stock
The Company accounts for
treasury stock using the cost method. As of March 31, 2026 and September 30, 2025, the Company held 10,755,000 and 0 shares of its common
stock in treasury, purchased at a total cost of $ 58,022,000 and $ 0 , respectively.
Revenue Recognition
Digital Asset Staking
The Company participates
in proof-of-stake validation. Proof-of-stake validation, also referred to as staking, requires the Company to delegate its digital assets
to a validator. Staking can be performed on proprietary validation infrastructure or through the use of third-party infrastructure or
service providers. The Company concluded that where it controls the validation infrastructure, it is a principal in the provision of staking
services to the blockchain and recognizes staking revenue on a gross basis. Blockchain rewards distributed to third parties staking on
the Company’s validation infrastructure are included in cost of sales.
The Company recognizes noncash
consideration from staking activities related to its digital asset holdings in accordance with ASC 606, “Revenue from Contracts
with Customers”. Staking income is generated when the Company participates in digital asset networks to validate transactions and,
in return, earns rewards in the form of additional digital assets. The Company considers its performance obligation to be satisfied at
the point in time when it has successfully provided validation services to the network and the reward is determinable and collectible.
Revenue is measured as the fair value of digital assets received as staking rewards at contract inception, which occurs at the beginning
of each epoch of the respective blockchain.
Design Segment
The Company applies the “cost
to cost” and “right to invoice” methods of revenue recognition to the contracts with customers in the design segment.
The design segment typically engages in two types of contracts: (i) time and material and (ii) fixed price. The Company recognizes revenue
over time on its time and material contracts utilizing a “right to invoice” method. Revenues from fixed price contracts that
require performance of services that are not related to the production of tangible assets are recognized by using cost inputs to measure
progress toward the completion of its performance obligations, or the “cost to cost” method. Revenues from fixed price contracts
that contain specific deliverables are recognized when the performance obligation has been satisfied or the transfer of goods to the customer
has been completed and accepted.
Recognized revenues that
will not be billed until a later date are recorded as contract assets in the accompanying condensed consolidated balance sheets. The design
segment had contract assets of $ 543,000 , $ 1,064,000 and $ 1,273,000 at March 31, 2026, September 30, 2025 and September 30, 2024,
respectively. Contracts where collections to date have exceeded recognized revenues, or contract liabilities, are recorded as a liability
and classified as a component of deferred income in the accompanying condensed consolidated balance sheets. The design segment had contract
liabilities of $ 612,000 , $ 293,000 and $ 399,000 at March 31, 2026, September 30, 2025 and September 30, 2024, respectively.
Disaggregation of Revenue
Digital assets staking revenue
is recognized at a point in time. Design segment revenue is predominantly recognized over time and has similar other economic factors,
including, but not limited to, the geographic location and type of customer, payment terms and length of contracts. See Note 5 for disaggregated
revenue amounts.
10
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Income Taxes
The Company recognizes future
tax benefits and liabilities measured at enacted rates attributable to temporary differences between financial statement and income tax
bases of assets and liabilities and to net tax operating loss carryforwards (“NOLs”) to the extent that realization of these
benefits is more likely than not. At March 31, 2026, there was no change to our assessment that a full valuation allowance was required
against all net deferred tax assets as it is not probable that such deferred tax assets will be realized.
Utilization of NOLs may be
subject to substantial limitation under Section 382 of the Internal Revenue Code of 1986, due to ownership change limitations that have
occurred previously or could occur in the future, which may limit the amount of NOLs that can be used to offset future taxable income.
Similar rules may apply under state tax laws. The Company engaged external tax experts to perform a comprehensive Section 382 study, which
was completed in April 2026. The results of this study concluded an ownership change took place in connection with the Company’s
private placement transaction in September 2025, which limits the amount of NOLs the Company can use each year. Our tax provision for
the three months ended December 31, 2025 was estimated without the benefit of NOLs as the 382 tax study had not been completed at the
time we filed our financial statements for such period. Our tax provision for the three months ended March 31, 2026 was estimated with
the benefit of those NOLs that could be utilized as a result of the 382 tax study and included an adjustment to the first quarter tax
provision to reflect their inclusion.
Our income tax (benefit)
provision for the three and six months ended March 31, 2026 resulted from taxable income for which NOLs were not available to offset due
to the Section 382 limitations described above. For the three and six months ended March 31, 2025, we reported no income tax provision
or benefit due to the existence of significant net operating loss carryforwards. Our effective tax rate was 0.3 % and 0.0 % for the three
months ended March 31, 2026 and 2025, respectively. Our effective tax rate was ( 0.2 %) and 0.0 % for the six months ended March 31, 2026
and 2025, respectively.
Fair Value Measurements
ASC 820 establishes a fair
value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring
fair value. An asset's or liability's categorization within the fair value hierarchy is based upon the lowest level of input that is significant
to the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value:
·
Level 1: quoted prices in active markets for identical assets or liabilities;
·
Level 2: inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or
·
Level 3: unobservable inputs that are supported by little or no market activity and that are significant to the fair values of the assets or liabilities.
Digital Assets
The
Company applies ASC 820 in the valuation of SOL held by the Company and digital assets pledged as collateral for financial statement
purposes. The fair value of SOL uses Level 1 inputs to reflect the price that would be received for SOL in a current sale, which
assumes an orderly transaction between market participants on the measurement date in SOL’s “principal market,” or
in the absence of a principal market, the most advantageous market. Market participants are defined as buyers and sellers in the
principal or most advantageous market that are independent, knowledgeable, and willing and able to transact. The Company determines
its principal market (or in the absence of a principal market, the most advantageous market) on a periodic basis to determine which
market is its principal market for the purpose of calculating fair value for the creation of quarterly and annual financial
statements. Issuer-specific events, market trends, bid/ask quotes of brokers and information providers and other data may be
reviewed in the course of making a good faith determination of the digital asset’s fair value. The fair value of digital assets pledged as collateral uses Level 2
inputs as they are based on observable inputs other than quoted prices for identical assets in active markets.
11
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For
purposes of impairment testing, wrapped digital assets, such as fwdSOL, with a value of $ 56,854,000
at March 31, 2026, are not measured at fair value, but rather, tested for impairment each reporting period. The value of these digital
assets is estimated using inputs that are classified within Level 2 of the fair value hierarchy, as they are based on observable inputs
other than quoted prices for identical assets in active markets. During the three and six months ended March 31, 2026, the Company evaluated
its fwdSOL digital assets for impairment and determined that the lowest observable fair value during the respective holding periods was
approximately $67.48 per token, resulting in impairment charges of $ 85,093,000 and $ 118,137,000 for the three and six months ended March
31, 2026, respectively.
The Company applies ASC 820
in the valuation of its written SOL option contracts. The fair value of these derivative instruments reflects the amount that a market
participant would require to assume the Company’s obligation as the writer of the option in an orderly transaction on the measurement
date. As the options are European-style and reference the price of SOL, the Company measures fair value using a market-participant option-pricing
model that incorporates assumptions consistent with those used in the principal market for SOL-based derivatives.
The valuation incorporates
inputs such as the current spot price of SOL, the contractual strike price, the remaining term of the option, risk-free interest rates,
and implied volatility. While certain inputs are derived from active markets, the Company’s implied volatility assumptions require
the use of market-participant estimates due to limited depth and liquidity in the SOL options market. As a result, the fair value measurement
includes significant unobservable inputs and is classified within Level 3 of the fair value hierarchy.
During the quarter ended
March 31, 2026, the Company entered into written option contracts referencing the price of SOL. Implied volatility for these contracts
was derived primarily from observable market data for actively traded SOL options and supplemented with market-participant assumptions
when quoted maturities or strikes did not align with the Company’s contracts. The Company also evaluated the effect of nonperformance
risk, including the impact of collateral pledged, and concluded that nonperformance risk did not materially affect the fair value of the
written options. All written option contracts expired prior to March 31, 2026, and no derivative liabilities were outstanding as of the
reporting date.
The
following tables present information about the Company’s assets and liabilities measured at fair value on a recurring basis and
the Company’s estimated level within the fair value hierarchy for each of those assets and liabilities:
Schedule of fair value assets and liabilities
March 31, 2026
Total
Level 1
Level 2
Level 3
Assets:
Digital assets
$ 448,815,000
$ 448,815,000
$ –
$ –
Digital assets - restricted
1,623,000
1,623,000
–
–
Digital assets pledged for collateral with related party
75,848,000
–
75,848,000
–
Liabilities:
Loans Payable - Digital Assets
10,024,000
10,024,000
–
–
September 30, 2025
Total
Level 1
Level 2
Level 3
Assets:
Digital assets
$ 1,430,486,000
$ 1,430,486,000
$ –
$ –
There were no transfers between Level 1, Level
2, or Level 3 during the period.
12
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Share-Based Compensation
Expense
The
Company estimates the fair value of employee and non-employee director share-based compensation on the date of grant using the Black-Scholes
option pricing model, which includes variables such as the expected volatility of the Company’s share price, the exercise behavior
of its grantees, interest rates, and dividend yields. These variables are projected based on the Company’s historical data, experience,
and other factors. The fair value of employee and non-employee director share-based compensation is recognized in the condensed consolidated
statements of operations over the related service or vesting period of each grant. If awards contain performance conditions, compensation
expense is recognized over the estimated service period if it is determined that achievement of the performance condition is probable.
In the case of awards with multiple vesting periods, the Company has elected to use the graded vesting attribution method, which recognizes
compensation cost on a straight-line basis over each separately vesting portion of the award as if the award was, in substance, multiple
awards.
Leases
Lease assets and liabilities
are recognized at the lease commencement date based on the present value of lease payments over the lease term, using the Company’s
incremental borrowing rate commensurate with the lease term, since the Company’s lessors do not provide an implicit rate, nor is
one readily available. The Company has certain leases that may include an option to renew and when it is reasonably probable to exercise
such option, the Company will include the renewal option terms in determining the lease asset and lease liability. Lease assets represent
the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation
to make lease payments arising from the lease. Lease expense for lease payments is recognized on a straight-line basis over the lease
term. Operating lease assets are shown as right-of-use assets on the condensed consolidated balance sheets. The current and long-term
portions of operating lease liabilities are shown separately as such on the condensed consolidated balance sheets.
Recent Accounting Pronouncements
In November 2024, the
Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2024-03,
“Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40):
Disaggregation of Income Statement Expenses” and in January 2025, the FASB issued ASU No.
2025-01, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic
220-40): Clarifying the Effective Date”, which clarified the effective date of ASU 2024-03 for non-calendar year-end
companies. ASU 2024-03 will require the Company to disclose the amounts of purchases of inventory, employee compensation,
depreciation and intangible asset amortization, as applicable, included in certain expense captions in the condensed consolidated
statements of operations, as well as qualitatively describe remaining amounts included in those captions. ASU 2024-03 will also
require the Company to disclose both the amount and the Company’s definition of selling expenses. This ASU is effective for
fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 31, 2027. The
Company is currently evaluating the effects of the pronouncement on its condensed consolidated financial statements.
In December 2023, the FASB
issued ASU 2023-09, “Income Taxes - Improvements to Income Tax Disclosures”, requiring enhancements and further transparency
to certain income tax disclosures, most notably the tax rate reconciliation and income taxes paid. This ASU is effective for fiscal years
beginning after December 15, 2024 on a prospective basis and retrospective application is permitted. The Company adopted this pronouncement
in the first quarter of Fiscal 2026 with no material impact on its condensed consolidated financial statements.
13
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3
DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE
In March 2025, in connection
with the fourth Conversion Agreement (see Note 8), Forward China determined it would not renew the Buying Agency and Supply Agreement
(“Sourcing Agreement”), which subsequently expired on May 9, 2025 (see Note 8). Without this agreement, the Company determined
it would not continue the OEM segment of the business and committed to a plan to sell the segment. On May 16, 2025, the Company and Forward
US entered into a transaction agreement with Forward China, pursuant to which: (i) the Company sold all equity interest in Forward Switzerland
and Forward UK and sold certain other net assets related to Forward US’ OEM segment to Forward China to satisfy outstanding payables
due to Forward China under the Sourcing Agreement; (ii) the Company and Forward China terminated the Sourcing Agreement and extended the
term of the Note Payable (see Note 8) to December 31, 2025; and (iii) the Company paid Forward China $ 200,000 at closing plus $ 150,000
on each of July 31, 2025, August 31, 2025 and September 30, 2025. Results of operations for Forward Switzerland and Forward UK were included
in the Company’s results of operations through and including May 16, 2025.
The sale of the OEM business
was considered a strategic shift that had a significant impact on the Company’s operations and financial results. The assets and
liabilities of the OEM segment were classified as assets and liabilities held for sale on the condensed consolidated balance sheets at
September 30, 2025. The results of operations for the OEM segment have been classified as discontinued operations on the condensed consolidated
statements of operations for the three and six months ended March 31, 2025.
The following table presents
the major classes of the “income from discontinued operations, net of tax” in our condensed consolidated statement of operations
for the three and six months ended March 31, 2025.
Schedule of discontinued operations
For the
Three Months
Ended
March 31,
For the
Six Months
Ended
March 31,
2025
2025
Revenues, net
$ 2,727,000
$ 4,718,000
Cost of sales
2,162,000
3,785,000
Gross profit
565,000
933,000
Sales and marketing expenses
152,000
297,000
General and administrative expenses
42,000
76,000
Income from discontinued operations
$ 371,000
$ 560,000
There were no material amounts
of depreciation, amortization, investing or financing cash flow activities in the three or six months ended March 31, 2025. The only significant
non-cash operating cash flow activity for the discontinued operations in the three and six months ended March 31, 2025 was the conversion
of accounts payable to Forward China into preferred stock in February and March of 2025 (See Note 8).
14
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4
DIGITAL ASSETS
The following table shows the quantity of tokens,
cost basis and carrying value of digital assets held by the Company as of:
Schedule of fair value
March 31, 2026
Quantity
Historical Cost
Carrying Value
SOL
5,278,000
$ 995,792,000
$ 438,734,000
2Z
20,000,000
1,000,000
1,623,000
other
10,083,000
10,082,000
10,081,000
Digital assets measured at fair value
–
1,006,874,000
450,438,000
Digital assets not measured at fair value
843,000
56,854,000
56,854,000
Total Digital Assets
$ 1,063,728,000
$ 507,292,000
September 30, 2025
Quantity
Historical Cost
Carrying Value
SOL
6,854,000
$ 1,590,521,000
$ 1,430,486,000
Restricted Digital Assets
The doublezero
(“2Z”) tokens are considered restricted digital assets and are subject to certain lockup restrictions through
approximately October 2029.
Staked Digital Assets
The Company had
staked $ 495.6
million and $ 1,430.5
million of its digital assets, including assets staked on a liquid staking platform, as of March 31, 2026 and
September 30, 2025, respectively. The Company’s ability to sell or transfer staked digital assets is subject to restrictions related to
unbonding periods, which are based on network traffic on the Solana blockchain. As of March 31, 2026, the majority of the
Company’s staked digital assets on the Solana blockchain could be unbonded within three days. The staking rewards
generated from proprietary staking activities for the three and six months ended March 31, 2026 were $ 9,334,000
and $ 26,715,000 ,
respectively.
NOTE 5
SEGMENTS AND CONCENTRATIONS
As a result of our new digital
asset treasury strategy and discontinuing the OEM segment, the Company now has two reportable segments: digital assets and design. See
Note 2 for more information on the composition and accounting policies of our reportable segments. The results of the OEM segment were
classified as discontinued operations as discussed in Note 3. The prior year segment disclosures have been reformatted from what was previously
disclosed to conform to the current year presentation.
The Company’s Chief
Executive Officer serves as the Chief Operating Decision Maker (“CODM”) and evaluates the financial performance of the business
and makes resource allocation decisions on the basis of revenue, gross profit and net loss from continuing operations before income taxes
for each reportable segment.
15
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The tables below represent
the primary measure of segment performance evaluated by the CODM, as well as additional measures that are regularly provided to the CODM
on a segment level.
Schedule of segment performance
Digital Assets Segment
For the
Three Months Ended
March 31,
For the
Six Months Ended
March 31,
2026
2025
2026
2025
Revenues
$ 9,334,000
$ –
$ 26,715,000
$ –
Cost of revenues
817,000
–
2,215,000
–
Gross profit
8,517,000
–
24,500,000
–
Asset management fees (a)
1,107,000
–
2,846,000
–
Impairment of digital assets
85,093,000
–
118,137,000
–
Loss on digital assets
201,706,000
–
761,919,000
–
Derivative gain, net
( 269,000 )
–
( 269,000 )
–
Interest income
( 114,000 )
–
( 594,000 )
–
Loss from continuing operations before income taxes
$ ( 279,006,000 )
$ –
$ ( 857,539,000 )
$ –
Design Segment
For the
Three Months Ended
March 31,
For the
Six Months Ended
March 31,
2026
2025
2026
2025
Revenues
$ 3,627,000
$ 3,123,000
$ 7,681,000
$ 7,747,000
Cost of revenues
3,049,000
3,273,000
6,210,000
6,732,000
Depreciation expense (a)
23,000
29,000
49,000
61,000
Gross profit
555,000
( 179,000 )
1,422,000
954,000
Sales and marketing personnel costs
52,000
112,000
83,000
213,000
Sales promotion and marketing expenses
125,000
36,000
183,000
83,000
General and administrative personnel costs
348,000
557,000
627,000
1,141,000
Occupancy costs
168,000
170,000
334,000
335,000
Amortization expense (a)
–
82,000
–
106,000
Impairment of goodwill and intangible assets
–
–
–
225,000
Interest income
( 2,000 )
( 13,000 )
( 3,000 )
( 29,000 )
Other segment expenses (b)
123,000
93,000
272,000
340,000
Income/(loss) from continuing operations before income taxes
$ ( 259,000 )
$ ( 1,216,000 )
$ ( 74,000 )
$ ( 1,460,000 )
(a)
Depreciation expense, amortization expense and asset
management fees are not regularly provided to the CODM, however they are components of loss from continuing operations before income
taxes and identified as a “specific profit or loss” item and therefore disclosed separately in accordance with the related
accounting guidance.
(b)
Other segment expenses include insurance expense, office, software and computer related expenses, bad debt expense, bank and payroll processing fees, and various other general and administrative expenses.
16
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The following table is a
reconciliation of segment income/loss from continuing operations before taxes to our condensed consolidated loss from continuing operations
before taxes.
Schedule of reconciliation
of segment loss
For the
Three Months Ended
March 31,
For the
Six Months Ended
March 31,
2026
2025
2026
2025
Digital asset segment loss from continuing operations before taxes
$ ( 279,006,000 )
$ –
$ ( 857,539,000 )
$ –
Design segment income (loss) from continuing operations before taxes
( 259,000 )
( 1,216,000 )
( 74,000 )
( 1,460,000 )
Corporate and other non-segment expenses
( 4,692,000 )
( 606,000 )
( 9,308,000 )
( 1,260,000 )
Consolidated loss from continuing operations before taxes
$ (283,957,000 )
$ (1,822,000 )
$ (866,921,000 )
$ (2,720,000 )
Segment assets are shown
in the table below and consist of digital assets and accounts receivable.
Schedule of segment assets
March 31,
September 30,
2026
2025
Digital assets segment
$ 583,513,000
$ 1,430,486,000
Design segment
2,042,000
3,380,000
Total segment assets
585,555,000
1,433,866,000
General corporate assets
22,958,000
41,076,000
Total assets
$ 608,513,000
$ 1,474,942,000
No customers represented
more than 10 %
of the Company’s consolidated net revenues for the three and six months ended March 31, 2026. Revenues from two design customers
represented 36.4 %
and 36.3 %
of the Company’s consolidated net revenues for the three and six months ended March 31, 2025, respectively.
Accounts receivable from
three design segment customers represented 64.4 % and 49.4 %, respectively, of the Company’s consolidated accounts receivable at March
31, 2026 and September 30, 2025.
There were no concentrations
of revenue or accounts receivable with any customers in our digital assets segment.
NOTE 6
SHAREHOLDERS’ EQUITY
At-the-Market Offering
On
September 16, 2025, the Company entered into a Controlled Equity Offering Sales Agreement (the “ATM”) with Cantor Fitzgerald
& Company (“Cantor”), as principal and/or agent, pursuant to which it may offer and sell, from time to time, through Cantor,
shares of its common stock, having an aggregate offering price of up to $4 billion. Shares will be issued and sold pursuant to the Company’s
effective registration statement on Form S-3 as previously filed with, and declared effective by, the SEC. The Company filed a prospectus
supplement, dated September 16, 2025, with the SEC in connection with the offer and sale of shares under the ATM. We pay Cantor a commission
of up to 3% of the gross proceeds from each sale of shares under the ATM. During the six months ended March 31, 2026, we sold 312,000
shares of common stock under the ATM for gross proceeds of $ 7,648,000 and incurred fees related to the ATM of $ 191,000 , which have been
recorded as a reduction to additional paid-in capital on the condensed consolidated financial statements.
17
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Shares Reserved for
Future Issuance
At
March 31, 2026, the Company had a total of 127,769,478 shares reserved for future issuance as follows: (i) 102,128,488 shares related
to the ATM, (ii) 12,264,602 shares related to pre-funded warrants, and (iii) 13,376,388 shares related to other warrants.
Tokenization of Common
Stock
In
September 2025, the Company entered into a digital transfer agent agreement with Superstate Services LLC (“Superstate”) as
its co-transfer agent, to give shareholders the ability to tokenize their holdings of the Company’s common stock on the Solana blockchain.
Any tokenized shares are recorded and maintained by Superstate and represent the same ownership interests as the corresponding shares
of the Company’s common stock. At March 31, 2026, 5,506,301 shares of the Company’s common stock had been tokenized.
Share Repurchases
In
November 2025, the Company’s Board of Directors authorized a share repurchase program permitting the Company to purchase up to $ 1
billion of its common stock through September 30, 2027. Repurchases may be made from time to time through open-market purchases, block
trades, and/or privately negotiated transactions (including accelerated share repurchases), and may include Rule 10b5-1 trading plans.
Any repurchase will be executed in compliance with Rule 10b-18 of the Securities Exchange Act of 1934. The Company may determine the timing,
amount and method of repurchases based on market conditions, share price, legal and regulatory requirements, and other considerations
in its sole discretion. The program does not obligate the Company to repurchase any specific number of shares and may be modified, suspended
or terminated at any time.
During
the three months ended March 31, 2026, the Company executed open market purchases of 3,050,000 shares at an average cost of $ 6.48 per
share for an aggregate cost of $ 19,770,000 , inclusive of fees, which was recorded as a component of treasury stock. During the six months
ended March 31, 2026, the Company executed open market purchases of 4,591,000 shares at an average cost of $ 6.68 per share for an aggregate
cost of $ 30,652,000 , inclusive of fees, which was recorded as a component of treasury stock. Open market share repurchases were facilitated
with Galaxy Securities LLC as broker, a related party (See Note 8).
In
addition to the open market purchases described above, in March 2026, the Company entered into a privately negotiated repurchase with
Multicoin Capital Master Fund, LP (“Multicoin”), an institutional investor and related party (see Note 8), pursuant to which
the Company repurchased 6,164,324 shares of its common stock at a price of $ 4.44 per share for an aggregate cost of $ 27,370,000 .
In
April, the Company executed open market purchases of an additional 1,634,918 shares at an average cost of $ 4.53 per share for an aggregate
cost of $ 7,404,000 .
“Blank Check” Preferred Stock
The
Company is authorized to issue up to 4,000,000 shares of “blank check” preferred stock. The Board has the authority and discretion,
without shareholder approval, to issue preferred stock in one or more series for any consideration it deems appropriate, and to fix the
relative rights and preferences thereof including their redemption, dividend and conversion rights.
18
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
2021 Equity Incentive
Plan
On
March 3, 2026, shareholders of the Company approved an amendment to increase the shares available for future issuance under the 2021 Equity
Incentive Plan to 8,724,667 .
Stock Options
In March 2026, the Company
granted options to management to purchase an aggregate of 896,606 shares of its common stock at a weighted average exercise price of $10.05
per share. The options vest in quarterly installments over a vesting period ranging from one to four years from the date of grant and
expire between 5 and 10 years from the date of the grant. The options have a weighted average grant-date fair value of $ 3.07 per share
and an aggregate grant-date fair value of $ 2,755,000 , which will be recognized, net of forfeitures, ratably over the vesting period.
In March 2026, the Company
granted options to non-employee directors to purchase an aggregate of 400,000 shares of its common stock at a weighted average exercise
price of $5.02 per share. The options vest in quarterly installments over a period of one year from the date of grant and expire five
years from the date of the grant. The options have a weighted average grant-date fair value of $ 3.06 per share and an aggregate grant-date
fair value of $ 1,223,030 , which will be recognized, net of forfeitures, ratably over the vesting period.
In
applying the Black-Scholes option pricing model to options granted during the three months ended March 31, 2026, the Company used the
following assumptions:
Schedule of assumptions
Expected term (years)
2.6 - 6.9
Expected volatility
81.1 % - 101.0 %
Risk free interest rate
3.6 % - 3.9 %
Expected dividends
–
The
Company recognized compensation expense for stock option awards of $ 539,000 during the three months ended March 31, 2026, of which $ 256,000
was recorded as a component of sales and marketing expenses and $ 283,000 was recorded as a component of general and administrative expenses
in its condensed consolidated statements of operations. The Company recognized compensation expense for stock option awards of $ 556,000
during the six months ended March 31, 2026, of which $ 256,000 was recorded as a component of sales and marketing expenses and $ 300,000
was recorded as a component of general and administrative expenses in its condensed consolidated statements of operations. The Company
recognized compensation expense for stock option awards of $ 26,000 and $ 46,000 during the three and six months ended March 31, 2025, respectively,
which was recorded as a component of general and administrative expenses in its condensed consolidated statements of operations.
As
of March 31, 2026, there was $ 3,476,000 total unrecognized compensation cost related to nonvested stock option awards that is expected
to be recognized over a weighted average period of 1.3 years.
Restricted Stock Units
In
March 2026, the Company granted to certain members of management 675,996
restricted stock units (“RSUs”) that contain only service conditions for vesting. The RSUs have an aggregate grant date
fair value of $ 3,265,061
based on the closing price of the Company’s common stock on the date of grant and vest in quarterly installments over a period
of four years. The Company recognized compensation expense for RSUs of $ 150,000
in the three and six months ended March 31, 2026. There was no
expense related to RSU awards in the three or six months ended March 31, 2025.
As
of March 31, 2026, there was $ 3,115,000 total unrecognized compensation cost related to nonvested RSUs that is expected to be recognized
over a weighted average period of 1.9 years.
19
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Performance Stock
Units
In
March 2026, the Company granted to certain members of management 881,736 restricted stock units that contain both service and performance
conditions for vesting (“PSUs”). The PSUs have an aggregate grant date fair value of $ 4,258,785 based on the closing price
of the Company’s common stock on the date of grant. Vesting of the PSUs occurs only if and when certain Company performance measures
are achieved. Expense related to PSUs is recognized over the expected period of time to achieve such performance measures only when their
achievement is considered probable in accordance with the related accounting guidance. The Company recognized compensation expense for
PSUs of $ 109,000 in the three and six months ended March 31, 2026.
As
of March 31, 2026, there was $ 1,310,000 total unrecognized compensation cost related to nonvested PSUs that is expected to be recognized
over a weighted average period of 0.8 years.
NOTE 7
LOSS / EARNINGS PER SHARE
Basic loss/earnings per share
data for each period presented is computed using the weighted average number of shares of common stock outstanding during each such period
and includes pre-funded warrants from their date of issuance. Diluted loss/earnings per share data is computed using the weighted average
number of common and dilutive common equivalent shares outstanding during each period. Dilutive common equivalent shares consist of shares
that would be issued upon the exercise of stock options and warrants, computed using the treasury stock method.
A reconciliation of basic and diluted earnings/loss
per share is as follows:
Schedule of reconciliation of basic and diluted earnings per share
For the Three Months Ended
For the Six Months Ended
March 31,
March 31,
2026
2025
2026
2025
Numerator:
Loss from continuing operations
$ (283,082,000 )
$ (1,822,000 )
$ (868,733,000 )
$ (2,720,000 )
Income from discontinued operations, net of tax
–
370,000
–
560,000
Net loss
$ (283,082,000 )
$ (1,452,000 )
$ (868,733,000 )
$ (2,160,000 )
Denominator:
Weighted average common shares outstanding
94,925,000
1,101,000
97,035,000
1,101,000
Dilutive common share equivalents
–
–
–
–
Weighted average dilutive shares outstanding
94,925,000
1,101,000
97,035,000
1,101,000
Basic (loss) / earnings per share:
Basic loss per share from continuing operations
$ ( 2.98 )
$ ( 1.65 )
$ ( 8.95 )
$ ( 2.47 )
Basic earnings per share from discontinued operations
–
0.33
–
0.51
Basic loss per share
$ ( 2.98 )
$ ( 1.32 )
$ ( 8.95 )
$ ( 1.96 )
Diluted (loss) / earnings per share:
Diluted loss per share from continuing operations
$ ( 2.98 )
$ ( 1.65 )
$ ( 8.95 )
$ ( 2.47 )
Diluted earnings per share from discontinued operations
–
0.33
–
0.51
Diluted loss per share
$ ( 2.98 )
$ ( 1.32 )
$ ( 8.95 )
$ ( 1.96 )
20
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The following options and warrants were excluded
from the calculation of diluted earnings per share for the three and six months ended March 31, 2026 and 2025 because their inclusion
would have been anti-dilutive:
Schedule of anti-dilutive shares
For the Three Months Ended
March 31,
For the Six Months Ended
March 31,
2026
2025
2026
2025
Options
2,275,000
132,000
2,275,000
132,000
Warrants
13,495,000
7,500
13,495,000
7,500
Total potentially dilutive shares
15,770,000
139,500
15,770,000
139,500
NOTE 8
RELATED PARTY TRANSACTIONS
Galaxy Service Agreement
The Company has a services
agreement (the “Services Agreement”) with Galaxy Digital LP (“Galaxy”), pursuant to which the Company engaged
Galaxy to provide certain operational, financial and human resources services to assist with the inception of its new digital assets treasury
business. Galaxy will not be providing any (i) tax advice or services, (ii) legal advice or services, or (iii) advice in connection with
the Investment Company Act of 1940, as amended (the “Investment Company Act”), or any related analyses thereto.
As compensation for its services
from September 2025 through March 2026, we paid Galaxy fees of approximately $ 583,000 per month. In March, the Company and Galaxy agreed
to extend the Services Agreement to June 2026 and to reduce the monthly fees to $ 100,000 per month. During the three and six months ended
March 31, 2026, the Company incurred fees of $ 1,407,000 and $ 3,157,000 , respectively, under the Services Agreement, which were recorded
as a component of general and administrative expenses - related party on the condensed consolidated financial statements. Amounts due
to Galaxy under this agreement totaled $ 240,000 and $ 389,000 at March 31, 2026 and September 30, 2025, respectively, which were recorded
as a component of accounts payable - related party on the condensed consolidated financial statements.
Galaxy Asset Management Agreement
The Company has an asset
management agreement (the “Asset Management Agreement”) with Galaxy Digital Capital Management LP, an SEC-registered investment
adviser (the “Asset Manager”), pursuant to which the Company appointed the Asset Manager to provide discretionary investment
management services with respect to all of the Company’s cash, cash equivalents, stablecoins, cryptocurrency and other investible
assets (excluding (i) publicly-traded equities acquired pursuant to mergers, acquisitions, combinations or other similar transactions
pursuant to which the Company acquires or otherwise combines or merges with another publicly-traded digital asset treasury company, (ii)
privately offered equity securities and (iii) non-publicly traded convertible debt instruments). Title to the account and all account
assets will be held in our name. The Asset Manager is not authorized to act as custodian of our assets, nor to take possession or title
to any assets.
As compensation for the Asset
Manager’s services, we will pay management fees of 0.6% per annum of the value of the Account Assets (as defined in the Asset Management
Agreement). In addition, the Asset Manager is authorized to appoint an affiliate to stake some or all of the SOL purchased for, maintained
in the account, or otherwise owned or controlled by the Company. Such Asset Manager affiliate will be entitled to mutually agreed upon
staking-based fees, subject to certain parameters according to a schedule set forth in the Asset Management Agreement. The Asset Manager
is otherwise responsible for all of its overhead costs and the custody fees of any custodian selected by the Asset Manager, and the Company
will pay or reimburse the Asset Manager for all reasonable and documented expenses related to the operation of the account.
21
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The Asset Management Agreement
expires in September 2028 and renews for successive one-year renewal periods unless the Company or the Asset Manager terminates or elects
not to continue effectiveness of the Asset Management Agreement. The Asset Management Agreement may be terminated by either party without
cause after the initial term or any subsequent renewal period upon 90 days’ prior written notice before the expiration of such term.
During the three and six
months ended March 31, 2026, the Company incurred fees of $ 1,071,000 and $ 2,765,000 , respectively, related to the Asset Management Agreement,
which were recorded on the condensed consolidated financial statements as a component of general and administrative expenses - related
party. Amounts due to the Asset Manager under this agreement totaled $ 311,000 and $ 535,000 at March 31, 2026 and September 30, 2025, respectively,
which were recorded as a component of accounts payable - related party on the condensed consolidated financial statements.
Digital Asset Loan Receivable from Galaxy
In November 2025,
the Company and Galaxy Digital LLC (“Borrower”) entered into a loan agreement whereby the Company
loaned 250,000 SOL to the Borrower. This loan bore interest at an annual rate of 8% and remained outstanding until repayment
was requested by the Company. The loan receivable was shown as Loan receivable-digital assets-related party on the
condensed consolidated balance sheet and the related interest income is shown as interest income-related party on the
condensed consolidated statement of operations. This loan was repaid in January 2026.
Master Digital Currency Loan Agreement with
Galaxy
In February 2026, the Company
entered into a Master Digital Currency Loan Agreement (the “Loan Agreement”) with Galaxy Digital LLC (“Galaxy LLC”),
under which the Company may borrow digital assets and/or U.S. dollars from Galaxy LLC pursuant to individual loan term sheets (each, a
“Loan”). The Loan Agreement establishes the general terms governing such loans, including procedures for loan requests, collateral
requirements, borrow fees, callable and term loan structures, margin call and refund provisions, and rehypothecation rights, subject to
mutual consent.
In connection with the Loan
Agreement, in March 2026, the Company executed five separate Loans in an aggregate amount of $ 40,000,000 , all of which remained outstanding
at March 31, 2026 and are included in Loans payable – related party on the condensed consolidated balance sheet. At March 31, 2026,
these Loans had a weighted average annual interest rate of 3.4 % and maturity dates ranging from 7 days to one year, with $15,000,000 of
these Loans having evergreen provisions allowing them to remain outstanding until repayment is requested by Galaxy LLC per the terms of
the Loan Agreement.
In April and May 2026, the
Company executed three additional Loans in an aggregate amount of $ 40,000,000
with an interest rate of 2 %
and maturity of 7 days, all of which have evergreen provisions allowing them to remain outstanding until repayment is requested by Galaxy
LLC per the terms of the Loan Agreement.
The Loans are secured
by approximately 883,000 units of the Company’s fwdSOL, which Galaxy LLC has the right to sell, pledge or rehypothecate per
the terms of the Loan Agreement. This portion of the Company’s fwdSOL is presented as Digital assets pledged as collateral
with related party on the condensed consolidated financial statements.
Written SOL Option Contracts
During the three months ended
March 31, 2026, the Company entered into OTC European-style option contracts referencing the price of SOL with Galaxy Trading Mercury
LLC, a related party. Under these contracts, the Company acted as the writer of call and put options and received upfront premiums at
inception. The contracts were governed by an ISDA Master Agreement and related Credit Support Annex, which required the Company to post
collateral to secure its obligations. All written option contracts expired prior to March 31, 2026. Additional information regarding derivative
instruments is provided in Note 11.
22
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Galaxy Securities LLC Agreement
In connection with its share
repurchase program (see Note 6) the Company paid $ 37,000 and $ 56,000 in fees to Galaxy Securities LLC during the three and six months
ended March 31, 2026, which were recorded as a component of Treasury Stock.
Multicoin Share Repurchase
In September 2025, in connection
with our private placement transaction, Multicoin invested $ 114,040,000 for 6,164,000 shares of the Company’s common stock. At the
time of the private placement transaction, Kyle Samani was a managing director of Multicoin and was appointed to the board of directors
of the Company. In March 2026, the Company’s shareholders elected Mr. Samani to the board of directors of the Company. In March
2026, the Company repurchased 6,164,000 of the shares Multicoin purchased for $ 27,370,000 (See Note 6).
Buying Agency and Supply Agreement
The Company had a Buying
Agency and Supply Agreement (the “Supply Agreement”) with Forward China. The Supply Agreement provided that, upon the terms
and subject to the conditions set forth therein, Forward China would act as the Company’s exclusive buying agent and supplier of
Products (as defined in the Supply Agreement) in the Asia-Pacific region. The Company purchased products at Forward China’s cost
and, from October 2023 through October 2024, paid Forward China a monthly service fee equal to the sum of (i) $65,833, and (ii) 4% of
“Adjusted Gross Profit”, which is defined as the selling price less the cost from Forward China. Due to the Company’s
exit from its retail line of business and decline in the OEM distribution segment business, this sourcing agreement expired October 31,
2024. In November 2024, the Company and Forward China agreed to: (i) extend the sourcing agreement until April 30, 2025, but allow either
party to cancel with 30 days’ notice, (ii) reduce the fixed portion of the sourcing fee to $35,000 per month, and (iii) change the
payment terms to better align with payments from the Company’s customers. The Sourcing Agreement was extended until May 9, 2025,
and was subsequently terminated in connection with the sale of the OEM segment. See Note 3.
In connection with the sale
of the OEM segment, effective May 16, 2025, the Company and Terence Wise, who served as the Chief Executive Officer of the Company, the
Chairman of the Board of Directors, and a director, entered into a Separation Agreement pursuant to which, Mr. Wise resigned from all
of these positions with the Company.
Terence Wise, former Chief
Executive Officer and Chairman of the Company, is the owner of Forward China and beneficially owned more than 5% of the Company’s
common stock prior to our September 2025 financing. In addition, Jenny P. Yu, a Managing Director of Forward China, beneficially owned
more than 5% of the Company’s common stock prior to our September 2025 financing. The Company recorded service fees to Forward China
of $ 133,000 and $ 292,000 during the three and six months ended March 31, 2025, which were included as a component of cost of sales upon
sales of the related products. Due to the OEM Plan, these costs are now included in income from discontinued operations for the three
and six months ended March 31, 2025. The Company had purchases from Forward China of approximately $ 1,888,000 and $ 3,559,000 during the
three and six months ended March 31, 2025, respectively.
In order to preserve the
Company’s liquidity, in November 2023, the Company and Forward China entered into an agreement whereby Forward China agreed to limit
the amount of outstanding payables it would seek to collect from the Company to $500,000 in any 12-month period, which the Company agreed
to pay within 30 days of any such request. This agreement pertained only to payables that were outstanding at October 30, 2023 of approximately
$7,365,000. Purchases from Forward China made after October 30, 2023, were not covered by this agreement and were expected to be paid
according to normal payment terms. In connection with the sale of the OEM segment in May 2025 (see Note 3), this agreement was terminated
and all amounts due thereunder extinguished.
23
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Accounts Payable Conversion Agreements
In order to maintain compliance
with Nasdaq’s listing standards, the Company entered into four separate agreements with Forward China (the “Conversion Agreements”),
pursuant to which Forward China agreed to convert an aggregate $4,925,000 of amounts due to Forward China into shares of preferred stock.
Under the terms of the Conversion Agreements, in Fiscal 2025 and Fiscal 2024, respectively, Forward China agreed to convert $ 2,725,000
and $ 2,200,000 , respectively, of amounts due to Forward China into 2,725 shares and 2,200 shares, respectively, of the Company’s
Series A-1 Convertible Preferred Stock. In August and September of 2025, all 4,925 outstanding shares of the Series A-1 were converted
into 656,666 shares of the Company’s common stock.
Promissory Note
On January 18, 2018,
the Company issued a $ 1,600,000
unsecured promissory note payable to Forward China to fund the acquisition of IPS. The promissory note bore an interest rate of 8 %
per annum and had an original maturity date of January 18, 2019. Monthly interest payments commenced on February 18, 2018, with the
principal due at maturity. The Company incurred and paid interest associated with this note of $ 12,000
and $ 24,000
in the three and six months ended March 31, 2025, respectively. The Company fully paid off this note in September 2025.
NOTE 9
LEGAL PROCEEDINGS
From time to time, the Company
may become a party to legal actions or proceedings in the ordinary course of its business. At March 31, 2026, and through the date of
this filing, there were no such actions or proceedings, either individually or in the aggregate, that, if decided adversely to the Company’s
interests, the Company believes would be material to its business.
NOTE 10
LEASES
The Company’s operating
leases are primarily for corporate, engineering, and administrative office space and the related expense is recorded in general and administrative
expenses on the condensed consolidated financial statements. Total operating lease expense for the three and six months ended March 31,
2026 was $ 152,000 and $ 304,000 , respectively. Total operating lease expense for the three and six months ended March 31, 2025 was $ 155,000
and $ 310,000 , respectively. Cash paid for amounts included in operating lease liabilities for the six months ended March 31, 2026 and
2025, which have been included in cash flows from operating activities, was $ 309,000 and $ 302,000 , respectively.
The Company renewed the term
of its Minnesota lease through June of 2031. Payments under this operating lease commence July 1, 2026 and escalate
10% per year. The monthly rent payment is approximately $ 13,000 per month.
At March 31, 2026, the Company’s
operating leases had a weighted average remaining lease term of 5.5 years and a weighted average discount rate of 6.3 %.
At March 31, 2026, future
minimum payments under non-cancellable operating leases were as follows:
Schedule of future
minimum payments under non-cancellable operating leases
Remainder of Fiscal 2026
$ 315,000
Fiscal 2027
615,000
Fiscal 2028
583,000
Fiscal 2029
600,000
Fiscal 2030
617,000
Fiscal 2031
591,000
Thereafter
195,000
Total future minimum lease payments
3,516,000
Less imputed interest
( 555,000 )
Present value of lease liabilities
2,961,000
Less current portion of lease liabilities
(481,000 )
Long-term portion of lease liabilities
$ 2,480,000
24
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 11
DERIVATIVES
During the quarter ended
March 31, 2026, the Company entered into OTC European-style option contracts referencing the price of SOL. Under these contracts, the
Company acted as the writer of call and put options and received upfront premiums at inception. The options provided the counterparty
with the right, but not the obligation, to purchase or sell a specified quantity of SOL at a fixed strike price on the contract expiration
date. The contracts were governed by an ISDA Master Agreement and related Credit Support Annex, which required the Company to post collateral
to secure its obligations.
The Company recognized a
net derivative gain of $ 269,000 during the three and six months ended March 31, 2026, related to written SOL option contracts, which is
presented as Derivative gain, net on the condensed consolidated statement of operations. All written option contracts expired prior to
March 31, 2026, and no derivative assets or liabilities were outstanding as of March 31, 2026.
The counterparty to the written
option contracts was Galaxy Trading Mercury LLC which is a related party (see Note 8). Information regarding the fair value hierarchy
classification and valuation of derivative instruments is provided in Note 2.
NOTE 12
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued expenses and other current liabilities
at March 31, 2026 and September 30, 2025 were as follows:
Schedule of accrued expenses and other current liabilities
March 31,
2026
September 30,
2025
Income taxes payable
$ 1,812,000
$ 20,000
Accrued commissions/bonuses
291,000
21,000
Paid time off
222,000
245,000
Professional fees
164,000
270,000
Other
143,000
68,000
Total
$ 2,632,000
$ 624,000
NOTE 13
SUBSEQUENT EVENT
On April 27, 2026, the Company
invested approximately $2.2 million, through a combination of primary and secondary share purchases, as part of a $5.0 million equity
round at a $25.0 million post-money valuation in On Re Ltd., a private tokenized reinsurance company on the Solana blockchain which is
incorporated in England and Wales. A small portion of the primary subscription remains subject to regulatory approval from the Bermuda
Monetary Authority. In connection with the investment, the Company also committed to purchase up to $25.0 million of the ONyc token, which
is built natively and trades exclusively on the Solana blockchain, and which will meaningfully expand On Re's reinsurance underwriting
capacity. The Company’s obligation to fund this commitment is subject to the terms and conditions set forth in the applicable investment
documentation. If the Company fails to fund this commitment within thirty days of the applicable deadline, lead co-investors would have
the right to acquire the Company’s equity stake in On Re at the original subscription price of approximately $2.2 million. The Company
has evaluated this commitment in the context of its liquidity planning and believes it has adequate resources to fund this obligation,
subject to market conditions.
NOTE 14
RISKS AND UNCERTAINTIES
The Company is subject to
various risks including market risk, liquidity risk and other risks related to its concentration in SOL. Investing in SOL is currently
highly speculative and volatile.
The price of SOL has been,
and will likely continue to be, highly volatile. Our financial results and the market price of our common stock could be materially adversely
affected if the price of SOL decreases substantially, as it has in the past, including as a result of shifts in market sentiment, speculative
trading, macroeconomic trends, technology-related disruptions and regulatory announcements.
25
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Our historical financial
statements do not reflect the potential variability in earnings that we may experience in the future from holding or selling digital assets.
Accordingly, volatility in our earnings may be significantly more than what we experienced in prior periods, and it may be difficult to
evaluate the Company’s business and future prospects. We also may need to perform an analysis each quarter to identify whether events
or changes in circumstances indicate that our digital assets are impaired.
The Company faces risks relating
to the custody of its digital assets. Cybersecurity threats, including hacking, phishing and other malicious attacks, could result in
the loss, theft or misappropriation of our SOL. If we or our third-party service providers experience a security breach or cyberattack
and unauthorized parties obtain access to our private keys, or if our private keys are lost or destroyed, or other similar circumstances
or events occur, we may lose some or all of our digital assets and our financial condition and results of operations could be materially
adversely affected.
The Company interacts with
smart contracts deployed on the Solana network. Smart contracts are self-executing code that operate without human intervention once deployed
and are subject to known risks such as technical vulnerabilities, coding errors, security flaws and exploits. Any vulnerability in a smart
contract we interact with could result in the loss or theft of SOL or other digital assets. There is no assurance that the smart contracts
we integrate with or rely upon will function as intended or remain secure. These vulnerabilities, flaws and potential exploitations could
have a materially adverse impact on our business and financial condition.
We use our digital assets
in DeFi applications, which may include over-collateralized borrow-lend vaults, token-exchange pools, and other financial or commercial
agreements, which introduce novel risks relating to software code bugs, liquidation risks, and governance risks, and can be subject to
failures or exploits. Network congestion or downtime can increase the likelihood of asset loss or liquidation. The volatility of digital
assets deployed into DeFi applications may increase the likelihood of liquidation. DeFi applications generally operate on a user-to-protocol
basis where a user does not know the identity of other parties. The use of monitoring and forensics software may not prevent the Company
from engaging in DeFi protocols that are also used by bad actors or sanctioned persons.
There is no clearing house
for SOL, nor is there a central or major depository for the custody of SOL. There is a risk that some or all of the Company’s SOL
could be lost or stolen. There can be no assurance that our custodians will maintain adequate insurance or that such coverage will cover
any losses with respect to the Company’s SOL. Further, transactions in SOL are irrevocable. Stolen or incorrectly transferred SOL
may be irretrievable. As a result, any incorrectly executed transactions of the Company’s SOL could adversely affect an investment
in the Company’s common stock.
The Company’s shareholders
have no specific rights to any specific SOL or other digital assets held by the Company. Shareholders own equity interests in the Company,
not direct interests in the Company's digital assets. In the event of the insolvency or bankruptcy of the Company, its assets, including
digital assets, would be subject to the claims of creditors, and such assets may be inadequate to satisfy claims by shareholders. Additionally,
in a bankruptcy proceeding, there may be disputes regarding the characterization and treatment of digital assets, which could further
delay or reduce any potential recovery by shareholders. The legal and regulatory framework for digital assets in bankruptcy proceedings
remains uncertain and evolving.
On March 17, 2026, the SEC
issued a joint interpretation with the CFTC clarifying the application of the federal securities laws to certain types of crypto assets
and transactions involving crypto assets. The interpretation establishes a token taxonomy classifying crypto assets into five categories:
(i) digital commodities; (ii) digital collectibles; (iii) digital tools; (iv) stablecoins; and (v) digital securities. The SEC explicitly
identified SOL as a “digital commodity” that is not itself a security. Digital commodities are defined as crypto assets that
are intrinsically linked to and derive their value from the programmatic operation of a functional crypto system, as well as supply and
demand dynamics, rather than from the expectation of profits from the essential managerial efforts of others. The interpretation provides
that digital commodities, digital collectibles, and digital tools are not themselves securities, though they may become subject to an
investment contract under certain circumstances. The interpretation also clarifies that protocol staking activities do not involve the
offer and sale of securities.
26
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Although the SEC's March
2026 interpretation provides significant clarity regarding the regulatory treatment of SOL and similar digital commodities, it is not
federal legislation and uncertainty remains regarding certain aspects of digital asset regulation. A non-security crypto asset may become
subject to the federal securities laws if it is offered and sold as part of an investment contract and digital commodities, such as SOL,
are subject to federal commodities laws. Additionally, U.S. state and federal as well as foreign regulators and legislatures have taken
and may take action against digital asset businesses or enacted restrictive regimes in response to adverse publicity arising from hacks,
consumer harm, or criminal activity stemming from digital asset activity.
If SOL is determined to be
a security under federal or state securities laws or in a proceeding in a court of law, or otherwise, it may have material adverse consequences
for SOL, making it more difficult to be traded, cleared or custodied compared to other digital assets that are not considered securities.
In addition, if SOL is considered a security, the Company could be considered an unregistered investment company under the Investment
Company Act of 1940, which could require the Company to register as an investment company (which may not be feasible given our current
structure and operations), restructure our business model, or liquidate. If the Company is required to comply with additional regulatory
obligations, it could result in a significant increase in operating expenses and make it difficult to continue our current operations,
which would materially and adversely affect our business, financial condition and results of operations.
The Company relies on certain
third-party providers to perform certain functions essential to its operations. Any disruptions to the Company’s service providers’
business operations resulting from business failures, financial instability, security failures, government mandated regulation or operational
problems could have an adverse impact on the Company’s ability to access critical services and would be disruptive to the operations
of the Company.
The Company may be subject
to various litigation, regulatory investigations and other proceedings that arise in the ordinary course of business.
27
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion
and analysis should be read in conjunction with our unaudited condensed consolidated financial statements, and the notes thereto, and
other financial information appearing elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements
and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2025 (the “2025 Form 10-K”).
The following discussion and analysis compares our condensed consolidated results of operations for the three and six months ended March
31, 2026 (the “2026 Quarter” and the “2026 Period”, respectively) with those for the three and six months ended
March 31, 2025 (the “2025 Quarter” and the “2025 Period”, respectively). All dollar amounts and percentages
presented herein have been rounded to approximate values.
Cautionary Note Regarding Forward-Looking Statements
This
report contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, and Section
21E of the Securities Exchange Act of 1934 (the “Exchange Act”). These forward-looking statements include, but are not limited
to, statements regarding our liquidity, capital resources and financial condition, our growth strategy and future business plans, our
expectations regarding the acquisition, holding, staking and disposition of digital assets, anticipated trends in the digital asset industry
and the Solana ecosystem, and our ability to execute our digital asset treasury strategy. Forward-looking statements can generally be
identified by words such as “anticipates,” “intends,” “may,” “might,” “will,”
“would,” “should,” “could,” “potential,” “continues,” “plans,”
“seeks,” “believes,” “estimates,” “expects,” “projects,” “forecasts,”
“targets,” “outlook,” “guidance,” “goal,” “objective” and similar expressions,
or the negative of such terms, or other comparable terminology.
Forward-looking
statements are based on our current expectations, estimates, projections and assumptions regarding our business, the economy, the regulatory
environment for digital assets and other future conditions as of the date of this report. Because forward-looking statements relate to
the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which
are beyond our control. Our actual results, performance or achievements may differ materially from those contemplated by the forward-looking
statements. We caution you therefore against placing undue reliance on any of these forward-looking statements. They are neither statements
of historical fact nor guarantees or assurances of future performance. The results anticipated by any or all of these forward-looking
statements might not occur. Important factors that could cause actual results to differ materially from those in the forward-looking statements
include, without limitation: fluctuations in the price of SOL and other digital assets, which have been and may continue to be highly
volatile; regulatory developments affecting digital assets, including potential classification of SOL or other crypto assets as securities
under federal or state securities laws; risks related to cybersecurity threats, hacking, phishing and other malicious attacks that could
result in the loss, theft or misappropriation of our digital assets; risks related to custody arrangements for our digital assets and
the potential loss of private keys; smart contract vulnerabilities, coding errors, security flaws and exploits in blockchain protocols
we interact with; risks associated with our participation in DeFi protocols, including liquidation risks, governance risks and protocol
failures; concentration risk from our significant holdings in SOL and the Solana ecosystem; the rewards and costs associated with staking
or validating transactions, which may fluctuate based on network conditions; operational risks related to our validator infrastructure
and third-party service providers; risks related to our At-the-Market offering facility and our ability to access capital markets; competition
from other digital asset treasury companies; risks related to our share repurchase program and its impact on liquidity; macroeconomic
conditions and their impact on digital asset markets; failure to keep our Registration Statement on Form S-3 effective; our ability to
service our debt and other risks and uncertainties described in Item 1A, “Risk Factors” of our 2025 Form 10-K, and in our
other filings with the SEC. All forward-looking statements speak only as of the date on which they are made. We expressly disclaim any
obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any
change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based,
except as required by applicable law, including federal securities laws.
Background and Business
Overview
We are a Solana focused digital
asset treasury company, with the strategy to buy, hold, stake, trade, invest in, and grow SOL and SOL related digital assets, protocols
and businesses. Our mission is to expand and strengthen the Solana ecosystem by acquiring and staking SOL and engaging with, providing
tools to and investing in the Solana protocol, Solana developers and Solana related projects in order to increase shareholder value. In
connection with a private placement transaction in September 2025, we launched our digital asset treasury strategy, which we have been
executing to date by holding SOL, staking SOL, operating a SOL validator, engaging in the SOL decentralized finance (“DeFi”)
ecosystem and actively repurchasing shares of our common stock.
28
Under our new treasury policy
and strategy, the principal holding in our treasury reserve on the balance sheet will be allocated to digital assets, primarily SOL,
fwdSOL (a Liquid Staking Token, or “LST”, developed by the Company in collaboration with Socean Labs Inc., doing business
as Sanctum, on the Solana blockchain) and similar assets. We have selected SOL as our primary treasury asset because we believe it is
earlier in its lifecycle, operationally superior, higher yield generating and underexposed as compared to Bitcoin and other digital assets,
presenting a unique opportunity for Forward to become the largest Solana asset treasury operator in the industry. Our planned approach
involves acquiring SOL, staking our holdings via our own validator, deploying SOL into various DeFi protocols to earn yield, fees or
rewards, lending SOL to earn interest, pledging SOL as collateral to borrow other assets and generating revenue through strategic
acquisitions, partnerships and deployments within the Solana ecosystem.
Forward also operates an
engineering services business, which provides hardware and software product design and engineering services to customers predominantly
located in the U.S.
Discontinued Operations
In March 2025, the Company
committed to a plan to sell the original equipment manufacturer (“OEM”) distribution segment of the business (“OEM Plan”).
In May 2025, the Company completed the sale of this line of business and is presenting its results of operations within discontinued operations
in the prior period presented herein. The OEM distribution segment sourced and sold carrying cases and other accessories for medical monitoring
and diagnostic kits as well as a variety of other portable electronic and non-electronic devices to OEMs or their contract manufacturers
worldwide, that either packaged our products as accessories “in box” together with their branded product offerings or sold
them through their retail distribution channels. The Company did not manufacture any of its OEM products and sourced substantially all
of these products from independent suppliers in China, through Forward Industries Asia-Pacific Corporation, a British Virgin Islands corporation
(“Forward China”), a former related party owned by the Company’s former CEO (see Note 8 to the condensed consolidated
financial statements).
Unless otherwise noted, amounts
related to discontinued operations are excluded from the disclosures presented herein. See Note 3 for more information on discontinued
operations.
Critical Accounting Estimates
Our financial statements
have been prepared in accordance with accounting principles generally accepted in the United States, which requires the use of certain
estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Although we base our estimates
on historical experience and various other assumptions that we believe to be reasonable under the circumstances at the time of evaluation,
changes in our business strategy, adverse changes in market conditions or various other factors could cause actual results to differ from
these estimates and such differences could be significant.
We have identified the below
critical accounting estimates. An accounting estimate is considered critical if both: (a) the nature of the estimate or assumption is
material due to the levels of subjectivity and judgment involved, and (b) the impact of changes in the estimate and assumption has had
or is reasonably likely to have a material effect on the condensed consolidated financial statements. This listing is not a comprehensive
list of all our accounting policies. For further information regarding the application of these and other accounting policies, see Note
2 of the consolidated financial statements in our Annual Report on 2025 Form 10-K.
Share-Based Compensation
We
measure share-based compensation expense related to employee and non-employee director share-based awards based on the estimated fair
value of the awards as determined on the date of grant, which is recognized as expense over the requisite service period. We utilize the
Black-Scholes option pricing model to estimate the fair value of stock options issued as compensation. The Black-Scholes model requires
the input of highly subjective and complex assumptions, including the expected term of the stock option, and the expected volatility of
our common stock over the period commensurate with the expected term of the option. Uncontrollable uncertainties, such as fluctuation
in interest rates, can have an effect on our Black-Scholes estimate calculations. Such fluctuations and other unforeseen changes in inputs
could have a material impact on the selling, general and administrative expenses within our financial statements.
29
Certain
equity grants vest upon the achievement of specified performance conditions. Compensation expense is recognized over the estimated service
period if it is determined that achievement of the performance condition is probable. Estimating the probability and timing of achieving
performance conditions is subjective and requires a significant amount of judgment. Changes to these estimates and the actual timing of
any performance conditions achieved as compared to these estimates could have a material impact on the selling, general and administrative
expenses within our financial statements.
Impairment of Digital
Assets
We
account for some of our digital assets, specifically fwdSOL, as indefinite-lived intangible assets in accordance with ASC Subtopic 350-30.
These digital assets are initially recorded at cost and subsequently measured at cost less any impairment losses. We perform an impairment
analysis each reporting period or more frequently if events or changes in circumstances indicate that the carrying amount may not be recoverable.
An impairment loss is recognized when the fair value of these digital asset is less than their carrying value at any time during the period.
The impaired digital asset is written down to its fair value at the time of impairment, and the impairment loss cannot be reversed in
future periods even if fair values subsequently increase.
The
determination of fair value requires significant judgment and involves the use of market prices from digital asset exchanges. We consider
factors including trading volume, market liquidity, and the reliability of pricing sources when determining fair value. For fwdSOL, which
may have limited trading activity, we may use alternative valuation methods including discounted cash flow analysis or other market-based
approaches. Changes in market conditions, trading volumes, or the availability of reliable pricing information could materially affect
our impairment assessments and results of operations.
Recent Accounting Pronouncements
For information on recent
accounting pronouncements and impacts, see Note 2 to the unaudited condensed consolidated financial statements.
RESULTS OF OPERATIONS FOR
THE THREE MONTHS ENDED MARCH 31, 2026 COMPARED TO THE THREE MONTHS ENDED MARCH 31, 2025
2026 Quarter Highlights
· Revenues increased more than four times to $13.0 million in the 2026
Quarter compared to $3.1 million in the 2025 Quarter, largely driven by our new digital asset treasury strategy.
· Gross margin increased significantly, from a negative 5.7% in the 2025 Quarter to 70.0% in the 2026 Quarter, driven by the high margin
staking revenue generated by our digital asset treasury strategy.
· We repurchased 9,215,000 shares of our common stock during the 2026 Quarter at a cost of $47,139,000, reducing our shares outstanding
by 10.1% from December 31, 2025.
· We secured $40 million in debt financing through Galaxy Digital LLC with a weighted average interest rate of 3.4% per year, providing
access to capital at a cost that is advantageous relative to other companies in our business.
30
Consolidated Results
The table below summarizes our consolidated results
from continuing operations for the 2026 Quarter as compared to the 2025 Quarter. Dollar amounts and percentages have been rounded to approximate
values.
Consolidated Results of Operations
2026
Quarter
2025
Quarter
Change ($)
Change (%)
Revenues, net
$ 12,961,000
$ 3,123,000
$ 9,838,000
315.0%
Cost of sales
3,889,000
3,302,000
587,000
17.8%
Gross profit
9,072,000
(179,000 )
9,251,000
(5168.2% )
Sales and marketing expenses
570,000
148,000
422,000
285.1%
General and administrative expenses
6,061,000
1,495,000
4,566,000
305.4%
Loss on digital assets
201,706,000
–
201,706,000
–
Impairment of digital assets
85,093,000
–
85,093,000
–
Derivative gain, net
(269,000 )
–
(269,000 )
–
Operating loss
(284,089,000 )
(1,822,000 )
(282,267,000 )
15492.2%
Interest income, net
(191,000 )
(13,000 )
(178,000 )
1369.2%
Interest expense, net
59,000
12,000
47,000
391.7%
Other expense, net
–
1,000
(1,000 )
–
Benefit from income taxes
(875,000 )
–
(875,000 )
–
Loss from continuing operations
$ (283,082,000 )
$ (1,822,000 )
$ (281,260,000 )
15436.9%
The discussion that follows
below provides further details about our results from continuing operations for the 2026 Quarter as compared to the 2025 Quarter.
The increase in net revenues
from the 2025 Quarter to the 2026 Quarter resulted from $9,334,000 in staking and other related revenue generated by our digital assets
segment and $504,000 increase in design segment revenue, primarily attributable to the net increase in volume of work and projects with
existing and new customers.
Our gross profit increased
and gross margin increased from a negative 5.7% in the 2025 Quarter to 70.0% in the 2026 Quarter. The increase in both gross profit and
gross margin resulted from the high margin staking revenue generated by our digital assets segment, which generated gross profit of $8,517,000
and gross margin of 91.2%. In the design segment, gross profit increased $734,000 and gross margin increased from a negative 5.7% in the
2025 Quarter to 15.3% in the 2026 Quarter driven by improved utilization and cost cutting measures implemented in January and June of
2025.
Sales and marketing expenses
increased primarily due to personnel costs, including $256,000 of non-cash share-based compensation expense, and increased marketing spend,
both related to our new digital asset treasury strategy.
Digital assets general and
administrative expenses include $1,107,000 of asset management and related fees. Corporate general and administrative expenses increased
$3,722,000 due to higher professional fees related to our services agreement with Galaxy, higher investor relations spending and higher
personnel costs associated with hiring personnel necessary to execute our new digital assets treasury strategy, including $542,000 of
non-cash share-based compensation expense. Design segment general and administrative expenses decreased $263,000 due to lower personnel
costs related to staff reductions and other cost-cutting measures in response to the decline in revenues. Management continues to monitor
the various components of general and administrative expenses and how these costs are affected by inflationary and other factors. We intend
to adjust these costs as needed based on the overall needs of the business.
The loss on digital assets
in the 2026 Quarter of $201,706,000 was driven by the reduction in the fair value of our digital assets resulting from the decline in
the market value of SOL. The impairment charge of $85,093,000 relates to our holdings of fwdSOL and is also driven by the decline in market
value of SOL. These amounts reflect the volatility inherent in digital asset holdings and the Company’s accounting policy that does
not permit the reversal of impairment losses even if fair values subsequently increase. The derivative gain is the net impact of written
SOL option contracts during the 2026 Quarter. The change in interest income, net is due to non-cash interest income of $114,000 related
to loaned SOL plus an increase in cash interest income of $64,000 related to higher cash balances during the 2026 Quarter compared to
the 2025 Quarter. Interest expense – related party of $59,000 represents interest expense on the $40,000,000 loan payable with Galaxy
Digital LLC.
The income tax benefit in
the 2026 Quarter resulted from the reversal of income tax expense recorded in the first quarter of fiscal 2026 resulting from the recently
completed section 382 tax study, partially offset by taxable income generated in the 2026 Quarter for which NOLs may not be available
to offset. In the 2025 Quarter, we reported no income tax provision or benefit due to the existence of significant net operating loss
carryforwards.
Consolidated basic and diluted
loss per share from continuing operations were $2.98 and $1.65 for the 2026 Quarter and the 2025 Quarter, respectively.
31
2026 Period Highlights
· Revenues increased more than four times to $34.4 million in the 2026
Period compared to $7.7 million in the 2025 Period, largely driven by our new digital asset treasury strategy.
· Gross margin increased significantly from 12.3% in the 2025 Period to 75.4% in the 2026 Period, driven by the high margin staking
revenue generated by our digital asset treasury strategy.
· We repurchased 10,755,000 shares of our common stock during the 2026 Period at a cost of $58,022,000, reducing our shares outstanding
by 11.4% from September 30, 2025.
· We secured $40 million in debt financing through Galaxy Digital LLC with a weighted average interest rate of 3.4% per year, providing
access to capital at a cost that is advantageous relative to other companies in our business.
Consolidated Results
The table below summarizes our consolidated results
from continuing operations for the 2026 Period as compared to the 2025 Period. Dollar amounts and percentages have been rounded to approximate
values.
Consolidated Results of Operations
2026
Period
2025
Period
Change ($)
Change (%)
Revenues, net
$ 34,396,000
$ 7,747,000
$ 26,649,000
344.0%
Cost of sales
8,475,000
6,793,000
1,682,000
24.8%
Gross profit
25,921,000
954,000
24,967,000
2617.1%
Sales and marketing expenses
1,105,000
308,000
797,000
258.8%
General and administrative expenses
12,759,000
3,141,000
9,618,000
306.2%
Loss on digital assets
761,919,000
–
761,919,000
–
Impairment of digital assets
118,137,000
–
118,137,000
–
Derivative gain, net
(269,000 )
–
(269,000 )
–
Goodwill impairment
–
225,000
(225,000 )
(100.0% )
Operating loss
(867,730,000 )
(2,720,000 )
(865,010,000 )
31801.8%
Interest income, net
(868,000 )
(29,000 )
(839,000 )
2893.1%
Interest expense, net
59,000
24,000
35,000
145.8%
Other expense, net
–
5,000
(5,000 )
(100.0% )
Provision for income taxes
1,812,000
–
1,812,000
–
Loss from continuing operations
$ (868,733,000 )
$ (2,720,000 )
$ (866,013,000 )
31838.7%
The discussion that follows
below provides further details about our results from continuing operations for the 2026 Period as compared to the 2025 Period.
The increase in net revenues
from the 2025 Period to the 2026 Period resulted from $26,715,000 in staking and other related revenue generated by our digital assets
segment and was partially offset by a $66,000 decline in design segment revenue, primarily attributable to the loss of a major design
customer in December 2024 and partially offset by the net increase in volume of work and projects with other customers.
32
Our gross profit increased
and gross margin increased from 12.3% in the 2025 Period to 75.4% in the 2026 Period. The increase in both gross profit and gross margin
resulted from the high margin staking revenue generated by our digital assets segment, which generated gross profit of $24,500,000 and
gross margin of 91.7%. In the design segment, gross profit increased $467,000 and gross margin increased from 12.3% in the 2025 Period
to 18.5% in the 2026 Period driven by improved utilization and cost cutting measures implemented in January and June of 2025.
Sales and marketing expenses
increased $839,000 due to increased outside marketing spend and marketing personnel costs related to our new digital asset treasury strategy,
including $256,000 of non-cash share-based compensation expense, which was partially offset by a $42,000 reduction in design segment marketing
expenses, driven by cost reduction efforts, including lower personnel costs and lower marketing spend.
Digital assets general and
administrative expenses include $2,846,000 of asset management and related fees. Corporate general and administrative expenses increased
$7,449,000 due to higher professional fees related to our services agreement with Galaxy, higher investor relations spending and higher
personnel costs associated with hiring personnel necessary to execute our new digital assets treasury strategy, including $559,000 of
non-cash share-based compensation expense. Design segment general and administrative expenses decreased $676,000 due to lower personnel
costs related to staff reductions and other cost-cutting measures in response to the decline in revenues. Management continues to monitor
the various components of general and administrative expenses and how these costs are affected by inflationary and other factors. We intend
to adjust these costs as needed based on the overall needs of the business.
During the 2025 Period, the
Company recorded a design segment goodwill impairment charge of $225,000 related to the IPS reporting unit. This impairment charge resulted
from recurring impairment testing and was driven by a reduction in expected future performance of the reporting unit.
The loss on digital assets
in the 2026 Period of $761,919,000 was driven by the reduction in the fair value of our digital assets resulting from the decline in the
market value of SOL. The impairment charge of $118,137,000 relates to our holdings of fwdSOL and is also driven by the decline in market
value of SOL. These amounts reflect the volatility inherent in digital asset holdings and the Company’s accounting policy that does
not permit the reversal of impairment losses even if fair values subsequently increase. The derivative gain is the net impact of written
SOL option contracts during the 2026 Period. The change in interest income, net is due to non-cash interest income of $594,000 related
to loaned SOL plus an increase in cash interest income of $245,000 related to higher cash balances during the 2026 Period compared to
the 2025 Period.
The income tax provision
in the 2026 Period resulted from taxable income generated for which NOLs may not be available to offset due to certain IRS limitations.
For the 2025 Period, we reported no income tax provision or benefit due to the existence of significant net operating loss carryforwards.
Consolidated basic and diluted
loss per share from continuing operations were $8.95 and $2.47 for the 2026 Period and the 2025 Period, respectively.
LIQUIDITY AND CAPITAL RESOURCES
Prior to our recent financings,
our primary source of liquidity has been our operations. Following our strategic pivot to a digital asset treasury strategy in September
2025, our liquidity profile has fundamentally changed. While we anticipate that our current liquidity and financial resources will remain
adequate to manage our operating and financial requirements for at least the next twelve months from the date of this filing, this assessment
assumes that we will be able to liquidate digital assets in amounts and at times necessary to meet our obligations, which may not be possible
during periods of market stress or reduced liquidity. Additionally, our liquidity assessment does not account for potential margin calls
or collateral requirements that may arise from our DeFi activities, lending arrangements, or borrowing against pledged digital assets.
Our ability to maintain adequate liquidity depends on various factors including the market value of our digital assets, our ability to
liquidate digital assets when needed, the parameters of our share repurchase program and our ongoing operating expenses.
33
At March 31, 2026, we had
negative working capital of approximately $33.0 million. At April 30, 2026, our cash balance was approximately $20.0 million. The Company
believes this negative working capital position does not raise substantial doubt about its ability to continue as a going concern because
of our significant digital asset holdings, access to our ATM facility, and our ability to liquidate digital assets as needed to meet our
obligations.
From October 1, 2025 through
April 30, 2026, we repurchased 12,390,000 shares for an aggregate cost of $65,427,000, inclusive of fees.
In February 2026, the Company
entered into a Master Digital Currency Loan Agreement (the “Loan Agreement”) with Galaxy Digital LLC (“Galaxy LLC”),
under which the Company may borrow digital assets and/or U.S. dollars from Galaxy LLC pursuant to individual loan term sheets (each, a
“Loan”). The Loan Agreement establishes the general terms governing such loans, including procedures for loan requests, collateral
requirements, borrow fees, callable and term loan structures, margin call and refund provisions, and rehypothecation rights, subject to
mutual consent.
In connection with the Loan Agreement, from March through May 2026,
the Company executed eight separate Loans in an aggregate amount of $80,000,000, all of which remains outstanding as of the filing date
of this report. These Loans have a weighted average interest rate of 2.7% and maturity dates ranging from 7 days to 1 year, with $55,000,000
of these Loans having evergreen provisions allowing them to remain outstanding until repayment is requested by Galaxy LLC per the terms
of the Loan Agreement. The Loans are secured by the Company’s fwdSOL, which Galaxy LLC has the right to sell, pledge or rehypothecate
per the terms of the Loan Agreement.
On April 27, 2026, the Company
invested approximately $2.2 million, through a combination of primary and secondary share purchases, as part of a $5.0 million equity
round at a $25.0 million post-money valuation in On Re Ltd, a private tokenized reinsurance company on the Solana blockchain which is
incorporated in England and Wales. A small portion of the investment remains subject to regulatory approval from the Bermuda Monetary
Authority. In connection with the investment, the Company also committed to purchase up to $25.0 million of the ONyc token, which is built
natively and trades exclusively on the Solana blockchain, and which will meaningfully expand On Re’s reinsurance underwriting capacity.
The Company’s obligation to fund this commitment is subject to the terms and conditions set forth in the applicable investment documentation.
If the Company fails to fund this commitment within thirty days of the applicable deadline, lead co-investors would have the right to
acquire the Company’s equity stake in On Re at the original subscription price of approximately $2.2 million. The Company has evaluated
this commitment in the context of its liquidity planning and believes it has adequate resources to fund this obligation, subject to market
conditions.
If we have the opportunity to make other strategic
acquisitions or investments in a product or partnership, we may require additional capital beyond our current cash balance to fund the
opportunity.
Cash Flows
During the 2026 Period and
2025 Period, our sources and uses of cash were as follows:
Operating
Activities
During the 2026 Period, cash
used in operating activities of $12,728,000 resulted from a net loss of $868,733,000, non-cash net digital asset revenue of $25,093,000,
an increase in prepaid expenses and other current assets of $1,673,000, and a decrease in accounts payable and related party payables
of $530,000 partially offset by the loss on digital assets of $761,919,000, the digital asset impairment charge of $118,137,000, an increase
in accrued expenses and other liabilities $2,009,000, non-cash charges for depreciation, amortization and share-based compensation of
$864,000, and the net change in other operating assets and liabilities of $372,000.
34
During the 2025 Period, cash
used in operating activities of $972,000 resulted from a net loss of $2,160,000, a decrease in accrued expenses and other current liabilities
of $153,000 and net cash used in discontinued operations of $92,000, partially offset by non-cash expenses of $462,000 related to depreciation,
amortization, share-based compensation, credit loss expense and goodwill impairment and a decrease in accounts receivable and contract
assets of $912,000 and the net change in other operating assets and liabilities of $59,000.
Investing Activities
Cash provided by investing
activities in the 2026 Period consisted of proceeds from the sale of digital assets of $338,068,000, offset by purchases of digital assets
of $335,977,000 and purchases of property and equipment of $3,000. Cash used in investing activities in the 2025 Period of $7,000 resulted
from purchases of property and equipment.
Financing
Activities
Cash used in financing activities
in the 2026 Period consisted of share repurchases of $58,022,000, fees associated with financing activities of $230,000 and deferred financing
costs associated with our ATM of $144,000, partially offset by proceeds from loans payable of $40,000,000, net proceeds from the ATM of
$7,457,000 and proceeds from stock options exercised of $45,000. There was no cash used in or provided by financing activities in the
2025 Period.
Related Party Transactions
For information on related
party transactions and their financial impact, see Note 8 to the unaudited condensed consolidated financial statements contained herein.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a smaller reporting company,
the Company is not required to provide the information called for by this Item.
ITEM 4. CONTROLS AND
PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management carried out
an evaluation, with the participation of our Principal Executive Officer and Principal Financial Officer, of the effectiveness of our
disclosure controls and procedures as defined in Rule 13a-15(e) under the Exchange Act. Based on their evaluation, our Principal Executive
Officer and Principal Financial Officer concluded that our disclosure controls and procedures were effective as of March 31, 2026.
Changes in Internal Control
There were no changes in our internal control
over financial reporting during the period covered by this report that materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
35
PART II. OTHER
INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, the Company
may become a party to legal actions or proceedings in the ordinary course of its business. As of March 31, 2026, there were no such actions
or proceedings, either individually or in the aggregate, that, if decided adversely to the Company’s interests, the Company believes
would be material to its business, financial condition, or results of operations.
ITEM 1A. RISK FACTORS
Except
as set forth below, there have been no material changes in our risk factors from those disclosed in the 2025 Form 10-K for the fiscal
year ended September 30, 2025. The risk factors set forth below, together with those previously disclosed in our 2025 Form 10-K, constitute
important cautionary statements and qualifications with respect to the forward-looking statements and other representations contained
in this Quarterly Report on Form 10-Q. While we attempt to identify, manage, and mitigate risks and uncertainties associated with our
business to the extent practicable under the circumstances, some level of risk and uncertainty will always be present. Item 1A - “Risk
Factors” in the 2025 Form 10-K describes some of the risks and uncertainties associated with our business, which we strongly encourage
you to review. These risks and uncertainties have the potential to materially affect our business, financial condition, results of operations,
cash flows, projected results, and future prospects.
The Company has incurred significant indebtedness
under a loan agreement with Galaxy Digital LLC, secured by the Company’s SOL holdings, to fund share repurchases and other corporate
purposes. This strategy exposes the Company to substantial risks related to margin calls, failure to make interest payments, loan defaults,
and forced liquidation of its collateral.
On February 27, 2026, the
Company entered into a Master Digital Currency Loan Agreement (the “Loan Agreement”) with Galaxy Digital LLC (“Galaxy”),
under which Galaxy may extend loans of digital currency or U.S. dollars (“Dollars”) to the Company in its sole discretion.
The Company has used Dollar loan proceeds to repurchase shares of its common stock and other corporate purposes. These obligations are
secured exclusively by the Company’s SOL holdings, over which Galaxy holds a first priority security interest. This strategy subjects
the Company to significant risks that could materially adversely affect its financial condition, results of operations, and stock price.
SOL’s market price
is highly volatile. If the value of the Company’s SOL collateral falls below the margin call rate, Galaxy may require additional
collateral to restore the initial level within one business day. If collateral value falls below an urgent margin call rate, the Company
may have as little as six hours to post additional collateral or repay outstanding principal. There is no assurance the Company will have
sufficient SOL or other eligible assets to satisfy margin calls, acquire additional collateral, or pay down principal.
The Company may not generate
sufficient cash flow to service its debt. Under the Loan Agreement, failure to repay borrowed amounts, make interest payments, pay fees,
or provide additional collateral constitutes an event of default. Upon default, Galaxy may accelerate all amounts due, terminate the agreement,
and liquidate, convert, or otherwise realize upon the pledged SOL without notice. Galaxy also has partial liquidation rights to restore
the loan-to-value ratio if the Company fails to meet margin calls. Any liquidation could occur when SOL prices are depressed or markets
are illiquid, resulting in significant losses. Galaxy may enter into hedging transactions, the costs and losses of which the Company would
bear. Forced sales could also trigger adverse tax consequences.
The regulatory treatment
of digital assets remains uncertain. If legal changes eliminate or materially impair a party’s ability to own or transfer digital
currency used as collateral, the Company may be required to settle in Dollars at prices determined under the Loan Agreement, and the agreement
would terminate. Such changes could impair the collateral’s value or restrict the Company’s ability to hold or transact in
SOL.
36
Because debt-funded share
repurchases do not generate revenue or cash flow to service indebtedness, leverage amplifies these risks. The loan facility also contains
termination triggers unrelated to payment defaults—including equity declines exceeding specified thresholds or changes in key management—that
could allow acceleration of all outstanding obligations. In an extreme scenario, declining SOL values combined with margin call failures
or a default could result in loss of all or substantially all SOL holdings, acceleration of indebtedness, and potential insolvency.
A default under the Company’s Loan Agreement
could render the Company ineligible to use Registration Statement on Form S-3 for securities offerings, which would materially impair
the Company’s ability to raise capital in the public markets.
The Company currently relies
on the availability of Form S-3 registration statements under the Securities Act of 1933 (the “Securities Act”), to conduct
primary and secondary offerings of its securities and to facilitate its share repurchase program. Eligibility to use Form S-3 is conditioned
upon, among other things, the Company’s compliance with the timely filing requirements and other registrant eligibility conditions
set forth in General Instruction I.B of Form S-3, including that the Company has not failed to pay any dividend or sinking fund installment
on preferred stock, or defaulted on any installment on indebtedness for borrowed money, or on any material lease, since the end of the
last fiscal year.
If the Company were to default
on its obligations under the Loan Agreement -including any failure to make required interest or principal payments, satisfy margin calls,
or comply with other covenants - such default could cause the Company to fail to satisfy the registrant eligibility requirements of Form
S-3. In such event, the Company would be required to conduct any future public offerings of its securities on Form S-1, which is subject
to more extensive disclosure requirements, longer SEC review periods, and greater time and expense to prepare. The loss of Form S-3 eligibility
would significantly impair the Company’s flexibility to access the capital markets on a timely and cost-effective basis, which could
adversely affect the Company’s ability to fund operations, pursue strategic opportunities, or respond to adverse business conditions.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Unregistered
Sales
There
were no unregistered sales of the Company’s equity securities during the three months ended March 31, 2026, that were not previously
disclosed in a Current Report on Form 8-K.
Share
Repurchases
In
November 2025, the Company’s Board of Directors authorized a share repurchase program permitting the Company to purchase up to $1
billion of its common stock through September 30, 2027. Repurchases may be made from time to time through open-market purchases, block
trades, and/or privately negotiated transactions (including accelerated share repurchases), and may include Rule 10b5-1 trading plans.
Any repurchase will be executed in compliance with Rule 10b-18 of the Exchange Act. The Company may determine the timing, amount and method
of repurchases based on market conditions, share price, legal and regulatory requirements, and other considerations in its sole discretion.
The program does not obligate the Company to repurchase any specific number of shares and may be modified, suspended or terminated at
any time.
During
the three months ended March 31, 2026, the Company executed open market purchases of 3,050,000 shares at an average cost of $6.48 per
share for an aggregate cost of $19,770,000, inclusive of fees, which was recorded as a component of treasury stock. During the six months
ended March 31, 2026, the Company executed open market purchases of 4,591,000 shares at an average cost of $6.68 per share for an aggregate
cost of $30,652,000, inclusive of fees, which was recorded as a component of treasury stock.
In
addition to the open market purchases described above, in March 2026, the Company entered into a privately negotiated transaction with
an institutional investor and related party pursuant to which the Company repurchased 6,164,324 shares of its common stock at a price
of $4.44 per share for an aggregate cost of $27,370,000.
As
of March 31, 2026, approximately $942.0 million remained available for future purchases under the share repurchase program.
37
Issuer Purchases of Equity Securities
The following table summarizes our purchases of
common stock in the three months ended March 31, 2026:
Period
Total number of shares purchased
Weighted average price paid per share (1)
Total number of shares purchased as part of publicly announced plans or programs
Approximate dollar value of shares that may yet be purchased under the plans or programs
January 1, 2026 through January 31, 2026
1,790,235
$ 7.54
1,790,235
$ 975,612,749
February 1, 2026 through February 28, 2026
596,904
5.31
596,904
972,445,791
March 1, 2026 through March 31, 2026
6,827,516
4.46
6,827,516
941,977,913
Total
9,214,655
9,214,655
(1) The weighted average price paid per share includes broker commissions.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not Applicable.
ITEM 5. OTHER INFORMATION
No officers, as defined in Rule 16a-1(f), or directors
adopted or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement,” as defined
in Regulation S-K Item 408, during the last fiscal quarter.
ITEM 6. EXHIBITS
The exhibits listed in the
accompanying “Index to Exhibits” are filed or incorporated by reference as part of this Form 10-Q.
38
Signatures
Pursuant to the requirements
of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned,
hereunto duly authorized.
Dated: May 14, 2026
FORWARD INDUSTRIES, INC.
By: /s/ Michael Pruitt
Michael Pruitt
Interim Chief Executive
Officer
(Principal Executive Officer)
By: /s/ Mark Brazier
Mark Brazier
Chief Financial Officer
(Principal Financial and Accounting Officer)
39
EXHIBIT INDEX
Incorporated by
Reference
Exhibit
No.
Exhibit Description
Form
Date
Number
Filed or
Furnished
Herewith
2.1
Agreement and Plan of Merger, dated as of March 4, 2026, by and between Forward Industries, Inc., a Texas corporation and Forward Industries, Inc., a New York corporation
8-K
3/9/26
2.1
3.1
Certificate of Formation of Forward Industries, Inc.
8-K
3/9/26
3.1
3.2
Bylaws of Forward Industries, Inc.
8-K
3/9/26
3.2
10.1
2021 Equity Incentive Plan *
8-K
12/23/20
4.1
10.1(a)
Amendment No. 1 to the 2021 Equity Incentive Plan *
S-8
9/18/25
4.2
10.1(b)
Amendment No. 2 to the 2021 Equity Incentive Plan *
8-K
3/9/26
10.1
10.2
Securities Repurchase Agreement, dated March 18, 2026
8-K
3/19/26
10.1
10.3
Master Digital Currency Loan Agreement
8-K
3/19/26
10.2
10.4
Offer Letter - Mark Brazier *
Filed
10.5
Offer Letter - Ryan Navi *
Filed
31.1
CEO Certifications (302)
Filed
31.2
CFO Certifications (302)
Filed
32.1
CEO and CFO Certifications (906)
Furnished
101.INS
Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data File
because its XBRL tags are embedded within the Inline XBRL document)
Filed
101.SCH
Inline XBRL Taxonomy Extension Schema Document
Filed
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
Filed
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
Filed
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
Filed
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
Filed
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
______________________
* Management compensatory agreement or arrangement.
Copies of this filing (including the financial statements) and any
of the exhibits referred to above will be furnished at no cost to our shareholders who make a written request to Forward Industries, Inc.;
111 Congress Avenue, Suite 500, Austin, TX 78701; Attention: Corporate Secretary.
40
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.