Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion
and analysis should be read in conjunction with our unaudited condensed consolidated financial statements, and the notes thereto, and
other financial information appearing elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements
and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2023. The following discussion
and analysis compares our condensed consolidated results of operations for the three and nine months ended June 30, 2024 (the “2024
Quarter” and “2024 Period”, respectively) with those for the three and nine months ended June 30, 2023 (the “2023
Quarter” and “2023 Period”, respectively). All dollar amounts and percentages presented herein have been rounded
to approximate values.
Cautionary Note Regarding Forward-Looking Statements
This report contains “forward-looking
statements”, as such term is used within the meaning of the Private Securities Litigation Reform Act of 1995. These statements
include, among other things, statements regarding our liquidity, plans on repaying outstanding debt obligations, as well as other statements
regarding our future operations, financial condition and prospects, and business strategies. Forward-looking statements generally can
be identified by words such as "anticipates," "believes," "estimates," "expects," "intends,"
"plans," "predicts," "projects," "will be," "will continue," "will likely result,"
and similar expressions. These forward-looking statements are based on current expectations and assumptions that are subject to risks
and uncertainties, which could cause our actual results to differ materially and adversely from those reflected in the forward-looking
statements. These risks include the inability to expand our customer base, loss of additional customers, pricing pressures, lack of success
of our sales people, failure to develop products at a profit, continued supply chain issues, a
significant decrease in our stock price upon effectuating a reverse stock split, inability to maintain compliance with Nasdaq listing
standards, inability of our design division’s customers to pay for our services, unanticipated issues with our affiliated
sourcing agent, issues at Chinese factories that source our products, and failure to obtain acceptance of our products. No assurance can
be given that the actual results will be consistent with the forward-looking statements. Investors should read carefully the factors described
in the “Risk Factors” section of the Company’s filings with the SEC, including the Company’s Form 10-K for the
year ended September 30, 2023 for information regarding risk factors that could affect the Company’s results. We undertake no obligation
to revise or publicly release the results of any revision to these forward-looking statements, except as required by law. Given these
risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.
Business Overview
Forward Industries, Inc.
is a global design, sourcing and distribution company serving top tier medical and technology customers worldwide.
The
Company’s design division provides hardware and software product design and engineering services to customers predominantly located
in the U.S. The Company’s original equipment manufacturing (“OEM”) distribution division sources and sells carrying
cases and other accessories for medical monitoring and diagnostic kits as well as a variety of other portable electronic and non-electronic
devices to OEMs, or their contract manufacturers worldwide, that either package our products as accessories “in box” together
with their branded product offerings or sell them through their retail distribution channels. The Company does not manufacture any of
its OEM products and sources substantially all of these products from independent suppliers in China, through Forward Industries Asia-Pacific
Corporation, a British Virgin Islands corporation (“Forward China”). Forward China is owned by our Chairman of the Board and
Chief Executive Officer.
In June 2024, the Company’s stockholders
authorized, and the Company’s Board of Directors approved, a 1-for-10 reverse stock split of our common stock, which became
effective on June 18, 2024. Accordingly, all references made to share, per share, or common share amounts in the accompanying condensed
consolidated financial statements and applicable disclosures have been retroactively adjusted to reflect the reverse stock split.
22
Discontinued Operations
Considering the recurring
losses incurred by the retail distribution segment, in July 2023, the Company decided to cease operations of our retail distribution segment
(“Retail Exit”) and we are presenting the results of operations for this segment within discontinued operations in the current
and prior periods presented herein. The discontinuation of the retail segment represents a strategic shift in the Company’s business.
The primary assets of the retail segment are inventory and accounts receivable. The Company sold, liquidated, or otherwise disposed of
the remaining retail inventory as of June 30, 2024, and will collect the remaining retail accounts receivable by the end of fiscal 2024.
After this time, we expect to have no further significant continuing involvement with the retail distribution segment. The inventory of
the retail segment is presented as discontinued assets held for sale on the balance sheets at June 30, 2024 and September 30, 2023 and
the results of operations for the retail segment have been classified as discontinued operations on the condensed consolidated statements
of operations for the three and nine months ended June 30, 2024 and 2023.
COVID-19
On May 11, 2023, the U.S.
Department of Health and Human Services declared the end of the Public Health Emergency for COVID-19; however, the effects of COVID-19
continue to linger throughout the global economy and our businesses. Though the severity of COVID-19 has subsided, new variants, or the
outbreak of a new pathogen, could interrupt business, cause renewed labor and supply chain disruptions, and negatively impact the global
and US economy, which could materially and adversely impact our businesses.
Variability of Revenues
and Results of Operations
A significant portion of
our revenue is concentrated with several large customers, some of which are the same and some of which change over time. Orders from some
of these customers can be highly variable, with short lead times, which can cause our quarterly revenues, and consequently our results
of operations, to vary over a relatively short period of time.
Critical Accounting Policies
and Estimates
We discussed the material
accounting policies that are critical in making the estimates and judgments in our Annual Report on Form 10-K for the fiscal year ended
September 30, 2023, under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical
Accounting Policies and Estimates”. There has been no material change in critical accounting policies or estimates during the period
covered by this report.
Recent Accounting Pronouncements
For information on recent
accounting pronouncements and impacts, see Note 2 to the unaudited condensed consolidated financial statements.
23
RESULTS OF OPERATIONS FOR
THE THREE MONTHS ENDED JUNE 30, 2024 COMPARED TO THE THREE MONTHS ENDED JUNE 30, 2023
Consolidated Results
The table below summarizes our consolidated results
from continuing operations for the 2024 Quarter as compared to the 2023 Quarter:
Consolidated Results of Operations
2024 Quarter
2023 Quarter
Change ($)
Change (%)
Revenues, net
$ 7,887,000
$ 8,707,000
$ (820,000 )
(9.4% )
Cost of sales
6,281,000
6,517,000
(236,000 )
(3.6% )
Gross profit
1,606,000
2,190,000
(584,000 )
(26.7% )
Sales and marketing expenses
350,000
398,000
(48,000 )
(12.1% )
General and administrative expenses
1,638,000
1,643,000
(5,000 )
(0.3% )
Loss from operations
(382,000 )
149,000
(531,000 )
(356.4% )
Other (income) / expense, net
(5,000 )
15,000
(20,000 )
(133.3% )
Provision for income taxes
–
–
–
–
Loss from continuing operations
$ (377,000 )
$ 134,000
$ (511,000 )
(381.3% )
The discussion that follows
below provides further details about our results from continuing operations for the 2024 Quarter as compared to the 2023 Quarter.
Net revenues declined significantly
in the design segment, and, to a lesser extent, in the OEM distribution segment.
Our gross profit decreased
in both the design and OEM distribution segments. Our gross margin decreased from 25.2% in the 2023 Quarter to 20.4% in the 2024 Quarter,
due to lower utilization rates in our design segment, partially offset by a change in the mix of our OEM distribution segment revenue
and a reduction in our sourcing fee with Forward China.
Sales and marketing expenses
decreased primarily due to staff reduction in our OEM distribution segment and decreased slightly as a percentage of revenues.
General and administrative
expenses remained flat in the 2024 Quarter mainly due to increased costs related to the Nasdaq non-compliance matter that were offset by
lower Board of directors’ compensation. Management continues to monitor the various components of general and administrative expenses
and how these costs are affected by inflationary and other factors. We intend to adjust these costs as needed based on the overall needs
of the business.
We recorded net other income
of $5,000 in the 2024 Quarter compared to net other expense of $15,000 in the 2023 Quarter. The variance is due to an increase in interest
income from interest bearing deposits in the 2024 Quarter and a decrease in interest expense resulting from a reduction in the amount
of debt outstanding.
We generated a loss from
continuing operations of $377,000 in the 2024 Quarter compared to income of $134,000 in the 2023 Quarter. We maintain significant net
operating loss carryforwards and do not recognize a significant income tax expense or benefit as our deferred tax provision is typically
offset by a full valuation allowance on our net deferred tax asset.
Consolidated basic and diluted
(loss) / income per share from continuing operations were ($0.34) and $0.12 for the 2024 Quarter and the 2023 Quarter, respectively.
24
Segment Results
The discussion that follows
below provides further details about the results of operations for each segment as compared to the prior year quarter.
Segment Results of Operations
OEM Distribution
Design
Corporate Expenses
Consolidated
2024 Quarter revenues
$ 2,851,000
$ 5,036,000
$ –
$ 7,887,000
2023 Quarter revenues
2,930,000
5,777,000
–
8,707,000
Change
$ (79,000 )
$ (741,000 )
$ –
$ (820,000 )
2024 Quarter operating income/(loss)
$ 138,000
$ 57,000
$ (577,000 )
$ (382,000 )
2023 Quarter operating income/(loss)
161,000
576,000
(588,000 )
149,000
Change
$ (23,000 )
$ (519,000 )
$ 11,000
$ (531,000 )
OEM Distribution Segment
Net revenues in the OEM distribution
segment decreased slightly as volume declines from some diabetic customers were partially offset by higher volumes with other diabetic
customers. As consumer demand increases for diabetic testing products which require no carrying case, we expect diabetic product sales
to continue to represent a smaller portion of our OEM distribution revenue.
The following tables set
forth revenues by product line of our OEM distribution segment customers for the periods indicated:
OEM Revenues by Product Line
2024
Quarter
2023
Quarter
Change ($)
Change (%)
Diabetic products
$ 2,313,000
$ 2,402,000
$ (89,000 )
(3.7% )
Other products
538,000
528,000
10,000
1.9%
Total net revenues
$ 2,851,000
$ 2,930,000
$ (79,000 )
(2.7% )
Diabetic Product Revenues
Our OEM distribution segment
sources to the order of, and sells carrying cases for, blood glucose diagnostic kits directly to OEMs (or their contract manufacturers).
The OEM customer or its contract manufacturer packages our carry cases “in box” as a custom accessory for the OEM’s
blood glucose testing and monitoring kits or, to a lesser extent, sells them through their retail distribution channels.
Revenues from diabetic products
decreased due to the loss of one of our major diabetic customers whose contract expired, lower volumes from some diabetic customers, partially
offset by higher volumes from other diabetic customers. Management believes that revenues from diabetic customers will decline in future
periods. Revenues from diabetic products represented 81% of net revenues for the OEM distribution segment in the 2024 Quarter compared
to 82% in the 2023 Quarter.
25
Other Product Revenues
Our OEM distribution segment
also sources and sells cases and protective solutions for a diverse array of portable electronic and non-electronic products (such as
sporting and recreational products, bar code scanners, GPS devices, tablets and firearms) on a made-to-order basis that are customized
to fit the products sold by our OEM customers.
Revenues from other products
increased due to some new customers, partially offset by reduced demand from other customers. We will continue to focus on our sales and
sales support teams in our continued efforts to expand and diversify our other products customer base.
Operating Income
Operating income declined
slightly for the OEM distribution segment and operating income margin declined from 5.5% in the 2023 Quarter to 4.8% in the 2024 Quarter.
Reductions to marketing personnel were offset by lower gross margins due to the mix of revenue and allocation of the sourcing fee from
Forward China.
Design Segment
The decrease in net revenues
in the design segment was primarily driven by one customer whose revenue declined approximately $1,200,000, as well as a net decrease
in volume of work and projects with continuing customers, partially offset by projects from new customers.
Operating income for the
design segment decreased and operating income margin decreased from 10.0% in the 2023 Quarter to 1.1% in 2024 Quarter, primarily driven
by lower utilization rates.
RESULTS OF OPERATIONS FOR
THE NINE MONTHS ENDED JUNE 30, 2024 COMPARED TO THE NINE MONTHS ENDED JUNE 30, 2023
Consolidated Results
The table below summarizes our consolidated results
from continuing operations for the 2024 Period as compared to the 2023 Period:
Consolidated Results of Operations
2024
Period
2023
Period
Change ($)
Change (%)
Revenues, net
$ 22,869,000
$ 28,199,000
$ (5,330,000 )
(18.9% )
Cost of sales
18,013,000
22,118,000
(4,105,000 )
(18.6% )
Gross profit
4,856,000
6,081,000
(1,225,000 )
(20.1% )
Sales and marketing expenses
1,089,000
1,260,000
(171,000 )
(13.6% )
General and administrative expenses
5,068,000
4,893,000
175,000
3.6%
Loss from operations
(1,301,000 )
(72,000 )
(1,229,000 )
1706.9%
Other (income) / expense, net
3,000
5,000
(2,000 )
(40.0% )
Provision for income taxes
–
–
–
–
Loss from continuing operations
$ (1,304,000 )
$ (77,000 )
$ (1,227,000 )
1593.5%
26
The discussion that follows
below provides further details about our results from continuing operations for the 2024 Period as compared to the 2023 Period.
Net revenues declined significantly
in the OEM distribution segment and, to a lesser extent, in the design segment.
Our gross profit decreased
across both segments, and our gross margin decreased slightly from 21.6% in the 2023 Period to 21.2% in the 2024 Period driven by lower
utilization rates in our design segment, partially offset by a change in the mix of our OEM distribution segment revenue and a reduction
in our sourcing fee with Forward China.
Sales and marketing expenses
decreased primarily due to staff reduction in our OEM distribution segment. Sales and marketing as a percentage of revenues increased
from 4.5% in the 2023 Period to 4.8% in the 2024 Period.
General and administrative
expenses increased slightly in the 2024 Period. Increased corporate expenses, primarily driven by costs related to Nasdaq non-compliance
issues and a credit loss recovery in the 2023 Period that did not recur in the 2024 Period, were partially offset by lower payroll related
expenses. Management continues to monitor the various components of general and administrative expenses and how these costs are affected
by inflationary and other factors. We intend to adjust these costs as needed based on the overall needs of the business.
We recorded net other expense
of $3,000 in the 2024 Period compared to net other expense of $5,000 in the 2023 Period. The variance is due to fair value adjustments
of $40,000 in the 2023 Period to reduce to the fair value of the earnout consideration related to the Kablooe acquisition, $18,000 of
net duty drawback income received in the 2023 Period, offset by an increase in interest income from interest bearing deposits in the 2024
Period and a decrease in interest expense resulting from a reduction in the amount of debt outstanding.
We generated a loss from
continuing operations of $1,304,000 and $77,000 in the 2024 Period and 2023 Period, respectively. We maintain significant net operating
loss carryforwards and do not recognize a significant income tax expense or benefit as our deferred tax provision is typically offset
by a full valuation allowance on our net deferred tax asset.
Consolidated basic and diluted
loss per share from continuing operations were $1.18 and $0.07 for the 2024 Period and the 2023 Period, respectively.
Segment Results
The discussion that follows
below provides further details about the results of operations for each segment as compared to the prior year Period.
Segment Results of Operations
OEM Distribution
Design
Corporate Expenses
Consolidated
2024 Period revenues
$ 7,620,000
$ 15,249,000
$ –
$ 22,869,000
2023 Period revenues
11,364,000
16,835,000
–
28,199,000
Change
$ (3,744,000 )
$ (1,586,000 )
$ –
$ (5,330,000 )
2024 Period operating income/(loss)
$ 291,000
$ 266,000
$ (1,858,000 )
$ (1,301,000 )
2023 Period operating income/(loss)
303,000
1,539,000
(1,913,000 )
(71,000 )
Change
$ (12,000 )
$ (1,273,000 )
$ 55,000
$ (1,230,000 )
27
OEM Distribution Segment
Net revenues in the OEM distribution
segment decreased primarily from the loss of one major diabetic customer in March 2023 and, to a lesser extent, due to lower volumes from
other diabetic customers, which were partially offset by new business with non-diabetic customers. In March 2023, a contract with one
of our major diabetic customers expired. Due to increased pricing pressures, we did not extend our contract with this customer. Revenue
from this customer represented 10.1% of our consolidated net revenues in the 2023 Period. We expect the loss of this customer to continue
to cause a significant decline in OEM distribution segment revenues in future periods. As consumer demand increases for diabetic testing
products which require no carrying case, we expect diabetic product sales to continue to represent a smaller portion of our OEM distribution
revenue.
The following tables set
forth revenues by product line of our OEM distribution segment customers for the periods indicated:
OEM Revenues by Product Line
2024
Period
2023
Period
Change ($)
Change (%)
Diabetic products
$ 5,708,000
$ 9,760,000
$ (4,052,000 )
(41.5% )
Other products
1,912,000
1,604,000
308,000
19.2%
Total net revenues
$ 7,620,000
$ 11,364,000
$ (3,744,000 )
(32.9% )
Diabetic Product Revenues
Our OEM distribution segment
sources to the order of, and sells carrying cases for, blood glucose diagnostic kits directly to OEMs (or their contract manufacturers).
The OEM customer or its contract manufacturer packages our carry cases “in box” as a custom accessory for the OEM’s
blood glucose testing and monitoring kits or, to a lesser extent, sells them through their retail distribution channels.
Revenues from diabetic products
decreased primarily due to the loss of one of our major diabetic customers whose contract expired, lower volumes in the 2024 Period and
the loss of one product to a competitor. As mentioned above, management believes that revenues from diabetic customers will decline in
future periods. Revenues from diabetic products represented 75% of net revenues for the OEM distribution segment in the 2024 Period compared
to 86% in the 2023 Period.
Other Product Revenues
Our OEM distribution segment
also sources and sells cases and protective solutions for a diverse array of portable electronic and non-electronic products (such as
sporting and recreational products, bar code scanners, GPS devices, tablets and firearms) on a made-to-order basis that are customized
to fit the products sold by our OEM customers.
Revenues from other products
increased due to new customers and higher sales volume with several existing customers, partially offset by reduced demand from other
customers. We will continue to focus on our sales and sales support teams in our continued efforts to expand and diversify our other products
customer base.
28
Operating Income
Operating income for the
OEM distribution segment increased and operating income margin increased from 2.7% in the 2023 Period to 3.8% in the 2024 Period, driven
by a change in the mix of revenue and lower sales and marketing expenses.
Considering the loss of a
significant diabetic customer, management reduced its OEM distribution segment sales and marketing personnel in March 2023 and reduced
its sourcing fee with Forward China. Effective April 1, 2023, the Company and Forward China agreed to reduce the fixed portion of the
sourcing fee from $100,000 to $83,333 per month for the remaining term of the sourcing agreement. The Company and Forward China signed
a new Supply Agreement effective October 2023, which further reduced the fixed portion of the sourcing fee to $65,833 per month. See Note
8 to the condensed consolidated financial statements for more information on the sourcing agreement with Forward China.
Design Segment
The decrease in net revenues
in the design segment was primarily driven by one customer whose revenue declined approximately $1,200,000, as well as a net decrease
in volume of work and projects with continuing customers, partially offset by projects from new customers.
Operating income for the
design segment decreased and operating income margin decreased from 9.1% in the 2023 Period to 1.7% in 2024 Period. This decrease was
driven by lower utilization rates and credit loss recoveries in the 2023 Period that did not recur in the 2024 Period, partially offset
by lower payroll costs and increased billing rates on some projects.
LIQUIDITY AND CAPITAL RESOURCES
Our primary source of liquidity
is our operations. The primary demand on our working capital has historically been (i) operating losses, (ii) repayment of debt obligations,
and (iii) any increases in accounts receivable and inventories arising in the ordinary course of business. Historically, our sources of
liquidity have been adequate to satisfy working capital requirements arising in the ordinary course of business. At June 30, 2024, our
working capital deficit, which excludes discontinued assets held for sale, was $1,576,000 compared to working capital of $26,000 at September
30, 2023. The decrease was primarily due to the Forward China promissory note of $600,000, which matures on December 31, 2024 and is now
included in current liabilities, lower cash and accounts receivable balances, and an increase in payables due Forward China. At July 31,
2024, we had approximately $3,200,000 cash on hand.
Forward China, our largest
vendor and an entity owned by our Chairman of the Board and Chief Executive Officer, holds a $1,600,000 promissory note (the “FC
Note”) issued by us which matures on December 31, 2024 (see Note 8 to the condensed consolidated financial statements). The balance
of the FC Note was reduced to $600,000 after we made principal payments of $1,000,000 through June 30, 2024. Although the FC Note has
been extended on multiple occasions to assist us with our liquidity position, we plan on funding the repayment at maturity using existing
cash balances and/or obtaining additional extensions as deemed necessary. Additionally, Forward China has extended payment terms on our
outstanding payables due to them when necessary. At June 30, 2024, our accounts payable due to Forward China was approximately $9,301,000.
In order to preserve our current and future liquidity, Forward China agreed to limit the amount of outstanding payables it would seek
to collect from us to $500,000 in any 12-month period, which we agreed to pay within 30 days of any such request. This agreement pertains
only to payables that were outstanding at October 30, 2023 of $7,365,000. Purchases from Forward China made after October 30, 2023, are
not covered by this agreement and are expected to be paid according to normal payment terms. Effective July 5, 2024, the
Company entered into an Accounts Payable Conversion Agreement (the “Conversion Agreement”) with Forward China. Under the terms
of the Conversion Agreement, Forward China agreed to convert $1,700,000 of the Due to Forward China payable into shares of the Company’s
Series A-1 preferred stock (the “Preferred Stock”). We can provide no assurance that (i) Forward China will extend
the FC Note again if we request an extension, (ii) Forward China will extend additional payment terms on any payables not covered by the
agreement, if needed, or (iii) any new credit facility will be available on terms acceptable to us or at all.
29
We anticipate that our liquidity
and financial resources for the 12 months following the date of this report will be adequate to manage our operating and financial requirements.
If necessary to preserve future cash flow and liquidity, we have the ability to implement cost-cutting measures in a timely manner as
we have done in prior periods, which may include a reduction in labor force and/or salary reductions for existing personnel as deemed
necessary. If we have the opportunity to make a strategic acquisition (as we have in the past with the acquisitions of IPS and Kablooe)
or an investment in a product or partnership, we may require additional capital beyond our current cash balance to fund the opportunity.
If we seek to raise additional capital, there is no assurance that we will be able to raise funds on terms that are acceptable to us or
at all. In the current environment of rising interest rates, any future borrowing is expected to result in higher interest expense.
Although we do not anticipate
the need to purchase additional material capital assets in order to carry out our business, it may be necessary for us to purchase equipment
and other capital assets in the future, depending on need.
Cash Flows
During the 2024 Period and
2023 Period, our sources and uses of cash were as follows:
Operating
Activities
During the 2024 Period, cash
used in operating activities of $72,000 resulted from a net loss of $1,307,000, decreases in accrued expenses and other current liabilities
of $715,000, a decrease in deferred income of $92,000, and the net change in other operating assets and liabilities of $50,000 partially
offset by a decrease in discontinued assets held for sale of $508,000, non-cash expenses of $333,000 related to depreciation, amortization,
share-based compensation and credit loss expense, a decrease in accounts receivable of $479,000, a decrease in inventory $91,000 and an
increase in accounts payable and amounts due to Forward China of $681,000.
During the 2023 Period, cash
provided by operating activities of $562,000 resulted from a decrease in discontinued assets held for sale $1,622,000, a decrease in inventory
$286,000, an increase in accounts payable and amounts due to Forward China of $651,000, non-cash expenses of $271,000 related to fair
value adjustments, depreciation, amortization, share-based compensation and bad debt expense, an increase in accrued expenses and other
current liabilities of $129,000 and the net change in other operating assets and liabilities of $24,000, partially offset by a net loss
of $1,838,000, an increase in prepaid expenses and other current assets of $272,000, a decrease in deferred income of $174,000 and an
increase in accounts receivable of $137,000.
Investing Activities
Cash used in investing activities
in the 2024 Period and the 2023 Period of $50,000 and $117,000, respectively, resulted from purchases of property and equipment.
Financing
Activities
Cash used in financing activities
in the 2024 Period and the 2023 Period of $500,000 and $200,000, respectively, consisted of principal payments on the promissory note
held by Forward China.
30
Related Party Transactions
For information on related
party transactions and their financial impact, see Note 8 to the unaudited condensed consolidated financial statements contained herein.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.