Item 9A. Controls and Procedures
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management carried out
an evaluation, with the participation of our Principal Executive Officer and Principal Financial Officer, of the effectiveness of our
disclosure controls and procedures as defined in Rule 13a-15(e) under the Exchange Act. Based on their evaluation, our Principal Executive Officer
and Principal Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2023.
Management’s Report on Internal Control Over Financial Reporting
Our management is responsible
for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act).
Our management, under the supervision and with the participation of our Principal Executive Officer and Principal Financial Officer, evaluated
the effectiveness of our internal control over financial reporting as of the end of the period covered by this report. In making this
assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO)
in Internal Control-Integrated Framework as issued in 2013. Based on that evaluation, our management concluded that our internal control
over financial reporting as of September 30, 2023, was effective based on that criteria.
Our internal control over
financial reporting is a process designed under the supervision of our Principal Executive Officer and Principal Financial Officer to
provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external
reporting purposes in accordance with U.S. GAAP. Internal control over financial reporting includes those policies and procedures that
(i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions
of our assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements
in accordance with U.S. GAAP, and that receipts and expenditures are being made only in accordance with authorizations of our management
and directors; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition
of our assets that could have a material effect on the consolidated financial statements.
Because of its inherent limitations,
internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness
to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of
compliance with policies or procedures may deteriorate.
Changes in Internal Control
There were no changes in
our internal control over financial reporting identified in management's evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange
Act during the fourth quarter of Fiscal 2023 that materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
ITEM 9B. OTHER INFORMATION
On December 14, 2023, the Board of Directors
approved the following changes to the Fiscal 2024 non-employee director (“NED”) and Chief Executive Officer
(“CEO”) compensation:
• NED compensation was
reduced by 25% (resulting in a cost savings of $50,000)
• CEO compensation was reduced by 25%
(resulting in a cost savings of $84,250)
ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS
THAT PREVENT INSPECTIONS
Not Applicable.
24
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS
AND CORPORATE GOVERNANCE
The information required
by this item is incorporated by reference to our Proxy Statement for the 2024 Annual Meeting of Stockholders to be filed with
the SEC within 120 days of the fiscal year ended September 30, 2023. Our Board has adopted a Code of Business Conduct and Ethics
applicable to all officers, directors and employees, which is available on our website (https://forwardindustries.com) under “Investors”,
"Governance." We intend to satisfy the disclosure requirement under Item 5.05 of Form 8-K regarding amendment to, or waiver
from, a provision of our Code of Conduct and by posting such information on the website address and location specified above.
ITEM 11. EXECUTIVE COMPENSATION
The information required
by this item is incorporated by reference to our Proxy Statement for the 2024 Annual Meeting of Stockholders to be filed with
the SEC within 120 days of the fiscal year ended September 30, 2023.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN
BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS
The information required
by this item is incorporated by reference to our Proxy Statement for the 2024 Annual Meeting of Stockholders to be filed with
the SEC within 120 days of the fiscal year ended September 30, 2023.
ITEM 13. CERTAIN RELATIONSHIPS
AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
The information required
by this item is incorporated by reference to our Proxy Statement for the 2024 Annual Meeting of Stockholders to be filed with
the SEC within 120 days of the fiscal year ended September 30, 2023.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required
by this item is incorporated by reference to our Proxy Statement for the 2024 Annual Meeting of Stockholders to be filed with
the SEC within 120 days of the fiscal year ended September 30, 2023.
25
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT
SCHEDULES
(a)
Documents filed as part of the report.
(1)
Financial Statements. See Index to Consolidated Financial Statements, which appears on page F-1 hereof. The financial statements listed in the accompanying Index to Consolidated Financial Statements are filed herewith in response to this Item.
(2)
Financial Statements Schedules. All schedules are omitted because they are not applicable or because the required information is contained in the consolidated financial statements or notes included in this report.
(3)
Exhibits. See the Exhibit Index.
ITEM 16. FORM 10-K SUMMARY
Not Applicable.
26
Signatures
Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: December 21, 2023
FORWARD INDUSTRIES, INC.
By: /s/ Terence Wise
Terence Wise
Chief Executive Officer
(Principal Executive Officer)
In accordance with the Securities Exchange Act of 1934, as amended,
this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:
December 21, 2023
/s/ Terence Wise
Terence Wise
Principal Executive Officer and Director
December 21, 2023
/s/ Kathleen Weisberg
Kathleen Weisberg
Chief Financial
Officer
Principal Financial Officer and Principal Accounting Officer
December 21, 2023
/s/ Sangita Shah
Sangita Shah
Director
December 21, 2023
/s/ James Ziglar
James Ziglar
Director
December 21, 2023
/s/ Sharon Hrynkow
Sharon Hrynkow
Director
27
EXHIBIT INDEX
Incorporated by
Reference
Exhibit
No.
Exhibit Description
Form
Date
Number
Filed or
Furnished
Herewith
2.1
Stock Purchase
Agreement dated January 18, 2018 - Intelligent Product Solutions, Inc.+
8-K
1/18/18
2.1
2.2
Asset
Purchase Agreement dated August 17, 2020 - Kablooe, Inc.+
8-K
8/17/20
2.1
3.1
Restated
Certificate of Incorporation
10-K
12/8/10
3(i)
3.2
Certificate
of Amendment of the Certificate of Incorporation, April 26, 2013
8-K
4/26/13
3.1
3.3
Certificate
of Amendment of the Certificate of Incorporation, June 28, 2013
8-K
7/3/13
3.1
3.4
Third Amended
and Restated Bylaws, as of May 28, 2014
10-K
12/10/14
3(ii)
4.1
Description
of securities registered under Section 12 of the Exchange Act of 1934
10-K
12/27/19
4.1
4.2
Promissory
Note dated January 18, 2018 – Forward Industries (Asia-Pacific) Corporation (as amended and restated)
10-K
12/16/22
4.2
10.1
2011 Long
Term Incentive Plan, as amended
10-Q
2/14/19
4.3
10.2
2021
Equity Incentive Plan
8-K
12/23/20
4.1
10.3
Form of Employment Agreement dated May 26, 2021– Paul Severino *$
10-K
12/16/21
10.4(a)
10.4
Summary of Employment Arrangement - Terence Wise *
Filed
10.5
Employment
Agreement dated July 1, 2023 – Kathleen Weisberg *
8-K
6/30/23
10.1
10.6
Paycheck
Protection Program Term Note payable to TD Bank, N.A. dated April 18, 2020
8-K
4/22/20
10.1
10.7
Amended
and Restated TD Bank Revolving Term Note dated September 28, 2018
8-K
10/2/18
10.1
10.8
TD Bank
Modification Agreement dated September 28, 2018
8-K
10/2/18
10.2
10.9
Consultancy Agreement dated March 1, 2022 - Justwise Group Ltd.
10-Q
5/12/22
10.1
10.10
Consultancy Agreement dated September 1, 2022 - Justwise Group Ltd .
10-K
12/16/22
10.11
10.10(a)
Extension to the Consultancy Agreement – Justwise Group Ltd.
8-K
11/8/23
10.4
10.11
Employment Agreement dated January 18, 2018 - Robert Wild *
10-K
12/16/22
10.12
10.12
Employment Agreement dated August 17, 2020 – Tom KraMer *
10-K
12/16/22
10.13
10.13
Buying Agency and Supply Agreement dated November 2, 2023 – Forward Industries (Asia-Pacific) Corporation +
8-K
11/8/23
10.1
10.14
Deferred Payment Agreement
8-K
11/8/23
10.2
21.1
List
of Subsidiaries
10-K
12/17/20
21.1
23.1
Consent of Independent Registered Public Accounting Firm
Filed
31.1
CEO Certifications (302)
Filed
31.2
CFO Certification (302)
Filed
32.1
CEO and CFO Certifications (906)
Furnished
101.INS
Inline XBRL Instance Document (the Instance Document
does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
Filed
101.SCH
Inline XBRL Taxonomy Extension Schema Document
Filed
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase
Document
Filed
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase
Document
Filed
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
Filed
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase
Document
Filed
104
Cover Page Interactive Data File (formatted as Inline
XBRL and contained in Exhibit 101)
______________________
* Management compensatory agreement or arrangement.
+ Certain schedules, appendices and exhibits to this agreement have
been omitted in accordance with Item 601 of Regulation S-K. A copy of any omitted schedule and/or exhibit will be furnished supplementally
to the Securities and Exchange Commission staff upon request.
$ As previously disclosed, this executive officer has received an
increase to his annual Base Salary.
Copies of this filing (including the financial statements) and any
of the exhibits referred to above will be furnished at no cost to our shareholders who make a written request to Forward Industries, Inc.;
700 Veterans Memorial Hwy, Suite 100, Hauppauge, NY 11788; Attention: Corporate Secretary.
28
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
Page
Report of Independent Registered Public Accounting Firm (PCAOB # 596 )
F-2
Consolidated Balance Sheets at September 30, 2023 and 2022
F-4
Consolidated Statements of Operations for the Years Ended September 30, 2023 and 2022
F-5
Consolidated Statements of Shareholders' Equity for the Years Ended September 30, 2023 and 2022
F-6
Consolidated Statements of Cash Flows for the Years Ended September 30, 2023 and 2022
F-7
Notes to Consolidated Financial Statements
F-8
F- 1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
The Board of Directors and Shareholders of
Forward Industries, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated
balance sheets of Forward Industries, Inc. and Subsidiaries (the “Company”) as of September 30, 2023 and 2022, and the related
consolidated statements of operations, shareholders’ equity and cash flows for the years then ended, and the related notes (collectively
referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly,
in all material respects, the financial position of the Company as of September 30, 2023 and 2022, and the results of its operations and
its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These consolidated financial statements are the
responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial
statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we
engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide
a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matter communicated below is
a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated
to the audit committee and that: (1) related to accounts or disclosures that are material to the consolidated financial statements and
(2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter
in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit
matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which they relate.
Assessment of Going Concern (Note 1 to the
Consolidated Financial Statements)
Significant judgment is exercised by the Company
in determining whether there is substantial doubt the Company will continue as a going concern. Specifically, the Company’s forecasted
cash flows are sensitive to significant assumptions such as projected revenue and projected operating results, all of which are affected
by the expected future market or economic conditions, including the residual effects of the global pandemic, and inflation.
Given these factors, the related audit effort
in evaluating management’s judgments in determining the Company’s ability to continue as a going concern was challenging,
subjective, and complex and required a high degree of auditor judgment.
F- 2
How our Audit Addressed the Critical Audit
Matter
Our principal audit procedures related to the
Company’s assessment of going concern included the following:
· Obtaining
an understanding of and evaluating the Company’s process to develop forecasted cash flows, including significant assumptions used
in developing forecasted cash flows as well as considering the appropriateness of the underlying data used by the Company in its analyses.
· Evaluating
the reasonableness of the Company’s forecasted revenue, operating results, and cash flows by comparing those forecasts to underlying
business strategies, including customer relationships and the Company’s ability to obtain new customers, and to historical results.
In addition, we performed sensitivity analyses related to the key inputs used in the Company’s forecasted cash flows, including
evaluating whether the changes in the assumptions would result in a material change in forecasted cash flows.
· Evaluating
management’s ability to accurately forecast future cash flows by comparing the Company’s historical forecasted sales, operating
results and cash flow forecasts to actual results.
/s/ CohnReznick
LLP
We have served as the Company’s auditor
since 2011.
Melville, New York
December 21, 2023
F- 3
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
September 30,
2023
2022
Assets
Current assets:
Cash
$ 3,180,468
$ 2,575,522
Accounts receivable, net
6,968,778
7,542,666
Inventories, net
334,384
650,853
Discontinued assets held for sale
508,077
3,150,177
Prepaid expenses and other current assets
378,512
417,605
Total current assets
11,370,219
14,336,823
Property and equipment, net
274,046
241,146
Intangible assets, net
893,143
1,105,901
Goodwill
1,758,682
1,758,682
Operating lease right-of-use assets, net
3,021,315
3,427,726
Other assets
68,737
68,737
Total assets
$ 17,386,142
$ 20,939,015
Liabilities and shareholders' equity
Current liabilities:
Accounts payable
$ 518,892
$ 268,160
Due to Forward China
8,246,015
7,713,880
Deferred income
297,407
438,878
Current portion of earnout consideration
–
25,000
Current portion of operating lease liability
416,042
377,940
Accrued expenses and other current liabilities
1,357,743
1,153,906
Total current liabilities
10,836,099
9,977,764
Other liabilities:
Note payable to Forward China
1,100,000
1,400,000
Operating lease liability, less current portion
2,833,782
3,249,824
Earnout consideration, less current portion
–
45,000
Total liabilities
14,769,881
14,672,588
Commitments and contingencies (Note 12)
–
–
Shareholders' equity:
Common stock, par value $ 0.01 per share; 40,000,000 shares authorized; 10,061,185 shares issued and outstanding at September 30, 2023 and 2022
100,612
100,612
Additional paid-in capital
20,202,202
20,115,711
Accumulated deficit
( 17,686,553 )
( 13,949,896 )
Total shareholders' equity
2,616,261
6,266,427
Total liabilities and shareholders' equity
$ 17,386,142
$ 20,939,015
The accompanying notes are an integral part of the consolidated financial statements.
F- 4
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS
OF OPERATIONS
For the Fiscal Years Ended September 30,
2023
2022
Revenues, net
$ 36,688,307
$ 38,206,958
Cost of sales
28,323,822
29,407,009
Gross profit
8,364,485
8,799,949
Sales and marketing expenses
1,663,791
1,477,936
General and administrative expenses
6,541,036
6,733,543
Operating income
159,658
588,470
Fair value adjustment of earnout consideration
( 70,000 )
–
Interest income
( 23,188 )
–
Interest expense
104,201
123,411
Other (income)/expense, net
( 30,019 )
12,612
Income from continuing operations before income taxes
178,664
452,447
Provision for income taxes
20,006
2,554
Income from continuing operations
158,658
449,893
Loss from discontinued operations, net of tax
( 3,895,315 )
( 1,828,144 )
Net loss
$ ( 3,736,657 )
$ ( 1,378,251 )
Basic earnings/(loss) per share :
Basic earnings per share from continuing operations
$ 0.02
$ 0.04
Basic loss per share from discontinued operations
( 0.39 )
( 0.18 )
Basic loss per share
$ ( 0.37 )
$ ( 0.14 )
Diluted earnings/(loss) per share:
Diluted earnings per share from continuing operations
$ 0.02
$ 0.04
Diluted loss per share from discontinued operations
( 0.39 )
( 0.18 )
Diluted loss per share
$ ( 0.37 )
$ ( 0.14 )
Weighted average common shares outstanding:
Basic
10,061,185
10,061,185
Diluted
10,061,185
10,200,792
The accompanying notes are an integral part of the consolidated financial statements.
F- 5
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
For the Fiscal Year Ended September 30, 2023
Additional
Common Stock
Paid-In
Accumulated
Shares
Amount
Capital
Deficit
Total
Balance at September 30, 2022
10,061,185
$ 100,612
$ 20,115,711
$ ( 13,949,896 )
$ 6,266,427
Share-based compensation
–
–
86,491
–
86,491
Net loss
–
–
–
( 3,736,657 )
( 3,736,657 )
Balance at September 30, 2023
10,061,185
$ 100,612
$ 20,202,202
$ ( 17,686,553 )
$ 2,616,261
For the Fiscal Year Ended September 30, 2022
Additional
Common Stock
Paid-In
Accumulated
Shares
Amount
Capital
Deficit
Total
Balance at September 30, 2021
10,061,185
$ 100,612
$ 19,914,476
$ ( 12,571,645 )
$ 7,443,443
Share-based compensation
–
–
201,235
–
201,235
Net loss
–
–
–
( 1,378,251 )
( 1,378,251 )
Balance at September 30, 2022
10,061,185
$ 100,612
$ 20,115,711
$ ( 13,949,896 )
$ 6,266,427
The accompanying notes are an integral part of the consolidated financial statements.
F- 6
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS
OF CASH FLOWS
For the Fiscal Years Ended September 30,
2023
2022
Operating Activities:
Net loss
$ ( 3,736,657 )
$ ( 1,378,251 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Share-based compensation
86,491
201,235
Depreciation and amortization
315,940
309,239
Bad debt expense
78,786
264,912
Change in fair value of earn-out consideration
( 70,000 )
–
Changes in operating assets and liabilities:
Accounts receivable
495,102
953,137
Inventories
316,469
108,223
Discontinued assets held for sale
2,642,100
( 1,846,696 )
Prepaid expenses and other current assets
39,093
143,467
Other assets
–
3,514
Accounts payable and due to Forward China
782,867
1,856,340
Deferred income
( 141,471 )
251,183
Net changes in operating lease liabilities
28,471
44,076
Accrued expenses and other current liabilities
203,837
624,409
Net cash provided by operating activities
1,041,028
1,534,788
Investing Activities:
Purchases of property and equipment
( 136,082 )
( 169,631 )
Net cash used in investing activities
( 136,082 )
( 169,631 )
Financing Activities:
Repayment of note payable to Forward China
( 300,000 )
( 200,000 )
Net cash used in financing activities
( 300,000 )
( 200,000 )
Net increase in cash
604,946
1,165,157
Cash at beginning of year
2,575,522
1,410,365
Cash at end of year
$ 3,180,468
$ 2,575,522
Supplemental Disclosures of Cash Flow Information:
Cash paid for interest
$ 104,201
$ 123,411
Cash paid for taxes
$ 10,271
$ 10,856
Supplemental Disclosures of Non-Cash Information:
Operating lease assets obtained in exchange for operating lease liabilities
$ –
$ 204,881
The accompanying notes are an integral part of the consolidated financial statements.
F- 7
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 OVERVIEW
Business
Forward Industries, Inc.
(“Forward”, “we”, “our”, or the “Company”), is a global design, sourcing and distribution
company serving top tier medical and technology customers worldwide.
The Company’s design
division provides hardware and software product design and engineering services to customers predominantly located in the U.S. The Company’s
original equipment manufacturing (“OEM”) distribution division sources and sells carrying cases and other accessories for
medical monitoring and diagnostic kits as well as a variety of other portable electronic and non-electronic devices to original equipment
manufacturers (“OEM”s), or their contract manufacturers worldwide, that either package our products as accessories “in
box” together with their branded product offerings or sell them through their retail distribution channels. The Company does not
manufacture any of its OEM products and sources substantially all of these products from independent suppliers in China, through Forward
Industries Asia-Pacific Corporation, a British Virgin Islands corporation (“Forward China”). See Note 14.
Discontinued Operations
In July 2023, the Company
decided to cease operations of its retail distribution segment and is presenting the results of operations for this segment within discontinued
operations in the current and prior periods presented herein. Our retail distribution business sources and sells smart-enabled furniture,
hot tubs and saunas and a variety of other products through various online retailer websites to customers predominantly located in the
U.S. and Canada. The inventory of the retail segment is presented as discontinued assets held for sale on the balance sheets at September
30, 2023 and 2022. Where applicable, certain footnotes exclude the discontinued operations unless otherwise noted. See Note 3 for additional
information on discontinued operations.
Liquidity
In Fiscal 2023, the Company
generated a net loss of $ 3,737,000 , income from continuing operations of $ 159,000 and cash flows from operating activities of $ 1,041,000 .
At September 30, 2023, the Company had $ 1,300,000 of borrowing available under its line of credit with a bank that was renewed in March
2023 and has a maturity date of May 31, 2024 (see Note 17). By discontinuing the retail segment, which incurred significant losses, the
Company expects improvement in operating profitability and cash flows in future periods. The Company’s OEM distribution segment
procures substantially all its products through independent suppliers in China through Forward China. In connection with the new sourcing
agreement and in order to preserve future liquidity, in November 2023, the Company and Forward China entered into an agreement whereby
Forward China agreed to limit the amount of outstanding payables it would seek to collect from the Company to $500,000 in any 12-month
period, which the Company agreed to pay within 30 days of any such request (see Note 14). This agreement pertains only to payables that
were outstanding at October 30, 2023 of approximately $7,365,000. Purchases from Forward China made after October 30, 2023 are not covered
by this agreement and are expected to be paid according to normal payment terms. Based on our forecasted cash flows, discontinuing our
retail segment and the agreement with Forward China, we believe our existing cash balance and working capital will be sufficient to meet
our liquidity needs through at least December 31, 2024. The consolidated financial statements do not include any adjustments that might
result if the Company is unable to continue as a going concern.
Impact of COVID-19
On May 11, 2023, the U.S.
Department of Health and Human Services declared the end of the Public Health Emergency for COVID-19; however, the effects of COVID-19
continue to linger throughout the global economy and our businesses. Though the severity of COVID-19 has subsided, new variants, or the
outbreak of a new pathogen, could interrupt our business, cause renewed labor and supply chain disruptions, and negatively impact the
global and US economy, which could materially and adversely impact our business.
F- 8
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 ACCOUNTING POLICIES
Use of Estimates
The preparation of the Company’s
consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S.
GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting periods. Actual results could differ from those estimates and assumptions. Within this report, certain dollar amounts and
percentages have been rounded to their approximate values.
Basis of Presentation
The accompanying consolidated
financial statements include the accounts of Forward Industries, Inc. and its wholly-owned subsidiaries (Forward US, Forward Switzerland,
Forward UK, IPS and Kablooe). All significant intercompany transactions and balances have been eliminated in consolidation.
Segment Reporting
As a result of the discontinued
retail segment, as disclosed in Note 3, the Company now has two reportable segments: OEM distribution and design. The OEM distribution
segment sources and sells carrying cases and other accessories for medical monitoring and diagnostic kits and a variety of other portable
electronic and non-electronic devices (such as sporting and recreational products, bar code scanners, GPS location devices, tablets and
firearms) on a made-to-order basis that are customized to fit the products sold by our OEM customers worldwide. The design segment consists
of two operating segments (IPS and Kablooe, which have been aggregated into one reportable segment) that provide a full spectrum of hardware
and software product design and engineering services to customers predominantly located in the U.S. See Note 16 for more information on
segments.
Goodwill
The Company reviews goodwill
for impairment at least annually, or more often if triggering events occur. The Company has two reporting units with goodwill (the IPS
and Kablooe operating segments) and we perform our annual goodwill impairment test on September 30, the end of the fiscal year, or upon
the occurrence of a triggering event. The Company has the option to perform a qualitative assessment to determine if an impairment is
more likely than not to have occurred. If the Company can support the conclusion that it is not more likely than not that the fair value
of a reporting unit is less than its carrying amount, then the Company would not need to perform a quantitative impairment test for the
reporting unit. If the Company cannot support such a conclusion or does not elect to perform the qualitative assessment, then the Company
will perform the quantitative impairment test by comparing the fair value of the reporting unit with its carrying amount, including goodwill.
If the fair value of the reporting unit exceeds its carrying amount, no impairment charge is recognized. If the fair value of the reporting
unit is less than its carrying amount, an impairment charge will be recognized for the amount by which the reporting unit’s carrying
amount exceeds its fair value. A significant amount of judgment is required in performing goodwill impairment tests including estimating
the fair value of a reporting unit. Management evaluated and concluded there were no indications of impairment of goodwill in Fiscal 2023
or 2022.
Intangible Assets
Intangible assets include
trademarks and customer relationships, which were acquired as part of the acquisitions of IPS in Fiscal 2018 and Kablooe in Fiscal 2020
and are amortized over their estimated useful lives, which are periodically evaluated for reasonableness.
F- 9
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Our intangible assets are
reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
In assessing the recoverability of our intangible assets, we must make estimates and assumptions regarding future cash flows and other
factors to determine the fair value of the respective assets. These estimates and assumptions could have a significant impact on whether
an impairment charge is recognized and the magnitude of any such charge. Fair value estimates are made at a specific point in time, based
on relevant information. These estimates are subjective in nature and involve uncertainties and matters of significant judgments and therefore
cannot be determined with precision. Changes in assumptions could significantly affect the estimates. If these estimates or material related
assumptions change in the future, we may be required to record impairment charges related to our intangible assets. Management evaluated
and concluded that there were no indications of impairments of intangible assets at September 30, 2023 or 2022.
Cash
The Company maintains
cash deposits and a money market account in banks with financial institutions in the United States (that at times may exceed
federally insured limits of $250,000 per financial institution) and Switzerland. At September 30, 2023 and 2022, there were deposits
totaling $ 2,565,000
(which includes $ 358,000
in a foreign bank) and $ 2,037,000
(which includes $ 467,000
in a foreign bank), respectively, held in excess of federally insured limits. Historically, we have not experienced any losses due
to such cash concentrations.
Accounts Receivable
Accounts receivable consist
of unsecured trade accounts with customers in amounts that have been invoiced ($ 6,949,000 and $ 7,861,000 at September 30, 2023 and 2022,
respectively) and contract assets as described further below under the heading “Revenue Recognition.” The Company maintains
an allowance for doubtful accounts and customer allowances (for trade, promotional or other discounts), which is recorded as a reduction
to accounts receivable on the consolidated balance sheets. Collectability of accounts receivable is estimated by evaluating the number
of days accounts are outstanding, customer payment history, recent payment trends and perceived creditworthiness, adjusted as necessary
based on specific customer situations. At September 30, 2023 and 2022, the Company had no allowances for the OEM distribution segment,
allowances for doubtful accounts and customer allowances of $ 185,000 and $ 75,000 , respectively, for the discontinued retail distribution
segment and $ 771,000 and $ 852,000 , respectively, for the design segment.
The Company has agreements
with various retailers which contain different terms for trade discounts, promotional and other sales allowances. At September 30, 2023,
2022 and 2021, the Company recorded accounts receivable allowances of $ 139,000 , $ 55,000 and $ 0 , respectively, for the retail distribution
segment.
Inventories
Inventories consist primarily
of finished goods and are stated at the lower of cost (determined by the first-in, first-out method) or net realizable value. Based on
management’s estimates, an allowance is made to reduce excess, obsolete, or otherwise unsellable inventories to net realizable value.
The allowance is established through charges to cost of sales in the Company’s consolidated statements of operations. In determining
the adequacy of the allowance, management’s estimates are based upon several factors, including analyses of inventory levels, historical
loss trends, sales history and projections of future sales demand. The Company’s estimates of the allowance may change from time
to time based on management’s assessments, and such changes could be material.
Property and Equipment
Property and equipment consist
of computer hardware and software, furniture, fixtures and equipment and are recorded at cost. Expenditures for major additions and improvements
are capitalized, and minor replacements, maintenance, and repairs are charged to expense as incurred. When property and equipment are
retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is
included in the results of operations for the respective period. Depreciation is provided over the estimated useful lives of the related
assets using the straight-line method. The estimated useful lives for all property and equipment ranges from three to five years.
F- 10
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Leases
Lease assets and liabilities
are recognized at lease commencement date based on the present value of lease payments over the lease term, using the Company’s
incremental borrowing rate commensurate with the lease term, since the Company’s lessors do not provide an implicit rate, nor is
one readily available. The Company has certain leases that may include an option to renew and when it is reasonably probable to exercise
such option, the Company will include the renewal option terms in determining the lease asset and lease liability. Lease assets represent
the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation
to make lease payments arising from the lease. Lease expense for lease payments is recognized on a straight-line basis over the lease
term. Operating lease assets are shown as right of use assets and financing lease assets are a component of property and equipment on
the consolidated balance sheets. The current and long-term portions of operating and financing lease liabilities are shown separately
as such on the consolidated balance sheets.
Income Taxes
The Company recognizes future
tax benefits and liabilities measured at enacted rates attributable to temporary differences between financial statement and income tax
bases of assets and liabilities and to net tax operating loss carryforwards to the extent that realization of these benefits is more likely
than not. At September 30, 2023, there was no change to our assessment that a full valuation allowance was required against all net deferred
tax assets as it is not probable that such deferred tax assets will be realized. Accordingly, any deferred tax provision or benefit was
offset by an equal and opposite change to the valuation allowance. Our income tax provision or benefit is generally not significant due
to the existence of significant net operating loss carryforwards.
Revenue Recognition
OEM Distribution Segment
The OEM distribution segment
recognizes revenue when: (i) finished goods are shipped to its customers (in general, these conditions occur at either point of shipment
or point of destination, depending on the terms of sale and transfer of control); (ii) there are no other deliverables or performance
obligations; and (iii) there are no further obligations to the customer after the title of the goods has transferred. If the Company receives
consideration before achieving the criteria previously mentioned, it records a contract liability, which is classified as a component
of deferred income in the accompanying consolidated balance sheets. The OEM distribution segment had no contract liabilities at September
30, 2023, 2022 or 2021.
Discontinued Retail Distribution Segment
The retail distribution segment
sells products primarily through online websites operated by authorized third-party retailers. Revenue is recognized when control (as
defined in Accounting Standards Codification (“ASC”) 606, “Revenue from Contracts with Customers”) of the related
goods is transferred to the retailer, which generally occurs upon shipment to the end customer. Other than product delivery, the retail
distribution segment does not typically have other deliverables or performance obligations associated with its products. Revenue is measured
as the amount of consideration expected to be received in exchange for the products provided, net of allowances taken by retailers for
product returns and any taxes collected from customers that will be remitted to governmental authorities. When the Company receives consideration
before achieving the criteria previously mentioned, it records a contract liability, which is classified as a component of deferred income
in the accompanying consolidated balance sheets. The retail distribution segment had no contract liabilities at September 30, 2023, 2022
or 2021. The results of operations of the retail segment are reported as discontinued operations for Fiscal 2023 and 2022. See Note 3.
Design Segment
The Company applies the “cost
to cost” and “right to invoice” methods of revenue recognition to the contracts with customers in the design segment.
The design segment typically engages in two types of contracts: (i) time and material and (ii) fixed price. The Company recognizes revenue
over time on its time and material contracts utilizing a “right to invoice” method. Revenues from fixed price contracts that
require performance of services that are not related to the production of tangible assets are recognized by using cost inputs to measure
progress toward the completion of its performance obligations, or the “cost to cost” method. Revenues from fixed price contracts
that contain specific deliverables are recognized when the performance obligation has been satisfied or the transfer of goods to the customer
has been completed and accepted.
F- 11
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Recognized revenues that
will not be billed until a later date, or contract assets, are recorded as an asset and classified as a component of accounts receivable
in the accompanying consolidated balance sheets. The design segment had contract assets of $ 976,000 , $ 609,000 and $ 693,000 at September
30, 2023, 2022 and 2021, respectively. Contracts where collections to date have exceeded recognized revenues, or contract liabilities,
are recorded as a liability and classified as a component of deferred income in the accompanying consolidated balance sheets. The design
segment had contract liabilities of $ 297,000 , $ 439,000 and $ 188,000 at September 30, 2023, 2022 and 2021, respectively.
Shipping and Handling Fees
The Company includes shipping
and handling fees billed to customers in net revenues and the related transportation costs in cost of sales.
Foreign Currency Transactions
The Company’s functional
currency is the U.S. dollar. Foreign currency transactions may generate receivables or payables that are fixed in terms of the amount
of foreign currency that will be received or paid. Fluctuations in exchange rates between such foreign currency and the functional currency
increase or decrease the expected amount of functional currency cash flows upon settlement of the transaction. These increases or decreases
in expected functional currency cash flows are foreign currency transaction gains or losses that are included in other income or expense
in the accompanying consolidated statements of operations. The approximate net gains (losses) from foreign currency transactions were
$2,000 and ($13,000) in Fiscal 2023 and 2022, respectively.
Fair Value Measurements
We perform fair value measurements
in accordance with the guidance provided by ASC 820, “Fair Value Measurement.” ASC 820 defines fair value as the price that
would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement
date. When determining the fair value measurements for assets and liabilities required to be recorded at their fair values, we consider
the principal or most advantageous market in which we would transact and consider assumptions that market participants would use when
pricing the assets or liabilities, such as inherent risk, transfer restrictions, and risk of nonperformance.
ASC 820 establishes a fair
value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring
fair value. An asset's or liability's categorization within the fair value hierarchy is based upon the lowest level of input that is significant
to the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value:
·
Level 1: quoted prices in active markets for identical assets or liabilities;
·
Level 2: inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or
·
Level 3: unobservable inputs that are supported by little or no market activity and that are significant to the fair values of the assets or liabilities.
Share-Based Compensation Expense
The Company estimates the
fair value of employee and non-employee director share-based compensation on the date of grant using the Black-Scholes option pricing
model, which includes variables such as the expected volatility of the Company’s share price, the exercise behavior of its grantees,
interest rates, and dividend yields. These variables are projected based on the Company’s historical data, experience, and other
factors. The fair value of employee and non-employee director share-based compensation is recognized in the consolidated statements of
operations over the related service or vesting period of each grant. In the case of awards with multiple vesting periods, the Company
has elected to use the graded vesting attribution method, which recognizes compensation cost on a straight-line basis over each separately
vesting portion of the award as if the award was, in substance, multiple awards (see Note 9).
F- 12
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Recent Accounting Pronouncements
In November 2019, the FASB
issued ASU 2019-11, “Codification Improvements to Topic 326, Financial Instruments – Credit Losses.” ASU 2019-11 is
an accounting pronouncement that provides clarity to and amends earlier guidance on this topic and would be effective concurrently with
the adoption of such earlier guidance. This pronouncement is effective for the Company for fiscal years beginning after December 15, 2022,
and interim periods within those fiscal years and is not expected to have a material impact on our consolidated financial statements.
NOTE 3 DISCONTINUED
OPERATIONS AND ASSETS HELD FOR SALE
Considering the recurring
losses incurred by the retail segment, in July 2023, the Company decided to cease operations of its retail distribution segment (“Retail
Exit”). The primary assets of the retail segment are inventory and accounts receivable. The Company expects to sell, liquidate,
or otherwise dispose of remaining retail inventory by June 30, 2024, and to collect remaining retail accounts receivable by the end of
Fiscal 2024. After this time, we expect to have no further significant continuing involvement with the retail distribution segment. The
Retail Exit is considered a strategic shift that will have a significant impact on the Company’s operations and financial results.
The inventory of the retail segment meets the criteria to be considered “held-for-sale” in accordance with ASC 205-20, “Discontinued
Operations.” Accordingly, the retail inventory is classified on our consolidated balance sheet as “discontinued assets held
for sale” at September 30, 2023 and 2022, and the results of operations for the retail segment have been classified as “Discontinued
Operations” on the consolidated statements of operations for the years ended September 30, 2023 and 2022. The consolidated balance
sheets and results of operations for comparable prior periods have been reclassified to conform to this presentation in accordance with
the accounting guidance.
Consistent with the Company's plan for the Retail
Exit, the Company re-evaluated its retail inventory and recorded an increase in the reserve of approximately $ 685,000 relating to discounts
deemed necessary to sell the remaining retail inventory. Additionally, on September 30, 2023, the Company had unfulfilled purchase orders
for retail products totaling approximately $ 1,021,000 . As of September 30, 2023, the Company made prepayments on these orders of approximately
$ 298,000 . Due to the Retail Exit, the Company and Forward China agreed to cancel the full amount of these orders. The unpaid balance on
the purchase orders of approximately $ 723,000 , is accrued for as of September 30, 2023 and included in Due to Forward China on the consolidated
balance sheets. Collectively, the additional inventory reserve, write off of the prepayments and accrual on the unfulfilled purchase orders
represent the loss on classification of discontinued assets held for sale shown in the table below. The total amount related to the retail
segment included in Due to Forward China on the consolidated balance sheets was approximately $ 1,002,000 (which includes the $723,000
due on canceled purchase orders) at September 30, 2023 and $ 238,000 at September 30, 2022.
The following table presents the major classes
of the “Net loss from discontinued operations, net of tax” in our consolidated statements of operations.
Schedule of discontinued operations
For the Fiscal Years Ended September 30,
2023
2022
Revenues, net
$ 4,332,890
$ 4,130,427
Cost of sales
5,285,495
4,562,106
Gross profit
( 952,605 )
( 431,679 )
Sales and marketing expenses
1,210,563
1,376,729
General and administrative expenses
26,762
19,736
Loss from operations
( 2,189,930 )
( 1,828,144 )
Loss on classification as held for sale
1,705,385
–
Net loss from discontinued operations before income taxes
( 3,895,315 )
( 1,828,144 )
Provision for income taxes
–
–
Loss from discontinued operations
$ ( 3,895,315 )
$ ( 1,828,144 )
At September 30, 2023 and
2022, discontinued assets held for sale of $ 508,000 and $ 3,150,000 , respectively, consist of the net inventory of the retail segment.
These numbers include an allowance of $ 1,464,000 and $ 535,000 , respectively to reduce excess or otherwise unsellable inventory to its
estimated net realizable value.
There was no depreciation,
amortization, investing or financing cash flow activities, or other significant noncash operating cash flow activities for the retail
segment in Fiscal 2023 or 2022.
F- 13
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4 INTANGIBLE
ASSETS AND GOODWILL
Intangible Assets
The Company’s intangible
assets consist of the following:
Schedule of intangible assets
September 30, 2023
September 30, 2022
Trademarks
Customer Relationships
Total Intangible Assets
Trademarks
Customer Relationships
Total Intangible Assets
Gross carrying amount
$ 585,000
$ 1,390,000
$ 1,975,000
$ 585,000
$ 1,390,000
$ 1,975,000
Less accumulated amortization
( 203,000 )
( 879,000 )
( 1,082,000 )
( 164,000 )
( 705,000 )
( 869,000 )
Net carrying amount
$ 382,000
$ 511,000
$ 893,000
$ 421,000
$ 685,000
$ 1,106,000
The Company’s
intangible assets resulted from the acquisitions of Kablooe and IPS in Fiscal 2020 and Fiscal 2018, respectively, and relate to the
design segment of our business. Intangible assets are amortized over their expected useful lives of 15 years
for the trademarks and eight years
for the customer relationships. During Fiscal 2023 and Fiscal 2022, the Company recorded amortization expense related to intangible
assets of $ 213,000 , which
is included in general and administrative expenses in the Company’s consolidated statements of operations.
At September 30, 2023, estimated
amortization expense for the Company’s intangible assets for each of the next five years and thereafter is as follows:
Schedule of estimated amortization
expense
Fiscal 2024
$ 213,000
Fiscal 2025
213,000
Fiscal 2026
121,000
Fiscal 2027
81,000
Fiscal 2028
78,000
Thereafter
187,000
Total
$ 893,000
Goodwill
Goodwill represents the future
economic benefits of assets acquired in a business combination that are not individually identified or separately recognized. The Company’s
goodwill resulted from the acquisitions of Kablooe and IPS in Fiscal 2020 and Fiscal 2018, respectively and are held under the design
segment of our business. The goodwill associated with the IPS acquisition is not deductible for tax purposes, but the goodwill associated
with the Kablooe acquisition is deductible for tax purposes.
NOTE 5 PROPERTY
AND EQUIPMENT
Property and equipment and related accumulated
depreciation and amortization are summarized in the table below:
Schedule of property and equipment
September 30,
2023
2022
Computer hardware and software
$ 502,000
$ 473,000
Furniture and fixtures
67,000
67,000
Equipment
171,000
74,000
Property and equipment, cost
740,000
614,000
Less accumulated depreciation and amortization
( 466,000 )
( 373,000 )
Property and equipment, net
$ 274,000
$ 241,000
Depreciation expense was $ 103,000 and $ 96,000
for Fiscal 2023 and Fiscal 2022, respectively.
F- 14
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6
FAIR VALUE MEASUREMENTS
The earnout consideration
of $ 0 and $ 70,000
at September 30, 2023 and 2022, respectively, represents the fair value of the contingent earnout consideration related to the
acquisition of Kablooe, which provides annual contingent earnout payments based on results of operations through August 2025. The current
and non-current portions of this liability are shown in the corresponding categories on the consolidated balance sheets in each period
presented. The fair value of the earnout liability is measured on a recurring basis at each reporting date using a Black-Scholes valuation
model with the following inputs and assumptions, which are categorized within Level 3 of the fair value hierarchy:
Schedule of fair value assumptions
September 30,
2023
2022
Volatility
40%
40%
Risk-free interest rate
4.9%-5.3%
4.1%
Expected term in years
0.4 - 1.4
0.4 - 2.4
Dividend yield
–
–
In Fiscal 2023, the Company
reduced this liability from $70,000 to $0 based on changes in the expected likelihood of Kablooe reaching the specified earnings targets.
In Fiscal 2022, there were no changes to the total fair value of this earnout liability.
NOTE 7 ACCRUED
EXPENSES AND OTHER CURRENT LIABILITIES
Accrued expenses and other current liabilities
at September 30, 2023 and 2022 are as follows:
Schedule of accrued expenses and other current liabilities
September 30,
2023
2022
Accrued commissions/bonuses
$ 872,000
$ 722,000
Paid time off
285,000
228,000
Other
201,000
204,000
Total
$ 1,358,000
$ 1,154,000
NOTE 8
SHAREHOLDERS’ EQUITY
“Blank Check” Preferred Stock
The Company is authorized
to issue up to 4,000,000 shares of “blank check” preferred stock. The Board has the authority and discretion, without shareholder
approval, to issue preferred stock in one or more series for any consideration it deems appropriate, and to fix the relative rights and
preferences thereof including their redemption, dividend and conversion rights. Of these shares, 100,000 shares have been authorized as
the Series A Participating Preferred Stock. There were no shares of preferred stock issued or outstanding at September 30, 2023 or 2022.
Warrants
At September 30, 2023, the
Company had 75,000 warrants outstanding and exercisable, which have an exercise price of $ 1.75 per share and an expiration date 90 days
after a registration statement registering common stock (other than pursuant to an employee benefit plan) is declared effective by the
Securities and Exchange Commission. During Fiscal 2023, 76,000 of the warrants outstanding at September 30, 2022 expired.
Nasdaq
On July 31, 2023, the Company
was notified by Nasdaq that it was not compliant with its closing bid price requirement because the closing bid price of our common stock
was below $1.00 per share for 30 consecutive trading days. The Company has until January 29, 2024 (the “Deadline Date”)
to become compliant. We have since remained non-compliant with the closing bid price requirement as our stock price has remained
below $1.00 since we received the notice. We are currently assessing all options to regain compliance.
F- 15
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 9
SHARE-BASED COMPENSATION
2021 Equity Incentive Plan
In February 2021, shareholders
of the Company approved the 2021 Equity Incentive Plan (the “2021 Plan”), which is administered by the Compensation Committee
of the Board of Directors and authorizes 1,291,000 shares of common stock for grants of various types of equity awards to officers, directors,
employees and consultants. Upon approval of the 2021 Plan, no additional awards were granted under the 2011 Long Term Incentive Plan
(the “2011 Plan”), which expired according to its terms in March 2021. Shares authorized under the 2021 Plan include 1,000,000
new shares and 291,000 shares that remained available under the 2011 Plan. Awards which are forfeited or expire are eligible for regrant
under the 2021 Plan. The exercise prices of stock options granted may not be less than the fair market value of the common stock as quoted
on the Nasdaq stock market on the grant date and the expiration date of option awards may not exceed 10 years. At September 30, 2023,
there were 889,000 shares of common stock available for grants under the 2021 Plan.
Stock Options
The fair value of option
awards is estimated on the date of grant using the Black-Scholes option pricing model that uses the assumptions in the following table.
The expected term represents the period over which the stock option awards are expected to be outstanding. The Company utilizes the simplified
method to develop an estimate of the expected term of “plain vanilla” option grants. The expected volatility used is based
on the historical price of the Company’s stock over the most recent period commensurate with the expected term of the award. The
risk-free interest rate used is based on the implied yield of U.S. Treasury zero-coupon issues with a remaining term equivalent to the
award’s expected term. The Company historically has not paid any dividends on its common stock and had no intention to do so on
the date the share-based awards were granted. The Company accounts for forfeitures in the period they occur.
In applying the Black-Scholes
option pricing model to options granted, the Company used the following assumptions:
Schedule of assumptions used for options
Fiscal 2023
Fiscal 2022
Expected term (years)
2.75
2.5 - 5.0
Expected volatility
69.0 %
68.8 % - 78.6 %
Risk free interest rate
4.31 %
0.4 % - 3.1 %
Expected dividends
–
–
In Fiscal 2023, the Company
granted options to three of its non-employee directors to purchase an aggregate of 124,740 shares of its common stock at an exercise price
of $ 1.03 per share. The options vest six months from the date of grant and expire five years from the date of grant. The options have
a weighted average grant-date fair value of $ 0.48 per share and an aggregate grant-date fair value of $ 60,000 , which will be recognized
ratably over the vesting period.
On October 1, 2023, the Company
granted options to three of its non-employee directors to purchase an aggregate of 332,409 shares of its common stock at an exercise price
of $ 0.76 per share. The options vest one year from the date of grant and expire five years from the date of the grant. The options have
a weighted average grant-date fair value of $ 0.36 per share and an aggregate grant-date fair value of $ 120,000 , which will be recognized
ratably over the vesting period.
In Fiscal 2022, the Company
made the following option grants which collectively had a weighted-average grant date fair value of $ 0.82 per share:
· Options
to current and former non-employee directors to purchase an aggregate of 297,000 shares of its common stock. The options were granted
throughout Fiscal 2022, expire five to ten years from the date of grant, 145,000 vested immediately, 129,000 vest one year from the date
of grant and 23,000 were forfeited prior to vesting. These options had an aggregate grant date fair value of $ 245,000 , which is being
recognized ratably over the vesting period.
· Options
to an employee to purchase 27,000 shares of its common stock. These options were granted in January and July of 2022, vest ratably over
two years, expire five years from the date of grant and had an aggregate grant date fair value of $ 20,000 , which is being recognized
ratably over the vesting period.
F- 16
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company recognized compensation
expense for stock option awards of $ 86,000 and $ 201,000 during Fiscal 2023 and Fiscal 2022, respectively, which was recorded as a component
of general and administrative expenses in its consolidated statements of operations.
No options were exercised
during Fiscal 2023 and Fiscal 2022.
At September 30, 2023, there
was $ 22,000 of unrecognized compensation cost related to nonvested stock option awards that is expected to be recognized over a weighted
average period of 0.2 years.
The following table summarizes
stock option activity during Fiscal 2023:
Schedule of stock option activity
Weighted
Weighted
Average
Average
Aggregate
Number of
Exercise
Remaining
Intrinsic
Options
Price
Life (Yrs.)
Value
Outstanding at September 30, 2022
1,085,000
$ 1.48
Granted
125,000
$ 1.03
Expired
( 287,000 )
$ 1.46
Outstanding at September 30, 2023
923,000
$ 1.43
2.6
$ –
Exercisable at September 30, 2023
789,000
$ 1.49
2.3
$ –
Options outstanding at September
30, 2023 have an exercise price between $ 1.03 and $ 2.39 per share.
NOTE 10 INCOME TAXES
The following table summarizes
the Company’s consolidated provision from continuing operations for U.S. federal, state and foreign taxes on income:
Schedule of income tax provision
Fiscal 2023
Fiscal 2022
Current:
Federal
$ –
$ –
State
20,000
3,000
Foreign
–
–
Deferred:
Federal
112,000
220,000
State
( 244,000 )
32,000
Foreign
( 39,000 )
( 23,000 )
Deferred income tax expense (benefit)
( 151,000 )
232,000
Change in valuation allowance
171,000
( 229,000 )
Income tax provision
$ 20,000
$ 3,000
The deferred tax provision/(benefit)
is the change in the deferred tax assets and liabilities representing the tax consequences of changes in the amounts of temporary differences,
net operating loss carryforwards and changes in tax rates during the fiscal year.
F- 17
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company’s deferred
tax assets and liabilities are comprised of the following:
Schedule of deferred tax
assets and liabilities
September 30,
2023
2022
Deferred tax assets
Net operating losses
$ 2,976,000
$ 2,006,000
Share-based compensation
242,000
220,000
AMT & other tax credits
5,000
5,000
Excess tax over book basis in inventory
18,000
101,000
Reserves and other allowances
893,000
649,000
Deferred rent
–
8,000
Lease liability
794,000
–
Accrued compensation
101,000
70,000
Accrued related party interest
5,000
5,000
Charitable contributions
1,000
–
Interest expense limitation
46,000
48,000
Total deferred tax assets
5,081,000
3,112,000
Deferred tax liabilities
Depreciation
( 9,000 )
( 12,000 )
Prepaid expenses
( 88,000 )
( 96,000 )
Intangible assets
( 145,000 )
( 178,000 )
ROU Asset
( 737,000 )
–
Total deferred tax liabilities
( 979,000 )
( 286,000 )
Valuation allowance
( 4,102,000 )
( 2,826,000 )
Net deferred tax assets
$ –
$ –
The Company recorded a provision
for income taxes which includes net expense of $20,000 and $3,000 in Fiscal 2023 and 2022, respectively, primarily for state income tax
expenses in states where net operating loss carryforwards (“NOLs”) were not available.
At September 30, 2023, the
Company had available NOLs for U.S. federal income tax purposes of $ 9,350,000 and NOLs for state income tax purposes of $ 5,113,000 . NOLs
generated prior to 2018 expire beginning in 2031 while NOLs generated after 2018 have an indefinite carryforward period. The NOLs result
in a deferred tax asset of $ 2,283,000 with respect to U.S. federal income taxes and $ 371,000 for state income taxes. In addition, at September
30, 2023, the Company had available NOLs for foreign income tax purposes of $ 1,839,000 , resulting in a deferred tax asset of $ 322,000 ,
expiring through 2028. Total net deferred tax assets, before valuation allowance, were $ 4,102,000 and $ 2,826,000 at September 30, 2023
and 2022, respectively. Undistributed earnings of the Company's foreign subsidiaries are considered permanently reinvested; therefore,
in accordance with U.S. GAAP, no provision for U.S. federal or state income taxes would result. In Fiscal 2023, Forward Switzerland had
a net loss for tax purposes of $ 113,000 and Forward UK had a net loss for tax purposes of $ 158,000 .
At September 30, 2023, as
part of its periodic evaluation of the necessity to maintain a valuation allowance against its deferred tax assets, and after consideration
of all factors, including, among others, projections of future taxable income, current year NOL utilization and the extent of the Company's
cumulative losses in recent years, the Company determined that, on a more likely than not basis, it would not be able to use remaining
deferred tax assets, except with respect to the U.S. federal income taxes in the event the Company elects to effect repatriation of certain
foreign source income of Forward Switzerland, which income is currently considered to be permanently reinvested and for which no U.S.
tax liability has been accrued. Accordingly, the Company has determined to maintain a full valuation allowance against its net deferred
tax assets. At September 30, 2023 and 2022, the valuation allowance was $4,102,000 and $2,826,000, respectively. The change in the valuation
allowance of $1,275,000 is comprised of $171,000 from continuing operations and $1,104,000 from discontinued operations. In the future,
the utilization of the Company's NOLs may be subject to certain change of control limitations. If the Company determines that it will
be able to use some or all of its deferred tax assets in a future reporting period, the adjustment to reduce or eliminate the valuation
allowance would reduce its income tax expense and increase after-tax income.
F- 18
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The significant elements
contributing to the difference between the U.S. federal statutory tax rate and the Company’s effective tax rate are as follows:
Schedule of reconciliation of effective tax
rate
Fiscal 2023
Fiscal 2022
U.S. federal statutory rate
21.0 %
21.0 %
State tax rate, net of federal benefit
3.9 %
5.8 %
Foreign rate differential
( 9.2 % )
( 5.3 % )
Tax return to provision adjustments
( 94.6 % )
4.1 %
Effect of state tax rate change
( 8.5 % )
7.0 %
Change in valuation allowance
95.7 %
( 34.1 % )
Permanent differences
2.9 %
2.0 %
Effective tax rate
11.2 %
0.5 %
At September 30, 2023 and
2022, the Company had not accrued any interest or penalties related to uncertain tax positions. It is the Company's policy to recognize
interest and/or penalties, if any, related to income tax matters in income tax expense in the consolidated statements of operations.
For the periods presented in the accompanying consolidated statements of operations, no material income tax related interest or penalties
were assessed or recorded. All fiscal years prior to the fiscal year ended September 30, 2020, are closed to federal and state examination.
NOTE 11 EARNINGS PER SHARE
Basic earnings per share
data for each period presented is computed using the weighted average number of shares of common stock outstanding during each such period.
Diluted earnings per share data is computed using the weighted average number of common and dilutive common equivalent shares outstanding
during each period. Dilutive common equivalent shares consist of shares that would be issued upon the exercise of stock options and warrants,
computed using the treasury stock method. A reconciliation of basic and diluted earnings/loss per share is as follows:
Schedule of reconciliation of basic and diluted earnings/loss per share
For the Fiscal Years Ended
September 30,
2023
2022
Numerator:
Income from continuing operations
$ 179,000
$ 450,000
Loss from discontinued operations, net of tax
( 3,895,000 )
( 1,828,000 )
Net loss
$ ( 3,716,000 )
$ ( 1,378,000 )
Denominator:
Weighted average common shares outstanding
10,061,000
10,061,000
Dilutive common share equivalents
–
140,000
Weighted average dilutive shares outstanding
10,061,000
10,201,000
Basic earnings/(loss) per share :
Basic earnings per share from continuing operations
$ 0.02
$ 0.04
Basic loss per share from discontinued operations
( 0.39 )
( 0.18 )
Basic loss per share
$ ( 0.37 )
$ ( 0.14 )
Diluted earnings/(loss) per share:
Diluted earnings per share from continuing operations
$ 0.02
$ 0.04
Diluted loss per share from discontinued operations
( 0.39 )
( 0.18 )
Diluted loss per share
$ ( 0.37 )
$ ( 0.14 )
F- 19
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following securities
were excluded from the calculation of diluted earnings per share in Fiscal 2023 and 2022 because their inclusion would have been anti-dilutive:
Schedule of anti-dilutive
For the Fiscal Years Ended
September 30,
2023
2022
Options
923,000
277,000
Warrants
75,000
151,000
Total potentially dilutive shares
998,000
428,000
NOTE 12 COMMITMENTS AND
CONTINGENCIES
Guarantee Obligation
In February 2010, Forward
Switzerland and its European logistics provider (freight forwarding and customs agent) entered into a Representation Agreement (the “Representation
Agreement”) whereby, among other things, the European logistics provider agreed to act as Forward Switzerland's fiscal representative
in The Netherlands for the purpose of providing services in connection with any value added tax matters. As part of this agreement, Forward
Switzerland agreed to provide an undertaking (in the form of a bank letter of guarantee) to the logistics provider with respect to any
value added tax liability arising in The Netherlands that the logistics provider is required to pay to Dutch tax authorities on its behalf.
In February 2010, Forward
Switzerland entered into a guarantee agreement with a Swiss bank relating to the repayment of any amount up to €75,000 (equal to
approximately $79,000 at September 30, 2023) paid by such bank to the logistics provider in order to satisfy such undertaking pursuant
to the bank letter of guarantee. Forward Switzerland would be required to perform under the guarantee agreement only in the event that
(i) a value added tax liability is imposed on the Company's revenues in The Netherlands; (ii) the logistics provider asserts that it has
been called upon in its capacity as surety by the Dutch Receiver of Taxes to pay such taxes; (iii) Forward Switzerland or the Company
on its behalf fails or refuses to remit the amount of value added tax due to the logistics provider upon its demand; and (iv) the logistics
provider makes a drawing under the bank letter of guarantee. Under the Representation Agreement, Forward Switzerland agreed that the letter
of guarantee would remain available for drawing for three years following the date that its relationship terminates with the logistics
provider to satisfy any value added tax liability arising prior to expiration of the Representation Agreement but asserted by The Netherlands
after expiration.
The initial term of the bank
letter of guarantee expired February 28, 2011, but it renews automatically for one-year periods on February 28 of each subsequent year
unless Forward Switzerland provides the Swiss bank with written notice of termination at least 60 days prior to the renewal date. It is
the intent of Forward Switzerland and the logistics provider that the bank letter of guarantee amount be adjusted annually. In consideration
of the issuance of the letter of guarantee, Forward Switzerland has granted the Swiss bank a security interest in all of its assets on
deposit with, held by, or credited to Forward Switzerland’s accounts with, the Swiss bank (approximately $358,000 at September 30,
2023). At September 30, 2023, the Company had not incurred a liability in connection with this guarantee.
Legal Proceedings
From time to time, the Company
may become a party to legal actions or proceedings in the ordinary course of its business. At September 30, 2023, there were no such actions
or proceedings, either individually or in the aggregate, that, if decided adversely to its interests, the Company believes would be material
to its business.
F- 20
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 13 LEASES
The Company’s operating
leases are primarily for corporate, engineering, and administrative office space. Total operating lease expense in Fiscal 2023 was $ 621,000 ,
of which $ 3,000 was recorded in sales and marketing expenses and $ 618,000 was recorded in general and administrative expenses on the consolidated
statements of operations. Total operating lease expense in Fiscal 2022 was $ 631,000 , of which $ 57,000 was recorded in sales and
marketing expenses and $ 574,000 was recorded in general and administrative expenses on the consolidated statements of operations.
Cash paid for amounts included in operating lease liabilities in Fiscal 2023 and Fiscal 2022, which have been included in cash flows from
operating activities, was $ 575,000 and $ 601,000 , respectively.
At September 30, 2023, the
Company’s operating leases had a weighted average remaining lease term of 7.6 years and a weighted average discount rate of 5.7 %.
Future minimum payments under non-cancellable
operating leases are as follows:
Schedule of future minimum payments under operating leases
Fiscal 2024
$ 592,000
Fiscal 2025
556,000
Fiscal 2026
510,000
Fiscal 2027
419,000
Fiscal 2028
428,000
Thereafter
1,551,000
Total future minimum lease payments
4,056,000
Less imputed interest
( 806,000 )
Present value of lease liabilities
3,250,000
Less current portion of lease liabilities
( 416,000 )
Long-term portion of lease liabilities
$ 2,834,000
NOTE 14 RELATED PARTY
TRANSACTIONS
Buying Agency and Supply Agreement
The Company has a Buying
Agency and Supply Agreement (the “Supply Agreement”) with Forward China. The Supply Agreement provides that, upon the terms
and subject to the conditions set forth therein, Forward China will act as the Company’s exclusive buying agent and supplier of
Products (as defined in the Supply Agreement) in the Asia-Pacific region. The Company purchases products at Forward China’s
cost and through March 2023 paid Forward China a monthly service fee equal to the sum of (i) $100,000, and (ii) 4% of “Adjusted
Gross Profit”, which is defined as the selling price less the cost from Forward China. Considering the loss of a significant OEM
distribution customer (see Note 16), effective April 1, 2023, the Company and Forward China agreed to reduce the fixed portion of the
sourcing fee from $100,000 to $83,333 per month for the remaining term of the Supply Agreement, which expired in October 2023, resulting
in cash savings of $100,000 in Fiscal 2023. Effective October 2023, the Company and Forward China entered into a new sourcing agreement
under which the fixed portion of the sourcing fee was further reduced to $65,833 per month. Other terms in the agreement are substantially
the same as the prior agreement. Due to the Retail Exit and decline in the OEM distribution segment business, the new sourcing agreement
expires October 31, 2024.
Terence Wise, Chief Executive
Officer and Chairman of the Company, is the owner of Forward China. In addition, Jenny P. Yu, a Managing Director of Forward China, beneficially
owns more than 5% of the Company’s common stock. The Company recorded service fees to Forward China of $ 1,266,000 and $ 1,398,000
during Fiscal 2023 and Fiscal 2022, respectively, which are included as a component of cost of sales upon sales of the related products.
The Company had purchases from Forward China of $ 12,799,000 and $ 18,055,000 during Fiscal 2023 and Fiscal 2022, respectively.
The Company has a separate
agreement with Forward China to address the potential impact of customers sourcing directly from Forward China. In the event a customer
bypasses the services of the Company and does business directly with Forward China, Forward China will pay a commission of 50% of the
net revenue, less direct costs, generated from the products or services sold. No commissions were recognized in Fiscal 2023 and Fiscal
2022.
F- 21
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In connection with the new
sourcing agreement and in order to preserve the Company’s future liquidity, in November 2023, the Company and Forward China entered
into an agreement whereby Forward China agreed to limit the amount of outstanding payables it would seek to collect from the Company to
$500,000 in any 12-month period, which the Company agreed to pay within 30 days of any such request. This agreement pertains only to payables
that were outstanding at October 30, 2023 of approximately $ 7,365,000 . Purchases from Forward China made after October 30, 2023 are not
covered by this agreement and are expected to be paid according to normal payment terms.
The Company made prepayments
to Forward China for inventory purchases of $ 20,000 at September 30, 2022, which are included in prepaid expenses and other current assets
on the consolidated balance sheets. As of September 30, 2023, there were no such prepayments. During 2023, as a result of the Retail Exit,
the Company recognized a loss of approximately $ 1,021,000 relating to the termination of unfulfilled purchase orders for retail products
(see Note 3).
Promissory Note
On January 18, 2018, the
Company issued a $ 1,600,000 unsecured promissory note payable to Forward China to fund the acquisition of IPS. The promissory note bears
interest at a rate of 8 % per annum and had an original maturity date of January 18, 2019. Monthly interest payments commenced on February
18, 2018, with the principal due at maturity. The Company incurred and paid interest associated with this note of $ 104,000 and $ 122,000
in Fiscal 2023 and Fiscal 2022, respectively. The maturity date of this note was extended to December 31, 2024 . The maturity date of the
note has been extended on several occasions to assist the Company with liquidity. The Company made principal payments of $ 300,000 and
$ 200,000 on this note during Fiscal 2023 and Fiscal 2022, respectively, and this note has a remaining balance of $ 1,100,000 at September
30, 2023.
Other Related Party Activity
In October 2020, the Company
began selling smart-enabled furniture, which is sourced by Forward China and sold in the U.S. under the Koble brand name. The Koble brand
is owned by The Justwise Group Ltd. (“Justwise”) a company owned by Terence Wise, Chief Executive Officer and Chairman of
the Company. The Company recognized revenues from the sale of Koble products of $ 2,058,000 and $ 1,741,000 in Fiscal 2023 and Fiscal 2022,
respectively. Due to the Retail Exit, these revenues are included in the loss from discontinued operations for Fiscal 2023 and 2022.
The Company entered into
an agreement with Justwise effective March 1, 2022, under which (i) Justwise will perform design and marketing services related to the
Koble products sold by the Company and (ii) the Company was granted a license to sell Koble products. In exchange for such services, the
Company will pay Justwise $10,000 per month plus 1% of the cost of Koble products purchased from Forward China. This agreement was effective
until August 31, 2023. Effective September 1, 2023, the Company entered into an agreement to extend this agreement on a month-to-month
basis and to expand its scope to include inventory management assistance. The Company incurred costs of $ 127,000 under this agreement
for Fiscal 2023, of which $ 120,000 was included in selling and marketing expenses and $ 7,000 is included as a component of cost of sales
upon sales of the related products. The Company incurred costs of $ 90,000 under this agreement for Fiscal 2022, of which $ 84,000 was included
in selling and marketing expenses and $ 6,000 is included as a component of cost of sales upon sales of the related products. The Company
had accounts payable to Justwise of $ 10,000 and $ 15,000 at September 30, 2023 and 2022, respectively.
The Company recorded revenue
from a customer whose principal owner is an immediate family member of Jenny P. Yu, a shareholder of the Company and managing director
of Forward China. The Company recognized revenues from this customer of $ 626,000 and $ 780,000 in Fiscal 2023 and Fiscal 2022, respectively.
The Company had no accounts receivable from this customer at September 30, 2023 or 2022.
A member of the Company’s
Audit, Governance and Compensation Committees of its Board of Directors is also a member of the Board of Directors of a company to whom
the Company’s OEM distribution segment sold products during Fiscal 2022. The Company recognized revenue of $ 0 and $ 13,000 from the
sale of such products during Fiscal 2023 and 2022, respectively.
NOTE 15 401(k) PLAN
The Company maintains a
401(k) benefit plan allowing eligible employees to make pre-tax and/or after-tax contributions of a portion of their salary in
amounts subject to Internal Revenue Service limitations. The Company made immediately vested contributions of $ 426,000
during Fiscal 2023, of which $ 310,000
was recorded to cost of sales, $ 25,000
was recorded to sales and marketing expense and $ 91,000
was recorded to general and administrative expense on the consolidated statement of operations. The Company made immediately vested
contributions of $ 379,000
during Fiscal 2022, of which $ 313,000
was recorded to cost of sales, $ 16,000
was recorded to sales and marketing expense and $ 50,000
was recorded to general and administrative expense on the consolidated statement of operations.
F- 22
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 16 SEGMENTS AND CONCENTRATIONS
Segments
As a result of discontinuing
the retail segment, see Note 3, the Company now has two reportable segments: OEM distribution and design. See Note 2 for more information
on the composition and accounting policies of our reportable segments. The results of the retail segment were classified as discontinued
operations as discussed in Note 3. Segment information presented herein excludes the results of the retail segment for all periods presented.
Our chief operating decision
maker (“CODM”) regularly reviews revenue and operating income for each segment to assess financial results and allocate resources.
For our OEM distribution segments, we exclude general and administrative and general corporate expenses from their measure of profitability
as these expenses are not allocated to the segments and therefore not included in the measure of profitability used by the CODM. For the
design segment, general and administrative expenses directly attributable to that segment are included in its measure of profitability
as these expenses are included in the measure of its profitability reviewed by the CODM. We do not include intercompany activity in our
segment results shown below to be consistent with the information that is presented to the CODM. Segment assets consist of accounts receivable
and inventory, which are regularly reviewed by the CODM, as well as goodwill and intangible assets resulting from design segment acquisitions.
Information by segment and
related reconciliations are shown in tables below:
Schedule of segment and
related reconciliations
Revenues
Fiscal 2023
Fiscal 2022
OEM distribution
$ 14,002,000
$ 18,036,000
Design
22,686,000
20,171,000
Total segment revenues
$ 36,688,000
$ 38,207,000
Operating Income/(Loss)
Fiscal 2023
Fiscal 2022
OEM distribution
$ 440,000
$ 905,000
Design
2,182,000
2,148,000
Total segment operating income
2,622,000
3,053,000
General corporate expenses
( 2,462,000 )
( 2,465,000 )
Operating loss from continuing operations before income taxes
160,000
588,000
Other expense/(income), net
( 19,000 )
136,000
Income from continuing operations before income taxes
$ 179,000
$ 452,000
Depreciation and Amortization
Fiscal 2023
Fiscal 2022
OEM distribution
$ 4,000
$ 8,000
Design
312,000
301,000
Total
$ 316,000
$ 309,000
Schedule of condensed balance sheet
Segment Assets
September 30,
2023
2022
OEM distribution
$ 2,478,000
$ 4,276,000
Design
6,721,000
6,116,000
Total segment assets
9,199,000
10,392,000
General corporate assets
6,924,000
6,731,000
Discontinued assets held for sale
508,000
3,150,000
Other assets of discontinued retail segment
755,000
666,000
Total assets
$ 17,386,000
$ 20,939,000
F- 23
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Geographic Concentrations
The Company’s long-lived
assets consist of property and equipment and operating lease right-of-use assets, all of which are located in the United States. The
following table sets forth our consolidated net revenues by country for Fiscal 2023 and Fiscal 2022:
Schedule of consolidated net revenues
Revenues
Fiscal 2023
Fiscal 2022
United States
$ 27,116,000
$ 25,538,000
China
3,443,000
5,325,000
Germany
3,000,000
2,976,000
Poland
1,275,000
2,643,000
Other foreign countries
1,854,000
1,725,000
Total
$ 36,688,000
$ 38,207,000
Customer Concentrations
The Company had certain customers
in the OEM distribution segment whose individual percentage of the Company’s consolidated revenues was 10% or greater. Revenue from
one of these customers or their affiliates or contract manufacturers represented 11.2 % of the Company’s consolidated net revenues
in Fiscal 2023 and revenues from two of these customers or their affiliates or contract manufacturers represented 25.5 % of the Company’s
consolidated net revenues in Fiscal 2022.
The Company had one customer
in the design segment whose individual percentage of the Company’s consolidated revenues was 10% or greater. Revenues from this
customer represented 27.9 % and 11.8 % of the Company’s consolidated net revenues in Fiscal 2023 and 2022, respectively.
The Company had
customers in the OEM distribution segment whose accounts receivable balances accounted for 10% or more of the Company’s
consolidated accounts receivable. One customer or its affiliate or contract manufacturer represented 12.0 %
of the Company’s consolidated accounts receivable at September 30, 2023 and two customers or their affiliates or contract
manufacturers represented 28.1 %
of the Company’s consolidated accounts receivable at September 30, 2022.
At September 30, 2023, the
Company had one customer in the design segment whose accounts receivable balances accounted for 10% or more of the Company’s consolidated
accounts receivable. Accounts receivable from this customer represented 31.1 % of the Company’s consolidated accounts receivable
at September 30, 2023. There were no customers in the design segment whose individual percentage of the Company’s consolidated accounts
receivable was 10% or greater at September 30, 2022.
In March 2023, the Company’s
contract with one of its major diabetic customers in the OEM distribution segment expired. Due to increased pricing pressures, the Company
did not extend its contract with this customer. Revenue from this customer represented approximately 13 % of our consolidated net revenues
for Fiscal 2022. The Company expects the loss of this customer to cause a significant decline in OEM distribution segment revenues in
future periods.
Supplier Concentration
The Company’s OEM distribution
segment procures substantially all its products through independent suppliers in China through Forward China (see Note 14). Depending
on the product, Forward China may require several different suppliers to furnish component parts or pieces.
NOTE 17 LINE
OF CREDIT
The Company, specifically
IPS, has a $ 1,300,000 revolving line of credit with a bank which was renewed in March 2023. The line of credit has a maturity date of
May 31, 2024 , is guaranteed by the Company and is secured by all of IPS’ assets. The interest rate on the line of credit is 0.75% above The Wall Street Journal prime rate. The effective interest rate was 9.25 % and 7.0 % at September 30, 2023 and 2022, respectively.
In March 2021, the Company paid down the outstanding balance on the line of credit and $ 1,300,000 was available at September 30, 2023
and 2022. The Company is subject to certain debt-service ratio requirements which are measured annually. The Company was in compliance
with such covenants at September 30, 2023.
F- 24
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.