Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following
discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements, and the notes
thereto, and other financial information appearing elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated
financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30,
2022. The following discussion and analysis compares our consolidated results of operations for the three months ended
December 31, 2022 (the “2023 Quarter”) with those for the three months ended December 31, 2021 (the “2022
Quarter”). All dollar amounts and percentages presented herein have been rounded to approximate values.
Cautionary Note Regarding Forward-Looking Statements
This report contains “forward-looking
statements”, as such term is used within the meaning of the Private Securities Litigation Reform Act of 1995. These statements
include, among other things, statements regarding our liquidity, plans on repaying outstanding debt obligations, expectations
regarding the effect of the pandemic and inflation on our business, as well as other statements regarding our future operations,
financial condition and prospects, and business strategies. Forward-looking statements generally can be identified by words such as
“anticipates,” “believes,” “estimates,” “expects,” “intends,”
“plans,” “predicts,” “projects,” “will be,” “will continue,” “will
likely result,” and similar expressions. These forward-looking statements are based on current expectations and assumptions
that are subject to risks and uncertainties, which could cause our actual results to differ materially and adversely from those
reflected in the forward-looking statements. These risks include the inability to expand our customer base, loss of additional
customers, pricing pressures, lack of success of our sales people, failure to develop products at a profit, failure to commercialize
products that we develop, continued supply chain issues, inability of our design division’s customers to pay for our services,
unanticipated issues with our affiliated sourcing agent, issues at Chinese factories that source our products as a result of the
pandemic or otherwise, and failure to obtain acceptance of our products. No assurance can be given that the actual results will be
consistent with the forward-looking statements. Investors should read carefully the factors described in the “Risk
Factors” section of the Company’s filings with the SEC, including the Company’s Form 10-K for the year ended
September 30, 2022 for information regarding risk factors that could affect the Company’s results. We undertake no
obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law.
Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.
Business Overview
Forward Industries, Inc.
is a global design, manufacturing, sourcing and distribution company serving top tier medical and technology customers worldwide. As a
result of the continued expansion of our design development capabilities through our wholly-owned subsidiaries, IPS and Kablooe, we are
now able to introduce proprietary products to the market from concepts brought to us from a number of different sources, both inside and
outside the Company.
Our design division provides
hardware and software product design and engineering services to customers predominantly located in the U.S. Our OEM distribution division
sources and sells carrying cases and other accessories for medical monitoring and diagnostic kits as well as a variety of other portable
electronic and non-electronic devises to OEMs, or their contract manufacturers worldwide, that either package our products as accessories
“in box” together with their branded product offerings or sell them through their retail distribution channels. Our retail
distribution division sources and sells smart-enabled furniture, hot tubs and various other products through online retailer websites
to customers predominately located in the U.S.
The effects of the COVID-19
pandemic continue to impact our business with higher historical costs for ocean freight and ground transportation, particularly from the
Asia-Pacific region. We expect to see the benefits of declining ocean freight costs in future periods. Inflation, in part associated with
the pandemic, continues to increase the cost of acquiring and retaining our employees and acquiring inventory. The instability of transportation
costs and future inflation are still largely unknown but are expected to continue throughout Fiscal 2023.
18
The effects of COVID-19 may
further impact our business in ways we cannot predict, and such impacts could be significant. The current economic conditions may continue
to negatively impact our results of operations, cash flows and financial position in future periods as well as that of our customers,
including their ability to pay for our services and to choose to allocate their budgets to new or existing projects which may or may not
require our services. The long-term financial impact on our business cannot be reasonably estimated at this time. As a result, the effects
of COVID-19 may not be fully reflected in our financial results until future periods.
Until the effects of the
pandemic and associated inflationary impact have fully receded, we expect business conditions to remain challenging. In response
to these challenges, we will continue to focus on those factors that we can control: closely managing and controlling our expenses and
inventory levels; aligning our design and development schedules with demand in a proactive manner to minimize our cash operating costs;
pursuing further improvements in the productivity and effectiveness of our development, selling and administrative activities and, where
appropriate, taking advantage of opportunities to enhance our business growth and strategy.
Variability of Revenues
and Results of Operations
A significant portion of
our revenue is concentrated with several large customers, some of which are the same and some of which change over time. Orders from some
of these customers can be highly variable, with short lead times, which can cause our quarterly revenues, and consequently our results
of operations, to vary over a relatively short period of time.
Critical Accounting Policies
and Estimates
We discussed the material
accounting policies that are critical in making the estimates and judgments in our Annual Report on Form 10-K for the fiscal year ended
September 30, 2022, under the caption “Management’s Discussion and Analysis—Critical Accounting Policies and Estimates”.
There has been no material change in critical accounting policies or estimates during the period covered by this report.
Recent Accounting Pronouncements
For information on recent
accounting pronouncements and impacts, see Note 2 to the unaudited condensed consolidated financial statements.
RESULTS OF OPERATIONS FOR
THE THREE MONTHS ENDED DECEMBER 31, 2022 COMPARED TO THE THREE MONTHS ENDED DECEMBER 31, 2021
Consolidated Results
The table below summarizes our consolidated results
of operations for the 2023 Quarter as compared to the 2022 Quarter:
Consolidated Results of Operations
2023 Quarter
2022 Quarter
Change ($)
Change (%)
Revenues, net
$ 10,810,000
$ 11,614,000
$ (804,000 )
(6.9% )
Cost of sales
8,891,000
8,995,000
(104,000 )
(1.2% )
Gross profit
1,919,000
2,619,000
(700,000 )
(26.7% )
Sales and marketing expenses
690,000
738,000
(48,000 )
(6.5% )
General and administrative expenses
1,696,000
1,667,000
29,000
1.7%
(Loss)/income from operations
(467,000 )
214,000
(681,000 )
(318.2% )
Other (income)/expense, net
(37,000 )
34,000
(71,000 )
(208.8% )
Provision for income taxes
–
–
–
–
Net (loss)/income
$ (430,000 )
$ 180,000
$ (610,000 )
(338.9% )
19
The discussion that follows
below provides further details about our results of operations for the 2023 Quarter as compared to the 2022 Quarter.
Net revenues declined in
the OEM and retail distribution segments, but these declines were partially offset by higher revenues in the design segment.
Our gross profit decreased
across all segments and our gross margin declined from 22.6% in the 2022 Quarter to 17.8% in the 2023 Quarter, driven by continued pricing
pressures from our customers, higher importation and logistics costs and inflation. Management believes there will be continued volatility
in OEM and retail distribution cost of sales for the remainder of Fiscal 2023.
Sales and marketing expenses
decreased in the 2023 Quarter primarily due to a decrease in advertising costs and sales commissions in the OEM and retail distributions
segments, partially offset by higher sales related expenses in our design segment. Sales and marketing as a percentage of revenues remained
flat at 6.4% in the 2023 Quarter. If revenues from the retail segment grow to comprise a larger portion of the overall business, management
expects sales and marketing costs, both in total and as a percentage of revenues, to increase in future periods.
General and administrative
expenses increased in the 2023 Quarter, primarily related to increases in corporate expenses, which were partially offset by declines
in design segment expenses. These increase in corporate expenses were primarily driven by higher payroll costs and professional fees,
partially offset by lower equity compensation for non-employee board members. Management continues to monitor the various components of
general and administrative expenses and how these costs are affected by inflationary and other factors. We intend to adjust these costs
as needed based on the overall needs of the business.
We recorded net other income
of $37,000 in the 2023 Quarter compared to net other expense of $34,000 in the 2022 Quarter. The variance is due to fair value adjustments
of $40,000 in the 2023 Quarter to reduce to the fair value of the earnout consideration related to the Kablooe acquisition, $18,000 of
net duty drawback income received in the 2023 Quarter, foreign currency fluctuations and a decrease in interest expense resulting from
a reduction in the amount of debt outstanding.
We generated a net loss of
$430,000 and net income of $180,000 in the 2023 Quarter and 2022 Quarter, respectively. We maintain significant net operating loss carryforwards
and do not recognize a significant income tax expense or benefit as our deferred tax provision is typically offset by a full valuation
allowance on our net deferred tax asset.
Consolidated basic and diluted
(loss)/earnings per share were $(0.04) and $0.02 for the 2023 Quarter and the 2022 Quarter, respectively.
Segment Results
The discussion that follows
below provides further details about the results of operations for each segment as compared to the prior year quarter.
Segment Results of Operations
OEM
Distribution
Retail Distribution
Design
Corporate Expenses
Consolidated
2023 Quarter revenues
$ 4,377,000
$ 1,057,000
$ 5,376,000
$ –
$ 10,810,000
2022 Quarter revenues
5,242,000
1,392,000
4,980,000
–
11,614,000
Change
$ (865,000 )
$ (335,000 )
$ 396,000
$ –
$ (804,000 )
2023 Quarter operating income/(loss)
$ 112,000
$ (326,000 )
$ 433,000
$ (686,000 )
$ (467,000 )
2022 Quarter operating income/(loss)
497,000
(228,000 )
585,000
(640,000 )
214,000
Change
$ (385,000 )
$ (98,000 )
$ (152,000 )
$ (46,000 )
$ (681,000 )
20
OEM Distribution Segment
Net revenues in the OEM distribution
segment decreased from lower sales volume from both diabetic customers as well as other OEM customers. As consumer demand increases for
diabetic testing products which require no carrying case, we expect diabetic product sales to continue to represent a smaller portion
of our OEM distribution revenue. In March 2023, a contract with one of our major diabetic customers will expire. Due to increased pricing
pressures, we will not be extending our contract with this customer. Revenue from this customer represented 12% of our consolidated net
revenues in both the 2023 Quarter and the 2022 Quarter. We expect the loss of this customer to cause a significant decline in OEM distribution
segment revenues in future periods.
The following tables set
forth revenues by product line of our OEM distribution segment customers for the periods indicated:
OEM Revenues by Product Line
2023
Quarter
2022
Quarter
Change ($)
Change (%)
Diabetic products
$ 3,985,000
$ 4,234,000
$ (249,000 )
(5.9% )
Other products
392,000
1,008,000
(616,000 )
(61.1% )
Total net revenues
$ 4,377,000
$ 5,242,000
$ (865,000 )
(16.5% )
Diabetic Product Revenues
Our OEM distribution segment
manufactures to the order of, and sells carrying cases for, blood glucose diagnostic kits directly to OEMs (or their contract manufacturers).
The OEM customer or its contract manufacturer packages our carry cases “in box” as a custom accessory for the OEM’s
blood glucose testing and monitoring kits, or to a lesser extent, sells them through their retail distribution channels.
Revenues from diabetic products
decreased due to lower volumes in the 2023 Quarter related to timing of orders relative to our fiscal quarters and the loss of one product
to a competitor. These decreases were partially offset by an increase in demand from another customer, which was also timing related.
As mentioned above, management believes that revenues from diabetic customers will decline in future periods. Revenues from diabetic products
represented 91% of net revenues for the OEM distribution segment in the 2023 Quarter compared to 81% in the 2022 Quarter.
Other Product Revenues
Our OEM distribution segment
also sources and sells cases and protective solutions for a diverse array of portable electronic and non-electronic products (such as
sporting and recreational products, bar code scanners, GPS devices, tablets and firearms) on a made-to-order basis that are customized
to fit the products sold by our OEM customers.
Revenues from other products
decreased due to lower sales volume with several existing customers, partially driven by the delayed rollout of certain customer product
lines and reduced demand from some customers. We will continue to focus on our sales and sales support teams in our continued efforts
to expand and diversify our other products customer base.
21
Operating Income
Operating income for the
OEM distribution segment decreased and operating income margin decreased from 9.5% in the 2022 Quarter to 2.6% in the 2023 Quarter, driven
by lower gross margins due to lower revenues and a shift in the mix of revenue in each period. While revenues decreased in both diabetic
and other products, a higher portion of revenue in the 2023 Quarter was generated from sales to diabetic customers, which yield a lower
gross margin, while a lower portion of revenue was generated from other OEM customers, which yield a higher gross margin. The cost of
importing all products from China has increased and both the diabetic and other OEM product lines have experienced pricing pressures from
customers.
Considering the loss of a
significant diabetic customer and expected performance in the OEM and retail distribution segments, the Company is currently assessing
the terms of its sourcing agreement with Forward China, which is scheduled to expire on October 22, 2023 (See Note 8 to the condensed
consolidated financial statements). The Company and Forward China have agreed to begin negotiations on a new sourcing agreement early
in the third quarter of Fiscal 2023. While we believe a new agreement will be reached, we cannot provide any assurances that we
will be successful. If an agreement cannot be reached, which could have a significant impact on the Company’s operations,
we will look at other alternatives for our OEM and retail distribution businesses prior to the expiration of the agreement.
Retail Distribution Segment
Net revenues decreased in
the 2023 Quarter primarily due to a reduction in sales volume with one existing retailer, which was partially offset by new business and
higher sales volumes from other retailers. As the cost of products increases and inflation continues to reduce consumer spending, profitability
becomes more challenging in the retail segment. We plan to focus our sales and sales support teams on efforts to match our product offerings
with consumer demand, sell off slow-moving inventory to reduce storage and other inventory holding costs, strategically increase the volume
of revenue from more profitable products and expand these product offerings through additional retailer websites.
The rising cost of freight,
storage and other logistics services outpaced revenue leading to a decline in gross margin from the 2022 Quarter to the 2023 Quarter.
This was partially offset by lower sales and marketing expenses driven by lower sales commissions resulting from the decrease in revenue.
The operating loss margin increased from 16.4% in the 2022 Quarter to 30.8% in the 2023 Quarter. Management continues to evaluate plans
to reduce costs in efforts to improve operating results in the retail distribution segment.
Design Segment
The increase in net revenues
in the design segment was driven by an increase in projects from new and existing customers, which was partially offset by declines in
revenues from certain prior year customers.
Operating income for the
design segment decreased and operating income margin decreased from 11.7% in the 2022 Quarter to 8.1% in 2023 Quarter. The impact of higher
direct labor costs driven by inflationary pressures, coupled with higher sales and marketing expenses, was slightly offset by better utilization
and increased billing rates.
LIQUIDITY AND CAPITAL RESOURCES
Our primary source of liquidity
is our operations. The primary demand on our working capital has historically been (i) operating losses, (ii) repayment of debt obligations,
and (iii) any increases in accounts receivable and inventories arising in the ordinary course of business. Historically, our sources of
liquidity have been adequate to satisfy working capital requirements arising in the ordinary course of business. At December 31, 2022,
our working capital was $3,919,000 compared to $4,359,000 at September 30, 2022, the decrease primarily due to higher payables, partially
offset by higher accounts receivable balances. At January 31, 2023, we had approximately $2,100,000 cash on hand and $1,300,000 available
under our line of credit with a bank which matures May 31, 2023. As this line of credit has been renewed on multiple prior occasions,
management expects it will be renewed again. Considering the loss of a significant OEM distribution segment customer (see Note 5 to the
condensed consolidated financial statements) and the retail distribution segment operating losses, management is planning to evaluate
the Company’s cost structure and implement cost cutting initiatives as deemed necessary.
22
Forward China, our largest
vendor and an entity owned by our Chairman of the Board and Chief Executive Officer, holds a $1,600,000 promissory note (the “FC
Note”) issued by us which matures on December 31, 2024 (see Note 8 to the condensed consolidated financial statements). The balance
of the FC Note was reduced to $1,350,000 after we made principal payments of $250,000 through December 31, 2022. Although the FC Note
has been extended on multiple occasions to assist us with our liquidity position, we plan on funding the repayment at maturity using existing
cash balances and/or obtaining an additional credit facility as deemed necessary. Additionally, Forward China has extended payment terms
on our outstanding payables due to them when necessary. We can provide no assurance that (i) Forward China will extend the FC Note again
if we request an extension, (ii) Forward China will continue to extend payment terms on outstanding payables when we need them, or (iii)
any additional credit facility will be available on terms acceptable to us or at all.
We anticipate that our liquidity
and financial resources for the 12 months following the date of this report will be adequate to manage our operating and financial requirements.
If we have the opportunity to make a strategic acquisition (as we have in the past with the acquisitions of IPS and Kablooe) or an investment
in a product or partnership, we may require additional capital beyond our current cash balance to fund the opportunity. If we seek to
raise additional capital, there is no assurance that we will be able to raise funds on terms that are acceptable to us or at all. In the
current environment of rising interest rates, any future borrowing is expected to result in higher interest expense.
Although we do not anticipate
the need to purchase additional material capital assets in order to carry out our business, it may be necessary for us to purchase equipment
and other capital assets in the future, depending on need.
Cash Flows
During the 2023 Quarter and
2022 Quarter, our sources and uses of cash were as follows:
Operating
Activities
During the 2023 Quarter,
cash used in operating activities of $149,000 resulted from a net loss of $430,000, an increase in accounts receivable of $994,000, an
increase in inventories of $338,000, a decrease in accrued expenses and other current liabilities of $459,000 and the net change in other
operating assets and liabilities of $73,000, partially offset by an increase in accounts payable and amounts due to Forward China of $2,070,000
and non-cash expenses of $75,000 related to fair value adjustments, depreciation, amortization, share-based compensation and bad debt
expense.
During the 2022 Quarter,
cash provided by operating activities of $1,138,000 primarily resulted from net income of $180,000, an increase in accounts payable, accrued
expenses and amounts due to Forward China of $1,276,000, an increase in deferred income of $565,000 and non-cash expenses of $112,000
for depreciation, amortization and share-based compensation, partially offset by an increase in inventories of $910,000 and the net change
in other operating assets and liabilities of $85,000.
Investing
Activities
Cash used in investing activities
in the 2023 Quarter and the 2022 Quarter of $45,000 and $66,000, respectively, resulted from purchases of property and equipment.
Financing
Activities
Cash used in financing activities
in the 2023 Quarter and the 2022 Quarter of $50,000 consisted of principal payments on the promissory note held by Forward China.
Related Party Transactions
For information on related
party transactions and their financial impact, see Note 8 to the unaudited condensed consolidated financial statements contained herein.
23
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.