Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
The following discussion
and analysis should be read in conjunction with our unaudited condensed consolidated financial statements, and the notes thereto, and
other financial information appearing elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements
and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2021. The following discussion
and analysis compares our consolidated results of operations for the three and six months ended March 31, 2022 (the “2022 Quarter”
and “2022 Period”, respectively) with those for the three and six months ended March 31, 2021 (the “2021 Quarter”
and “2021 Period”, respectively). Additionally, the twelve months ending September 30, 2022 are referred to as “Fiscal
2022.” All dollar amounts and percentages presented herein have been rounded to approximate values.
Cautionary Note Regarding Forward-Looking Statements
This report contains “forward-looking
statements”, as such term is used within the meaning of the Private Securities Litigation Reform Act of 1995. These statements
include, among other things, statements regarding our liquidity and plans on repaying outstanding debt obligations as well as other statements
regarding our future operations, financial condition and prospects, and business strategies. Forward-looking statements generally can
be identified by words such as "anticipates," "believes," "estimates," "expects," "intends,"
"plans," "predicts," "projects," "will be," "will continue," "will likely result,"
and similar expressions. These forward-looking statements are based on current expectations and assumptions that are subject to risks
and uncertainties, which could cause our actual results to differ materially and adversely from those reflected in the forward-looking
statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the caption
"Risk Factors" in Item 1A of our Form 10-K for the year ended September 30, 2021 and those discussed in other documents we file
with the Securities and Exchange Commission. We undertake no obligation to revise or publicly release the results of any revision to these
forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance
on such forward-looking statements.
Business Overview
Forward Industries, Inc.
is a fully integrated design, development and manufacturing solution provider for top tier medical and technology customers worldwide.
As a result of the continued expansion of our design development capabilities through our wholly-owned subsidiaries, IPS and Kablooe,
we are now able to introduce proprietary products to the market from concepts brought to us from a number of different sources, both inside
and outside the Company.
The effects of the COVID-19
pandemic continue to impact the retail and OEM distribution segments of our business. The increase in global consumer demand, coupled
with the global shipping container shortage, dramatically increased demand for both ocean freight and ground transportation. These factors
led to a significant increase in freight costs, particularly from the Asia-Pacific region and most notably in the second quarter of Fiscal
2022. Labor shortages at U.S. ports and in ground transportation services caused container ships to spend a significant amount of time
waiting for goods to be unloaded and to arrive at our warehouses. These factors caused an increase in the demand for and cost of ground
transportation and delayed consumer availability for many of our products in the first half of Fiscal 2022. The timing and extent of these
COVID-19 related transportation disruptions is still largely unknown but are expected to continue throughout Fiscal 2022.
The effects of the pandemic
had a lesser impact on the design segment of our business. Rising inflation caused an increase in the cost of acquiring and maintaining
our employees. The timing and extent of future inflation are difficult to predict, but we expect these rising costs to have a more significant
impact in the second half of Fiscal 2022.
The effects of COVID-19 may
further impact our business in ways we cannot predict, and such impacts could be significant. The current economic impact may continue
to negatively impact our results of operations, cash flows and financial position in future periods as well as that of our customers,
including their ability to pay for our services and to choose to allocate their budgets to new or existing projects which may or may not
require our services. The long-term financial impact on our business cannot be reasonably estimated at this time. As a result, the effects
of COVID-19 may not be fully reflected in our financial results until future periods.
18
Until the effects of the
pandemic have fully receded, we expect business conditions to remain challenging. In response to these challenges, we will continue
to focus on those factors that we can control: closely managing and controlling our expenses; aligning our design and development schedules
with demand in a proactive manner to minimize our cash operating costs; pursuing further improvements in the productivity and effectiveness
of our development, selling and administrative activities and, where appropriate, taking advantage of opportunities to enhance our business
growth and strategy.
Variability of Revenues
and Results of Operations
A significant portion of
our revenue is concentrated with several large customers, some of which are the same and some of which change over time. Orders from some
of these customers can be highly variable, with short lead times, which can cause our quarterly revenues, and consequently our results
of operations, to vary over a relatively short period of time.
Critical Accounting Policies
and Estimates
We discuss the material accounting
policies that are critical in making the estimates and judgments in our Annual Report on Form 10-K for the fiscal year ended September
30, 2021, under the caption “Management’s Discussion and Analysis—Critical Accounting Policies and Estimates”.
There has been no material change in critical accounting policies or estimates during the period covered by this report.
Recent Accounting Pronouncements
For information on recent
accounting pronouncements and impacts, see Note 2 to the unaudited condensed consolidated financial statements.
RESULTS OF OPERATIONS FOR
THE THREE MONTHS ENDED MARCH 31, 2022 COMPARED TO THE THREE MONTHS ENDED MARCH 31, 2021
Consolidated Results
The table below summarizes our consolidated results
of operations for the 2022 Quarter as compared to the 2021 Quarter:
Consolidated Results of Operations
2022
Quarter
2021
Quarter
Change ($)
Change (%)
Revenues, net
$ 10,315,000
$ 8,395,000
$ 1,920,000
22.9%
Cost of sales
8,063,000
6,652,000
1,411,000
21.2%
Gross profit
2,252,000
1,743,000
509,000
29.2%
Sales and marketing expenses
704,000
578,000
126,000
21.8%
General and administrative expenses
1,871,000
1,981,000
(110,000 )
(5.6% )
Loss from operations
(323,000 )
(816,000 )
493,000
(60.4% )
Other expense, net
33,000
19,000
14,000
73.7%
Provision for income taxes
–
–
–
–
Net loss
$ (356,000 )
$ (835,000 )
$ 479,000
(57.4% )
The discussion that follows
below provides further details about our results of operations for the 2022 Quarter as compared to the 2021 Quarter.
19
Net revenues increased across
all segments, with the most significant growth coming from the IPS component of the design segment.
Our gross profit increased,
primarily driven by the increase in revenues, and gross margin improved from 20.8% in the 2021 Quarter to 21.8% in the 2022 Quarter. Higher
utilization rates coupled with an increase in the average bill rate drove design segment margins higher. However, higher importation and
logistics costs drove margins down in both the OEM and retail distribution segments. Management believes there will be continued volatility
in OEM and retail distribution cost of sales for the remainder of Fiscal 2022.
Sales and marketing expenses
increased in the 2022 Quarter primarily due to higher advertising costs and sales commissions related to our retail distribution segment.
Sales and marketing as a percentage of revenues remained relatively flat at 6.8% in the 2022 Quarter. As we continue to invest in the
retail segment and as it grows to represent a larger component of the overall business, management expects sales and marketing costs,
both in total and as a percentage of revenues, to increase in future periods.
General and administrative
expenses declined in the 2022 Quarter, primarily related to lower bad debt expense in the design segment. These declines were partially
offset by slightly higher corporate expenses, primarily related to an increase in non-employee board members’ equity compensation.
Management continues to monitor the various components of general and administrative expenses and how these costs are affected by inflationary
and other factors. We intend to make adjustments to these costs as needed based on the overall needs of the business.
Other expense, net increased
due to a decrease in interest income on a customer note receivable, partially offset by lower interest expense due to a reduction in the
average amount of debt outstanding.
We generated a net loss of
$356,000 and $835,000 in the 2022 and 2021 Quarter, respectively. We maintain significant net operating loss carryforwards and do not
recognize income tax expense or benefit as our deferred tax provision is typically offset by a full valuation allowance on our net deferred
tax asset.
Consolidated basic and diluted
loss per share were $0.04 and $0.08 for the 2022 Quarter and the 2021 Quarter, respectively.
Segment Results
The discussion that follows
below provides further details about the results of operations for each segment as compared to the prior year quarter. Due to the growth
of our retail division, we determined it to be a separate reportable segment in the fourth quarter of fiscal 2021. The results of operations
for the 2021 Quarter for each segment discussed below have been reformatted from what was previously disclosed to segregate the retail
distribution segment and exclude general corporate expenses from segment operating income to show them as a reconciling item so that results
are comparable to the current year presentation.
Segment Results of Operations
OEM Distribution
Retail Distribution
Design
Corporate Expenses
Consolidated
2022 Quarter revenues
$ 4,676,000
$ 649,000
$ 4,990,000
$ –
$ 10,315,000
2021 Quarter revenues
4,254,000
229,000
3,912,000
–
8,395,000
Change
$ 422,000
$ 420,000
$ 1,078,000
$ –
$ 1,920,000
2022 Quarter operating income/(loss)
$ 326,000
$ (356,000 )
$ 389,000
$ (682,000 )
$ (323,000 )
2021 Quarter operating income/(loss)
302,000
(210,000 )
(288,000 )
(620,000 )
(816,000 )
Change
$ 24,000
$ (146,000 )
$ 677,000
$ (62,000 )
$ 493,000
OEM Distribution Segment
Net revenues in the OEM distribution
segment increased due primarily to an increase in sales of diabetic products, while an increase in revenues from other products comprised
a lesser portion of the increase. As consumer demand increases for diabetic testing products which require no carrying case, we expect
diabetic product sales to represent a smaller portion of our OEM distribution revenue.
20
The following tables set
forth revenues by product line of our OEM distribution segment customers for the periods indicated:
OEM Revenues by Product Line
2022 Quarter
2021 Quarter
Change ($)
Change (%)
Diabetic products
$ 4,159,000
$ 3,836,000
$ 323,000
8.4%
Other products
517,000
418,000
99,000
23.7%
Total net revenues
$ 4,676,000
$ 4,254,000
$ 422,000
9.9%
Diabetic Product Revenues
Our OEM distribution segment
manufactures to the order of, and sells carrying cases for, blood glucose diagnostic kits directly to OEMs (or their contract manufacturers).
The OEM customer or its contract manufacturer packages our carry cases “in box” as a custom accessory for the OEM’s
blood glucose testing and monitoring kits, or to a lesser extent, sells them through their retail distribution channels.
Revenues
from diabetic products increased in the 2022 Quarter primarily due to logistical delays caused by limited cargo capacity in the first
quarter of Fiscal 2022 which were resolved in the 2022 Quarter. This increase was further enhanced by a slight increase in demand for
some products. As mentioned above, management believes that revenues from diabetic customers will continue to decline in future periods.
Revenues from diabetic products
represented 89% of net revenues for the OEM distribution segment in the 2022 Quarter compared to 90% in the 2021 Quarter. The remaining
revenues from our OEM distribution segment are described below.
Other Product Revenues
Our OEM distribution segment
also sources and sells cases and protective solutions for a diverse array of portable electronic and non-electronic products (such as
sporting and recreational products, bar code scanners, GPS location devices, tablets and firearms) on a made-to-order basis that are customized
to fit the products sold by our OEM customers.
Revenues from other products
increased primarily due to higher sales volume with existing customers. We will continue to focus on our sales and sales support teams
in our continued efforts to expand and diversify our other products customer base.
Operating Income
Operating income for the
OEM distribution segment increased and operating income margin remained relatively consistent at 7.0%. The higher gross margins derived
from other product revenue was offset by declining margins on diabetic products due to higher freight and other importation costs and
pricing pressures from customers, resulting in a decrease in gross margin as compared to the prior year quarter. The decline in gross
margin was mitigated by lower selling and marketing costs resulting from a reduction in contract sales personnel, which improved operating
income and helped maintain the operating income margin.
Retail Distribution Segment
Net revenues increased due
to new product offerings and the continued expansion of our retail distribution network; revenue derived from new retailers as well as
an increase in volume with certain existing retailers. We will continue to focus on our sales and sales support teams in our attempt to
expand and diversify our retail product offerings.
Although revenues increased,
the increase in operating loss was driven by higher cost of sales caused by higher freight and other importation costs, supply chain issues
and higher sales and marketing expenses driven by higher sales commission resulting from the increase in revenue and higher advertising
and promotion expenses.
21
Design Segment
The increase in net revenues
in the design segment was driven by an increase in projects from new and existing customers, which was partially offset by declines in
revenues from certain prior year customers.
Operating income for the
design segment increased and operating income margin improved from (7.4%) in the 2021 Quarter to 7.8% in 2022 Quarter. The increase in
gross profit, driven by higher revenues and better utilization and billing rates, was further enhanced by a decrease in general and administrative
expenses primarily due to a reduction in bad debt expense.
RESULTS OF OPERATIONS FOR
THE SIX MONTHS ENDED MARCH 31, 2022 COMPARED TO THE SIX MONTHS ENDED MARCH 31, 2021
Consolidated Results
The table below summarizes our consolidated results
of operations for the 2022 Period as compared to the 2021 Period:
Consolidated Results of Operations
2022
Period
2021
Period
Change ($)
Change (%)
Revenues, net
$ 21,928,000
$ 18,113,000
$ 3,815,000
21.1%
Cost of sales
17,057,000
14,107,000
2,950,000
20.9%
Gross profit
4,871,000
4,006,000
865,000
21.6%
Sales and marketing expenses
1,442,000
1,181,000
261,000
22.1%
General and administrative expenses
3,538,000
3,809,000
(271,000 )
(7.1% )
Loss from operations
(109,000 )
(984,000 )
875,000
(88.9% )
Other expense/(income), net
67,000
(1,348,000 )
1,415,000
(105.0% )
Provision for income taxes
–
–
–
–
Net (loss)/income
$ (176,000 )
$ 364,000
$ (540,000 )
(148.4% )
The discussion that follows
below provides further details about our results of operations for the 2022 Period as compared to the 2021 Period.
Net revenues increased across
all segments, most notably in the design and retail distribution segments and to a lesser extent, in the OEM distribution segment.
Our gross profit increased,
primarily driven by the increase in revenues, but gross margin remained relatively consistent at 22.2%. Better utilization and higher
billing rates in the design segment were mostly offset by higher importation and logistics costs, which drove OEM and retail distribution
margins down. Management believes there will be continued volatility in OEM and retail distribution cost of sales for the remainder of
Fiscal 2022.
Sales and marketing expenses
increased in the 2022 Period primarily due to higher advertising and promotional costs coupled with sales commissions related to our retail
distribution segment. Sales and marketing as a percentage of revenues increased slightly to 6.6% in the 2022 Period. As we continue to
invest in the retail business and as it grows to represent a larger component of the overall business, management expects sales and marketing
costs, both in total and as a percentage of revenues, to increase in future periods.
General and administrative
expenses declined in the 2022 Period, primarily related to lower bad debt expense in the design segment. These declines were partially
offset by higher corporate expenses, primarily related to an increase in non-employee board members’ equity compensation and a reduction
in certain foreign tax credits received for research and development activities. Management continues to monitor the various components
of general and administrative expenses and how these costs are affected by inflationary and other factors. We intend to make adjustments
to these costs as needed based on the overall needs of the business.
22
We reported other expense
of $67,000 in the 2022 Period as compared to net other income of $1,348,000 in the 2021 Period. The decrease is primarily due to the forgiveness
of note payable related to the PPP loan in the 2021 Period, which did not recur in the 2022 Period. A decrease in interest payment on
a customer note receivable contributed to the balance of the change.
In the 2022 Period, we generated
a net loss of $176,000. In the 2021 Period, we generated net income of $364,000, primarily resulting from the $1,357,000 forgiveness of
note payable related to the PPP loan, which was not recognized as taxable income per the CARES Act. We maintain significant net operating
loss carryforwards and do not recognize income tax expense or benefit as our deferred tax provision is typically offset by a full valuation
allowance on our net deferred tax asset.
Consolidated basic and diluted
(loss)/earnings per share were $(0.02) and $0.04 for the 2022 Period and the 2021 Period, respectively.
Segment Results
The discussion that follows
below provides further details about the results of operations for each segment as compared to the prior year period. Due to the growth
of our retail division, we determined it to be a separate reportable segment in the fourth quarter of fiscal 2021. The results of operations
for the 2021 Period for each segment discussed below have been reformatted from what was previously disclosed to segregate the retail
distribution segment and exclude general corporate expenses from segment operating income to show them as a reconciling item so that results
are comparable to the current year presentation.
Segment Results of Operations
OEM Distribution
Retail Distribution
Design
Corporate Expenses
Consolidated
2022 Period revenues
$ 9,917,000
$ 2,041,000
$ 9,970,000
$ –
$ 21,928,000
2021 Period revenues
9,467,000
621,000
8,025,000
–
18,113,000
Change
$ 450,000
$ 1,420,000
$ 1,945,000
$ –
$ 3,815,000
2022 Period operating income/(loss)
$ 823,000
$ (584,000 )
$ 974,000
$ (1,322,000 )
$ (109,000 )
2021 Period operating income/(loss)
719,000
(389,000 )
(112,000 )
(1,202,000 )
(984,000 )
Change
$ 104,000
$ (195,000 )
$ 1,086,000
$ (120,000 )
$ 875,000
OEM Distribution Segment
Net revenues in the OEM
distribution segment increased primarily due to higher sales of other OEM products coupled with a smaller increase in diabetic product
revenue. Revenues from other products increased $362,000 and revenue from diabetic products increased $88,000. As consumer demand increases
for diabetic testing products which require no carrying case, we expect diabetic product sales to represent a smaller portion of our
OEM distribution revenue.
The following tables set
forth revenues by product line of our OEM distribution segment customers for the periods indicated:
OEM Revenues by Product Line
2022 Period
2021 Period
Change ($)
Change (%)
Diabetic products
$ 8,393,000
$ 8,305,000
$ 88,000
1.1%
Other products
1,524,000
1,162,000
362,000
31.2%
Total net revenues
$ 9,917,000
$ 9,467,000
$ 450,000
4.8%
23
Diabetic Product Revenues
Our OEM distribution segment
manufactures to the order of, and sells carrying cases for, blood glucose diagnostic kits directly to OEMs (or their contract manufacturers).
The OEM customer or its contract manufacturer packages our carry cases “in box” as a custom accessory for the OEM’s
blood glucose testing and monitoring kits, or to a lesser extent, sells them through their retail distribution channels.
Revenues
from diabetic products increased due to higher revenues from one major diabetic customer. The higher revenue from this customer was due
to a short-term increase in demand for certain products that are being phased out, coupled with delays in placing orders near the end
of Fiscal 2021 which resulted in more revenue being recognized in the first half of Fiscal 2022. These increases were partially offset
by lower revenue from other diabetic customers, which were less significant. As mentioned above, management believes that revenues from
diabetic customers will continue to decline in future periods.
Revenues from diabetic products
represented 85% of net revenues for the OEM distribution segment in the 2022 Period compared to 88% in the 2021 Period. The remaining
revenues from our OEM distribution segment are described below.
Other Product Revenues
Our OEM distribution segment
also sources and sells cases and protective solutions for a diverse array of portable electronic and non-electronic products (such as
sporting and recreational products, bar code scanners, GPS location devices, tablets and firearms) on a made-to-order basis that are customized
to fit the products sold by our OEM customers.
Revenues from other products
increased due to an increase in sales volume from existing customers. We will continue to focus on our sales and sales support teams in
our continued efforts to expand and diversify our other products customer base.
Operating Income
Operating income for the
OEM distribution segment increased and operating income margin improved to 8.3% in the 2022 Period from 7.6% in the 2021 Period. The higher
gross margins derived from other products was mostly offset by declining margins on diabetic products due to pricing pressures from customers,
resulting in a slight decrease in gross margin as compared to the prior year quarter. The decline in gross margin was mitigated by lower
selling and marketing costs related to OEM sales commissions.
Retail Distribution Segment
Net revenues increased due
to new product offerings and the continued expansion of our retail distribution network; revenue derived from new retailers as well as
an increase in volume with certain existing retailers. We will continue to focus on our sales and sales support teams in our attempt to
expand and diversify our retail product offerings.
The increase in gross profit
driven by higher revenues was offset by higher sales and marketing expenses related to sales commissions, advertising and promotional
expenses to support the growth in revenue.
Design Segment
The increase in net revenues
in the design segment was driven by new customers and an increase in projects from certain existing customers, which was partially offset
by declines in revenues from certain prior year customers.
Operating income for the
design segment increased and operating income margin improved from (1.4%) in the 2021 Period to 9.8% in 2022 Period. The increase in gross
profit, driven by higher revenues and better utilization and billing rates, was further enhanced by a decrease in general and administrative
expenses primarily due to a reduction in bad debt expense.
24
LIQUIDITY AND CAPITAL RESOURCES
Our primary source of liquidity
is our operations. The primary demand on our working capital has historically been (i) operating losses, (ii) repayment of debt obligations,
and (iii) any increases in accounts receivable and inventories arising in the ordinary course of business. Historically, our sources of
liquidity have been adequate to satisfy working capital requirements arising in the ordinary course of business. At March 31, 2022, our
working capital was $3,899,000 compared to $5,587,000 at September 30, 2021; the decrease primarily due to the remaining $1,500,000 balance
on the note payable to Forward China becoming a current liability at March 31, 2022 as opposed to a long-term liability at September 30,
2021.
At April 30, 2022, we had
$1,900,000 cash on hand and $1,300,000 available under our line of credit which matures May 31, 2023. Additionally, Forward China, our
largest vendor and an entity owned by our Chairman of the Board and Chief Executive Officer, holds a $1,600,000 promissory note issued
by the Company which matures on December 31, 2022 (see Note 8 to the condensed consolidated financial statements). The balance of this
promissory note was reduced to $1,500,000 after the Company made principal payments of $100,000 in Fiscal 2022. Although this promissory
note has been extended on multiple occasions to assist us with our liquidity position, we plan on funding the repayment at maturity using
existing cash balances and/or obtaining an additional credit facility as deemed necessary. Forward China has extended payment terms on
our outstanding payables due to them when necessary. We can provide no assurance that (i) Forward China will extend the promissory note
again if we request an extension, (ii) Forward China will continue to extend payment terms when we need them, or (iii) any additional
credit facility will be available on terms acceptable to us or at all.
We anticipate that our liquidity
and financial resources for the 12 months following the date of this report will be adequate to manage our operating and financial requirements.
If we have the opportunity to make a strategic acquisition (as we have in the past with the acquisitions of IPS and Kablooe) or an investment
in a product or partnership, we may require additional capital beyond our current cash balance to fund the opportunity. If we seek to
raise additional capital, there is no assurance that we will be able to raise funds on terms that are acceptable to us or at all.
Although we do not anticipate
the need to purchase additional material capital assets in order to carry out our business, it may be necessary for us to purchase equipment
and other capital assets in the future, depending on need.
Cash Flows
During the 2022 Period and
2021 Period, our sources and uses of cash were as follows:
Operating
Activities
During the 2022 Period, cash
provided by operating activities of $360,000 primarily resulted from an increase in accounts payable, accrued expenses and amounts due
to Forward China of $1,836,000, an increase in deferred income of $433,000 and non-cash expenses of $321,000 for depreciation, amortization,
share-based compensation and bad debt expense, partially offset by an operating loss of $109,000, an increase in inventories of $1,835,000,
a decrease in prepaid expenses and other current liabilities of $255,000 and the net change in other operating assets and liabilities
of $31,000.
During the 2021 Period, cash
used in operating activities of $398,000 primarily resulted from an operating loss of $984,000, a decrease in deferred income of $348,000,
an increase in inventories of $874,000, a decrease in accrued expenses of $161,000, partially offset by non-cash expenses of $748,000
relating to depreciation, amortization, share-based compensation and bad debt expense, a decrease of $757,000 in accounts receivable,
an increase of $395,000 in accounts payable and amounts due to Forward China and the net change in other operating assets and liabilities
of $69,000.
Investing
Activities
Cash used in investing activities
in the 2022 Period and the 2021 Period of $130,000 and $38,000, respectively, resulted from purchases of property and equipment.
25
Financing
Activities
In the 2022 Period, cash
used in financing activities of $100,000 consisted of principal payments on the promissory note held by Forward China.
In the 2021 Period, cash
used in financing activities of $960,000 consisted of net repayments of the line of credit of $1,000,000, repayments of notes payable
and finance leases of $104,000, partially offset by proceeds from stock options exercised of $144,000.
Related Party Transactions
For information on related
party transactions and their financial impact, see Note 8 to the unaudited condensed consolidated financial statements contained herein.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.