4 unchanged sentences
Three Months Ended
−Removed: Nine Months Ended
+Added: $ 810,419 $ 809,183
Cost of sales
+Added: ( 571,182 ) ( 594,374 )
+Added: 239,237 214,809
Selling, general and administrative expenses
+Added: ( 172,362 ) ( 154,542 )
Other income, net
Interest expense
+Added: ( 31,901 ) ( 33,069 )
Interest income
Income before income taxes and income from equity method investments
+Added: 37,782 30,469
+Added: ( 7,814 ) ( 9,733 )
Income from equity method investments
Net income including non-controlling interest
+Added: 31,012 21,916
Net income attributable to non-controlling interest
+Added: ( 21 ) ( 27 )
Net income attributable to H.B.
+Added: $ 30,991 $ 21,889
Earnings per share attributable to H.B.
Fuller common stockholders:
+Added: $ 0.57 $ 0.40
+Added: $ 0.55 $ 0.39
Weighted-average common shares outstanding:
+Added: 54,702 54,174
+Added: 56,573 55,919
Dividends declared per common share
+Added: $ 0.205 $ 0.190
See accompanying Notes to Unaudited Consolidated Financial Statements.
3 unchanged sentences
Three Months Ended
−Removed: Nine Months Ended
Net income including non-controlling interest
−Removed: Other comprehensive income (loss)
+Added: $ 31,012 $ 21,916
+Added: Other comprehensive (loss) income
Foreign currency translation
+Added: ( 19,362 ) ( 3,636 )
Defined benefit pension plans adjustment, net of tax
Interest rate swaps, net of tax
−Removed: Cross-currency swaps, net of tax
+Added: ( 2,465 ) 8,335
Net investment hedges, net of tax
−Removed: Other comprehensive income (loss)
−Removed: Comprehensive income (loss)
−Removed: Comprehensive income (loss) attributable to non-controlling interest
−Removed: Comprehensive income (loss) attributable to H.B.
+Added: 3,790 ( 299 )
+Added: Other comprehensive (loss) income
+Added: ( 15,918 ) 5,251
+Added: Comprehensive income
+Added: 15,094 27,167
+Added: Comprehensive income attributable to non-controlling interest
+Added: Comprehensive income attributable to H.B.
+Added: $ 15,082 $ 27,130
See accompanying Notes to Unaudited Consolidated Financial Statements.
4 unchanged sentences
Cash and cash equivalents
−Removed: $ 94,934  
−Removed: $ 79,910  
−Removed: Trade receivables (net of allowances of $ 12,458 and $ 10,939 , as of September 2, 2023 and December 3, 2022, respectively)
−Removed: 576,060  
−Removed: 607,365  
−Removed: 472,641  
−Removed: 491,781  
+Added: $ 165,249 $ 179,453
+Added: Trade receivables (net of allowances of $ 11,658 and $ 11,080 , as of March 2, 2024 and December 2, 2023, respectively)
+Added: 525,689 577,932
+Added: 490,179 442,040
Other current assets
−Removed: 97,756  
−Removed: 120,319  
+Added: 115,731 112,678
Total current assets
−Removed: 1,241,391  
−Removed: 1,299,375  
+Added: 1,296,848 1,312,103
Property, plant and equipment
−Removed: 1,709,191  
−Removed: 1,579,738  
+Added: 1,772,088 1,755,035
Accumulated depreciation
−Removed: ( 907,895 )  
+Added: ( 949,189 ) ( 930,380 )
Property, plant and equipment, net
−Removed: 801,296  
−Removed: 733,667  
−Removed: 1,490,535  
−Removed: 1,392,627  
+Added: 822,899 824,655
+Added: 1,486,784 1,486,512
Other intangibles, net
−Removed: 746,521  
−Removed: 702,092  
−Removed: 380,165  
−Removed: 335,868  
−Removed: $ 4,659,908  
−Removed: $ 4,463,629  
+Added: 702,307 729,140
+Added: 373,135 371,165
+Added: $ 4,681,973 $ 4,723,575
Liabilities, non-controlling interest and total equity
1 unchanged sentence
Notes payable
−Removed: $ 12,553  
−Removed: $ 28,860  
+Added: $ 1,544 $ 1,841
Trade payables
−Removed: 394,914  
−Removed: 460,669  
+Added: 460,649 439,700
Accrued compensation
−Removed: 75,035  
−Removed: 108,328  
+Added: 63,116 95,680
Income taxes payable
−Removed: 33,007  
−Removed: 18,530  
+Added: 49,516 47,688
Other accrued expenses
−Removed: 102,837  
−Removed: 89,345  
+Added: 78,352 107,902
Total current liabilities
−Removed: 618,346  
−Removed: 705,732  
+Added: 653,177 692,811
Long-term debt
−Removed: 1,872,468  
−Removed: 1,736,256  
+Added: 1,829,253 1,836,590
Accrued pension liabilities
−Removed: 54,661  
−Removed: 52,561  
+Added: 50,529 50,189
Other liabilities
−Removed: 387,307  
−Removed: 358,286  
+Added: 380,769 388,072
Total liabilities
−Removed: $ 2,932,782  
−Removed: $ 2,852,835  
+Added: $ 2,913,728 $ 2,967,662
Commitments and contingencies (Note 12)
Fuller stockholders' equity:
−Removed: Preferred stock ( no shares outstanding) shares authorized –
−Removed: Common stock, par value $ 1.00 per share, shares authorized –
−Removed: 160,000,000 , shares outstanding –
−Removed: 54,016,374 and 53,676,576 as of September 2, 2023 and December 3, 2022, respectively
−Removed: $ 54,016  
−Removed: $ 53,677  
+Added: Preferred stock ( no shares outstanding) shares authorized – 10,045,900
+Added: Common stock, par value $ 1.00 per share, shares authorized – 160,000,000 , shares outstanding – 54,437,953 and 54,092,987 as of March 2, 2024 and December 2, 2023, respectively
+Added: $ 54,438 $ 54,093
Additional paid-in capital
−Removed: 294,035  
−Removed: 266,491  
+Added: 309,624 301,485
Retained earnings
−Removed: 1,808,687  
−Removed: 1,741,359  
+Added: 1,862,252 1,842,507
Accumulated other comprehensive loss
−Removed: ( 430,295 )  
+Added: ( 458,789 ) ( 442,880 )
Fuller stockholders' equity
−Removed: 1,726,443  
−Removed: 1,610,170  
+Added: 1,767,525 1,755,205
Non-controlling interest
−Removed: 1,727,126  
−Removed: 1,610,794  
+Added: 1,768,245 1,755,913
Total liabilities, non-controlling interest and total equity
−Removed: $ 4,659,908  
−Removed: $ 4,463,629  
−Removed:  See accompanying Notes to Unaudited Consolidated Financial Statements.
+Added: $ 4,681,973 $ 4,723,575
+Added: See accompanying Notes to Unaudited Consolidated Financial Statements.
FULLER COMPANY AND SUBSIDIARIES
6 unchanged sentences
Balance at December 2, 2023
+Added: $ 54,093 $ 301,485 $ 1,842,507 $ ( 442,880 ) $ 708 $ 1,755,913
Comprehensive income
+Added: - - 30,991 ( 15,909 ) 12 15,094
+Added: - - ( 11,246 ) - - ( 11,246 )
Stock option exercises
+Added: 200 8,777 - - - 8,977
Share-based compensation plans and other, net
+Added: 225 5,490 - - - 5,715
Repurchases of common stock
+Added: ( 80 ) ( 6,128 ) - - - ( 6,208 )
Balance at March 2, 2024
−Removed: Comprehensive income
−Removed: Stock option exercises
−Removed: Share-based compensation plans and other, net
−Removed: Repurchases of common stock
−Removed: Balance at June 3, 2023
−Removed: Comprehensive income (loss)
−Removed: Stock option exercises
−Removed: Share-based compensation plans and other, net
−Removed: Repurchases of common stock
−Removed: Balance at September 2, 2023
+Added: $ 54,438 $ 309,624 $ 1,862,252 $ ( 458,789 ) $ 720 $ 1,768,245
Fuller Company Shareholders
2 unchanged sentences
Income (Loss)
−Removed: Balance at November 27, 2021
+Added: Balance at December 3, 2022
+Added: $ 53,677 $ 266,491 $ 1,741,359 $ ( 451,357 ) $ 624 $ 1,610,794
Comprehensive income
+Added: - - 21,889 5,241 37 27,167
+Added: - - ( 10,305 ) - - ( 10,305 )
Stock option exercises
+Added: 76 3,520 - - - 3,596
Share-based compensation plans and other, net
−Removed: Repurchases of common stock
−Removed: Balance at February 26, 2022
−Removed: Comprehensive income (loss)
−Removed: Stock option exercises
−Removed: Share-based compensation plans other, net
−Removed: Repurchases of common stock
−Removed: Balance at May 28, 2022
−Removed: Comprehensive income
−Removed: Stock option exercises
−Removed: Share-based compensation plans other, net
+Added: 102 5,221 - - - 5,323
Repurchases of common stock
−Removed: Balance at August 27, 2022
−Removed: See accompanying Notes to Unaudited Consolidated Financial Statements. 
+Added: ( 36 ) ( 2,412 ) - - - ( 2,448 )
+Added: Balance at March 4, 2023
+Added: $ 53,819 $ 272,820 $ 1,752,943 $ ( 446,116 ) $ 661 $ 1,634,127
+Added: See accompanying Notes to Unaudited Consolidated Financial Statements.
FULLER COMPANY AND SUBSIDIARIES
1 unchanged sentence
(In thousands)
−Removed: Nine Months Ended
−Removed: September 2, 2023
−Removed: August 27, 2022
+Added: Three Months Ended
+Added: March 2, 2024
+Added: March 4, 2023
Cash flows from operating activities:
Net income including non-controlling interest
+Added: $ 31,012 $ 21,916
Adjustments to reconcile net income including non-controlling interest to net cash provided by operating activities:
+Added: 23,168 19,248
+Added: 20,355 18,683
Deferred income taxes
+Added: ( 5,658 ) ( 5,746 )
Income from equity method investments, net of dividends received
+Added: ( 1,044 ) ( 1,180 )
Debt issuance costs write-off
3 unchanged sentences
Pension and other post-retirement benefit plan activity
+Added: ( 2,126 ) ( 3,476 )
Change in assets and liabilities, net of effects of acquisitions:
Trade receivables, net
+Added: 56,886 55,407
+Added: ( 50,189 ) ( 33,800 )
+Added: ( 9,064 ) ( 28,947 )
Trade payables
Accrued compensation
+Added: ( 31,862 ) ( 57,000 )
Other accrued expenses
+Added: ( 12,040 ) ( 6,414 )
Income taxes payable
+Added: ( 5,121 ) ( 2,235 )
Other liabilities
+Added: ( 399 ) ( 3,085 )
Net cash provided by operating activities
1 unchanged sentence
Purchased property, plant and equipment
+Added: ( 43,293 ) ( 47,604 )
Purchased businesses, net of cash acquired
Proceeds from sale of property, plant and equipment
−Removed: Cash received from government grant
Net cash used in investing activities
+Added: ( 42,725 ) ( 63,716 )
Cash flows from financing activities:
Proceeds from issuance of long-term debt
+Added: 195,000 1,300,000
Repayment of long-term debt
+Added: ( 203,250 ) ( 1,176,650 )
Payment of debt issuance costs
Net payment of notes payable
+Added: ( 276 ) ( 881 )
Dividends paid
−Removed: Contingent consideration payment
+Added: ( 11,151 ) ( 10,222 )
Proceeds from stock options exercised
Repurchases of common stock
−Removed: Net cash provided by financing activities
+Added: ( 6,208 ) ( 2,448 )
+Added: Net cash (used in) provided by financing activities
+Added: ( 16,908 ) 103,180
Effect of exchange rate changes on cash and cash equivalents
+Added: ( 1,922 ) 563
Net change in cash and cash equivalents
+Added: ( 14,204 ) 45,572
Cash and cash equivalents at beginning of period
+Added: 179,453 79,910
Cash and cash equivalents at end of period
+Added: $ 165,249 $ 125,482
See accompanying Notes to Unaudited Consolidated Financial Statements.
6 unchanged sentences
generally accepted accounting principles for interim financial information and the instructions to Form 10 -Q and Article 10 of Regulation S- X.
−Removed: Accordingly, they do not include all of the information necessary for a fair presentation of results of operations, comprehensive income, financial position and cash flows in conformity with U.S.
+Added: Accordingly, they do not include all of the information necessary for a fair presentation of results of operations, comprehensive income, financial position and cash flows in conformity with U.S.
generally accepted accounting principles.
4 unchanged sentences
Actual results could differ from these estimates.
−Removed: These unaudited interim Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in our Annual Report on Form 10 -K for the year ended 
−Removed: December 3, 2022 as filed with the Securities and Exchange Commission.
+Added: These unaudited interim Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in our Annual Report on Form 10 -K for the year ended December 2, 2023 as filed with the Securities and Exchange Commission.
New Accounting Pronouncements
−Removed: In September 2022, the Financial Accounting Standards Board (“FASB”) issued ASU 
+Added: In December 2023, the Financial Accounting Standards Board (“FASB”) issued ASU No.
+Added: 2023 - 09, Income Taxes (Topic 740 ) - Improvements to Income Tax Disclosures .
+Added: This ASU provides new disclosure requirements including presentation of prescribed line items in the effective tax rate reconciliation and disclosures regarding state and local tax payments.
+Added: Our effective date for adoption of this ASU is our fiscal year ending November 28, 2026.
+Added: We are evaluating the impact the new disclosure guidance will have on our Consolidated Finance Statements.
+Added: In November 2023, the FASB issued ASU No.
+Added: 2023 - 07, Segment Reporting (Topic 280 ) - Improvements to Reportable Segment Disclosures .
+Added: This ASU extends the existing requirements for annual disclosures to quarterly periods, and requires that both annual and quarterly disclosures present segment expenses using line items consistent with information regularly provided to the chief operating decision maker.
+Added: Our effective date for adoption of this ASU is our fiscal year ending November 29, 2025.
+Added: We are evaluating the impact the new disclosure guidance will have on our Consolidated Finance Statements.
+Added: Supplier Finance Program
+Added: In September 2022, the FASB issued ASU No.
2022 - 04, Liabilities - Supplier Finance Programs (Subtopic 405 - 50 ):
1 unchanged sentence
This ASU requires that a buyer in a supplier finance program disclose sufficient information about the program to allow a user of the financial statements to understand the program's nature, activity during the period, changes from period to period, and potential magnitude.
−Removed: To achieve that objective, the buyer should disclose qualitative and quantitative information about its supplier finance programs. 
−Removed: Our effective date of this ASU is our fiscal year ending December 1, 2024.
−Removed: We are evaluating the effect that this guidance will have on our Consolidated Financial Statements. 
+Added: To achieve that objective, the buyer should disclose qualitative and quantitative information about its supplier finance programs.
+Added: ASU 2022 - 04 is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, except for the requirement on rollforward information which is an annual requirement.
+Added: During the first quarter of our fiscal year ending November 30, 2024, we adopted ASU 2022 - 04.
+Added: We will present the annual roll-forward disclosure requirement within our annual report on Form 10 -K.
+Added: We have agreements with third parties to provide supplier finance programs which facilitate participating suppliers' ability to finance payment obligations of the Company with designated third -party financial institutions.
+Added: Participating suppliers may, at their sole discretion, elect to finance one or more payment obligations of the Company prior to their scheduled due dates at a discounted price to participating financial institutions.
+Added: The Company has no economic interest in the sale of these suppliers’ receivables and no direct financial relationship with the financial institutions concerning these services.
+Added: The Company’s obligations to its suppliers, including amounts due and scheduled payment dates, are not impacted by suppliers’ decisions to finance amounts under these arrangements.
+Added: The outstanding payment obligations that were confirmed as valid and remained outstanding as of March 2, 2024 were approximately $ 4,025 .
+Added: These obligations under the Company’s supplier finance programs are included in Accounts Payable in the Consolidated Balance Sheets, and the associated payments are reflected in the cash flows from operating activities section of the Consolidated Statements of Cash Flows.
Recently issued accounting standards or pronouncements not disclosed above have been excluded as they are not relevant to the company.
+Added: Sanglier Ltd.
+Added: On September 8, 2023, we acquired the assets of Sanglier Ltd.
+Added: (“Sanglier”) for a base purchase price of 13,361 British pound sterling, or approximately $ 16,660 which was funded through existing cash.
+Added: This includes a holdback amount of 2,100 British pound sterling that will be paid on the 18 -month anniversary of the closing date.
+Added: Sanglier, headquartered in Mansfield, United Kingdom, is a manufacturer and filler of sprayable (aerosol and cannister) industrial adhesives.
+Added: The acquisition of Sanglier expands our innovation capabilities and product portfolio across the Un ited Kingdom and Europe transforming adhesives applications to enable sprayable delivery providing end users with an opportunity to greatly improve labor efficiency.
+Added: The acquisition fair value measurement was preliminary as of March 2, 2024 and includes intangible assets of $ 10,723 and other net assets of $ 5,937 .
+Added: Sanglier is included in our Construction Adhesives operating segment.
Adhezion Biomedical LLC
−Removed: On June 23, 
−Removed: 2023, we acquired Adhezion Biomedical LLC (“Adhezion”) for a base purchase price of approximately $ 81,201 which was funded through borrowings on our credit facility.
+Added: On June 23, 2023, we acquired Adhezion Biomedical LLC (“Adhezion”) for a base purchase price of $ 80,802 which was funded through borrowings on our credit facility.
This includes a holdback amount of $ 780 that will be paid on the 12 -month anniversary of the closing date.
−Removed: The agreement includes a payment of contingent consideration up to $ 15,000 following the completion of certain performance goals and conditions.
−Removed: Adhezion, headquartered in Wyomissing, Pennsylvania, is a manufacturer of cyanoacrylate-based medical adhesives and infection prevention products.
−Removed: The acquisition of Adhezion positions us for expansion in the medical adhesives industry and creates a solid, unique platform from which to scale and innovate in the healthcare adhesives industry. 
−Removed: The acquisition fair value measurement was preliminary as of September 2, 2023 and includes intangible asse ts of $ 40,800 , goodwill of $ 37,063  and other net asse ts of $ 3,338 .
+Added: The agreement includes a payment of contingent consideration up to $ 15,000 following the completion of certain performance goals and conditions.
+Added: Adhezion, headquartered in Wyomissing, Pennsylvania, is a manufacturer of cyanoacrylate-based healthcare adhesives and infection prevention products.
+Added: The acquisition of Adhezion positions us for expansion in the healthcare adhesives industry and creates a solid, unique platform from which to scale and innovate in the healthcare adhesives industry.
+Added: The acquisition fair value measurement was preliminary as of March 2, 2024 and includes intangible assets of $ 38,500 , goodwill of $ 37,589 and other net assets of $ 4,713 .
Goodwill represents expected synergies from combining Adhezion with our existing business.
−Removed: We are evaluating how much goodwill is deductible for tax purposes . Adhezion will be included in our Hygiene, Health and Consumable Adhesives operating segment.
+Added: As of March 2, 2024 , the amount of goodwill that is deductible for tax purposes is $ 25,702 .
+Added: Adhezion is included in our Hygiene, Health and Consumable Adhesives operating segment.
XChem International LLC
−Removed: On June 12, 2023, we acquired XChem International LLC ("XChem") for a base purchase price of approximately $ 14,591  which was funded through borrowings on our credit facility.
−Removed: This includes a holdback amount of $ 1,650 that will be paid on the 18 -month anniversary of the closing date. XChem, headquartered in Ras Al-Khaimah, United Arab Emirates, is a manufacturer of adhesives and sealants for construction-related applications.
−Removed: The acquisition of XChem provides our construction adhesives global business with additional manufacturing presence for certain brands outside the U.S.
−Removed: and broadens our construction adhesives portfolio of highly specified applications and diversifies it toward both non-U.S.
−Removed: and infrastructure-oriented markets. 
−Removed: The acquisition fair value measurement was preliminary as of September 2, 2023 and includes intangible asse ts of $ 8,664  
−Removed: and other net asse ts of $ 5,927 . Goodwill represents expected synergies from combining XChem with our existing business. Goodwill is not deductible for tax purposes.
−Removed: XChem will be included in our Construction Adhesives operating segment.
+Added: On June 12, 2023, we acquired XChem International LLC ("XChem") for a base purchase price of approximately $ 14,496 which was funded through borrowings on our credit facility.
+Added: This includes a holdback amount of $ 1,650 that will be paid on the 18 -month anniversary of the closing date.
+Added: XChem, headquartered in Ras Al-Khaimah, United Arab Emirates, is a manufacturer of adhesives and sealants for construction-related applications.
+Added: The acquisition of XChem provides our construction adhesives global business with additional manufacturing presence for certain brands outside the U.S.
+Added: and broadens our construction adhesives portfolio of highly specified applications and diversifies it toward both non-U.S.
+Added: and infrastructure-oriented markets.
+Added: The acquisition fair value measurement was preliminary as of March 2, 2024 and includes intangible assets of $ 4,600 , goodwill of $ 4,504 and other net assets of $ 5,392 .
+Added: Goodwill represents expected synergies from combining XChem with our existing business.
+Added: Goodwill is not deductible for tax purposes.
+Added: XChem is included in our Construction Adhesives operating segment.
Beardow Adams Holdings Ltd.
−Removed: On May 1, 2023, we acquired Beardow Adams Holdings Ltd. (“Beardow Adams”) for a total purchase price of 80,738 British pound sterling, or approximately $ 100,885 , which was funded through borrowings on our credit facility. This includes a holdback amount of 8,000 British pound sterling that will be paid on the 18 -month anniversary of the closing date.
−Removed: Beardow Adams, based in the  United Kingdom, develops and manufactures adhesives, sealants and coatings, principally in the fields of packaging and related applications. The acquisition of Beardow Adams is expected to accelerate profitable growth in many of our core end markets and generate business synergies through better raw material pricing, production optimization, an expanded distribution platform and difference-making innovation.
−Removed: The acquisition fair value measurement was preliminary as of September 2, 2023 and includes intangible asse ts of $ 40,485 , goodwill of $ 45,961  and other net asse ts of $ 14,439 . Goodwill represents expected synergies from combining Beardow Adams with our existing business.
−Removed: We are evaluating how much goodwill is deductible for tax purposes.
−Removed: Beardow Adams  is included in our Hygiene, Health and Consumable Adhesives operating segment. 
+Added: On May 1, 2023, we acquired Beardow Adams Holdings Ltd.
+Added: (“Beardow Adams”) for a total purchase price of 80,738 British pound sterling, or approximately $ 100,885 , which was funded through borrowings on our credit facility.
+Added: This includes a holdback amount of 8,000 British pound sterling that will be paid on the 18 -month anniversary of the closing date.
+Added: Beardow Adams, based in the United Kingdom, develops and manufactures adhesives, sealants and coatings, principally in the fields of packaging and related applications.
+Added: The acquisition of Beardow Adams is expected to accelerate profitable growth in many of our core end markets and generate business synergies through better raw material pricing, production optimization and an expanded distribution platform.
+Added: The acquisition fair value measurement was preliminary as of March 2, 2024 and includes intangible assets of $ 35,425 , goodwill of $ 27,280 and other net assets of $ 38,180 .
+Added: Goodwill represents expected synergies from combining Beardow Adams with our existing business.
+Added: As of March 2, 2024 , the amount of goodwill that is deductible for tax purposes is $ 2,998 .
+Added: The remaining goodwill is not deductible for tax purposes.
+Added: Beardow Adams is included in our Hygiene, Health and Consumable Adhesives operating segment.
Aspen Research Corporation
−Removed: On January 31, 2023, we acquired the assets of Aspen Research Corporation (“Aspen”) for a total purchase price of $ 9,761 , which was funded through existing cash.
−Removed: This includes a holdback amount of $ 500 that will be paid on the 18 -month anniversary of the closing date.
−Removed: Aspen, located in Maple Grove, Minnesota, is a contract research organization that develops and manufactures innovative solutions for some of the adhesives used in our insulating glass market.
+Added: On January 31, 2023, we acquired the assets of Aspen Research Corporation (“Aspen”) for a total purchase price of $ 9,761 , which was funded through existing cash.
+Added: This includes a holdback amount of $ 500 that will be paid on the 18 -month anniversary of the closing date.
+Added: Aspen, located in Maple Grove, Minnesota, is a contract research organization that develops and manufactures innovative solutions for some of the adhesives used in our insulating glass market.
Aspen is known for their superior understanding of materials science, engineering and analytical testing and specializes in custom materials manufacturing for chemicals and adhesives products.
−Removed: The acquisition of Aspen is expected to expand our Engineering Adhesives footprint in North America and strengthen our capabilities in the insulating glass market, in addition to bringing additive continuous flow, process manufacturing capabilities that we plan to leverage.
−Removed: The acquisition fair value measurement was preliminary as of September 2, 2023 and includes intangible asse ts of $ 4,900 , goodwill of $ 2,788  
−Removed: and other net assets of $ 2,073 .
−Removed: Goodwill represents expected synergies from combining Aspen with our existing business. Goodwill is deductible for tax purposes.
−Removed: A spen is included in our Engineering Adhesives operating segment. 
−Removed: On December 15, 2022, we acquired Lemtapes Oy (“Lemtapes”) for a total purchase price of 8,048 Euro, or approximately $ 8,554  which was funded through existing cash.
−Removed: This includes a holdback amount of 850 Euro that will be paid on the 18 -month anniversary of the closing date.
−Removed: Lemtapes, located in Valkeakoski, Finland, is a solutions provider of ecological, innovative tapes and adhesives for the packaging and plywood industries.
+Added: The acquisition of Aspen is expected to expand our Engineering Adhesives footprint in North America and strengthen our capabilities in the insulating glass market, in addition to bringing additive continuous flow, process manufacturing capabilities that we plan to leverage.
+Added: The acquisition fair value measurement was final as of December 2, 2023 and includes intangible assets of $ 4,900 , goodwill of $ 3,832 and other net assets of $ 1,029 .
+Added: Goodwill represents expected synergies from combining Aspen with our existing business.
+Added: Goodwill is deductible for tax purposes.
+Added: Aspen is included in our Engineering Adhesives operating segment.
+Added: On December 15, 2022, we acquired Lemtapes Oy (“Lemtapes”) for a total purchase price of $ 8,922 Euro, or approximately $ 9,482 which was funded through existing cash.
+Added: This includes a holdback amount of 850 Euro that will be paid on the 18 -month anniversary of the closing date.
+Added: Lemtapes, located in Valkeakoski, Finland, is a solutions provider of ecological, innovative tapes and adhesives for the packaging and plywood industries.
The acquisition of Lemtapes is expected to reinforce our strategic position in Europe, especially for our adhesives coated solutions products.
This acquisition will also accelerate our growth strategy of fast-growing, high margin businesses while adding technology capabilities and strong customer relationships.
−Removed: The acquisition fair value measurement was preliminary as of September 2, 2023 and includes intangible ass ets of $ 5,526 , goodwill of $ 955 and other net assets of $ 2,073 .
−Removed: Goodwill represents expected synergies from combining Lemtapes with our existing business. Goodwill is not deductible for tax purposes. 
−Removed: Lemta pes is included in our Hygiene, Health and Consumable Adhesives operating segment.
−Removed: GSSI Sealants                                                                                                    
−Removed: On October 24, 2022, we acquired GSSI Sealants, Inc. ("GSSI") for a total purchase price of $ 7,701 , which was funded through existing cash.
−Removed: This includes a holdback amount of $ 1,050 that will be paid on the 12 -month anniversary of the closing date.
−Removed: GSSI, headquartered in Houston, Texas, is a manufacturer of premier elastomeric butyl rubber sealant tapes.
−Removed: The acquisition of GSSI is expected to support our strategy to expand our Construction Adhesives business selectively via high margin applications and expand our reach to new regions. The acquisition fair value measurement was final as of September 2, 2023 and includes intangible a ssets of $ 3,400 , goodwill of $ 1,123  and other net assets of $ 3,178 .
−Removed: Goodwill represents expected synergies from combining GSSI with our existing business. Goodwill is not deductible for tax purposes. GSSI is included in our Construction Adhesives operating segment. 
−Removed: ZKLT Polymer Co.
−Removed: On August 16, 2022, we acquired ZKLT Polymer Co., Ltd.
−Removed: ("ZKLT") for a base purchase price of 143,965 Chinese renminbi, or approximately $ 21,260 , which was funded through existing cash.
−Removed: This includes a holdback of 27,000 Chinese renminbi, or approximately $ 3,987 , that will be paid half on each of the 12 -month and 18 -month anniversaries of the closing date, as well as contingent consideration up to 30,000 Chinese renminbi, or approximately $ 4,132 , following the completion of certain performance goals and conditions. ZKLT, headquartered in Chongquin City, China, is a manufacturer of liquid adhesives primarily for the automotive market.
−Removed: The acquisition of ZKLT is expected to add unique technology, strong customer relationships and a strategic manufacturing location to further strengthen our presence in central China.
−Removed: The acquisition fair value measurement was final as of September 2, 2023  and includes intangible assets of $ 5,183 , goodwill of $ 5,992  
−Removed: and other net as sets of $ 10,085 .
−Removed: Goodwill represents expected synergies from combining ZKLT with our existing business. Goodwill is not deductible for tax purposes.
−Removed: See Note 12  for further discussion of the fair value of the contingent consideration.
−Removed: ZKLT is included in our Engineering Adhesives operating segment. 
−Removed: On January 26, 2022, we acquired Apollo Chemicals Limited, Apollo Roofing Solutions Limited and Apollo Construction Solutions Limited (collectively, "Apollo") for a total purchase price of 152,714 British pound sterling, or approximately $ 205,592 , which was funded through borrowings on our credit facility. 
−Removed: Apollo, headquartered in Tamworth, UK, is a manufacturer of liquid adhesives, coatings and primers for the roofing, industrial and construction markets.
−Removed: Apollo is expected to enhance our position in key high-value, high-margin markets in the UK and throughout Europe.
−Removed: The acquisition fair value measurement was final as of December 3, 2022 and includes intangible assets of $ 76,198 , goodwill of $ 119,358  and other net assets of $ 10,036 .
−Removed: Goodwill represents expected synergies from combining Apollo with our existing business. Goodwill is not deductible for tax purposes.  The acquisition is included in our Construction Adhesives operating segment. 
−Removed: On January 11, 2022, we acquired Fourny NV ("Fourny") for a base purchase price of 12,867 Euro, or approximately $ 14,627 , which was funded through existing cash.
−Removed: The agreement required us to pay an additional holdback amount 18 months following the date of acquisition and during the three months ended September 2, 2023 we paid $ 3,060 .
−Removed: Fourny, headquartered in Willebroek, Belgium, is a manufacturer of construction adhesives.
−Removed: Fourny is expected to enhance our position in key high-value, high-margin markets in Europe.
−Removed: The acquisition fair value measurement was final as of December 3, 2022 and includes intangible assets of $ 10,117 , goodwill of $ 6,455 and other net assets of $ 1,391 .
−Removed: Goodwill represents expected synergies from combining Fourny with our existing business. Goodwill is not deductible for tax purposes.
−Removed: Fourny is included in our Construction Adhesives operating segment. 
−Removed: All acquisitions, individually and in the aggregate, are
−Removed: not material and therefore pro forma financial information is
−Removed: not provided.
+Added: The acquisition fair value measurement was final as of December 2, 2023 and includes intangible assets of $ 5,526 , goodwill of $ 3,028 and other net assets of $ 928 .
+Added: Goodwill represents expected synergies from combining Lemtapes with our existing business.
+Added: Goodwill is not deductible for tax purposes.
+Added: Lemtapes is included in our Hygiene, Health and Consumable Adhesives operating segment.
+Added: All acquisitions, individually and in the aggregate, are not material and therefore pro forma financial information is not provided.
Restructuring Actions
−Removed: During fiscal year 2023, the Company approved restructuring plans (the "Plans") related to organizational changes and other actions to optimize operations and integrate acquired businesses.
−Removed: The Plans began to be implemented in the second quarter of fiscal year 2023 and are currently expected to be completed during fiscal year 2026, with the majority of the charges recognized and cash payments occurring in fiscal 2023 and 2024.
−Removed: In implementing the Plans, the Company currently expects to incur pre-tax costs of approximately $ 39,100  to $ 44,100  for severance and related employee costs globally, other restructuring costs related to the streamlining of processes and the payment of anticipated income taxes in certain jurisdictions related to the Plans. 
−Removed: The following table summarizes the pre-tax restructuring charges by income statement classification:
+Added: During fiscal year 2023, the Company approved restructuring plans (the "Plans") related to organizational changes and other actions to optimize operations and integrate acquired businesses.
+Added: The Plans were implemented in the second quarter of fiscal year 2023 and are currently expected to be completed during fiscal year 2026, with the majority of the charges recognized and cash payments occurring in fiscal 2023 and 2024.
+Added: In implementing the Plans, the Company currently expects to incur pre-tax costs of approximately $ 39,100 to $ 44,100 for severance and related employee costs globally, other restructuring costs related to the streamlining of processes and the payment of anticipated income taxes in certain jurisdictions related to the Plans.
+Added: The following table summarizes the pre-tax distribution of charges under these restructuring plans by income statement classification:
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 2, 2023
−Removed: August 27, 2022
−Removed: September 2, 2023
−Removed: August 27, 2022
+Added: March 2, 2024
+Added: March 4, 2023
Cost of sales
−Removed: $ 3,322  
−Removed: $ 8,407  
+Added: $ 2,915 $ 2,301
Selling, general and administrative
−Removed: ( 222 )  
−Removed: $ 8,399  
−Removed: $ ( 222 )  
−Removed: $ 16,727  
+Added: $ 4,080 $ 2,926
The restructuring charges are all recorded in Corporate Unallocated for segment reporting purposes.
2 unchanged sentences
Asset-Related
−Removed: Balance at November 27, 2021
−Removed: $ 1,095  
−Removed: $ 1,095  
+Added: Balance at December 3, 2022
+Added: $ 57 $ - $ - $ 57
Expenses incurred
−Removed: ( 449 )  
+Added: 22,731 1,369 487 24,587
+Added: Non-cash charges
+Added: - ( 1,369 ) ( 453 ) ( 1,822 )
Cash payments
−Removed: ( 529 )  
+Added: ( 9,802 ) - ( 34 ) ( 9,836 )
Foreign currency translation
−Removed: ( 60 )  
+Added: ( 1,263 ) - - ( 1,263 )
Balance at December 2, 2023
+Added: $ 11,723 $ - $ - $ 11,723
Expenses incurred
−Removed: 16,394  
−Removed: 16,727  
+Added: 1,611 2,417 52 4,080
Non-cash charges
−Removed: ( 333 )  
+Added: - ( 2,417 ) ( 41 ) ( 2,458 )
Cash payments
−Removed: ( 6,910 )  
+Added: ( 4,118 ) - ( 11 ) ( 4,129 )
Foreign currency translation
−Removed: ( 1,130 )  
−Removed: Balance at September 2, 2023
−Removed: $ 8,411  
−Removed: $ 8,411  
−Removed: Non-cash charges include accelerated depreciation resulting from the cessation of use of certain long-lived assets.
+Added: ( 142 ) - - ( 142 )
+Added: Balance at March 2, 2024
+Added: $ 9,074 $ - $ - $ 9,074
+Added: Non-cash charges primarily include accelerated depreciation resulting from the cessation of use of certain long-lived assets.
Restructuring liabilities have been classified as a component of other accrued expenses on the Consolidated Balance Sheets.
1 unchanged sentence
Raw materials
−Removed: $ 221,385  
−Removed: $ 237,071  
Finished goods
−Removed: 251,256  
−Removed: 254,710  
Total inventories
−Removed: $ 472,641  
−Removed: $ 491,781  
Goodwill and Other Intangible Assets
−Removed: The goodwill activity by reportable segment for the 
−Removed: nine months ended September 2, 2023 is presented below:
+Added: The goodwill activity by reportable segment for the three months ended March 2, 2024 is presented below:
Hygiene, Health
1 unchanged sentence
Balance at December 2, 2023
−Removed: $ 328,962  
−Removed: $ 637,910  
−Removed: $ 425,755  
−Removed: $ 1,392,627  
−Removed: $ 84,158  
−Removed: $ 2,788  
−Removed: 86,946  
+Added: $ 402,598 $ 651,145 $ 432,769 $ 1,486,512
+Added: $ 551 $ - $ 3,006 3,557
Foreign currency translation effect
−Removed: $ 3,416  
−Removed: $ 3,516  
−Removed: $ 4,030  
−Removed: 10,962  
−Removed: Balance at September 2, 2023
−Removed: $ 416,536  
−Removed: $ 644,214  
−Removed: $ 429,785  
−Removed: $ 1,490,535  
+Added: $ ( 1,129 ) $ ( 2,214 ) $ 58 ( 3,285 )
+Added: Balance at March 2, 2024
+Added: $ 402,020 $ 648,931 $ 435,833 $ 1,486,784
Balances of amortizable identifiable intangible assets, excluding goodwill and other non-amortizable intangible assets, are as follows:
−Removed: September 2, 2023
+Added: March 2, 2024
Amortizable Intangible Assets
1 unchanged sentence
Original cost
−Removed: $ 144,597  
−Removed: $ 1,052,458  
−Removed: $ 55,379  
−Removed: $ 10,919  
−Removed: $ 1,263,353  
+Added: $ 136,904 $ 973,481 $ 58,205 $ 9,885 $ 1,178,475
Accumulated amortization
−Removed: ( 56,624 )  
−Removed: ( 432,044 )  
−Removed: ( 21,837 )  
−Removed: ( 6,797 )  
+Added: ( 54,091 ) ( 391,506 ) ( 24,815 ) ( 6,229 ) ( 476,641 )
Net identifiable intangibles
−Removed: $ 87,973  
−Removed: $ 620,414  
−Removed: $ 33,542  
−Removed: $ 4,122  
−Removed: $ 746,051  
+Added: $ 82,813 $ 581,975 $ 33,390 $ 3,656 $ 701,834
December 2, 2023
2 unchanged sentences
Original cost
−Removed: $ 118,727  
−Removed: $ 1,004,008  
−Removed: $ 50,324  
−Removed: $ 11,053  
−Removed: $ 1,184,112  
+Added: $ 144,763 $ 986,470 $ 58,484 $ 10,911 $ 1,200,628
Accumulated amortization
−Removed: ( 66,433 )  
−Removed: ( 388,394 )  
−Removed: ( 21,401 )  
−Removed: ( 6,251 )  
+Added: ( 59,631 ) ( 382,220 ) ( 23,099 ) ( 7,012 ) ( 471,962 )
Net identifiable intangibles
−Removed: $ 52,294  
−Removed: $ 615,614  
−Removed: $ 28,923  
−Removed: $ 4,802  
−Removed: $ 701,633  
−Removed: Amortization expense with respect to amortizable intangible assets was $ 20,820 and $ 18,676  for the three months ended September 2, 2023 and August 27, 2022 , respectively, and $ 58,633  and $ 55,088 for the 
−Removed: nine months ended 
−Removed: September 2, 2023 and August 27, 2022 , respectively.  
+Added: $ 85,132 $ 604,250 $ 35,385 $ 3,899 $ 728,666
+Added: Amortization expense with respect to amortizable intangible assets was $ 20,355 and $ 18,683 for the three months ended March 2, 2024 and March 4, 2023 , respectively.
Estimated aggregate amortization expense based on the current carrying value of amortizable intangible assets for the next five fiscal years is as follows:
Amortization expense
−Removed: $ 17,238  
−Removed: $ 79,499  
−Removed: $ 76,732  
−Removed: $ 70,072  
−Removed: $ 66,754  
−Removed: $ 435,756  
−Removed: Non-amortizable intangible assets as of 
−Removed: September 2, 2023 and December 3, 2022 were $ 470  and $ 459 , respectively, and relate to trademarks and trade names.
−Removed: The change in non-amortizable assets as of September 2, 2023 compared to December 3, 2022 was due to changes in foreign currency exchange rates.
−Removed: Long-Term Debt
−Removed: On February 15, 2023, we entered into a credit agreement with a consortium of financial institutions (“Second Amended and Restated Credit Agreement”) which replaces our existing revolving credit agreement under the amended and restated revolving credit agreement dated October 20, 2020 and also replaces our secured term loan credit agreement dated October 20, 2017.
−Removed: The Second Amended and Restated Credit Agreement provides for a new senior secured term loan A facility in an aggregate principal amount of $ 500,000 (“Term Loan A”), a new senior secured term loan B facility in an aggregate principal amount of $ 800,000 (“Term Loan B”) and amendments to and extension of our existing senior secured revolving credit facility with an aggregate commitment in the amount of $ 700,000 (“Revolving Credit Facility”).
−Removed: A portion of the proceeds of the combined facilities, (the “Credit Facilities”) was used to pay off the existing term loan and revolver.
−Removed: The Credit Facilities will generally be used to finance working capital needs and acquisitions, and for general corporate purposes.
−Removed: All of our obligations under the Credit Facilities will be secured by a first -lien security interest in substantially all personal property and material real property of the Company and its material U.S.
−Removed: subsidiaries, and will be guaranteed by all of the Company’s material U.S.
−Removed: subsidiaries.
−Removed: Interest on Term Loan A is payable at the Secured Overnight Financing Rate ("SOFR") plus an adjustment of 
−Removed: 0.10 percent and an interest rate spread of 1.75 percent ( 7.15  percent at September 2, 2023 ).
−Removed: The interest rate spread is based on a secured leverage grid.
−Removed: Term Loan A matures on February 15, 2028.
−Removed: On August 16, 2023, we amended the Term Loan B agreement to an interest rate of SOFR plus an interest rate spread of 2.25 percent with a SOFR floor of 0.50 percent ( 7.55  percent at September 2, 2023 ).
−Removed: Term Loan B matures on February 15, 2030. 
−Removed: On January 12, 2023, we entered into an interest rate swap agreement to convert $ 400,000 of our variable rate 1 -month LIBOR rate debt to a fixed rate of 3.6895 percent. On February 28, 2023, after entering into the Second Amended and Restated Credit Agreement, we amended the interest rate swap agreement to 1 -month SOFR and a fixed rate of 3.7260 in accordance with the practical expedients included in ASC 848, Reference Rate Reform .
−Removed: See Note 11 for further discussion of this interest rate swap.
−Removed: On March 16, 2023, we entered into interest rate swap agreements to convert $ 300,000 of our 1 -month SOFR rate debt to a fixed rate of 3.7210 percent and to convert $ 100,000 of our 1 -month SOFR rate debt to a fixed rate of 3.8990 percent.
−Removed: See Note 11 for further discussion of these interest rate swaps.
−Removed: Revolving Credit Facility
−Removed: Interest on the Revolving Credit Facility is payable at SOFR plus an adjustment of 0.10 percent and an interest rate spread of 1.75 percent ( 7.15  percent at September 2, 2023 ).
−Removed: A facility fee of 25 basis points of the unused commitment under the Revolving Credit Facility is payable quarterly.
−Removed: The interest rate spread and the facility fee are based on a secured leverage grid.
−Removed: At September 2, 2023 , there was no balance outstanding on the Revolving Credit Facility.
−Removed: The Revolving Credit Facility matures on February 15, 2028.
−Removed: The Revolving Credit Facility can be drawn upon for general corporate purposes up to a maximum of $ 700,000 , less issued letters of credit.
−Removed: At June 3, 2023, letters of credit reduced the available amount under the Revolving Credit Facil ity by $ 9,968 .
−Removed: Covenants and Other
−Removed: Under the Second Amended and Restated Credit Agreement, the Revolving Credit Facility and Term Loan A are subject to certain covenants and restrictions.
−Removed: For these facilities, we are required to maintain a secured leverage ratio, as defined in the agreement, no greater than 4.75 to 1.00 for our fiscal quarters ending on or prior to June 1, 2024 and then 4.50 to 1.00 thereafter.
−Removed: We are also required to maintain an interest coverage ratio of not less than 2.00 to 1.00.
−Removed: Restrictive covenants include, but are not limited to, limitations on secured and unsecured borrowings, interest coverage, intercompany transfers and investments, third party investments, dispositions of assets, leases, liens, dividends and distributions, and contains a maximum total debt to trailing twelve months EBITDA requirement. Certain covenants become less restrictive after meeting leverage or other financial ratios.
−Removed: In addition, we cannot be a member of any consolidated group as defined for income tax purposes other than with our subsidiaries.
−Removed: We are subject to mandatory prepayments in the first quarter of each fiscal year equal to 50 percent of Excess Cash Flow, as defined in the Second Amended and Restated Credit Agreement, of the prior fiscal year less any voluntary prepayments made during that fiscal year.
−Removed: The Excess Cash Flow Percentage shall be reduced to 25 percent when our Secured Leverage Ratio is below 4.25:1.00 and to 0 percent when our Secured Leverage Ratio is below 3.75:1.00.
−Removed: The principal balance of the Term Loan B loans will be repayable in equal quarterly installments in an aggregate annual amount equal to 1 percent of the original principal amount thereof, with the balance due at maturity on February 15, 2030. 
−Removed: The principal balance of the Term Loan A loans will be repayable in quarterly installments as follows:
−Removed: (i) with respect to the first eight fiscal quarters ended after the effective date of the Second Amended and Restated Credit Agreement, 1.25 percent of the aggregate principal amount of the original principal of the Term Loan A loans, (ii) with respect to the eight fiscal quarters ended after the end of the period set forth in the preceding clause (i), 1.875 percent of the aggregate principal amount of the original principal amount of the Term Loan A loans, and (iii) thereafter, 2.5 percent of the original principal amount of the Term Loan A loans, with the balance due at maturity on February 15, 2028.
+Added: $ 55,446 $ 76,531 $ 69,810 $ 66,495 $ 66,188 $ 367,364
+Added: The above amortization expense forecast is an estimate.
+Added: Actual amounts may change from such estimated amounts due to fluctuations in foreign currency exchange rates, additional intangible asset acquisitions, potential impairment, accelerated amortization or other events.
+Added: Non-amortizable intangible assets as of March 2, 2024 and December 2, 2023 were $ 473 and $ 474 , respectively, and relate to trademarks and trade names.
+Added: The change in non-amortizable assets as of March 2, 2024 compared to December 2, 2023 was due to changes in foreign currency exchange rates.
Components of Net Periodic Benefit related to Pension and Other Postretirement Benefit Plans
−Removed: Three Months Ended September 2, 2023 and August 27, 2022
−Removed: Pension Benefits
−Removed: Postretirement
−Removed: Net periodic (benefit) cost:
−Removed: Interest cost
−Removed: Expected return on assets
−Removed: ( 7,205 )  
−Removed: ( 7,117 )  
−Removed: ( 1,785 )  
−Removed: ( 1,525 )  
−Removed: ( 2,465 )  
−Removed: Amortization:
−Removed: Prior service (benefit) cost
−Removed: Actuarial loss (gain)
−Removed: Settlement charge
−Removed: Net periodic (benefit) cost
−Removed: $ ( 3,095 )  
−Removed: $ ( 3,737 )  
−Removed: $ ( 2,164 )  
−Removed: Nine Months Ended September 2, 2023 and August 27, 2022
+Added: Three Months Ended March 2, 2024 and March 4, 2023
Pension Benefits
1 unchanged sentence
Net periodic (benefit) cost:
−Removed: $ 1,255  
−Removed: $ 2,086  
+Added: $ - $ - $ 350 $ 413 $ - $ -
Interest cost
−Removed: 10,426  
+Added: 3,464 3,475 1,569 1,410 291 301
Expected return on assets
−Removed: ( 21,617 )  
−Removed: ( 21,353 )  
−Removed: ( 5,277 )  
−Removed: ( 4,916 )  
−Removed: ( 7,394 )  
+Added: ( 6,555 ) ( 7,206 ) ( 1,637 ) ( 1,730 ) ( 2,727 ) ( 2,465 )
Amortization:
−Removed: Prior service (benefit) cost
−Removed: Actuarial loss (gain)
−Removed: Settlement charge
+Added: Prior service cost
+Added: - - 16 15 - -
+Added: Actuarial loss
+Added: 1,159 635 513 491 - -
Net periodic (benefit) cost
−Removed: $ ( 9,285 )  
−Removed: $ ( 11,212 )  
−Removed: $ 1,821  
−Removed: $ 4,580  
−Removed: $ ( 6,491 )  
+Added: $ ( 1,932 ) $ ( 3,096 ) $ 811 $ 599 $ ( 2,436 ) $ ( 2,164 )
Service cost is included with employee compensation cost in cost of sales and selling, general and administrative expenses in the Consolidated Statements of Income.
The components of our net periodic defined benefit pension and postretirement benefit costs other than service cost are presented in other income, net in the Consolidated Statements of Income.
−Removed: In the nine months ended August 27, 2022, we recognized a non-cash settlement charge of $ 3,329 related to the termination of our Canadian defined benefit pension plan. 
−Removed: The settlement charge is included in other income, net in the Consolidated Statement of Income.
Accumulated Other Comprehensive Income (Loss)
−Removed: The following table provides details of total comprehensive income (loss): 
−Removed: Three Months Ended September 2, 2023
−Removed: Three Months Ended August 27, 2022
−Removed: Fuller Stockholders
−Removed: Fuller Stockholders
−Removed: Net income attributable to H.B.
−Removed: Fuller and non-controlling interest
−Removed: $ 37,627  
−Removed: $ 46,497  
−Removed: Foreign currency translation¹
−Removed: $ ( 8,710 )  
−Removed: ( 8,710 )  
−Removed: $ ( 87,743 )  
−Removed: ( 87,743 )  
−Removed: Defined benefit pension plans adjustment²
−Removed: ( 294 )  
−Removed: ( 94 )  
−Removed: Interest rate swaps³
−Removed: 21,086  
−Removed: ( 5,188 )  
−Removed: 15,898  
−Removed: ( 437 )  
−Removed: Cross-currency swaps³
−Removed: ( 377 )  
−Removed: ( 371 )  
−Removed: Net investment hedges³
−Removed: ( 6,156 )  
−Removed: ( 4,641 )  
−Removed: Other comprehensive income (loss)
−Removed: $ 7,377  
−Removed: $ ( 3,967 )  
−Removed: $ 3,410  
−Removed: $ ( 7 )  
−Removed: $ ( 85,559 )  
−Removed: $ ( 525 )  
−Removed: $ ( 86,084 )  
−Removed: Comprehensive income (loss)
−Removed: $ 41,037  
−Removed: $ ( 39,587 )  
−Removed: Nine Months Ended September 2, 2023
−Removed: Nine Months Ended August 27, 2022
+Added: The following table provides details of total comprehensive income (loss):
+Added: Three Months Ended March 2, 2024
+Added: Three Months Ended March 4, 2023
Fuller Stockholders
2 unchanged sentences
Fuller and non-controlling interest
−Removed: $ 99,916  
−Removed: $ 132,007  
−Removed: Foreign currency translation adjustment¹
−Removed: $ 14,070  
−Removed: 14,070  
−Removed: ( 12 )  
−Removed: $ ( 165,302 )  
−Removed: ( 165,302 )  
−Removed: Defined benefit pension plans adjustment²
−Removed: ( 877 )  
−Removed: ( 1,507 )  
−Removed: Interest rate swap³
−Removed: 19,557  
−Removed: ( 4,812 )  
−Removed: 14,745  
−Removed: 14,473  
−Removed: ( 3,549 )  
−Removed: 10,924  
−Removed: Cross-currency swaps³
−Removed: ( 3,720 )  
−Removed: ( 3,664 )  
−Removed: Net investment hedges³
−Removed: ( 13,694 )  
−Removed: ( 10,324 )  
−Removed: Other comprehensive income (loss)
−Removed: $ 23,382  
−Removed: $ ( 2,319 )  
−Removed: $ 21,063  
−Removed: ( 12 )  
−Removed: $ ( 149,066 )  
−Removed: $ ( 5,000 )  
−Removed: ( 154,066 )  
−Removed: Comprehensive income (loss)
−Removed: $ 120,979  
−Removed: $ ( 22,059 )  
+Added: Foreign currency translation¹
+Added: Defined benefit pension plans adjustment²
+Added: Interest rate swaps³
+Added: Net investment hedges³
+Added: Other comprehensive (loss) income
+Added: Comprehensive income
¹ Income taxes are not provided for foreign currency translation relating to permanent investments in international subsidiaries.
1 unchanged sentence
³ Income (loss) reclassified from AOCI into earnings is reported in other income, net.
−Removed: The components of accumulated other comprehensive loss are as follows:
−Removed: September 2, 2023
+Added: The components of accumulated other comprehensive loss are as follows:
+Added: March 2, 2024
Foreign currency translation adjustment
−Removed: $ ( 249,973 )  
−Removed: $ ( 249,943 )  
+Added: $ ( 266,080 ) $ ( 266,045 ) $ ( 35 )
+Added: Defined benefit pension plans adjustment, net of taxes of $ 66,280
+Added: ( 125,350 ) ( 125,350 ) -
Interest rate swap, net of taxes of ($ 649 )
−Removed: 14,745  
−Removed: 14,745  
+Added: 2,007 2,007 -
Net investment hedges, net of taxes of $ 16,509
−Removed: ( 51,067 )  
−Removed: ( 51,067 )  
−Removed: Defined benefit pension plans adjustment, net of taxes of $ 66,867
−Removed: ( 125,689 )  
−Removed: ( 125,689 )  
+Added: ( 51,060 ) ( 51,060 ) -
Reclassification of AOCI tax effects
−Removed: ( 18,341 )  
−Removed: ( 18,341 )  
+Added: ( 18,341 ) ( 18,341 ) -
Accumulated other comprehensive loss
−Removed: $ ( 430,325 )  
−Removed: $ ( 430,295 )  
+Added: $ ( 458,824 ) $ ( 458,789 ) $ ( 35 )
December 2, 2023
Foreign currency translation adjustment
−Removed: $ ( 264,054 )  
−Removed: $ ( 264,012 )  
−Removed: Net investment hedges, net of taxes of $ 13,297
−Removed: ( 40,743 )  
−Removed: ( 40,743 )  
+Added: $ ( 246,736 ) $ ( 246,692 ) $ ( 44 )
Defined benefit pension plans adjustment, net of taxes of $ 66,982
−Removed: ( 128,261 )  
−Removed: ( 128,261 )  
+Added: ( 127,469 ) ( 127,469 ) -
+Added: Interest rate swap, net of taxes of ($ 1,460 )
+Added: 4,472 4,472 -
+Added: Net investment hedges, net of taxes of $ 17,744
+Added: ( 54,850 ) ( 54,850 ) -
Reclassification of AOCI tax effects
−Removed: ( 18,341 )  
−Removed: ( 18,341 )  
+Added: ( 18,341 ) ( 18,341 ) -
Accumulated other comprehensive loss
−Removed: $ ( 451,399 )  
−Removed: $ ( 451,357 )  
−Removed: Income tax expense for the 
−Removed: three and nine months ended September 2, 2023  includes $ 6,243  and $ 9,130 of discrete tax expense, respectively, relating to various U.S.
−Removed: and foreign tax matters.
−Removed: Excluding the discrete tax expense, the overall effective tax rate was 
−Removed: 27.1 percent and 
−Removed: 28.5 percent for the three and nine months ended September 2, 2023 , respectively.
−Removed: Income tax expense for the three and nine months ended August 27, 2022 includes $ 6,449  and $ 7,696 of discrete tax expense, respectively, primarily relating to the revaluation of cross-currency swap agreements due to depreciation of the Euro versus the U.S.
−Removed: Dollar, as well as U.S.
−Removed: and various foreign tax matters offset by the tax effect of legal entity mergers. Excluding the discrete tax expense, the overall effective tax rate was 
−Removed: 29.9  percent and 
−Removed: 28.7  percent for the 
−Removed: three and nine months ended August 27, 2022 , respectively.
−Removed: September 2, 2023 , we had a liability of $ 16,010  recorded for gross unrecognized tax benefits (excluding interest) compared to $ 17,582  as of December 3, 2022 .
−Removed: As of September 2, 2023 and December 3, 2022 , we had accrued $ 7,137 and $ 5,680 of gross interest relating to unrecognized tax benefits, respectively.
+Added: $ ( 442,924 ) $ ( 442,880 ) $ ( 44 )
+Added: Income tax expense for the three months ended March 2, 2024 includes $ 2,527 of discrete tax benefit relating to various foreign tax matters, as well as an excess tax benefit related to U.S.
+Added: stock compensation.
+Added: Excluding the discrete tax benefit, the overall effective tax rate was 27.4 percent for the three months ended March 2, 2024 .
+Added: Income tax expense for the three months ended March 4, 2023 includes $ 846 of discrete tax expense relating to various foreign tax matters offset by an excess tax benefit related to U.S.
+Added: stock compensation.
+Added: Excluding the discrete tax expense, the overall effective tax rate was 29.2 percent for the three months ended March 4, 2023 .
+Added: As of March 2, 2024 , we had a liability of $ 14,127 recorded for gross unrecognized tax benefits (excluding interest) compared to $ 14,254 as of December 2, 2023 .
+Added: As of March 2, 2024 and December 2, 2023 , we had accrued $ 6,649 and $ 6,310 of gross interest relating to unrecognized tax benefits, respectively.
Earnings Per Share
1 unchanged sentence
Three Months Ended
−Removed: Nine Months Ended
(Shares in thousands)
Weighted-average common shares - basic
−Removed: 54,394  
−Removed: 53,644  
−Removed: 54,279  
−Removed: 53,498  
+Added: 54,702 54,174
Equivalent shares from share-based compensations plans
Weighted-average common and common equivalent shares diluted
−Removed: 56,033  
−Removed: 55,130  
−Removed: 55,890  
−Removed: 55,201  
+Added: 56,573 55,919
Basic earnings per share is calculated by dividing net income attributable to H.B.
4 unchanged sentences
Share-based compensation awards for which total employee proceeds exceed the average market price over the applicable period have an antidilutive effect on earnings per share, and accordingly, are excluded from the calculation of diluted earnings per share.
−Removed: Share-based compensation awards of 
−Removed: 1,025,337 and 573,914  shares for the three months ended September 2, 2023 and August 27, 2022 , respectively, and 
−Removed: 1,164,870  and 
−Removed: 691,856  shares for the 
−Removed: nine months ended September 2, 2023 and August 27, 2022 , respectively, were excluded from diluted earnings per share calculations because they were antidilutive.
+Added: Share-based compensation awards of 1,138,264 and 1,172,987 shares for the three months ended March 2, 2024 and March 4, 2023 , respectively, were excluded from diluted earnings per share calculations because they were antidilutive.
Financial Instruments
As a result of being a global enterprise, foreign currency exchange rates and fluctuations in those rates may affect the Company's net investment in foreign subsidiaries, and our earnings, cash flows and financial position are exposed to foreign currency risk from foreign currency denominated receivables and payables.
−Removed: We use foreign currency forward contracts, cross-currency swaps, interest rate swaps and net investment hedges to manage risks associated with foreign currency exchange rates and interest rates.
+Added: We use foreign currency forward contracts, cross-currency swaps, interest rate swaps and net investment hedges to manage risks associated with foreign currency exchange rates and interest rates.
We do not hold derivative financial instruments of a speculative nature or for trading purposes.
9 unchanged sentences
Cash Flow Hedges
−Removed: On January 12, 2023, we entered into an interest rate swap agreement to convert $ 400,000 of our variable rate 1 -month LIBOR rate debt to a fixed rate of 3.6895 percent that matures on January 12, 2028. 
−Removed: On February 28, 2023, after refinancing our debt, we amended the interest rate swap agreement to our 1 -month SOFR rate debt to a fixed rate of 3.7260 in accordance with the practical expedients included in ASC 848, Reference Rate Reform .
−Removed: The combined fair value of the interest rate swap was an asset of $ 6,652  at September 2, 2023 and was included in other assets i n the Consolidated Balance Sheets.
−Removed: The swap was designated for hedge accounting treatment as a cash flow hedge.
−Removed: We are applying the hypothetical derivative method to assess hedge effectiveness for this interest rate swap.
+Added: On January 12, 2023, we entered into an interest rate swap agreement to convert $ 400,000 of our variable rate 1 -month LIBOR rate debt to a fixed rate of 3.6895 percent that matures on January 12, 2028.
+Added: On February 28, 2023, after refinancing our debt, we amended t he interest rate swap agreement to our 1 -month SOFR rate debt to a fixed rate of 3.7260 in accordance with the practical expedients included in ASC 848, Reference Rate Reform .
+Added: The combined fair value of the interest rate swap was an asset of $ 3,777 at March 2, 2024 and was included in other assets in the Consolidated Balance Sheets.
+Added: The swap was designated for hedge accounting treatment as a cash flow hedge.
+Added: We are applying the hypothetical derivative method to assess hedge effectiveness for this interest rate swap.
Changes in the fair value of a hypothetically perfect swap with terms that match the critical terms of our variable rate debt are compared with the change in the fair value of the swap.
On March 16, 2023, we entered into an interest rate swap agreement to convert $ 300,000 of our 1 -month SOFR rate debt to a fixed rate of 3.7210 percent that matures on February 15, 2028.
−Removed: The combined fair value of the interest rate swap wa s an asset of $ 4,227  a t September 2, 2023 and was included in other liabilities  in the Consolidated Balance Sheets.
−Removed: The swap was designated for hedge accounting treatment as a cash flow hedge.
−Removed: We are applying the hypothetical derivative method to assess hedge effectiveness for this interest rate swap.
+Added: The combined fair value of the interest rate swap was a liability of $ 4,044 at March 2, 2024 and was included in other liabilities in the Consolidated Balance Sheets.
+Added: The swap was designated for hedge accounting treatment as a cash flow hedge.
+Added: We are applying the hypothetical deriv ative method to assess hedge effectiveness for this interest rate swap.
Changes in the fair value of a hypothetically perfect swap with terms that match the critical terms of our variable rate debt are compared with the change in the fair value of the swaps.
On March 16, 2023, we entered into an interest rate swap agreement to convert $ 100,000 of our 1 -month SOFR rate debt to a fixed rate of 3.8990 percent that matures on February 15, 2028.
−Removed: The combined fair value of the interest rate swap was an 
−Removed: asset of $ 951  
−Removed: at September 2, 2023 and was included i n other liabilities in the Consolidated Balance Sheets.
−Removed: The swap was designated for hedge accounting treatment as a cash flow hedge.
+Added: The combined fair value of the interest rate swap was an asset of $ 293 at March 2, 2024 and was included i n other assets in the Consolidated Balance Sheets.
+Added: The swap was designated for hedge accounting treatment as a cash flow hedge.
We are applying the hypothetical derivative method to assess hedge effectiveness for these interest rate swaps.
Changes in the fair value of a hypothetically perfect swap with terms that match the critical terms of our variable rate debt are compared with the change in the fair value of the swaps.
−Removed: The amounts of pretax gains (losses) recognized in Comprehensive Income related to derivative instruments designated as cash flow hedges are as follows:
+Added: The amounts of pretax (losses) gains recognized in Comprehensive Income related to derivative instruments designated as cash flow hedges are as follows:
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 2, 2023
−Removed: August 27, 2022
−Removed: September 2, 2023
−Removed: August 27, 2022
−Removed: Cross-currency swap contracts
−Removed: $ ( 377 )  
+Added: March 2, 2024
+Added: March 4, 2023
Interest rate swap contracts
−Removed: 21,086  
−Removed: 19,557  
−Removed: 14,473  
+Added: ( 3,276 ) 11,055
Fair Value Hedges
−Removed: On February 12, 2021, we entered into interest rate swap agreements to convert our $ 300,000  Public Notes that were issued on October 
−Removed: 20, 2020 to a variable interest rate of 1 -month LIBOR plus 3.28 percent. On June 30, 2023, 1 -month LIBOR rates ceased to exist and the IBOR Fallbacks Protocol published by the International Swaps and Derivatives Association ("ISDA") took effect as outlined in the interest rate swap agreement.
−Removed: As a result, the interest rate swap agreement was converted to Overnight SOFR plus 3.28  percent.
−Removed: We applied the practical expedients included in ASC 848, Reference Rate Reform . 
−Removed: These interest rate swap agreements mature on October 15, 2028.
−Removed: The combined fair value of the interest rate swaps was a liabili ty of $ 46,843 a t 
−Removed: September 2, 2023 , and was included in other liabilities in the Consolidated Balance Sheets. The swaps were designated for hedge accounting treatment as fair value hedges.
+Added: On February 12, 2021, we entered into interest rate swap agreements to convert our $ 300,000 Public Notes that were issued on October 20, 2020 to a variable interest rate of 1 -month LIBOR plus 3.28 percent.
+Added: On June 30, 2023, 1 -month LIBOR rates ceased to exist and the IBOR Fallbacks Protocol published by the International Swaps and Derivatives Association ("ISDA") took effect as outlined in the interest rate swap agreement.
+Added: As a result, the interest rate swap agreement was converted to Overnight SOFR plus 3.28 percent.
+Added: We applied the practical expedients included in ASC 848, Reference Rate Reform .
+Added: These interest rate swap agreements mature on October 15, 2028.
+Added: The combined fair value of the interest rate swaps was a liabili ty of $ 40,698 a t March 2, 2024 , and was included in other liabilities in the Consolidated Balance Sheets.
+Added: The swaps were designated for hedge accounting treatment as fair value hedges.
We apply the short cut method and assume hedge effectiveness.
1 unchanged sentence
Net Investment Hedges
−Removed: On October 17, 2022, we entered into a float-to-float cross-currency interest rate swap agreement with a notional amount of €307,173 maturing in October 2028.
−Removed: On October 20, 2022, we entered into fixed-to-fixed cross-currency interest rate swap agreements for a total notional amount of €300,000 with tranches maturing in August 2025, August 2026 and February 2027. 
+Added: On October 17, 2022, we entered into a float-to-float cross-currency interest rate swap agreement with a notional amount of €307,173 maturing in October 2028.
+Added: On October 20, 2022, we entered into fixed-to-fixed cross-currency interest rate swap agreements for a total notional amount of €300,000 with tranches maturing in August 2025, August 2026 and February 2027.
On June 30, 2023, 1 -month LIBOR rates ceased to exist and the IBOR Fallbacks Protocol published by the International Swaps and Derivatives Association (ISDA) took effect as outlined in the interest rate swap agreemen t.
−Removed: As a result, the 1 -month LIBOR leg of the float-to-float agreement was converted to Overnight SOFR plus 3.28  percent.
−Removed: On July 17, 2023, we amended the 1 -month EURIBOR leg of the float-to-float agreement to Overnight ESTR plus 3.2195  percent.
−Removed: We applied the practical expedients included in ASC 848, Reference Rate Reform . As of September 2, 2023 , the combined fair value of the swaps w as a liability of $ 67,740  a nd was included in other liabilities in the Consolidated Balance Sheets.
−Removed: The cross-currency interest rate swaps hedge a portion of the Company’s investment in Euro denominated foreign subsidiaries.
+Added: As a result, the 1 -month LIBOR leg of the float-to-float agreement was converted to Overnight SOFR plus 3.28 percent.
+Added: On July 17, 2023, we amended the 1 -month EURIBOR leg of the float-to-float agreement to Overnight ESTR plus 3.2195 percent.
+Added: We applied the practical expedients included in ASC 848, Reference Rate Reform .
+Added: As of March 2, 2024 , the combined fair value of the swaps w as a liability of $ 67,574 and was included in other liabilities in the C onsolidated Balance Sheets.
+Added: The cross-currency interest rate swaps hedge a portion of the Company’s investment in Euro denominated foreign subsidiaries.
The swaps are designated as net investment hedges for accounting treatment.
−Removed: The net gains or losses attributable to changes in spot exchange rates are recorded in the cumulative translation adjustment within other comprehensive income (loss).
+Added: The net gains or losses attributable to changes in spot exchange rates are recorded in the cumulative translation adjustment within other comprehensive income.
The gains or losses are reclassified into earnings upon a liquidation event or deconsolidation of the foreign subsidiary.
Any ineffective portions of net investment hedges are reclassified from accumulated other comprehensive income (loss) into earnings during the period of change.
−Removed: The amount in accumulated other comprehensive income (loss) related to net investment hedge cross-currency swaps was a loss of $ 51,067  of September 2, 2023 .
−Removed: The amounts of pretax loss recognized in comprehensive income related to the net investment he dge was $ 13,694  
−Removed: for the nine  months ended September 2, 2023 .
−Removed: As of September 2, 2023 , we did not reclassify any gains or losses into earnings from net investment hedges and we do not expect to reclassify any such gain or loss into earnings within the next twelve months.
+Added: The amount in accumulated other comprehensive income (loss) related to net investment hedge cross-currency sw aps was a loss of $ 51,060 of March 2, 2024 .
+Added: The amounts of pretax gain recognized in comprehensive income related to the net investment he dge was $ 5,025 f or the three months ended March 2, 2024 .
+Added: As of March 2, 2024 , we did not reclassify any gains or losses into earnings from net investment hedges and we do not expect to reclassify any such gain or loss into earnings within the next twelve months.
No amounts related to net investment hedges have been excluded from the assessment of hedge effectiveness.
Derivatives Not Designated as Hedging Instruments
−Removed: We use foreign currency forward contracts to offset our exposure to the change in value of certain foreign currency denominated assets and liabilities held at foreign subsidiaries that are remeasured at the end of each period.
+Added: We use foreign currency forward contracts to offset our exposure to the change in value of certain foreign currency denominated assets and liabilities held at foreign subsidiaries that are remeasured at the end of each period.
Although the contracts are effective economic hedges, they are not designated as accounting hedges.
Foreign currency forward contracts are recorded as assets and liabilities on the balance sheet at fair value.
−Removed: Changes in the value of these derivatives are recognized immediately in earnings, thereby offsetting the current earnings effect of the related foreign currency denominated assets and liabilities. 
−Removed: As of September 2, 2023 , we had forward foreign currency contracts maturing between September 6, 2023 
−Removed: and May 13, 2024 .
−Removed: The ma rk-to-market effect associated with these contracts was largely offset by the underlying transaction gains and losses resulting from the foreign currency exposures for which these contracts relate. 
−Removed: The amounts of pretax gains (losses) recognized in other income, net related to derivative instruments not designated as hedging instruments for the 
−Removed: nine months ended September 2, 2023 and August 27, 2022 were ($ 798 )  a nd $ 2,378 , respectively.
+Added: Changes in the value of these derivatives are recognized immediately in earnings, thereby offsetting the current earnings effect of the related foreign currency denominated assets and liabilities.
+Added: See Note 11 for the fair value amounts of these derivative instruments.
+Added: As of March 2, 2024 , we had forward foreign currency contracts maturing betw een March 4, 2024 and May 13, 2024.
+Added: The ma rk-to-market effect associated with these contracts was largely offset by the underlying transaction gains and losses resulting from the foreign currency exposures for which these contracts relate.
+Added: The amounts of pretax gains (losses) recognized in other income, net related to derivative instruments not designated as hedging instruments for the three months ended March 2, 2024 and March 4, 2023 were $ 5,061 a nd $ 7,154 , respectively.
Concentrations of credit risk with respect to trade accounts receivable are limited due to the large number of entities in the customer base and their dispersion across many different industries and countries.
−Removed: As of September 2, 2023 , there were no significant concentrations of credit risk.
+Added: As of March 2, 2024 , there were no significant concentrations of credit risk.
Fair Value Measurements
7 unchanged sentences
These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
−Removed: Unobservable inputs that reflect management’s assumptions, and include situations where there is little, if any, market activity for the asset or liability.
+Added: Unobservable inputs that reflect management’s assumptions, and include situations where there is little, if any, market activity for the asset or liability.
Balances Measured at Fair Value on a Recurring Basis
−Removed: The following table presents information about our financial assets and liabilities that are measured at fair value on a recurring basis as of September 2, 2023 and December 3, 2022 , and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.
+Added: The following table presents information about our financial assets and liabilities that are measured at fair value on a recurring basis as of March 2, 2024 and December 2, 2023 , and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.
Fair Value Measurements Using:
Marketable securities
−Removed: $ 1,565  
−Removed: $ 1,565  
+Added: $ 11,052 $ 11,052 $ - $ -
Foreign exchange contract assets
+Added: 8,972 - 8,972 -
Interest rate swaps, cash flow hedge assets
−Removed: 11,830  
−Removed: 11,830  
+Added: 4,070 - 4,070 -
Foreign exchange contract liabilities
−Removed: $ 7,208  
+Added: $ 3,911 $ - 3,911 $ -
+Added: Interest rate swaps, cash flow hedge liabilities
+Added: 4,044 - 4,044 -
Interest rate swaps, fair value hedge liabilities
−Removed: 46,843  
−Removed: 46,843  
+Added: 40,698 - 40,698 -
Net investment hedge liabilities
−Removed: 67,740  
−Removed: 67,740  
−Removed: Contingent consideration liabilities
+Added: 67,574 - 67,574 -
+Added: Contingent consideration liability
Fair Value Measurements Using:
Marketable securities
−Removed: $ 4,013  
−Removed: $ 4,013  
+Added: $ 19,314 $ 19,314 $ - $ -
Foreign exchange contract assets
−Removed: 10,282  
−Removed: 10,282  
+Added: 13,501 - 13,501 -
+Added: Interest rate swaps, cash flow hedge assets
+Added: 3,632 - 3,632 -
Foreign exchange contract liabilities
−Removed: $ 4,570  
−Removed: $ 4,570  
+Added: $ 5,004 $ - $ 5,004 $ -
+Added: Interest rate swaps, cash flow hedge liabilities
Interest rate swaps, fair value hedge liabilities
−Removed: 42,542  
−Removed: 42,542  
+Added: 41,532 - 41,532
Net investment hedge liabilities
−Removed: 54,046  
−Removed: 54,046  
+Added: 72,589 - 72,589 -
Contingent consideration liabilities
−Removed: The valuation of our contingent consideration liability related to the acquisitions of ZKLT and TissueSeal was $ 4,132 and $ 500 , respectively, as of 
−Removed: September 2, 2023 . Adjustments to the fair value of contingent consideration are recorded to selling, general and administrative expenses in the Statement of Income. See Note 2 for further discussion regarding our acquisitions.
−Removed: The following table provides details of the contingent consideration liabilities: 
+Added: 1,370 - - 1,370
+Added: The valuation of our contingent consideration liability related to the acquisition of TissueSeal and was $ 500 as of March 2, 2024 .
+Added: The contingent consideration of $ 870 related to the acquisition of GSSI was paid in the first quarter of 2024.
+Added: Adjustments to the fair value of contingent consideration are recorded to selling, general and administrative expenses in the Statement of Income.
+Added: See Note 2 for further discussion regarding our acquisitions.
+Added: The following table provides details of the contingent consideration liabilities:
Balance at December 2, 2023
−Removed: $ 1,977  
−Removed: Fair value adjustment
−Removed: Foreign currency translation adjustment
−Removed: Balance at September 2, 2023
−Removed: $ 4,632  
+Added: Contingent consideration payment
+Added: Balance at March 2, 2024
Balances Measured at Fair Value on a Nonrecurring Basis
We measure certain assets and liabilities at fair value on a nonrecurring basis.
−Removed: These assets include intangible assets acquired in an acquisition.
−Removed: The identified intangible assets of customer relationships, technology and tradenames acquired in connection with our acquisitions were measured using unobservable (Level 
+Added: These assets include intangible assets acquired in an acquisition.
+Added: The identified intangible assets of customer relationships, technology and tradenames acquired in connection with our acquisitions were measured using unobservable (Level 3 ) inputs.
The fair value of the intangible assets was calculated using either the income or cost approach.
−Removed: Significant inputs include estimated revenue growth rates, gross margins, operating expenses, attrition rate, royalty rate and discount rate.  
−Removed: See Note 
−Removed: 2  for further discussion regarding our acquisitions.
+Added: Significant inputs include estimated revenue growth rates, gross margins, operating expenses, attrition rate, royalty rate and discount rate.
+Added: See Note 2 for further discussion regarding our acquisitions.
Balances Disclosed at Fair Value
−Removed: Long-term debt had an estimated fair value of $ 1,744,678  and $ 1,713,257 as of September 2, 2023 and December 3, 2022 , respectively.
+Added: Long-term debt had an estimated fair value of $ 1,804,124 and $ 1,785,199 as of March 2, 2024 and December 2, 2023 , respectively.
The fair value of long-term debt is based on quoted market prices for the same or similar issues or on the current rates offered for debt of similar maturities.
1 unchanged sentence
Commitments and Contingencies
−Removed: Environmental Matters  
−Removed: We are involved in environmental investigations, clean-up activities and administrative proceedings related to environmental compliance matters at former and current operating facilities.  
−Removed: We have also been identified as a potentially responsible party (“PRP”) under the Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA”) and/or similar state laws that impose liability for costs relating to the clean-up of contamination resulting from past spills, disposal or other release of hazardous substances associated with landfills and/or hazardous waste sites.
+Added: Environmental Matters
+Added: We are involved in environmental investigations, clean-up activities and administrative proceedings related to environmental compliance matters at former and current operating facilities.
+Added: We have also been identified as a potentially responsible party (“PRP”) under the Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA”) and/or similar state laws that impose liability for costs relating to the clean-up of contamination resulting from past spills, disposal or other release of hazardous substances associated with landfills and/or hazardous waste sites.
As a PRP, we may be required to pay a share of the costs of investigation and clean-up of these sites.
1 unchanged sentence
Our environmental, health and safety department monitors compliance with applicable laws on a global basis.
−Removed: To the extent we can reasonably estimate the amount of our probable liabilities for environmental matters, we establish an undiscounted financial provision. We recorded liabilities of $ 5,329 and $ 5,754  as of September 2, 2023 and December 3, 2022 , respectively, for probable and reasonably estimable environmental remediation costs. Of the amount reserved, $ 2,561 and $ 2,789  as of September 2, 2023 and December 3, 2022 , respectively, is attributable to a facility we own in Simpsonville, South Carolina as a result of our Royal Adhesives acquisition that is a designated site under CERCLA.
+Added: To the extent we can reasonably estimate the amount of our probable liabilities for environmental matters, we establish an undiscounted financial provision.
+Added: We recorded liabilities of $ 4,581 and $ 5,034 as of March 2, 2024 and December 2, 2023 , respectively, for probable and reasonably estimable environmental remediation costs.
+Added: Of the amount reserved, $ 1,888 and $ 2,301 as of March 2, 2024 and December 2, 2023 , respectively, is attributable to a facility we own in Simpsonville, South Carolina as a result of our Royal Adhesives acquisition that is a designated site under CERCLA.
While uncertainties exist with respect to the amounts and timing of the ultimate environmental liabilities, based on currently available information, we have concluded that these matters, individually or in the aggregate, will not have a material adverse effect on our results of operations, financial condition or cash flow.
−Removed: Other Legal Proceedings  
+Added: Other Legal Proceedings
From time to time and in the ordinary course of business, we are a party to, or a target of, lawsuits, claims, investigations and proceedings, including product liability, personal injury, contract, patent and intellectual property, environmental, health and safety, tax and employment matters.
7 unchanged sentences
Currently, this third party is defending and paying settlement amounts, under a reservation of rights, in most of the asbestos cases tendered to the third party.
−Removed: In addition to the indemnification arrangements with third parties, we have insurance policies that generally provide coverage for asbestos liabilities, including defense costs. Historically, insurers have paid a significant portion of our defense costs and settlements in asbestos-related litigation.
−Removed: However, certain of our insurers are insolvent. We have entered into cost-sharing agreements with our insurers that provide for the allocation of defense costs and settlements and judgments in asbestos-related lawsuits. These agreements require, among other things, that we fund a share of settlements and judgments allocable to years in which the responsible insurer is insolvent.
+Added: In addition to the indemnification arrangements with third parties, we have insurance policies that generally provide coverage for asbestos liabilities, including defense costs.
+Added: Historically, insurers have paid a significant portion of our defense costs and settlements in asbestos-related litigation.
+Added: However, certain of our insurers are insolvent.
+Added: We have entered into cost-sharing agreements with our insurers that provide for the allocation of defense costs and settlements and judgments in asbestos-related lawsuits.
+Added: These agreements require, among other things, that we fund a share of settlements and judgments allocable to years in which the responsible insurer is insolvent.
A summary of the number of and settlement amounts for asbestos-related lawsuits and claims is as follows:
−Removed: Nine Months Ended
+Added: Three Months Ended
3 Years Ended
−Removed: September 2, 2023
−Removed: August 27, 2022
+Added: March 2, 2024
+Added: March 4, 2023
December 2, 2023
1 unchanged sentence
Settlement amounts
−Removed: $ 3,985  
+Added: $ 705 $ 30 $ 4,581
Insurance payments received or expected to be received
−Removed: $ 2,307  
+Added: $ 519 $ 39 $ 2,629
We do not believe that it would be meaningful to disclose the aggregate number of asbestos-related lawsuits filed against us because relatively few of these lawsuits are known to involve exposure to asbestos-containing products that we manufactured.
Rather, we believe it is more meaningful to disclose the number of lawsuits that are settled and result in a payment to the plaintiff.
−Removed: To the extent we can reasonably estimate the amount of our probable liabilities for pending asbestos-related claims, we establish a financial provision and a corresponding receivable for insurance recoveries. 
+Added: To the extent we can reasonably estimate the amount of our probable liabilities for pending asbestos-related claims, we establish a financial provision and a corresponding receivable for insurance recoveries.
+Added: In February 2024, the named plaintiffs in Rouse et al.
+Added: Fuller Company et al.
+Added: filed a third amended complaint in their lawsuit against the Company and one of its subsidiaries, which was initiated in September 2022.
+Added: The suit is pending in the federal District of Minnesota and seeks damages arising from property damage attributed to alleged defects in grout sold by the Company or its affiliates.
+Added: The named plaintiffs seek to represent a class but have not yet moved for class certification.
+Added: The Company intends to vigorously defend itself against the claims outlined in this lawsuit.
+Added: As of March 2, 2024, we are unable to estimate any possible loss or range of possible losses and have not recorded a loss contingency for this matter.
Based on currently available information, we have concluded that the resolution of any pending matter, including asbestos-related litigation, individually or in the aggregate, will not have a material adverse effect on our results of operations, financial condition or cash flow.
We are required to report segment information in the same way that we internally organize our business for assessing performance and making decisions regarding allocation of resources.
−Removed: Revenue and operating income of each of our segments are regularly reviewed by our chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance. Segment operating income is identified as gross profit less SG&A expenses.
+Added: Revenue and operating income of each of our segments are regularly reviewed by our chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance.
+Added: Segment operating income is identified as gross profit less SG&A expenses.
Corporate expenses, other than those included in Corporate Unallocated, are allocated to each operating segment.
−Removed: Consistent with our internal management reporting, Corporate Unallocated amounts include business acquisition and integration costs, organizational restructuring charges and project costs associated with implementing a global Enterprise Resource Planning (“ERP”) system that we refer to as Project ONE. 
+Added: Consistent with our internal management reporting, Corporate Unallocated amounts include business acquisition and integration costs, organizational restructuring charges and project costs associated with implementing a global Enterprise Resource Planning (“ERP”) system that we refer to as Project ONE.
Corporate assets are not allocated to the operating segments.
Inter-segment revenues are recorded at cost plus a markup for administrative costs.
−Removed: We have 
−Removed: three reportable segments:
+Added: We have three reportable segments:
Hygiene, Health and Consumable Adhesives, Engineering Adhesives and Construction Adhesives.
2 unchanged sentences
The costs for these allocated resources are not tracked on a "where-used" basis as financial performance is assessed at the total operating segment level.
−Removed: The table below provides certain information regarding net revenue and operating income (loss) for each of our operating segments. 
+Added: The table below provides certain information regarding net revenue and operating income (loss) for each of our operating segments.
Three Months Ended
−Removed: September 2, 2023
−Removed: August 27, 2022
−Removed: Income (Loss)
−Removed: Income (Loss)
−Removed: Hygiene, Health and Consumable Adhesives
−Removed: $ 402,388  
−Removed: $ 52,737  
−Removed: $ 424,978  
−Removed: $ 47,470  
−Removed: Engineering Adhesives
−Removed: 365,862  
−Removed: 52,931  
−Removed: 378,264  
−Removed: 39,776  
−Removed: Construction Adhesives
−Removed: 132,384  
−Removed: 137,988  
−Removed: Total segment
−Removed: $ 900,634  
−Removed: $ 111,521  
−Removed: $ 941,230  
−Removed: $ 93,637  
−Removed: Corporate Unallocated 1
−Removed: ( 20,202 )  
−Removed: $ 900,634  
−Removed: $ 91,319  
−Removed: $ 941,230  
−Removed: $ 87,954  
−Removed: Nine Months Ended
−Removed: September 2, 2023
−Removed: August 27, 2022
+Added: March 2, 2024
+Added: March 4, 2023
Income (Loss)
1 unchanged sentence
Hygiene, Health and Consumable Adhesives
−Removed: $ 1,190,402  
−Removed: $ 149,474  
−Removed: $ 1,252,405  
−Removed: $ 122,950  
+Added: $ 367,693 $ 46,877 $ 383,528 $ 45,146
Engineering Adhesives
−Removed: 1,063,009  
−Removed: 129,806  
−Removed: 1,137,587  
−Removed: 115,266  
+Added: 328,766 34,834 333,067 32,475
Construction Adhesives
−Removed: 354,644  
−Removed: 400,977  
−Removed: 22,032  
+Added: 113,960 ( 2,619 ) 92,588 ( 9,634 )
Total segment
−Removed: $ 2,608,055  
−Removed: $ 281,469  
−Removed: $ 2,790,969  
−Removed: $ 260,248  
+Added: $ 810,419 $ 79,092 $ 809,183 $ 67,987
Corporate Unallocated 1
−Removed: ( 39,734 )  
−Removed: $ 2,608,055  
−Removed: $ 241,735  
−Removed: $ 2,790,969  
−Removed: $ 232,468  
−Removed: 1 Consistent with our internal management reporting, Corporate Unallocated amounts in the tables above include charges that are not allocated to the Company’s reportable segments. 
+Added: - ( 12,217 ) - ( 7,720 )
+Added: $ 810,419 $ 66,875 $ 809,183 $ 60,267
+Added: 1 Consistent with our internal management reporting, Corporate Unallocated amounts in the tables above include charges that are not allocated to the Company’s reportable segments.
The table below provides a reconciliation of operating income to income before income taxes and income from equity method investments:
Three Months Ended
−Removed: Nine Months Ended
Operating income
−Removed: $ 91,319  
−Removed: $ 87,954  
−Removed: $ 241,735  
−Removed: $ 232,468  
+Added: $ 66,875 $ 60,267
Other income, net
−Removed: 12,701  
Interest expense
−Removed: ( 35,105 )  
−Removed: ( 23,450 )  
−Removed: ( 101,305 )  
+Added: ( 31,901 ) ( 33,069 )
Interest income
Income before income taxes and income from equity method investments
−Removed: $ 58,897  
−Removed: $ 73,202  
−Removed: $ 147,920  
−Removed: $ 189,864  
+Added: $ 37,782 $ 30,469
We view the following disaggregation of net revenue by geographic region as useful to understanding the composition of revenue recognized during the respective reporting periods:
−Removed: Three Months Ended September 2, 2023
−Removed: Hygiene, Health
−Removed: and Consumable
−Removed: $ 227,947  
−Removed: $ 147,115  
−Removed: $ 100,510  
−Removed: $ 475,572  
−Removed: 127,080  
−Removed: 109,151  
−Removed: 23,443  
−Removed: 259,674  
−Removed: 47,361  
−Removed: 109,596  
−Removed: 165,388  
−Removed: $ 402,388  
−Removed: $ 365,862  
−Removed: $ 132,384  
−Removed: $ 900,634  
−Removed: Three Months Ended August 27, 2022
−Removed: Hygiene, Health
−Removed: and Consumable
−Removed: $ 261,751  
−Removed: $ 165,398  
−Removed: $ 106,169  
−Removed: $ 533,318  
−Removed: 114,186  
−Removed: 111,734  
−Removed: 23,519  
−Removed: 249,439  
−Removed: 49,041  
−Removed: 101,132  
−Removed: 158,473  
−Removed: $ 424,978  
−Removed: $ 378,264  
−Removed: $ 137,988  
−Removed: $ 941,230  
−Removed: Nine Months Ended September 2, 2023
+Added: Three Months Ended March 2, 2024
Hygiene, Health
and Consumable
−Removed: $ 688,890  
−Removed: $ 429,824  
−Removed: $ 273,116  
−Removed: $ 1,391,830  
−Removed: 348,876  
−Removed: 341,710  
−Removed: 57,938  
−Removed: 748,524  
−Removed: 152,636  
−Removed: 291,475  
−Removed: 23,590  
−Removed: 467,701  
−Removed: $ 1,190,402  
−Removed: $ 1,063,009  
−Removed: $ 354,644  
−Removed: $ 2,608,055  
−Removed: Nine Months Ended August 27, 2022
+Added: $ 216,306 $ 133,051 $ 82,532 $ 431,889
+Added: 103,889 105,132 24,985 234,006
+Added: 47,498 90,583 6,443 144,524
+Added: $ 367,693 $ 328,766 $ 113,960 $ 810,419
+Added: Three Months Ended March 4, 2023
Hygiene, Health
and Consumable
−Removed: $ 737,689  
−Removed: $ 465,285  
−Removed: $ 321,167  
−Removed: $ 1,524,141  
−Removed: 351,983  
−Removed: 361,485  
−Removed: 58,450  
−Removed: 771,918  
−Removed: 162,733  
−Removed: 310,817  
−Removed: 21,360  
−Removed: 494,910  
−Removed: $ 1,252,405  
−Removed: $ 1,137,587  
−Removed: $ 400,977  
−Removed: $ 2,790,969  
+Added: $ 223,618 $ 133,470 $ 70,964 $ 428,052
+Added: 107,072 113,360 14,578 235,010
+Added: 52,838 86,237 7,046 146,121
+Added: $ 383,528 $ 333,067 $ 92,588 $ 809,183
Subsequent Event
−Removed: On September 8, 2023, we completed the acquisition of certain assets of the Sanglier Group ("Sanglier") for a purchase price of 14,000 British pound sterling, or approximately $ 17,500 .
−Removed: Sanglier, headquartered in the United Kingdom, is a manufacturer and filler of sprayable industrial adhesives.
−Removed: The acquisition will be included in our Construction Adhesives operating segment.
+Added: On March 4, 2024, we entered into a Refinancing and Incremental Amendment (the “Refinancing and Incremental Amendment”), which amends the Second Amended and Restated Credit Agreement dated as of February 15, 2023, as previously amended.
+Added: Pursuant to the Refinancing and Incremental Amendment, (i) the existing Term B loans under the Credit Agreement were refinanced by “Refinancing Loans” (as defined in the Credit Agreement) in the principal amount of $ 794,000 (the “Amended TLB”), (ii) certain lenders party to the Refinancing and Incremental Amendment made additional Term B loans to the Company in the principal amount of $ 200,000 , thereby increasing the aggregate principal amount of the Amended TLB to $ 994,000 , and (iii) the interest rate margins applicable to the Amended TLB were decreased by 25 basis points ( 0.25 % per annum) to 200 basis points for SOFR rate loans and 100 basis points for prime rate loans.
+Added: The commitment fee rates and interest rates applicable to the revolving credit facility and the term loan A facility remain unchanged.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.