Controls and Procedures.
−Removed: Regarding the Effectiveness of Disclosure Controls and Procedures
+Added: of Management on Internal Controls over Financial Reporting.
+Added: is responsible for establishing and maintaining adequate internal control over financial reporting for the Company.
+Added: As of December
+Added: 31, 2020, management completed an assessment of the Company’s internal control over financial reporting based on the 2013
+Added: Committee of Sponsoring Organizations (COSO) framework.
carried out an evaluation as required by paragraph (b) of Rule 13a-15 and 15d-15 of the Exchange Act, under the supervision and
2 unchanged sentences
Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls
−Removed: and procedures were not effective as of December 31, 2019.
−Removed: of Management on Internal Controls over Financial Reporting.
−Removed: is responsible for establishing and maintaining adequate internal control over financial reporting for the Company.
−Removed: As of December
−Removed: 31, 2019, management has not completed an effective assessment of the Company’s internal control over financial reporting
−Removed: based on the 2013 Committee of Sponsoring Organizations (COSO) framework.
−Removed: Management has concluded that as of December 31, 2019,
−Removed: our internal control over financial reporting was not effective to detect the inappropriate application of U.S.
−Removed: identified the following material weaknesses set forth below in our internal control over financial reporting:
−Removed: did not perform an effective risk assessment or monitor internal controls over financial reporting.
−Removed: are insufficient written policies and procedures to ensure the correct application of accounting and financial reporting with
−Removed: respect to the current requirements of generally accepted accounting principles in the United States and SEC disclosure requirements;
−Removed: segregation of duties and oversight of work performed as well as lack of compensating controls in the Company’s finance
−Removed: and accounting functions due to limited personnel;
−Removed: Company lacks sufficient in-house expertise and training in complex accounting principles and SEC reporting and disclosure
−Removed: Company’s systems that impact financial information and disclosures have ineffective information technology controls.
−Removed: Company lacks a system of tracking obligations to identify and file income tax and other tax reports on a timely basis.
−Removed: control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives
−Removed: of the control system are met.
−Removed: Management necessarily applied its judgment in assessing the benefits of controls relative to their
−Removed: Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that
−Removed: all control issues and instances of fraud, if any, within the Company have been detected.
−Removed: The design of any system of controls
−Removed: is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design
−Removed: will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.
−Removed: Because of the inherent
−Removed: limitations in a control system, misstatements due to error or fraud may occur and not be detected.
+Added: and procedures were not effective as of December 31, 2020 due to the material weaknesses in internal control over financial reporting
+Added: described below:
+Added: Company did not have appropriately designed internal controls in place at the time the Merger was consummated on April 1,
+Added: 2020 with respect to the accounting for the business combination and the allocation of consideration to the acquired assets
+Added: and assumed liabilities, including deferred income taxes.
+Added: Company’s internal controls over the review of accounting considerations for non-routine transactions and events was
+Added: not appropriately designed with respect to the timing and consistency of performance.
+Added: Notwithstanding
+Added: such material weaknesses in internal control over financial reporting, our management concluded that our consolidated financial
+Added: statements in this Annual Report on Form 10-K present fairly, in all material respects, the company’s financial position,
+Added: results of operations and cash flows as of the dates, and for the periods presented, in conformity with U.S.
+Added: Management’s
+Added: Remediation Plan
+Added: our Annual Report on Form 10-K/A for our fiscal year ended December 31, 2019, management identified material weaknesses in internal
+Added: control over financial reporting.
+Added: During 2020, management took steps to address the internal control deficiencies that contributed
+Added: to the material weaknesses, including:
+Added: responsibility over the accounting function to the finance personnel of fuboTV Pre-Merger, including individuals with prior
+Added: experience working for finance departments of public companies;
+Added: additional experienced finance and accounting personnel with technical accounting experience, supplemented by third-party
+Added: and formally assessed our accounting and financial reporting policies and procedures, and implemented segregation of duties
+Added: in key functions;
+Added: significant accounting transactions and other technical accounting and financial reporting issues, prepared accounting memoranda
+Added: addressing these issues and maintain these memoranda in our corporate records timely;
+Added: the compilation processes, documentation, and monitoring of our critical accounting estimates;
+Added: processes for creating an effective and timely close process.
+Added: a third-party provider to perform internal audit services, including assessing and improving our internal controls for compliance
+Added: with the Sarbanes-Oxley Act.
+Added: with the oversight from the Audit Committee of the Board of Directors continue to implement the remediation plans for the aforementioned
+Added: material weaknesses in internal control over financial reporting as follows:
+Added: will continue to hire additional accounting personnel with appropriate GAAP technical accounting expertise, as necessary.
+Added: are designing additional controls around identification, documentation, and application of technical accounting guidance with
+Added: particular emphasis on complex and non-routine transactions.
+Added: These controls are expected to include the implementation of
+Added: additional supervision and review activities by qualified personnel, and the adoption of additional policies and procedures
+Added: related to accounting and financial reporting.
+Added: are implementing specific procedures in the review of tax accounting, designed to enhance our income tax controls.
+Added: will continue to work with the third-party provider to strengthen our internal controls for compliance with the Sarbanes-Oxley
+Added: believe that these actions and the improvements we expect to achieve, when fully implemented, will strengthen our internal control
+Added: over financial reporting and remediate the remaining material weaknesses.
+Added: are committed to making further progress in our remediation efforts during 2021;
+Added: however, if our remedial measures are insufficient
+Added: to address the material weaknesses, or if one or more additional material weaknesses in our internal controls over financial reporting
+Added: are discovered, we may be required to take additional remedial measures from our plan as disclosed above.
in Internal Control over Financial Reporting
−Removed: have been no changes in our internal control over financial reporting that occurred during the year ended December 31, 2019 that
−Removed: have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
+Added: have been no changes in our internal control over financial reporting identified in connection with the evaluation required by
+Added: Rules 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during our fourth quarter of 2020 that have materially affected,
+Added: or are reasonably likely to materially affect, our internal control over financial reporting.
Other Information.
−Removed: May 28, 2020, the parties to the Note Purchase Agreement, as amended, entered into a Consent and Second Amendment to Note Purchase
−Removed: Agreement (the “Second Amendment”).
−Removed: Pursuant to the terms of the Second Amendment:
−Removed: FB Loan consented to the May 11,
−Removed: 2020 sale by the Company of capital stock for aggregate consideration in the amount of $7,409,045;
−Removed: The provision requiring that following
−Removed: receipt by any loan party or any subsidiary of proceeds of any financing, the Borrower must prepay the Senior Note in an amount
−Removed: equal to 100% of the cash proceeds of such financing, was removed;
−Removed: The date by which the Company must
−Removed: file a registration statement to register the Shares and the Warrant Shares was extended from May 25, 2020 to July 1, 2020.
−Removed: foregoing description of the Second Amendment does not purport to be complete and is qualified in its entirety by reference to
−Removed: the full text of the Second Amendment, filed as Exhibit 10.64 hereto, and incorporated by reference into this Item 9B.
Directors, Executive Officers and Corporate Governance.
−Removed: forth below is the name, age, and positions held by our executive officers and directors:
−Removed: Executive Officer and Director
−Removed: Bronfman, Jr.
−Removed: Chairman and Director
−Removed: of Studio, Chief Financial Officer and Director
−Removed: Pär-Jörgen
−Removed: directors are appointed for a one-year term to hold office until the next annual general meeting of our shareholders or until
−Removed: removed from office in accordance with our bylaws.
−Removed: Our officers are appointed by our board of directors and hold office until
−Removed: removed by the board.
−Removed: All officers and directors listed above will remain in office until the next annual meeting of our stockholders,
−Removed: and until their successors have been duly elected and qualified.
−Removed: forth below is a brief description of the background and business experience of our current executive officers and directors.
−Removed: Gandler was appointed as our Chief Executive Officer and Director in April 2020.
−Removed: He previously served as President and
−Removed: Chief Executive Officer of fuboTV Pre-Merger and as a member of fuboTV Pre-Merger’s board of directors from March 2014 to
−Removed: Prior to joining fuboTV, Mr.
−Removed: Gandler served as Vice President, Ad Sales at DramaFever, a video streaming service acquired
−Removed: in 2016 by Warner Bros.
−Removed: Entertainment Inc., from 2013 to 2014.
−Removed: Prior to 2013, Mr.
−Removed: Gandler held positions at Scripps Networks Interactive,
−Removed: Inc., Time Warner Cable and Telemundo, a division of NBCUniversial Media, LLC.
−Removed: Gandler received a B.A.
−Removed: degree in economics
−Removed: from Boston University.
−Removed: Gandler brings our board his considerable experience in the digital media industry as well as the
−Removed: operational insight and expertise he has accumulated as our Chief Executive Officer.
−Removed: Bronfman, Jr.
−Removed: , joined the Company’s Board of Directors in May 2020 following the Merger, bringing decades of experience
−Removed: in media and technology.
−Removed: Since October 2017, Mr.
−Removed: Bronfman has served as chairman of Waverley Capital LLC, a media-focused venture
−Removed: capital firm, of which he is also a co-founder and general partner.
−Removed: Since 2014, Mr.
−Removed: Bronfman has served as managing partner of
−Removed: Accretive, LLC, a private equity firm.
−Removed: Bronfman served in various roles at Warner Music Group, a multinational entertainment
−Removed: and record label, most recently serving as chief executive officer from March 2004 to August 2011 and as a member of the board
−Removed: of directors from March 2004 to May 2013, including serving as chairman of the board of directors from March 2004 to January 2012.
−Removed: Bronfman served on the boards of directors of IAC InterActive Corp, a media and internet company, from February 1998 through
−Removed: October 2019 and Accretive Health, Inc.
−Removed: (now known as R1 RCM Inc.), a healthcare management company, from October 2006 until February
−Removed: Bronfman has also served as executive chairman of Global Thermostat Operations, LLC, a company designed to develop and
−Removed: commercialize technology for the direct capture of carbon dioxide, since 2010 and has served on the boards of Insureon Holdings,
−Removed: LLC since 2012 and Everspring Inc.
−Removed: Bronfman is Chairman of the Board of Endeavor Global, Inc., a member of the
−Removed: board of trustees of the NYU Elaine A.
−Removed: and Kenneth G.
−Removed: Langone Medical Center, a member of the Board of the Council of Foreign
−Removed: Relations, Vice President of the Ann L.
−Removed: Bronfman Foundation and Director of the Clarissa and Edgar Bronfman Jr.
−Removed: Bronfman’s qualifications to serve on the Board include his experience as a member of senior management of various public
−Removed: and global companies, which gives him particular insight into business strategy, leadership, marketing, consumer branding and
−Removed: international operations.
−Removed: The Board also considered his high level of financial literacy and insight into the media, entertainment
−Removed: and technology industries as well as his private equity experience.
−Removed: Textor has served as member of the Board of Directors since August 2018 and currently serves as our Head of Studio and
−Removed: Chief Financial Officer.
−Removed: Textor also served as our Executive Chairman from April 2020 to May 2020 and as Chief Executive Officer
−Removed: from August 2018 to April 2020.
−Removed: Textor has served as Managing Partner of Wyndcrest Holdings, a technology focused private
−Removed: holding company, since 1996.
−Removed: Through his activities with Wyndcrest, from 1996 to 2017, Mr.
−Removed: Textor led early investments
−Removed: in Art Technology Group, a leading internet personalization company, co-founded and became the leading shareholder of Virtual
−Removed: Bank, an internet bank and private wealth management company;
−Removed: acquired and served as Chairman of Sims Snowboards, the world’s
−Removed: second leading snowboard brand, acquired and served as Co-Chairman of Digital Domain, a leading Hollywood visual effects company,
−Removed: and founded Pulse Evolution Corporation, our majority owned subsidiary and a globally recognized pioneer in the development of
−Removed: hyper-realistic digital humans for live shows, virtual reality, augmented reality, holographic, 3D stereoscopic, web, mobile,
−Removed: interactive and artificial intelligence applications, on May 31, 2013.
−Removed: From May 2015 until July 2017, he served as Chief Financial
−Removed: Officer of PEC, and from January 2015 until July 2017, Mr.
−Removed: Textor served as Chief Executive Officer of PEC.
−Removed: Textor is a graduate
−Removed: of Wesleyan University.
−Removed: Textor brings to our Board his considerable experience in the strategic planning and growth of technology
−Removed: companies and entertainment properties, which qualifies him to serve as a director of our company.
−Removed: Fiksenbaum was appointed as President on February 1, 2019, and since June 2017, he has served as Chief Executive Officer
−Removed: of Pulse Evolution Corporation, a wholly-owned subsidiary of the Company, since June 2017.
−Removed: Prior to joining Pulse Evolution, Mr.
−Removed: Fiksenbaum was the founder and Chief Executive Officer of Pop Experience from January 2015 until May 2017.
−Removed: From January 2014 until
−Removed: September 2014, Mr.
−Removed: Fiksenbaum served as Vice President of Marketing/PR-Resident 7Show Division of Cirque du Soleil.
−Removed: has been working professionally in the live entertainment industry for over 30 years, now bringing to the Company his relevant
−Removed: experience in senior management including strategic planning, operations, sales, marketing, promotions, event programming, and
−Removed: While at Cirque du Soleil, he was responsible for the marketing, sales and public relations initiatives of nine resident
−Removed: shows, including launching Michael Jackson One in Las Vegas, which features an appearance of the holographic likeness of Michael
−Removed: Within the theatre industry, Mr.
−Removed: Fiksenbaum worked on numerous award-winning productions, including The Phantom of the
−Removed: Opera, Ragtime, Disney’s the Lion King, Wicked, Les Misérables and Spamalot.
−Removed: Bafer has served as a member of the Board of Directors since 2009.
−Removed: Between August 2018 and April 2020, Mr.
−Removed: as our Executive Chairman, and between February 2018 and August 2018, he served as our Chief Executive Officer and Chairman of
−Removed: In addition, Mr.
−Removed: Bafer served as our Chief Executive Officer, Chief Financial Officer and a member of our Board of
−Removed: Directors from 2009 to 2016 and from April 2017 to January 2018.
−Removed: He also served as our Chief Development Officer and Chairman
−Removed: of the Board of Directors from 2016 to January 2018.
−Removed: Bafer successfully led the organization and development of numerous startup
−Removed: companies, having also achieved a number of successful exits.
−Removed: He led the transformation of our Company from a film entertainment
−Removed: and production company into a forward-looking entertainment technology and mixed reality company.
−Removed: Bafer is a graduate of St.
−Removed: John’s University.
−Removed: Pär-Jörgen
−Removed: Pärson joined our Board of Directors in May 2020.
−Removed: Since 2004, Pär-Jörgen Pärson has been a General
−Removed: Partner of Northzone, a venture capital firm, where his primary areas of focus are disruptive businesses in consumer internet,
−Removed: health, and fintech.
−Removed: Before joining Northzone, Mr.
−Removed: Pärson ran his own investment firm and was a consultant at McKinsey &
−Removed: Until April 1, 2020, Mr.
−Removed: Pärson served on the board of directors of fuboTV Pre-Merger.
−Removed: In addition, Mr.
−Removed: serves on the Board of Directors of Spring Health Inc, a health tech company, Noquo Foods AB, a Swedish foodtech startup, Sourcepoint
−Removed: Inc, a media tech company, Neverthink OY, an online video service, and Activate Inc, a media tech company.
−Removed: Previously, Mr.
−Removed: served on the board of directors of (i) Spotify AB, the subscription music streaming service, from 2008 to 2017, (ii) payments
−Removed: company iZettle AB (which was acquired by PayPal) from 2011 to 2016, (iii) Avito AB, an online classifieds service (acquired by
−Removed: Naspers in 2016) from 2011 to 2016, (iv) Qapital Insight AB, a fintech company, from 2013 to 2018, (v) Widespace AB, an adtech
−Removed: business, from 2012 to 2018, and (vi) Jukely Inc, a live music subscription service, from 2014 to 2020.
−Removed: Pärson holds
−Removed: from the Stockholm School of Economics.
−Removed: Pärson’s qualifications to serve on the Board include his prior
−Removed: service on the board of directors of fuboTV Inc., his experience as a member of the board of directors of consumer internet and
−Removed: media companies, through which he has valuable insight into business strategy, leadership, and international operations, and his
−Removed: venture capital experience.
−Removed: business and affairs are managed under the direction of our board of directors.
−Removed: Our board of directors currently consists of Messrs.
−Removed: Gandler, Bronfman, Textor, Bafer and Pärson.
−Removed: The size of our board of directors is currently set at seven and we currently
−Removed: have two (2) vacancies.
−Removed: to the Merger, the shareholders of fuboTV Pre-Merger received shares of our Series AA Preferred Stock as consideration.
−Removed: See “Description
−Removed: of Capital Stock—Series AA Preferred Stock.”
−Removed: Pursuant to the Certificate of Designation of the Series AA Preferred
−Removed: Stock, holders of a majority of the outstanding shares of our Series AA Preferred Stock are entitled to appoint up to three (3)
−Removed: directors to our Board of Directors.
−Removed: Gandler and Mr.
−Removed: Pärson are two of the directors appointed by the holders of our
−Removed: Series AA Convertible Preferred Stock, and such holders have the right to appoint one additional director.
−Removed: The Certificate of
−Removed: Designation of the Series AA Preferred Stock also requires the consent of the holders of a majority of the outstanding shares
−Removed: of our Series AA Preferred Stock prior to an increase of the size of our board of directors above seven directors.
−Removed: and Qualifications of Directors
−Removed: considering whether directors and nominees have the experience, qualifications, attributes and skills, taken as a whole, to enable
−Removed: the Board of Directors to satisfy its oversight responsibilities effectively in light of the Company’s business and structure,
−Removed: the Board of Directors focuses primarily on each person’s background and experience as reflected in the information discussed
−Removed: in each of the directors’
−Removed: individual biographies set forth above.
−Removed: We believe that our directors provide an appropriate mix
−Removed: of experience and skills relevant to the size and nature of our business.
−Removed: As more specifically described in the biographies set
−Removed: forth above, our directors possess relevant knowledge and experience in the finance, accounting and business fields generally,
−Removed: which we believe enhances the Board’s ability to oversee, evaluate and direct our overall corporate strategy.
−Removed: of our Board of Directors
−Removed: securities are not quoted on an exchange that has requirements that a majority of our board members be independent and we are
−Removed: not currently otherwise subject to any law, rule or regulation requiring that all or any portion of our board of directors include
−Removed: “independent”
−Removed: directors, nor are we required to establish or maintain an audit committee or other committee of our
−Removed: board of directors.
−Removed: board currently consists of Messrs.
−Removed: Textor, Bafer, Mr.
−Removed: Pärson and Bronfman (Chair).
−Removed: We do not currently have any board committees
−Removed: and traditionally operate by unanimous consent.
−Removed: for director nominees are reviewed in the context of the current composition of the board and the Company’s operating requirements
−Removed: and the long-term interests of its stockholders.
−Removed: In conducting this assessment, the Board of Directors considers skills, diversity,
−Removed: age, and such other factors as it deems appropriate given the current needs of the board and the Company, to maintain a balance
−Removed: of knowledge, experience and capability.
−Removed: board’s process for identifying and evaluating nominees for director, including nominees recommended by stockholders, will
−Removed: involve compiling names of potentially eligible candidates, conducting background and reference checks, conducting interviews
−Removed: with the candidate and others (as schedules permit), meeting to consider and approve the final candidates and, as appropriate,
−Removed: preparing an analysis with regard to particular recommended candidates.
−Removed: their own business activities and experiences each of directors have come to understand that in today’s business environment,
−Removed: development of useful products and identification of undervalued real estate, along with other related efforts, are the keys to
−Removed: building our company.
−Removed: The directors will seek out individuals with relevant experience to operate and build our current and proposed
−Removed: business activities.
−Removed: 2019, we did not have any non-employee directors.
−Removed: None of our directors received additional compensation for their services as
−Removed: April 29, 2020, the board approved the appointment of Edgar Bronfman, Jr.
−Removed: as Executive Chairman of the Board, effective as of
−Removed: April 29, 2020 (the “Start Date”).
−Removed: In connection with Mr.
−Removed: Bronfman’s appointment, the Company and Mr.
−Removed: entered into a letter agreement dated as of April 29, 2020, pursuant to which Mr.
−Removed: Bronfman agreed to serve as the Executive Chairman
−Removed: of the Board (the “Letter Agreement”).
−Removed: Pursuant to the Letter Agreement, Mr.
−Removed: Bronfman’s employment with the
−Removed: Company is for an indefinite period and is terminable by either Mr.
−Removed: Bronfman or the Company upon 30 days’
−Removed: advance written
−Removed: Pursuant to the Letter Agreement, Mr.
−Removed: Bronfman received a stock option covering 1,875,000 shares of the Company’s
−Removed: common stock on the Start Date (the “Option Award”).
−Removed: The Option Award has an exercise price of $8.76 per share and
−Removed: a term of seven years, will generally vest in equal annual installments over a period of four years, in each case subject to earlier
−Removed: vesting upon the achievement of certain stock price milestones, and is subject to the terms of the Company’s 2020 Equity
−Removed: Incentive Plan and a stock option agreement thereunder.
−Removed: In the event Mr.
−Removed: Bronfman’s employment with the Company is terminated
−Removed: by the Company without cause, by Mr.
−Removed: Bronfman following the Company’s material breach of any agreement between Mr.
−Removed: and the Company or due to Mr.
−Removed: Bronfman’s death or disability, any outstanding portion of the Option Award that remains unvested
−Removed: as of the date of such termination of employment will remain outstanding and eligible to vest in accordance with the terms of
−Removed: the applicable stock option agreement.
−Removed: In addition, any unvested portion of the Option Award that remains outstanding as of the
−Removed: date of a change in control of the Company will immediately vest in full and become exercisable.
−Removed: In addition to the Option Award,
−Removed: Bronfman will receive an annual base salary of $95,000, which may increase if he chairs or serves other Board committees.
−Removed: He will be eligible to receive an annual equity award on generally the same terms as non-employee directors of the Company.
−Removed: May 21, 2020, we established our Outside Director Compensation Policy (the “Compensation Policy”) to set forth guidelines
−Removed: for the compensation of our non-employee directors for their service on our Board of Directors.
−Removed: on May 21, 2020, Pär-Jörgen Pärson joined the board pursuant to a vote by the holders of the Company’s Series
−Removed: AA Convertible Preferred Stock.
−Removed: In connection with his election to the Board, Mr.
−Removed: Pärson was granted an option to purchase
−Removed: 50,381 shares of the Company’s common stock (the “
−Removed: Initial Award ”) in accordance with the Compensation
−Removed: Policy and subject to the Company’s 2020 Equity Incentive Plan (the “
−Removed: Plan ”) and standard option award
−Removed: agreement thereunder.
−Removed: The Initial Award will vest in 36 equal, monthly installments beginning on the grant date, provided that
−Removed: Pärson continues to serve as a Service Provider (as defined in the Plan) through the applicable vesting date.
−Removed: any unvested potion of the Initial Award that remains outstanding as of the date of a change of control of the Company will immediately
−Removed: vest in full and become exercisable.
−Removed: In addition to the Initial Award, in accordance with the Compensation Policy, Mr.
−Removed: will receive an annual cash retainer of $45,000 for his board service, which may increase if he chairs or serves on other board
−Removed: He will be eligible to receive an annual equity award in accordance with the Compensation Policy.
−Removed: Section 16(a) Reports
−Removed: 16(a) of the Exchange Act requires our executive officers and directors, and persons who beneficially own more than 10% of our
−Removed: common stock, to file initial reports of ownership and reports of changes in ownership with the SEC.
−Removed: Executive officers, directors
−Removed: and greater than 10% beneficial shareholders are required by SEC regulations to furnish us with copies of all Section 16(a) forms
−Removed: solely upon our review of copies of such forms received by us, we believe that, except as hereinafter disclosed, during the fiscal
−Removed: year ended December 31, 2019, any required Form 3s, 4s and 5s were timely filed:
−Removed: Textor failed to file a Form 3 and Mr.
−Removed: failed to timely file a Form 3.
+Added: information required by this item is incorporated by reference to the definitive proxy statement to be filed with the SEC no later than
+Added: 120 days after December 31, 2020 in connection with our 2021 annual meeting of shareholders (the “Proxy Statement”).
Executive Compensation
−Removed: Summary Compensation Table
−Removed: table below summarizes all compensation awarded to, earned by, or paid to each of our “named executive officers,”
−Removed: as such term is defined in Item 402(m)(2) of Regulation S-K.
−Removed: Because the summary compensation table relates to the named executive
−Removed: officers as of December 31, 2019, it does not include compensation for our post-merger management team.
−Removed: See “Item 10.
−Removed: Executive Officers and Corporate Governance—Director Compensation”
−Removed: above and “—Mr.
−Removed: Gandler’s.Employment
−Removed: Agreement”
−Removed: Other Compensation ($)
−Removed: $ 500,000 (2)
−Removed: Chief Executive
−Removed: $ 198,925 (2)
−Removed: Alexander Bafer
−Removed: Former Chief Executive
−Removed: $ 469,871 (4)
−Removed: Textor became an executive officer on August 8, 2018.
−Removed: Represents an annual salary of $500,000 of which $198,925 has been accrued from August 8, 2018 until December 31, 2018.
−Removed: is also entitled to receive an annual bonus of $100,000 which has been accrued on a pro rata basis.
−Removed: Bafer became an executive officer in February 2018.
−Removed: He was appointed Chief Executive Officer in February 2018.
−Removed: 2018, he resigned as Chief Executive Officer and assumed the role of Executive Chairman.
−Removed: The accrued salary of Mr.
−Removed: Bafer is reflected
−Removed: within the table.
−Removed: Represents the fair value of (i) Stock Option of 8,334 granted on February 1, 2018 as Chief Executive Officer from February 1,
−Removed: 2018 until August 8, 2018, and (ii) Stock Option of 8,333 granted on February 1, 2018 as Executive Chairman of the Board.
−Removed: options are fully vested and have a 10-year term expiring February 2028 and have an exercise price of $28.20 per share.
−Removed: Disclosure to Summary Compensation Table
−Removed: as otherwise described below, there are no compensatory plans or arrangements, including payments to be received from the Company
−Removed: with respect to any named executive officer, that would result in payments to such person because of his or her resignation, retirement
−Removed: or other termination of employment with the Company, or our subsidiaries, any change in control, or a change in the person’s
−Removed: responsibilities following a change in control of the Company.
−Removed: Employment Agreement
−Removed: connection with the closing of the Exchange, the Company entered into an employment agreement as of August 8, 2018 with Mr.
−Removed: (the “Textor Employment Agreement”).
−Removed: Pursuant to the terms of the Textor Employment Agreement, the Company agreed
−Removed: to employ Mr.
−Removed: Textor as the Company’s Chief Executive Officer.
−Removed: The term of the Textor Employment Agreement begins as of
−Removed: August 8, 2018 and continues until termination of employment as set forth in the Textor Employment Agreement.
−Removed: In exchange for
−Removed: Textor’s services as Chief Executive Officer, the Company agreed to pay Mr.
−Removed: Textor an annual base salary of $500,000,
−Removed: subject to annual increases as determined in the sole discretion of the Compensation Committee or the full Board if no Compensation
−Removed: Committee exists.
−Removed: In addition, Mr.
−Removed: Textor is also eligible to receive equity awards, and an annual target bonus payment equal,
−Removed: as a percentage of his base salary, to that received by all other C-suite executives, subject to a minimum bonus of $100,000 per
−Removed: Subject to the minimum bonus, the bonus will be determined based on the achievement of certain performance objectives of
−Removed: the Company as established by the Compensation Committee.
−Removed: Company may terminate Mr.
−Removed: Textor’s employment at any time for Cause (as hereinafter defined) or without Cause.
−Removed: may resign at any time, either with Good Reason (as hereinafter defined) or without Good Reason.
−Removed: In the event of Mr.
−Removed: Textor’s
−Removed: death or total disability during the term of the Textor Employment Agreement, Mr.
−Removed: Textor’s employment will terminate on
−Removed: the date of death or total disability.
−Removed: termination of Mr.
−Removed: Textor’s employment by the Company, whether with Cause or without Cause, or by Mr.
−Removed: Textor with Good Reason
−Removed: or without Good Reason:
−Removed: Company will pay Mr.
−Removed: Textor his base salary and benefits (then owed, or accrued and owed in the future, but in all events
−Removed: and without increasing Mr.
−Removed: Textor’s rights under any other provision of the Textor Employment Agreement, excluding any
−Removed: bonus payments not yet paid) through the date of termination;
−Removed: Company will pay Mr.
−Removed: Textor accrued by unpaid bonus and benefits (then owed or accrued) through the date of termination;
−Removed: Company will pay Mr.
−Removed: Textor any unreimbursed expenses incurred by Mr.
−Removed: Textor pursuant to the terms of the Textor Employment
−Removed: termination of Mr.
−Removed: Textor’s employment by the Company without Cause, or by Mr.
−Removed: Textor with Good Reason, in addition to the
−Removed: payments set forth in (a) through (c) above, the Company will pay Mr.
−Removed: Textor (i) an amount equal to his base salary (other than
−Removed: bonus) as determined as of the date of termination, and (ii) any unvested incentive awards then held by Mr.
−Removed: Textor will immediately
−Removed: vest in full.
−Removed: termination of Mr.
−Removed: Textor’s employment by the Company with Cause, or by Mr.
−Removed: Textor without Good Reason, in addition to the
−Removed: payments set forth in (a) through (c) above, any unvested incentive awards then held by Mr.
−Removed: Textor will be immediately forfeited.
−Removed: to the terms of the Textor Employment Agreement, a termination for “Cause”
−Removed: means a termination based upon:
−Removed: material violation by Mr.
−Removed: Textor of any material written rule or policy of the Company (A) for which violation any employee
−Removed: may be terminated pursuant to the written policies of the Company reasonably applicable to an executive employee, and (B)
−Removed: Textor fails to correct within 10 days after he receives written notice from the Board of such violation;
−Removed: Textor to the material and demonstrable detriment of the Company;
−Removed: Textor’s conviction (by a court of competent jurisdiction, not subject to further appeal) of, or pleading guilty to,
−Removed: used in the Textor Employment Agreement, Good Reason means the occurrence, without Mr.
−Removed: Textor’s express written consent,
−Removed: of any of the following:
−Removed: significant diminution by the Company of Mr.
−Removed: Textor’s role with the Company or a significant detrimental change in the
−Removed: nature and/or scope of Mr.
−Removed: Textor’s status with the Company (including a diminution in title);
−Removed: reduction in base salary or target or maximum bonus, other than as part of an across the board reduction in salaries of management
−Removed: personnel (including all vice presidents and positions above) of less than 20%;
−Removed: any time following a change of control of the Company, a material diminution by the Company of compensation and benefits (taken
−Removed: as a whole) provided to Mr.
−Removed: Textor immediately prior to a Change of Control;
−Removed: relocation of Mr.
−Removed: Textor’s principal executive office to a location more than 50 miles further from Mr.
−Removed: Textor’s
−Removed: principal residence than Mr.
−Removed: Textor’s principal executive office immediately prior to such relocation, or any requirement
−Removed: Textor be based anywhere other than Mr.
−Removed: Textor’s principal executive office;
−Removed: other material breach by the Company of any of the terms and conditions of the Textor Employment Agreement.
−Removed: Textor Employment Agreement contains covenants regarding Mr.
−Removed: Textor’s non-competition and non-solicitation of employees
−Removed: for 12 months.
−Removed: Termination and Release Agreement
−Removed: with the closing of the Exchange, the Company and Mr.
−Removed: Bafer entered into that certain Termination and Release Agreement dated
−Removed: as of August 8, 2018 (the “Bafer Termination Agreement”).
−Removed: In connection with the Exchange and as provided in the Closing
−Removed: Agreement, Mr.
−Removed: Bafer resigned his position as Chief Executive Officer on August 8, 2018.
−Removed: Pursuant to the terms of the Bafer Termination
−Removed: Agreement, the employment agreement dated as of July 25, 2016 between the Company and Mr.
−Removed: Bafer (the “2016 Bafer Agreement”)
−Removed: was terminated effective immediately in connection with Mr.
−Removed: Bafer’s resignation;
−Removed: provided, however, that (i) the provisions
−Removed: of Article 4 and Article 6 (other than Sections 6.7 and 6.8) remain in full force and effect, and (ii) the parties agreed that
−Removed: the Company owes Mr.
−Removed: Bafer certain past due payments pursuant to the 2016 Bafer Agreement and other instruments between the parties,
−Removed: which amounts remain owed to Mr.
−Removed: Bafer until paid.
−Removed: The Bafer Termination Agreement contains customary representations and warranties
−Removed: that the Company and Mr.
−Removed: Bafer have made to each other.
−Removed: Executive Chairman Agreement
−Removed: with the closing of the Exchange, the Company entered into an Agreement for Executive Chairman of Board of Directors effective
−Removed: August 8, 2018 (“Bafer Executive Chairman Agreement”).
−Removed: The Bafer Executive Chairman Agreement has a term of one year
−Removed: from August 8, 2018 and will continue thereafter for as long as Mr.
−Removed: Bafer is elected as Chairman of the Board.
−Removed: In exchange for
−Removed: Bafer’s services as Chairman of the Board, the Company agreed to pay Mr.
−Removed: Bafer an annual base salary of $500,000, subject
−Removed: to annual increases as determined in the sole discretion of the Compensation Committee or the full Board if no Compensation Committee
−Removed: In addition, Mr.
−Removed: Bafer is also eligible to receive equity awards, and an annual target bonus payment equal, as a percentage
−Removed: of his base salary, to that received by all other C-suite executives, subject to a minimum bonus of $100,000 per year.
−Removed: to the minimum bonus, the bonus will be determined based on the achievement of certain performance objectives of the Company as
−Removed: established by the Compensation Committee.
−Removed: Bafer may be removed as Chairman by the majority vote of the Company’s stockholders.
−Removed: The parties agree, however, that if
−Removed: the Bafer Executive Chairman Agreement is terminated at any time, whether by majority vote of the Company’s shareholders
−Removed: or otherwise, Mr.
−Removed: Bafer will be entitled to a lump sum payment equal to the then current base salary.
−Removed: of Bafer Employment Agreement
−Removed: with the closing of the Exchange and Mr.
−Removed: Bafer’s resignation as Chief Executive Officer, the 2016 Bafer Agreement was terminated
−Removed: effective immediately, except as set forth in the Bafer Termination Agreement.
−Removed: the Company and Mr.
−Removed: Bafer entered into employment agreement effective April 11, 2017, July 25, 2016 and February 1, 2018.
−Removed: agreements are no longer in effect.
−Removed: Equity Awards At 2019 Fiscal Year-end
−Removed: the end of our last completed fiscal year, our named executive officers did not have any outstanding unexercised options, stock
−Removed: that has not vested, or equity incentive plan awards.
−Removed: Gandler’s Employment Agreement
−Removed: April 1, 2020, fuboTV Acquisition Corp., a Delaware corporation (“Merger Sub”) and a wholly owned subsidiary of FaceBank
−Removed: merged with and into fuboTV whereby fuboTV continued as the surviving corporation and became a wholly owned subsidiary of FaceBank
−Removed: pursuant to the terms of the Agreement and Plan of Merger and Reorganization dated as of March 19, 2020 (the “Merger Agreement”)
−Removed: by and among FaceBank, Merger Sub and fuboTV.
−Removed: In accordance with the terms of the Merger Agreement, FaceBank’s Board of
−Removed: Directors approved the appointment of David Gandler as Chief Executive Officer and the appointment of John Textor, FaceBank’s
−Removed: prior Chief Executive Officer, as Executive Chairman of FaceBank, each effective as of the effective time of the merger.
−Removed: Gandler entered into an Employment Agreement dated as of April 1, 2020 pursuant to which Mr.
−Removed: Gandler agreed to serve as
−Removed: the Company’s Chief Executive Officer (the “Gandler Employment Agreement”).
−Removed: The Gandler Employment Agreement
−Removed: will continue until the earlier of (i) Mr.
−Removed: Gandler’s termination of employment or (ii) immediately prior to a listing of
−Removed: the FaceBank Common Stock on either the Nasdaq Stock Market or the New York Stock Exchange (an “Uplist”), at which
−Removed: time the Company and Mr.
−Removed: Gandler have agreed to revisit and modify the terms of the Gandler Employment Agreement by reference
−Removed: to other peer group companies.
−Removed: Pursuant to the Gandler Employment Agreement, Mr.
−Removed: Gandler shall receive a base salary of $500,000
−Removed: per year, subject to increase, but not decrease, at the discretion of the compensation committee of the Board.
−Removed: In addition, the
−Removed: Company and Mr.
−Removed: Gandler have agreed that Mr.
−Removed: Gandler shall be eligible to receive an annual bonus in a minimum amount of $100,000
−Removed: based on his meeting certain performance-based targets.
−Removed: Pursuant to the Gandler Employment Agreement, Mr.
−Removed: Gandler will receive
−Removed: a bonus upon the successful Uplist of the FaceBank Common Stock.
−Removed: Gandler is also eligible to receive equity based awards under
−Removed: the Company’s compensation plans.
−Removed: On April 1, 2020, the Company granted to Mr.
−Removed: Gandler, a stock option to purchase 4,846,658
−Removed: shares of FaceBank Common Stock at a price of $8.124 per share pursuant to the Company’s newly adopted 2020 Equity Incentive
−Removed: Gandler’s option shall vest over a four year period at a rate of 1/48 per month of the total grant per month.
−Removed: Gandler’s stock options are subject to 100% accelerated vesting in the event of his termination without Cause or for
−Removed: Good Reason (each as defined in the Gandler Employment Agreement) following a change in control of the Company.
−Removed: Further, if Mr.
−Removed: Gandler’s employment is terminated without Cause or for Good Reason, he receives as severance an amount equal to his then
−Removed: annual base salary and accelerated vesting of any unvested equity awards.
−Removed: Gandler is also eligible to participate in the Company’s
−Removed: employee benefit plans as in effect from time to time on the same terms as generally made available to other senior executives
−Removed: of the Company and have other benefits provided to executives of the Company.
−Removed: The Gandler Employment Agreement contains standard
−Removed: non-compete and confidentiality provisions.
+Added: information required by this Item is incorporated herein by reference to our Proxy Statement.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
−Removed: May 29, 2020, we had 34,848,495 shares of our common stock issued and outstanding.
−Removed: The following table sets forth information
−Removed: regarding the beneficial ownership of our common stock as of May 29, 2020 by:
−Removed: person known by us to be the beneficial owner of more than 5% of our common stock;
−Removed: of our directors;
−Removed: of our named executive officers;
−Removed: executive officers and directors as a group.
−Removed: otherwise indicated, the business address of each person listed is in care of 1330 Avenue of the Americas, New York, NY 10019.
−Removed: The percentages in the table have been calculated on the basis of treating as outstanding for a particular person, all shares
−Removed: of our common stock outstanding on that date and all shares of our common stock issuable to that holder in the event of exercise
−Removed: of outstanding rights or conversion privileges owned by that person at that date which are exercisable within 60 days of that
−Removed: Except as otherwise indicated, the persons listed below have sole voting and investment power with respect to all shares
−Removed: of our common stock owned by them, except to the extent that power may be shared with a spouse.
−Removed: Named Executive Officers and Directors:
−Removed: Amount and Nature of Beneficial
−Removed: Percent of Class
−Removed: 8,114,360 (1)
−Removed: Alexander Bafer
−Removed: 3,030,612 (2)
−Removed: David Gandler
−Removed: 4,610,066 (3)
−Removed: Edgar Bronfman, Jr.
−Removed: 7,461,970 (4)
−Removed: Pär-Jörgen Pärson
−Removed: All directors and officers as a group (6 persons)
−Removed: 5% Stockholders Not Listed Above:
−Removed: Colesville Road
−Removed: Spring, MD 20910
−Removed: 5,149,174 (6)
−Removed: The Walt Disney Company
−Removed: 500 South Buena Vista Street
−Removed: Burbank, CA 91521
−Removed: 6,630,012 (7)
−Removed: Less than 1%.
−Removed: (i) 7,658,270 held jointly by Mr.
−Removed: Textor and Deborah W.
−Removed: Textor’s spouse;
−Removed: (ii) 246,535 held by Mrs.
−Removed: Textor directly;
−Removed: and (iii) 209,555 held by Mrs.
−Removed: Textor as custodian for Mr.
−Removed: Textor’s minor son.
−Removed: are subject to the Voting agreement entered on August 8, 2018.
−Removed: (i) 19 shares of common stock held by Mr.
−Removed: (ii) 3,300,612 shares held by Brick Top Holdings, Inc., a company owned and
−Removed: controlled by Mr.
−Removed: Bafer and Mr.
−Removed: Bafer has voting and dispositive control over the shares held by Brick Top Holdings,
−Removed: These shares are subject to the Voting agreement entered on August 8, 2018.
−Removed: 1,575,817 shares of Series AA Convertible Preferred Stock which is convertible into 3,151,634
−Removed: shares of common stock and stock options exercisable within 60 days of May 29, 2020.
−Removed: Into 1,458,432 shares of common stock.
−Removed: of these shares are held by Mr.
−Removed: Bronfman in his individual capacity.
−Removed: Represents (i) 285,714 shares of common stock held directly
−Removed: by Waverley Capital, LP, (“Waverley Capital”) and (ii) 285,714 shares issuable upon exercise of a warrant held
−Removed: directly by Waverley Capital and exercisable within 60 days of May 29, 2020.
−Removed: Also includes 22,840 shares of Series AA Convertible Preferred Stock
−Removed: which is convertible into 45,680 shares of common stock According to information provided to the Company
−Removed: by Waverley Capital, the general partner of Waverley Capital is Waverley Capital Partners, LLC.
−Removed: Bronfman and Dr.
−Removed: Leff, as managing members of Waverley Capital Partners, LLC, may be deemed to have shared voting and investment power with
−Removed: respect to these securities.
−Removed: Bronfman and Dr.
−Removed: Leff and Waverley Capital Partners, LLC disclaims beneficial ownership
−Removed: of these securities except to the extent of its pecuniary interest therein and the inclusion of these securities herein shall
−Removed: not be deemed an admission by any of them of beneficial ownership of the reported securities for purposes of Rule 13 under
−Removed: the Exchange Act or for any other purposes.
−Removed: The address for Waverley Capital is 300 Hamilton Avenue, 4th Floor, Palo Alto,
−Removed: California 94301.
−Removed: 2,799 shares of common stock issuable pursuant to options held directly by Mr.
−Removed: Pärson exercisable within 60 days of May
−Removed: Includes 2,574,587 shares of Series AA Convertible
−Removed: Preferred Stock which is convertible into 5,149,174 shares of common stock.
−Removed: Scripps Networks, LLC is the direct holder of
−Removed: the shares of Series AA Convertible Preferred Stock.
−Removed: Scripps Networks, LLC is a wholly owned subsidiary of Scripps Networks
−Removed: Interactive, Inc., which is a wholly owned subsidiary of Discovery, Inc.
−Removed: Includes 3,315,006 share of Series AA Convertible
−Removed: Preferred Stock which is convertible into 6,630,012 shares of common stock.
−Removed: Authorized for Issuance under Equity Compensation Plans
−Removed: Company adopted the 2014 Equity Incentive Stock Plan (the “Plan”).
−Removed: The Plan provides for the issuance of up to 166,667
−Removed: incentive stock options and nonqualified stock options to the Company’s employees, officers, directors, and certain consultants.
−Removed: The Plan is administered by the Company’s Board, and has a term of 10 years.
−Removed: this plan, 16,667 stock options have been granted to Mr.
−Removed: Alex Bafer, in February 1, 2018.
−Removed: table below sets forth information as of December 31, 2019.
−Removed: of securities to be issued
−Removed: exercise of outstanding options,
−Removed: Weighted-average
−Removed: price of outstanding
−Removed: warrants and rights
−Removed: of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column
−Removed: Equity compensation plans
−Removed: approved by security holders
−Removed: Equity compensation
−Removed: plans not approved by security holders
−Removed: Certain Relationships and Related Transactions, and Director Independence.
−Removed: do not have a written policy for the review, approval or ratification of transactions with related parties or conflicted transactions.
−Removed: When such transactions arise, they are referred to our board of directors for its consideration.
−Removed: owed to related parties as of December 31, 2019 and 2018 consist of the following:
−Removed: Bafer, Executive Chairman
−Removed: Textor, Chief Executive Officer
−Removed: Chairman, Mr.
−Removed: Bafer, advanced an unsecured, non-interest-bearing loan which is due on demand.
−Removed: The amounts due to John Textor,
−Removed: Chief Executive Officer, represent a liability assumed in the acquisition of EAI.
−Removed: The amounts due to other related parties also
−Removed: represent liabilities assumed in the acquisition of EAI.
−Removed: the year ended December 31, 2019, the Company received approximately $423,000 from related parties, including a $300,000 advance
−Removed: from FaceBank, Inc., a development stage company controlled by Mr.
−Removed: Textor, $56,000 from Mr.
−Removed: Bafer, $37,000 from Mr.
−Removed: $30,000 from other related parties.
−Removed: During the year ended December 31, 2019, the Company paid approximately $156,000 to related
−Removed: parties, including $56,000 to Mr.
−Removed: Bafer, $49,000 to Mr.
−Removed: Textor and $51,000 to other related parties.
−Removed: assumed a $172,000 note payable due to a relative of the CEO, John Textor.
−Removed: The note has three-month roll-over provision and different
−Removed: maturity and repayment amounts if not fully paid by its due date and bears interest at 18% per annum.
−Removed: We have accrued default
−Removed: interest for additional liability in excess of the principal amount.
−Removed: The note is currently in default.
−Removed: July 2015, we issued convertible promissory notes to Mr.
−Removed: Bafer, Chairman, in exchange for the cancellation of previously issued
−Removed: promissory notes in the aggregate of $530,000 and accrued interest of $13,000 for a total of $543,000.
−Removed: The notes are unsecured,
−Removed: bear interest of 5% per annum, matured on October 1, 2015 and are convertible into shares of common stock at a conversion price
−Removed: equal to the lowest closing stock price during the 20 trading days prior to conversion with a 50% discount.
−Removed: In October 2015, the
−Removed: notes matured and became past due.
−Removed: As a result, the stated interest of 5% increased to 22% pursuant to the term of the notes.
−Removed: In July 2016, the Company and Mr.
−Removed: Bafer agreed to extend the maturity date of these notes to August 1, 2017 and cure the default.
−Removed: There were no other terms changed and no additional compensation paid.
−Removed: On May 22, 2019, the Company issued a non-convertible promissory
−Removed: note to replace the convertible promissory notes.
−Removed: The note has a principal balance of $264,365, accrues interest at a rate of
−Removed: 8% per annum and matured on August 31, 2019.
−Removed: During the year ended December 31, 2019, Mr.
−Removed: Bafer was repaid $258,850 of the principal
−Removed: balance and approximately $46,160 of interest.
−Removed: As part of this transaction, the Company and Mr.
−Removed: Bafer agreed to transfer approx.
−Removed: $124,000 from his note balance to accrued payroll.
−Removed: December 28, 2016, we issued an unsecured convertible promissory note in the principal amount of $50,000 to a shareholder.
−Removed: note bears interest at 3% per annum, is due on March 24, 2017, and is convertible into shares of common stock at a conversion
−Removed: price of $4,000 per share.
−Removed: The promissory note was converted into 250,000 shares of common stock.
−Removed: August 8, 2018, the Company entered into a Share Exchange Agreement (the “BTH and SV Exchange Agreement”) with Brick
−Removed: Top Holdings, Inc.
−Removed: a Florida corporation (“Brick Top”) owned by Alexander Bafer and Southfork Ventures, Inc.
−Removed: corporation (“Southfork”) owned by Chris Leone, the company’s Chief Operating Officer and Director, pursuant
−Removed: to which the Company agreed to acquire up to all of the shares of Series A preferred stock of the Company held by Brick Top and
−Removed: Southfork, in exchange for the issuance of shares of Company common stock to Brick Top and Southfork.
−Removed: The closing of the share
−Removed: exchange contemplated by the BTH and SV Exchange Agreement occurred on August 8, 2018.
−Removed: On such date, the Company issued (i) 2,725,000
−Removed: shares of Company common stock in exchange for receipt of 3,750,000 shares of Series A preferred shares from Brick Top, and (ii)
−Removed: 908,333 shares of Company common stock in exchange for receipt of 1,250,000 shares of Series A preferred shares from Southfork.
−Removed: This transaction was structured to simplify the capital structure of the Company, and to ensure voting rights were proportional
−Removed: and equitable among all shareholders after the EAI acquisition was completed.
+Added: information required by this Item is incorporated herein by reference to our Proxy Statement.
+Added: Certain Relationships and Related Transactions
+Added: information required by this Item is incorporated herein by reference to our Proxy Statement.
Principal Accountant Fees and Services
−Removed: April 23, 2020, the Company’s Board of Directors approved the appointment of L J Soldinger Associates, LLC (“Soldinger”)
−Removed: as the Company’s independent registered public accounting firm.
−Removed: The following table sets forth the fees billed or to be
−Removed: billed to our company for the year ended December 31, 2019 for professional services rendered by Soldinger and for the year ended
−Removed: December 31, 2018 for professional services rendered by Marcum LLP, our former independent registered public accounting firm.
−Removed: Audit-Related Fees
−Removed: fees to Soldinger were for professional services rendered for the audit of our annual financial statements for the year ended
−Removed: December 31, 2019.
−Removed: Audit fees payable to Marcum LLP were for professional services rendered for the audits of our annual financial
−Removed: statements for the year ended December 31, 2018.
−Removed: Audit-Related
−Removed: 2019 and 2018, Soldinger did not provide any assurance and related services that are reasonably related to the performance of
−Removed: the audit or review or our financial statements that are not reported under the caption “Audit Fees”
−Removed: Soldinger did not provide any services to us for tax compliance, tax advice and tax planning during 2019 and 2018, no tax fees
−Removed: were billed or paid during those fiscal years.
−Removed: did not provide any products and services not disclosed in the table above during 2019 and 2019.
−Removed: As a result, there were no other
−Removed: fees billed or paid during 2019 and 2018.
−Removed: Policies and Procedures
−Removed: board of directors has considered the nature and amount of fees billed by our independent registered public accounting firm and
−Removed: believe that the provision of services for activities unrelated to the audit is compatible with maintaining their respective independence.
−Removed: Company’s Board reviews, and in its sole discretion pre-approves, our independent auditors’
−Removed: annual engagement letter
−Removed: including proposed fees and all audit and non-audit services provided by the independent auditors.
−Removed: Accordingly, all services described
−Removed: under “Audit Fees,”
−Removed: “Audit-Related Fees,”
−Removed: “Tax Fees”
−Removed: and “All Other Fees”
−Removed: pre-approved by our Company’s Board.
−Removed: The Board may not engage the independent auditors to perform the non-audit services
−Removed: proscribed by law or regulation.
+Added: information required by this Item is incorporated herein by reference to our Proxy Statement.
Exhibit and Financial Statement Schedules
Financial Statements.
−Removed: known as Pulse Evolution Group, Inc .)
+Added: known as FaceBank Group, Inc .)
the years ended December 31, 2020 and 2019
to the Consolidated Financial Statements
+Added: Reports of Independent Registered Public Accounting Firms
+Added: Consolidated Balance Sheets as of December 31, 2020 and 2019
+Added: Consolidated Statements of Operations and Comprehensive Loss for the Years Ended December 31, 2020 and 2019
+Added: Consolidated Statements of Stockholders’
+Added: Equity for the Years Ended December 31, 2020 and 2019
+Added: Consolidated Statements of Cash Flows for the Years Ended December 31, 2020 and 2019
+Added: Notes to the Consolidated Financial Statements
of Independent Registered Public Accounting Firm
−Removed: Balance Sheets at December 31, 2019 and 2018
−Removed: Statements of Operations and Comprehensive Income (Loss) for the Years Ended December 31, 2019 and 2018
−Removed: Statements of Stockholders’
−Removed: Equity (Deficit) for the Years Ended December 31, 2019 and 2018
−Removed: Statements of Cash Flows for the Years Ended December 31, 2019 and 2018
−Removed: to the Consolidated Financial Statements
−Removed: OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMS
−Removed: the Shareholders and Board of Directors of
−Removed: (formerly known as Pulse Evolution Group, Inc.) and Subsidiaries
−Removed: on the Financial Statements
−Removed: have audited the accompanying consolidated balance sheet of FaceBank Group, Inc.
−Removed: (formerly known as Pulse Evolution Group, Inc.)
−Removed: and Subsidiaries (the “Company”) as of December 31, 2019, the related consolidated statement of operations, stockholders’
−Removed: equity and cash flows for the year ended December 31, 2019, and the related notes (collectively referred to as the “financial
−Removed: statements”).
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial position
−Removed: of the Company as of December 31, 2019, and the results of its operations and its cash flows for the year ended December 31, 2019,
−Removed: in conformity with accounting principles generally accepted in the United States of America.
−Removed: Paragraph –
−Removed: Going Concern
−Removed: accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.
−Removed: As more fully described in Note 2, the Company has a significant working capital deficiency, incurred significant operating and
−Removed: cash flow losses and needs to raise additional capital to sustain operations.
−Removed: These conditions raise substantial doubt about the
−Removed: Company’s ability to continue as a going concern.
−Removed: Management’s plans in regard to these matters are also described
−Removed: The consolidated financial statements do not include any adjustments that might become necessary should the Company
−Removed: be unable to continue as a going concern.
−Removed: financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on
−Removed: the Company’s financial statements based on our audit.
−Removed: We are a public accounting firm registered with the Public Company
−Removed: Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company
−Removed: in accordance with the U.S.
−Removed: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
−Removed: and the PCAOB.
+Added: the Stockholders and Board of Directors
+Added: (formerly known as FaceBank Group, Inc.):
+Added: on the Consolidated Financial Statements
+Added: have audited the accompanying consolidated balance sheet of fuboTV Inc.
+Added: and subsidiaries (the Company) as of December 31,
+Added: 2020, the related consolidated statement of operations and comprehensive loss, stockholders’
+Added: equity, and cash flows for
+Added: the year ended December 31, 2020, and the related notes (collectively, the consolidated financial statements).
+Added: In our opinion,
+Added: the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December
+Added: 31, 2020, and the results of its operations and its cash flows for the year ended December 31, 2020, in conformity with U.S.
+Added: accepted accounting principles.
+Added: consolidated financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an
+Added: opinion on these consolidated financial statements based on our audit.
+Added: We are a public accounting firm registered with the Public
+Added: Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance
+Added: with the U.S.
+Added: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the
conducted our audit in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit
−Removed: to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error
−Removed: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial
−Removed: As part of our audit we are required to obtain an understanding of internal control over financial reporting but not
−Removed: for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
+Added: to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether
+Added: due to error or fraud.
+Added: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over
+Added: financial reporting.
+Added: As part of our audit, we are required to obtain an understanding of internal control over financial reporting
+Added: but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
−Removed: audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to
−Removed: error or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence
−Removed: regarding the amounts and disclosures in the financial statements.
−Removed: Our audit also included evaluating the accounting principles
−Removed: used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
+Added: audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
+Added: due to error or fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis,
+Added: evidence regarding the amounts and disclosures in the consolidated financial statements.
+Added: Our audit also included evaluating the
+Added: accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the
+Added: consolidated financial statements.
We believe that our audit provides a reasonable basis for our opinion.
−Removed: LJ Soldinger Associates, LLC
+Added: Audit Matters
+Added: critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements
+Added: that were communicated or required to be communicated to the audit committee and that:
+Added: (1) relate to accounts or disclosures that
+Added: are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken
+Added: as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit
+Added: matters or on the accounts or disclosures to which they relate.
+Added: Determination
+Added: of the accounting acquirer
+Added: discussed in Notes 1 and 4 to the consolidated financial statements, effective April 1, 2020, in connection with an Agreement
+Added: and Plan of Merger and Reorganization (the “Merger Agreement”), fuboTV Pre-Merger merged with and into a wholly owned
+Added: subsidiary of FaceBank Pre-Merger (the Merger), with fuboTV Pre-Merger continuing as the surviving corporation and becoming a
+Added: wholly owned subsidiary of FaceBank Group Inc.
+Added: (the Company).
+Added: Subsequent to the Merger, the Company changed its name from FaceBank
+Added: to fuboTV Inc.
+Added: The Company accounted for the Merger as a business combination and concluded that FaceBank Pre-Merger
+Added: was the accounting acquirer based upon the terms of the Merger Agreement, and evaluation of a number of indicative factors.
+Added: identified the evaluation of the Company’s determination of the accounting acquirer to be a critical audit matter.
+Added: degree of auditor judgment was required in evaluating the relative importance of the indicative factors, individually and in the
+Added: aggregate, including the post combination voting rights, composition of the board of directors and management, the terms of the
+Added: exchange, the relative size of the entities, minority voting rights, and the entity initiating the business combination.
+Added: conclusion would result in a material difference in the accounting for the Merger.
+Added: following are the primary procedures we performed to address this critical audit matter.
+Added: We tested the Company’s conclusions
+Added: that FaceBank Pre-Merger was the accounting acquirer by:
+Added: management’s assessment of the post combination voting rights, composition of the board of directors and management,
+Added: the terms of the exchange, the relative size of the entities, minority voting interests, and the entity initiating the combination,
+Added: by comparing them to the articles of incorporation and bylaws of the Company, investor presentations, the Merger Agreement,
+Added: and board minutes of both FaceBank Pre-Merger, fuboTV Pre-Merger and the Company, and corroborating our understanding with
+Added: internal legal counsel and the audit committee,
+Added: of management of both FaceBank Pre-Merger and fuboTV Pre-Merger regarding the business purpose of the transaction and decisions
+Added: regarding the appointment of board members,
+Added: of certain acquired intangible assets
+Added: discussed in Notes 1 and 4 to the consolidated financial statements, effective April 1, 2020, fuboTV Pre-Merger merged with and
+Added: into a wholly owned subsidiary of FaceBank Pre-Merger.
+Added: The purchase price of $576.1 million was allocated to the net assets acquired,
+Added: inclusive of intangible assets including tradenames and software and technology.
+Added: The fair value of these intangible assets was
+Added: $243.6 million as of the acquisition date, of which $219.9 million related to the tradenames and software and technology.
+Added: determination of the acquisition date fair value of these intangible assets was primarily based on significant inputs that are
+Added: not observable in the market.
+Added: identified the assessment of the fair value measurement of the tradenames and software and technology intangible assets acquired
+Added: in the Merger (certain intangible assets) as a critical audit matter.
+Added: We identified certain key assumptions, including projected
+Added: revenues and related growth rates, royalty rates, and discount rates, which were utilized to estimate the fair values of certain
+Added: intangible assets, that required challenging auditor judgment.
+Added: These key assumptions are especially challenging to audit as differences
+Added: may result in material changes in the fair value of certain intangible assets.
+Added: primary procedures we performed to address the critical audit matter included the following.
+Added: We evaluated the growth rates used
+Added: by the Company to determine projected revenues by comparing them to certain industry benchmarks and publicly available data, as
+Added: well as historical achievement.
+Added: We involved valuation professionals with specialized skills and knowledge, who assisted in:
+Added: the discount rates by comparing them to an independently developed range using publicly available market data for comparable
+Added: the royalty rates for certain intangible assets by comparing them to royalty rates from comparable licensing agreements within
+Added: the industry;
+Added: an estimated range of fair values of certain intangible assets using the Company’s revenue projections and independently
+Added: developed royalty rates and range of discount rates and comparing them to the Company’s fair value estimates.
+Added: of Audit Evidence over Subscriber Related Expenses
+Added: discussed in Note 3 to the consolidated financial statements, the Company recorded $204.2 million of subscriber related expenses
+Added: during the year ended December 31, 2020, which primarily related to costs for affiliate distribution rights related to content
+Added: The cost of affiliate distribution rights is generally incurred on a per subscriber basis and is recognized when the
+Added: related programming is distributed to subscribers.
+Added: The Company has certain arrangements whereby affiliate distribution rights
+Added: are paid in advance or subject to minimum guaranteed payments.
+Added: An accrual is established when actual affiliate distribution rights
+Added: are expected to fall short of the minimum guaranteed amounts.
+Added: identified the sufficiency of audit evidence over subscriber related expenses attributable to affiliate distribution rights as
+Added: a critical audit matter.
+Added: This matter required subjective auditor judgment given the complexity of the affiliate distribution rights
+Added: agreements and the Company’s determination of the charges based on its subscribers.
+Added: following are the primary procedures we performed to address this critical audit matter.
+Added: We applied auditor judgment in determining
+Added: the nature and extent of procedures to be performed over subscriber related expenses, including cost for affiliate distribution
+Added: For a sample of affiliate distribution rights, we obtained and read the related affiliate distribution rights agreements
+Added: and recalculated the subscriber expenses based upon the contractual inputs.
+Added: We validated the per subscriber rates by agreeing
+Added: them to the related contract.
+Added: We independently developed an expected range of the number of monthly subscribers based on a combination
+Added: of inputs such as cash received and published plan prices and assessed the subscriber count inputs to the calculation as compared
+Added: to our expectation.
+Added: If minimum subscriber counts were not met for the period, we recalculated the affiliate distribution rights
+Added: agreements expenses for the period based on the contractual minimum guarantee.
+Added: We evaluated the sufficiency of audit evidence
+Added: obtained over subscriber related expenses by assessing the results of procedures performed, including the appropriateness of the
+Added: nature and extent of such evidence.
have served as the Company’s auditor since 2020.
5 unchanged sentences
(formerly known as Pulse Evolution Group, Inc.)
−Removed: and Subsidiaries (the “Company”) as of December 31, 2018, the related consolidated statements of operations, stockholders’
+Added: and Subsidiaries (the “Company”) as of December 31, 2019, the related consolidated statement of operations, stockholders’
equity and cash flows for the year ended December 31, 2019, and the related notes (collectively referred to as the “financial
3 unchanged sentences
in conformity with accounting principles generally accepted in the United States of America.
−Removed: Paragraph –
−Removed: Going Concern
−Removed: accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.
−Removed: As more fully described in Note 2, the Company has a significant working capital deficiency, incurred significant operating and
−Removed: cash flow losses and needs to raise additional capital to sustain operations.
−Removed: These conditions raise substantial doubt about the
−Removed: Company’s ability to continue as a going concern.
−Removed: Management’s plans in regard to these matters are also described
−Removed: The consolidated financial statements do not include any adjustments that might become necessary should the Company
−Removed: be unable to continue as a going concern.
financial statements are the responsibility of the Company’s management.
19 unchanged sentences
used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
−Removed: We believe that our audit provide a reasonable basis for our opinion.
+Added: We believe that our audit provides a reasonable basis for our opinion.
+Added: LJ Soldinger Associates, LLC
+Added: 29, 2020, except for the effects of the restatement as to which the date is August 10, 2020
have served as the Company’s auditor in 2020.
−Removed: known as Pulse Evolution Group, Inc.)
+Added: (formerly known as FaceBank Group, Inc.)
Balance Sheets
2 unchanged sentences
Accounts receivable, net
−Removed: Prepaid expenses
+Added: Prepaid and other current assets
Total current assets
−Removed: Property and equipment,
−Removed: Financial assets
−Removed: at fair value
−Removed: Intangible assets
+Added: Property and equipment, net
+Added: Restricted cash
+Added: Financial assets at fair value
+Added: Intangible assets, net
+Added: Right-of-use assets
+Added: Other non-current assets
LIABILITIES AND STOCKHOLDERS’
4 unchanged sentences
Notes payable
−Removed: related parties
−Removed: Convertible notes,
−Removed: net of $710 and $456 discount as of December 31, 2019 and 2018, respectively
−Removed: Convertible notes
−Removed: - related parties
+Added: Notes payable - related party
+Added: Convertible notes, net of $710 discount as of December 31, 2019
Shares settled liability
−Removed: for intangible asset
−Removed: Warrant liability
+Added: Deferred revenue
+Added: Profit share liability
+Added: Warrant liabilities
Derivative liability
−Removed: Current portion
−Removed: of lease liability
+Added: Long-term borrowings - current portion
+Added: Current portion of lease liability
Total current liabilities
−Removed: Deferred income
−Removed: Other long-term
+Added: Deferred income taxes
Lease liability
Long-term borrowings
−Removed: COMMITMENTS AND CONTINGENCIES
−Removed: Series D Convertible
−Removed: Preferred stock, par value $0.0001, 2,000,000 shares authorized, 461,839 shares issued and outstanding as of December 31,
−Removed: aggregate liquidation preference of $462 as of December 31, 2019
+Added: Other long-term liabilities
+Added: Total liabilities
+Added: COMMITMENTS AND CONTINGENCIES (Note 17)
+Added: Series D Convertible Preferred stock, par value $0.0001, 2,000,000 shares authorized, 0 and 461,839 shares issued and outstanding as of December 31, 2020 and 2019, respectively;
+Added: aggregate liquidation preference of $0 and $462 as of December 31, 2020 and December 31, 2019, respectively
Stockholders’
−Removed: Series A Preferred
−Removed: stock, par value $0.0001, 5,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2019 and 2018, respectively
−Removed: Series B Convertible
−Removed: Preferred stock, par value $0.0001, 1,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2019 and
−Removed: 2018, respectively
−Removed: Series C Convertible
−Removed: Preferred stock, par value $0.0001, 41,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2019
−Removed: and 2018, respectively
−Removed: Series X Convertible
−Removed: Preferred stock, par value $0.0001, 1,000,000 shares authorized, 0 and 1,000,000 shares issued and outstanding as of December
−Removed: 31, 2019 and 2018, respectively
−Removed: Common stock par
−Removed: value $0.0001:
+Added: Series AA Convertible Preferred stock, par value $0.0001, 35,800,000 shares authorized, 23,219,613 and 0 shares issued and outstanding as of December 31, 2020 and 2019, respectively
+Added: Series X Convertible Preferred stock, par value $0.0001, 1,000,000 shares authorized, 0 and 1,000,000 shares issued and outstanding as of December 31, 2020 and 2019, respectively
+Added: Common stock par value $0.0001:
400,000,000 shares authorized;
−Removed: 28,912,500 shares issued and 7,532,776 shares outstanding at December 31, 2019
−Removed: and 2018, respectively
−Removed: Additional paid-in
+Added: 92,490,768 and 28,912,500 shares issued at December 31, 2020 and 2019, respectively;
+Added: 91,690,768 and 28,912,500 shares outstanding at December 31, 2020 and 2019, respectively
+Added: Additional paid-in capital
+Added: Treasury stock, at cost, 800,000 shares at December 31, 2020 and no shares at December 31, 2019
Accumulated deficit
−Removed: Non-controlling
−Removed: Accumulated other
−Removed: comprehensive loss
−Removed: stockholders’
−Removed: LIABILITIES AND STOCKHOLDERS’
+Added: Non-controlling interest
+Added: Accumulated other comprehensive loss
+Added: Total stockholders’
+Added: TOTAL LIABILITIES AND STOCKHOLDERS’
EQUITY AND TEMPORARY EQUITY
accompanying notes are an integral part of these consolidated financial statements.
−Removed: known as Pulse Evolution Group, Inc.)
−Removed: Statements of Operations and Comprehensive Income (Loss)
−Removed: in thousands except for share and per share information)
−Removed: the Years Ended
+Added: (formerly known as FaceBank Group, Inc.)
+Added: Statements of Operations and Comprehensive Loss
+Added: thousands, except for share and per share information)
+Added: For the Years Ended December 31,
+Added: Subscriptions
+Added: Advertisements
+Added: Software licenses, net
+Added: Total revenues
Operating expenses
−Removed: and administrative
−Removed: of intangible assets
−Removed: of intangible assets
−Removed: Total operating
+Added: Subscriber related expenses
+Added: Broadcasting and transmission
+Added: Sales and marketing
+Added: Technology and development
+Added: General and administrative
+Added: Depreciation and amortization
+Added: Impairment of intangible assets and goodwill
+Added: Total operating expenses
+Added: Operating loss
Other income (expense)
−Removed: expense and financing costs
−Removed: on extinguishment of convertible notes
−Removed: on investments
−Removed: currency loss
−Removed: in fair value of subsidiary warrant liability
−Removed: Change in fair value
−Removed: of derivative liability
−Removed: in fair value of Panda interests
−Removed: Total other income
−Removed: Loss before income
−Removed: attributable to non-controlling interest
−Removed: Net loss attributable
−Removed: to controlling interest
−Removed: Deemed dividend on Series D Preferred
−Removed: dividend - beneficial conversion feature on preferred stock
−Removed: loss attributable to common stockholders
−Removed: Other comprehensive
−Removed: income (loss)
−Removed: currency translation adjustment
−Removed: Comprehensive
−Removed: Net loss per share attributable to common
+Added: Interest expense and financing costs
+Added: Loss on extinguishment of debt
+Added: Gain on sale of assets
+Added: Loss on investments
+Added: Unrealized gain in equity method investment
+Added: Loss on deconsolidation of Nexway
+Added: Change in fair value of warrant liabilities
+Added: Change in fair value of subsidiary warrant liabilities
+Added: Change in fair value of shares settled liability
+Added: Change in fair value of derivative liability
+Added: Change in fair value of profit share liability
+Added: Foreign currency exchange loss
+Added: Total other expense
+Added: Loss before income taxes
+Added: Income tax benefit
+Added: net loss attributable to non-controlling interest
+Added: Net loss attributable to controlling interest
+Added: Deemed dividend on Series D Preferred stock
+Added: Deemed dividend - beneficial conversion feature on preferred stock
+Added: Net loss attributable to common stockholders
+Added: Other comprehensive loss
+Added: Foreign currency translation adjustment
+Added: Comprehensive loss
+Added: Net loss per share attributable to common stockholders
+Added: Basic and diluted
Weighted average shares outstanding:
+Added: Basic and diluted
accompanying notes are an integral part of these consolidated financial statements.
−Removed: known as Pulse Evolution Group, Inc.)
−Removed: of Stockholders’
−Removed: Equity (Deficit)
+Added: known as FaceBank Group, Inc.)
+Added: Statements of Stockholders’
the years ended December 31, 2020 and 2019
thousands except for share information)
−Removed: Stockholders’
Comprehensive
Noncontrolling
−Removed: at January 1, 2018
−Removed: of common stock for cash
−Removed: of common stock for services
−Removed: of common stock for commitment fee
−Removed: of notes payable into common shares
−Removed: exercise of warrants
−Removed: shares issued upon cashless exercise of warrants
−Removed: conversion feature on note payable
−Removed: of Series A Preferred into common stock
−Removed: of Series B Preferred into common stock
−Removed: of Series C Preferred into common stock
−Removed: of Series X Preferred for business acquisition
−Removed: Non-controlling
−Removed: interest of acquired business
−Removed: of common stock for purchase of asset
−Removed: Extinguishment
−Removed: gain on related party convertible notes recorded as a capital contribution
+Added: Stockholders’
+Added: Balance at January 1, 2019
+Added: Issuance of common stock for cash
+Added: Issuance of common stock for cash - Hong Kong
+Added: Preferred stock converted to common stock
+Added: Common stock issued for lease settlement
+Added: Issuance of subsidiary common stock for cash
+Added: Additional shares issued for reverse stock split
+Added: Acquisition of Facebank AG and Nexway
+Added: Issuance of common stock - subsidiary share exchange
+Added: Issuance of common stock for services
+Added: Issuance of common stock in connection with cancellation
+Added: of a consulting agreement
+Added: Deemed dividend related to immediate accretion
+Added: of redemption feature of convertible preferred stock
+Added: Deemed dividend on Series D preferred stock
+Added: Accrued Series D Preferred stock dividends
+Added: Common stock issued in connection with note payable
+Added: Issuance of common stock in connection with Panda
+Added: Issuance of common stock in connection with note
+Added: Foreign currency translation adjustment
+Added: Balance at December 31, 2019 (As restated)
+Added: Issuance of common stock for cash
+Added: Issuance of common stock and warrants for cash
+Added: Issuance of common stock - subsidiary share exchange
+Added: Common stock issued in connection with note payable
+Added: Deemed dividend related to immediate accretion
+Added: of redemption feature of convertible preferred stock
+Added: Accrued Series D Preferred Stock dividends
+Added: Deconsolidation of Nexway
+Added: Right to receive Series AA Preferred Stock in
+Added: connection with acquisition of fuboTV Merger
+Added: Conversion of Series AA Preferred Stock
+Added: Settlement of share settled liability
+Added: Redemption of redemption feature of convertible
+Added: preferred stock
+Added: Issuance of common stock to original owners of
+Added: Exercise of common stock warrants
+Added: Exercise of stock options
+Added: Reclassification of warrant liabilities
+Added: Repurchase of common stock
+Added: Stock-based compensation
Balance at December 31, 2020
−Removed: of common stock for cash
−Removed: of common stock for cash - Hong Kong investor
−Removed: stock converted to common stock
−Removed: stock issued for lease settlement
−Removed: of subsidiary common stock for cash
−Removed: shares issued for reverse stock split
−Removed: of Facebank AG and Nexway
−Removed: of common stock - subsidiary share exchange
−Removed: of common stock for services
−Removed: of common stock in connection with cancellation of a consulting agreement
−Removed: dividend related to immediate accretion of redemption feature of convertible preferred stock
−Removed: dividend on Series D preferred stock
−Removed: Series D Preferred stock dividends
−Removed: stock issued in connection with note payable
−Removed: of common stock in connection with Panda Investment
−Removed: of common stock in connection with note conversion
−Removed: currency translation adjustment
−Removed: at December 31, 2019
accompanying notes are an integral part of these consolidated financial statements.
−Removed: known as Pulse Evolution Group, Inc.)
+Added: known as FaceBank Group, Inc.)
Statements of Cash Flows
thousands, except for share and per share information)
−Removed: the Years Ended
−Removed: Cash flows from operating
−Removed: Adjustments to reconcile net loss to
−Removed: net cash used in operating activities:
−Removed: Amortization of
−Removed: intangible assets
−Removed: Gain on extinguishment
−Removed: of convertible notes
−Removed: Loss on excess shares
−Removed: issued upon cashless exercise of warrants
−Removed: Issuance of common
−Removed: stock for services
−Removed: Issuance of common
−Removed: stock in connection with cancellation of a consulting agreement
−Removed: Common stock issued
−Removed: for commitment fee
−Removed: Common stock issued
−Removed: in connection with note payable
−Removed: Loss on investments
+Added: For the Years Ended December 31,
+Added: Cash flows from operating activities
+Added: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Depreciation and amortization
Stock-based compensation
−Removed: in connection with Panda
−Removed: Impairment of intangible
−Removed: Impairment of goodwill
−Removed: Amortization of
−Removed: debt discount
−Removed: Deferred income
−Removed: Fair value of derivative
−Removed: in excess of note payable
−Removed: Change in fair value
−Removed: of derivative liability
−Removed: Change in fair value
−Removed: of subsidiary warrant liability
−Removed: Change in fair
−Removed: value of Panda interests
−Removed: Amortization of
−Removed: right-of-use assets
−Removed: Other income related
−Removed: to note conversion
−Removed: Accrued interest
−Removed: on note payable
−Removed: Foreign currency
+Added: Impairment expense intangibles
+Added: Impairment expense goodwill
+Added: Issuance of common stock in connection with cancellation of a consulting agreement
+Added: Issuance of common stock for services rendered
+Added: Non-cash expense relating to issuance of warrants and common stock
+Added: Loss on deconsolidation of Nexway, net of cash retained by Nexway
+Added: Common stock issued in connection with note payable
+Added: Loss on extinguishment of debt
+Added: Loss on investments
+Added: Gain on sale of assets
+Added: Amortization of debt discount
+Added: Deferred income tax benefit
+Added: Change in fair value of derivative liability
+Added: Change in fair value of warrant liability
+Added: Change in fair value of subsidiary warrant liability
+Added: Change in fair value of shares settled liability
+Added: Change in fair value of profit share liability
+Added: Unrealized gain on equity method investments
+Added: Amortization of right-of-use assets
+Added: Accrued interest on note payable
+Added: Foreign currency exchange loss
+Added: Other income related to note conversion
Other adjustments
−Removed: Changes in operating
−Removed: assets and liabilities of business, net of acquisitions:
+Added: Changes in operating assets and liabilities of business, net of acquisitions:
Accounts receivable
−Removed: Prepaid expenses
+Added: Prepaid expenses and other current assets
Accounts payable
Accrued expenses
+Added: Due to related parties
+Added: Deferred revenue
Lease liability
−Removed: Net cash provided by (used in) operating
−Removed: Cash flows from investing
−Removed: Investment in Panda
−Removed: Productions (HK) Limited
−Removed: Acquisition of FaceBank
−Removed: AG and Nexway, net of cash paid
−Removed: Sale of profits
−Removed: interest in investment in Panda Productions (HK) Limited
−Removed: Purchase of intangible
−Removed: Payments for property
−Removed: and equipment
+Added: Net cash used in operating activities
+Added: Cash flows from investing activities
+Added: Purchases of property and equipment
+Added: Advance to fuboTV Pre-Merger
+Added: Acquisition of fuboTV’s Pre-Merger cash and cash equivalents and restricted cash
+Added: Sale of Facebank AG
+Added: Investment in Panda Productions (HK) Limited
+Added: Acquisition of FaceBank AG and Nexway, net of cash paid
+Added: Sale of profits interest in investment in Panda Productions (HK) Limited
+Added: Purchase of intangible assets
+Added: Payments for leasehold improvements
Lease security deposit
−Removed: Net cash provided by investing activities
−Removed: Cash flows from financing
−Removed: Proceeds from issuance
−Removed: of convertible notes
−Removed: Repayments of convertible
−Removed: Proceeds from the
−Removed: issuance of preferred stock
−Removed: Proceeds from sale
−Removed: of common stock and warrants
−Removed: Proceeds from sale
−Removed: of subsidiary’s common stock
−Removed: Redemption of Series
−Removed: D preferred stock
−Removed: Proceeds from related
−Removed: Repayments of note
−Removed: payable related party
−Removed: Repayments to related
−Removed: Net cash provided by financing activities
−Removed: Net increase in cash
−Removed: Cash at beginning of period
−Removed: Cash at end of period
+Added: Net cash (used in) provided by investing activities
accompanying notes are an integral part of these consolidated financial statements.
−Removed: known as Pulse Evolution Group, Inc.)
−Removed: Consolidated Statements of Cash Flows (Continued)
+Added: known as FaceBank Group, Inc.)
+Added: Statements of Cash Flows (Continued)
(in thousands, except for share and per share information)
−Removed: disclosure of cash flows information:
+Added: For the Years Ended December 31,
+Added: Cash flows from financing activities
+Added: Proceeds from sale of common stock and warrants, net of fees
+Added: Proceeds from exercise of stock options
+Added: Proceeds from issuance of preferred stock
+Added: Proceeds from issuance of convertible notes
+Added: Proceeds from the exercise of common stock warrants
+Added: Repayments of convertible notes
+Added: Proceeds from issuance of Series D preferred stock
+Added: Redemption of Series D preferred stock
+Added: Proceeds from loans
+Added: Repayments of notes payable
+Added: Proceeds from sale of subsidiary’s common stock
+Added: Proceeds from related parties
+Added: Repayments to related parties
+Added: Net cash provided by financing activities
+Added: Net increase in cash and restricted cash
+Added: Cash at beginning of year
+Added: Cash and restricted cash at end of year
+Added: Supplemental disclosure of cash flows information:
Interest paid
Income tax paid
−Removed: Non cash financing
−Removed: and investing activities:
−Removed: Issuance of common
−Removed: stock in connection with note conversion
−Removed: Issuance of common
−Removed: stock upon acquisition of Facebank AG and Nexway
−Removed: Issuance of common
−Removed: stock in connection with Panda Investment
−Removed: Series X convertible
−Removed: preferred stock issued upon acquisition of Evolution AI Corporation
−Removed: Issuance of common
−Removed: stock upon acquisition of Evolution AI Corporation
−Removed: Long term borrowings
−Removed: related to investment
−Removed: Extinguishment gain
−Removed: on related party convertible notes recorded as a capital contribution
−Removed: Beneficial conversion
−Removed: Shares settled liability
−Removed: for intangible asset - Floyd Mayweather
−Removed: Accrued Series D
−Removed: Preferred Stock dividends
−Removed: Deemed dividend
−Removed: related to immediate accretion of redemption feature of convertible preferred stock
−Removed: Common stock issued
−Removed: for lease settlement
−Removed: Measurement period
−Removed: adjustment on the Evolution AI Corporation acquisition
−Removed: known as Pulse Evolution Group, Inc.)
+Added: Non-cash financing and investing activities:
+Added: Right to receive Series AA Preferred Stock in connection with acquisition of fuboTV Merger
+Added: Conversion of Series AA preferred stock to common stock
+Added: Reclassification of warrant liabilities to equity
+Added: Shares settled liability for intangible asset - Floyd Mayweather
+Added: Reclass of shares settled liability for intangible asset to stock-based compensation
+Added: Settlement of share settled liability
+Added: Issuance of common stock to original owners of Facebank AG
+Added: Issuance of common stock - subsidiary share exchange
+Added: Deconsolidation of Nexway
+Added: Cashless exercise of common stock warrants
+Added: Unpaid financing costs included in accounts payable
+Added: Issuance of common stock in connection with Panda Investment
+Added: Common stock issued in connection with note payable
+Added: Issuance of common stock in connection with note conversion
+Added: Issuance of common stock upon acquisition of Facebank AG and Nexway
+Added: Long-term borrowings related to investment
+Added: Accrued Series D Preferred Stock dividends
+Added: Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock
+Added: Common stock issued for lease settlement
+Added: Measurement period adjustment on the Evolution AI Corporation acquisition
+Added: known as FaceBank Group, Inc.)
to Consolidated Financial Statements
−Removed: Organization, Nature of Business and Basis of Presentation
−Removed: was incorporated under the laws of the State of Florida in February 2009 under the name York Entertainment, Inc.
−Removed: September 30, 2019, the Company’s name was changed to FaceBank Group, Inc.
−Removed: April 1, 2020, FaceBank effected a merger (the “Merger”) pursuant to which fuboTV, Inc., a Delaware corporation and
−Removed: a leading live TV streaming platform for sports, news and entertainment, became a wholly owned subsidiary of the Company.
−Removed: 1, 2020, the Company’s trading symbol was changed to FUBO.
−Removed: the Merger, Facebank Group was and continues to be a character-based virtual entertainment company, and a leading developer of
−Removed: digital human likeness for celebrities and consumers, focused on applications in traditional entertainment, sports entertainment,
+Added: Organization and Nature of Business
+Added: Incorporation
+Added: (“fuboTV”
+Added: or the “Company”) was incorporated under the laws of the State of Florida in February 2009
+Added: under the name York Entertainment, Inc.
+Added: The Company changed its name to FaceBank Group, Inc.
+Added: on September 30, 2019.
+Added: 10, 2020, the Company changed its name to fuboTV Inc.
+Added: and as of May 1, 2020, the Company’s trading symbol was changed to
+Added: from “FBNK”
+Added: to “FUBO.”
+Added: October 8, 2020, the Company sold 18,300,000 shares of its common stock in a public offering at $10.00 per share generating $170.2
+Added: million in proceeds, net of offering costs.
+Added: On October 22, 2020, the investment bankers exercised their right to purchase an additional
+Added: 1,406,708 shares of the Company’s common stock at $10.00 per share generating an additional $13.1 million in proceeds, net
+Added: of offering costs.
+Added: In connection with this offering, the Company’s common stock was approved for listing on The New York
+Added: Stock Exchange (the “
+Added: NYSE ”) under the symbol “FUBO”
+Added: and commenced trading on the NYSE on October
+Added: the context otherwise requires, “fuboTV,”
+Added: “we,”
+Added: “us,”
+Added: “our,”
+Added: and the “Company”
+Added: refers to fuboTV and its subsidiaries on a consolidated basis, and “fuboTV Pre-Merger”
+Added: refers to fuboTV Inc., a Delaware
+Added: corporation, prior to the Merger, and “fuboTV Sub”
+Added: refers to fuboTV Media Inc., a Delaware corporation, and the Company’s
+Added: wholly-owned subsidiary following the Merger.
+Added: “FaceBank Pre-Merger”
+Added: refers to FaceBank Group, Inc.
+Added: prior to the Merger
+Added: and its subsidiaries prior to the closing of the Merger.
+Added: with fuboTV Pre-Merger
+Added: April 1, 2020 (the “Effective Time”), fuboTV Acquisition Corp., a Delaware corporation and FaceBank Pre-Merger’s
+Added: wholly-owned subsidiary (“Merger Sub”) merged with and into fuboTV Pre-Merger, whereby fuboTV Pre-Merger continued
+Added: as the surviving corporation and became our wholly-owned subsidiary pursuant to the terms of the Agreement and Plan of Merger
+Added: and Reorganization dated as of March 19, 2020, by and among us, Merger Sub and fuboTV Pre-Merger (the “Merger Agreement”
+Added: and such transaction, the “Merger”) (See Note 4).
+Added: accordance with the terms of the Merger Agreement, at the Effective Time of the Merger, all of the capital stock of fuboTV Pre-Merger
+Added: was converted into shares of our newly-created class of Series AA Convertible Preferred Stock, par value $0.0001 per share (the
+Added: “Series AA Preferred Stock”) (See Note 16).
+Added: Each share of Series AA Convertible Preferred Stock is entitled to 0.8
+Added: votes per share and is convertible into two shares of our common stock, only in connection with the sale of such shares on an
+Added: arms’-length basis either pursuant to an exemption from registration under Rule 144 promulgated under the Securities Act
+Added: or pursuant to an effective registration statement under the Securities Act.
+Added: Prior to our uplist to the NYSE, the Series AA Convertible
+Added: Preferred Stock benefited from certain protective provisions that, for example, required us to obtain the approval of a majority
+Added: of the shares of outstanding Series AA Convertible Preferred Stock, voting as a separate class, before undertaking certain matters.
+Added: to the Merger, the Company was, and after the Merger continues to be, in part, a character-based virtual entertainment business
+Added: and a developer of digital human likeness for celebrities, focused on applications in traditional entertainment, sports entertainment,
live events, social networking, mixed reality (AR/VR) and artificial intelligence.
−Removed: Facebank Group is positioned as a technology
−Removed: driven, intellectual property company with significant revenue participations in the digital likeness of leading celebrities and
−Removed: character-based entertainment properties.
−Removed: the Merger, we operate our business under the name “fuboTV”
−Removed: and we are in the process of changing the name of FaceBank
−Removed: to fuboTV, Inc.
−Removed: Company is a leading digital entertainment company, combining fuboTV’s direct-to-consumer live TV streaming platform with
−Removed: FaceBank’s technology-driven IP in sports, movies and live performances.
−Removed: This business combination, operating as fuboTV,
−Removed: Inc., will create a content delivery platform for traditional and future-form IP.
−Removed: fuboTV plans to leverage FaceBank’s IP
−Removed: sharing relationships with leading celebrities and other digital technologies to enhance its already robust sports and entertainment
−Removed: the Merger, while we continue our previous business operations, we are principally focused on offering consumers a leading live
−Removed: TV streaming platform for sports, news and entertainment through fuboTV.
−Removed: fuboTV revenues are almost entirely derived from the
−Removed: sale of subscription services and advertising in the United States, though fuboTV has started to assess expansion opportunities
−Removed: into international markets, with operations in Canada and the launch in late 2018 of its first ex-North America offering of streaming
−Removed: entertainment, to consumers in Spain.
−Removed: subscription-based services are offered to consumers who can sign-up for accounts at https:// fubo.tv , through which we
−Removed: provide basic plans with the flexibility for consumers to purchase the add-ons and features best suited for them.
−Removed: website, consumers can also sign-up via some TV-connected devices.
−Removed: The fuboTV platform provides, what we believe to be, a superior
−Removed: viewer experience, with a broad suite of unique features and personalization tools such as multi-channel viewing capabilities,
−Removed: favorites lists and a dynamic recommendation engine as well as 4K streaming and Cloud DVR offerings.
−Removed: Stock Split and Increase in Authorized Share Capital
−Removed: January 9, 2019, the Company amended its certificate of incorporation to increase the authorized number of shares of its $0.0001
−Removed: par value per share common stock to 400 million shares.
−Removed: The Company also effectuated a 1-for-30 reverse stock split of its common
−Removed: stock on February 28, 2019.
−Removed: All share and per share amounts for all periods presented are retroactively restated for the effect
−Removed: of the reverse stock split.
−Removed: All of the outstanding shares of Series X Preferred Stock also automatically converted into an aggregate
−Removed: of 15,000,000 shares of common stock on February 28, 2019.
−Removed: known as Pulse Evolution Group, Inc.)
+Added: As a result of the Merger, fuboTV Pre-Merger,
+Added: a leading live TV streaming platform for sports, news, and entertainment, became a wholly-owned subsidiary of the Company.
+Added: connection with the Merger, on March 11, 2020, the Company and HLEE Finance S.a.r.l (“HLEE”) entered into
+Added: a Credit Agreement, dated as of March 11, 2020, pursuant to which HLEE provided the Company with a $100.0 million revolving line
+Added: of credit (the “Credit Facility”).
+Added: The Credit Facility was secured by substantially all the assets of the Company.
+Added: The Credit Facility was terminated on July 8, 2020.
+Added: March 19, 2020, the Company, Merger Sub, Evolution AI Corporation (“EAI”) and Pulse Evolution Corporation (“PEC”
+Added: and collectively with EAI, Merger Sub and the Company, the “Initial Borrower”) and FB Loan Series I, LLC (“FB
+Added: Loan”) entered into a Note Purchase Agreement (the “Note Purchase Agreement”), pursuant to which the Initial
+Added: Borrower sold to FB Loan senior secured promissory notes in an aggregate principal amount of $10.1 million (the “Senior
+Added: Notes”).
+Added: The Company received proceeds of $7.4 million, net of an original issue discount of $2.7 million.
+Added: In connection
+Added: with the FB Loan, the Company, fuboTV Sub and certain of their respective subsidiaries granted a lien on substantially of their
+Added: assets to secure the obligations under the Senior Notes.
+Added: See Note 12 for more information about the Note Purchase Agreement.
+Added: known as FaceBank Group, Inc.)
to Consolidated Financial Statements
+Added: to the Merger, fuboTV Pre-Merger and its subsidiaries were party to a Credit and Guaranty Agreement, dated as of April 6, 2018
+Added: (the “AMC Agreement”), with AMC Networks Ventures LLC as lender, administrative agent, and collateral agent (“AMC
+Added: Networks Ventures”).
+Added: fuboTV Pre-Merger previously granted AMC Networks Ventures a lien on substantially all of its assets
+Added: to secure its obligations thereunder.
+Added: The AMC Agreement survived the Merger and, as of the Effective Time, there was $23.6 million
+Added: outstanding under the AMC Agreement, net of debt issuance costs.
+Added: In connection with the Merger, the Company guaranteed the obligations
+Added: of fuboTV Pre-Merger under the AMC Agreement on an unsecured basis.
+Added: The liens of AMC Networks Ventures on the assets of fuboTV
+Added: Pre-Merger are senior to the liens in favor of FB Loan and FaceBank Pre-Merger securing the Senior Notes.
+Added: of Business after the Merger
+Added: to the Merger, the Company focused on developing its technology-driven IP in sports, movies, and live performances.
+Added: acquisition of fuboTV Pre-Merger, we are principally focused on offering consumers a leading live TV streaming platform for sports,
+Added: news, and entertainment through fuboTV.
+Added: The Company’s revenues are almost entirely derived from the sale of subscription
+Added: services and the sale of advertisements in the United States.
+Added: subscription-based streaming services are offered to consumers who can sign-up for accounts through which we provide basic plans
+Added: with the flexibility for consumers to purchase the best Attachments suited for them.
+Added: Besides the website, consumers can also sign-up
+Added: via some TV-connected devices.
+Added: The fuboTV platform provides a broad suite of unique features and personalization tools such as
+Added: multi-channel viewing capabilities, favorites lists and a dynamic recommendation engine as well as 4K streaming and Cloud DVR
2 - Liquidity, Going Concern and Management Plans
−Removed: accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern,
+Added: accompanying audited consolidated financial statements have been prepared assuming that the Company will continue as a going concern,
which contemplates the continuity of operations, realization of assets, and liquidation of liabilities in the normal course of
−Removed: Company has cash of $7.6 million, a working capital deficiency of $49.5 million and an accumulated deficit of $135.8
−Removed: million at December 31, 2019.
−Removed: The Company incurred a net loss of $117.8 million and cash provided by its operating
−Removed: activities totaled $1.7 million for the year ended December 31, 2019.
−Removed: The Company expects to continue incurring losses in the
−Removed: foreseeable future and will need to raise additional capital to fund its operations, meet its obligations in the ordinary course
−Removed: of business and execute its longer-term business plan.
−Removed: These obligations include liabilities assumed in acquisition that
−Removed: are in arrears and payable on demand.
−Removed: These factors raise substantial doubt about the Company’s ability to continue as a
−Removed: going concern within one year from the date that these financial statements are issued.
−Removed: The consolidated financial statements
−Removed: do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification
−Removed: of liabilities that might be necessary should the Company be unable to continue as a going concern.
−Removed: Company’s future capital requirements and the adequacy of its available funds will depend on many factors, including its
−Removed: ability to successfully commercialize its products and services, competing technological and market developments, and the need
−Removed: to enter into collaborations with other companies or acquire other companies or technologies to enhance or complement its product
−Removed: and service offerings.
−Removed: believes that the Company has access to capital resources through potential issuances of debt and equity securities.
−Removed: of the Company to continue as a going concern is dependent on the Company’s ability to execute its strategy and raise additional
−Removed: Management is currently seeking additional funds, primarily through the issuance of equity securities for cash, to operate
−Removed: its business.
−Removed: No assurance can be given that any future financing will be available or, if available, that it will be on terms
−Removed: that are satisfactory to the Company.
−Removed: Even if the Company is able to obtain additional financing, it may contain undue restrictions
−Removed: on our operations, in the case of debt financing or cause substantial dilution for our stockholders, in the case or equity financing.
−Removed: In addition to the foregoing, based on the Company’s current assessment, the Company does not expect any material impact
−Removed: on its long-term development timeline and its liquidity due to the worldwide spread of a novel strain of coronavirus (“COVID
−Removed: However, the Company is continuing to assess the effect on its operations by monitoring the spread of COVID-19 and
−Removed: the actions implemented to combat the virus throughout the world.
−Removed: 3 - Summary of Significant Accounting Policies
−Removed: of Consolidation
−Removed: accompanying consolidated financial statements include the accounts of the Company and its 99.7% owned principal operating subsidiary
−Removed: Evolution AI Corporation (“EAI”), 62.3% majority-owned operating subsidiary Nexway AG (“Nexway”), wholly-owned
−Removed: subsidiaries Facebank AG and StockAccess Holdings SAS (“SAH”), 70.0% majority-owned operating subsidiary Highlight
−Removed: Finance Corp.
−Removed: (“HFC”), inactive subsidiaries York Production LLC and York Production II LLC and its 68% majority
−Removed: owned subsidiary, Pulse Evolution Corporation (“PEC”).
−Removed: All inter-company balances and transactions have been eliminated
−Removed: in consolidation.
+Added: Company had cash and cash equivalents of $134.9 million, a working capital deficiency of $70.6 million and an accumulated deficit of
+Added: $626.5 million as of December 31, 2020.
+Added: The Company incurred a $599.4 million net loss for the year ended December 31, 2020.
+Added: Since inception,
+Added: the Company’s operations have been financed primarily through the sale of equity and debt securities.
+Added: The Company has incurred
+Added: losses from operations and negative cash flows from operating activities since inception and expects to continue to incur substantial
+Added: losses as it continues to fully ramp up its operating activities.
+Added: While we expect to continue incurring losses in the foreseeable future,
+Added: we successfully raised $181.0 million in October 2020, net of offering expenses, through a public offering of our common stock.
+Added: February 2, 2021, the Company issued $402.5 million of convertible notes (“2026 Notes”) dated February 2, 2021.
+Added: The 2026 Notes will bear interest from February 2, 2021 at a rate of 3.25% per annum, payable semiannually in arrears on
+Added: February 15 and August 15 of each year, beginning on August 15, 2021.
+Added: The 2026 Notes will mature on February 15, 2026,
+Added: unless earlier converted, redeemed, or repurchased.
+Added: net proceeds from this offering were approximately $391.4 million, after deducting a discount and estimated offering expenses
+Added: payable by the Company.
+Added: The Company intends to use the proceeds from this offering for general corporate purposes, including working
+Added: capital, business development, sales and marketing activities and capital expenditures.
+Added: net proceeds from the public sale of common stock and the issuance of the 2026 Notes provide us with the necessary liquidity
+Added: to continue as a going concern for at least one year from the date of these financial statements.
+Added: addition to the foregoing, the Company cannot predict the long-term impact on its development timelines, revenue levels and its
+Added: liquidity due to the worldwide spread of COVID-19.
+Added: Based upon the Company’s current assessment, it does not expect the impact
+Added: of the COVID-19 pandemic to materially impact the Company’s operations.
+Added: However, the Company is continuing to assess the
+Added: impact the spread of COVID-19 may have on its operations.
+Added: known as FaceBank Group, Inc.)
+Added: to Consolidated Financial Statements
+Added: 3 - Summary of Significant Accounting Policies and Basis of Presentation
+Added: of Consolidation and Basis of Presentation
+Added: Company’s consolidated financial statements have been prepared in conformity with accounting principles generally
+Added: accepted in the United States of America (“GAAP”
+Added: or “U.S.
+Added: GAAP”).
+Added: The Company’s
+Added: consolidated financial statements include the accounts of the Company and the accounts of the Company’s wholly-owned
+Added: subsidiaries and non-wholly owned subsidiaries where the Company has a controlling interest.
+Added: All intercompany balances and
+Added: transactions have been eliminated in consolidation.
Reclassifications
2 unchanged sentences
on the previously reported financial position or results of operations.
−Removed: preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
−Removed: and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities
−Removed: at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
−Removed: results could differ from those estimates.
−Removed: The significant estimates and assumptions include allocating the fair value of purchase
−Removed: consideration issued in business acquisitions, useful lives of intangible assets, analysis of impairments of recorded intangible
−Removed: assets, accruals for potential liabilities, assumptions made in valuing derivative liabilities and assumptions made when estimating
−Removed: the fair value of equity instruments issued in share-based payment arrangements.
+Added: preparation of financial statements in conformity with U.S.
+Added: GAAP requires management to make estimates and assumptions that affect
+Added: the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial
+Added: statements and the reported amounts of revenues and expenses during the reporting period.
+Added: Management bases its estimates on historical
+Added: experience and on various other assumptions it believes to be reasonable under the circumstances, the results of which form the
+Added: basis for making judgments about the carrying values of assets and liabilities.
+Added: Actual results could differ from those estimates.
+Added: The significant estimates and assumptions include allocating the fair value of purchase consideration to assets acquired and liabilities
+Added: assumed in business acquisitions, useful lives of property and equipment and intangible assets, recoverability of goodwill, long-lived
+Added: assets, and investments, accruals for contingent liabilities, valuations of derivative liabilities and warrants, equity instruments
+Added: issued in share-based payment arrangements and accounting for income taxes, including the valuation allowance on deferred tax
+Added: and Reporting Unit Information
+Added: segments are defined as components of an entity for which discrete financial information is available that is regularly reviewed
+Added: by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources to an individual segment and
+Added: in assessing performance.
+Added: A committee consisting of the Company’s executives are determined to be the CODM.
+Added: The CODM reviews
+Added: financial information and makes resource allocation decisions at the consolidated group level.
+Added: As such, the Company has one operating
+Added: segment (fuboTV) as of December 31, 2020.
and Cash Equivalents
−Removed: Company’s cash balances primarily consist of funds maintained at Nexway AG.
−Removed: The Company considers all highly liquid investments
−Removed: with an original maturity of three months or less when purchased to be cash equivalents.
−Removed: The Company does not have any cash equivalents
−Removed: as of December 31, 2019 and 2018.
−Removed: Nearly all of the cash held by the Company as of December 31, 2019 was held in banks in France
−Removed: Under the EU banking directive of 94/19/EC, both Germany and France created insurance funds covering 100,000 EUR
−Removed: The Company holds significant amounts of cash in excess of those insurance limits, however, the Company maintains
−Removed: its accounts at high quality financial institutions and to date has never experienced a loss.
−Removed: known as Pulse Evolution Group, Inc.)
+Added: Company considers all highly liquid investments with remaining maturities at the date of purchase of three months or less to be
+Added: cash equivalents, including balances held in the Company’s money market account.
+Added: The Company also classifies amounts in
+Added: transit from payment processors for customer credit card and debit card transactions as cash equivalents.
+Added: Restricted cash primarily
+Added: represents cash on deposit with financial institutions in support of a letter of credit outstanding in favor of the Company’s
+Added: landlord for office space.
+Added: The restricted cash balance has been excluded from the cash balance and is classified as restricted
+Added: cash on the consolidated balance sheets.
+Added: The following table provides a reconciliation of cash, cash equivalents and restricted
+Added: cash within the consolidated balance sheet that sum to the total of the same on the consolidated statement of cash flows:
+Added: Cash and cash equivalents
+Added: Restricted cash
+Added: Total cash, cash equivalents and restricted cash
+Added: known as FaceBank Group, Inc.)
to Consolidated Financial Statements
+Added: Risks and Concentrations
+Added: instruments that potentially subject the Company to concentrations of credit risk consist primarily of demand deposits.
+Added: maintains cash deposits with financial institutions that at times exceed applicable insurance limits.
+Added: majority of the Company’s software and computer systems utilize data processing, storage capabilities and other services
+Added: provided by Amazon Web Services, or AWS, which cannot be easily switched to another cloud service provider.
+Added: As such, any disruption
+Added: of the Company’s interference with AWS would adversely impact the Company’s operations and business.
Value Estimates
−Removed: carrying amounts of the Company’s financial assets and liabilities, such as cash, other assets, accounts payable and accrued
−Removed: payroll, approximate their fair values because of the short maturity of these instruments.
−Removed: The carrying amounts of notes payable
−Removed: and convertible notes approximate their fair values due to the fact that the effective interest rates on these obligations are
−Removed: comparable to market interest rates for instruments of similar credit risk.
−Removed: Receivable and Allowance for Doubtful Accounts
−Removed: receivable are reported at realizable value, net of allowances for contractual credits and doubtful accounts.
−Removed: The Company records
−Removed: allowances for doubtful accounts receivable based upon expected collectability.
−Removed: The reserve is generally established based upon
−Removed: an analysis of its aged receivables.
−Removed: Additionally, if necessary, a specific reserve for individual accounts is recorded when the
−Removed: Company becomes aware of a customer’s inability to meet its financial obligations, such as in the case of a bankruptcy filing
−Removed: or deterioration in the customer’s operating results or financial position.
−Removed: The Company also regularly reviews the allowance
−Removed: by considering factors such as historical collections experience, credit quality, age of the accounts receivable balance and current
−Removed: economic conditions that may affect a customer’s ability to pay.
−Removed: If actual bad debts differ from the reserves calculated,
−Removed: the Company records an adjustment to bad debt expense in the period in which the difference occurs.
−Removed: Concentrations
−Removed: the year ended December 31, 2019 and 2018, no customer accounted for more than 10% of sales and accounts receivable.
−Removed: Concentration
−Removed: the year ended December 31, 2019 the Company purchased approximately 47% of its licenses sold to customers from two vendors and
−Removed: those two vendors accounts for approximately 60% of accounts payable as of December 31, 2019.
−Removed: and Equipment
−Removed: and equipment, which principally consists of furniture and fixtures, are stated at cost, and are depreciated using the straight-line
−Removed: method over the estimated useful life of five years.
−Removed: Repairs and maintenance are expensed as incurred.
+Added: carrying amounts of the Company’s financial assets and liabilities, such as cash, other assets, accounts payable and accrued payroll,
+Added: approximate their fair values because of the short maturity of these instruments.
+Added: The carrying amounts of notes payable and long-term
+Added: borrowings approximate their fair values due to the short-term maturity and the fact that the effective interest rates on these obligations
+Added: are comparable to market interest rates for instruments of similar credit risk.
Value of Financial Instruments
10 unchanged sentences
assets and liabilities whose significant value drivers are unobservable.
−Removed: described in Note 5 to these consolidated financial statements, effective January 1, 2019, the Company adopted Accounting Standards
−Removed: Update (“ASU”) 2016-01 and related ASU 2018-03 concerning recognition and measurement of financial assets and financial
−Removed: In adopting this new guidance, the Company has made an accounting policy election to adopt an adjusted cost method
−Removed: measurement alternative for investments in equity securities without readily determinable fair values.
−Removed: known as Pulse Evolution Group, Inc.)
+Added: Receivable, net
+Added: Company records accounts receivable at the invoiced amount less an allowance for any potentially uncollectable accounts.
+Added: The Company’s
+Added: accounts receivable balance consists of amounts due from the sale of advertisements and subscription revenue.
+Added: In evaluating our
+Added: ability to collect outstanding receivable balances, we consider many factors, including the age of the balance, collection history,
+Added: and current economic trends.
+Added: Bad debts are written off after all collection efforts have ceased.
+Added: Based on the Company’s
+Added: current and historical collection experience, management concluded that an allowance for doubtful accounts was not necessary as
+Added: of December 31, 2020 and 2019.
+Added: individual customer accounted for more than 10% of revenue for the year ended December 31, 2020 and 2019.
+Added: As of December 31, 2020,
+Added: three customers accounted for more than 10% of accounts receivable.
+Added: No customers accounted for more than 10% of accounts receivable
+Added: as of December 31, 2019.
+Added: and Equipment, Net
+Added: and equipment is stated at cost, net of accumulated depreciation.
+Added: Depreciation is computed using the straight-line method over
+Added: the estimated useful lives of the assets.
+Added: Leasehold improvements are depreciated over the shorter of the lease term or the estimated
+Added: useful life of the assets.
+Added: When assets are retired or otherwise disposed of, the cost and accumulated depreciation are removed
+Added: from the accounts and any resulting gain or loss is reflected in the consolidated statements of operations and comprehensive loss
+Added: in the period realized.
+Added: Maintenance and repairs are expensed as incurred.
+Added: known as FaceBank Group, Inc.)
to Consolidated Financial Statements
−Removed: equity investments that are accounted for using the measurement alternative, the Company initially records equity investments
−Removed: that qualify for the measurement alternative at cost, but is required to adjust the carrying value of such equity investments
−Removed: through earnings when there is an observable transaction involving the same or a similar investment with the same issuer or upon
−Removed: an impairment.
−Removed: equity investments that result in the Company having significant influence, but not control, of an entity, the Company applies
−Removed: the equity method of accounting.
−Removed: for which the Company has the intent and ability to hold for the foreseeable future or until maturity are classified as held for
−Removed: investment and accounted for at cost, adjusted for unamortized premiums and discounts, net of allowance for loan losses.
Testing of Long-Lived Assets
5 unchanged sentences
or discounted expected cash flows, of those assets and is recorded in the period in which the determination is made.
−Removed: the year ended December 31, 2019, the Company recorded impairment charges of approximately $8.6 million related to the intangible
−Removed: assets acquired with the Company’s acquisition of Nexway (See Note 4).
and Business Combinations
4 unchanged sentences
Significant estimates in valuing certain intangible assets include, but are not limited to, future expected cash flows
−Removed: from, acquired technology, trade-marks and trade names, useful lives, and discount rates.
−Removed: Management’s estimates of fair
−Removed: value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result,
−Removed: actual results may differ from estimates.
−Removed: During the measurement period, which is one year from the acquisition date, we may record
−Removed: adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill.
−Removed: Upon the conclusion of
−Removed: the measurement period, any subsequent adjustments are recorded to earnings.
+Added: (a) acquired technology, (b) trademarks and trade names, and (c) customer relationships, useful lives, and discount rates.
+Added: Management’s estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain
+Added: and unpredictable and, as a result, actual results may differ from estimates.
+Added: The allocation of the purchase consideration may
+Added: remain preliminary as the Company gathers additional facts about the circumstances that existed as of the acquisition date during
+Added: the measurement period.
+Added: The measurement period shall not exceed one year from the acquisition date.
+Added: Upon the conclusion of the
+Added: measurement period, any subsequent adjustments are recorded to earnings.
Company tests goodwill for impairment at the reporting unit level on an annual basis on December 31 for each fiscal year or more
7 unchanged sentences
amount over the implied fair value is recognized as an impairment loss.
−Removed: Company tested goodwill for impairment as of December 31, 2019 and based on its review, the Company recognized an impairment charge
−Removed: totaling $74.4 million, in connection with its acquisition of FaceBank AG and Nexway (See Note 4).
−Removed: There were no goodwill impairment
−Removed: charges recorded during the year ended December 31, 2018.
−Removed: Changes in economic and operating conditions and the impact of COVID-19
−Removed: could result in goodwill impairment in future periods.
+Added: the third quarter of 2020, the Company recognized an impairment charge of $148.1 million for the Facebank reporting unit which
+Added: represented all of the goodwill of that reporting unit.
+Added: The Company tested goodwill for impairment as of December 31, 2020 and
+Added: There were no goodwill impairment charges recorded as of December 31, 2020 and 2019.
+Added: Changes in economic and operating conditions
+Added: and the impact of COVID-19 could result in goodwill impairment in future periods.
Company’s intangible assets represent definite lived intangible assets, which are being amortized on a straight- line basis
over their estimated useful lives as follows:
−Removed: Human animation technologies
−Removed: Trademark and trade names
−Removed: Animation and visual effects technologies
−Removed: Digital asset library
−Removed: Intellectual Property
Customer relationships
−Removed: known as Pulse Evolution Group, Inc.)
−Removed: to Consolidated Financial Statements
−Removed: Instruments With Embedded Features
−Removed: Company evaluates its convertible instruments to determine if those contracts or embedded components of those contracts qualify
−Removed: as derivative financial instruments to be separately accounted for in accordance with Topic 815 of the Financial Accounting Standards
−Removed: Board (“FASB”) Accounting Standards Codification (“ASC”).
−Removed: The accounting treatment of derivative financial
−Removed: instruments requires that the Company record the conversion options and warrants at their fair values as of the inception date
−Removed: of the agreement and as of each subsequent balance sheet date.
−Removed: Any change in fair value is recorded as non-operating, non-cash
−Removed: income or expense for each reporting period conversion options, when bifurcated, are recorded as a discount to the host instrument
−Removed: and are amortized as interest expense over the life of the underlying instrument using the effective interest method.
−Removed: reassesses the classification of its derivative instruments at each balance sheet date.
−Removed: If the classification changes as a result
−Removed: of events during the period, the contract is reclassified as of the date of the event that caused the reclassification.
−Removed: Monte Carlo simulation model was used to estimate the fair value of the warrants that are classified as derivative liabilities
−Removed: on the consolidated balance sheets.
−Removed: The model includes subjective input assumptions that can materially affect the fair value
−Removed: The expected volatility is estimated based on the most recent historical period of time equal to the weighted average
−Removed: life of the warrants.
−Removed: Financial Instruments
−Removed: liabilities are recognized in the consolidated balance sheets at fair value based on the criteria specified in ASC Topic 815-15
−Removed: Derivatives and Hedging –
−Removed: Embedded Derivatives (“ASC 815-15”).
−Removed: The Company evaluates all of its financial
−Removed: instruments, including embedded conversion features in convertible debt and warrants, and unit investments that include
−Removed: the sale of a profits interest, to determine if such instruments are derivatives or contain features that qualify as embedded
−Removed: The classification of derivative instruments, including whether such instruments should be recorded as liabilities
−Removed: or as equity, is re-assessed at the end of each reporting period.
−Removed: Monte Carlo simulation model was used to estimate the fair value of the embedded conversion features of the Company’s convertible
−Removed: notes that are classified as derivative liabilities on the consolidated balance sheets.
−Removed: The model includes subjective input assumptions
−Removed: that can materially affect the fair value estimates.
−Removed: The expected volatility is estimated based on the most recent historical
−Removed: period of time equal to the weighted average life of the convertible notes.
−Removed: Company accounts for common stock warrants with cash settlement features as liability instruments at fair value.
−Removed: This liability
−Removed: is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the Company’s
−Removed: consolidated statements of operations.
−Removed: The fair value of liabilities classified as warrants has been estimated using the Monte
−Removed: Carlo simulation model.
−Removed: Tax Liability
−Removed: Company recognized $1.2 million of deferred tax liabilities related to its Facebank AG acquisition, and $0.5 million related to
−Removed: its Nexway acquisition during the year ended December 31, 2019.
−Removed: During the year ended December 31, 2019, the Company recognized
−Removed: a full impairment of the intangible assets acquired with its Nexway acquisition, and eliminated the related deferred tax liability.
−Removed: The Company recorded $36.9 million of deferred tax liabilities related to the EAI acquisition and $0.2 million related to the
−Removed: Namegames acquisition during the year ended December 31, 2018.
−Removed: The following is a rollforward of the Company’s deferred
−Removed: tax liability from January 1, 2019 to December 31, 2019 (in thousands):
−Removed: Beginning balance
−Removed: Namegames acquisition
−Removed: Facebank acquisition
−Removed: Nexway acquisition
−Removed: Impairment of Nexway
−Removed: intangible assets
−Removed: tax benefit (associated with the amortization of intangible assets)
−Removed: Ending balance
−Removed: known as Pulse Evolution Group, Inc.)
−Removed: to Consolidated Financial Statements
−Removed: Preferred Stock
−Removed: shares subject to mandatory redemption are classified as liability instruments and are measured at fair value.
−Removed: The Company classifies
−Removed: conditionally redeemable preferred shares, which includes preferred shares that feature redemption rights that are either within
−Removed: the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s
−Removed: control, as temporary equity (“mezzanine”) until such time as the conditions are removed or lapse.
+Added: fuboTV tradename
+Added: Software and technology
Non-Controlling
Non-controlling
−Removed: interest represents PEC stockholders who retained an aggregate 32% interest in that entity following the Company acquisition
+Added: interest as of December 31, 2020 represents PEC stockholders who retained an aggregate 26% interest in that entity following the
+Added: Company acquisition of Evolution AI Corporation.
Non-controlling interest is adjusted for the non-controlling interest holders’
−Removed: proportionate share of the earnings
−Removed: or losses even if loss allocations result in a deficit non-controlling interest balance.
+Added: proportionate share of the earnings or losses even if loss allocations result in a deficit non-controlling interest balance.
+Added: known as FaceBank Group, Inc.)
+Added: to Consolidated Financial Statements
July 30, 2019, the Company adopted a sequencing policy under ASC 815-40-35 whereby in the event that reclassification of contracts
5 unchanged sentences
not subject to the sequencing policy.
+Added: As of September 25, 2020, the Company repaid all of its convertible notes with variable
+Added: settlement features.
+Added: As a result of these repayments, the Company is no longer subject to this sequencing policy.
+Added: Company accounts for common stock warrants with cash settlement features as liability instruments at fair value.
+Added: This liability
+Added: is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the Company’s
+Added: consolidated statements of operations.
+Added: The fair value of liabilities classified as warrants has been estimated using the Black-Scholes
January 1, 2019, the Company accounts for its leases under ASC 842, Leases.
−Removed: Under this guidance, arrangements meeting the
−Removed: definition of a lease are classified as operating or financing leases and are recorded on the consolidated balance sheet as both
−Removed: a right of use asset and lease liability, calculated by discounting fixed lease payments over the lease term at the rate implicit
−Removed: in the lease or the Company’s incremental borrowing rate.
−Removed: Lease liabilities are increased by interest and reduced by payments
−Removed: each period, and the right of use asset is amortized over the lease term.
−Removed: For operating leases, interest on the lease liability
−Removed: and the amortization of the right of use asset result in straight-line rent expense over the lease term.
−Removed: The adoption of ASC 842
−Removed: did not have an effect on the Company’s consolidated results of operations or cash flows, due to the leases having a term
−Removed: of less than one year.
+Added: Under this guidance, arrangements meeting the definition
+Added: of a lease are classified as operating or financing leases and are recorded on the consolidated balance sheets as both
+Added: a right-of-use asset and lease liability, calculated by discounting fixed lease payments over the lease term at the rate
+Added: implicit in the lease or the Company’s incremental borrowing rate.
+Added: Lease liabilities are increased by interest and reduced
+Added: by payments each period, and the right-of-use asset is amortized over the lease term.
+Added: For operating leases, interest on
+Added: the lease liability and the amortization of the right-of-use asset result in straight-line rent expense over the lease
calculating the right-of-use asset and lease liability, the Company elects to combine lease and non-lease components.
−Removed: excludes short-term leases having initial terms of 12 months or less, if any, from the new guidance as an accounting policy election,
−Removed: and recognizes rent expense on a straight-line basis over the lease term.
−Removed: Company continues to account for leases in the prior period financial statements under ASC Topic 840.
+Added: Company excludes short-term leases having initial terms of 12 months or less, if any, from the new guidance as an accounting policy
+Added: election, and recognizes rent expense on a straight-line basis over the lease term.
From Contracts With Customers
Company recognizes revenue from contracts with customers under ASC 606, Revenue from Contracts with Customers (the “revenue
−Removed: standard”) on a net basis, as the Company is an agent and not a principal.
−Removed: The core principle of the revenue standard is
−Removed: that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects
−Removed: the consideration to which the company expects to be entitled in exchange for those goods or services.
−Removed: A good or service is transferred
−Removed: to a customer when, or as, the customer obtains control of that good or service.
−Removed: The following five steps are applied to achieve
−Removed: that core principle:
+Added: standard”).
+Added: The core principle of the revenue standard is that a company should recognize revenue to depict the transfer
+Added: of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled
+Added: in exchange for those goods or services.
+Added: A good or service is transferred to a customer when, or as, the customer obtains control
+Added: of that good or service.
+Added: The following five steps are applied to achieve that core principle:
Identify the contract with the customer
3 unchanged sentences
Recognize revenue when the company satisfies a performance obligation
−Removed: known as Pulse Evolution Group, Inc.)
+Added: known as FaceBank Group, Inc.)
to Consolidated Financial Statements
−Removed: Company recognized net revenues from contracts with customers of approximately $4.3 million during the year ended December 31,
−Removed: 2019, primarily from the sale of software licenses.
−Removed: Revenue from the sale of software licenses are recognized as a single performance
+Added: 2020, the Company generated revenue from the following sources:
+Added: Subscriptions
+Added: The Company sells various subscription plans through its website and third-party app stores.
+Added: These subscription plans
+Added: provide different levels of streamed content and functionality depending on the plan selected.
+Added: Subscription fees are fixed
+Added: and paid in advance by credit card on primarily on a monthly basis.
+Added: A subscription customer executes a contract by agreeing
+Added: to the Company’s terms of service.
+Added: The Company considers the subscription contract legally enforceable once the customer
+Added: has accepted terms of service and the Company has received credit card authorization from the customer’s credit card
+Added: The terms of service allow customers to terminate the subscription at any time, however, in the event of termination,
+Added: no prepaid subscription fees are refundable.
+Added: The Company recognizes revenue when it satisfies a performance obligation by
+Added: transferring control of the promised services to the customers, which is ratably over the subscription period.
+Added: Upon the customer
+Added: agreeing to the Company’s terms and conditions and authorization of the credit card, the customer simultaneously receives
+Added: and consumes the benefits of the streamed content ratably throughout the term of the contract.
+Added: Subscription services sold
+Added: through third-party app stores are recorded gross in revenue with fees to the third-party app stores recorded in subscriber
+Added: related expenses in the consolidated statement of operations.
+Added: Management concluded that the customers are the end user of
+Added: the subscription services sold by these third-party app stores.
+Added: Advertisements
+Added: The Company executes agreements with advertisers that want to display ads (“impressions”) within the streamed
+Added: The Company enters into individual insertion orders (“IOs”) with advertisers, which specify the term
+Added: of each ad campaign, the number of impressions to be delivered and the applicable rate to be charged.
+Added: The Company invoices
+Added: advertisers monthly for impressions actually delivered during the period.
+Added: Each executed IO provides the terms and conditions
+Added: agreed to in respect of each party’s obligations.
+Added: The Company recognizes revenue at a point in time when it satisfies
+Added: a performance obligation by transferring control of the promised services to the advertiser, which generally is when the advertisement
+Added: has been displayed.
+Added: licenses, net –
+Added: Revenue from the sale of third-party software licenses are recognized as a single performance
obligation at the point in time that the software license is delivered to the customer.
−Removed: The Company under its contracts is required
−Removed: to provide its customers with 30 days to return the license for a full refund, regardless of reason, and the Company will be provided
−Removed: a refund in full of its cost to sell the license.
−Removed: Therefore, for Nexway, the Company acts
−Removed: as an agent and recognizes revenue on a net basis.
−Removed: following presents our revenues from contracts disaggregated by major business activity (in thousands):
−Removed: eCommerce Solutions
+Added: The Company under its contracts is
+Added: required to provide its customers with 30 days to return the license for a full refund, regardless of reason, and the Company
+Added: will be provided a refund in full of its cost to sell the license.
+Added: Therefore, for Nexway, the Company acts as an agent and
+Added: recognizes revenue on a net basis.
+Added: As a result of the deconsolidation of Nexway which was effective as of March 31, 2020,
+Added: the Company no longer generates revenue from the sale of third-party software licenses.
+Added: The Company has an annual contract to sub-license its rights to broadcast certain international sporting events to
+Added: a third party.
+Added: The Company recognizes revenue under this contract at a point in time when it satisfies a performance obligation
+Added: by transferring control of the promised services to the third party, which generally is when the third party has access to
+Added: the programming content.
+Added: Related Expenses
+Added: related expenses consist primarily of affiliate distribution rights and other distribution costs related to content streaming.
+Added: The cost of affiliate distribution rights is generally incurred on a per subscriber basis and is recognized when the related programming
+Added: is distributed to subscribers.
+Added: The Company has certain arrangements whereby affiliate distribution rights are paid in advance
+Added: or are subject to minimum guaranteed payments.
+Added: An accrual is established when actual affiliate distribution costs are expected
+Added: to fall short of the minimum guaranteed amounts.
+Added: To the extent actual per subscriber fees do not exceed the minimum guaranteed
+Added: amounts, the Company will expense the minimum guarantee in a manner reflective of the pattern of benefit provided by these subscriber
+Added: related expenses, which approximates a straight-line basis over each minimum guarantee period within the arrangement.
+Added: related expenses also include credit card and payment processing fees for subscription revenue, customer service, certain employee
+Added: compensation and benefits, cloud computing, streaming, and facility costs.
+Added: The Company receives advertising spots from television
+Added: networks for sale to advertisers as part of the affiliate distribution agreements.
+Added: Subscriber related expenses totaled $204.2
+Added: million and $0 for the years ended December 31, 2020 and 2019, respectively.
+Added: known as FaceBank Group, Inc.)
+Added: to Consolidated Financial Statements
+Added: and Transmission
+Added: and transmission expenses are charged to operations as incurred and consist primarily of the cost to acquire a signal, transcode,
+Added: store, and retransmit it to the subscriber.
+Added: and Marketing
+Added: and marketing expenses consist primarily of payroll and related costs, benefits, rent and utilities, stock-based compensation,
+Added: agency costs, advertising campaigns and branding initiatives.
+Added: All sales and marketing costs are expensed as they are incurred.
+Added: Advertising expense totaled $48.2 million and $0.5 million for the years ended December 31, 2020 and 2019, respectively.
+Added: and Development
+Added: and development expenses are charged to operations as incurred.
+Added: Technology and development expenses consist primarily of payroll
+Added: and related costs, benefits, rent and utilities, stock-based compensation, technical services, software expenses, and hosting
+Added: and Administrative
+Added: and administrative expenses consist primarily of payroll and related costs, benefits, rent and utilities, stock-based compensation,
+Added: corporate insurance, office expenses, professional fees, as well as travel, meals, and entertainment costs.
Company accounts for share-based payment awards exchanged for services at the estimated grant date fair value of the award.
8 unchanged sentences
based on the simplified method, which is the half-life from vesting to the end of its contractual term.
−Removed: Volatility - The Company computes stock price volatility over expected terms based on its historical common stock trading
+Added: The simplified method
+Added: was used because the Company does not have sufficient historical exercise data to provide a reasonable basis for an estimate of
+Added: expected term.
+Added: Volatility - The Company historically has lacked company-specific historical and implied volatility information.
+Added: it estimates its expected stock volatility based on the historical volatility of a publicly traded set of peer companies and expects
+Added: to continue to do so until such time as it has adequate historical data regarding the volatility of its own traded stock price.
Interest Rate - The Company bases the risk-free interest rate on the implied yield available on U.
3 unchanged sentences
in the foreseeable future, and, therefore, uses an expected dividend yield of zero in its valuation models.
−Removed: January 1, 2017, the Company elected to account for forfeited awards as they occur, as permitted by Accounting Standards Update
−Removed: (“ASU”) 2016-09.
−Removed: Ultimately, the actual expenses recognized over the vesting period will be for those shares that
−Removed: Prior to making this election, the Company estimated a forfeiture rate for awards at 0%, as the Company did not have a
−Removed: significant history of forfeitures.
+Added: Company accounts for forfeited awards as they occur.
Company accounts for income taxes under the asset and liability method, in which deferred tax assets and liabilities are recognized
8 unchanged sentences
assets may not be realizable.
−Removed: known as Pulse Evolution Group, Inc.)
+Added: known as FaceBank Group, Inc.)
to Consolidated Financial Statements
10 unchanged sentences
be sustained on audit and does not anticipate any adjustments that would result in material changes to its financial position.
−Removed: Income Per Share
−Removed: (loss) income per share is computed by dividing net (loss) income available to common stockholders by the weighted average number
−Removed: of common shares outstanding during the period.
−Removed: Diluted (loss) income per share reflects the potential dilution, using the treasury
−Removed: stock method that could occur if securities or other contracts to issue common stock were exercised or converted into common stock
−Removed: or resulted in the issuance of common stock that then shared in the (loss) income of the Company.
−Removed: In computing diluted (loss)
−Removed: income per share, the treasury stock method assumes that outstanding options and warrants are exercised and the proceeds are used
−Removed: to purchase common stock at the average market price during the period.
−Removed: Options and warrants may have a dilutive effect under
−Removed: the treasury stock method only when the average market price of the common stock during the period exceeds the exercise price
−Removed: of the options and warrants.
+Added: Company accounts for the treasury stock using the cost method, which treats it as a reduction in stockholders’
+Added: December 2020, the Company repurchased 800,000 shares of its common stock at par value.
+Added: Loss Per Share
+Added: net loss per share is computed by dividing net loss available to common stockholders by the weighted average number of common
+Added: shares outstanding during the period.
+Added: Diluted net loss per common share excludes the potential impact of the Company’s convertible
+Added: notes, convertible preferred stock, common stock options and warrants because their effect would be anti-dilutive.
+Added: following table presents the calculation of basic and diluted net loss per share (in thousands, except per share data):
+Added: Basic loss per share:
+Added: net loss attributable to non-controlling interest
+Added: Deemed dividend - beneficial conversion feature on preferred stock
+Added: deemed dividend on Series D Preferred Stock
+Added: Net loss attributable to common stockholders
+Added: Shares used in computation:
+Added: Weighted-average common shares outstanding
+Added: Basic and diluted loss per share
following common share equivalents are excluded from the calculation of weighted average common shares outstanding because their
1 unchanged sentence
Common stock purchase warrants
+Added: Series AA convertible preferred shares
Series D convertible preferred shares
−Removed: Series X convertible preferred shares
Stock options
−Removed: Convertible notes
−Removed: variable settlement feature
−Removed: Currency Translation and Transactions
−Removed: and liabilities of foreign subsidiaries having non-U.S.
−Removed: dollar functional currencies are translated at exchange rates at the end
−Removed: Revenues and expenses are translated at average exchange rates during the period.
−Removed: The gains or losses resulting from
−Removed: translating foreign currency financial statements into U.S.
−Removed: dollars, net of taxes, if any, are reported as a separate component
−Removed: of Accumulated Other comprehensive income (loss) within stockholders’
−Removed: Gains or losses resulting from foreign currency
−Removed: transactions are included in Other income (expense) in the Company’s Consolidated Statements of Operations.
−Removed: Company has only one operating segment and reporting unit.
−Removed: The Company defines its segments as those business units whose operating
−Removed: results are regularly reviewed by the chief operating decision maker (“CODM”) to analyze performance and allocate
−Removed: The Company’s CODM is its Chief Executive Officer.
−Removed: As of and for the year ended December 31, 2019, the CODM only
−Removed: reviews consolidated results to analyze performance and allocate resources.
−Removed: classified by the major geographic areas in which our customers were located, were as follows (in thousands):
−Removed: known as Pulse Evolution Group, Inc.)
+Added: Convertible notes variable settlement feature
+Added: known as FaceBank Group, Inc.)
to Consolidated Financial Statements
Adopted Accounting Pronouncements
−Removed: February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU’)
−Removed: 2016-02, Leases (Topic 842) which supersedes FASB Topic 840, Leases (Topic 840) and provides principles for the
−Removed: recognition, measurement, presentation and disclosure of leases for both lessees and lessors.
−Removed: The new standard requires lessees
−Removed: to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the
−Removed: lease is effectively a financed purchase by the lessee.
−Removed: This classification will determine whether lease expense is recognized
−Removed: based on an effective interest method or on a straight-line basis over the term of the lease, respectively.
−Removed: A lessee is also required
−Removed: to record a right-of-use asset and a lease liability for all leases with a term of greater than twelve months regardless of classification.
−Removed: Leases with a term of twelve months or less will be accounted for similar to existing guidance for operating leases.
−Removed: 2018, the FASB issued ASU 2018-01, Leases (Topic 842) Land Easement Practical Expedient for Transition to Topic 842 , which
−Removed: amends ASU 2016-02 to provide entities an optional transition practical expedient to not evaluate under Topic 842 existing or
−Removed: expired land easements that were not previously accounted for as leases under the current leases guidance in Topic 842.
−Removed: that elects this practical expedient should evaluate new or modified land easements under Topic 842 beginning at the date that
−Removed: the entity adopts Topic 842.
−Removed: The standard will be effective for annual and interim periods beginning after December 15, 2019,
−Removed: with early adoption permitted upon issuance.
−Removed: The Company adopted this standard on January 1, 2019.
−Removed: The impact of this adoption
−Removed: was immaterial.
−Removed: See Note 14 for more information.
+Added: August 2018, the FASB issued ASU No.
+Added: 2018-13, “Fair Value Measurement (Topic 820):
+Added: Disclosure Framework-Changes to the
+Added: Disclosure Requirements for Fair Value Measurement (“ASU 2018-13 ”).
+Added: The amendments in ASU 2018-13 modify the disclosure
+Added: requirements on fair value measurements based on the concepts in the Concepts Statement, including the consideration of costs
+Added: and benefits.
+Added: The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable
+Added: inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied
+Added: prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption.
+Added: All other amendments
+Added: should be applied retrospectively to all periods presented upon their effective date.
+Added: The amendments are effective for all entities
+Added: for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years.
+Added: Early adoption is permitted,
+Added: including adoption in an interim period.
+Added: The Company adopted this standard on January 1, 2020 and the adoption did not have a
+Added: material impact on the financial statements and related disclosures.
+Added: December 2019, the FASB issued ASU No.
+Added: 2019-12, “
+Added: Income Taxes (Topic 740):
+Added: Simplifying the Accounting for Income Taxes
+Added: (“ASU 2019-12”
+Added: ), which is intended to simplify various aspects related to accounting for income taxes.
+Added: removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent
+Added: This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December
+Added: 15, 2020, with early adoption permitted.
+Added: The Company adopted this standard on January 1, 2020 and the adoption did not have a
+Added: material impact on the financial statements and related disclosures.
July 2017, the FASB has issued a two-part ASU No.
9 unchanged sentences
The adoption of ASU 2017-11 did not have a material impact on its consolidated financial statements.
−Removed: May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (“Topic 606”), amending revenue
−Removed: recognition guidance and requiring more detailed disclosures to enable users of financial statements to understand the nature,
−Removed: amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.
−Removed: The core principle of Topic 606
−Removed: is that revenue should be recognized to depict the transfer of promised goods or services to customers in an amount that reflects
−Removed: the consideration to which the entity expects to be entitled in exchange for those goods or services.
−Removed: Additional ASUs have been
−Removed: issued that are part of the overall new revenue guidance including:
−Removed: (i) ASU 2016-08, “
−Removed: Principal versus Agent Considerations
−Removed: (Reporting Revenue Gross versus Net) ,”
−Removed: (ii) ASU 2016-10, “
−Removed: Identifying Performance Obligations and Licensing ,”
−Removed: (iii) ASU 2016-20, “
−Removed: Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers ”
−Removed: and (iv) ASU 2016-12, “
−Removed: Narrow Scope Improvements and Practical Expedients ,”
−Removed: which clarified guidance on certain
−Removed: items such as reporting revenue as a principal or agent, identifying performance obligations.
−Removed: Concurrent with the acquisition
−Removed: of Nexway, the Company adopted ASU No.
−Removed: 2014-09, Revenue from Contracts with Customers , as amended (Accounting Standards
−Removed: Codification Topic 606) (ASC 606) using the modified retrospective method applied to those contracts which were not completed
−Removed: the acquisition date.
−Removed: The Company also elected to use the practical expedient that allows an entity to expense the incremental
−Removed: cost of obtaining a contract as an expense when incurred if the amortization period of the asset that an entity otherwise would
−Removed: have recognized is less than one year.
−Removed: April 2016, the FASB issued ASU 2016-10 to clarify the implementation guidance on licensing and the identification of performance
−Removed: obligations consideration included in ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which is
−Removed: also known as ASC 606, was issued in May 2014 and outlines a single comprehensive model for entities to use in accounting for
−Removed: revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific
−Removed: In March 2016, the FASB issued ASU 2016-08 to provide amendments to clarify the implementation guidance on principal
−Removed: versus agent considerations.
−Removed: The Company implemented the standard on the effective date of January 1, 2018 on a modified retrospective
−Removed: basis to contracts which were not completed as of this date.
−Removed: Adoption of this standard did not have a material impact on the Company’s
−Removed: consolidated financial statements as the Company did not have a material amount of revenue.
−Removed: January 2017, the FASB issued ASU No.
−Removed: 2017-01, “Business Combinations (Topic 805) Clarifying the Definition of a Business”
−Removed: The amendments in this ASU clarify the definition of a business with the objective of adding guidance to assist entities with
−Removed: evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses.
−Removed: The definition
−Removed: of a business affects many areas of accounting including acquisitions, disposals, goodwill, and consolidation.
−Removed: The guidance is
−Removed: effective for annual periods beginning after December 15, 2017, including interim periods within those periods.
−Removed: Early adoption
−Removed: is permitted, including for interim or annual periods for which the financial statements have not been issued or made available
−Removed: for issuance.
−Removed: The Company adopted this guidance as of January 1, 2018.
−Removed: known as Pulse Evolution Group, Inc.)
−Removed: to Consolidated Financial Statements
−Removed: January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350):
−Removed: Simplifying the Accounting for Goodwill
−Removed: ASU 2017-04 removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation.
−Removed: A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed
−Removed: the carrying amount of goodwill.
−Removed: This standard will be effective for the Company beginning in the first quarter of fiscal year
−Removed: 2020 and is required to be applied prospectively.
−Removed: Early adoption is permitted for interim or annual goodwill impairment tests
−Removed: performed on testing dates after January 1, 2017.
−Removed: The Company has chosen to early adopt this standard as of January 1, 2019.
−Removed: June 20, 2018, the FASB issued ASU 2018-07, Compensation—Stock Compensation (Topic 718):
−Removed: Improvements to Nonemployee Share-Based
−Removed: Payment Accounting.
−Removed: ASU 2018-07 is intended to reduce cost and complexity and to improve financial reporting for share-based payments
−Removed: to nonemployees (for example, service providers, external legal counsel, suppliers, etc.).
−Removed: Under the new standard, companies will
−Removed: no longer be required to value non-employee awards differently from employee awards.
−Removed: Meaning that companies will value all equity
−Removed: classified awards at their grant date under ASC 718 and forgo revaluing the award after this date.
−Removed: The Company has chosen to early
−Removed: adopt this standard as of January 1, 2018.
Issued Accounting Standards
+Added: June 2016, the FASB issued ASU 2016-13, “Financial Instruments –
+Added: Credit Losses”
+Added: The ASU sets forth a
+Added: “current expected credit loss”
+Added: (“CECL”) model which requires the Company to measure all expected credit
+Added: losses for financial instruments held at the reporting date based on historical experience, current conditions, and reasonable
+Added: supportable forecasts.
+Added: This replaces the existing incurred loss model and is applicable to the measurement of credit losses on
+Added: financial assets measured at amortized cost and applies to some off-balance sheet credit exposures.
+Added: This ASU was effective for
+Added: fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, with early adoption permitted.
+Added: Recently, the FASB issued the final ASU to delay adoption for smaller reporting companies to calendar year 2023.
+Added: of this ASU will not have a material impact on the consolidated financial statements and related disclosures.
August 2020, the FASB issued ASU No.
−Removed: 2018-13, “Fair Value Measurement (Topic 820):
−Removed: Disclosure Framework-Changes to the Disclosure
−Removed: Requirements for Fair Value Measurement (“ASU 2018-13”).
−Removed: The amendments in ASU 2018-13 modify the disclosure requirements
−Removed: on fair value measurements based on the concepts in the Concepts Statement, including the consideration of costs and benefits.
−Removed: The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used
−Removed: to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively
−Removed: for only the most recent interim or annual period presented in the initial fiscal year of adoption.
−Removed: All other amendments should
−Removed: be applied retrospectively to all periods presented upon their effective date.
−Removed: The amendments are effective for all entities for
−Removed: fiscal years beginning after December 15, 2019, and interim periods within those fiscal years.
−Removed: Early adoption is permitted, including
−Removed: adoption in an interim period.
−Removed: The Company is currently evaluating ASU 2018-13 and its impact on its consolidated financial statements.
−Removed: December 2019, the FASB issued ASU No.
−Removed: 2019-12, “Income Taxes (Topic 740):
−Removed: Simplifying the Accounting for Income Taxes (“ASU
−Removed: 2019-12”), which is intended to simplify various aspects related to accounting for income taxes.
−Removed: ASU 2019-12 removes certain
−Removed: exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application.
−Removed: This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020,
−Removed: with early adoption permitted.
−Removed: The Company is currently evaluating the impact of this standard on its consolidated financial statements
−Removed: and related disclosures.
−Removed: EAI acquisition which occurred on August 8, 2018, was accounted for using acquisition method of accounting.
−Removed: The aggregate of the
−Removed: purchase price, plus net liabilities assumed was allocated to separately identifiable assets and the excess was recorded as goodwill.
−Removed: The preliminary allocation of the purchase price was based upon a valuation for which the estimates and assumptions are subject
−Removed: to change during the one-year measurement period, which ended August 7, 2019.
−Removed: During the year ended December 31, 2019, the Company
−Removed: recorded a measurement period adjustment to reduce acquisition date accrued expenses by $1.9 million, which resulted in a corresponding
−Removed: decrease to goodwill.
−Removed: In addition, during the year ended December 31, 2019, the Company recorded a lease settlement liability
−Removed: measurement period adjustment of $0.1 million which should have been accrued at the time of the acquisition.
−Removed: This lease settlement
−Removed: liability was settled during the first quarter of 2019 with the issuance of 18,935 shares (see Note 13).
−Removed: known as Pulse Evolution Group, Inc.)
+Added: 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
+Added: and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40):
+Added: Accounting for Convertible Instruments and Contracts
+Added: in an Entity’s Own Equity , which simplifies accounting for convertible instruments by removing major separation models
+Added: required under current GAAP.
+Added: The ASU removes certain settlement conditions that are required for equity contracts to qualify for
+Added: the derivative scope exception and it also simplifies the diluted earnings per share calculation in certain areas.
+Added: effective for annual reporting periods beginning after December 15, 2021, including interim periods within those fiscal years.
+Added: Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020.
+Added: This update permits the use of
+Added: either the modified retrospective or fully retrospective method of transition.
+Added: The Company is currently evaluating the impact
+Added: this ASU will have on its consolidated financial statements and related disclosures.
+Added: known as FaceBank Group, Inc.)
to Consolidated Financial Statements
−Removed: Company allocated the purchase consideration to the fair value of the assets acquired and liabilities assumed as summarized in
−Removed: the table below (in thousands except for share and per share amounts):
−Removed: Consideration Paid:
−Removed: X Convertible Preferred Stock (1,000,000 shares at a fair value of $211.50 per share)
−Removed: Purchase Price Allocation:
−Removed: Property and equipment
−Removed: Accounts payable
−Removed: Accrued expenses
−Removed: Notes payable (in
−Removed: Warrant liability
−Removed: to related parties and affiliates
−Removed: liabilities assumed
−Removed: Excess allocated to
−Removed: Human animation
−Removed: Trademark and trade
−Removed: Animation and visual
−Removed: effects technologies
−Removed: asset library
−Removed: Deferred tax liability
−Removed: Non- controlling
−Removed: Total Purchase Price
−Removed: following unaudited pro forma financial information presents combined results of operations as if the acquisition of Evolution
−Removed: AI Corporation and Pulse Evolution Corporation had occurred on January 1, 2018:
−Removed: December 31, 2018
−Removed: Proforma EPS*
−Removed: Proforma EPS*
−Removed: Series X Preferred stock is converted into common stock
AG acquisition
12 unchanged sentences
in multiple other subsidiaries.
−Removed: acquisition of Facebank AG was considered immaterial as defined by ASC 805, Business Combinations .
−Removed: known as Pulse Evolution Group, Inc.)
−Removed: to Consolidated Financial Statements
Price Allocation
−Removed: following table summarizes the preliminary allocation of the purchase price to the assets acquired and liabilities assumed for
−Removed: the Facebank AG acquisition (in thousands):
+Added: following table summarizes the allocation of the purchase price to the assets acquired and liabilities assumed for the Facebank
+Added: AG acquisition (in thousands):
Accounts receivable
2 unchanged sentences
Intangible assets –
−Removed: relationships
+Added: customer relationships
Intangible assets –
+Added: intellectual property
Intangible assets –
−Removed: and trademarks
+Added: trade names and trademarks
Accounts payable
1 unchanged sentence
Deferred taxes
−Removed: purchase price
+Added: Long-term borrowings
+Added: Stock purchase price
liabilities assumed in the acquisition include long-term borrowings with an acquisition-date fair value of $22.9 million.
−Removed: is the borrower under a EUR 20.0 million bond due March 31, 2014 and an interest rate of 7%.
+Added: was the borrower under a EUR 20.0 million bond due March 31, 2024 and an interest rate of 7%.
The principal amount outstanding
under the borrowing was EUR 14.5 million, and EUR 16.7 million at August 15, 2019 (acquisition date) and December 31, 2019.
−Removed: respectively.
August 15, 2019, SAH was also the borrower under a EUR 5.0 million term loan with Highlight Finance Corp.
3 unchanged sentences
Finance Corp.
−Removed: on September 19, 2019 and is not outstanding at December 31, 2019.
−Removed: Refer to the following section for further discussion
−Removed: on the acquisition of Nexway AG and Highlight Finance Corp.
+Added: on September 19, 2019 and is not outstanding at December 31, 2020 and 2019.
+Added: Refer to the following section for further
+Added: discussion on the acquisition of Nexway AG and Highlight Finance Corp.
AG Acquisition
−Removed: September 16, 2019, Facebank AG, a wholly owned subsidiary of the Company, acquired 333,420 shares, or approximately 51%,
−Removed: of Nexway and 35,000 shares, or approximately 70%, of Highlight Finance Corp.
+Added: September 16, 2019, Facebank AG, a wholly owned subsidiary of the Company, acquired 333,420 shares, or approximately 51%, of Nexway
+Added: and 35,000 shares, or approximately 70%, of Highlight Finance Corp.
(“HFC”) (the “Nexway AG Acquisition”).
5 unchanged sentences
HFC is a British Virgin Islands company with a EUR 15.0
−Removed: million term bond facility issued and outstanding.
+Added: million term bond facility issued and outstanding as of the acquisition date.
acquisition was accounted for using the acquisition method accounting.
4 unchanged sentences
Goodwill related to the Nexway AG Acquisition is not deductible for tax purposes.
−Removed: Company did not apply pushdown accounting to its acquisition of Nexway.
−Removed: known as Pulse Evolution Group, Inc.)
+Added: known as FaceBank Group, Inc.)
to Consolidated Financial Statements
Price Allocation
−Removed: following table summarizes the preliminary allocation of the purchase price to the assets acquired, liabilities assumed and noncontrolling
+Added: following table summarizes the allocation of the purchase price to the assets acquired, liabilities assumed and noncontrolling
interest for the Nexway AG Acquisition (in thousands):
3 unchanged sentences
Intangible assets –
−Removed: relationships
+Added: customer relationships
Intangible assets –
+Added: intellectual property
Intangible assets –
−Removed: and trademarks
+Added: trade names and trademarks
Right-of-use assets
6 unchanged sentences
Long-term borrowings
−Removed: Noncontrolling
−Removed: Consideration
+Added: Noncontrolling interests
+Added: Consideration transferred
liabilities assumed in the acquisition include long-term borrowings with an acquisition-date fair value of $24.6 million.
−Removed: AG is the borrower of EUR 12.0 million secured notes, of which EUR 7.5 million was outstanding upon the acquisition on September
+Added: AG was the borrower of EUR 12.0 million secured notes, of which EUR 7.5 million was outstanding upon the acquisition on
+Added: September 19, 2019.
The Nexway borrowing has a maturity date of September 8, 2023 and interest rate of 6.5%.
−Removed: HFC is the borrower under a
−Removed: EUR 15.0 million bond due April 30, 2024 and an interest rate of 4%.
−Removed: All of the HFC bond was outstanding as of September 19, 2019
−Removed: and December 31, 2019.
−Removed: Company has determined that because of the continuing losses and poor financial condition of Nexway AG, that the intangible assets
−Removed: and goodwill acquired in the acquisition of Nexway AG were required to be impaired in full as of December 31, 2019.
−Removed: following unaudited pro forma financial information for the year ended December 31, 2019 and 2018 presents combined results of
−Removed: operations as if the Nexway AG Acquisition had occurred on January 1, 2018 (in thousands):
−Removed: Ended December 31,
−Removed: (Loss) Income
−Removed: basic and diluted
−Removed: March 2019, the Company entered into an agreement to finance and co-produce Broadway Asia’s theatrical production of DreamWorks’
−Removed: Kung Fu Panda Spectacular Live at the Venetian Theatre in Macau, Hong Kong, currently scheduled to open in January 2020 (“Macau
−Removed: Show”).
−Removed: The agreement requires the Company to invest at least $2 million in Panda, in exchange for which the Company has
−Removed: received an equity interest in the production, billing credit as associate producer, and certain rights to participate in possible
−Removed: future productions of DreamWorks’
−Removed: Kung Fu Panda property in similar theatrical productions.
−Removed: the year ended December 31, 2019, the Company acquired an approximate 4% interest in Panda for $2.0 million.
−Removed: has evaluated the guidance in ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities, and elected
−Removed: to account for the investment using the measurement alternative as the equity securities are without a readily determinable fair
−Removed: value and do not give the Company significant influence over Panda.
−Removed: The measurement alternative at cost, less any impairment,
−Removed: plus or minus changes resulting from observable price changes
−Removed: of December 31, 2019, the Company paid $1.0 million to Panda.
−Removed: On October 24, 2019, the Company entered into an agreement with
−Removed: Panda and issued 175,000 shares of its common stock as satisfaction of the remaining $1.0 million obligation.
−Removed: On October 24, 2019,
−Removed: the fair value of the 175,000 shares was approximately $1.9 million or $10.96 per share, and the additional $0.9 million was recorded
−Removed: as stock-based compensation expense during the year ended December 31, 2019 .
−Removed: As of December 31, 2019, the Company has fully
−Removed: impaired its investment.
−Removed: the year ended December 31, 2019, the Company sold profits interests to accredited investors and received cash of $0.7 million.
−Removed: As part of this transaction, the Company also issued 209,050 common shares in connection with this transaction.
−Removed: As a result of
−Removed: this sale of the profits interest, the Company will potentially distribute approximately 5.2% of its proceeds received by the
−Removed: Company from the producer of the Macau Show.
−Removed: The Company allocated 100% of the amount of proceeds received from investors
−Removed: to the fair value of the profits interests based upon expected cash outflows on the Macau Shaw.
−Removed: The issuance of a profits interest
−Removed: meets the definition of a derivative in accordance with ASC 815, therefore, the Company will update the fair value of this profits
−Removed: interests on a quarterly basis and record any change in fair value as a component of other income (expense).
−Removed: The Company determined
−Removed: the fair value of the profits interest to be approximately $1.7 million as of the date of this transaction and $2.0
−Removed: million as of December 31, 2019 (See Note 10).
−Removed: known as Pulse Evolution Group, Inc.)
+Added: borrower under a EUR 15.0 million bond due April 30, 2024 and an interest rate of 4%.
+Added: discussed in Note 7, the Facebank AG and Nexway businesses were disposed of in 2020.
+Added: The results of the operations of Facebank
+Added: AG and Nexway were not material to the consolidated financial statements of fuboTV Inc.
+Added: for the year-ended December 31, 2020.
+Added: following unaudited pro forma financial information for the year ended December 31, 2019 presents combined results of operations
+Added: as if the Nexway AG acquisition had occurred on January 1, 2019 (in thousands except per share data):
+Added: December 31, 2019
+Added: Operating revenues
+Added: Proforma EPS - basic and diluted
+Added: April 1, 2020, we completed the Merger, as described in Note 1.
+Added: In accordance with the terms of the Merger Agreement, all of the
+Added: capital stock of fuboTV Pre-Merger was converted, at a stock exchange ratio of 1.82, into the right to receive 32,324,362 shares
+Added: of Series AA Convertible Preferred Stock, a newly-created class of our Preferred Stock.
+Added: Pursuant to the Series AA Certificate
+Added: of Designation, each share of Series AA Convertible Preferred Stock is convertible into two shares of the Company’s common
+Added: stock only in connection with the sale of such shares on an arms’-length basis either pursuant to an exemption from registration
+Added: under Rule 144 promulgated under the Securities Act or pursuant to an effective registration statement under the Securities Act.
+Added: known as FaceBank Group, Inc.)
to Consolidated Financial Statements
−Removed: table below summarizes the Company’s profits interest at December 31, 2019 (in thousands except for unit and per unit information):
−Removed: units granted
−Removed: value per unit on grant date
−Removed: date fair value
−Removed: in fair value of Panda interests
−Removed: value at December 31, 2019
−Removed: part of its acquisition of Facebank AG on August 15, 2019, the Company acquired investments in Paddle8 consisting of common shares
−Removed: and a term loan.
−Removed: Paddle8 is an online auction house that connects buyers and sellers of fine art and collectibles across the internet.
−Removed: The common shares hold a 49% voting interest and 33% economic interest in Paddle8 and were assessed to have an acquisition date
−Removed: fair value of $-0-, which is the carrying value as of December 31, 2019.
−Removed: The Company will account for its investment in the common
−Removed: shares under the equity method of accounting.
−Removed: The Company intends to hold the term loan until maturity and will accounted for
−Removed: the term loan at amortized cost, net of any allowance for loan loss.
−Removed: As of December 31, 2019, the Company had fully impaired the
−Removed: loan due to concerns about the quality of the security interest held and the continuing losses and poor financial condition of
−Removed: addition to the Paddle8 investment and loans, the Company also acquired through its acquisition of Nexway AG, an interest in a
−Removed: private partnership, Olma Funds, that holds equity interest in private companies in Europe.
−Removed: At the date of the acquisition, the
−Removed: investment fair value was determined to be approx.
−Removed: $1.8 million USD.
−Removed: The Company is treating this as the cost basis of the investment
−Removed: and does not re-value at fair value on a recurring basis, but retains the cost basis less any other than temporary impairments
−Removed: As of December 31, 2019, no impairments were deemed necessary.
−Removed: Intangible Assets and Goodwill
−Removed: July 31, 2019, the Company entered into a joint venture and revenue share agreement, called the Digital Likeness Development Agreement
−Removed: (the “Agreement”), among the Company, FaceBank, Inc., and professional boxing promoter and retired professional boxer,
−Removed: Floyd Mayweather, concerning the development of the hyper-realistic, computer generated ‘digital likeness’
−Removed: face and body of Mr.
−Removed: Mayweather (“Virtual Mayweather”), for global exploitation in commercial applications.
−Removed: is responsible for the advance funding of all technology and related costs.
−Removed: The Company paid an upfront cash fee of $250,000 and
−Removed: intended to issue share-based awards with an approximate fair value of $1,000,000 to Mr.
−Removed: The revenue earned from the
−Removed: agreement will initially be shared 50% to the Company and 50% to Mr.
−Removed: Mayweather, until the Company has recovered the advanced
−Removed: Revenues earned subsequent the Company’s cost recovery will be shared 75% to Mr.
−Removed: Mayweather and 25% to the Company.
−Removed: The term of the agreement is from July 31, 2019 through July 31, 2024, unless extended by the parties.
−Removed: The Company also has an
−Removed: option to extend the Agreement, for an additional five-year term, based on performance.
−Removed: As of December 31, 2019, the Company has
−Removed: not issued the share-based awards and has recorded a shares settled liability of $1,000,000 on the accompanying consolidated balance
−Removed: The Company recorded an intangible asset of $1,250,000 in connection with Virtual Mayweather.
−Removed: The Company will amortize
−Removed: this intangible asset over a 5-year period.
−Removed: On January 25, 2020, the Company entered into an amended Digital Likeness Development
−Removed: Agreement with Floyd Mayweather (the “Amended Agreement”), which supersedes the Agreement dated July 31, 2019 (see
−Removed: Company recognized intangible assets during the period ended December 31, 2019 in connection with the Facebank AG Acquisition
−Removed: and the Nexway acquisition.
−Removed: Refer to Note 4 –
−Removed: Acquisition for further information on the Facebank AG Acquisition and the
−Removed: Nexway acquisition.
−Removed: known as Pulse Evolution Group, Inc.)
+Added: addition, each outstanding option to purchase shares of common stock of fuboTV Pre-Merger was assumed by FaceBank Pre-Merger and
+Added: converted into options to acquire FaceBank Pre-Merger’s common stock at a stock exchange ratio of 3.64.
+Added: In accordance with
+Added: the terms of the Merger Agreement, the Company assumed 8,051,098 stock options issued and outstanding under the fuboTV Pre-Merger’s
+Added: 2015 Equity Incentive Plan (the “2015 Plan”) with a weighted-average exercise price of $1.32 per share.
+Added: From and after
+Added: the Effective Time, such options may be exercised for shares of the Company’s common stock under the terms of the 2015 Plan.
+Added: purchase price for the merger was determined to be $576.1 million, which consists of (i) $530.1 million market value ($8.20 per
+Added: share stock price of the Company as of April 1, 2020) of 64.6 million common shares (on an as-converted basis), (ii) $36.0 million
+Added: related to the fair value of outstanding options vested prior to the Merger and (iii) $10.0 million related to the effective settlement
+Added: of a preexisting loan receivable from fuboTV Pre-Merger.
+Added: No gain or loss was recognized on the settlement as the loan was effectively
+Added: settled at the recorded amount.
+Added: Transaction costs of $0.9 million were expensed as incurred.
+Added: Company accounted for the Merger as a business combination under the acquisition method of accounting.
+Added: FaceBank Pre-Merger was
+Added: determined to be the accounting acquirer based upon the terms of the Merger Agreement and other factors including:
+Added: Pre-Merger’s stockholders owned approximately 57% of the voting common shares of the combined company immediately following
+Added: the closing of the Merger (54% assuming the exercise of all vested stock options as of the closing of the transaction) and (ii)
+Added: directors appointed by FaceBank Pre-Merger would hold a majority of board seats in the combined company.
+Added: following table presents the allocation of the purchase price to the net assets acquired, inclusive of intangible assets, with
+Added: the excess fair value recorded to goodwill.
+Added: The goodwill, which is not deductible for tax purposes, is attributable to the assembled
+Added: workforce of fuboTV Pre-Merger, planned growth in new markets, and synergies expected to be achieved from the combined operations
+Added: of FaceBank Pre-Merger and fuboTV Pre-Merger.
+Added: The goodwill established was included within a new fuboTV reporting unit.
+Added: the year ended December 31, 2020, the Company continued finalizing its valuations of the assets acquired and liabilities assumed
+Added: in the April 1, 2020 acquisition of fuboTV based on new information obtained about facts and circumstances that existed as of
+Added: the acquisition date.
+Added: During the year ended December 31, 2020, the Company recorded measurement period adjustments, reducing its
+Added: acquisition date goodwill by approximately $84.5 million primarily to increase the net deferred tax assets based on a final assessment
+Added: of the realizability of deferred tax assets acquired in the merger and the resulting impact on the Company’s valuation allowance
+Added: of its deferred tax assets.
+Added: known as FaceBank Group, Inc.)
to Consolidated Financial Statements
+Added: Assets acquired:
+Added: Cash and cash equivalents
+Added: Accounts receivable
+Added: Prepaid expenses and other current assets
+Added: Property & equipment
+Added: Restricted cash
+Added: Other noncurrent assets
+Added: Operating leases - right-of-use assets
+Added: Intangible assets
+Added: Deferred tax asset
+Added: Total assets acquired
+Added: Liabilities assumed:
+Added: Accounts payable
+Added: Accrued expenses and other current liabilities
+Added: Long-term borrowings - current portion
+Added: Operating lease liabilities
+Added: Deferred revenue
+Added: Long-term debt, net of issuance costs
+Added: Total liabilities assumed
+Added: Net assets acquired
+Added: fair values of the intangible assets acquired were determined using the income and cost approaches.
+Added: The fair value measurements
+Added: were primarily based on significant inputs that are not observable in the market and thus represent Level 3 measurements as defined
+Added: The relief from royalty method was used to value the software and technology and tradenames.
+Added: The relief from royalty
+Added: method is an application of the income method and estimates fair value for an asset based on the expected cost to license a similar
+Added: asset from a third-party.
+Added: Projected cash flows are discounted at a required rate of return that reflects the relative risk of
+Added: achieving the cash flow and the time value of money.
+Added: The cost approach, which estimates value by determining the current cost
+Added: of replacing an asset with another of equivalent economic utility, was used for customer relationships.
+Added: The cost to replace a
+Added: given asset reflects the estimated reproduction or replacement cost for these customer related assets.
+Added: The estimated useful lives
+Added: and fair value of the intangible assets acquired are as follows (in thousands):
+Added: Software and technology
+Added: Customer relationships
+Added: deferred tax assets represent the deferred tax impact associated with the differences in book and tax basis, including incremental
+Added: differences created from the purchase price allocation and acquired net operating losses.
+Added: Deferred taxes associated with estimated
+Added: fair value adjustments reflect an estimated blended federal and state tax rate, net of tax effects on state valuation allowances.
+Added: For balance sheet purposes, where U.S.
+Added: tax rates were used, rates were based on recently enacted U.S.
+Added: The effective tax
+Added: rate of the combined company could be significantly different (either higher or lower) depending on post-merger activities, including
+Added: cash needs, the geographical mix of income, and changes in tax law.
+Added: known as FaceBank Group, Inc.)
+Added: to Consolidated Financial Statements
+Added: following unaudited pro forma consolidated results of operations assume that the acquisition of fuboTV Pre-Merger was completed
+Added: as of January 1, 2019 (in thousands):
+Added: Years ended December 31,
+Added: Total revenues
+Added: Net loss attributable to common stockholders
+Added: forma data may not be indicative of the results that would have been obtained had these events occurred at the beginning of the
+Added: periods presented, nor is it intended to be a projection of future results.
+Added: Revenue From Contracts With Customers
+Added: Disaggregated
+Added: following table presents the Company’s revenues disaggregated into categories based on the nature of such revenues (in thousands):
+Added: Year Ended December 31
+Added: Subscriptions
+Added: Advertisements
+Added: Software licenses, net –
+Added: Nexway eCommerce Solutions
+Added: Total revenue
+Added: were no losses recognized related to any receivables arising from the Company’s contracts with customers for the year ended
+Added: December 31, 2020 and 2019.
+Added: the year ended December 31, 2020 and 2019, the Company did not recognize material bad-debt expense and there were no material
+Added: contract assets recorded on the accompanying consolidated balance sheet as of December 31, 2020 and 2019.
+Added: contract liabilities primarily relate to upfront payments and consideration received from customers for subscription services.
+Added: As of December 31, 2020, the Company’s contract liabilities totaled approximately $17.4 million and are recorded as deferred
+Added: revenue on the accompanying consolidated balance sheet.
+Added: There were no contract liabilities recorded as of December 31, 2019.
+Added: price allocated to remaining performance obligations
+Added: Company does not disclose the transaction price allocated to remaining performance obligations since subscription and advertising
+Added: contracts have an original expected term of one year or less.
+Added: Property and Equipment, Net
+Added: and equipment, net, is comprised of the following (in thousands):
+Added: Furniture and fixtures
+Added: Computer equipment
+Added: Leasehold improvements
+Added: Accumulated depreciation
+Added: Total property and equipment, net
+Added: expense totaled approximately $0.4 million for the year ended December 31, 2020.
+Added: Depreciation expense totaled $0.1 million for
+Added: the year ended December 31, 2019.
+Added: known as FaceBank Group, Inc.)
+Added: to Consolidated Financial Statements
+Added: FaceBank AG and Nexway –
+Added: its ownership in FaceBank AG, the Company had an equity investment of 62.3% in Nexway AG (“Nexway”), which it acquired
+Added: beginning on August 15, 2019 and on September 16, 2019.
+Added: The equity investment in Nexway was a controlling financial interest and
+Added: the Company consolidated its investment in Nexway under ASC 810, Consolidation.
+Added: March 31, 2020, the Company relinquished approximately 20% of the total Nexway shareholder votes associated with its investment,
+Added: which reduced the Company’s voting interest in Nexway to 42.6%.
+Added: As a result of the Company’s loss of control in Nexway,
+Added: the Company deconsolidated Nexway as of March 31, 2020 as it no longer had a controlling financial interest.
+Added: deconsolidation of Nexway resulted in a loss of approximately $11.9 million calculated as follows (in thousands):
+Added: Accounts receivable
+Added: Prepaid expenses
+Added: Property and equipment, net
+Added: Right-of-use assets
+Added: Accounts payable
+Added: Accrued expenses
+Added: Lease liability
+Added: Deferred income taxes
+Added: Other liabilities
+Added: Total liabilities
+Added: Non-controlling interest
+Added: Foreign currency translation adjustment
+Added: Loss before fair value –
+Added: investment in Nexway
+Added: fair value of shares owned by the Company
+Added: Loss on deconsolidation of Nexway
+Added: the quarter ended September 30, 2020, the Company sold 100% of its ownership interest in Facebank AG and its remaining investment
+Added: in Nexway to the former owners and recognized a gain on sale of its investment of approximately $7.6 million, which is included
+Added: as a gain on the sale of assets, a component of other income (expense) on the accompanying consolidated statement of operations.
+Added: following table represents the net carrying value of the Company’s investment in Facebank AG and Nexway and the related gain on
+Added: sale of its investment (in thousands):
+Added: Investment in Nexway
+Added: Financial assets at fair value
+Added: Net carrying amount
+Added: Issuance of common stock to original owners of Facebank AG
+Added: Cash paid to former owners of Facebank AG
+Added: Gain on sale of investment in Facebank AG
+Added: known as FaceBank Group, Inc.)
+Added: to Consolidated Financial Statements
+Added: Intangible Assets and Goodwill
table below summarizes the Company’s intangible assets at December 31, 2020 and 2019 (in thousands):
−Removed: Lives (Years)
+Added: December 31, 2020
Average Remaining Life (Years)
−Removed: Asset Impairment
+Added: Intangible Assets
+Added: Intangible Asset Impairment
+Added: Accumulated Amortization
Human animation technologies
4 unchanged sentences
Customer relationships
−Removed: Lives (Years)
+Added: fuboTV tradename
+Added: Software and technology
+Added: December 31, 2019
+Added: Useful Lives (Years)
Average Remaining Life (Years)
−Removed: animation technologies
−Removed: and trade names
−Removed: and visual effects technologies
−Removed: likeness development
+Added: Intangible Assets
+Added: Intangible Asset Impairment
+Added: Accumulated Amortization
+Added: Human animation technologies
+Added: Trademark and trade names
+Added: Animation and visual effects technologies
+Added: Digital likeness development
+Added: Intellectual Property
+Added: Customer relationships
intangible assets are being amortized over their respective original useful lives, which range from 2 to 11 years.
−Removed: recorded amortization expense related to the above intangible assets of approximately $21.0 million and $8.2 million for the years
−Removed: ended December 31, 2019 and 2018, respectively.
−Removed: As noted above in Footnote 4, the Company has fully impaired the intangible assets
−Removed: acquired in Nexway AG and Facebank AG business combinations as of December 31, 2019.
−Removed: There were no impairment charges
−Removed: recorded during the year ended December 31, 2018.
−Removed: estimated future amortization expense associated with intangible assets is as follows (in thousands):
−Removed: known as Pulse Evolution Group, Inc.)
+Added: recorded amortization expense related to the above intangible assets of approximately $43.6 million and $20.8 million for the
+Added: years ended December 31, 2020 and 2019, respectively.
+Added: As noted above, the Company recorded an impairment charge of $100.3 million
+Added: and $8.6 million during the years ended December 31, 2020 and 2019, respectively.
+Added: known as FaceBank Group, Inc.)
to Consolidated Financial Statements
−Removed: following table is a summary of the changes to goodwill for the year ended December 31, 2019 (in thousands):
−Removed: Balance - January 1, 2018
−Removed: AI Acquisition
−Removed: Balance - December 31, 2018
+Added: estimated future amortization expense associated with intangible assets is as follows (in thousands):
+Added: Future Amortization
+Added: following table is a summary of the changes to goodwill for the year ended December 31, 2020 and 2019 (in thousands):
+Added: Beginning balance
Nexway Acquisition
Facebank AG Acquisition
−Removed: Measurement period
−Removed: adjustment for EAI acquisition
−Removed: Impairment of Nexway
−Removed: of Facebank AG goodwill
−Removed: Balance - December
−Removed: The Company recorded a measurement period adjustment related to its EAI acquisition to reduce
−Removed: acquisition date accrued expenses by $1.9 million, which resulted in a corresponding decrease to goodwill.
+Added: Measurement period adjustment for EAI acquisition
+Added: Deconsolidation of Nexway
+Added: Acquisition of fuboTV
+Added: Sale of Facebank AG
+Added: Impairment expense
+Added: Ending balance
Accounts Payable and Accrued Expenses
−Removed: payable and accrued expenses as of December 31, 2019 and 2018 consist of the following (in thousands):
+Added: payable and accrued expenses are presented below (in thousands):
+Added: Affiliate fees
+Added: Broadcasting and transmission
+Added: Selling and marketing
Payroll taxes (in arrears)
3 unchanged sentences
Taxes (including value added)
+Added: Subscriber related
+Added: known as FaceBank Group, Inc.)
+Added: to Consolidated Financial Statements
+Added: The benefit of income taxes for the years ended
+Added: December 31, 2020 and 2019 consist of the following (in thousands):
+Added: the Years Ended
+Added: State and local
+Added: Valuation allowance
+Added: Income tax benefit
+Added: A reconciliation of the statutory federal rate
+Added: to the Company’s effective tax rate is as follows:
+Added: State income taxes, net of federal benefit
+Added: Non-controlling interest
+Added: Nexway activity and deconsolidation
+Added: Common stock issued for services
+Added: Incentive stock options
+Added: Change in fair value of derivative, warrant liability, and gain on extinguishment
+Added: of convertible notes
+Added: Amortization of debt discount
+Added: Loss on investments
+Added: Goodwill impairment
+Added: Change in valuation allowance
+Added: Income tax benefit
+Added: components of our deferred tax assets are as follows (in thousands):
+Added: Deferred tax assets:
+Added: Net operating losses
+Added: Accruals and deferrals
+Added: Stock based compensation
+Added: Interest expense limitation
+Added: Total deferred tax assets
+Added: Valuation allowance
+Added: Net deferred tax assets
+Added: Deferred tax liabilities:
+Added: Intangible assets
+Added: Total deferred tax liabilities
+Added: Net deferred tax liabilities
+Added: Company regularly evaluates the realizability of its deferred tax assets and establishes a valuation allowance if it is more likely
+Added: than not that some or all the deferred tax assets will not be realized.
+Added: In making such a determination, the Company considers
+Added: all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected
+Added: future taxable income, loss carryback and tax-planning strategies.
+Added: Generally, more weight is given to objectively verifiable evidence,
+Added: such as the cumulative loss in recent years, as a significant piece of negative evidence to overcome.
+Added: At December 31, 2020 and
+Added: 2019, the Company continued to maintain that the realization of its deferred tax assets has not achieved a more likely than not
+Added: threshold therefore, the net deferred tax assets have been offset by a valuation allowance.
+Added: The valuation allowance increased
+Added: by $102.9 million and $0.0 million in the years ended December 31, 2020 and December 31, 2019, respectively.
+Added: known as FaceBank Group, Inc.)
+Added: to Consolidated Financial Statements
+Added: March 27, 2020 the U.S.
+Added: enacted the Coronavirus Aid, Relief, and Economic Security Act (the CARES Act).
+Added: On December 21, 2020,
+Added: Congress passed the Consolidation Appropriations Act, 2021 (the CAA Act).
+Added: We have evaluated the provisions of the CARES
+Added: Act and CCA Act and determined that it did not result in a significant impact on our tax provision.
+Added: of December 31, 2020, the Company had federal net operating loss carryforwards of $557.1 million.
+Added: The federal net operating loss
+Added: carryforwards of $88.1 million generated before January 1, 2018 will begin to expire in 2033, and $469.0 million will carryforward
+Added: indefinitely but are subject to the 80% taxable income limitation.
+Added: of December 31, 2020, the Company had state net operating loss carryforwards of $307.7 million.
+Added: The state net operating loss carryforward
+Added: of $276.6 million will begin to expire in 2033 and $31.1 million will carryforward indefinitely but are subject to the
+Added: 80% taxable income limitation.
+Added: of the NOL carryforwards may be subject to a substantial annual limitation due to ownership change limitations that may have occurred
+Added: or that could occur in the future, as required by the Internal Revenue Code, as well as similar state provisions.
+Added: an “ownership change”
+Added: as defined by Code Sections 382 and 383, results from a transaction or series of transactions
+Added: over a three-year period resulting in an ownership change of more than 50 percentage points of the outstanding stock of a company
+Added: by certain stockholders or public groups.
+Added: Since the Company’s formation, the Company has raised capital through the issuance
+Added: of capital stock on several occasions which, combined with the purchasing stockholders’
+Added: subsequent disposition of those
+Added: shares have resulted in such an ownership change and could result in an ownership change in the future upon subsequent disposition.
+Added: Company conducted an analysis of our stock ownership under Internal Revenue Code Section 382 and 383.
+Added: The net operating loss carryforwards
+Added: are subject to annual limitations as a result of the ownership changes in 2015, 2016, 2019 and 2020.
+Added: Approximately $1.1 million
+Added: of the net operating loss carryforwards are expected to expire before the utilization.
+Added: Company follows the provisions of FASB Accounting Standards Codification (ASC 740-10), Accounting for Uncertainty in Income Taxes.
+Added: ASC 740-10 prescribes a comprehensive model for the recognition, measurement, presentation and disclosure in financial statements
+Added: of uncertain tax positions that have been taken or expected to be taken on an income tax return.
+Added: No liability related to uncertain
+Added: tax positions was required to be recorded in the financial statements as of December 31, 2020 and 2019.
+Added: Company’s policy is to recognize interest and penalties accrued on uncertain income tax positions in income tax expense
+Added: in the Company’s consolidated statements of operations.
+Added: The Company had not incurred any material tax interest or penalties
+Added: as of December 31, 2020.
+Added: The Company does not anticipate any significant change within 12 months of this reporting date of its
+Added: uncertain tax positions.
+Added: known as FaceBank Group, Inc.)
+Added: to Consolidated Financial Statements
+Added: Company is subject to taxation in the United States and various state jurisdictions, and Spain.
+Added: The Company had been delinquent
+Added: in filings since December 31, 2014.
+Added: During 2020, the Company filed all past due income tax returns There are no ongoing examinations
+Added: by taxing authorities at this time.
+Added: The Company’s tax years 2013 through 2020 will remain open for examination by the federal
+Added: and state authorities for three and four years, respectively, from the date of utilization of any net operating loss credits.
+Added: The Company’s 2018 to 2020 tax years will remain open for examination by the Spain tax authority for four years starting
+Added: from the day following the date of termination of the voluntary tax filing period.
11 - Related Parties
−Removed: owed to related parties as of December 31, 2019 and 2018 consist of the following (in thousands):
−Removed: Alexander Bafer, Executive
−Removed: John Textor, Chief Executive Officer
+Added: As of December 31, 2019, amounts owed to related parties consisted
+Added: of the following (in thousands):
+Added: December 31, 2019
+Added: Alexander Bafer, former Executive Chairman
+Added: John Textor, former Chief Executive Officer
and affiliated companies
−Removed: Chairman, Mr.
+Added: former Chairman, Mr.
Bafer, advanced an unsecured, non-interest-bearing loan to the Company which is payable on demand.
−Removed: The amounts due
−Removed: to John Textor, Chief Executive Officer, represents an unpaid compensation liability assumed in the acquisition of EAI.
−Removed: due to other related parties also represent financing obligations assumed in the acquisition of EAI.
+Added: due to John Textor, Chief Executive Officer, represents an unpaid compensation liability assumed in the acquisition of EAI.
+Added: amounts due to other related parties also represent financing obligations assumed in the acquisition of EAI.
the year ended December 31, 2019, the Company received approximately $423,000 from related parties, including a $300,000 advance
7 unchanged sentences
Textor and $51,000 to other related parties
−Removed: known as Pulse Evolution Group, Inc.)
+Added: July 31, 2020, Alexander Bafer resigned as a member of the Company’s Board of Directors and as an executive officer of the
+Added: Company and John Textor resigned as a member of the Board of Directors of the Company.
+Added: December 1, 2020, the Company entered into a separation agreement with Mr.
+Added: Textor which provided for one lump sum payment totaling
+Added: No further amounts are due and payable by the Company for advances from Mr.
+Added: amounts due to other related parties at December 31, 2019 represent financing obligations assumed in the acquisition of EAI.
+Added: known as FaceBank Group, Inc.)
to Consolidated Financial Statements
+Added: 12 - Notes Payable and Long-Term Borrowings
+Added: payable and long-term borrowings as of December 31, 2020 and 2019 consist of the following (in thousands):
+Added: Stated Interest Rate
+Added: AMC Networks Ventures, LLC
+Added: LIBOR plus 5.25% per annum
+Added: CAM Digital LLC
+Added: Stock Access Holdings (SAH)
+Added: Highlight Finance Corp (HFC)
+Added: Related party
+Added: April 2018, fuboTV pre-Merger entered into a senior secured term loan with AMC Networks Ventures, LLC (the “Term Loan”) with
+Added: a principal amount of $25.0 million, bearing interest equal to LIBOR (London Interbank Offered Rate) plus 5.25% per annum and with scheduled
+Added: principal payments beginning in 2020.
+Added: The Company recorded this loan at its fair value of $23.8 million in connection with its acquisition
+Added: of fuboTV Pre-Merger on April 1, 2020.
+Added: The Company has made principal repayments of $3.8 million during the year ended December 31, 2020.
+Added: As of December 31, 2020, the outstanding balance of the Term Loan is approximately $20.0 million and is included in long-term
+Added: borrowings –
+Added: current portion on the accompanying consolidated balance sheet.
+Added: Term Loan matures on April 6, 2023, has certain financial covenants and requires the Company to maintain a certain minimum subscriber
+Added: The Company was in compliance with all financial covenants at December 31, 2020.
+Added: Company has recognized, through the consolidation of its subsidiary EAI, a $2.7 million note payable bearing interest at the rate
+Added: of 10% per annum that was due on October 1, 2018 (“CAM Digital Note”).
+Added: The cumulative accrued interest on the CAM Digital
+Added: Note amounts to $1.6 million.
+Added: The CAM Digital Note is currently in a default condition due to non-payment of principal and interest.
+Added: The CAM Digital Note relates to the acquisition of technology from parties who, as a result of the acquisition of EAI, own 15,000,000
+Added: shares of the Company’s common stock (after the conversion of 1,000,0000 shares of Series X Convertible Preferred Stock during
+Added: the year ended December 31, 2019).
+Added: The holders of the CAM Digital Note have agreed not to declare the CAM Digital Note in default and
+Added: to forbear from exercising remedies which would otherwise be available in the event of a default, while the CAM Digital Note continues
+Added: to accrue interest.
+Added: The Company is currently in negotiation with such holders to resolve the matter and the outstanding balance as of
+Added: December 31, 2020, including interest and penalties, is $4.6 million.
+Added: The balance of $4.6 million is included in notes payable on the
+Added: accompanying consolidated balance sheet.
+Added: Finance S.a.r.l
+Added: February 17, 2020, FBNK Finance S.a.r.l, a wholly-owned subsidiary of FaceBank AG (“FBNK Finance”), issued EUR
+Added: 50.0 million of bonds (or $55.1 million).
+Added: There were 5,000 notes with a nominal value EUR 10,000 per note.
+Added: The bonds were issued at
+Added: par with 100% redemption price.
+Added: The maturity date of the bonds was February 15, 2023 and the bonds had a 4.5% annual fixed rate of
+Added: Interest is payable semi-annually on August 15 and February 15.
+Added: The bonds are unconditional and unsubordinated obligations
+Added: of FBNK Finance.
+Added: The majority of the proceeds were used for the redemption of the bonds issued by SAH, HFC and Nexway SAS.
+Added: Company recorded a loss of $11.0 million during the year ended December 31, 2020 which was recorded as loss extinguishment of debt
+Added: on the accompanying consolidated statement of operations.
+Added: During the year ended December 31, 2020, the Company recorded a $1.0
+Added: million foreign exchange loss upon remeasurement to USD.
+Added: the quarter ended September 30, 2020, the Company sold its investment in FaceBank AG and Nexway and derecognized the carrying
+Added: value of the bonds of $56.1 million (see Note 7).
+Added: known as FaceBank Group, Inc.)
+Added: to Consolidated Financial Statements
+Added: and Security Agreement
+Added: described in Note 1, on March 11, 2020, the Company and HLEE entered into the Credit Facility with HLEE.
+Added: The Credit Facility
+Added: is secured by substantially all the assets of the Company.
+Added: As of December 31, 2020, there were no amounts outstanding under the
+Added: Credit Facility.
+Added: July 8, 2020, the Company entered into a Termination and Release Agreement with HLEE to terminate the Credit Agreement.
+Added: The Company did not draw down on the Credit Agreement during its term.
+Added: Purchase Agreement
+Added: described in Note 1, on March 19, 2020, the Company and the other parties thereto entered into the Note Purchase Agreement, pursuant
+Added: to which the Company sold to FB Loan the Senior Notes.
+Added: In connection with the Company’s acquisition of fuboTV Pre-Merger,
+Added: the proceeds of $7.4 million, net of an original issue discount of $2.7 million, were used to fund the advance to fuboTV Pre-Merger.
+Added: Borrower’s obligations under the Senior Notes were secured by substantially all of the assets of each such Borrower pursuant
+Added: to a Security Agreement, dated as of March 19, 2020, by and among Borrower and FB Loan (the “Security Agreement”).
+Added: on the Senior Notes accrued until full and final repayment of the principal amount of the Senior Note at a rate of 17.39% per
+Added: The maturity date of the Senior Notes was the earlier to occur of (i) July 8, 2020 and (ii) the date the Borrower receives
+Added: the proceeds of any financing.
+Added: The Borrower may prepay or redeem the Senior Note in whole or in part without penalty or premium.
+Added: connection with the Note Purchase Agreement, the Company issued FB Loan a warrant to purchase 3,269,231 shares of its common stock
+Added: at an exercise price of $5.00 per share (the “FB Loan Warrant”) and 900,000 shares of its common stock.
+Added: The fair value
+Added: of the warrant on the Senior Notes issuance date was approximately $15.6 million and was recorded as a warrant liability with
+Added: subsequent changes in fair value recognized in earnings each reporting period through the date the warrants were exercised (see
+Added: The fair value of the 900,000 common stock issuable was based upon the closing price of the Company’s common stock
+Added: as of March 19, 2020 (or $8.15 per share or $7.3 million) and was recorded as a share settled liability on the issuance date with
+Added: subsequent changes in fair value recognized in earnings through date of issuance of the shares.
+Added: Since the fair value of the warrants
+Added: and common stock exceeded the principal balance of the Senior Notes, the Company recorded a loss on issuance of the Senior Notes
+Added: totaling $12.9 million and is reflected in loss on extinguishment of debt in other income (expense) on the accompanying consolidated
+Added: statement of operations.
+Added: April 28, 2020, these shares were issued at $10.00 per share.
+Added: The Company recorded a change in fair value of shares settled payable
+Added: of approximately $1.7 million during the year ended December 31, 2020 reflected in change in fair value of share settled liability
+Added: within other income (expense) on the accompanying consolidated statement of operations.
+Added: to the Note Purchase Agreement, the Borrower agreed, among other things that (i) the Company shall file a registration statement
+Added: with the Commission regarding the purchase and sale of 900,000 shares of the Company’s common stock issued to FB Loan in
+Added: connection with the Note Purchase Agreement (the “Shares”) and any shares of capital stock issuable upon exercise
+Added: of the FB Loan Warrant (the “Warrant Shares)”);
+Added: and (ii) the Company shall have filed an application to list the Company’s
+Added: Common Stock for trading on the NASDAQ exchange, on or before the date that is thirty (30) days following the closing date of
+Added: the Note Purchase Agreement.
+Added: Company entered into various amendments to the Note Purchase Agreement to waive or modify certain covenants.
+Added: On July 3, 2020,
+Added: the Company repaid $10.1 million related to the Note Purchase Agreement.
+Added: Protection Program Loan
+Added: April 21, 2020, the Company entered into a Promissory Note (the “PPP Note”) with JPMorgan Chase Bank, N.A.
+Added: lender (the “Lender”), pursuant to which the Lender agreed to make a loan to the Company under the Paycheck Protection
+Added: Program (the “PPP Loan”) offered by the U.S.
+Added: Small Business Administration (the “SBA”) in a principal
+Added: amount of $4.7 million pursuant to Title 1 of the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”).
+Added: PPP Loan proceeds are available to be used to pay for payroll costs, including salaries, commissions, and similar compensation,
+Added: group health care benefits, and paid leaves;
+Added: and interest on certain other outstanding debt.
+Added: The loan is subject
+Added: to forgiveness to the extent proceeds are used for payroll costs, including payments required to continue group health care benefits,
+Added: and certain rent, utility, and mortgage interest expenses (collectively, “Qualifying Expenses”), pursuant to the terms
+Added: and limitations of the PPP.
+Added: The Company used the loan amount for Qualifying Expenses.
+Added: interest rate on the PPP Note is a fixed rate of 1% per annum.
+Added: To the extent that the amounts owed under the PPP Loan, or a portion
+Added: of them, are not forgiven, the Company will be required to make principal and interest payments in monthly installments beginning
+Added: seven months from April 2020.
+Added: The PPP Note matures in two years.
+Added: PPP Note includes events of default.
+Added: Upon the occurrence of an event of default, the Lender will have the right to exercise remedies
+Added: against the Company, including the right to require immediate payment of all amounts due under the PPP Note.
+Added: Company repaid in full the PPP Note in February 2021.
+Added: Consequently, as of December 31, 2020, the Company recorded the principal
+Added: balance of $4.7 million as long-term borrowings–
+Added: current portion on the accompanying consolidated balance sheet.
+Added: known as FaceBank Group, Inc.)
+Added: to Consolidated Financial Statements
+Added: Participation Agreement
+Added: May 15, 2020, the Company entered into a revenue participation agreement with Fundigo, LLC for $10.0 million (the “Purchase Price”).
+Added: The Company received net proceeds of $9.5 million, net of an original issue discount of $0.5 million, in exchange for participation in
+Added: all of the Company’s future accounts, contract rights, and other obligations arising from or relating to the payment of monies
+Added: from the Company’s customers and/or third-party payors (the “Revenues”), until an amount equal to 145% of the
+Added: Purchase Price, or $14.5 million (the “Revenue Purchased Amount”) has been paid.
+Added: The repayment amount is reduced under
+Added: the following circumstances.
+Added: If the Company pays $12.0 million of the Revenue Purchased Amount to Fundigo LLC before June 15, 2020, such payments shall constitute
+Added: payment in full of the Revenue Purchased Amounts and no additional debits will be made.
+Added: If the Company pays $13.0 million of the Revenue Purchased Amount to Fundigo LLC before July 4, 2020, such payments shall constitute
+Added: payment in full of the Revenue Purchased Amounts and no additional debits will be made.
+Added: Company accounted for this agreement as a loan and as of December 31, 2020 the loan was repaid in full.
+Added: Interest expense incurred
+Added: on the loan was $3.1 million for the year ending December 31, 2020.
+Added: May 15, 2020, the Company entered into a loan agreement (the “Loan”) with Century Venture, SA, receiving proceeds
+Added: of $1.6 million to use for working capital and general corporate purposes.
+Added: The Loan will bear interest at a rate of 8% per annum,
+Added: payable in arrears on the 15th day of each month.
+Added: In the event the Company fails to make a payment within ten (10) days after
+Added: the due date, the Company shall pay interest on any overdue payment at the highest rate allowed by applicable law.
+Added: remaining unpaid principal together with interest accrued and unpaid shall be due and payable upon the earlier of (a) completion
+Added: of any debt or equity financing of the Company, which results in proceeds of at least $50 million, or (b) May 14, 2021.
+Added: September 30, 2020, following negotiations with Century Venture, SA, the Company agreed to repay the Loan in full (inclusive of
+Added: any interest, fees and penalties) owed under the Credit Agreement.
+Added: The Company paid $1.6 million on October 2, 2020, the Credit
+Added: Agreement and related Loan were automatically terminated.
+Added: July 16, 2020, the Company entered into a Credit Agreement (the “Access Road Credit Agreement”) with Access Road Capital
+Added: LLC (the “Lender”).
+Added: Pursuant to the terms of the Access Road Credit Agreement, the Lender extended a term loan (the
+Added: “Loan”) to us with a principal amount of $10.0 million.
+Added: The Loan bears interest at a fixed rate of 13.0% per annum
+Added: and matures on July 16, 2023.
+Added: The Company repaid the loan in full on October 2, 2020.
Payable - Related Parties
−Removed: August 8, 2018, the Company assumed a $172,000 note payable due to a relative of the CEO.
−Removed: The note has three-month roll-over provision
−Removed: and different maturity and repayment amounts if not fully paid by its due date and bears interest at 18% per annum.
−Removed: has accrued default interest for additional liability in excess of the principal amount.
−Removed: The note is currently in default.
−Removed: interest as of December 31, 2019 and 2018 related to this note was $85,000 and $45,000, respectively.
−Removed: May 22, 2019, the Company issued a non-convertible promissory note to replace its convertible promissory note, dated October 12,
−Removed: 2015, with its Chairman, Mr.
−Removed: The note has a principal balance of $264,365, accrues interest at a rate of 8% per annum and
−Removed: matured on August 31, 2019.
−Removed: During the year ended December 31, 2019, Mr.
−Removed: Bafer was repaid $258,850 of the principal balance
−Removed: and approximately $46,160 of interest.
−Removed: As part of this transaction, the Company and Mr.
−Removed: Bafer agreed to transfer approx.
−Removed: $124,000 from his note balance to accrued payroll.
−Removed: 9 - Note Payable
−Removed: Company has recorded, through the accounting consolidation of EAI, a $2.7 million note payable bearing interest at the rate of
−Removed: 10% per annum that was due on October 1, 2018.
−Removed: The cumulative accrued interest on the note amounts to $1.3 million.
−Removed: currently in a default condition due to non-payment of principal and interest.
−Removed: The note relates to the acquisition of technology
−Removed: from parties who, as a result of the acquisition of EAI, own 15,000,000 shares of the Company’s common stock (after the
−Removed: conversion of 1,000,0000 of Series X Convertible Preferred Stock during the year ended December 31, 2019).
−Removed: Such holders have agreed
−Removed: not to declare the note in default, and to forbear from exercising remedies which would otherwise be available in the event of
−Removed: a default, while the note continues to accrue interest.
−Removed: The Company is currently in negotiation with such holders to resolve the
−Removed: part of the acquisitions in 2019 of Facebank AG and Nexway AG, the Company assumed the following notes payable:
−Removed: March 2019, Stock Access Holdings SAS (“SAH”), issued EUR 20 million in bonds with an interest rate of 7% per annum
−Removed: and a maturity date of March 31, 2024.
−Removed: Interest on the notes is payable semiannually on September 30 and March 31.
−Removed: The bonds are
−Removed: secured by 100% of issued and outstanding share of SAH and issued pari passu with all other existing convertible obligations of
−Removed: The holders of the bonds, as a class, may restrict the ability of the issuer to enter into additional note or bond
−Removed: In addition, the holders have the right to put EUR 2 million back to the Company on March 1, 2020 and further EUR
−Removed: 3 million on March 2021.
−Removed: Upon a change of control, as defined in the bond agreements, EUR 5 million is able to be put back to
−Removed: the Company within 90 days of the change of control.
−Removed: As of December 31, 2019, the outstanding balance of these bonds was $18.76
−Removed: April 2019, Highlight Finance Corp.
−Removed: (“HFC”) issued EUR 15 million in bonds with an interest rate of 4% per annum and
−Removed: a maturity date of April 2024.
−Removed: Interest on the notes is payable semiannually on April 30 and October 31.
−Removed: The bonds are unsecured
−Removed: and are issued pari passu with all other existing unsecured obligations of the issuer.
−Removed: In the event of the change of control of
−Removed: the issuer, as defined in the agreement, the holders of the bonds may put back to HFC for full repayment within 5 business days
−Removed: of the change of control.
−Removed: As of December 31, 2019, the outstanding balance of these bonds was $14.53 million.
−Removed: September 2018, Nexway SAS issued EUR 7.5 million in bonds with an interest rate of 6.5% per annum and a maturity date of September
−Removed: Interest is payable semiannually on March 10 and September 10.
−Removed: The bonds are secured by 100% of the issued and outstanding
−Removed: shares of Nexway SAS and are guaranteed by Nexway AG.
−Removed: The holders of the bonds, as a class, may restrict the ability of the issuer
−Removed: to enter into additional note or bond obligations.
−Removed: The holders of the bonds may present the bonds for early repayment beginning
−Removed: in July 2021 at a 97% redemption rate.
−Removed: Nexway SAS may repay the bonds at any time at par given 90 days’
−Removed: notice to the bond
−Removed: As of December 31, 2019, the outstanding balance of these bonds was $8.61 million.
−Removed: February 2020, the Company refinanced the bonds noted above from its subsidiaries in Facebank AG and Nexway AG –
−Removed: 2015, Nexway SAS entered into a note for EUR 1.2 million, with an interest rate of 1.9% per annum and 30 fixed quarterly principal
−Removed: of EUR 42,857 and interest payments.
−Removed: As of December 31, 2019, the balance on the note was EUR 300,000.
+Added: August 8, 2018, the Company assumed a $172,000 note payable due to a relative of the then-Chief Executive Officer, John Textor.
+Added: The note had a three-month roll-over provision, and different maturity and repayment amounts if not fully paid by its due date.
+Added: The note bears interest at 18% per annum.
+Added: The Company had accrued default interest for the additional liability in excess of the
+Added: principal amount.
+Added: Accrued interest and penalties as of December 31, 2019 was approximately $0.3 million and was recognized as
+Added: note payable –
+Added: related parties on the accompanying consolidated balance sheet.
+Added: On August 3, 2020, the note maturity date
+Added: was extended to December 31, 2020.
+Added: On September 13, 2020, the note was amended to reduce the interest rate to 4% per annum retroactive
+Added: to issuance date of the note.
+Added: As of December 31, 2020, the principal balance and accrued interest totaled approximately
+Added: known as FaceBank Group, Inc.)
+Added: to Consolidated Financial Statements
13 - Fair Value Measurements
Company holds investments in equity securities and limited partnership interests, which are accounted for at fair value and classified
−Removed: within financial assets at fair value on the consolidated balance sheet, with changes in fair value recognized as investment gain/
−Removed: loss in the consolidated statements of operations.
+Added: within financial assets at fair value on the condensed consolidated balance sheet, with changes in fair value recognized as investment
+Added: gain / loss in the condensed consolidated statements of operations.
+Added: The Company also held an investment in Nexway common stock
+Added: that was publicly traded on the Frankfurt Exchange.
Additionally, the Company’s convertible notes, derivatives and warrants
were classified as liabilities and measured at fair value on the issuance date, with changes in fair value recognized as other
−Removed: income/expense in the consolidated statements of operations.
−Removed: known as Pulse Evolution Group, Inc.)
−Removed: to Consolidated Financial Statements
−Removed: Value measured at December 31, 2019
−Removed: prices in active markets
−Removed: other observable inputs
+Added: income (expense) in the condensed consolidated statements of operations.
+Added: following table classifies the Company’s assets and liabilities measured at fair value on a recurring basis into the fair
+Added: value hierarchy as of December 31, 2020 and December 31, 2019 (in thousands):
+Added: Fair valued measured at December 31, 2020
+Added: Quoted prices
+Added: in active markets
+Added: Significant other
+Added: inputs (Level 2)
unobservable inputs (Level 3)
−Removed: Derivative liability - convertible
−Removed: Profits interest
−Removed: Embedded put option
−Removed: Warrant Liability
Financial liabilities at fair value:
−Removed: Value measured at December 31, 2018
−Removed: active markets
−Removed: other observable inputs
+Added: Warrant liabilities
+Added: Total financial liabilities at fair value
+Added: Fair valued measured at December 31, 2019
+Added: Quoted prices
+Added: markets (Level 1)
+Added: Significant other
+Added: inputs (Level 2)
unobservable inputs (Level 3)
−Removed: Derivative liability - convertible
−Removed: Derivative liability
−Removed: - related party convertible notes
−Removed: Total Derivative
−Removed: Warrant Liability
−Removed: Total Fair Value
+Added: Financial assets at fair value
+Added: Financial assets at fair value
+Added: Total Financial Assets at Fair Value
+Added: Financial liabilities at fair value:
+Added: Derivative liability - convertible notes
+Added: Profits interest sold
+Added: Embedded put option
+Added: Warrant liability - Subsidiary
+Added: Total financial liabilities at fair value
Financial Instruments
following table presents changes in Level 3 liabilities measured at fair value (in thousands) for the year ended December 31,
−Removed: Unobservable inputs were used to determine the fair value of positions that the Company has classified within the Level
−Removed: (assumed from subsidiary)
+Added: 2020 and 2019.
+Added: Unobservable inputs were used to determine the fair value of positions that the Company has classified within the
+Added: Level 3 category.
+Added: Derivative - Convertible Notes
+Added: Profits Interests Sold
+Added: Embedded Put Option
+Added: Warrant liabilities
Fair value at December 31, 2018
1 unchanged sentence
Fair value at December 31, 2019
−Removed: Company assumed liability for a warrant issued by PEC that expires on January 28, 2023.
−Removed: The fair value of the warrant liability,
−Removed: totaled $24,000 on December 31, 2019 and $4.5 million on December 31, 2018, resulting in a change in fair value of $4.5 million
−Removed: that is reported as a component of other income/(expense) in the consolidated statement of operations for the year ended December
−Removed: Liability - The Company used a Monte Carlo simulation model to estimate the fair value of the warrant liability with the following
−Removed: assumptions at December 31, 2019 and 2018:
+Added: Change in fair value
+Added: Reclassification of warrant liabilities
+Added: Fair value at December 31, 2020
+Added: known as FaceBank Group, Inc.)
+Added: to Consolidated Financial Statements
+Added: connection with its Note Purchase Agreement (see Note 12), the Company issued the FB Loan Warrant and the warrant liability was
+Added: recorded at the date of grant at fair value.
+Added: Subsequent changes in fair value during the year ended December 31, 2020 was recorded
+Added: as a change in fair value of warrants in other income (expense) in the consolidated statement of operations.
+Added: As of December 31,
+Added: 2020, the FB Loan Warrant was fully exercised.
+Added: Agreements with Investors
+Added: May 11, 2020 and June 8, 2020, the Company entered into Purchase Agreements with certain investors (the “Investors”),
+Added: pursuant to which the Company sold an aggregate of 3,735,922 shares (the “Purchased Shares”) of the Company’s
+Added: common stock and issued 3,735,922 warrants to the Investors.
+Added: These warrants were initially reported as warrant liabilities due
+Added: to the Company’s sequencing policy disclosed in Note 3.
+Added: On September 25, 2020, the Company repaid all of its variable convertible
+Added: As a result of this repayment, the Company was no longer subject to a sequencing policy and therefore reclassified $13.5
+Added: million of warrant liabilities to additional paid in capital as of that date.
+Added: August 20, 2020 and September 29, 2020, the Company entered into Purchase Agreements, with certain investors (the “Investors”),
+Added: pursuant to which the Company sold an aggregate of 1,843,726 shares (the “Purchased Shares”) of the Company’s
+Added: common stock and issued 1,843,726 warrants to the Investors.
+Added: The aggregate warrant liabilities were recorded at the date of grant
+Added: at fair value of $5.5 million.
+Added: Subsequent changes in fair value for the year ended December 31, 2020 were recorded as change in
+Added: fair value of warrant liabilities in the consolidated statement of operations.
+Added: The Company used a Black-Scholes model to estimate
+Added: the fair value of the warrant liability at December 31, 2020 using the following inputs:
+Added: December 31, 2020
+Added: Fair value of underlying common shares
Exercise price
−Removed: Stock price - subsidiary
−Removed: Discount applied
−Removed: Fair value of stock price
−Removed: Risk free rate
−Removed: Contractual term (years)
Expected dividend yield
Expected volatility
−Removed: Number of subsidiary warrants outstanding
−Removed: known as Pulse Evolution Group, Inc.)
+Added: Weighted average expected volatility
+Added: Risk free interest rate
+Added: 0.1% - 0.11 %
+Added: Weighted average risk free interest rate
+Added: Expected term (years)
+Added: Weighted average expected term (years)
+Added: Wealth Management
+Added: May 25, 2020, the Company issued to ARETE Wealth Management a warrant to purchase 275,000 shares of the Company’s common
+Added: stock for investment services.
+Added: The warrant liability was recorded at the date of grant at fair value.
+Added: Subsequent changes in fair
+Added: value for the year ended December 31, 2020 were recorded as change in fair value of warrant liabilities in the consolidated statement
+Added: of operations.
+Added: As of December 31, 2020, these warrants were fully exercised.
+Added: April 1, 2020, the Company issued 142,118 common stock warrants in connection with a $1.1 million convertible note.
+Added: was recorded as a warrant liability utilizing the Black-Scholes pricing model.
+Added: The warrant liability was recorded at the date
+Added: of grant at fair value.
+Added: Subsequent changes in fair value for the year ended December 31, 2020 were recorded as change in fair
+Added: value of warrant liability in the consolidated statement of operations.
+Added: On September 29, 2020, the Company entered into an amendment
+Added: related to the common stock warrants and issued an additional 217,357 warrants.
+Added: As of December 31, 2020, these warrants were fully
+Added: known as FaceBank Group, Inc.)
to Consolidated Financial Statements
−Removed: arriving at the fair value of stock price, in 2019 no discount was applied to the trading price of the PEC stock, as a
−Removed: result of illiquidity in the volumes being traded on the OTC markets.
−Removed: Risk-free interest rate was based on rates established by
−Removed: the Federal Reserve Bank.
−Removed: The volatility rate was based on stock prices of comparable companies.
−Removed: Interest - The fair value of the profits interest was determined using an expected cash flow analysis.
−Removed: Put Option - The Series D Convertible Preferred Stock contains a contingent put option and, accordingly, the Company considered
−Removed: it to be a liability and accounted for it at fair value using Level 3 inputs.
−Removed: The Company determined the fair value of this liability
−Removed: using the Monte Carlo simulation model with the following inputs:
−Removed: Fixed conversion price
−Removed: Risk free rate
−Removed: Contractual term (years)
−Removed: Expected dividend yield
−Removed: Expected volatility
−Removed: 11 - Convertible Notes Payable and Convertible Notes Payable to Related Parties
−Removed: December 31, 2019 and 2018, the carrying amounts of the convertible notes including the remaining principal balance plus the fair
−Removed: value of the derivative liabilities associated with the variable share settlement feature and unamortized discounts is as follows
−Removed: (in thousands):
+Added: Warrant Liability
+Added: Company assumed liability for a warrant issued by PEC that expires on January 28, 2023.
+Added: The fair value of the warrant liability,
+Added: totaled $25,000 on December 31, 2020 and $24,000 on December 31, 2019, resulting in a change in fair value of $1,000 that is reported
+Added: as a component of other income/(expense) in the consolidated statement of operations for the year ended December 31, 2020.
+Added: 14 - Convertible Notes Payable
+Added: the year ended December 31, 2020, the Company repaid all of its convertible notes.
+Added: As of December 31, 2019, the carrying amounts
+Added: of the convertible notes including the remaining principal balance plus the fair value of the derivative liabilities associated
+Added: with the variable share settlement feature and unamortized discounts is as follows (in thousands):
+Added: Convertible notes
Adar Bays - Alef (4)
3 unchanged sentences
Balance at December 31, 2019
−Removed: Power Up (1*)
−Removed: Birchwood Capital (2)
−Removed: Adar Bays - Alef
−Removed: notes- Related Parties
−Removed: Chairman (5) in default
−Removed: Shareholder (6)
−Removed: Balance at December
−Removed: The (#) references the notes described below
−Removed: known as Pulse Evolution Group, Inc.)
−Removed: to Consolidated Financial Statements
−Removed: derivative liability results from the variable share settlement provision featured within the convertible notes issued by the
−Removed: The fair value of the derivative liabilities was estimated using the Monte Carlo simulation model on the dates that the
−Removed: notes were issued and were subsequently revalued at December 31, 2019 and 2018, with the following weighted average assumptions:
−Removed: Free Interest Rate
−Removed: dividend yield
−Removed: Value - Note Variable Share Settlement Feature (in thousands)
−Removed: February 20, 2019, the Company settled the August 24, 2018, convertible promissory note issued to Power Up, repaying the principal
−Removed: balance of $202,500 and $66,369 for interest and penalties.
−Removed: November 6, 2018, the Company issued a convertible promissory note to Birchwood Capital, LLC in the amount of $50,000.
−Removed: note was due on May 6, 2019 and bears interest at 10% per annum.
−Removed: The loan and any accrued interest may be converted into shares
−Removed: of the Company’s common stock at a rate of $3.00 per share.
−Removed: The Company recorded a beneficial conversion feature discount
−Removed: of $50,000 on this note as of December 31, 2018.
−Removed: The note is currently past due.
−Removed: Accrued interest was approximately $4,500
−Removed: and $1,000 as of September 30, 2019 and December 31, 2018, respectively.
−Removed: On October 11, 2019, the principal balance of $50,000
−Removed: was converted into 16,666 shares of the Company’s common stock at share price of $3.00.
−Removed: The Company and Birchwood Capital,
−Removed: LLC, have agreed that this conversion fully satisfies the outstanding principal and accrued interest related to this note.
−Removed: During the year ended December 31, 2019, the Company reversed accrued interest of approximately $4,500.
−Removed: November 26, 2018, the Company issued a convertible promissory note to Power Up Lending Group, LLC in the amount of $128,000.
−Removed: The note is due on November 26, 2019 and bears interest at 8% per annum.
−Removed: The loan and any accrued interest may be converted
−Removed: into shares of the Company’s common stock at a rate of 61% multiplied by the average for the three lowest traded prices
−Removed: during the previous ten (10) day trading period ending on the latest complete trading day prior to the conversion date.
−Removed: April 25, 2019, the Company settled the note, repaying the principal balance of $128,000 and $39,000 for interest and penalties.
−Removed: July 30, 2019, the Company issued a convertible promissory note to Adar Alef, LLC in
−Removed: the amount of $275,000.
−Removed: The note accrues interest at a rate of 12% per annum and matures
−Removed: on July 30, 2020.
−Removed: The note is not convertible until the six month anniversary of the
−Removed: note, at which time if the note has not already been repaid by the Company, the note
−Removed: holder shall be entitled to convert all or part of the note into shares of the Company’s
−Removed: common stock, at a price per share equal to 53% of the lowest trading price of the common
−Removed: stock for the twenty prior trading days upon which the conversion notice is received
−Removed: by the Company.
−Removed: November 28, 2018, the Company issued a convertible promissory note to Adar Bays - Alef, LLC in the amount of $192,500.
−Removed: The note is due on November 28, 2019 and bears interest at 6% per annum.
−Removed: The loan and any accrued interest may be converted
−Removed: into shares of the Company’s common stock at a rate of 53% multiplied by the lowest trading price during the previous
−Removed: twenty (20) day trading period ending on the latest complete trading day prior to the conversion date.
−Removed: On May 20, 2019,
−Removed: the Company settled the note, repaying the principal balance of $192,500 and $47,500 for interest and penalties.
−Removed: known as Pulse Evolution Group, Inc.)
−Removed: to Consolidated Financial Statements
−Removed: December 6, 2019, the Company issued a convertible promissory note to JSJ Investments with a principal balance of $255,000.
−Removed: The Company received net proceeds of $250,000.
−Removed: The note matures on December 6, 2020 and bears interest at 10% per annum.
−Removed: Company may prepay this note and unpaid interest on or prior to July 3, 2020.
−Removed: The loan and any accrued interest may be converted
−Removed: into shares of the Company’s common stock at a rate of 47% multiplied by the lowest trading price during the previous
−Removed: twenty (20) day trading period ending on the latest complete trading day prior to the conversion date.
−Removed: December 12, 2019, the Company issued a convertible promissory note to Eagle Equities, LLC with a principal balance of $210,000.
−Removed: The Company received net proceeds of $200,000.
−Removed: The note matures on December 12, 2020 and bears interest at 12% per annum.
−Removed: The loan and any accrued interest may be converted into shares of the Company’s common stock, at any time after the
−Removed: six month anniversary of the note, at a rate of 53% multiplied by the lowest trading price during the previous twenty (20)
−Removed: day trading period ending on the latest complete trading day prior to the conversion date.
−Removed: December 20, 2019, the Company issued a convertible promissory note to BHP Capital NY Inc.
−Removed: with a principal balance of $125,000.
−Removed: The Company received net proceeds of $122,500.
−Removed: The note matures on December 20, 2020 and bears interest at 10% per annum.
−Removed: The loan and any accrued interest may be converted into shares of the Company’s common stock at a rate of 61% multiplied
−Removed: by the lowest trading price during the previous fifteen (15) day trading period ending on the latest complete trading day
−Removed: prior to the conversion date.
−Removed: In connection with the promissory note, the Company issued 5,000 shares of its restricted common
−Removed: stock with a fair value of approximately $47,000.
−Removed: The Company will have the option to buy back the shares 180 days from the
−Removed: issue date, for a one-time payment of $8.00 per share.
−Removed: Party Convertible Notes
−Removed: July 2015, the Company issued convertible promissory notes to Mr.
−Removed: Bafer, Chairman, in exchange for the cancellation of previously
−Removed: issued promissory notes in the aggregate of $530,000 and accrued interest of $13,000 for a total of $543,000.
−Removed: The notes are
−Removed: unsecured, bear interest of 5% per annum, matured on October 1, 2015 and are convertible into shares of common stock at a
−Removed: conversion price equal to the lowest closing stock price during the 20 trading days prior to conversion with a 50% discount.
−Removed: October 2015, the notes matured and became past due.
−Removed: As a result, the stated interest
−Removed: of 5% increased to 22% pursuant to the term of the notes.
−Removed: In July 2016, the Company and
−Removed: Bafer agreed to extend the maturity date of these notes to August 1, 2017 to cure
−Removed: There were no other terms changed and no additional consideration was paid.
−Removed: May 22, 2019, the Company issued a non-convertible promissory note to replace the convertible promissory notes (See Note
−Removed: December 28, 2016, the Company issued an unsecured convertible promissory note in the principal amount of $50,000 to a shareholder.
−Removed: The note bears interest at 3% per annum, was due on March 24, 2017, and is convertible into shares of common stock at a conversion
−Removed: price of $4,000 per share.
−Removed: The promissory note was converted into 250,000 shares of common stock.
−Removed: known as Pulse Evolution Group, Inc.)
−Removed: to Consolidated Financial Statements
Temporary Equity
−Removed: D Convertible Preferred Stock
−Removed: following table summarizes the Company’s Series D Convertible Preferred Stock activities for the year ended December 31,
−Removed: 2019 (dollars in thousands):
−Removed: D Preferred Stock
−Removed: Total temporary equity as of December 31, 2018
−Removed: Issuance of Series D convertible
−Removed: preferred stock for cash
−Removed: Offering cost related to issuance of
−Removed: Series D convertible preferred stock
−Removed: Deemed dividends related to immediate
−Removed: accretion of offering cost
−Removed: Accrued Series D preferred stock dividends
−Removed: Bifurcated redemption feature of Series
−Removed: D convertible preferred stock
−Removed: Deemed dividends related to immediate
−Removed: accretion of bifurcated redemption feature of Series D convertible preferred stock
−Removed: Redemption of
−Removed: Series D preferred stock
−Removed: Total temporary equity as of December
−Removed: the year ended December 31, 2019, the Company entered into the following stock purchase agreements:
−Removed: July 15, 2019, the Company issued 253,000 shares of its Series D Preferred Stock, for proceeds of $253,000;
−Removed: September 6, 2019, the Company issued 203,000 shares of its Series D Preferred Stock, for proceeds of $203,000;
−Removed: December 19, 2019, the Company issued 253,000 shares of its Series D Preferred Stock, for proceeds of $253,000.
−Removed: of shares of the Series D Preferred Stock are entitled to receive, cumulative cash dividends at the rate of 8% on $1.00 per share
−Removed: of the Series D Preferred Stock per annum (equivalent to $0.08 per annum per share).
−Removed: The dividends are payable solely upon redemption,
−Removed: liquidation or conversion.
−Removed: Series D Preferred Stock is being classified as temporary equity because it has redemption features that are outside of the Company’s
−Removed: control upon certain triggering events, such as a Market Event.
−Removed: A “Market Event”
−Removed: is defined as any trading day during
−Removed: the period which shares of the Series D Preferred Stock are issued and outstanding, where the trading price for such date is less
−Removed: In the event of a Market Event, the Series D Preferred Stock shall be subject to mandatory redemption and the stated
−Removed: value shall immediately be increased to $1.29 per share of Series D Preferred Stock.
−Removed: The Market Event is considered to be outside
−Removed: the control of the Company, resulting in classification of the Series D Preferred Stock as temporary equity.
−Removed: initial discounted carrying value resulted in recognition of a bifurcated redemption feature of $589,000, further reducing the
−Removed: initial carrying value of the Series D Shares.
−Removed: The discount to the aggregate stated value of the Series A Shares, resulting from
−Removed: recognition of the bifurcated redemption feature was immediately accreted as a reduction of additional paid-in capital and an
−Removed: increase in the carrying value of the Series D Shares.
−Removed: The accretion is presented in the Consolidated Statement of Operations
−Removed: as a deemed dividend, increasing net loss to arrive at net loss attributable to common stockholders.
−Removed: December 19, 2019, the Company redeemed the 253,000 shares of its Series D preferred stock issued on July 15, 2019 as follows
−Removed: (amounts in thousands except share and per share values):
−Removed: Series D preferred stock
−Removed: Per share value
−Removed: Accrued dividends
−Removed: Redemption percentage
−Removed: Company recorded approximately $14,000 of accrued dividends as of December 31, 2019.
−Removed: known as Pulse Evolution Group, Inc.)
−Removed: to Consolidated Financial Statements
+Added: of December 31, 2019, the Company had 462,000 shares of Series D Preferred Stock outstanding.
+Added: The Series D Preferred stock was
+Added: classified as temporary equity because it had redemption features that were outside the control of the Company.
+Added: As of December
+Added: 31, 2020, all of the shares of Series D Preferred Stock have been redeemed by the Company and there will be no future issuances.
16- Stockholders’
3 unchanged sentences
of common stock.
−Removed: A Preferred Shares
−Removed: Company had no shares, par value $0.0001, of series A Preferred Shares, issued and outstanding at December 31, 2019 and 2018.
−Removed: Series A Preferred shares have no rights to receive dividends or any distributions, but each series A Preferred share entitles
−Removed: the holder to 100 votes relative to each share of common stock.
−Removed: Series A Preferred shares have no conversion rights.
−Removed: B Convertible Preferred Shares
−Removed: Company had no shares, par value $0.0001, of series B Convertible Preferred Shares, issued and outstanding at December 31, 2019
−Removed: Series B Convertible Preferred shares have no rights to receive dividends or any distributions;
−Removed: however, each series
−Removed: B Convertible Preferred share entitles the holder to 1 vote relative to each share of common stock.
−Removed: Each series B Convertible
−Removed: Preferred share is convertible into 2 shares of common stock.
−Removed: Series B Convertible Preferred shares are also exempt from any adjustment
−Removed: to the conversion ratio in the event of a split or reverse stock split of the common stock.
−Removed: C Convertible Preferred Shares
−Removed: Company had no shares, par value $0.0001, of series C Convertible Preferred Shares, issued and outstanding at December 31, 2019
−Removed: Series C Convertible Preferred shares have no rights to receive dividends or any distributions;
−Removed: however, each series
−Removed: C Convertible Preferred share entitles the holder to 1 vote relative to each share of common stock.
−Removed: Each series C Convertible
−Removed: Preferred share is convertible into 2 shares of common stock.
−Removed: Series C Convertible Preferred shares are also exempt from any adjustment
−Removed: to the conversion ratio in the event of a split or reverse stock split of the common stock.
X Convertible Preferred Shares
Company had no shares, par value $0.0001, of Series X Convertible Preferred Shares, issued and outstanding at December 31, 2020
−Removed: and 2018, respectively.
Series X Convertible Preferred shares have the rights to receive dividends or any distributions on a “as-converted
3 unchanged sentences
common stock.
−Removed: On February 28, 2019, the 1,000,000 Series X Preferred Shares automatically converted into 15,000,000 shares of
−Removed: common stock.
+Added: February 28, 2019, the 1,000,000 Series X Preferred Shares automatically converted into 15,000,000 shares of common stock.
+Added: known as FaceBank Group, Inc.)
+Added: to Consolidated Financial Statements
+Added: Stock Designations
+Added: March 20, 2020, FaceBank Pre-Merger amended its Articles of Incorporation to withdraw, cancel and terminate the previously-filed
+Added: (i) Certificate of Designation of with respect to 5,000,000 shares of its Series A Preferred Stock, par value $0.0001 per share,
+Added: (ii) Certificate of Designation with respect to 1,000,000 shares of its Series B Preferred Stock, par value $0.0001 per share,
+Added: (iii) Certificate of Designation with respect to 41,000,000 shares of its Series C Preferred Stock, par value $0.0001 per share
+Added: and (iv) Certificate of Designation with respect to 1,000,000 shares of its Series X Preferred Stock, par value $0.0001 per share.
+Added: Upon the withdrawal, cancelation and termination of such designations, all shares previously designated as Series A Preferred
+Added: Stock, Series B Preferred Stock, Series C Preferred Stock and Series X Preferred Stock were returned to the status of authorized
+Added: but undesignated shares of the Company’s Preferred Stock, par value $0.0001 per share.
+Added: March 20, 2020, in connection with the Merger, FaceBank Pre-Merger filed an amendment to its Articles of Incorporation to designate
+Added: 35,800,000 of its authorized preferred stock as “Series AA Convertible Preferred Stock”
+Added: pursuant to a Certificate
+Added: of Designation of Series AA Convertible Preferred Stock (the “Series AA Preferred Stock Certificate of Designation”).
+Added: The Series AA Convertible Preferred Stock (the “Series AA Preferred Stock”) has no liquidation preference.
+Added: AA Preferred Stock is entitled to receive dividends and other distributions as and when paid on the Common Stock on an as converted
+Added: Each share of Series AA Preferred Stock is initially convertible into two shares of Common Stock, subject to adjustment
+Added: as provided in the Series AA Preferred Stock Certificate of Designation and shall only be convertible immediately following the
+Added: sale of such shares on an arms’-length basis either pursuant to an exemption from registration under Rule 144 promulgated
+Added: under the Securities Act or pursuant to an effective registration statement under the Securities Act.
+Added: Each share of Series AA
+Added: Preferred Stock shall have 0.8 votes per share (the “Voting Rate”) on any matter submitted to the holders of the Common
+Added: Stock for a vote and shall vote together with the Common Stock on such matters for as long as the Series AA Preferred Stock is
+Added: The Voting Rate shall be subject to adjustment in the event of stock splits, stock combinations, recapitalizations
+Added: reclassifications, extraordinary distributions and similar events.
Stock Activity
of Common Stock for Cash
+Added: ended December 31, 2020
+Added: Company raised approximately $2.3 million through issuances of an aggregate of 795,593 shares of its common stock in private placement
+Added: transactions during the three months ended March 31, 2020 with investors.
+Added: July 2, 2020, the Company entered into a Purchase Agreement with Credit Suisse Capital LLC, pursuant to which the Company sold
+Added: 2,162,163 shares of the Company’s common stock at a purchase price of $9.25 per share for an aggregate purchase price of
+Added: $20.0 million.
+Added: October 2020, the Company sold 19,706,708 shares of its common stock in a public offering at $10.00 per share generating approximately
+Added: $181.0 million in proceeds, net of offering costs.
+Added: ended December 31, 2019
March 2019, the Company raised $1.1 million in a private placement transaction by issuing 93,910 shares of its common stock for
9 unchanged sentences
placement transactions during the year ended December 31, 2019 to several other investors.
−Removed: the year ended December 31, 2018, the Company issued 623,578 shares of common stock for proceeds of $3.2 million
−Removed: of Common Stock to Settle a Lease Dispute
−Removed: the year ended December 31, 2019, the Company issued 18,935 shares of its common stock, at a fair value of approximately $0.1
−Removed: million or $6.90 per share, to settle a lease dispute.
+Added: known as FaceBank Group, Inc.)
+Added: to Consolidated Financial Statements
+Added: of Common Stock and Warrants for Cash
+Added: May 11, 2020 and June 8, 2020, the Company entered into Purchase Agreements, pursuant to which the Company sold an aggregate of
+Added: 3,735,922 shares of the Company’s common stock at a purchase price of $7.00 per share and issued warrants to the Investors
+Added: covering a total of 3,735,922 shares of the Company’s common stock for an aggregate purchase price of $26.1 million.
+Added: The Company raised approximately $0.5 million
+Added: through issuances of an aggregate of 170,391 shares of its common stock in private placement transactions during the three months ended
+Added: June 30, 2020 with investors.
+Added: August 20, 2020 and August 28, 2020, the Company entered into Purchase Agreements, pursuant to which the Company sold an aggregate
+Added: of 5,212,753 shares of the Company’s common stock at a purchase price of $9.25 per share and issued warrants to the Investors
+Added: covering a total of 1,303,186 shares of the Company’s common stock for an aggregate purchase price of $48.2 million.
of Common Stock for Acquisitions
+Added: ended December 31, 2020
+Added: the year ended December 31, 2020, the Company has issued 2,753,819 shares of its common stock in exchange for 17,950,055 shares
+Added: of its subsidiary PEC, respectively.
+Added: The interests exchange in PEC were previously recorded within noncontrolling interests and
+Added: the transactions were accounted for as a reduction of $2.0 million of noncontrolling interests for the carrying value of those
+Added: noncontrolling interests at the date of exchange with an offsetting increase in Additional paid-in capital, during the year ended
+Added: December 31, 2020.
+Added: ended December 31, 2019
the year ended December 31, 2019, the Company issued 2,500,000 shares of its common stock, at a fair value of approximately $19.95
million, or approximately $7.98 per share, related to its acquisition of Facebank AG and Nexway.
−Removed: known as Pulse Evolution Group, Inc.)
−Removed: to Consolidated Financial Statements
the year ended December 31, 2019, the Company issued 2,503,333 shares of its common stock in exchange for 40,991,276 shares of
1 unchanged sentence
The interests exchange in PEC were previously recorded within noncontrolling interests and the transaction
−Removed: was accounted for as a reduction of approximately $4.0 million of noncontrolling interests for the carrying value of those
−Removed: noncontrolling interests at the date of exchange with an offsetting increase in additional paid-in capital.
−Removed: of Common Stock for Services Rendered
+Added: was accounted for as a reduction of approximately $4.0 million of noncontrolling interests for the carrying value of those noncontrolling
+Added: interests at the date of exchange with an offsetting increase in additional paid-in capital.
+Added: of Common Stock for Conversion of Series AA Preferred stock
+Added: the year ended December 31, 2020, the Company issued 18,209,498 shares of its common stock in exchange for 9,104,749 shares of
+Added: the Company’s Series AA Preferred Stock.
+Added: of Common Stock for Shares Settled Liability
+Added: the year ended December 31, 2020, the Company issued 900,000 shares of its common stock with a fair value of approximately $9.1
+Added: million or $10.00 per share in connection with the Company’s Note Purchase Agreement with FB Loan (See Note 12).
+Added: Issuance of Common Stock
+Added: ended December 31, 2020
+Added: January 1, 2020, the Company entered into the first amendment to a joint business development agreement and issued 200,000 shares
+Added: of its restricted common stock with a fair value of $1.8 million in exchange for business development services.
+Added: During the year
+Added: ended December 31, 2020, the Company issued 636,289 shares of common stock with a fair value of $5.5 million in exchange for consulting
+Added: In addition, the Company issued 62,500 shares of its common stock with a fair value of approximately $0.6 million in
+Added: exchange for services rendered in connection with the Company’s amended Digital Likeness Development Agreement by and among
+Added: Floyd Mayweather, the Company and FaceBank, Inc., effective as of July 31, 2019, as amended (the “Mayweather Agreement”).
+Added: the year ended December 31, 2020, the Company issued 70,500 shares of its common stock with a fair value of approximately $0.3
+Added: million in connection with the issuance of convertible notes.
+Added: known as FaceBank Group, Inc.)
+Added: to Consolidated Financial Statements
+Added: ended December 31, 2019
the year ended December 31, 2019, the Company issued 15,009 shares of its common stock at a fair value of approximately $0.1 million
2 unchanged sentences
or $10.00 per share in connection with a consulting agreement.
−Removed: of Common Stock for Cancellation of a Consulting Agreement
the year ended December 31, 2019, the Company issued 2,000 shares of its common stock at a fair value of approximately $13,000
or $6.59 per share in connection with the cancellation of a consulting agreement.
−Removed: of Common Stock to Satisfy Investment Obligation
October 24, 2019, the Company satisfied its obligations under its investment agreement with Panda Productions (HK) Limited by
3 unchanged sentences
as a loss on investment during the year ended December 31, 2019.
−Removed: of Common Stock and Options for Employee Services
−Removed: the year ended December 31, 2018, the Company issued an aggregate of 407,943 shares of fully vested common stock at an aggregate
−Removed: fair value of $3.3 million to various non-employee service providers.
−Removed: On February 1, 2018, the Company granted options to purchase
−Removed: 16,667 shares of common stock to Alex Bafer, the Company’s Chief Executive Officer from February 1, 2018 until August 8,
−Removed: The options have a 10-year term and an exercise price of $28.20.
−Removed: The fair value of the options on the grant date was $470,000.
−Removed: of Common Stock for Commitment Fee
−Removed: the year ended December 31, 2018 pursuant to securities purchase agreements with Auctus Fund, the Company issued 6,667 shares
−Removed: to Auctus as a commitment fee valued at $118,000.
−Removed: of Common Stock upon Conversion of Note Payable
the year ended December 31, 2019, the Company issued 16,666 shares of its common stock with a fair value of $50,000, or $3.00
per share, upon the contractual conversion of principal of a convertible note payable.
−Removed: the year ended December 31, 2018, the Company issued 4,334 shares of its common stock with a fair value of $18,000 upon the contractual
−Removed: conversion of principal of a convertible note payable.
−Removed: of Common Stock for Cashless Exercise of Warrants
−Removed: the year ended December 31, 2018, the Company issued 15,606 shares of its common stock upon the cashless exercise of warrants.
−Removed: The Company intended to issue 5,114 shares related to this cashless exercise, however, the actual shares issued totaled 15,606.
−Removed: The Company recorded a loss of approximately $94,000 on the additional 10,492 shares which were issued erroneously.
−Removed: shares were canceled during the year ending December 31, 2019.
−Removed: of Common Stock Upon Exchange of Series A Preferred Stock
−Removed: the year ended December 31, 2018 the Company issued 3,633,333 shares of its common stock upon the exchange of 5,000,000 shares
−Removed: of Series A Preferred Stock pursuant to the terms of the certificate of designation of the Series A Preferred Stock.
−Removed: of common stock issued was determined by reference to the preferential voting and financial participation rights of the Series
−Removed: A preferred Stockholder.
−Removed: known as Pulse Evolution Group, Inc.)
+Added: the year ended December 31, 2019, the Company issued 18,935 shares of its common stock, at a fair value of approximately $0.1
+Added: million or $6.90 per share, to settle a lease dispute.
+Added: of Common Stock for Exercise of Warrants
+Added: the year ended December 31, 2020, the Company issued 5,843,600 shares of its common stock with a fair value of approximately $27.3
+Added: million for the exercise of 7,003,005 common stock warrants and received cash of approximately $1.7 million.
+Added: of Common Stock for Exercise of Stock Options
+Added: the year ended December 31, 2020, 1,418,532 options to purchase shares of the Company’s common stock were exercised for
+Added: cash of approximately $2.2 million.
+Added: of Common Stock for Employee Compensation
+Added: February 20, 2020, the Company issued 300,000 shares of its common stock to an officer of the Company at a fair value of $2.7
+Added: million, or $9.00 per share.
+Added: the three months ended March 31, 2020, the Company issued 200,000 shares of its common stock with a fair value of $1.6 million
+Added: as compensation to service providers for services rendered.
+Added: Purchase Agreement
+Added: July 10, 2020, we entered into a Share Purchase Agreement (the “SPA”) with C2A2 Corp.
+Added: and Aston Fallen (the
+Added: “Purchaser”).
+Added: Pursuant to the terms of the SPA, the Purchaser agreed to acquire all of the 1,000 shares of Facebank
+Added: AG common stock, held by the Company.
+Added: The transaction closed on July 10, 2020 and the Company redeemed an aggregate of 3,633,114
+Added: shares of the Company’s common stock at a redemption price of $0.0001 per share in exchange for 4,833,114 new shares of
+Added: Company common stock at a sale price of $0.0001 per share, resulting in a net issuance of 1,200,000 new shares of the Company’s
+Added: common stock.
+Added: The Company and C2A2 also entered into a Call Option Agreement allowing the Company to purchase 42% of Facebank
+Added: AG shares as part of the Share Purchase Agreement, for a cash consideration of CHF 1 in total for the period of 5 years following
+Added: December 2020, the Company entered into a Termination and Redemption Agreement whereby the Company agreed to terminate the Call
+Added: Option Agreement in exchange for repurchasing 800,000 shares of the Company’s common shares at par value.
+Added: known as FaceBank Group, Inc.)
to Consolidated Financial Statements
−Removed: of Common Stock Upon Conversion of Series B Preferred Stock
−Removed: the year ended December 31, 2018 the Company issued 66,667 shares of common stock upon the contractual conversion of 1,000,000
−Removed: shares of Series B Convertible Preferred Stock pursuant to the terms of the certificate of designation of the Series B Convertible
−Removed: Preferred Stock.
−Removed: of Common Stock Upon Conversion of Series C Convertible Preferred Stock
−Removed: the year ended December 31, 2018 the Company issued 94,966 shares of common stock upon the contractual conversion of 1,424,491
−Removed: shares of Series C Convertible Preferred Stock pursuant to the terms of the certificate of designation of the Series C Convertible
−Removed: Preferred Stock.
−Removed: of Series X Convertible Preferred Stock for Business Acquisition
−Removed: the year ended December 31, 2018 the Company issued 1,000,000 shares of Series X Convertible Preferred stock to the selling stockholders
−Removed: as consideration in the acquisition of EAI.
−Removed: The series X Convertible Preferred shares are convertible into an aggregate of 15,000,000
−Removed: shares of common stock.
−Removed: of Common Stock for Purchase of Asset
−Removed: November 2018, the Company acquired Namegames LLC pursuant to an agreement dated February 1, 2018 and issued 23,360 shares of
−Removed: common stock with an aggregate issuance date fair value of $658,000 (Note 4).
Compensation Plan Information
−Removed: Company has adopted a 2014 Equity Incentive Stock Plan (the “Plan”).
−Removed: The Plan provides for the issuance of up to 166,667
−Removed: incentive stock options and nonqualified stock options to the Company’s employees, officers, directors, and certain consultants.
−Removed: The Plan is administered by the Company’s Board, and has a term of 10 years.
−Removed: fair value of the Company’s common stock was based upon the publicly quoted price on the date that the final approval of
−Removed: the awards was obtained.
−Removed: The Company does not expect to pay dividends in the foreseeable future so therefore the expected dividend
−Removed: The expected term for stock options granted with service conditions represents the average period the stock options
−Removed: are expected to remain outstanding and is based on 10 years.
−Removed: The Company obtained the risk-free interest rate from publicly available
−Removed: data published by the Federal Reserve.
−Removed: The Company uses a methodology in estimating its volatility percentage from a computation
−Removed: that was based on a comparison of average volatility rates of similar companies to a computation based on the standard deviation
−Removed: of the Company’s own underlying stock price’s daily logarithmic returns.
−Removed: There were no options granted during the
−Removed: year ended December 31, 2019.
−Removed: The grant date fair value of stock options granted during year ended December 31, 2018 was approximately
−Removed: The fair value of options granted during the year ended December 31, 2018 were estimated using the following weighted-average
−Removed: ended December 31, 2018
−Removed: Exercise price
−Removed: Expected stock price volatility
−Removed: Risk-free rate of interest
−Removed: known as Pulse Evolution Group, Inc.)
+Added: Company’s 2014 Equity Incentive Stock Plan (the “2014 Plan”) provides for the issuance of up to 16,667 incentive
+Added: stock options and nonqualified stock options to the Company’s employees, officers, directors, and certain consultants.
+Added: 2014 Plan is administered by the Company’s Board and has a term of 10 years.
+Added: Contemporaneous
+Added: with the closing of the Merger, the Company assumed 8,051,098 stock options issued and outstanding under the fuboTV Pre-Merger
+Added: 2015 Equity Incentive Plan (the “2015 Plan”) with a weighted-average exercise price of $1.32 per share.
+Added: From the Effective
+Added: Time, such options may be exercised for shares of our common stock under the terms of the 2015 Plan.
+Added: April 1, 2020, the Company approved the establishment of the Company’s 2020 Equity Incentive Plan (the “Plan”).
+Added: The Company created an incentive option pool of 12,116,646 shares of the Company’s Common Stock under the Plan.
+Added: 8, 2020, the Company amended the Company’s Plan to increase the maximum aggregate number of shares available for issuance
+Added: under the Plan by 19,000,000 shares (the “Pool Increase”).
+Added: The Pool Increase is conditional upon shareholder approval
+Added: at the next annual meeting of shareholders.
+Added: May 21, 2020, we established our Outside Director Compensation Policy to set forth guidelines for the compensation of our non-employee
+Added: directors for their service on our Board of Directors.
+Added: the year ended December 31, 2020, the Company recognized stock-based compensation expense as follows (in thousands):
+Added: December 31, 2020
+Added: Shares issued for services
+Added: Employee stock options
+Added: Market and performance based stock options
+Added: Restricted stock units
+Added: stock-based compensation from issuances under recognized plans were recognized during the year ended December 31, 2019.
+Added: Company provides stock-based compensation to employees, directors and consultants under the Plan.
+Added: The fair value of each stock
+Added: option grant is estimated on the date of grant using the Black-Scholes option pricing model.
+Added: the year ended December 31, 2020, the Company granted 14,428,566 options to purchase shares of the Company’s common stock
+Added: under the Plan.
+Added: During the year ended December 31, 2020, 280,000 options to purchase shares of the Company’s commons stock
+Added: were granted outside of the Plan.
+Added: No options were granted during the year ended December 31, 2019.
+Added: following was used in determining the fair value of stock options granted during the year ended December 31, 2020:
+Added: For the Year Ended
+Added: December 31, 2020
+Added: Dividend yield
+Added: Expected price volatility
+Added: 44.4% - 57.3 %
+Added: Risk free interest rate
+Added: 0.23% - 0.58 %
+Added: Expected term
+Added: 5.3 - 7.5 years
+Added: known as FaceBank Group, Inc.)
to Consolidated Financial Statements
−Removed: summary of option activity under the Company’s employee stock option plan for years ended December 31, 2018 and 2019 are
−Removed: presented below:
+Added: summary of activity under the Plan for the year ended December 31, 2020 is as follows (in thousands, except share and per share
+Added: Number of Shares
+Added: Weighted Average
Exercise Price
−Removed: Intrinsic Value
−Removed: Average Remaining Contractual Life
+Added: Total Intrinsic Value
+Added: Weighted Average Remaining Contractual Life
Outstanding as of December 31, 2019
−Removed: as of December 31, 2018
−Removed: as of December 31, 2019
−Removed: vested and exercisable as of December 31, 2019
−Removed: of December 31, 2019, there was no unrecognized stock-based compensation expense.
−Removed: summary of the Company’s outstanding warrants as of December 31, 2019 and 2018 are presented below:
+Added: Options assumed from Merger
+Added: Forfeited or expired
+Added: Outstanding as of December 31, 2020
+Added: Options vested and exercisable as of December 31, 2020
+Added: total fair value of stock options granted during the year ended December 31, 2020 was approximately $106.2 million.
+Added: year ended December 31, 2020, 1,418,532 options were exercised with a weighted average fair value of approximately $2.2 million
+Added: or $1.52 per share.
+Added: of December 31, 2020, the unrecognized stock-based compensation expense related to unvested options was approximately $63.9 million
+Added: to be recognized over a period of 3.6 years.
+Added: and Service Condition Based Stock Options
+Added: the year ended December 31, 2020, 3,078,297 stock options with a fair value of approximately $20.9 million were granted to an
+Added: employee of the Company.
+Added: The options (which are not included in table above) vest on the earlier of each anniversary of the grant
+Added: date or based on the achievement of pre-established parameters relating to the performance of the Company’s stock price
+Added: based compensation expense is based on the estimated value of the awards on the grant date, and is recognized over the period
+Added: from the grant date through the expected vest dates of each vesting condition, both of which were estimated based on a Monte Carlo
+Added: simulation model applying the following key assumptions as of the grant date:
+Added: Dividend yield
+Added: Expected volatility
+Added: Risk free rate
+Added: Derived service period
+Added: summary of activity under the Plan for market and service based stock options for the year ended December 31, 2020 is as follows
+Added: (in thousands, except share and per share amounts):
+Added: Number of Shares
+Added: Weighted Average
Exercise Price
−Removed: Intrinsic Value
−Removed: Average Remaining Contractual Life
−Removed: as of December 31, 2017
+Added: Total Intrinsic Value
+Added: Weighted Average Remaining Contractual Life
Outstanding as of December 31, 2019
+Added: Outstanding as of December 31, 2020
+Added: Options vested and exercisable as of December 31, 2020
+Added: the three months ended December 31, 2020, the pre-established parameters related to the Company’s stock performance were
+Added: achieved and the 3,078,297 options were fully vested.
+Added: During the year ended December 31, 2020, the Company recognized $20.9 million
+Added: of stock-based compensation related to its market and service-based stock options.
+Added: As of December 31, 2020, there is no unrecognized
+Added: stock-based compensation expense for market and service-based stock options.
+Added: known as FaceBank Group, Inc.)
+Added: to Consolidated Financial Statements
+Added: Non-employees
+Added: the three months ended March 31, 2020, in connection with the Digital Likeness Development Agreement between the Company and Floyd
+Added: Mayweather, the Company granted options to purchase 280,000 shares of the Company’s common stock at an exercise price of
+Added: $7.20 per share.
+Added: This option has a fair value of $1,031,000, a five-year term and expires on December 21, 2024.
+Added: These options
+Added: were immediately vested as of the grant date.
+Added: part of the Merger, the Company also assumed 343,047 options granted to non-employees with a weighted average exercise price of
+Added: $0.23 (included in employee table above).
+Added: Stock-based compensation expense related to unvested non-employee options is immaterial
as of December 31, 2020.
−Removed: exercisable as of December 31, 2019
−Removed: The warrants outstanding as of December 31, 2018 had an original exercise price of $0.80.
−Removed: In January 2017, the Company executed
−Removed: a 1-for-10,000 reverse split, that resulted in an exercise price of $800.
−Removed: Following the 1 for 30 reverse split in February 2019,
−Removed: the exercise price is currently $24,000 per share.
−Removed: the year ended December 31, 2018, 3,008 warrants were converted to 15,606 shares in a cashless exercise.
−Removed: The Company recorded
−Removed: $94,000 loss on the excess shares issued for this transaction.
−Removed: February 14, 2019, the Company entered into a lease for new offices in Jupiter, Florida.
−Removed: The lease has an initial term of 18 months
−Removed: commencing March 1, 2019 until August 31, 2020 with a base annual rent of $89,437.
−Removed: The Company has an option to extend the lease
−Removed: for another year until August 31, 2021 for an annual rent of $94,884 and a second option for a further annual extension until
−Removed: August 31, 2022 for an annual rent of $97,730.
−Removed: The Company recorded the lease obligations in accordance with ASC 842.
−Removed: part of the Nexway acquisition on September 19, 2019, the Company recognized right of use assets of $3.6 million and lease liabilities
−Removed: of $3.6 million associated with operating lease obtained in the acquisition.
−Removed: At December 31, 2019, the Company had operating lease
−Removed: liabilities of $3.5 million and right of use assets of $3.5 million, respectively, recorded in the accompanying
−Removed: consolidated balance sheet.
−Removed: known as Pulse Evolution Group, Inc.)
+Added: November 25, 2020, the Company issued 85,000 restricted stock units for advisory services.
+Added: The fair value of restricted stock
+Added: units is measured based on their fair value at grant date, which totaled approximately $2.1 million, and the restricted stock
+Added: units fully vest on May 25, 2022.
+Added: During the year ended December 31, 2020, the Company recognized $0.1 million of stock-based
+Added: compensation expense, and as of December 31, 2020, unrecognized stock-based compensation related to restricted stock units totaled
+Added: $2.0 million.
+Added: As of December 31, 2020, the restricted stock units have an aggregate intrinsic value of approximately $2.4 million
+Added: and the weighted average remaining contractual term is 1.4 years.
+Added: summary of the Company’s outstanding warrants as of December 31, 2020 are presented below (in thousands, except share and
+Added: per share amounts):
+Added: Number of Warrants
+Added: Weighted Average
+Added: Exercise Price
+Added: Total Intrinsic Value
+Added: Weighted Average Remaining Contractual Life
+Added: Outstanding as of December 31, 2019
+Added: Outstanding as of December 31, 2020
+Added: Warrants exercisable as of December 31, 2020
+Added: the three months ended December 31, 2020, the Company issued 5,843,600 shares of its common stock related to the exercise of 7,003,005
+Added: common stock warrants with a fair value of $99.8 million.
+Added: Warrants exercised on a cashless basis totaled 6,744,814 and warrants
+Added: exercised for cash totaled 258,191, and the Company received net proceeds of approximately $1.7 million.
+Added: known as FaceBank Group, Inc.)
to Consolidated Financial Statements
+Added: Commitments and Contingencies
following summarizes quantitative information about the Company’s operating leases (amounts in thousands, except lease term
and discount rate):
−Removed: the Year Ended December 31, 2019
+Added: components of lease expense were as follows:
+Added: For the Years Ended
+Added: December 31, 2020
+Added: December 31, 2019
Operating leases
+Added: Operating lease cost
+Added: Variable lease cost
Operating lease expense
−Removed: Short-term lease
+Added: Short-term lease rent expense
Total rent expense
−Removed: Operating cash flows from
−Removed: operating leases
−Removed: Right-of-use assets exchanged for operating
−Removed: lease liabilities
−Removed: Weighted-average remaining lease term
−Removed: operating leases
−Removed: Weighted-average discount rate –
−Removed: operating leases
+Added: cash flow information related to leases were as follows:
+Added: For the Years Ended
+Added: December 31, 2020
+Added: December 31, 2019
+Added: Operating cash flows from operating leases
+Added: Right of use assets exchanged for operating lease liabilities
+Added: Weighted average remaining lease term - operating leases
+Added: Weighted average remaining discount rate - operating leases
of the Company’s operating leases, are as follows (amounts in thousands):
3 unchanged sentences
Year Ended December 31, 2024
−Removed: value discount
−Removed: Operating lease
−Removed: 15 - Commitments and Contingencies
+Added: Less present value discount
+Added: Operating lease liabilities
+Added: Contingencies
Company may be involved in certain legal proceedings that arise from time to time in the ordinary course of its business.
−Removed: expenses associated with any contingency are expensed as incurred.
−Removed: In connection with closed litigation on two separate matters
−Removed: that resulted in judgments against PEC, a majority interest of which was subsequently purchased by the Company, we have accrued
−Removed: $524,000 which remains on the balance sheet as a liability at December 31, 2019 and 2018.
−Removed: The Company, on behalf of its subsidiary,
−Removed: is in settlement discussions with the parties.
−Removed: August 27, 2018 plaintiff, Scott Meide, filed a pro se (unrepresented by counsel) complaint in the United States District Court
−Removed: for the Middle District of Florida, Jacksonville Division, against PEC, now a subsidiary of the Company, naming its former officers
−Removed: among others as defendants.
−Removed: The Company’s position is that the pro se Complaint is defamatory, without merit in fact or
−Removed: law and represents an extortive attempt to coerce payment under threat of reputational harm.
−Removed: The Company’s subsidiaries
−Removed: and affiliates filed a motion to dismiss on September 25, 2018.
−Removed: On July 24, 2019, all counts of the complaint were dismissed in
−Removed: favor of the Company’s subsidiaries and affiliates.
−Removed: Meide was afforded the opportunity to file an amended complaint
−Removed: for a portion of his claims, and such amendment was filed on September 24, 2019.
−Removed: On October 6, 2019, Judge Marcia Morales Howard
−Removed: Meide’s amended complaint stricken, describing the filing as insufficient and having failed to identify facts
−Removed: necessary to support its allegations, and offering Mr.
−Removed: Meide “one final opportunity to properly state his claims”
−Removed: with an amended complaint.
−Removed: Meide’s third attempt to submit a sufficient complaint was filed on November 1, 2019.
−Removed: Company’s subsidiaries and affiliates plan to reaffirm their motions to dismiss and the Company believes Mr.
−Removed: Meide’s
−Removed: final amended complaint will also be dismissed.
−Removed: The Company plans to the ask the court for an award of sanctions and attorney
−Removed: fees in connection with Mr.
−Removed: Meide’s filing of a frivolous lawsuit.
+Added: the Company determines that a loss is both probable and reasonably estimable, a liability is recorded and disclosed if the amount
+Added: is material to the financial statements taken as a whole.
+Added: When a material loss contingency is only reasonably possible, the Company
+Added: does not record a liability, but instead discloses the nature and the amount of the claim, and an estimate of the loss or range
+Added: of loss, if such an estimate can reasonably be made.
+Added: Legal expenses associated with any contingency are expensed as incurred.
+Added: known as FaceBank Group, Inc.)
+Added: to Consolidated Financial Statements
+Added: Company is and may in the future be involved in various legal proceedings arising from the normal course of business activities.
+Added: Although the results of litigation and claims cannot be predicted with certainty, currently, the Company believes that the likelihood
+Added: of any material adverse impact on the Company’s consolidated results of operations, cash flows or our financial position
+Added: for any such litigation or claims is remote.
+Added: Regardless of the outcome, litigation can have an adverse impact on the Company because
+Added: of the costs to defend lawsuits, diversion of management resources and other factors.
+Added: fuboTV Inc., David Gandler, Edgar M.
+Added: Bronfman Jr., & Simone Nardi , Case No.
+Added: 21-cv-01412 (S.D.N.Y) & Lee v.
+Added: Inc., David Gandler, Edgar M.
+Added: Bronfman Jr., & Simone Nardi , Case No.
+Added: 21-cv-01641 (S.D.N.Y.)
+Added: February 17, 2021, putative shareholders Wafa Said-Ibrahim and Adhid Ibrahim filed a class action lawsuit against the Company,
+Added: co-founder and CEO David Gandler, Executive Chairman Edgar M.
+Added: Bronfman Jr., and CFO Simone Nardi (collectively, the “Class
+Added: Action Defendants”).
+Added: Plaintiffs allege that Class Action Defendants violated federal securities laws by disseminating
+Added: false and misleading statements regarding the Company’s financial health and operating condition, including the Company’s
+Added: ability to grow subscription levels, future profitability, seasonality factors, cost escalations, ability to generate advertising
+Added: revenue, valuation, and prospects of entering the online sports wagering market.
+Added: The Plaintiffs allege that Class Action
+Added: Defendants violated Section 10(b) of the Securities Exchange Act of 1934 (the “Exchange Act”) and Rule 10b-5 thereunder,
+Added: as well as Section 20(a) of the Exchange Act, and seek damages and other relief.
+Added: seek to pursue this claim on behalf of themselves as well as all other persons who purchased or otherwise acquired Company securities
+Added: publicly traded on the New York Stock Exchange (“NYSE”) between March 23, 2020 and January 4, 2021, inclusive, and
+Added: who were allegedly damaged thereby.
+Added: February 24, 2021, putative shareholder Steven Lee filed a nearly identical class action lawsuit against the same Defendants.
+Added: to the Private Securities Litigation Reform Act of 1995, any member of the purported class who wishes to serve as lead plaintiff
+Added: must file a motion by April 19, 2021.
+Added: The court likely also will consolidate the two lawsuits (and any other future lawsuits that
+Added: assert substantially the same claims).
+Added: After the court decides a consolidation motion, he will appoint a lead plaintiff and lead
+Added: counsel as soon as practicable thereafter.
+Added: The lead plaintiff then will file an amended, consolidated complaint, and Defendants
+Added: will file a motion to dismiss the complaint.
+Added: Company believes the claims alleged in both lawsuits are without merit and intends to vigorously defend these litigations.
+Added: Edgar Bronfman Jr., Henry Ahn, Ignacio Figueras, Daniel Leff, Laura Onopchenko, David Gandler, Par-Jorgen Parson, & Simone
+Added: Nardi , Case No.
+Added: 21-cv-01953 (S.D.N.Y.)
+Added: March 5, 2021, putative shareholder Robert Rosenfeld filed a derivative lawsuit against the Company and certain Company directors
+Added: and officers, including Edgar Bronfman Jr., Henry Ahn, Ignacio Figueras, Daniel Leff, Laura Onopchenko, David Gandler, Par-Jorgen
+Added: Parson, and Simone Nardi (collectively, the “Derivative Defendants”).
+Added: Plaintiff’s complaint closely tracks
+Added: the allegations in the Securities Class Action and alleges that the Derivative Defendants violated Sections 10(b)
+Added: and 21D of the Securities Exchange Act of 1934, breached their fiduciary duties, and committed corporate waste.
+Added: seeks to prosecute the action on behalf of the Company, and seeks, among other relief, an order directing Derivative Defendants
+Added: to take all necessary actions to reform and improve the Company’s corporate governance, risk management, and internal operating
+Added: procedures to comply with applicable laws, and an award of damages to the Company for the harm suffered as a result of the alleged
+Added: wrongful conduct.
+Added: The Company believes these claims are without merit and intends to vigorously defend this litigation.
+Added: Involving Pulse Evolution Corporation
+Added: connection with closed litigation on two separate matters that resulted in judgments against PEC, a majority interest of which
+Added: was subsequently purchased by the Company, we have accrued $524,000 which remains on the balance sheet as a liability at
+Added: December 31, 2019.
+Added: The Company, on behalf of its subsidiary, is in settlement discussions with the parties.
+Added: known as FaceBank Group, Inc.)
+Added: to Consolidated Financial Statements
+Added: Kriss and Eric Lerner vs.
+Added: FaceBank Group, Inc.
+Added: 605474/20 Supreme Court of the State of New York.
+Added: June 8, 2020, Andrew Kriss and Eric Lerner filed a Summons with Notice in the Supreme Court of the State of New York, Nassau County
+Added: naming as defendants the Company, PEC, John Textor and Frank Patterson, among others.
+Added: On November 12, 2020, plaintiffs
+Added: filed a Complaint, which asserts claims for breach of express contract and implied duties, fraud in the inducement, unjust
+Added: enrichment, conversion, declaratory relief, fraud, and fraudulent conveyance.
+Added: The claims arise from an alleged relationship between
+Added: Plaintiffs and defendant PEC.
+Added: Plaintiffs seek monetary damages in an amount to be proven at trial, but not less than six million
+Added: dollars ($6,000,000).
+Added: The Company believes the claims are without merit and intends to vigorously defend this litigation.
June 25, 2018, prior to our acquisition of a majority interest in PEC, an office space vendor filed a complaint against such company
7 unchanged sentences
18,935 shares of its common stock, at a fair value of approximately $0.1 million or $6.90 per share, in connection with this lease
−Removed: known as Pulse Evolution Group, Inc.)
−Removed: to Consolidated Financial Statements
−Removed: Income Tax Provision
−Removed: Company recognizes deferred tax assets and liabilities for the expected future tax consequences of items that have been included
−Removed: in the financial statements or tax returns.
−Removed: Under this method, deferred tax assets and liabilities are based on the differences
−Removed: between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which
−Removed: the differences are expected to reverse.
−Removed: Deferred tax assets are reduced by a valuation allowance to the extent management concludes
−Removed: it is more likely than not that the assets will not be realized.
−Removed: The effect on deferred tax assets and liabilities of a change
−Removed: in tax rates is recognized in the statements of operations in the period that includes the enactment date.
−Removed: As of December 31,
−Removed: 2019 and 2018, the Company recorded a full valuation allowance against its deferred tax assets since it is more likely than not
−Removed: that the future tax benefit on such temporary differences will not be realized.
−Removed: Company recognizes the tax benefit from an uncertain income tax position only if it is more likely than not that the tax position
−Removed: will be sustained on examination by the taxing authorities, based on the technical merits of the position.
−Removed: The tax benefits recognized
−Removed: in the financial statements from such a position should be measured based on the largest benefit that has a greater than 50% likelihood
−Removed: of being realized upon ultimate settlement by examining taxing authorities.
−Removed: The Company has open tax years going back to 2014
−Removed: (or the tax year ended December 31, 2013 if the Company were to utilize its NOLs) which will be subject to audit by federal and
−Removed: state authorities upon filing.
−Removed: Company’s policy is to recognize interest and penalties accrued on uncertain income tax positions in income tax or administrative
−Removed: expense in the Company’s consolidated statements of operations.
−Removed: components of our deferred tax assets are as follows ($ in thousands).
−Removed: Deferred Tax Assets:
−Removed: operating losses
−Removed: Accrued compensation
−Removed: and amortization
−Removed: Total deferred
−Removed: Valuation allowance
−Removed: Net Deferred Tax
−Removed: Deferred Tax Liabilities:
−Removed: Deferred Tax Liability
−Removed: known as Pulse Evolution Group, Inc.)
−Removed: to Consolidated Financial Statements
−Removed: benefit of income taxes for the years ended December 31, 2019 and 2018 consist of the following ($ in thousands):
−Removed: the years ended December 31,
−Removed: State and local
−Removed: Valuation allowance
−Removed: Income Tax Provision
−Removed: reconciliation of the statutory federal rate to the Company’s effective tax rate is as follows:
−Removed: income taxes, net of federal benefit
−Removed: Non-controlling
−Removed: stock issued for services
−Removed: in fair value of derivative, warrant liability and gain on extinguishment of convertible notes
−Removed: of debt discount
−Removed: on investments
−Removed: in valuation allowance
−Removed: Taxes Provision (Benefit)
−Removed: Company files income tax returns in the United States (“Federal”) and Florida (“State”) jurisdictions.
−Removed: The company has been delinquent in filings since December 31, 2014.
−Removed: Therefore, during 2019 the Company wrote-off all its potential
−Removed: net operating loss carryforwards against its full valuation allowance.
−Removed: Company has not been under tax examination in any jurisdiction for the years ended December 31, 2019 and 2018.
−Removed: 17 - Employment Agreements
−Removed: following are the employment agreements of the Chief Executive Officer, Mr.
−Removed: John Textor, the Chairman of the Board, Mr.
−Removed: Bafer and the Chief Financial Officer, Mr.
−Removed: Employment Agreement
−Removed: August 8, 2018, Mr.
−Removed: Textor was appointed as Chief Executive Officer and Director of the Company.
−Removed: Pursuant to the terms of his
−Removed: at-will Employment Agreement, Mr.
−Removed: Textor reports to the Board of Directors and is entitled to an annual base salary of $500,000
−Removed: Textor is also eligible to receive equity awards, and an annual target bonus payment equal, as a percentage of
−Removed: his base salary, to that received by all other C-suite executives, subject to a minimum bonus of $100,000 per year.
−Removed: If the employment
−Removed: agreement is terminated, either by Mr.
−Removed: Textor or the Company, then the Company shall be liable to pay Mr.
−Removed: Textor an amount equal
−Removed: to his then current base salary in addition to any accrued compensation owed to Mr.
−Removed: Textor until his date of termination.
−Removed: Textor is subject to non-competition and non-solicitation of employee clauses for a period of 12 months, pursuant to the terms
−Removed: of the Employment Agreement.
−Removed: known as Pulse Evolution Group, Inc.)
−Removed: to Consolidated Financial Statements
−Removed: Employment Agreement
−Removed: August 8, 2018, Mr.
−Removed: Bafer resigned from his previous role as Chief Executive Officer and was appointed as Executive Chairman of
−Removed: the Board of Directors.
−Removed: Pursuant to the terms of his new Employment Agreement as Executive Chairman, Mr.
−Removed: Bafer is entitled to
−Removed: an annual base salary of $500,000 per annum.
−Removed: Bafer is also eligible to receive equity awards, and an annual target bonus payment
−Removed: equal, as a percentage of his base salary, to that received by all other C-suite executives, subject to a minimum bonus of $100,000
−Removed: The Company remains liable to pay Mr.
−Removed: Bafer certain past due payments that remain owed to Mr.
−Removed: Bafer until fully paid.
−Removed: Bafer has 500,000 stock options expiring in 2029, granted under his previous contract on February 1, 2018, that are now fully
−Removed: If his employment agreement is terminated, Mr.
−Removed: Bafer will be entitled to a lump sum payment equal to the then current
−Removed: Employment Agreement
−Removed: November 12, 2018, Anand Gupta was appointed as the Chief Financial Officer and Executive Vice President Finance of the Company.
−Removed: Pursuant to the terms of his employment agreement, Mr.
−Removed: Gupta is entitled to compensation as set out below
−Removed: an initial period of four (4) months, a gross monthly salary of $12,500 (“Initial Monthly Salary”) that will approximately
−Removed: equate to $10,000 per month net of taxes, plus the cost of his temporary accommodation, rental car, per diem, and business
−Removed: class airfare as required for the Executive to individually relocate from India to work at the company’s premises in
−Removed: Subsequently,
−Removed: after the initial period and subject to the Company successfully raising at least $10 million in fresh capital, an annual
−Removed: base salary of $400,000.
−Removed: Gupta is also eligible to receive equity awards, and an annual target bonus payment equal, as a percentage of his base salary,
−Removed: to that received by all other C-suite executives.
−Removed: If the employment agreement is terminated, either by Mr.
−Removed: Gupta or the Company,
−Removed: then the Company shall be liable to pay Mr.
−Removed: Gupta an amount equal to his prevailing annual base salary in addition to any accrued
−Removed: compensation owed to Mr.
−Removed: Gupta until his date of termination.
−Removed: Gupta is subject to non-competition and non-solicitation clauses
−Removed: pursuant to the terms of the Employment Agreement.
−Removed: August 8, 2019, Mr.
−Removed: Gupta resigned from his positions as the Chief Financial Officer and Executive Vice President of Finance of
−Removed: Gupta’s resignation was not the result of any disagreement with the Company on any matter relating to the
−Removed: Company’s operations, policies or practices.
Subsequent Events
−Removed: Likeness Development Agreement
−Removed: January 25, 2020, the Company entered into an amended Digital Likeness Development Agreement with Floyd Mayweather (the “Amended
−Removed: Agreement”), which supersedes the Agreement dated July 31, 2019 (see Note 6).
−Removed: All terms of the Agreement remain the same
−Removed: except for the following:
−Removed: Amended Agreement term is from October 22, 2019 through October 22, 2024, unless extended by the parties.
−Removed: place of the share-based awards with an approximate fair value of $1.0 million, the Company granted options to purchase 280,000
−Removed: shares of the Company’s common stock.
−Removed: The options have a five year term and expire on October 21, 2024.
−Removed: of Nexway AG Debt
−Removed: February 17, 2020, FBNK Finance SarL (“the Issuer”) a Luxembourg private limited liability company, a 100% owned subsidiary
−Removed: of the Company, issued EUR 50,000,000 of bonds.
−Removed: There were 5,000 notes with a nominal value EUR 10,000 per note.
−Removed: The bonds were
−Removed: issued at par with 100% redemption price.
−Removed: The maturity date of the bonds is February 15, 2023 and have a 4.5% annual fixed rate
−Removed: Interest is payable semi-annually on August 15 and February 15 th .
−Removed: The majority of the proceeds was used
−Removed: for the redemption of the bonds issued by SAH, HFC and Nexway SAS, affiliates of the Issuer.
−Removed: The bonds are unconditional and unsubordinated
−Removed: obligations of the Issuer.
−Removed: February 20, 2020, the Company issued 300,000 shares of its common stock to an officer of the Company at a fair value of $2.7
−Removed: million, or $9.00 per share.
−Removed: known as Pulse Evolution Group, Inc.)
−Removed: to Consolidated Financial Statements
−Removed: Definitive Agreement
−Removed: April 1, 2020, fuboTV Acquisition Corp., a Delaware corporation (“Merger Sub”) and a wholly-owned subsidiary of FaceBank
−Removed: (“FaceBank”
−Removed: or the “Company”) merged with and into fuboTV Inc., a Delaware corporation (“fuboTV”)
−Removed: whereby fuboTV continued as the surviving corporation and became a wholly-owned subsidiary of FaceBank pursuant to the terms of
−Removed: the Agreement and Plan of Merger and Reorganization dated as of March 19, 2020 (the “Merger Agreement”) by and among
−Removed: FaceBank, Merger Sub and fuboTV.
−Removed: accordance with the terms of the Merger Agreement, at the effective time of the Merger (the “Effective Time”) all
−Removed: of the capital stock of fuboTV was converted into the right to receive shares of a newly created class of Series AA Convertible
−Removed: Preferred Stock of FaceBank, par value $0.0001 per share (the “Series AA Preferred Stock”) .
−Removed: The aggregate number
−Removed: of FaceBank common stock equivalent shares to be issued to fuboTV shareholders as a result of the Merger is 32,324,362 shares
−Removed: of Series AA Preferred Stock, each of which is convertible into two (2) shares of FaceBank common stock, par value $0.0001 per
−Removed: share (“FaceBank Common Stock”), for a total of 72,699,824 shares of FaceBank Common Stock on an as-converted basis.
−Removed: In addition, at the Effective Time, each outstanding option to purchase shares of common stock of fuboTV was assumed by FaceBank
−Removed: and converted into an option to acquire FaceBank Common Stock.
−Removed: The aggregate number of options to acquire FaceBank Common Stock
−Removed: as a result of the foregoing is 8,051,098, which are exercisable at a weighted average price of $1.32 per share.
−Removed: Each share of
−Removed: Series AA Preferred Stock is entitled to 0.8 votes per preferred share, and is convertible into two (2) shares of FaceBank Common
−Removed: Stock, only in connection with a bona fide transfer to a third party.
−Removed: The Series AA Preferred stock will benefit from certain
−Removed: protective provisions which, among others, require FaceBank to obtain the approval of a majority of the shares of outstanding
−Removed: Series AA Preferred Stock, voting as a separate class before undertaking certain actions.
−Removed: The effect of the Merger and the terms
−Removed: of the Series AA Preferred Stock is to initially establish an approximate two-thirds majority ownership of FaceBank on a common
−Removed: equivalent basis for the pre-Merger fuboTV shareholders while preserving a majority voting interest for the pre-Merger FaceBank
−Removed: shareholders.
−Removed: connection with the closing of the Merger, the Board of Directors of FaceBank approved the establishment of the FaceBank 2020
−Removed: Equity Incentive Plan (the “Plan”).
−Removed: Pursuant to the Merger Agreement, FaceBank created an incentive option pool of
−Removed: 12,116,646 shares of FaceBank Common Stock under the Plan.
−Removed: to the Merger Agreement the parties agreed that at the Effective Time the Board of Directors of FaceBank would be expanded to
−Removed: seven (7) members comprised of (i) John Textor, (ii) David Gandler, (iii) three (3) members to be selected by FaceBank and (iv)
−Removed: two (2) members to be selected by fuboTV.
−Removed: Pursuant to the Merger Agreement, the parties also agreed that immediately following
−Removed: the Effective Time, the Chief Executive Officer of FaceBank would be David Gandler, and the executive chairman of the Board of
−Removed: Directors of FaceBank would be John Textor.
−Removed: Pursuant to the Merger Agreement, the parties also agreed that, as promptly as reasonably
−Removed: practicable following the closing date of the Merger, FaceBank will create an incentive option pool in an aggregate amount equal
−Removed: to ten percent (10%) of the Fully Diluted FaceBank Shares (as defined in the Merger Agreement) that are outstanding as of the
−Removed: date of the creation of such pool.
−Removed: connection with execution and delivery of the Merger Agreement, each of the officers and directors of fuboTV and certain other
−Removed: shareholders of fuboTV, and certain shareholders of the Company executed and delivered lock-up agreements, with a term commencing
−Removed: at the Effective Time and continuing for a period of 180 days after the closing date of the Merger, with respect to the shares
−Removed: of the Company owned by them or to be acquired by them in the Merger, as applicable.
−Removed: Merger, the Merger Agreement and the transactions contemplated by the Merger Agreement were unanimously approved by the respective
−Removed: Boards of Directors of the Company and Merger Sub, by the Company, as sole shareholder of Merger Sub and by the Board of Directors
−Removed: of fuboTV and the required shareholders of fuboTV.
−Removed: following the execution and delivery of the Merger Agreement, FaceBank and fuboTV entered into a Loan and Security Agreement dated
−Removed: as of March 19, 2020 (the “Signing Date Loan Agreement”) whereby FaceBank advanced to fuboTV a junior secured term
−Removed: loan in the aggregate principal amount of $10,000,000 (the “Signing Date Loan”) on the terms set forth in the Signing
−Removed: Date Loan Agreement.
−Removed: Interest on the Signing Date Loan accrues at a rate of 11% per annum.
−Removed: Interest is payable in arrears on the
−Removed: first business day of each calendar month commencing with the calendar month beginning on April 1, 2020.
−Removed: The maturity date for
−Removed: the Signing Date Loan was May 1, 2020;
−Removed: provided, that if the Merger was consummated on or prior to May 1, 2020, the maturity date
−Removed: would be automatically extended to June 27, 2020.
−Removed: Pursuant to the Signing Date Loan Agreement, fuboTV granted to FaceBank a junior
−Removed: security interest in substantially all of its assets as security for the payment of all obligations under the Signing Date Loan
−Removed: Agreement, the Signing Date Loan and the other transaction documents executed in connection therewith.
−Removed: The Signing Date Loan and
−Removed: the other obligations under the Signing Date Loan Agreement are subordinated to fuboTV’s existing secured indebtedness to
−Removed: AMC Networks Ventures.
−Removed: known as Pulse Evolution Group, Inc.)
−Removed: to Consolidated Financial Statements
−Removed: April 1, 2020, Merger Sub merged with and into fuboTV whereby fuboTV continued as the surviving corporation and became a wholly-owned
−Removed: subsidiary of FaceBank pursuant to the terms of the Merger Agreement.
−Removed: accordance with the terms of the Merger Agreement, at the effective time of the Merger (the “Effective Time”) all
−Removed: of the capital stock of fuboTV was converted into the right to receive shares of a newly created class of Series AA Convertible
−Removed: Preferred Stock of FaceBank, par value $0.0001 per share (the “Series AA Preferred Stock”) .
−Removed: The aggregate number
−Removed: of FaceBank common stock equivalent shares to be issued to fuboTV shareholders as a result of the Merger was 32,324,362 shares
−Removed: of Series AA Preferred Stock, each of which is convertible into two (2) shares of FaceBank common stock, par value $0.0001 per
−Removed: share (“FaceBank Common Stock”), for a total of 64,648,726 shares of FaceBank Common Stock on an as-converted basis.
−Removed: In addition, at the Effective Time, each outstanding option to purchase shares of common stock of fuboTV was assumed by FaceBank
−Removed: and converted into an option to acquire FaceBank Common Stock.
−Removed: The aggregate number of options to acquire FaceBank Common Stock
−Removed: as a result of the foregoing is 8,051,098, which are exercisable at a weighted average price of $1.32 per share.
−Removed: share of Series AA Preferred Stock is entitled to 0.8 votes per preferred share, and is convertible into two (2) shares of FaceBank
−Removed: Common Stock, only in connection with a bona fide transfer to a third party.
−Removed: The Series AA Preferred stock will benefit from certain
−Removed: protective provisions which, among others, require FaceBank to obtain the approval of a majority of the shares of outstanding
−Removed: Series AA Preferred Stock, voting as a separate class before undertaking certain actions.
−Removed: The effect of the Merger and the terms
−Removed: of the Series AA Preferred Stock is to initially establish an approximate two-thirds majority ownership of FaceBank on a common
−Removed: equivalent basis for the pre-Merger fuboTV shareholders while preserving a majority voting interest for the pre-Merger FaceBank
−Removed: shareholders.
−Removed: connection with the closing of the Merger, the Board of Directors of FaceBank approved the establishment of the FaceBank 2020
−Removed: Equity Incentive Plan (the “Plan”).
−Removed: Pursuant to the Merger Agreement, FaceBank created an incentive option pool of
−Removed: 12,116,646 shares of FaceBank Common Stock under the Plan
−Removed: was incorporated in Delaware in 2015.
−Removed: Since its founding in 2015 as a soccer streaming service, fuboTV has evolved into a live
−Removed: TV streaming service for cord-cutters, with top Nielsen-ranked sports, news and entertainment channels.
−Removed: Stock Designations
−Removed: March 20, 2020, FaceBank amended its Articles of Incorporation to withdraw, cancel and terminate the previously filed (i) Certificate
−Removed: of with respect to 5,000,000 shares of its Series A Preferred Stock, par value $0.0001 per share, (ii) Certificate of Designation
−Removed: with respect to 1,000,000 shares of its Series B Preferred Stock, par value $0.0001 per share, (iii) Certificate of Designation
−Removed: with respect to 41,000,000 shares of its Series S Preferred Stock, par value $0.0001 per share and (iv) Certificate of Designation
−Removed: with respect to 1,000,000 shares of its Series X Preferred Stock, par value $0.0001 per share.
−Removed: Upon the withdrawal, cancelation
−Removed: and termination of such designations, all shares previously designated as Series A Preferred Stock, Series B Preferred Stock,
−Removed: Series C Preferred Stock and Series X Preferred Stock were returned to the status of authorized but undesignated shares of Preferred
−Removed: Stock, par value $0.0001 per share of FaceBank (the “Termination of Prior Designations Amendment”).
−Removed: March 20, 2020, FaceBank filed an amendment to its Articles of Incorporation to designate 35,800,000 of its authorized preferred
−Removed: stock as “Series AA Convertible Preferred Stock”
−Removed: pursuant to a Certificate of Designation of Series AA Convertible
−Removed: Preferred Stock (the “Series AA Preferred Stock Certificate of Designation”).
−Removed: The Series AA Preferred Stock has no
−Removed: liquidation preference.
−Removed: The Series AA Preferred Stock is entitled to receive dividends and other distributions as and when paid
−Removed: on the Common Stock on an as converted basis.
−Removed: Each share of Series AA Preferred Stock is initially convertible into two shares
−Removed: of Common Stock, subject to adjustment as provided in the Certificate of Designation with respect to the Series AA Preferred Stock
−Removed: and shall only be convertible immediately following the sale of such shares on an arms’-length basis either pursuant to
−Removed: an exemption from registration under Rule 144 promulgated under the Securities Act or pursuant to an effective registration statement
−Removed: under the Securities Act.
−Removed: Each share of Series AA Preferred Stock shall have 0.8 votes per share (the Voting Rate”) on any
−Removed: matter submitted to the holders of the Common Stock for a vote and shall vote together with the Common Stock on such matters for
−Removed: as long as the Series AA Preferred Stock is outstanding.
−Removed: The Voting Rate shall be subject to adjustment in the event of stock
−Removed: splits, stock combinations, recapitalizations reclassifications, extraordinary distributions and similar events.
−Removed: known as Pulse Evolution Group, Inc.)
−Removed: to Consolidated Financial Statements
−Removed: and Security Agreement
−Removed: Company and HLEE Finance S.a.r.l.
−Removed: (“HLEEF”) entered into a Credit Agreement dated as of March 11, 2020 (the “Credit
−Removed: Agreement”) pursuant to which HLEEF agreed to extend a revolving credit facility to the Company in an aggregate principal
−Removed: amount of up to $100,000,000.
−Removed: The loans under the revolving credit facility are available in four Tranches, subject to certain
−Removed: conditions precedent as follows:
−Removed: HLEEF shall make loans (“Tranche I Loans”) aggregating up to $10,000,000 on the later of (A) the closing
−Removed: date of the Merger and (B) April 1, 2020.
−Removed: Tranche I Loans may be prepaid and repaid without penalty and to the extent repaid,
−Removed: re-borrowed, subject to the terms of the Credit Agreement;
−Removed: Tranche II Loans :
−Removed: HLEEF shall make loans (“Tranche II Loans”) aggregating up to $10,000,000 on the later of (A)
−Removed: May 1, 2020 and (B) the date on which FaceBank shall have submitted a formal application, based on its good faith belief that
−Removed: it is qualified, to obtain approval from either Nasdaq or The New York Stock Exchange for FaceBank’s Common Stock to be
−Removed: listed publicly for trading on such stock exchange.
−Removed: Tranche II Loans may be prepaid and repaid without penalty and to the extent
−Removed: repaid, re-borrowed, subject to the terms of the Credit Agreement ;
−Removed: (iii) Tranche
−Removed: HLEEF shall make loans (“Tranche III Loans”) aggregating up to $10,000,000 on the later of (A) June
−Removed: 1, 2020 and (B) the date on which FaceBank shall have received approval from either Nasdaq or The New York Stock Exchange for
−Removed: FaceBank’s Common Stock to be listed publicly for trading on such stock exchange.
−Removed: Tranche III Loans may be prepaid and repaid
−Removed: without penalty and to the extent repaid, re-borrowed, subject to the terms of the Credit Agreement.
−Removed: HLEEF shall make loans (“Tranche IV Loans”) aggregating up to $70,000,000 on the later of (A) July 1,
−Removed: 2020 and (B) the date on which all conditions precedent to the making of the Tranche I, Tranche II and Tranche III Loans have
−Removed: occurred and the Tranche III Loan shall have been fully advanced by HLEEF;
−Removed: provided, however, that FaceBank may not receive Tranche
−Removed: IV Loans totaling more than $10,000,000 in a single calendar month or during any 30-day period.
−Removed: interest rate on all Tranche I, Tranche II, Tranche III and Tranche IV loans shall be equal to 10% per annum.
−Removed: The maturity date
−Removed: of all amounts outstanding under the Credit Agreement is March 11, 2022.
−Removed: Credit Agreement contains certain restrictions on the ability of FaceBank to incur or permit indebtedness in excess of $50,000,000,
−Removed: subject to certain exceptions, to make loans in excess of $250,000 to directors or officers of FaceBank or to any subsidiary other
−Removed: than fuboTV and to declare and pay any distributions, subject to certain exceptions.
−Removed: connection with the Credit Agreement, FaceBank entered into a Security Agreement with HLEEF dated March 11, 2020 (the “HLEEF
−Removed: Security Agreement”) pursuant to which FaceBank granted to HLEEF as security for the prompt and complete payment and performance
−Removed: of all of the obligations under the Credit Agreement and the related promissory note, a security interest in all substantially
−Removed: all assets of FaceBank.
−Removed: Purchase Agreement
−Removed: March 19, 2020, FaceBank, Merger Sub, Evolution AI Corporation (“Evolution”) and Pulse Evolution Corporation (“Pulse”
−Removed: and collectively with Evolution, Merger Sub and FaceBank, the “Borrower”) and FB Loan Series I, LLC (“FB Loan”)
−Removed: entered into a Note Purchase Agreement dated as of March 19, 2020 (the “Note Purchase Agreement”) pursuant to which
−Removed: Borrower sold to FB Loan senior secured promissory notes in an aggregate principal amount of $10,050,000 (the “Senior Note”).
−Removed: The Company received proceeds in cash of $7.5 million and the remainder was original issue discount.
−Removed: on the Senior Note shall accrue until full and final repayment of the principal amount of the Senior Note at a rate of fifteen
−Removed: percent (15%) per annum.
−Removed: On the first business day of each calendar month in which the Senior Note is outstanding, beginning on
−Removed: April 1, 2020, Borrower shall pay in arrears in cash to FB Loan accrued interest on the outstanding principal amount of the Senior
−Removed: The maturity date of the Senior Note is July 17, 2020.
−Removed: The Borrower may prepay or redeem the Senior Note in whole or in
−Removed: part without penalty or premium.
−Removed: to Note Purchase Agreement
−Removed: April 21, 2020, the Company entered into an amendment (the “Amendment”) to the Note Purchase Agreement, dated as of
−Removed: March 19, 2020 (the “Note Purchase Agreement”), by and among FaceBank, fuboTV Inc., a Delaware corporation ( f/k/a FuboTV
−Removed: Acquisition Corp.) (“fuboTV”), Evolution AI Corporation (“Evolution”), a Florida corporation, Pulse Evolution
−Removed: Corporation, a Nevada corporation (“Pulse”, and collectively with FaceBank, fuboTV and Evolution, the “Borrower”),
−Removed: and FB Loan Series I, LLC (“FB Loan”), a Delaware limited liability company.
−Removed: known as Pulse Evolution Group, Inc.)
−Removed: to Consolidated Financial Statements
−Removed: to the Note Purchase Agreement, the Borrower agreed, among other things that (i) FaceBank shall file a registration statement
−Removed: with the U.S.
−Removed: Securities and Exchange Commission (the “Commission”) regarding the purchase and sale of 784,617 shares
−Removed: (the “Shares”) of FaceBank’s common stock, par value $0.0001 per share (the “Common Stock”) and
−Removed: any shares of capital stock issuable upon exercise of a warrant to purchase 3,269,231 shares of Common Stock (the “Warrant
−Removed: Shares”);
−Removed: and (ii) FaceBank shall have filed an application to list FaceBank’s Common Stock for trading on the NASDAQ
−Removed: exchange, on or before the date that is thirty (30) days following the closing date of the Note Purchase Agreement.
−Removed: the Amendment, the covenants set forth in (i) and (ii) above were replaced with the following:
−Removed: If FaceBank decides to register any of its securities either for its own account or the account of a security holder or holders
−Removed: on any registration form (other than Form S-4 or S-8), FaceBank shall include in such registration all of the Shares and the Warrant
−Removed: Shares (collectively, the “Registrable Securities”
−Removed: and such registration of the Registrable Securities, a “Piggyback
−Removed: Registration”);
−Removed: provided, however, that if a Piggyback Registration does not occur on or prior to May 25, 2020, FaceBank
−Removed: shall file a registration statement with the Commission to register the Registrable Securities and to permit or facilitate the
−Removed: sale and distribution of the Registrable Securities on or prior to May 25, 2020;
−Removed: FaceBank shall have initiated the process to list its capital stock for trading on a national exchange (e.g., NYSE or Nasdaq)
−Removed: on or before the date that is thirty (30) days following March 19, 2020.
−Removed: May 11, 2020, the Company entered into Purchase Agreements (the “Purchase Agreements”) with certain investors (the
−Removed: “Investors”), pursuant to which the Company sold an aggregate of 1,058,435 shares (the “Purchased Shares”)
−Removed: of the Company’s common stock at a purchase price of $7.00 per share (the “Purchase Price”), which is based
−Removed: on 0.8 of the rounded 30-day trailing volume-weighted average price within three business days of the signing of the Purchase
−Removed: Agreements, for an aggregate of $7,409,045.00.
−Removed: In connection with the Purchase Agreements, the Company issued warrants to purchase
−Removed: the Company’s common stock, each with an exercise price equal to the Purchase Price (the “Warrants”), to the
−Removed: Investors to purchase, in the aggregate, 1,058,435 shares of the Company’s common stock.
−Removed: There were no underwriting discounts
−Removed: or commissions.
−Removed: May 11, 2020, certain holders of the Series AA Convertible Preferred Stock (the “Acting Shareholders”) of the Company,
−Removed: acting by written consent pursuant to Section 607.0704 of the Florida Business Corporation Act, approved a waiver of certain anti-dilution
−Removed: rights under the Certificate of Designation of Series AA Convertible Preferred Stock of the Company in connection with the sale
−Removed: and issuance of the Purchased Shares and the Warrants.
−Removed: As of such date, the Acting Shareholders collectively held 16,270,570 shares,
−Removed: or 50.34%, of the Company’s outstanding shares of Series AA Convertible Preferred Stock.
−Removed: On May 21, 2020, certain holders of the
−Removed: Company’s Series AA Convertible Preferred Stock (the “
−Removed: Acting Shareholders ”), acting by written consent
−Removed: pursuant to Section 607.0704 of the Florida Business Corporation Act, approved a waiver of certain anti-dilution rights under
−Removed: the Certificate of Designation of Series AA Convertible Preferred Stock of the Company in connection with the sale and issuance
−Removed: of an aggregate of up to 3,227,280 shares of the Company’s common stock and warrants to purchase an aggregate of up to 3,227,280
−Removed: shares of the Company’s common stock in an unregistered offering.
−Removed: As of such date, the Acting Shareholders collectively
−Removed: held 17,315,836 shares, or 53.57%, of the Company’s outstanding shares of Series AA Convertible Preferred Stock.
−Removed: Note Prepayment and Second Amendment to Note Purchase Agreement
−Removed: 28, 2020, the Borrower delivered to FB Loan $7,500,000 in partial repayment of the Senior Note.
−Removed: Also on May 28, 2020, the
−Removed: parties to the Note Purchase Agreement, as amended, entered into a Consent and Second Amendment to Note Purchase Agreement (the
−Removed: “Second Amendment”).
−Removed: Pursuant to the terms of the Second Amendment:
−Removed: FB Loan consented to the May 11,
−Removed: 2020 sale by the Company of capital stock for aggregate consideration in the amount of $7,409,045;
−Removed: The provision requiring that following
−Removed: receipt by any loan party or any subsidiary of proceeds of any financing, the Borrower must prepay the Senior Note in an amount
−Removed: equal to 100% of the cash proceeds of such financing, was removed;
−Removed: The date by which the Company must
−Removed: file a registration statement to register the Shares and the Warrant Shares was extended from May 25, 2020 to July 1, 2020.
−Removed: Other Subsequent Share Issuances
−Removed: From January 1, 2020 through May 29, 2020,
−Removed: the Company issued shares of its common stock consisting of, 1,309,789 shares issued to advisors in connection with its FuboTV
−Removed: merger, 2,385,428 shares in private placement transactions, and 518,582 shares in connection with its subsidiary share exchange
−Removed: agreement with PEC.
+Added: January and February 2021, 9,807,367 shares of Series AA Preferred Stock converted into 19,614,734 shares of common stock.
+Added: March 1, 2021, we consummated an offer to exchange the remaining outstanding shares of Series AA Preferred Stock for two shares
+Added: of our common stock per share of Series AA Preferred Stock (the “Exchange Offer”).
+Added: As a result of the Exchange Offer,
+Added: 13,412,246 shares of Series AA Preferred Stock, representing 100% of the outstanding shares of Series AA Preferred Stock, were
+Added: exchanged for 26,824,492 shares of our common stock.
+Added: February 2, 2021, the Company issued the 2026 Notes (see Note 2).
+Added: Holders of the 2026 Notes may convert their notes
+Added: at their option at any time prior to the close of business on the business day immediately preceding November 15, 2025.
+Added: or after November 15, 2025, holders may convert all or any portion of their 2026 Notes at any time prior to the close of
+Added: business on the second scheduled trading day immediately preceding the maturity date regardless of the foregoing conditions.
+Added: 2026 Notes are fuboTV’s general unsecured obligations and rank senior in right of payment to all of fuboTV’s
+Added: indebtedness that is expressly subordinated in right of payment to the Notes;
+Added: equal in right of payment to all of fuboTV’s
+Added: unsecured indebtedness that is not so subordinated;
+Added: effectively junior to any of fuboTV’s secured indebtedness, to the extent
+Added: of the value of the assets securing such indebtedness;
+Added: and structurally junior to all indebtedness and other liabilities of fuboTV’s
+Added: current or future subsidiaries (including trade payables).
+Added: February 26, 2021, the Company repaid in full, plus accrued interest, the PPP Note.
+Added: February 26, 2021, the Company consummated the acquisition of Vigtory, Inc, (“Vigtory”) a sports betting and interactive
+Added: gaming company, by the merger of fuboBet Inc into Vigtory, whereby Vigtory continued as the surviving corporation and became a
+Added: wholly owned subsidiary of the Company.
+Added: Company will account for the Merger as a business combination under the acquisition method of accounting.
+Added: As such, the purchase
+Added: price will be allocated to the net assets acquired, inclusive of intangible assets, with any excess fair value recorded to goodwill.
+Added: Since the closing date of the acquisition occurred subsequent to the end of the reporting period, the allocation of purchase price
+Added: to the underlying net assets has not yet been completed.
+Added: The Company will reflect the preliminary purchase price allocation in
+Added: its consolidated financial statements for the year ending December 31, 2021.
+Added: February 2021, the Company entered into a lease for new offices located at 1290 Avenue of the Americas in New York where we will
+Added: occupy approximately 55,000 square feet of office space.
The following exhibits are filed as a part of this Annual Report on Form 10-K:
−Removed: Exchange Agreement by and among Recall Studios, Inc., Evolution AI Corporation and the Shareholders of Evolution AI Corporation,
−Removed: dated as of June 13, 2018 (incorporated by reference to Exhibit 2.1 to the Company’s Quarterly Report on Form 10-Q for
−Removed: the quarterly period ended June 30, 2018 filed with the SEC on August 15, 2018).
−Removed: Share Exchange Agreement and Joinder by and among Recall Studios, Inc., Evolution AI Corporation and the Shareholders of Evolution
−Removed: AI Corporation, dated as of August 8, 2018 (incorporated by reference to Exhibit 2.2 to the Company’s Quarterly Report
−Removed: on Form 10-Q for the quarterly period ended June 30, 2018 filed with the SEC on August 15, 2018).
−Removed: and Plan of Merger and Reorganization dated as of March 19 2020 by and among FaceBank Group, Inc., fuboTV Acquisition Corp.
+Added: Share Exchange and Purchase Agreement, dated August 15, 2019, between Facebank Group, Inc.
+Added: (Pulse Evolution Group, Inc.) and the shareholder of Facebank AG
+Added: Amendment No.
+Added: 1, dated August 15, 2019, to the Share Exchange and Purchase Agreement, dated August 15, 2019, between Facebank Group, Inc.
+Added: Agreement and Plan of Merger and Reorganization dated as of March 19, 2020 by and among FaceBank Group, Inc., fuboTV Acquisition Corp.
and fuboTV, Inc.
−Removed: (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the
−Removed: SEC on March 23, 2020).
−Removed: of Incorporation (incorporated by reference to Exhibit 3.1(i) to the Company’s Registration Statement on Form S-1 (Commission
−Removed: 333-176093) filed with the SEC on August 5, 2011).
−Removed: to Articles of Incorporation (incorporated by reference to Exhibit 3.1(ii) to the Company’s Registration Statement on
−Removed: Form S-1 (Commission File No.
−Removed: 333-176093) filed with the SEC on August 5, 2011).
−Removed: to Articles of Incorporation filed with the Secretary of State of Florida on December 31, 2015 (incorporated by reference
−Removed: to Exhibit 3.1(III) to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015 and filed
−Removed: with the SEC on March 31, 2015).
−Removed: of Designation of Series A Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company’s Current Report
−Removed: on Form 8-K filed with the SEC on November 27, 2015).
−Removed: Articles of Incorporation of the registrant (incorporated by reference to Exhibit 3.1 to the Company’s Current Report
−Removed: on Form 8-K filed with the SEC on January 29, 2016).
−Removed: of Designation of Series A Preferred Stock (incorporated by reference to Exhibit 4.1 to the Company’s Current Report
−Removed: on Form 8-K filed with the SEC on June 28, 2016).
−Removed: of Designation of Series B Preferred Stock (incorporated by reference to Exhibit 4.2 to the Company’s Current Report
−Removed: on Form 8-K filed with the SEC on June 28, 2016).
−Removed: of Designation of Series C Preferred Stock of the Company, effective as of July 21, 2016 (incorporated by reference to Exhibit
−Removed: 4.1 to the Company’s Current Report on Form 8-K filed with the SEC on July 26, 2016).
−Removed: Amended Certificate of Designation of Series C Preferred Stock of the Company, effective as of March 3, 2017 (incorporated
−Removed: by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed with the Commission on March 6, 2017).
−Removed: of Amendment (incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed with the
−Removed: Commission on December 5, 2017).
−Removed: of Designation of Series X Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company’s Current
−Removed: Report on Form 8-K filed with the SEC on August 6, 2018).
−Removed: of Amendment to Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Current Report
−Removed: on Form 8-K filed with the SEC on September 11, 2019).
−Removed: of Amendment to Articles of Incorporation of FaceBank Group, Inc.
−Removed: dated March 16, 2020 (incorporated by reference to Exhibit
−Removed: 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).
−Removed: of Designation of Series AA Convertible Preferred Stock of FaceBank Group, Inc.
−Removed: filed on March 20, 2020 (incorporated by reference
−Removed: to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).
−Removed: Amended and Restated Certificate of Incorporation of fuboTV Inc.
−Removed: (incorporated by reference to Exhibit 3.1 to the Company’s
−Removed: Current Report on Form 8-K filed with the SEC on April 27, 2020).
−Removed: of the registrant (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-1 (Commission
−Removed: 333-176093) filed with the SEC on August 5, 2011).
−Removed: to the bylaws of the registrant dated June 22, 2016 (incorporated by reference to Exhibit 3.1 to the Company’s Current
−Removed: Report on Form 8-K filed with the SEC on June 28, 2016).
−Removed: to the bylaws of the Company dated July 20, 2016 (incorporated by reference to Exhibit 3.1 to the Company’s Current
−Removed: Report on Form 8-K filed with the SEC on July 26, 2016).
−Removed: dated March 19, 2020 issued by FaceBank Group, Inc.
−Removed: to FB Loan Series I, LLC (incorporated by reference to Exhibit 4.1 to
−Removed: the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).
−Removed: Incentive Stock Plan (incorporated by reference to the Company’s Annual Report on Form 10-K filed with the SEC on April
−Removed: Purchase Agreement between Brick Top Productions, Inc.
−Removed: and Martin Fischer dated December 24, 2013 (incorporated by reference
−Removed: to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on December 27, 2013).
−Removed: of Securities Purchase Agreement dated October 5, 2015 by and between Alexander Bafer and each of the purchasers (Richard
−Removed: Waserstein, Hamba Revocable Trust, Tarek Kirschen and Sam Lupowitz) (incorporated by reference to Exhibit 10.1 to the Company’s
−Removed: Current Report on Form 8-K filed with the SEC on October 9, 2015).
−Removed: promissory note in favor of Alexander Bafer for $46,000, dated July 9, 2015 (incorporated by reference to Exhibit 10.14 to
−Removed: the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2015 filed with the SEC on
−Removed: November 16, 2015).
−Removed: promissory note in favor of Alexander Bafer for $51,000 dated July 9, 2015 (incorporated by reference to Exhibit 10.15 to
−Removed: the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2015 filed with the SEC on
−Removed: November 16, 2015).
−Removed: promissory note in favor of Alexander Bafer for $102,000 dated July 9, 2015 (incorporated by reference to Exhibit 10.16 to
−Removed: the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2015 filed with the SEC on
−Removed: November 16, 2015).
−Removed: promissory note in favor of Alexander Bafer for $156,000 dated July 9, 2015 (incorporated by reference to Exhibit 10.17 to
−Removed: the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2015 filed with the SEC on
−Removed: November 16, 2015).
−Removed: promissory note in favor of Alexander Bafer for $189,000 dated July 9, 2015 (incorporated by reference to Exhibit 10.18 to
−Removed: the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2015 filed with the SEC on
−Removed: November 16, 2015).
−Removed: promissory note in favor of Vis Vires Group, Inc.
−Removed: $53,000 dated July 10, 2015 (incorporated by reference to Exhibit 10.19
−Removed: to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2015 filed with the SEC
−Removed: on November 16, 2015).
−Removed: Purchase Agreement, dated as of June 22, 2016 by and between Tarek Kirschen, South Centre, Inc.
−Removed: and the registrant (incorporated
−Removed: by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on June 28, 2016).
−Removed: 1 to Stock Purchase Agreement, dated as of June 24, 2016, by and between Tarek Kirschen, South Centre, Inc.
−Removed: and the registrant
−Removed: (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on June 28,
−Removed: and Issuance Agreement, dated as of June 22, 2016, by and between Tarek Kirschen, South Centre, Inc., Alexander Bafer and
−Removed: the registrant (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the
−Removed: SEC on June 28, 2016).
−Removed: Agreement between the registrant and Esposito Partners, PLLC (incorporated by reference to Exhibit 1.1 to the Company’s
−Removed: Current Report on Form 8-K filed with the SEC on July 6, 2016).
−Removed: Agreement, dated as of July 21, 2016, by and between South Centre, Inc.
−Removed: and the Company (incorporated by reference to Exhibit
−Removed: 10.7 to the Company’s Current Report on Form 8-K filed with the SEC on July 26, 2016).
−Removed: Agreement, dated as of July 25, 2016, by and between the Company and the other parties thereto (incorporated by reference
−Removed: to Exhibit 10.8 to the Company’s Current Report on Form 8-K filed with the SEC on July 26, 2016).
−Removed: Agreement, dated as of July 25, 2016, by and between the Company and Bradley Albert (incorporated by reference to Exhibit
−Removed: 10.9 to the Company’s Current Report on Form 8-K filed with the SEC on July 26, 2016).
−Removed: Agreement, dated as of July 25, 2016, by and between the Company and Justin Morris (incorporated by reference to Exhibit 10.10
−Removed: to the Company’s Current Report on Form 8-K filed with the SEC on July 26, 2016).
−Removed: Agreement, dated as of July 25, 2016, by and between the Company and Alexander Bafer (incorporated by reference to Exhibit
−Removed: 10.11 to the Company’s Current Report on Form 8-K filed with the SEC on July 26, 2016).
−Removed: Agreement, dated as of July 25, 2016, by and between the Company and Alexander Bafer (incorporated by reference to Exhibit
−Removed: 10.12 to the Company’s Current Report on Form 8-K filed with the SEC on July 26, 2016).
−Removed: Agreement and General Release dated April 3, 2017, by and between the Company and David Cohen (incorporated by reference to
−Removed: Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed with the Commission on April 7, 2017).
−Removed: Employment Agreement dated April 11, 2017, by and between the registrant and Alexander Bafer (incorporated by reference to
−Removed: Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed with the Commission on April 17, 2017).
−Removed: and Sale Agreement, dated as of June 15, 2017, by and between the Company and Metropolitan Sound + Vision LLC (incorporated
−Removed: by reference to Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed with the Commission on June 21, 2017).
−Removed: and Release, dated as of June 15, 2017, by and between the Company and Metropolitan Sound + Vision LLC.
−Removed: (incorporated by reference
−Removed: to Exhibit 10.2 to the registrant’s Current Report on Form 8-K/A filed with the Commission on July 6, 2017).
−Removed: and Mutual Release, dated as of June 15, 2017, by and between the Company and Metropolitan Sound + Vision LLC (incorporated
−Removed: by reference to Exhibit 10.3 to the registrant’s Current Report on Form 8-K/A filed with the Commission on July 6, 2017).
−Removed: Agreement dated as of July 12, 2017 by and between the registrant and Big Ben Venture Partners Ltd.
−Removed: (incorporated by reference
−Removed: to Exhibit 10.33 to the registrant’s Annual Report on Form 10-K for the year ended December 31, 2017 and filed with
−Removed: the Commission on April 17, 2018).
−Removed: Assignment and Settlement Agreement, dated as of July 19, 2017, by and between the Company and STUDIOCANAL (incorporated by
−Removed: reference to Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed with the Commission on July 21, 2017).
−Removed: Purchase Agreement, dated as of September 18, 2017, by and between the Company and EMA Financial, LLC, together with Exhibit
−Removed: A thereto, Convertible Promissory Note (incorporated by reference to Exhibit 10.2 to the registrant’s Current Report
−Removed: on Form 8-K filed with the Commission on September 22, 2017).
−Removed: to Letter Agreement with Esposito Partners dated January 15, 2018 (incorporated by reference to Exhibit 10.2 to the registrant’s
−Removed: Current Report on Form 8-K filed with the Commission on January 19, 2018).
−Removed: Employment Agreement by and between the registrant and Alexander Bafer dated February 1, 2018 (incorporated by reference to
−Removed: Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed with the Commission on February 7, 2018).
−Removed: for Chairman of Board of Directors by and between the registrant and Alexander Bafer, effective February 1, 2018 (incorporated
−Removed: by reference to Exhibit 10.2 to the registrant’s Current Report on Form 8-K filed with the Commission on February 7,
−Removed: Purchase Agreement dated May 10, 2018 by and between the registrant and SCA Capital PTY, LTD.
−Removed: (incorporated by reference to
−Removed: Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed with the Commission on May 17, 2018).
−Removed: Rights Agreement dated May 10, 2018 by and between the registrant and SCA Capital PTY, LTD (incorporated by reference to Exhibit
−Removed: 10.2 to the registrant’s Current Report on Form 8-K filed with the Commission on May 17, 2018)
−Removed: Agreement dated May 24, 2018 by and between the registrant and Laura Anthony (incorporated by reference to Exhibit 99.1 to
−Removed: the registrant’s Current Report on Form S-8 filed with the Commission on June 27, 2018)
−Removed: Agreement by and among John Textor and Alexander Bafer, dated as of August 8, 2018 (incorporated by reference to Exhibit 10.1
−Removed: to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2018 filed with the SEC on August
−Removed: Agreement by and between Recall Studios, Inc.
−Removed: and John Textor, dated as of August 8, 2018 (incorporated by reference to Exhibit
−Removed: 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2018 filed with the SEC
−Removed: on August 15, 2018).
−Removed: and Release Agreement by and between Recall Studios, Inc.
−Removed: and Alexander Bafer, dated as of August 8, 2018 (incorporated by
−Removed: reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2018
−Removed: filed with the SEC on August 15, 2018).
−Removed: for Executive Chairman of Board of Directors by and between Recall Studios, Inc.
+Added: Articles of Incorporation dated February 20, 2009
+Added: Articles of Amendment to Articles of Incorporation dated October 5, 2010
+Added: Articles of Amendment to Articles of Incorporation dated December 31, 2014
+Added: Articles of Amendment to Articles of Incorporation dated January 11, 2016
+Added: Certificate of Designation of Series A Preferred Stock dated June 23, 2016
+Added: Certificate of Designation of Series B Preferred Stock dated June 23, 2016
+Added: Certificate of Designation of Series C Preferred Stock dated July 21, 2016
+Added: Second Amended Certificate of Designation of Series C Preferred Stock dated March 3, 2017
+Added: Articles of Amendment to Articles of Incorporation dated October 17, 2017
+Added: Certificate of Designation of Preferences and Rights of Series X Convertible Preferred Stock dated August 3, 2018
+Added: Articles of Amendment to Articles of Incorporation dated September 9, 2019
+Added: Articles of Amendment to Articles of Incorporation dated March 16, 2020
+Added: Certificate of Designation of Series AA Convertible Preferred Stock dated March 20, 2020
+Added: Articles of Amendment to Articles of Incorporation dated September 29, 2016
+Added: Articles of Amendment to Articles of Incorporation dated January 9, 2017
+Added: Articles of Amendment to Articles of Incorporation dated May 11, 2017
+Added: Articles of Amendment to Articles of Incorporation dated February 12, 2018
+Added: Articles of Amendment to Articles of Incorporation dated January 29, 2019
+Added: Articles of Amendment to Articles of Incorporation dated July 12, 2019
+Added: Articles of Amendment to Articles of Incorporation dated August 10, 2020
+Added: Articles of Amendment to Articles of Incorporation dated September 29, 2020
+Added: Bylaws of the registrant
+Added: Amendment to the Bylaws of the registrant dated June 22, 2016
+Added: Amendment to the bylaws of the Company dated July 20, 2016
+Added: Amendment to the bylaws of the Company dated September 13, 2020
+Added: Form of Common Stock Certificate
+Added: Form of Common Stock Purchase Warrant in connection with the private placement between May 11, 2020 and June 8, 2020
+Added: Indenture, dated as of February 2, 2021, by and between fuboTV Inc.
+Added: Bank National Association, as Trustee
+Added: Form of Note, representing fuboTV Inc.’s 3.25% Convertible Senior Notes due 2026 (included in Exhibit 4.4)
+Added: Description of Registrant’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934
+Added: 2014 Incentive Stock Plan
+Added: 2015 Equity Incentive Plan
+Added: Form of Stock Option Agreement under the fuboTV Inc.
+Added: 2015 Equity Incentive Plan
+Added: 2020 Equity Incentive Plan, as amended
+Added: Form of Stock Option Agreement under the fuboTV Inc.
+Added: 2020 Equity Incentive Plan
+Added: Vigtory, Inc.
+Added: 2020 Equity Compensation Plan, as amended, and related form agreements
+Added: Credit and Guaranty Agreement, dated as of April 6, 2018, by and among fuboTV Inc., Sports Rights Management, LLC, FuboTV Spain, SL and AMC Networks Ventures, LLC
+Added: First Amendment to Credit Agreement, dated as of February 19, 2019, by and among fuboTV Inc., Sports Rights Management, LLC, FuboTV Spain, SL and AMC Networks Ventures, LLC,
+Added: Counterpart Agreement, dated as of April 30, 2020, by and between FaceBank Group, Inc.
+Added: and AMC Networks Ventures LLC
+Added: Form of Indemnification Agreement by and between fuboTV Inc.
+Added: and its directors and officers
+Added: Form of Securities Purchase Agreement by and between the Company and the Purchaser
+Added: Separation and Settlement Agreement and Release by and between FaceBank Group, Inc.
and Alexander Bafer dated as of August 1, 2020
−Removed: 2018 (incorporated by reference to Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the quarterly period
−Removed: ended June 30, 2018 filed with the SEC on August 15, 2018).
−Removed: Exchange Agreement by and among Recall Studios, Inc., Brick Top Holdings, Inc.
−Removed: and Southfork Ventures, Inc., dated as of August
−Removed: 8, 2018 (incorporated by reference to Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q for the quarterly
−Removed: period ended June 30, 2018 filed with the SEC on August 15, 2018).
−Removed: Agreement dated November 12, 2018 between the registrant and Anand Gupta (incorporated by reference to Exhibit 10.1 to the
−Removed: Company’s Current Report on Form 8-K filed with the SEC on November 13, 2018).
−Removed: Agreement dated February 1, 2019 between the registrant and Jordan Fiksenbaum (incorporated by reference to Exhibit 10.1 to
−Removed: the Company’s Current Report on Form 8-K filed with the SEC on February 7, 2019).
−Removed: Likeness Development Agreement between Floyd Mayweather, Pulse Evolution Group, Inc.
−Removed: and FaceBank, Inc., effective as of July
−Removed: 31, 2019 (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on
−Removed: August 5, 2019).
−Removed: Exchange and Purchase Agreement, dated August 15, 2019, between Facebank Group, Inc.
−Removed: (Pulse Evolution Group, Inc.) and the
−Removed: shareholder of Facebank AG (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed
−Removed: with the SEC on August 21, 2019).
−Removed: 1, dated August 15, 2019, to the Share Exchange and Purchase Agreement, dated August 15, 2019, between Facebank Group,
−Removed: (Pulse Evolution Group, Inc.) and the shareholder of Facebank AG (incorporated by reference to Exhibit 10.2 of the Company’s
−Removed: Current Report on Form 8-K filed with the SEC on August 21, 2019).
−Removed: Purchase Agreement dated August 15, 2019 between The Native SA and Facebank AG (formerly Oakley Capital International AG)
−Removed: (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on September
−Removed: and Security Agreement dated as of March 19, 2020 by and between fuboTV, Inc., as borrower and FaceBank Group, Inc., as lender
−Removed: (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 23,
−Removed: Agreement entered into as of March 11, 2020 between FaceBank Group, Inc.
−Removed: and HLEE Finance S.a.r.l (incorporated by reference
−Removed: to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).
−Removed: Agreement dated March 11, 2020 by and between FaceBank Group, Inc., as Grantor in favor of HLEE Finance S.a.r.l.
−Removed: (incorporated
−Removed: by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).
−Removed: Purchase Agreement dated as of March 19, 2020 by and among FaceBank Group, Inc., fuboTV Acquisition Corp., Evolution AI Corporation
−Removed: and Pulse Evolution Corporation, as Borrower and FB Loan Series I, LLC, as Purchaser (incorporated by reference to Exhibit
−Removed: 10.4 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).
−Removed: Secured Note dated March 19, 2020 payable to FB Loan Series I, LLC (incorporated by reference to Exhibit 10.5 to the Company’s
−Removed: Current Report on Form 8-K filed with the SEC on March 23, 2020).
−Removed: Agreement dated as of March 19, 2020 by and among FaceBank Group, Inc., fuboTV Acquisition Corp., Evolution AI Corporation
−Removed: and Pulse Evolution Corporation, as Grantors and Borrower in favor of FB Loan Series I, LLC, as Purchaser (incorporated by
−Removed: reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).
−Removed: Assignment of Loan Agreement dated as of March 19, 2020 by and between FaceBank Group, Inc.
−Removed: and FB Loan Series I, LLC (incorporated
−Removed: by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).
−Removed: Assignment of Merger Agreement dated as of March 19, 2020 by and among FaceBank Group, Inc., fuboTV Acquisition Corp and FB
−Removed: Loan Series I, LLC (incorporated by reference to Exhibit 10.8 to the Company’s Current Report on Form 8-K filed with
−Removed: the SEC on March 23, 2020).
−Removed: Security Agreement dated as of March 19, 2020 by and among FaceBank Group, Inc., fuboTV Acquisition Corp., Evolution AI Corporation
−Removed: and Pulse Evolution Corporation in favor of FB Loan Series I, LLC (incorporated by reference to Exhibit 10.9 to the Company’s
−Removed: Current Report on Form 8-K filed with the SEC on March 23, 2020).
−Removed: Purchase Agreement dated as of March 19, 2020 by and between FaceBank Group, Inc.
−Removed: and FB Loan Series I, LLC (incorporated
−Removed: by reference to Exhibit 10.10 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).
−Removed: Agreement dated as of April 1, 2020 by and between FaceBank Group, Inc.
−Removed: and David Gandler (incorporated by reference to Exhibit
−Removed: 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).
−Removed: of Indemnification Agreement by and between FaceBank Group, Inc.
−Removed: and its directors and officers (incorporated by reference
−Removed: to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on March 23, 2020).
−Removed: to the Note Purchase Agreement dated as of March 19, 2020 by and among FaceBank Group, Inc., fuboTV Acquisition Corp., Evolution
−Removed: AI Corporation and Pulse Evolution Corporation (incorporated by reference to Exhibit 10.1 to the Company’s Current Report
−Removed: on Form 8-K filed with the SEC on April 27, 2020).
−Removed: Purchase Agreement dated as of March 19, 2020 by and among FaceBank Group, Inc., fuboTV Acquisition Corp., Evolution AI Corporation
−Removed: and Pulse Evolution Corporation, and FB Loan Series I, LLC (incorporated by reference to Exhibit 10.2 to the Company’s
−Removed: Current Report on Form 8-K filed with the SEC on April 27, 2020).
−Removed: Agreement by and between FaceBank Group, Inc.
−Removed: and Edgar Bronfman Jr., dated as of April 29, 2020 (incorporated by reference
−Removed: to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on May 5, 2020).
−Removed: Agreement, dated as of April 30, 2020, by and between FaceBank Group, Inc.
−Removed: and AMC Networks Ventures LLC (incorporated by
−Removed: reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on May 6, 2020).
−Removed: Agreement dated as of April 30, 2020 and effective April 2, 2020, by and among fuboTV Inc., Sports Rights Management, LLC,
−Removed: and FB Loan Series I, LLC.
−Removed: (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed
−Removed: with the SEC on May 6, 2020).
−Removed: Agreement, dated as of April 30, 2020, issued by Sports Rights Management, LLC to FB Loan Series I, LLC (incorporated by reference
−Removed: to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the SEC on May 6, 2020).
−Removed: Digital Likeness Development Agreement dated as of January 25, 2020 among FaceBank Group, Inc., FaceBank, Inc.
−Removed: and Floyd Mayweather.
−Removed: and Second Amendment to Note Purchase Agreement dated as of May 28, 2020 by and among FaceBank Group, Inc., Evolution AI Corporation,
−Removed: Pulse Evolution Corporation, fuboTV Inc.
−Removed: and Sports Rights Management, LLC and FB Loan Series I, LLC.
−Removed: of the registrant.
−Removed: of Independent Registered Public Accounting Firm.
−Removed: of Former Independent Registered Public Accounting Firm.
−Removed: Certification
−Removed: of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.
−Removed: Certification
−Removed: of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.
−Removed: Certification
−Removed: of principal executive officer and principal financial officer pursuant to 18 U.S.C.
−Removed: Section 1350, as adopted pursuant to
−Removed: Section 906 of the Sarbanes-Oxley Act of 2002, as amended.
−Removed: TAXONOMY EXTENSION SCHEMA
−Removed: TAXONOMY EXTENSION CALCULATION
−Removed: TAXONOMY EXTENSION DEFINITION
−Removed: TAXONOMY EXTENSION LABELS
−Removed: TAXONOMY EXTENSION PRESENTATION
+Added: 10.13†
+Added: Employment Agreement, by and between David Gandler and the Company, dated October 8, 2020
+Added: Redemption Agreement dated December 15, 2020 by and among fuboTV Inc.
+Added: and FBNK Finance S.a.r.l.
+Added: Lease dated February 23, 2021 by and among fuboTV Inc.
+Added: and HWA 1290 III LLC, HWA 1290 IV LLC and HWA 1290 V LLC
+Added: Form of Restricted Stock Unit Award Agreement to the fuboTV Inc.
+Added: 2020 Equity Incentive Plan, as amended
+Added: Fourth Amendment to Note Purchase Agreement dated as August 3, 2020 by and among Facebank Group, Inc, Evolution AI Corporation, Pulse Evolution Corporation, fuboTV Inc.
+Added: and Sports Rights Management LLC as Borrower and FB Loan Series I, LLC as Purchaser
+Added: Waiver and Fifth Amendment to Note Purchase Agreement and First Amendment to Warrant by and among fuboTV Inc., Evolution AI Corporation, Pulse Evolution Corporation, fuboTV Media Inc and Sports Rights Management LLC as Borrower and FB Loan I Series, LLC as Purchaser dated as of September 30, 2020
+Added: Form of Purchase Agreement, by and between the Company and the Purchaser.
+Added: Form of Securities Purchase Agreement by and between the Company and the Purchaser
+Added: Outside Director Compensation Policy.
+Added: Share Purchase Agreement dated as of July 10, 2020 by and among the registrant, C2A2 Corp.
+Added: and Aston Fallen
+Added: Consulting Agreement by and between the Company and Ignacio Figueras dated as of November 25, 2020
+Added: List of Significant Subsidiaries of fuboTV Inc.
+Added: Consent of L J Soldinger Associates, LLC, independent registered public accounting firm
+Added: Consent of KPMG LLP, independent auditor
+Added: Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended
+Added: Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended
+Added: Certification of principal executive officer and principal financial officer pursuant to 18 U.S.C.
+Added: Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended
Filed herewith.
−Removed: Management contract or compensatory plan or arrangement.
Form 10-K Summary
1 unchanged sentence
to be signed on its behalf by the undersigned, thereunto duly authorized.
+Added: March 25, 2021
David Gandler
−Removed: Executive Officer
−Removed: of Studio and Chief Financial Officer
−Removed: ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints David Gandler and John
−Removed: Textor, and each of them, as his true and lawful attorney-in-fact and agent, with full power of substitution and resubstituting,
+Added: Executive Officer (Principal Executive Officer)
+Added: ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints David Gandler and Simone
+Added: Nardi, and each of them, as his true and lawful attorney-in-fact and agent, with full power of substitution and resubstituting,
for him and in his name, place and stead, in any and all capacities to sign any and all amendments to this annual report on Form
9 unchanged sentences
executive officer)
−Removed: of Studio, Chief Financial Officer and Director
+Added: Financial Officer
financial officer and principal accounting officer)
1 unchanged sentence
Chairman and Director
−Removed: Alexander Bafer
Pär-Jörgen Pärson
Pär-Jörgen
+Added: Ignacio Figueras
+Added: Laura Onopchenko
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.