Item 5. Market for Registrant’s Common Equity
Item 5.
Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Market Information
Our common stock has been listed on the NYSE since April 16, 2014. Our common stock traded under the ticker symbol FSIC until December 19, 2018 and has traded under the ticker symbol
FSK since December 20, 2018. Prior to April 16, 2014, there was no public market for our common stock. Our shares of common stock have historically traded at prices both above and below our net asset value per share. It is not
possible to predict whether shares of our common stock will trade at, above or below our net asset value in the future. See Risk FactorsRisks Related to an Investment in Our Common StockOur shares of common stock may trade at a
discount to net asset value.
As of February 22, 2021, we had 3,610 record holders of our common stock which does not
include beneficial owners of shares of common stock held in street name by brokers and other institutions on behalf of stockholders.
Distributions
Subject to
applicable legal restrictions and the sole discretion of our board of directors, we intend to declare and pay regular cash distributions on a quarterly basis. From time to time, we may also pay special interim distributions in the form of cash or
shares of our common stock at the discretion of our board of directors. The timing and amount of any future distributions to stockholders are subject to applicable legal restrictions and the sole discretion of our board of directors.
The following table reflects the cash distributions per share that we have declared on our common stock during the years ended
December 31, 2020, 2019 and 2018:
Distribution
For the Year Ended December 31,
Per
Share (1)
Amount
2018 (2)
$
3.40000
$
205
2019
$
3.04000
$
393
2020
$
2.56000
$
318
(1)
The amount of each per share distribution has been retroactively adjusted to reflect the Reverse Stock Split as discussed in Note 3 to our
consolidated financial statements.
(2)
Includes a $0.36 per share special cash distribution that was paid on December 3, 2018.
See Item 7. Managements Discussion and Analysis of Financial Condition and Results of OperationsRIC Status and
Distributions and Note 5 to our consolidated financial statements contained in this annual report on Form 10-K for additional information regarding our distributions and our distribution reinvestment
plan.
Stock Repurchase Programs
February 2018 Share Repurchase Program
In February 2018, our board of
directors authorized a stock repurchase program. Under the program, we were permitted to repurchase up to $50 in the aggregate of our outstanding common stock in the open market at prices below the then current net asset value per share. During the
year ended December 31, 2018, we repurchased 1,642,837 shares of common stock pursuant to the share repurchase program at an average price per share (inclusive of commissions paid) of $30.44 (totaling $50). The program has terminated since the
aggregate repurchase amount that was approved by our board of directors has been expended.
December 2018 Share Repurchase Program
In December 2018, our board of directors authorized a stock repurchase program. Under the program, we are permitted to
repurchase up to $200 in the aggregate of our outstanding common stock in the open market at prices below the then current net asset value per share.
During the year ended December 31, 2020, the Company repurchased 2,823,750 shares of common stock pursuant to the share repurchase program at an average price per share (inclusive of commissions
paid) of $16.71 (totaling $47). During the year ended
47
Table of Contents
December 31, 2019, the Company repurchased 6,287,919 shares of common stock pursuant to the share repurchase program at an average price per share (inclusive of commissions paid) of $24.30
(totaling $153). The program has concluded since the aggregate repurchase amount that was approved by the Companys board of directors has been expended.
The number of shares repurchased and the average price per share amounts have been retroactively adjusted to reflect the Reverse Stock Split as discussed below.
As previously disclosed, certain affiliates of the owners of the Advisor committed $100 to a $350 investment vehicle that may invest from
time to time in shares of the Company. In June 2020, that investment vehicle entered into a written trading plan with a third party broker in accordance with Rule 10b5-1 and Rule
10b-18 promulgated under the Exchange Act, or the Affiliated Purchaser Program, to facilitate the purchase of shares of our common stock pursuant to the terms and conditions of such plan. The Affiliated
Purchaser Program provides for the purchase of up to $100 worth of shares of our common stock, subject to the limitations provided therein.
During the year ended December 31, 2020, the Affiliated Purchaser Program purchased 3,921,610 shares of common stock at an average price per share (inclusive of commissions paid) of $15.51 (totaling
$61).
The table below provides information concerning purchases of our shares of common stock by or on behalf of the Company
or any affiliated purchaser, as defined by Rule 10b-18(a)(3) promulgated under the Exchange Act during the quarterly period ended December 31, 2020. Dollar amounts in the table below and the
related notes are presented in millions, except for share and per share amounts. Share and per share amounts in the table below have been retroactively adjusted to reflect the Reverse Stock Split.
Period
Total Number
of Shares
Purchased
Average Price
Paid per
Share (1)
Total Number of
Shares Purchased as
Part of Publicly
Announced
Plans or
Programs (2)
Maximum Number
(or Approximate
Dollar Value) of
Shares that May
Yet
Be Purchased Under
the Plans or
Programs
October 1, 2020 through October 31, 2020
632,082
15.61
632,082
199
November 1, 2020 through November 30, 2020
423,393
16.01
423,393
193
December 1, 2020 through December 31, 2020
181,610
18.58
181,610
181
1,237,085
16.18
1,237,085
(1)
Amount includes commissions paid.
(2)
Includes amounts pursuant to the Affiliated Purchaser Program.
Stock Performance Graph
This performance graph shall not be deemed
soliciting material or to be filed with the SEC for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities under that Section, and shall not be deemed to be incorporated by reference into any
filing of FS KKR Capital Corp. under the Securities Act.
48
Table of Contents
The following graph shows a comparison from April 16, 2014
(the date our shares of common stock commenced trading on the NYSE) through December 31, 2020 of the cumulative total return for our common stock, the S&P 500 Index, the Russell 2000 Financial Services Index and the Wells Fargo ® BDC Index. The graph assumes that $100 was invested at the market close on April 16, 2014 in our common stock,
the S&P 500 Index, the Russell 2000 Financial Services Index and the Wells Fargo ® BDC Index, is based on
historical stock prices and assumes all dividends or distributions are reinvested on the respective dividend or distribution payment dates without commissions. The stock price performance reflected by the following graph is not necessarily
indicative of future stock price performance.
49
Table of Contents
Item 6.
Selected Financial Data.
The following selected consolidated financial data for the years ended December 31, 2020, 2019, 2018, 2017 and 2016 is derived from our consolidated financial statements. Our consolidated financial
statements for the years ended December 31, 2020 and 2019 were audited by Deloitte & Touche LLP, our independent registered public accounting firm, while our consolidated financial statements for the years ended December 31, 2018,
2017, and 2016 were audited by RSM US LLP, our former independent registered public accounting firm. The data should be read in conjunction with our consolidated financial statements and related notes thereto and Item 7. Managements
Discussion and Analysis of Financial Condition and Results of Operations included elsewhere in this annual report on Form 10-K.
Year Ended December 31,
2020
2019
2018
2017
2016
Statements of operations data:
Investment income
$
639
$
779
$
394
$
419
$
423
Operating expenses
Total expenses and excise taxes
308
369
192
218
216
Less: Management fee waiver
(3
)
(3
)
Net expenses and excise taxes
308
369
189
215
216
Net investment income (loss)
331
410
205
204
207
Total net realized and unrealized gain (loss)
(736
)
(164
)
364
(22
)
87
Net increase (decrease) in net assets resulting from operations
$
(405
)
$
246
$
569
$
182
$
294
Per share data: (1)
Net investment income (loss)basic and diluted
$
2.66
$
3.16
$
3.28
$
3.32
$
3.40
Net increase (decrease) in net assets resulting from operationsbasic and diluted
$
(3.26
)
$
1.90
$
9.05
$
2.96
$
4.84
Distributions declared (2)
$
2.56
$
3.04
$
3.40
$
3.44
$
3.56
Balance sheet data:
Total assets
$
7,237
$
8,216
$
7,705
$
4,104
$
4,110
Credit facilities, notes, secured borrowing and repurchase agreement payable
$
3,997
$
4,173
$
3,391
$
1,712
$
1,694
Total net assets
$
3,096
$
3,866
$
4,166
$
2,285
$
2,297
Other data:
Total return based on net asset value (3)
(9.69
)%
7.14
%
(6.56
)%
7.97
%
13.19
%
Total return based on market value (4)
(19.73
)%
33.80
%
(20.15
)%
(21.39
)%
25.91
%
Number of portfolio company investments at period end
164
210
204
100
102
Total portfolio investments for the period (5)
$
2,336
$
2,907
$
5,189
$
1,284
$
1,158
Proceeds from sales and prepayments of investments
$
2,301
$
2,854
$
1,187
$
1,135
$
1,588
(1)
The per share data was derived by using the weighted average shares outstanding during the applicable period. The share information utilized
to determine per share data has been retroactively adjusted to reflect the Reverse Stock Split.
(2)
The per share data for distributions reflect the actual amount of distributions paid per share during the applicable period.
(3)
The total return based on net asset value for each year presented was calculated by taking the net asset value per share as of the end of the
applicable year, adding the cash distributions per share that were declared during the applicable calendar year and dividing the total by the net asset value per share at the beginning of the applicable year. Total return based on net asset value
does not consider the effect of any sales commissions or charges that may be incurred in connection with the sale of shares of our common stock. The historical calculation of total return based on net asset value in the table should not be
considered a representation of our future total return based on net asset value, which may be greater or less than the return shown in the table due to a number of factors, including our ability or inability to make investments in companies that
meet our investment criteria, the interest rates payable on the debt securities we acquire, the level of our expenses, variations in and the timing of the recognition of realized and unrealized gains or losses, the degree to which we encounter
competition in our markets and general economic conditions. As a result of these factors, results for any previous period should not be
50
Table of Contents
relied upon as being indicative of performance in future periods. The total return calculations set forth above represent the total return on our investment portfolio during the applicable period
and do not represent an actual return to stockholders.
(4)
The total return based on market value for each period presented was calculated based on the change in market price during the applicable
period, including the impact of distributions reinvested in accordance with the Companys distribution reinvestment plan. Total return based on market value does not consider the effect of any sales commissions or charges that may be incurred
in connection with the sale of shares of our common stock. The historical calculation of total return based on market value in the table should not be considered a representation of our future total return based on market value, which may be greater
or less than the return shown in the table due to a number of factors, including our ability or inability to make investments in companies that meet its investment criteria, the interest rates payable on the debt securities we acquire, the level of
our expenses, variations in and the timing of the recognition of realized and unrealized gains or losses, the degree to which we encounter competition in our markets, general economic conditions and fluctuations in per share market value. As a
result of these factors, results for any previous period should not be relied upon as being indicative of performance in future periods.
(5)
Total portfolio investments for the year ended December 31, 2018 include investments acquired at fair value of $4,168 in connection with
the 2018 Merger.
Item 7.
Managements Discussion and Analysis of Financial Condition and Results of Operations.
The information contained in this section should be read in conjunction with our consolidated financial statements and related notes
thereto appearing elsewhere in this annual report on Form 10-K.
Forward-Looking Statements
Some of the statements in this annual report on Form 10-K constitute
forward-looking statements because they relate to future events or our future performance or financial condition. The forward-looking statements contained in this annual report on Form 10-K may include
statements as to:
our future operating results;
our business prospects and the prospects of the companies in which we may invest, including our and their ability to achieve our respective objectives
as a result of the current COVID-19 pandemic;
the impact of the investments that we expect to make;
the ability of our portfolio companies to achieve their objectives;
our current and expected financings and investments;
receiving and maintaining corporate credit ratings and changes in the general interest rate environment;
the adequacy of our cash resources, financing sources and working capital;
the timing and amount of cash flows, distributions and dividends, if any, from our portfolio companies;
our contractual arrangements and relationships with third parties;
actual and potential conflicts of interest with the other funds in the Fund Complex, their respective current or future investment advisers or any of
their affiliates;
the dependence of our future success on the general economy and its effect on the industries in which we may invest;
general economic and political trends and other external factors, including the current COVID-19 pandemic and
related disruptions caused thereby;
our use of financial leverage;
the ability of the Advisor to locate suitable investments for us and to monitor and administer our investments;
the ability of the Advisor or its affiliates to attract and retain highly talented professionals;
our ability to maintain our qualification as a RIC and as a BDC;
the impact on our business of the Dodd-Frank Act, and the rules and regulations issued thereunder;
51
Table of Contents
the effect of changes to tax legislation on us and the portfolio companies in which we may invest and our and their tax position;
the tax status of the enterprises in which we may invest; and
the 2021 Merger, the likelihood the 2021 Merger is completed and the anticipated timing of their completion.
In addition, words such as anticipate, believe, expect and intend indicate a
forward-looking statement, although not all forward-looking statements include these words. The forward-looking statements contained in this annual report on Form 10-K involve risks and uncertainties. Our
actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including those factors set forth in Item 1A. Risk Factors. Factors that could cause actual results to differ
materially include:
changes in the economy;
risks associated with possible disruption in our operations or the economy generally due to terrorism, natural disasters or
pandemics;
future changes in laws or regulations and conditions in our operating areas; and
the price at which shares of our common stock may trade on the NYSE.
We have based the forward-looking statements included in this annual report on Form 10-K on
information available to us on the date of this annual report on Form 10-K. Except as required by the federal securities laws, we undertake no obligation to revise or update any forward-looking statements,
whether as a result of new information, future events or otherwise. Stockholders are advised to consult any additional disclosures that we may make directly to stockholders or through reports that we may file in the future with the SEC, including
annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. The forward-looking
statements and projections contained in this annual report on Form 10-K are excluded from the safe harbor protection provided by Section 27A of the Securities Act of 1933, as amended, or the Securities
Act, and Section 21E of the Exchange Act.
Overview
We were incorporated under the general corporation laws of the State of Maryland on December 21, 2007 and formally commenced investment operations on January 2, 2009. We are an externally
managed, non-diversified, closed-end management investment company that has elected to be regulated as a BDC under the 1940 Act and has elected to be treated for U.S.
federal income tax purposes, and intends to qualify annually, as a RIC under Subchapter M of the Code.
We are externally
managed by the Advisor pursuant to the investment advisory agreement and supervised by our board of directors, a majority of whom are independent. On April 9, 2018, GSO / Blackstone Debt Funds Management LLC, or GDFM, resigned as our investment
sub-adviser and terminated its investment sub-advisory agreement effective April 9, 2018. In connection with GDFMs resignation as our investment sub-adviser on April 9, 2018, we entered into an investment advisory agreement, dated as of April 9, 2018, with the Advisor, or the prior investment advisory agreement, which replaced an investment
advisory agreement with our former investment adviser, FB Income Advisor, LLC, or FB Income Advisor. Following the consummation of the 2018 Merger, we entered into the investment advisory agreement with the Advisor, which replaced the prior
investment advisory agreement.
Our investment objectives are to generate current income and, to a lesser extent, long-term
capital appreciation. We seek to meet our investment objectives by:
utilizing the experience and expertise of the management team of the Advisor;
employing a defensive investment approach focused on long-term credit performance and principal protection;
focusing primarily on debt investments in a broad array of private U.S. companies, including middle-market companies, which we define as companies with
annual EBITDA of $25 million to $100 million at the time of investment;
investing primarily in established, stable enterprises with positive cash flows; and
maintaining rigorous portfolio monitoring in an attempt to anticipate and pre-empt negative credit events
within our portfolio, such as an event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a portfolio company.
52
Table of Contents
We pursue our investment objective by investing primarily in the debt of middle market
U.S. companies with a focus on originated transactions sourced through the network of the Advisor and its affiliates. We define direct originations as any investment where the Companys investment adviser,
sub-advsier or their affiliates had negotiated the terms of the transaction beyond just the price, which, for example, may include negotiating financial covenants, maturity dates or interest rate terms. These
directly originated transactions include participation in other originated transactions where there may be third parties involved, or a bank acting as an intermediary, for a closely held club, or similar transactions. These direct originations
include investments originated by FB Income Advisor, GDFM or their affiliates.
Our portfolio is comprised primarily of
investments in senior secured loans and second lien secured loans of private middle market U.S. companies and, to a lesser extent, subordinated loans and certain asset-based financing loans of private U.S. companies. Although we do not expect a
significant portion of our portfolio to be comprised of subordinated loans, there is no limit on the amount of such loans in which we may invest. We may purchase interests in loans or make other debt investments, including investments in senior
secured bonds, through secondary market transactions in the OTC market or directly from our target companies as primary market or directly originated investments. In connection with our debt investments, we may on occasion receive equity interests
such as warrants or options as additional consideration. We may also purchase or otherwise acquire interests in the form of common or preferred equity or equity-related securities, such as rights and warrants that may be converted into or exchanged
for common stock or other equity or the cash value of common stock or other equity, including through a co-investment with a financial sponsor or possibly the restructuring of an investment. In addition, a
portion of our portfolio may be comprised of corporate bonds, structured products, other debt securities and derivatives, including total return swaps and credit default swaps. The Advisor will seek to tailor our investment focus as market
conditions evolve. Depending on market conditions, we may increase or decrease our exposure to less senior portions of the capital structures of our portfolio companies or otherwise make opportunistic investments, such as where the market price of
loans, bonds or other securities reflects a lower value than deemed warranted by the Advisors fundamental analysis. Such investment opportunities may occur due to general dislocations in the markets, a misunderstanding by the market of a
particular company or an industry being out of favor with the broader investment community and may include event driven investments, anchor orders and structured products.
The senior secured loans, second lien secured loans and senior secured bonds in which we invest generally have stated terms of three to seven years and subordinated debt investments that we make generally
have stated terms of up to ten years, but the expected average life of such securities is generally three to four years. However, we may invest in loans and securities with any maturity or duration. Our debt investments may be rated by a NRSRO and,
in such case, generally will carry a rating below investment grade (rated lower than Baa3 by Moodys or lower than BBB- by S&P). We may invest without limit in debt or other
securities of any rating, as well as debt or other securities that have not been rated by a NRSRO.
Corporate Capital Trust, Inc.
Acquisition
On December 19, 2018, we completed the 2018 Merger. Pursuant to the 2018 Merger Agreement, CCT was first
merged with and into Merger Sub, with CCT as the surviving corporation, and, immediately following such merger, CCT was then merged with and into the Company, with the Company as the surviving company. In accordance with the terms of the 2018 Merger
Agreement, at the time of the transactions contemplated by the 2018 Merger Agreement, each outstanding share of CCT common stock was converted into the right to receive 2.3552 shares of our common stock. As a result, we issued an aggregate of
approximately 292,324,670 shares of our common stock to former CCT stockholders. Following the consummation of the 2018 Merger, we entered into the investment advisory agreement, which replaced the prior investment advisory agreement. Share and
exchange ratio amounts in the foregoing do not reflect the Reverse Stock Split.
Pending Merger with FSKR
On November 23, 2020, we entered into an Agreement and Plan of Merger, or the 2020 Merger Agreement with FS KKR Capital Corp II., a
Maryland corporation, or FSKR, and together with FSK, the Funds, Rocky Merger Sub, Inc., a Maryland corporation and wholly-owned subsidiary of FSK, or Merger Sub and the Advisor.
The 2020 Merger Agreement provides that, subject to the conditions set forth in the 2020 Merger Agreement, Merger Sub will merge with and
into FSKR, with FSKR continuing as the surviving company and as a wholly-owned subsidiary of FSK, or the First Merger, and, immediately thereafter, FSKR will merge with and into the Company, with the Company continuing as the surviving company, or
together with the First Merger, the 2021 Merger. The board of directors of each Fund has approved the 2021 Merger, with the participation throughout by, and the unanimous support of, its respective independent directors. The parties to the 2020
Merger Agreement intend the 2021 Merger to be treated as a reorganization within the meaning of Section 368(a) of the Internal Revenue Code of 1986, as amended.
53
Table of Contents
In the 2021 Merger, each share of FSKRs common stock issued and outstanding
immediately prior to the effective time of the First Merger will be converted into a number of shares of the Companys common stock equal to an exchange ratio to be determined in connection with the closing of the 2021 Merger, or the Exchange
Ratio. The Exchange Ratio will equal the net asset value per share of FSKRs common stock, respectively (determined no earlier than 48 hours (excluding Sundays and holidays) prior to the closing date of the 2021 Merger), divided by the net
asset value per share of the Companys common stock (determined, in each case, no earlier than 48 hours (excluding Sundays and holidays) prior to the closing date of the 2021 Merger). Holders of the FSKRs common stock may receive
fractional shares or cash in lieu of fractional shares, at the election of the Company.
The 2020 Merger Agreement contains
representations, warranties and covenants, including, among others, covenants relating to the operation of each of the Funds and the Advisors businesses during the period prior to the closing of the 2021 Merger. The Funds have agreed to
convene and hold meetings of their respective stockholders for the purpose of obtaining the required approvals of the Funds stockholders, respectively, and have agreed to recommend that their stockholders approve their respective proposals.
The 2020 Merger Agreement provides that the board of directors of each Fund may not solicit proposals relating to alternative
transactions, or, subject to certain exceptions, enter into discussions or negotiations or provide information in connection with any proposal for an alternative transaction. However, each of the Funds may, subject to certain conditions, change its
recommendation to their respective stockholders, terminate the 2020 Merger Agreement and enter into an agreement with respect to a superior alternative proposal if the board of directors of such Fund determines in its reasonable good faith judgment,
after consultation with its outside legal counsel, that the failure to take such action would be reasonably likely to breach its standard of conduct under applicable law (taking into account any changes to the 2020 Merger Agreement proposed by the
other Fund).
Consummation of the 2021 Merger, which is currently anticipated to occur during the second or third quarter of
2021, is subject to certain closing conditions, including (1) requisite approvals of the Funds stockholders, (2) the absence of certain legal impediments to the consummation of the 2021 Merger, (3) effectiveness of the
registration statement on Form N-14, which includes a joint proxy statement of the Funds and a prospectus of the Company, or the Proxy Statement, (4) subject to certain exceptions, the accuracy of the
representations and warranties and compliance with the covenants of each party to the 2020 Merger Agreement and (5) required regulatory approvals (including expiration of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act
of 1976, as amended).
The 2020 Merger Agreement also contains certain termination rights in favor of each Fund including if
the 2021 Merger is not completed on or before November 23, 2021 or if the requisite approvals of the applicable Funds stockholders are not obtained. The 2020 Merger Agreement also provides that, upon the termination of the 2020 Merger
Agreement under certain circumstances, a third party may be required to pay FSKR a termination fee of approximately $90.8, or a third party may be required to pay FSK a termination fee of approximately $126.2.
In connection with the 2021 Merger, the Company is seeking stockholder approval to amend the Companys investment advisory agreement
to (a) reduce FSKs income incentive fee rate from 20% to 17.5% and (b) remove the total return lookback provision applicable to the subordinated incentive fee on income. The Advisor has also agreed to waive income incentive fees in
the amount of $15 per quarter for the first six full fiscal quarters of operations following the 2021 Merger for a total waiver of $90.
Revenues
The principal
measure of our financial performance is net increase in net assets resulting from operations, which includes net investment income, net realized gain or loss on investments, net realized gain or loss on foreign currency, net unrealized appreciation
or depreciation on investments and net unrealized gain or loss on foreign currency. Net investment income is the difference between our income from interest, dividends, fees and other investment income and our operating and other expenses. Net
realized gain or loss on investments is the difference between the proceeds received from dispositions of portfolio investments and their amortized cost, including the respective realized gain or loss on foreign currency for those foreign
denominated investment transactions. Net realized gain or loss on foreign currency is the portion of realized gain or loss attributable to foreign currency fluctuations. Net unrealized appreciation or depreciation on investments is the net change in
the fair value of our investment portfolio, including the respective unrealized gain or loss on foreign currency for those foreign denominated investments. Net unrealized gain or loss on foreign currency is the net change in the value of receivables
or accruals due to the impact of foreign currency fluctuations.
54
Table of Contents
We principally generate revenues in the form of interest income on the debt investments
we hold. In addition, we generate revenues in the form of non-recurring commitment, closing, origination, structuring or diligence fees, monitoring fees, fees for providing managerial assistance, consulting
fees, prepayment fees and performance-based fees. We may also generate revenues in the form of dividends and other distributions on the equity or other securities we hold.
Expenses
Our primary operating expenses include the payment of management
and incentive fees and other expenses under the investment advisory agreement and the administration agreement, interest expense from financing arrangements and other indebtedness, and other expenses necessary for our operations. The management and
incentive fees compensate the Advisor for its work in identifying, evaluating, negotiating, executing, monitoring and servicing our investments.
The Advisor oversees our day-to-day operations, including the provision of general ledger accounting, fund accounting, legal
services, investor relations, certain government and regulatory affairs activities, and other administrative services. The Advisor also performs, or oversees the performance of, our corporate operations and required administrative services, which
includes being responsible for the financial records that we are required to maintain and preparing reports for our stockholders and reports filed with the SEC. In addition, the Advisor assists us in calculating our net asset value, overseeing the
preparation and filing of tax returns and the printing and dissemination of reports to our stockholders, and generally overseeing the payment of our expenses and the performance of administrative and professional services rendered to us by others.
Pursuant to the administration agreement, we reimburse the Advisor for expenses necessary to perform services related to our
administration and operations, including the Advisors allocable portion of the compensation and related expenses of certain personnel of FS Investments and KKR Credit providing administrative services to us on behalf of the Advisor. We
reimburse the Advisor no less than quarterly for all costs and expenses incurred by the Advisor in performing its obligations and providing personnel and facilities under the administration agreement. The Advisor allocates the cost of such services
to us based on factors such as total assets, revenues, time allocations and/or other reasonable metrics. Our board of directors reviews the methodology employed in determining how the expenses are allocated to us and the proposed allocation of
administrative expenses among us and certain affiliates of the Advisor. Our board of directors then assesses the reasonableness of such reimbursements for expenses allocated to us based on the breadth, depth and quality of such services as compared
to the estimated cost to us of obtaining similar services from third-party service providers known to be available. In addition, our board of directors considers whether any single third-party service provider would be capable of providing all such
services at comparable cost and quality. Finally, our board of directors compares the total amount paid to the Advisor for such services as a percentage of our net assets to the same ratio as reported by other comparable BDCs.
We bear all other expenses of our operations and transactions, including (without limitation) fees and expenses relating to:
corporate and organization expenses relating to offerings of our securities, subject to limitations included in the investment advisory agreement;
the cost of calculating our net asset value, including the cost of any third-party pricing or valuation services;
the cost of effecting sales and repurchases of shares of our common stock and other securities;
investment advisory fees;
fees payable to third parties relating to, or associated with, making investments and valuing investments, including fees and expenses associated with
performing due diligence reviews of prospective investments;
interest payments on our debt or related obligations;
transfer agent and custodial fees;
research and market data (including news and quotation equipment and services, and any computer hardware and connectivity hardware (e.g., telephone and
fiber optic lines) incorporated into the cost of obtaining such research and market data);
fees and expenses associated with marketing efforts;
federal and state registration fees;
federal, state and local taxes;
55
Table of Contents
fees and expenses of directors not also serving in an executive officer capacity for us or the Advisor;
costs of proxy statements, stockholders reports, notices and other filings;
fidelity bond, directors and officers/errors and omissions liability insurance and other insurance premiums;
direct costs such as printing, mailing, long distance telephone and staff;
fees and expenses associated with accounting, corporate governance, government and regulatory affairs activities, independent audits and outside legal
costs;
costs associated with our reporting and compliance obligations under the 1940 Act and applicable federal and state securities laws, including
compliance with the Sarbanes-Oxley Act;
brokerage commissions for our investments; and
all other expenses incurred by the Advisor or us in connection with administering our business, including expenses incurred by the Advisor in
performing administrative services for us and administrative personnel paid by the Advisor, to the extent they are not controlling persons of the Advisor or any of its affiliates, subject to the limitations included in the investment advisory
agreement and the administration agreement.
In addition, we have contracted with State Street Bank and Trust
Company to provide various accounting and administrative services, including, but not limited to, preparing preliminary financial information for review by the Advisor, preparing and monitoring expense budgets, maintaining accounting and corporate
books and records, processing trade information provided by us and performing testing with respect to RIC compliance.
COVID-19 Developments
The rapid spread of the
COVID-19 pandemic, and associated impacts on the U.S. and global economies, has negatively impacted, and is likely to continue to negatively impact, the business operations of some of our portfolio companies.
We cannot at this time fully predict the continued impact of COVID-19 on our business or the business of our portfolio companies, its duration or magnitude or the extent to which it will negatively impact our
portfolio companies operating results or our own results of operations or financial condition. We expect that certain of our portfolio companies will continue to experience economic distress for the foreseeable future and may significantly
limit business operations if subjected to prolonged economic distress. These developments could result in a decrease in the value of our investments.
COVID-19 has already had adverse effects on our investment income and we expect that such adverse effects will continue for some time. These adverse effects may
require us to restructure certain of our investments, which could result in further reductions to our investment income or in impairments on our investments. In addition, disruptions in the capital markets have resulted in illiquidity in certain
market areas. These market disruptions and illiquidity are likely to have an adverse effect on our business, financial condition, results of operations and cash flows. Unfavorable economic conditions caused by
COVID-19 can also be expected to increase our funding costs and limit our access to the capital markets. These events have limited our investment originations, which is likely to continue for the immediate
future, and have also had a material negative impact on our operating results.
We will continue to carefully monitor the
impact of the COVID-19 pandemic on our business and the business of our portfolio companies. Because the full effects of the COVID-19 pandemic are not capable of being
known at this time, we cannot estimate the impacts of COVID-19 on our future financial condition, results of operations or cash flows. We do, however, expect that it will continue to have a negative impact on
our business and the financial condition of certain of our portfolio companies.
Portfolio Investment Activity for the Years Ended
December 31, 2020 and 2019
Total Portfolio Activity
The following tables present certain selected information regarding our portfolio investment activity for the years ended December 31, 2020 and 2019:
For the Year Ended
Net Investment Activity
December 31,
2020
December 31,
2019
Purchases (1)
$
2,336
$
2,907
Sales and Repayments
(2,301
)
(2,854
)
Net Portfolio Activity
$
35
$
53
56
Table of Contents
For the Year Ended
December 31, 2020
December 31, 2019
New Investment Activity by Asset Class
Purchases
Percentage
Purchases
Percentage
Senior Secured LoansFirst Lien
$
1,464
62.7
%
$
1,872
64.4
%
Senior Secured LoansSecond Lien
99
4.2
%
326
11.2
%
Other Senior Secured Debt
3
0.1
%
34
1.2
%
Subordinated Debt
25
1.1
%
75
2.6
%
Asset Based Finance
426
18.2
%
361
12.4
%
Strategic Credit Opportunities Partners, LLC
319
13.7
%
197
6.8
%
Equity/Other
42
1.4
%
Total
$
2,336
100.0
%
$
2,907
100.0
%
The following table summarizes the composition of our investment portfolio at cost and fair value as of
December 31, 2020 and 2019:
December 31, 2020
December 31, 2019
Amortized
Cost (1)
Fair
Value
Percentage
of Portfolio
Amortized
Cost (1)
Fair
Value
Percentage
of Portfolio
Senior Secured LoansFirst Lien
$
3,597
$
3,449
50.9
%
$
3,868
$
3,724
50.6
%
Senior Secured LoansSecond Lien
1,035
880
13.0
%
1,273
1,196
16.3
%
Other Senior Secured Debt
127
86
1.3
%
299
239
3.2
%
Subordinated Debt
243
171
2.5
%
479
409
5.6
%
Asset Based Finance
1,025
951
14.0
%
761
737
10.0
%
Strategic Credit Opportunities Partners, LLC
810
713
10.5
%
491
479
6.5
%
Equity/Other
616
530
7.8
%
638
573
7.8
%
Total
$
7,453
$
6,780
100.0
%
$
7,809
$
7,357
100.0
%
(1)
Amortized costs represent the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on
investments.
The following table presents certain selected information regarding the composition of our
investment portfolio as of December 31, 2020 and 2019:
December 31, 2020
December 31, 2019
Number of Portfolio Companies
164
210
% Variable Rate Debt Investments (based on fair value) (1)(2)
63.5
%
64.8
%
% Fixed Rate Debt Investments (based on fair value) (1)(2)
9.0
%
14.6
%
% Other Income Producing Investments (based on fair value) (3)
16.9
%
11.2
%
% Non-Income Producing Investments (based on fair value) (2)
8.1
%
6.6
%
% of Investments on Non-Accrual (based on fair value)
2.5
%
2.8
%
Weighted Average Annual Yield on Accruing Debt Investments (2)(4)
8.8
%
9.7
%
Weighted Average Annual Yield on All Debt Investments (5)
7.9
%
8.8
%
(1)
Debt Investments means investments that pay or are expected to pay a stated interest rate, stated dividend rate or other similar
stated return.
(2)
Does not include investments on non-accrual status.
(3)
Other Income Producing Investments means investments that pay or are expected to pay interest, dividends or other income to the
Company on an ongoing basis but do not have a stated interest rate, stated dividend rate or other similar stated return.
(4)
The Weighted Average Annual Yield on Accruing Debt Investments is computed as (i) the sum of (a) the stated annual interest rate,
dividend rate or other similar stated return of each accruing Debt Investment, multiplied by its par amount, adjusted to U.S. dollars and for any partial income accrual when necessary, as of the end of the applicable reporting period, plus
(b) the annual amortization of the purchase or original issue discount or premium of each accruing Debt Investment; divided by (ii) the total amortized cost of Debt Investments included in the calculated group as of the end of the
applicable reporting period.
57
Table of Contents
(5)
The Weighted Average Annual Yield on All Debt Investments is computed as (i) the sum of (a) the stated annual interest rate,
dividend rate or other similar stated return of each Debt Investment, multiplied by its par amount, adjusted to U.S. dollars and for any partial income accrual when necessary, as of the end of the applicable reporting period, plus (b) the
annual amortization of the purchase or original issue discount or premium of each Debt Investment; divided by (ii) the total amortized cost of Debt Investments included in the calculated group as of the end of the applicable reporting period.
For the year ended December 31, 2020, our total return based on net asset value was (9.69)% and our
total return based on market value was (19.73)%. For the year ended December 31, 2019, our total return based on net asset value was 7.14% and our total return based on market value was 33.80%. See footnotes 7 and 8 to the table included in
Note 12 to our audited consolidated financial statements included herein for information regarding the calculation of our total return based on net asset value and total return based on market value, respectively.
Direct Originations
We
define Direct Originations as any investment where the Advisor or its affiliates negotiates the terms of the transaction beyond just the price, which, for example, may include negotiating financial covenants, maturity dates or interest rate terms.
These Direct Originations include participation in other originated transactions where there may be third parties involved, or a bank acting as an intermediary, for a closely held club, or similar transactions. The following table presents certain
selected information regarding our Direct Originations as of December 31, 2020 and 2019:
Characteristics of All Direct Originations held in Portfolio
December 31, 2020
December 31, 2019
Number of Portfolio Companies
135
133
% of Investments on Non-Accrual
2.6
%
3.1
%
Total Cost of Direct Originations
$
7,048.4
$
6,923.9
Total Fair Value of Direct Originations
$
6,447.3
$
6,491.5
% of Total Investments, at Fair Value
95.1
%
88.2
%
Weighted Average Annual Yield on Accruing Debt Investments (1)
8.7
%
9.7
%
Weighted Average Annual Yield on All Debt Investments (2)
7.8
%
8.8
%
(1)
The Weighted Average Annual Yield on Accruing Debt Investments is computed as (i) the sum of (a) the stated annual interest rate,
dividend rate or other similar stated return of each accruing Debt Investment, multiplied by its par amount, adjusted to U.S. dollars and for any partial income accrual when necessary, as of the end of the applicable reporting period, plus
(b) the annual amortization of the purchase or original issue discount or premium of each accruing Debt Investment; divided by (ii) the total amortized cost of Debt Investments included in the calculated group as of the end of the
applicable reporting period. Does not include Debt Investments on non-accrual status.
(2)
The Weighted Average Annual Yield on All Debt Investments is computed as (i) the sum of (a) the stated annual interest rate,
dividend rate or other similar stated return of each Debt Investment, multiplied by its par amount, adjusted to U.S. dollars and for any partial income accrual when necessary, as of the end of the applicable reporting period, plus (b) the
annual amortization of the purchase or original issue discount or premium of each Debt Investment; divided by (ii) the total amortized cost of Debt Investments included in the calculated group as of the end of the applicable reporting period.
58
Table of Contents
Portfolio Composition by Industry Classification
The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio
assets in such industries as of December 31, 2020 and 2019:
December 31, 2020
December 31, 2019
Industry Classification
Fair
Value
Percentage of
Portfolio
Fair
Value
Percentage of
Portfolio
Automobiles & Components
$
104
1.5
%
$
247
3.4
%
Banks
14
0.2
%
15
0.2
%
Capital Goods
799
11.8
%
1,085
14.8
%
Commercial & Professional Services
564
8.3
%
557
7.6
%
Consumer Durables & Apparel
385
5.7
%
363
4.9
%
Consumer Services
145
2.1
%
294
4.0
%
Diversified Financials
467
6.9
%
575
7.8
%
Energy
107
1.6
%
208
2.8
%
Food & Staples Retailing
221
3.3
%
209
2.8
%
Food, Beverage & Tobacco
106
1.6
%
119
1.6
%
Health Care Equipment & Services
604
8.9
%
601
8.2
%
Household & Personal Products
190
2.8
%
120
1.6
%
Insurance
208
3.1
%
217
3.0
%
Materials
147
2.2
%
260
3.5
%
Media & Entertainment
36
0.5
%
94
1.3
%
Pharmaceuticals, Biotechnology & Life Sciences
34
0.5
%
30
0.4
%
Real Estate
555
8.2
%
236
3.2
%
Retailing
344
5.1
%
457
6.2
%
Semiconductors & Semiconductor Equipment
19
0.3
%
Software & Services
770
11.3
%
805
10.9
%
Strategic Credit Opportunities Partners, LLC
713
10.5
%
479
6.5
%
Technology Hardware & Equipment
15
0.2
%
94
1.3
%
Telecommunication Services
71
1.0
%
71
1.0
%
Transportation
181
2.7
%
202
2.7
%
Total
$
6,780
100.0
%
$
7,357
100.0
%
Portfolio Asset Quality
In addition to various risk management and monitoring tools, the Advisor uses an investment rating system to characterize and monitor the expected level of returns on each investment in our portfolio. The
Advisor uses an investment rating scale of 1 to 4. The following is a description of the conditions associated with each investment rating:
Investment
Rating
Summary Description
1
Performing Investmentgenerally executing in accordance with plan and there are no concerns about the portfolio companys performance or ability to meet covenant
requirements.
2
Performing investmentno concern about repayment of both interest and our cost basis but companys recent performance or trends in the industry require closer
monitoring.
3
Underperforming investmentsome loss of interest or dividend possible, but still expecting a positive return on investment.
4
Underperforming investmentconcerns about the recoverability of principal or interest.
59
Table of Contents
The following table shows the distribution of our investments on the 1 to 4 investment
rating scale at fair value as of December 31, 2020 and 2019:
December 31, 2020
December 31,
2019 (1)
Investment Rating
Fair
Value
Percentage of
Portfolio
Fair
Value
Percentage of
Portfolio
1
$
4,538
67
%
$
4,588
62
%
2
1,537
23
%
2,056
28
%
3
349
5
%
451
6
%
4
356
5
%
262
4
%
Total
$
6,780
100
%
$
7,357
100
%
(1)
Historically, the Adviser has rated its investment in SCJV as a 2 on the investment rating scale. As of December 31, 2020, the Advisor
evaluates its investment in SCJV by rating each individual loan in SCJVs portfolio on a look-through basis. The Advisor has re-evaluated its portfolio as of December 31, 2019 and has updated the
investment rating scale in the table above in order to be in accordance with the current methodology.
The
amount of the portfolio in each grading category may vary substantially from period to period resulting primarily from changes in the composition of the portfolio as a result of new investment, repayment and exit activities. In addition, changes in
the grade of investments may be made to reflect our expectation of performance and changes in investment values.
Results of Operations
Comparison of the Years Ended December 31, 2020, 2019 and 2018
Revenues
Our investment income for the years ended December 31, 2020,
2019 and 2018 was as follows:
Year Ended December 31,
2020
2019
2018
Amount
Percentage of
Total Income
Amount
Percentage of
Total Income
Amount
Percentage of
Total Income
Interest income
$
444
69.5
%
$
610
78.3
%
$
317
80.4
%
Paid-in-kind interest income
66
10.3
%
60
7.7
%
55
14.0
%
Fee income
33
5.2
%
42
5.4
%
13
3.3
%
Dividend income
96
15.0
%
67
8.6
%
9
2.3
Total investment income (1)
$
639
100.0
%
$
779
100.0
%
$
394
100.0
%
(1)
Such revenues represent $563, $705 and $332 of cash income earned as well as $76, $74 and $62 in
non-cash portions relating to accretion of discount and PIK interest for the years ended December 31, 2020, 2019 and 2018, respectively. Cash flows related to such
non-cash revenues may not occur for a number of reporting periods or years after such revenues are recognized.
The level of interest income we receive is generally related to the balance of income-producing investments, multiplied by the weighted average yield of our investments. Fee income is transaction based,
and typically consists of prepayment fees and structuring fees. As such, fee income is generally dependent on new Direct Origination investments and the occurrence of events at existing portfolio companies resulting in such fees.
The decrease in interest income during the year ended December 31, 2020 compared to the year ended December 31, 2019 can
primarily be attributed to the repayment of higher yielding assets replaced by lower yielding assets, the impact of the decline in LIBOR on our floating rate investments and the increase in our investment in Strategic Credit Opportunities Partners,
LLC during the year ended December 31, 2020. A portion of each of these factors was impacted by the current COVID-19 pandemic.
The increase in dividend income during the year ended December 31, 2020 compared to the year ended December 31, 2019 can be primarily attributed to the increase in dividends paid in respect to
our investment in Strategic Credit Opportunities Partners, LLC during the year ended December 31, 2020, compared to the year ended December 31, 2019.
The increase in investment income during the year ended December 31, 2019 compared to the year ended December 31, 2018 can be primarily attributed to the increase in investments as a result of
the 2018 Merger.
60
Table of Contents
Expenses
Our operating expenses, together with excise taxes, for the years ended December 31, 2020, 2019 and 2018 were as follows:
Year Ended December 31,
2020
2019
2018
Management fees
$
106
$
115
$
63
Subordinated income incentive fees
57
26
Administrative services expenses
7
9
4
Accounting and administrative fees
2
2
1
Interest expense
170
170
84
Other expenses (1)
13
9
7
Total operating expenses
$
298
$
362
$
185
Management fee waiver
(3
)
Net operating expenses before taxes
298
362
182
Excise taxes
10
7
7
Total net expenses, including excise taxes
$
308
$
369
$
189
(1)
Other expenses during the years ended December 31, 2020 and 2018 include $1 and $1, respectively, of breakage fees associated with the
paydown of certain debt facilities during the period.
The following table reflects selected expense ratios
as a percent of average net assets for the years ended December 31, 2020, 2019 and 2018:
Year Ended December 31,
2020
2019
2018
Ratio of operating expenses and excise taxes to average net assets
9.71
%
9.09
%
8.57
%
Ratio of management fee waiver to average net assets
(0.13
)%
Ratio of net operating expenses to average net assets
9.71
%
9.09
%
8.44
%
Ratio of incentive fees, interest expense and excise taxes to average net assets (1)
5.67
%
5.77
%
5.23
%
Ratio of net operating expenses, excluding certain expenses, to average net assets
4.04
%
3.32
%
3.21
%
(1)
Ratio data may be rounded in order to recompute the ending ratio of net operating expenses, excluding certain expenses, to average net assets.
The increase in expense ratios during the year ended December 31, 2020 compared to the year ended
December 31, 2019 can be primarily attributed to mark to market declines across the portfolio resulting in a lower asset base partially offset by the decrease in expenses during the year ended December 31, 2020.
The increase in expenses during the year ended December 31, 2019 compared to the year ended December 31, 2018 can primarily be
attributed to the increased management fee as a result of the higher asset base from the 2018 Merger and increased interest expense resulting from the higher debt outstanding due to the 2018 Merger.
Incentive fees and interest expense, among other things, may increase or decrease our expense ratios relative to comparative periods
depending on portfolio performance and changes in amounts outstanding under our financing arrangements and benchmark interest rates such as LIBOR, among other factors.
Net Investment Income
Our net investment income totaled $331 ($2.66 per
share), $410 ($3.16 per share) and $205 ($3.28 per share) for the years ended December 31, 2020, 2019 and 2018, respectively.
The decrease in net investment income during the year ended December 31, 2020 compared to the year ended December 31, 2019 can primarily be attributed to lower investment income during the year
ended December 31, 2020 as discussed above, partially offset by lower expenses. The increase in net investment income for the year December 31, 2019 compared to December 31, 2018 can be attributed to higher income as discussed
above.
61
Table of Contents
Net Realized Gains or Losses
Our net realized gains (losses) on investments, financial instruments, secured borrowing and foreign currency for the years ended
December 31, 2020, 2019 and 2018 were as follows:
Year Ended December 31,
2020
2019
2018
Net realized gain (loss) on investments (1)
$
(490
)
$
(81
)
$
(125
)
Net realized gain (loss) on swap contracts
(11
)
0
Net realized gain (loss) on foreign currency forward contracts
12
Net realized gain (loss) on secured borrowing
Net realized gain (loss) on foreign currency
(6
)
2
6
Total net realized gain (loss)
$
(496
)
$
(78
)
$
(119
)
(1)
We sold investments and received principal repayments, respectively, of $1,232 and $1,069 during the year ended December 31, 2020, $1,252
and $1,602 during the year ended December, 31, 2019 and $553 and $634 during the year ended December 31, 2018.
Net
Change in Unrealized Appreciation (Depreciation)
Our net change in unrealized appreciation (depreciation) on investments,
financial instruments, secured borrowing and unrealized gain (loss) on foreign currency for the years ended December 31, 2020, 2019 and 2018 were as follows:
Year Ended December 31,
2020
2019
2018
Net change in unrealized appreciation (depreciation) on investments
$
(221
)
$
(83
)
$
(218
)
Net change in unrealized appreciation (depreciation) on swap contracts
16
(16
)
Net change in unrealized appreciation (depreciation) on foreign currency forward contracts
(3
)
(2
)
3
Net change in unrealized gain (loss) on foreign currency
(16
)
(17
)
(3
)
Change in unrealized appreciation from merger accounting
717
Total net change in unrealized appreciation (depreciation)
$
(240
)
$
(86
)
$
483
During the year ended December 31, 2020, the net change in unrealized appreciation (depreciation) on
our investments was driven primarily by mark to market declines across the portfolio resulting from uncertainty related to the current COVID-19 pandemic. During the year ended December 31, 2019, the net
change in unrealized appreciation (depreciation) on our investments was primarily driven by mark to market declines in certain debt investments. During the year ended December 31, 2018, the net change in unrealized appreciation (depreciation)
on our investments was primarily due to the decrease in valuation of certain of our equity/other investments, as well as the recognition of fair value of investments after the allocation of purchase price discount was applied to the fair value of
CCTs investments in connection with the 2018 Merger.
Net Increase (Decrease) in Net Assets Resulting from Operations
For the years ended December 31, 2020, 2019 and 2018, the net increase (decrease) in net assets resulting from
operations was $(405) ($(3.26) per share), $246 ($1.90 per share) and $569 ($9.05 per share), respectively.
This Results
of Operations section should be read in conjunction with COVID-19 Developments above.
Financial Condition, Liquidity and Capital Resources
Overview
As of December 31, 2020, we had $191 in cash and foreign
currency, which we or our wholly-owned financing subsidiaries held in custodial accounts, and $1,040 in borrowings available under our financing arrangements, subject to borrowing base and other limitations. As of December 31, 2020, we
also had broadly syndicated investments and opportunistic investments that could be sold to create additional liquidity. As of December 31, 2020, we had unfunded debt investments with aggregate unfunded commitments of $228.4, unfunded
equity/other commitments of $142.9 and unfunded commitments of $65.8 of Strategic Credit Opportunities Partners, LLC. We maintain sufficient cash on hand, available borrowings and liquid securities to fund such unfunded commitments should the need
arise.
62
Table of Contents
We currently generate cash primarily from cash flows from fees, interest and dividends
earned from our investments, as well as principal repayments and proceeds from sales of our investments. To seek to enhance our returns, we also employ leverage as market conditions permit and at the discretion of the Advisor, but in no event will
leverage employed exceed the maximum amount permitted by the 1940 Act. Prior to June 14, 2019, in accordance with the 1940 Act, we were allowed to borrow amounts such that our asset coverage, calculated pursuant to the 1940 Act, was at least
200% after such borrowing. Effective June 15, 2019, our asset coverage requirement applicable to senior securities was reduced from 200% to 150%. As of December 31, 2020, the aggregate amount outstanding of the senior securities
issued by us was $4.0 billion. As of December 31, 2020, our asset coverage was 177%. See Financing Arrangements.
Prior to investing in securities of portfolio companies, we invest the cash received from fees, interest and dividends earned from our investments and principal repayments and proceeds from sales of our
investments primarily in cash, cash equivalents, including money market funds, U.S. government securities, repurchase agreements and high-quality debt instruments maturing in one year or less from the time of investment, consistent with our BDC
election and our election to be taxed as a RIC.
This Financial Condition, Liquidity and Capital Resources section
should be read in conjunction with COVID-19 Developments above.
Financing Arrangements
The following table presents summary information with respect to our outstanding financing arrangements as of
December 31, 2020:
As of December 31, 2020
Arrangement
Type of Arrangement
Rate
Amount
Outstanding
Amount
Available
Maturity Date
CCT Tokyo Funding Credit Facility (2)
Revolving Credit Facility
L+1.75% - 2.00% (1)(3)
$
260
$
40
December 2, 2023
Senior Secured Revolving Credit Facility (2)
Revolving Credit Facility
L+1.75%
-2.00% (1)(4)
615
(5)
1,000
December 23, 2025
4.750% Notes due 2022 (6)
Unsecured Notes
4.75%
450
May 15, 2022
5.000% Notes due 2022 (6)
Unsecured Notes
5.00%
245
June 28, 2022
4.625% Notes due 2024 (6)
Unsecured Notes
4.63%
400
July 15, 2024
4.125% Notes due 2025 (6)
Unsecured Notes
4.13%
470
February 1, 2025
8.625% Notes due 2025 (6)
Unsecured Notes
8.63%
250
May 15, 2025
3.400% Notes due 2026 (6)
Unsecured Notes
3.40%
1000
January 15, 2026
2019-1 Notes (2)(7)
Collateralized Loan Obligation
L+1.85%
-3.01% (1)
352
January 15, 2031
Total
$
4,042
$
1,040
(1)
LIBOR is subject to a 0% floor.
(2)
The carrying amount outstanding under the facility approximates its fair value.
(3)
The spread over LIBOR is determined by reference to the amount outstanding under the facility.
(4)
The spread over LIBOR is determined by reference to the ratio of the value of the borrowing base to the aggregate amount of certain
outstanding indebtedness of the Company.
(5)
Amount includes borrowing in Euros, Canadian dollars, pounds sterling and Australian dollars. Euro balance outstanding of 164 has been
converted to U.S. dollars at an exchange rate of 1.00 to $1.22 as of December 31, 2020 to reflect total amount outstanding in U.S. dollars. Canadian dollar balance outstanding of CAD $63 has been converted to U.S dollars at an exchange
rate of CAD $1.00 to $0.78 as of December 31, 2020 to reflect total amount outstanding in U.S. dollars. Pounds sterling balance outstanding of £111 has been converted to U.S. dollars at an exchange rate of £1.00 to $1.37 as of
December 31, 2020 to reflect total amount outstanding in U.S. dollars. Australian dollar balance outstanding of A$6 has been converted to U.S dollars at an exchange rate of A$1.00 to $0.77 as of December 31, 2020 to reflect total amount
outstanding in U.S. dollars.
(6)
As of December 31, 2020, the fair value of the 4.750% notes, the 5.000% notes, the 4.625% notes, the 4.125% notes, the 8.625% notes and
the 3.400% notes was approximately $468, $245, $422, $490, $285 and $994 respectively. These valuations are considered Level 2 valuations within the fair value hierarchy.
(7)
As of December 31, 2020, there were $281.4 of Class A-1R notes outstanding at L+1.85%, $20.5 of Class A-2R notes outstanding at
L+2.25%, $32.4 of Class B-1R notes outstanding at L+2.60% and $17.4 of Class B-2R notes outstanding at 3.011%.
63
Table of Contents
See Note 9 to our consolidated financial statements included herein for additional
information regarding our financing arrangements.
RIC Status and Distributions
We have elected to be subject to tax as a RIC under Subchapter M of the Code. In order to qualify for RIC tax treatment, we must, among
other things, make distributions of an amount at least equal to 90% of our investment company taxable income, determined without regard to any deduction for distributions paid, each tax year. As long as the distributions are declared by the later of
the fifteenth day of the ninth month following the close of a tax year or the due date of the tax return for such tax year, including extensions, distributions paid up to twelve months after the current tax year can be carried back to the prior tax
year for determining the distributions paid in such tax year. We intend to make sufficient distributions to our stockholders to qualify for and maintain our RIC tax status each tax year. We are also subject to a 4% nondeductible federal excise tax
on certain undistributed income unless we make distributions in a timely manner to our stockholders generally of an amount at least equal to the sum of (1) 98% of our net ordinary income (taking into account certain deferrals and elections) for the
calendar year, (2) 98.2% of our capital gain net income, which is the excess of capital gains in excess of capital losses, or capital gain net income (adjusted for certain ordinary losses), for the
one-year period ending October 31 of that calendar year and (3) any net ordinary income and capital gain net income for the preceding years that were not distributed during such years and on which we
paid no U.S. federal income tax. Any distribution declared by us during October, November or December of any calendar year, payable to stockholders of record on a specified date in such a month and actually paid during January of the following
calendar year, will be treated as if it had been paid by us, as well as received by our stockholders, on December 31 of the calendar year in which the distribution was declared. We can offer no assurance that we will achieve results that will
permit us to pay any cash distributions. If we issue senior securities, we will be prohibited from making distributions if doing so causes us to fail to maintain the asset coverage ratios stipulated by the 1940 Act or if distributions are limited by
the terms of any of our borrowings.
Subject to applicable legal restrictions and the sole discretion of our board of
directors, we intend to authorize, declare and pay regular cash distributions on a quarterly basis. We will calculate each stockholders specific distribution amount for the period using record and declaration dates and each stockholders
distributions will begin to accrue on the date that shares of our common stock are issued to such stockholder. From time to time, we may also pay special interim distributions in the form of cash or shares of our common stock at the discretion of
our board of directors.
During certain periods, our distributions may exceed our earnings. As a result, it is possible that a
portion of the distributions we make may represent a return of capital. A return of capital generally is a return of a stockholders investment rather than a return of earnings or gains derived from our investment activities. Each year a
statement on Form 1099-DIV identifying the sources of the distributions will be mailed to our stockholders. No portion of the distributions paid during the tax years ended December 31, 2020, 2019 or 2018
represented a return of capital.
We intend to continue to make our regular distributions in the form of cash, out of assets
legally available for distribution, except for those stockholders who receive their distributions in the form of shares of our common stock under our distribution reinvestment plan. Any distributions reinvested under the plan will nevertheless
remain taxable to a U.S. stockholder.
The following table reflects the cash distributions per share that we have declared on
our common stock during the years ended December 31, 2020, 2019 and 2018:
Distribution
For the Year Ended December 31,
Per
Share (1)
Amount
2018 (2)
$
3.40000
$
205
2019
$
3.04000
$
393
2020
$
2.56000
$
318
(1)
The amount of each per share distribution has been retroactively adjusted to reflect the Reverse Stock Split as discussed in Note 3 to our
unaudited consolidated financial statements included herein.
(2)
Includes a $0.36 per share special cash distribution that was paid on December 3, 2018.
See Note 5 to our consolidated financial statements contained in this annual report on Form 10-K
for additional information regarding our distributions, including a reconciliation of our GAAP-basis net investment income to our tax-basis net investment income for the years ended December 31, 2020,
2019 and 2018.
64
Table of Contents
Critical Accounting Policies
Our financial statements are prepared in conformity with GAAP, which requires us to make estimates and assumptions that affect the
reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Management has utilized available information, including our past history, industry
standards and the current economic environment, among other factors, in forming the estimates and judgments, giving due consideration to materiality. Actual results may differ from these estimates. In addition, other companies may utilize different
estimates, which may impact the comparability of our results of operations to those of companies in similar businesses. Understanding our accounting policies and the extent to which we use management judgment and estimates in applying these policies
is integral to understanding our financial statements. We describe our most significant accounting policies in Note 2. Summary of Significant Accounting Policies in our consolidated financial statements. Critical accounting policies are
those that require the application of managements most difficult, subjective or complex judgments, often because of the need to make estimates about the effect of matters that are inherently uncertain and that may change in subsequent periods.
We evaluate our critical accounting estimates and judgments required by our policies on an ongoing basis and update them as necessary based on changing conditions. We have identified one of our accounting policies, valuation of portfolio
investments, specifically the valuation of Level 3 investments, as critical because it involves significant judgments and assumptions about highly complex and inherently uncertain matters, and the use of reasonably different estimates and
assumptions could have a material impact on our reported results of operations or financial condition. As we execute our operating plans, we will describe additional critical accounting policies in the notes to our future financial statements in
addition to those discussed below.
Valuation of Portfolio Investments
We determine the net asset value of our investment portfolio each quarter. Securities are valued at fair value as determined in good faith
by our board of directors. In connection with that determination, the Advisor provides our board of directors with portfolio company valuations which are based on relevant inputs, including, but not limited to, indicative dealer quotes, values of
like securities, recent portfolio company financial statements and forecasts, and valuations prepared by independent third-party valuation services.
ASC Topic 820 issued by the FASB clarifies the definition of fair value and requires companies to expand their disclosure about the use of fair value to measure assets and liabilities in interim and
annual periods subsequent to initial recognition. ASC Topic 820 defines fair value as the price that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement
date. ASC Topic 820 also establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2,
which includes inputs such as quoted prices for similar securities in active markets and quoted prices for identical securities where there is little or no activity in the market; and Level 3, defined as unobservable inputs for which little or
no market data exists, therefore requiring an entity to develop its own assumptions.
With respect to investments for which
market quotations are not readily available, we undertake a multi-step valuation process each quarter, as described below:
our quarterly fair valuation process begins by the Advisor providing financial and operating information with respect to each portfolio company or
investment to our independent third-party valuation service providers;
our independent third-party valuation service providers review this information, along with other public and private information, and provide the
Advisor with a valuation range for each portfolio company or investment;
the Advisor then discusses the independent third-party valuation service providers valuation ranges and provides the valuation committee of the
board of directors, or the valuation committee, with a valuation recommendation for each investment, along with supporting materials;
preliminary valuations are then discussed with the valuation committee;
our valuation committee reviews the preliminary valuations and the Advisor, together with our independent third-party valuation service providers and,
if applicable, supplements the preliminary valuations to reflect any comments provided by the valuation committee;
following the completion of its review, our valuation committee recommends that our board of directors approves the fair valuations determined by the
valuation committee; and
our board of directors discusses the valuations and determines the fair value of each such investment in our portfolio in good faith based on various
statistical and other factors, including the input and recommendation of the Advisor, the valuation committee and our independent third-party valuation service providers.
65
Table of Contents
Determination of fair value involves subjective judgments and estimates. Accordingly,
the notes to our consolidated financial statements refer to the uncertainty with respect to the possible effect of such valuations and any change in such valuations on our consolidated financial statements. In making its determination of fair value,
our board of directors may use any approved independent third-party pricing or valuation services. However, our board of directors is not required to determine fair value in accordance with the valuation provided by any single source, and may use
any relevant data, including information obtained from the Advisor or any approved independent third-party valuation or pricing service that our board of directors deems to be reliable in determining fair value under the circumstances. Below is a
description of factors that the Advisor, any approved independent third-party valuation services and our board of directors may consider when determining the fair value of our investments.
Valuation of fixed income investments, such as loans and debt securities, depends upon a number of factors, including prevailing interest
rates for like securities, expected volatility in future interest rates, call features, put features and other relevant terms of the debt. For investments without readily available market prices, we may incorporate these factors into discounted cash
flow models to arrive at fair value. Other factors that may be considered include the borrowers ability to adequately service its debt, the fair market value of the borrower in relation to the face amount of its outstanding debt and the
quality of collateral securing our debt investments.
For convertible debt securities, fair value generally approximates the
fair value of the debt plus the fair value of an option to purchase the underlying security (i.e., the security into which the debt may convert) at the conversion price. To value such an option, a standard option pricing model may be used.
Our equity interests in portfolio companies for which there is no liquid public market are valued at fair value. Our board of
directors, in its determination of fair value, may consider various factors, such as multiples of EBITDA, cash flows, net income, revenues or, in limited instances, book value or liquidation value. All of these factors may be subject to adjustments
based upon the particular circumstances of a portfolio company or our actual investment position. For example, adjustments to EBITDA may take into account compensation to previous owners or acquisition, recapitalization, restructuring or other
related items.
The Advisor, any approved independent third-party valuation services and our board of directors may also
consider private merger and acquisition statistics, public trading multiples discounted for illiquidity and other factors, valuations implied by third-party investments in the portfolio companies or industry
practices in determining fair value. The Advisor, any approved independent third-party valuation services and our board of directors may also consider the size and scope of a portfolio company and its specific strengths and weaknesses, and may apply
discounts or premiums, where and as appropriate, due to the higher (or lower) financial risk and/or the smaller size of portfolio companies relative to comparable firms, as well as such other factors as our board of directors, in consultation with
the Advisor and any approved independent third-party valuation services, if applicable, may consider relevant in assessing fair value. Generally, the value of our equity interests in public companies for which market quotations are readily available
is based upon the most recent closing public market price. Portfolio securities that carry certain restrictions on sale are typically valued at a discount from the public market value of the security.
When we receive warrants or other equity securities at nominal or no additional cost in connection with an investment in a debt security,
the cost basis in the investment will be allocated between the debt securities and any such warrants or other equity securities received at the time of origination. Our board of directors subsequently values these warrants or other equity securities
received at their fair value.
The fair values of our investments are determined in good faith by our board of directors. Our
board of directors is responsible for the valuation of our portfolio investments at fair value as determined in good faith pursuant to our valuation policy and consistently applied valuation process. Our board of directors has delegated day-to-day responsibility for implementing our valuation policy to the Advisor, and has authorized the Advisor to utilize independent third-party valuation and pricing
services that have been approved by our board of directors. The valuation committee is responsible for overseeing the Advisors implementation of the valuation process.
See Note 8 to our consolidated financial statements included herein for additional information regarding the fair value of our financial instruments.
Contractual Obligations
We have entered into agreements with the Advisor to provide us with investment advisory and administrative services. Payments for
investment advisory services under the investment advisory agreement are equal to (a) an annual base management fee based on the average weekly value of our gross assets (excluding cash and cash equivalents) and (b) an incentive fee based
on our performance. The Advisor is reimbursed for administrative expenses incurred on our behalf. See Note 4 to our consolidated financial statements included herein for a discussion of these agreements and for the amount of fees and expenses
accrued under these agreements during the years ended December 31, 2020, 2019 and 2018.
66
Table of Contents
A summary of our significant contractual payment obligations for the repayment of
outstanding indebtedness at December 31, 2020 is as follows:
Payments Due By Period
Maturity Date (1)
Total
Less than
1 year
1-3
years
3-5
years
More than
5 years
CCT Tokyo Funding Credit Facility (2)
December 2, 2023
$260
$
260
Senior Secured Revolving Credit Facility (3)
December 23, 2025
$615
$615
4.750% Notes due 2022
May 15, 2022
$450
$
450
5.000% Notes due 2022
June 28, 2022
$245
$
245
4.625% Notes due 2024
July 15, 2024
$400
$400
4.125% Notes due 2025
February 1, 2025
$470
$470
8.625% Notes due 2025
May 15, 2025
$250
$250
3.400% Notes due 2026
January 15, 2026
$1,000
$1,000
2019-1 Notes
January 15, 2031
$352
$352
(1)
Amounts outstanding under the financing arrangements will mature, and all accrued and unpaid interest thereunder will be due and payable, on
the maturity date.
(2)
At December 31, 2020, $40 remained unused under the financing arrangement.
(3)
At December 31, 2020, $1,000 remained unused under the Senior Secured Revolving Credit Facility. Amount includes borrowing in Euros,
Canadian dollars, pounds sterling and Australian dollars. Euro balance outstanding of 164 has been converted to U.S. dollars at an exchange rate of 1.00 to $1.22 as of December 31, 2020 to reflect total amount outstanding in U.S.
dollars. Canadian dollar balance outstanding of CAD $63 has been converted to U.S dollars at an exchange rate of CAD $1.00 to $0.78 as of December 31, 2020 to reflect total amount outstanding in U.S. dollars. Pounds sterling balance outstanding
of £111 has been converted to U.S dollars at an exchange rate of £1.00 to $1.37 as of December 31, 2020 to reflect total amount outstanding in U.S. dollars. Australian dollar balance outstanding of A$6 has been converted to U.S
dollars at an exchange rate of A$1.00 to $0.77 as of December 31, 2020 to reflect total amount outstanding in U.S. dollars.
Off-Balance Sheet Arrangements
We
currently have no off-balance sheet arrangements, including any risk management of commodity pricing or other hedging practices.
Recently Issued Accounting Standards
In August 2018, the Financial
Accounting Standards Board, or FASB, issued Accounting Standards Update 2018-13, Fair Value Measurement (Topic 820) Disclosure FrameworkChanges to the Disclosure Requirements for Fair Value
Measurement , or ASU 2018-13. ASU 2018-13 introduces new fair value disclosure requirements and eliminates and modifies certain existing fair value disclosure
requirements. ASU 2018-13 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company implemented ASU
2018-13 during the year ended December 31, 2020, and it did not have a significant impact on the Companys disclosure over fair value.
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic
848) , which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts,
hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. ASU 2020-04 is effective for all entities as of
March 12, 2020 through December 31, 2022. The expedients and exceptions provided by the amendments do not apply to contract modifications and hedging relationships entered into or evaluated after December 31, 2022, except for hedging
transactions as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. The Company is currently evaluating the impact of adopting ASU 2020-04 on its consolidated financial statements.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.