Item 1. Financial Statements
Item 1 – Financial Statements
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
The First Bancorp, Inc.
Results of Review of Interim Financial Information
We have reviewed the accompanying interim consolidated financial information of The First Bancorp, Inc. and Subsidiary as of June 30, 2026 and 2025 and for the three-month and six-month periods then ended, and the related notes (collectively referred to as the "interim financial information"). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial information for them to be in conformity with accounting principles generally accepted in the United States of America.
Basis for Review Results
This consolidated interim financial information is the responsibility of the Company's management. We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States) ("PCAOB"). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/ BDMP Assurance, LLP
Portland, Maine
August 7, 2026
2
Consolidated Balance Sheets (Unaudited) - The First Bancorp, Inc. and Subsidiary
June 30, 2026 December 31, 2025 June 30, 2025
Assets
Cash and cash equivalents $ 29,759,000 $ 27,779,000 $ 27,360,000
Interest bearing deposits in other banks 2,715,000 4,124,000 3,253,000
Securities available for sale 276,032,000 264,480,000 278,248,000
Securities held-to-maturity (net of ACL), fair value of $ 311,221,000 at June 30, 2026, $ 315,482,000 at December 31, 2025 and $ 312,508,000 at June 30, 2025
351,991,000 355,928,000 367,873,000
Restricted equity securities, at cost 8,737,000 8,275,000 7,734,000
Loans held for sale 190,000 — —
Loans 2,423,711,000 2,394,109,000 2,394,007,000
Less allowance for credit losses 24,555,000 25,365,000 24,829,000
Net loans 2,399,156,000 2,368,744,000 2,369,178,000
Accrued interest receivable 20,106,000 14,185,000 19,386,000
Premises and equipment, net 28,351,000 28,767,000 28,198,000
Goodwill 30,646,000 30,646,000 30,646,000
Other assets 68,414,000 63,375,000 67,634,000
Total assets $ 3,216,097,000 $ 3,166,303,000 $ 3,199,510,000
Liabilities
Demand deposits $ 282,691,000 $ 279,912,000 $ 291,150,000
NOW deposits 645,223,000 689,083,000 590,536,000
Money market deposits 422,077,000 469,689,000 388,214,000
Savings deposits 250,182,000 248,805,000 256,584,000
Certificates of deposit 1,079,605,000 977,263,000 1,178,853,000
Total deposits 2,679,778,000 2,664,752,000 2,705,337,000
Borrowed funds – short term 178,569,000 92,321,000 101,170,000
Borrowed funds – long term 35,500,000 95,500,000 95,000,000
Other liabilities 29,290,000 30,587,000 32,511,000
Total liabilities 2,923,137,000 2,883,160,000 2,934,018,000
Shareholders' equity
Common stock, one cent par value per share
113,000 112,000 112,000
Additional paid-in capital 74,829,000 73,714,000 72,795,000
Retained earnings 250,254,000 240,456,000 229,511,000
Accumulated other comprehensive income (loss)
Net unrealized loss on securities available-for-sale ( 32,444,000 ) ( 31,341,000 ) ( 37,237,000 )
Net unrealized loss on securities transferred from available-for-sale to held-to-maturity ( 32,000 ) ( 38,000 ) ( 60,000 )
Net unrealized gain on cash flow hedging derivative instruments — — 84,000
Net unrealized gain on postretirement costs 240,000 240,000 287,000
Total shareholders' equity 292,960,000 283,143,000 265,492,000
Total liabilities & shareholders' equity $ 3,216,097,000 $ 3,166,303,000 $ 3,199,510,000
Common Stock
Number of shares authorized 18,000,000 18,000,000 18,000,000
Number of shares issued and outstanding 11,278,777 11,222,363 11,205,861
Book value per common share $ 25.97 $ 25.23 $ 23.69
Tangible book value per common share $ 23.25 $ 22.49 $ 20.94
See Report of Independent Registered Public Accounting Firm. The accompanying notes are an integral part of these consolidated financial statements.
3
Consolidated Statements of Income and Comprehensive Income (Unaudited) - The First Bancorp, Inc. and Subsidiary
For the six months ended June 30, For the quarter ended June 30,
2026 2025 2026 2025
Interest income
Interest and fees on loans (includes YTD tax-exempt income of $ 1,237,000 for June 30, 2026 and $ 1,388,000 for June 30, 2025)
$ 70,079,000 $ 68,938,000 $ 35,354,000 $ 35,014,000
Interest on deposits with other banks 68,000 107,000 38,000 51,000
Interest and dividends on investments (includes YTD tax-exempt income of $ 3,793,000 for June 30, 2026 and $ 3,913,000 for June 30, 2025)
8,831,000 9,489,000 4,447,000 4,760,000
Total interest income 78,978,000 78,534,000 39,839,000 39,825,000
Interest expense
Interest on deposits 33,586,000 38,994,000 16,884,000 19,725,000
Interest on borrowed funds 3,541,000 3,332,000 1,793,000 1,691,000
Total interest expense 37,127,000 42,326,000 18,677,000 21,416,000
Net interest income 41,851,000 36,208,000 21,162,000 18,409,000
Credit loss expense - loans 1,569,000 744,000 919,000 348,000
Credit loss (reduction) expense - debt securities HTM ( 2,000 ) 2,000 ( 1,000 ) 1,000
Credit loss (reduction) expense - off-balance sheet credit exposures ( 12,000 ) 132,000 17,000 137,000
Total credit loss expense 1,555,000 878,000 935,000 486,000
Net interest income after provision for credit losses 40,296,000 35,330,000 20,227,000 17,923,000
Non-interest income
Investment management and fiduciary income 3,034,000 2,653,000 1,548,000 1,336,000
Service charges on deposit accounts 1,145,000 1,070,000 585,000 539,000
Net gain on sale or call of securities 12,000 — — —
Mortgage origination and servicing income, net of amortization 371,000 416,000 195,000 221,000
Debit card income 2,575,000 2,456,000 1,375,000 1,286,000
Other operating income 1,975,000 1,536,000 958,000 747,000
Total non-interest income 9,112,000 8,131,000 4,661,000 4,129,000
Non-interest expense
Salaries and employee benefits 14,450,000 13,126,000 7,120,000 6,276,000
Occupancy expense 1,792,000 1,753,000 836,000 876,000
Furniture and equipment expense 2,997,000 2,900,000 1,454,000 1,438,000
FDIC insurance premiums 1,174,000 1,395,000 604,000 701,000
Amortization of identified intangibles 13,000 13,000 6,000 6,000
Other operating expense 6,567,000 5,856,000 3,357,000 2,902,000
Total non-interest expense 26,993,000 25,043,000 13,377,000 12,199,000
Income before income taxes 22,415,000 18,418,000 11,511,000 9,853,000
Income tax expense 3,862,000 3,278,000 1,951,000 1,790,000
NET INCOME $ 18,553,000 $ 15,140,000 $ 9,560,000 $ 8,063,000
Basic earnings per common share $ 1.67 $ 1.37 $ 0.86 $ 0.73
Diluted earnings per common share $ 1.65 $ 1.35 $ 0.85 $ 0.72
Other comprehensive income (loss) net of tax
Net unrealized (loss) gain on securities available for sale, net of taxes $ ( 1,103,000 ) $ 5,434,000 $ 346,000 $ 1,465,000
Net unrealized gain (loss) on transferred securities, net of taxes 6,000 ( 13,000 ) 3,000 ( 15,000 )
Net unrealized (loss) gain on hedging derivative instruments — ( 73,000 ) — 2,000
Other comprehensive (loss) gain ( 1,097,000 ) 5,348,000 349,000 1,452,000
Comprehensive income $ 17,456,000 $ 20,488,000 $ 9,909,000 $ 9,515,000
See Report of Independent Registered Public Accounting Firm. The accompanying notes are an integral part of these consolidated financial statements.
4
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - The First Bancorp, Inc. and Subsidiary
Six Month Period Ended June 30, 2026 and 2025
Common stock and
additional paid-in capital Retained
earnings Accumulated
other
comprehensive
income (loss) Total
shareholders'
equity
Shares Amount
Balance at December 31, 2024 11,155,528 $ 71,944,000 $ 222,823,000 $ ( 42,274,000 ) $ 252,493,000
Net income — — 15,140,000 — 15,140,000
Net unrealized gain on securities available for sale, net of tax — — — 5,434,000 5,434,000
Net unrealized loss on securities transferred from available for sale to held to maturity, net of tax — — — ( 13,000 ) ( 13,000 )
Net unrealized loss on hedging derivative instruments, net of tax — — — ( 73,000 ) ( 73,000 )
Comprehensive income — — 15,140,000 5,348,000 20,488,000
Cash dividends declared ($ 0.73 per share)
— — ( 8,177,000 ) — ( 8,177,000 )
Equity compensation expense — 510,000 — — 510,000
Payment to repurchase common stock ( 11,434 ) — ( 275,000 ) — ( 275,000 )
Issuance of restricted stock 43,297 — — — —
Proceeds from sale of common stock 18,470 453,000 — — 453,000
Balance at June 30, 2025 11,205,861 $ 72,907,000 $ 229,511,000 $ ( 36,926,000 ) $ 265,492,000
Balance at December 31, 2025 11,222,363 $ 73,826,000 $ 240,456,000 $ ( 31,139,000 ) $ 283,143,000
Net income — — 18,553,000 — 18,553,000
Net unrealized loss on securities available for sale, net of tax — — — ( 1,103,000 ) ( 1,103,000 )
Net unrealized gain on securities transferred from available for sale to held to maturity, net of tax — — — 6,000 6,000
Comprehensive income (loss) — — 18,553,000 ( 1,097,000 ) 17,456,000
Cash dividends declared ($ 0.75 per share)
— — ( 8,456,000 ) — ( 8,456,000 )
Equity compensation expense — 612,000 — — 612,000
Payment to repurchase common stock ( 10,906 ) — ( 299,000 ) — ( 299,000 )
Issuance of restricted stock 49,539 — — — —
Proceeds from sale of common stock 17,781 504,000 — — 504,000
Balance at June 30, 2026 11,278,777 $ 74,942,000 $ 250,254,000 $ ( 32,236,000 ) $ 292,960,000
5
Three Month Period Ended June 30, 2026 and 2025
Common stock and
additional paid-in capital Retained
earnings Accumulated
other
comprehensive
income (loss) Total
shareholders'
equity
Shares Amount
Balance at March 31, 2025 11,196,881 $ 72,467,000 $ 225,592,000 $ ( 38,378,000 ) $ 259,681,000
Net income — — 8,063,000 — 8,063,000
Net unrealized gain on securities available for sale, net of tax — — — 1,465,000 1,465,000
Net unrealized loss on securities transferred from available for sale to held to maturity, net of tax — — — ( 15,000 ) ( 15,000 )
Net unrealized gain on cash flow hedging derivative instruments, net of tax — — — 2,000 2,000
Comprehensive income — — 8,063,000 1,452,000 9,515,000
Cash dividends declared ($ 0.37 per share)
— — ( 4,146,000 ) — ( 4,146,000 )
Equity compensation expense — 212,000 — — 212,000
Payment to repurchase common stock ( 650 ) — 2,000 — 2,000
Issuance of restricted stock — — — — —
Proceeds from sale of common stock 9,630 228,000 — — 228,000
Balance at June 30, 2025 11,205,861 $ 72,907,000 $ 229,511,000 $ ( 36,926,000 ) $ 265,492,000
Balance at March 31, 2026 11,271,014 $ 74,368,000 $ 245,001,000 $ ( 32,585,000 ) $ 286,784,000
Net income — — 9,560,000 — 9,560,000
Net unrealized gain on securities available for sale, net of tax — — — 346,000 346,000
Net unrealized gain on securities transferred from available for sale to held to maturity, net of tax — — — 3,000 3,000
Comprehensive income — — 9,560,000 349,000 9,909,000
Cash dividends declared ($ 0.38 per share)
— — ( 4,286,000 ) — ( 4,286,000 )
Equity compensation expense — 306,000 — — 306,000
Payment to repurchase common stock ( 729 ) ( 21,000 ) — ( 21,000 )
Issuance of restricted stock ( 750 ) — — — —
Proceeds from sale of common stock 9,242 268,000 — — 268,000
Balance at June 30, 2026 11,278,777 $ 74,942,000 $ 250,254,000 $ ( 32,236,000 ) $ 292,960,000
See Report of Independent Registered Public Accounting Firm. The accompanying notes are an integral part of these consolidated financial
statements.
6
Consolidated Statements of Cash Flows (Unaudited) - The First Bancorp, Inc. and Subsi diary
For the six months ended June 30,
2026 2025
Cash flows from operating activities
Net income $ 18,553,000 $ 15,140,000
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation 1,086,000 1,090,000
Change in deferred taxes 508,000 178,000
Credit loss expense 1,555,000 878,000
Loans originated for resale ( 3,004,000 ) ( 5,198,000 )
Proceeds from sales and transfers of loans 2,883,000 5,312,000
Net gain on sales of loans ( 69,000 ) ( 114,000 )
Net gain on sale or call of securities ( 12,000 ) —
Net amortization of premiums on investments 240,000 281,000
Net gain on sale of other real estate owned — ( 33,000 )
Equity compensation expense 612,000 510,000
Net increase in other assets and accrued interest ( 11,897,000 ) ( 8,279,000 )
Net decrease in other liabilities ( 1,642,000 ) ( 847,000 )
Net loss (gain) on disposal of premises and equipment 1,000 ( 10,000 )
Amortization of investment in limited partnership 977,000 626,000
Net acquisition amortization 13,000 13,000
Net cash provided by operating activities 9,804,000 9,547,000
Cash flows from investing activities
Decrease in interest-bearing deposits in other banks 1,409,000 18,847,000
Proceeds from sales of securities available for sale 1,410,000 —
Proceeds from maturities, payments and calls of securities available for sale 19,317,000 17,151,000
Proceeds from maturities, payments, calls and sales of securities to be held to maturity 5,909,000 2,549,000
Proceeds from sales of other real estate owned — 206,000
Purchases of securities available for sale ( 33,866,000 ) ( 14,109,000 )
Purchases of securities to be held to maturity ( 2,000,000 ) ( 750,000 )
Change in restricted equity securities ( 462,000 ) ( 531,000 )
Net increase in loans ( 31,981,000 ) ( 53,853,000 )
Capital expenditures ( 715,000 ) ( 1,487,000 )
Proceeds from disposal of premises and equipment — 43,000
Net cash used by investing activities ( 40,979,000 ) ( 31,934,000 )
Cash flows from financing activities
Net decrease in demand, savings, and money market accounts ( 87,316,000 ) ( 83,956,000 )
Net increase in certificates of deposit 102,342,000 64,042,000
Net increase in short-term borrowings 51,248,000 49,892,000
Repayment on long-term borrowings ( 25,000,000 ) —
Payment to repurchase common stock ( 299,000 ) ( 275,000 )
Proceeds from sale of common stock 504,000 453,000
Dividends paid ( 8,324,000 ) ( 8,045,000 )
Net cash provided by financing activities 33,155,000 22,111,000
Net increase (decrease) in cash and cash equivalents 1,980,000 ( 276,000 )
Cash and cash equivalents at beginning of period 27,779,000 27,636,000
Cash and cash equivalents at end of period $ 29,759,000 $ 27,360,000
7
For the six months ended June 30,
2026 2025
Interest paid $ 36,867,000 $ 42,250,000
Income taxes paid 2,720,000 2,060,000
Non-cash transactions
Change in net unrealized loss on available for sale securities, net of tax $ 1,103,000 $ ( 5,434,000 )
See Report of Independent Registered Public Accounting Firm. The accompanying notes are an integral part of these consolidated financial statements.
8
Notes to Consolidated Financial Statements
The First Bancorp, Inc. and Subsidiary
Note 1 – Basis of Presentation
The Company is a financial holding company that owns all of the common stock of the Bank. The accompanying unaudited consolidated financial statements have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of Management, all adjustments (consisting of normally recurring accruals) considered necessary for a fair presentation have been included. All significant intercompany transactions and balances are eliminated in consolidation. The income reported for the 2026 period is not necessarily indicative of the results that may be expected for the year ending December 31, 2026. For further information, refer to the consolidated financial statements and notes included in the Company's annual report on Form 10-K for the year ended December 31, 2025.
The abbreviations and definitions identified below may be used throughout this Form 10-Q, including Item 1 - Financial Statements and Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations. The following is provided to aid the reader and provide a reference page when reviewing these sections of the Form 10-Q.
Abbreviation Description Abbreviation Description
ACL Allowance for credit losses GDP Gross domestic product
AFS Available-for-sale GNMA Government National Mortgage Association
ALCO Asset/Liability Committee HTM Held-to-maturity
AOCI Accumulated other comprehensive income (loss) IAL Individually Analyzed Loans
ASC Accounting Standards Codification IRS Internal Revenue Service
ASU Accounting Standards Update MPF Mortgage Partnership Finance Program
C&I Commercial and Industrial OAEM Other assets especially mentioned
CDs Certificates of deposit OCC Office of the Comptroller of the Currency
CECL Current Expected Credit Loss OCI Other comprehensive income (loss)
CET1 Common Equity Tier 1 OIS Overnight Indexed Swap
CLLD Construction, land, and land development OREO Other real estate owned
EPS Earnings per share POR Period of Redemption
FASB Financial Accounting Standards Board PSA Public Securities Association
FDIC Federal Deposit Insurance Corporation PTPP Pre-Tax, Pre-Provision
FHLB Federal Home Loan Bank SEC Securities and Exchange Commission
FHLBB Federal Home Loan Bank of Boston SOFR Secured Overnight Financing Rate
FHLMC Federal Home Loan Mortgage Corporation The 2020 Plan The 2020 Equity Incentive Plan
FNMA Federal National Mortgage Association The Bank First National Bank
FOMC Federal Open Market Committee The Company The First Bancorp, Inc.
FRB Federal Reserve Board U.S. United States of America
FRBB Federal Reserve Bank of Boston USD U.S. Dollar
GAAP Accounting principles generally accepted in the U.S. WSJP Wall Street Journal Prime
Risks and Uncertainties
Global markets experienced heightened volatility following military actions initiated against Iran and subsequent retaliation, and have stabilized as the conflict has de-escalated somewhat, but not yet achieved full resolution. Economic impacts in the U.S. have included a modest increase in interest rates across the yield curve, a drop in equity markets to near correction territory before rebounding, increased fuel prices, speculation around a re-kindling of inflation, and change in expectation from several rates cuts by the FOMC in 2026 to an expectation for modest increases. The newly confirmed Chair of the Federal Reserve has committed to study a number of reforms. Ultimate economic impacts from any or all of the foregoing remain difficult to measure and could ultimately have negative downstream effects on the Company's operating results, the extent of which is indeterminable at this time.
9
Subsequent Events
Events occurring subsequent to June 30, 2026, have been evaluated as to their potential impact to the financial statements.
Note 2 – Investment Securities
The following table summarizes the amortized cost and estimated fair value of investment securities at June 30, 2026:
Amortized
Cost Unrealized Gains Unrealized Losses Fair Value (Estimated)
Securities available for sale
U.S. Treasury & Agency securities $ 24,044,000 $ — $ ( 5,129,000 ) $ 18,915,000
Mortgage-backed securities 254,781,000 128,000 ( 30,995,000 ) 223,914,000
State and political subdivisions 36,445,000 5,000 ( 5,095,000 ) 31,355,000
Asset-backed securities 1,830,000 18,000 — 1,848,000
$ 317,100,000 $ 151,000 $ ( 41,219,000 ) $ 276,032,000
Securities to be held to maturity
U.S. Treasury & Agency securities $ 38,100,000 $ — $ ( 8,373,000 ) $ 29,727,000
Mortgage-backed securities 46,665,000 50,000 ( 8,910,000 ) 37,805,000
State and political subdivisions 246,369,000 113,000 ( 23,310,000 ) 223,172,000
Corporate securities 21,000,000 80,000 ( 563,000 ) 20,517,000
$ 352,134,000 $ 243,000 $ ( 41,156,000 ) $ 311,221,000
Less allowance for credit losses ( 143,000 ) — — —
Net securities to be held to maturity $ 351,991,000 $ 243,000 $ ( 41,156,000 ) $ 311,221,000
Restricted equity securities
Federal Home Loan Bank Stock $ 7,700,000 $ — $ — $ 7,700,000
Federal Reserve Bank Stock 1,037,000 — — 1,037,000
$ 8,737,000 $ — $ — $ 8,737,000
The following table summarizes the amortized cost and estimated fair value of investment securities at December 31, 2025:
Amortized
Cost Unrealized Gains Unrealized Losses Fair Value (Estimated)
Securities available for sale
U.S. Treasury & Agency securities $ 23,045,000 $ — $ ( 4,973,000 ) $ 18,072,000
Mortgage-backed securities 240,166,000 410,000 ( 30,142,000 ) 210,434,000
State and political subdivisions 38,953,000 26,000 ( 4,989,000 ) 33,990,000
Asset-backed securities 1,989,000 10,000 ( 15,000 ) 1,984,000
$ 304,153,000 $ 446,000 $ ( 40,119,000 ) $ 264,480,000
Securities to be held to maturity
U.S. Treasury & Agency securities $ 38,100,000 $ — $ ( 8,221,000 ) $ 29,879,000
Mortgage-backed securities 48,566,000 116,000 ( 8,924,000 ) 39,758,000
State and political subdivisions 248,408,000 161,000 ( 22,972,000 ) 225,597,000
Corporate securities 21,000,000 52,000 ( 804,000 ) 20,248,000
$ 356,074,000 $ 329,000 $ ( 40,921,000 ) $ 315,482,000
Less allowance for credit losses ( 146,000 ) — — —
Net securities to be held to maturity $ 355,928,000 $ 329,000 $ ( 40,921,000 ) $ 315,482,000
Restricted equity securities
Federal Home Loan Bank Stock $ 7,238,000 $ — $ — $ 7,238,000
Federal Reserve Bank Stock 1,037,000 — — 1,037,000
$ 8,275,000 $ — $ — $ 8,275,000
10
The following table summarizes the amortized cost and estimated fair value of investment securities at June 30, 2025:
Amortized
Cost Unrealized Gains Unrealized Losses Fair Value (Estimated)
Securities available for sale
U.S. Treasury & Agency securities $ 24,544,000 $ — $ ( 5,510,000 ) $ 19,034,000
Mortgage-backed securities 258,633,000 487,000 ( 34,704,000 ) 224,416,000
State and political subdivisions 40,087,000 — ( 7,400,000 ) 32,687,000
Asset-backed securities 2,117,000 10,000 ( 16,000 ) 2,111,000
$ 325,381,000 $ 497,000 $ ( 47,630,000 ) $ 278,248,000
Securities to be held to maturity
U.S. Treasury & Agency securities $ 38,100,000 $ — $ ( 8,879,000 ) $ 29,221,000
Mortgage-backed securities 50,510,000 78,000 ( 10,211,000 ) 40,377,000
State and political subdivisions 251,461,000 44,000 ( 34,833,000 ) 216,672,000
Corporate securities 28,000,000 — ( 1,762,000 ) 26,238,000
$ 368,071,000 $ 122,000 $ ( 55,685,000 ) $ 312,508,000
Less allowance for credit losses ( 198,000 ) — — —
Net securities to be held to maturity $ 367,873,000 $ 122,000 $ ( 55,685,000 ) $ 312,508,000
Restricted equity securities
Federal Home Loan Bank Stock $ 6,697,000 $ — $ — $ 6,697,000
Federal Reserve Bank Stock 1,037,000 — — 1,037,000
$ 7,734,000 $ — $ — $ 7,734,000
Allowance for Credit Losses: AFS securities, as shown in the above tables, consist of securities issued by U.S. Government Agencies, U.S. Government Sponsored Entities, State or Local Municipal Governments, or are backed by collateral that is guaranteed by the U.S. Government. We monitor the credit quality of these investments through credit ratings issued by major rating providers and through substantial price changes not consistent with general market movements. Each of the AFS securities is deemed to be investment grade, and no ACL has been established for AFS securities.
Similarly, the agency and mortgage-backed securities in the HTM portfolio have been determined to all be investment grade with no ACL required. Municipal securities within HTM include two private activity bonds issued by well-known customers of the Bank with total balances of $ 18,065,000 as of June 30, 2026. Corporate securities in HTM consist of 11 individual companies in the banking industry. Management reviewed the collectability of these securities taking into consideration such factors as the financial condition of the issuers, reported regulatory capital ratios of the issuers, and other performance factors. Aggregate credit risk of the private activity bonds and corporate securities is considered very low and an immaterial ACL has been established. As of June 30, 2026 and 2025, and December 31, 2025, the total ACL for HTM securities was $ 143,000 , $ 198,000 and $ 146,000 , respectively.
Changes in the ACL are recorded as credit loss expense, or reduction. Losses would be charged against the allowance when management believes collection of the full contractual amount due on a security is unlikely.
Contractual Maturities: The following table summarizes the contractual maturities of investment securities at June 30, 2026:
Securities available for sale Securities to be held to maturity
Amortized
Cost Fair Value (Estimated) Amortized
Cost Fair Value (Estimated)
Due in 1 year or less $ 90,000 $ 90,000 $ 4,376,000 $ 4,388,000
Due in 1 to 5 years 10,818,000 9,542,000 36,234,000 34,607,000
Due in 5 to 10 years 20,917,000 19,447,000 109,422,000 104,206,000
Due after 10 years 285,275,000 246,953,000 202,102,000 168,020,000
$ 317,100,000 $ 276,032,000 $ 352,134,000 $ 311,221,000
11
The following table summarizes the contractual maturities of investment securities at December 31, 2025:
Securities available for sale Securities to be held to maturity
Amortized
Cost Fair Value (Estimated) Amortized
Cost Fair Value (Estimated)
Due in 1 year or less $ 92,000 $ 92,000 $ 1,729,000 $ 1,725,000
Due in 1 to 5 years 7,413,000 6,584,000 34,803,000 33,363,000
Due in 5 to 10 years 20,390,000 18,693,000 98,390,000 94,855,000
Due after 10 years 276,258,000 239,111,000 221,152,000 185,539,000
$ 304,153,000 $ 264,480,000 $ 356,074,000 $ 315,482,000
The following table summarizes the contractual maturities of investment securities at June 30, 2025:
Securities available for sale Securities to be held to maturity
Amortized
Cost Fair Value (Estimated) Amortized
Cost Fair Value (Estimated)
Due in 1 year or less $ 1,520,000 $ 1,514,000 $ 3,449,000 $ 3,451,000
Due in 1 to 5 years 1,144,000 1,032,000 25,972,000 24,904,000
Due in 5 to 10 years 28,577,000 25,480,000 107,248,000 99,952,000
Due after 10 years 294,140,000 250,222,000 231,402,000 184,201,000
$ 325,381,000 $ 278,248,000 $ 368,071,000 $ 312,508,000
Pledged Securities: At June 30, 2026, securities with a carrying value of $ 340,073,000 were pledged to secure public deposits, repurchase agreements, and for other purposes as required by law. This compares to securities with a carrying value of $ 385,197,000 as of December 31, 2025 and $ 347,745,000 at June 30, 2025, pledged for the same purposes.
Realized Gains and Losses on AFS Securities: Gains and losses on the sale of securities are computed by subtracting the amortized cost at the time of sale from the security's selling price, net of accrued interest to be received. The following table shows securities gains and losses on AFS securities for the six months and quarters ended June 30, 2026 and 2025:
For the six months ended June 30, For the quarter ended June 30,
2026 2025 2026 2025
Proceeds from sales of securities $ 1,410,000 $ — — $ —
Gross realized gains 12,000 — — —
Net gain $ 12,000 $ — $ — $ —
Related income taxes $ 3,000 $ — $ — $ —
Unrealized Gains and Losses on AFS Securities: As of June 30, 2026, there were 247 AFS securities with unrealized losses held in the Company's portfolio. The Company has the ability and intent to hold its securities which are in an unrealized loss position until a recovery of their amortized cost, which may be at maturity.
The following table summarizes AFS debt securities in an unrealized loss position for which an ACL has not been recorded at June 30, 2026, aggregated by major security type and length of time in a continuous unrealized loss position:
Less than 12 months 12 months or more Total
Fair Value (Estimated) Unrealized Losses Fair Value (Estimated) Unrealized Losses Fair Value (Estimated) Unrealized Losses
U.S. Treasury & Agency securities $ 987,000 $ ( 12,000 ) $ 17,928,000 $ ( 5,117,000 ) $ 18,915,000 $ ( 5,129,000 )
Mortgage-backed securities 38,131,000 ( 271,000 ) 166,413,000 ( 30,724,000 ) 204,544,000 ( 30,995,000 )
State and political subdivisions 6,778,000 ( 72,000 ) 23,455,000 ( 5,023,000 ) 30,233,000 ( 5,095,000 )
$ 45,896,000 $ ( 355,000 ) $ 207,796,000 $ ( 40,864,000 ) $ 253,692,000 $ ( 41,219,000 )
12
As of December 31, 2025, there were 225 AFS securities with unrealized losses held in the Company's portfolio. The Company has the ability and intent to hold securities which are in an unrealized loss position until a recovery of their amortized cost, which may be at maturity.
The following table summarizes AFS debt securities in an unrealized loss position for which an ACL has not been recorded at December 31, 2025 aggregated by major security type and length of time in a continuous unrealized loss position:
Less than 12 months 12 months or more Total
Fair Value (Estimated) Unrealized Losses Fair Value (Estimated) Unrealized Losses Fair Value (Estimated) Unrealized Losses
U.S. Treasury & Agency securities $ — $ — $ 18,072,000 $ ( 4,973,000 ) $ 18,072,000 $ ( 4,973,000 )
Mortgage-backed securities 1,732,000 ( 4,000 ) 177,093,000 ( 30,138,000 ) 178,825,000 ( 30,142,000 )
State and political subdivisions — — 30,672,000 ( 4,989,000 ) 30,672,000 ( 4,989,000 )
Asset-backed securities — — 1,096,000 ( 15,000 ) 1,096,000 ( 15,000 )
$ 1,732,000 $ ( 4,000 ) $ 226,933,000 $ ( 40,115,000 ) $ 228,665,000 $ ( 40,119,000 )
As of June 30, 2025, there were 235 AFS securities with unrealized losses held in the Company's portfolio. The Company has the ability and intent to hold securities which are in an unrealized loss position until a recovery of their amortized cost, which may be at maturity.
The following table summarizes AFS debt securities in an unrealized loss position for which an ACL has not been recorded at June 30, 2025 aggregated by major security type and length of time in a continuous unrealized loss position:
Less than 12 months 12 months or more Total
Fair Value (Estimated) Unrealized Losses Fair Value (Estimated) Unrealized Losses Fair Value (Estimated) Unrealized Losses
U.S. Treasury & Agency securities $ — $ — $ 19,034,000 $ ( 5,510,000 ) $ 19,034,000 $ ( 5,510,000 )
Mortgage-backed securities 5,994,000 ( 91,000 ) 182,167,000 ( 34,613,000 ) 188,161,000 ( 34,704,000 )
State and political subdivisions 4,791,000 ( 241,000 ) 27,716,000 ( 7,159,000 ) 32,507,000 ( 7,400,000 )
Asset-backed securities 1,151,000 ( 16,000 ) — — 1,151,000 ( 16,000 )
$ 11,936,000 $ ( 348,000 ) $ 228,917,000 $ ( 47,282,000 ) $ 240,853,000 $ ( 47,630,000 )
Credit Quality Indicators: Agency-backed and government-sponsored enterprise securities have a long history with no credit losses, including during times of severe stress. The principal and interest payments on agency-guaranteed debt is backed by the U.S. Government. Government-sponsored enterprises similarly guarantee principal and interest payments and carry an implicit guarantee from the U.S. Department of the Treasury. Additionally, government-sponsored enterprise securities are exceptionally liquid, readily marketable, and provide a substantial amount of price transparency and price parity, indicating a perception of zero credit losses. HTM municipal debt holdings are comprised primarily of high credit quality (rated A- or higher) state and municipal obligations. High credit quality state and municipal obligations have a history of zero to near-zero credit loss. All of the Mortgage-backed securities owned were issued either by GNMA, FNMA or FHLMC. HTM municipal debt holdings also include two unrated private activity bonds issued by well known customers of the Bank. These securities are regularly monitored as part of an overall credit relationship with the issuers; both issuers were in good standing as of June 30, 2026. HTM corporate debt holdings consist of 11 individual companies in the banking industry. Management conducts periodic reviews of the collectability of these securities taking into consideration such factors as the financial condition of the issuers; each issuer was in good standing as of June 30, 2026.
13
ACL for HTM Securities: The following tables present the activity in the ACL for HTM debt securities by major security type for the six months and quarters ended June 30, 2026 and 2025:
For the six months ended
June 30, 2026 June 30, 2025
State and Political Subdivisions Corporate Securities Total State and Political Subdivisions Corporate Securities Total
Allowance for credit losses:
Beginning balance $ 68,000 $ 78,000 $ 146,000 $ 80,000 $ 116,000 $ 196,000
Credit loss (reduction) expense 1
( 2,000 ) ( 1,000 ) ( 3,000 ) ( 1,000 ) 3,000 2,000
Securities charged-off — — — — — —
Recoveries — — — — — —
Total ending allowance balance $ 66,000 $ 77,000 $ 143,000 $ 79,000 $ 119,000 $ 198,000
1 Current period total does not tie to Consolidated Statement of Income due to rounding.
For the quarter ended
June 30, 2026 June 30, 2025
State and Political Subdivisions Corporate Securities Total State and Political Subdivisions Corporate Securities Total
Allowance for credit losses:
Beginning balance $ 67,000 $ 78,000 $ 145,000 $ 81,000 $ 116,000 $ 197,000
Credit loss (reduction) expense 1
( 1,000 ) ( 1,000 ) ( 2,000 ) ( 2,000 ) 3,000 1,000
Securities charged-off — — — — — —
Recoveries — — — — — —
Total ending allowance balance $ 66,000 $ 77,000 $ 143,000 $ 79,000 $ 119,000 $ 198,000
1 Current period total does not tie to Consolidated Statement of Income due to rounding.
There was no ACL on U.S. Government-sponsored enterprise, agency securities, or mortgage-backed securities as of June 30, 2026 . A security is considered to be past due once it is 30 days contractually past due under the terms of the agreement. As of June 30, 2026, none of the Company’s HTM debt securities were past due or on non-accrual status.
Re-Classified Securities: During the third quarter of 2014, the Company transferred securities with a total amortized cost of $ 89,780,000 with a corresponding fair value of $ 89,757,000 from available for sale to held to maturity. The net unrealized loss, net of taxes, on these securities at the date of the transfer was $ 15,000 . The net unrealized holding loss at the time of transfer continues to be reported in AOCI, net of tax and is amortized over the remaining lives of the securities as an adjustment of the yield. The amortization of the net unrealized loss reported in AOCI will offset the effect on interest income of the discount for the transferred securities. The remaining unamortized balance of the net unrealized losses for the securities transferred from available for sale to held to maturity was $ 32,000 , net of taxes, at June 30, 2026. This compares to $ 38,000 and $ 60,000 , net of taxes, at December 31, 2025 and June 30, 2025, respectively. These securities were transferred as a part of the Company's overall investment and balance sheet strategies.
Restricted Equity Securities: The Bank is a member of the FHLBB, a cooperatively owned wholesale bank for housing and finance in the six New England States. As a requirement of membership in the FHLBB, the Bank must own a minimum required amount of FHLBB stock, calculated periodically based primarily on its level of borrowings from the FHLBB. The Bank uses the FHLBB for a portion of its wholesale funding needs. As of June 30, 2026 and 2025, and December 31, 2025, the Bank's investment in FHLBB stock totaled $ 7,700,000 , $ 6,697,000 and $ 7,238,000 , respectively. FHLBB stock is a non-marketable equity security and therefore is reported at cost, which equals par value.
The Bank is also a member of the FRBB. As a requirement for membership in the FRBB, the Bank must own a minimum required amount of FRBB stock. The Bank uses FRBB for certain correspondent banking services and maintains borrowing capacity at its discount window. The Bank's investment in FRBB stock totaled $ 1,037,000 at June 30, 2026 and 2025, and December 31, 2025.
14
The Company periodically evaluates its investment in FHLBB and FRBB stock for impairment based on, among other factors, the capital adequacy of the Banks and their overall financial condition. No impairment losses have been recorded through June 30, 2026. The Bank will continue to monitor its investment in these restricted equity securities.
Note 3 – Loans
The Company periodically reviews and updates the segmentation of its loan portfolio. Updates performed in conjunction with adoption of ASC 326 in 2023 consisted of reporting what had been a single class, commercial real estate loans, as three classes - commercial real estate owner occupied, commercial real estate non-owner occupied, and commercial multi-family. In addition home equity installment loans which had previously been included in the residential term class were included in the home equity revolving and term class. In the first quarter of 2024, a new segment was established for Agriculture loans, and there have been no subsequent segmentation changes.
Loan Portfolio by Class: The following table shows the composition of the Company's loan portfolio by class of financing receivable as of June 30, 2026 and 2025 and at December 31, 2025:
June 30, 2026 December 31, 2025 June 30, 2025
Commercial
Real estate owner occupied $ 379,591,000 15.7 % $ 378,263,000 15.8 % $ 371,332,000 15.5 %
Real estate non-owner occupied 399,164,000 16.5 % 409,177,000 17.1 % 424,610,000 17.7 %
Construction 29,014,000 1.2 % 35,025,000 1.5 % 53,077,000 2.2 %
C&I 394,087,000 16.3 % 376,907,000 15.7 % 381,434,000 16.0 %
Multifamily 139,842,000 5.8 % 158,910,000 6.6 % 136,951,000 5.7 %
Agriculture 50,347,000 2.1 % 48,145,000 2.0 % 52,931,000 2.2 %
Municipal 60,824,000 2.4 % 52,074,000 2.2 % 62,924,000 2.6 %
Residential
Term 751,429,000 31.0 % 739,188,000 30.9 % 724,330,000 30.3 %
Construction 39,116,000 1.6 % 35,332,000 1.5 % 31,579,000 1.3 %
Home Equity
Revolving and term 160,258,000 6.6 % 142,219,000 5.9 % 134,280,000 5.6 %
Consumer 20,039,000 0.8 % 18,869,000 0.8 % 20,559,000 0.9 %
Total $ 2,423,711,000 100.0 % $ 2,394,109,000 100.0 % $ 2,394,007,000 100.0 %
Loan balances include net deferred loan costs of $ 12,702,000 as of June 30, 2026, $ 12,737,000 as of December 31, 2025, and $ 12,821,000 as of June 30, 2025. Net deferred loan costs have stayed within a narrow range as compared to a year ago and year-to-date based upon loan origination unit volume over the periods, prepayments, and normal repayment activity. Loan balances in the Residential Term segment also include a valuation adjustment for fair value swaps hedged by certain loans in the portfolio. This adjustment added $ 187,000 , $ 910,000 and $ 1,003,000 to the loan balances as of June 30, 2026, December 31, 2025 and June 30, 2025, respectively. Also included in Residential term loan balances is a valuation adjustment for the market value of caps which subtracted $ 558,000 and added $ 371,000 to loan balances as of June 30, 2026 and December 31, 2025, respectively. There was no market value of caps adjustment as of June 30, 2025.
Pledged Loans: Pursuant to collateral agreements, qualifying first mortgage loans and commercial real estate loans, which totaled $ 646,866,000 at June 30, 2026, were used to collateralize borrowings from the FHLBB. This compares to qualifying loans which totaled $ 669,541,000 at December 31, 2025, and $ 603,943,000 at June 30, 2025. In addition, commercial, residential construction and home equity loans totaling $ 430,297,000 at June 30, 2026, $ 366,032,000 at December 31, 2025, and $ 384,083,000 at June 30, 2025, were used to collateralize a standby line of credit at the FRBB.
15
Past Due Loans: For all loan classes, loans over 30 days past due are considered delinquent. Information on the past-due status of loans by class of financing receivable as of June 30, 2026, is presented in the following table:
30-59 Days
Past Due 60-89 Days
Past Due 90+ Days
Past Due All
Past Due Current Total 90+ Days
& Accruing
Commercial
Real estate owner occupied $ 539,000 $ — $ 4,076,000 $ 4,615,000 $ 374,976,000 $ 379,591,000 $ —
Real estate non-owner occupied 1,062,000 — 134,000 1,196,000 397,968,000 399,164,000 —
Construction 64,000 95,000 7,000 166,000 28,848,000 29,014,000 7,000
C&I 884,000 107,000 1,501,000 2,492,000 391,595,000 394,087,000 —
Multifamily 1,017,000 2,408,000 — 3,425,000 136,417,000 139,842,000 —
Agriculture 479,000 152,000 — 631,000 49,716,000 50,347,000 —
Municipal — — — — 60,824,000 60,824,000 —
Residential
Term 789,000 1,536,000 4,803,000 7,128,000 744,301,000 751,429,000 602,000
Construction — 36,000 — 36,000 39,080,000 39,116,000 —
Home equity
Revolving and term 1,716,000 168,000 295,000 2,179,000 158,079,000 160,258,000 31,000
Consumer 306,000 252,000 117,000 675,000 19,364,000 20,039,000 116,000
Total $ 6,856,000 $ 4,754,000 $ 10,933,000 $ 22,543,000 $ 2,401,168,000 $ 2,423,711,000 $ 756,000
Information on the past-due status of loans by class of financing receivable as of December 31, 2025, is presented in the following table:
30-59 Days
Past Due 60-89 Days
Past Due 90+ Days
Past Due All
Past Due Current Total 90+ Days
& Accruing
Commercial
Real estate owner occupied $ 683,000 $ 734,000 $ 3,698,000 $ 5,115,000 $ 373,148,000 $ 378,263,000 $ —
Real estate non-owner occupied 734,000 — 1,285,000 2,019,000 407,158,000 409,177,000 —
Construction 103,000 — 7,000 110,000 34,915,000 35,025,000 7,000
C&I 404,000 102,000 1,240,000 1,746,000 375,161,000 376,907,000 21,000
Multifamily 1,600,000 160,000 — 1,760,000 157,150,000 158,910,000 —
Agriculture 316,000 — 377,000 693,000 47,452,000 48,145,000 —
Municipal — — — — 52,074,000 52,074,000 —
Residential
Term 1,268,000 2,901,000 3,222,000 7,391,000 731,797,000 739,188,000 613,000
Construction 90,000 — — 90,000 35,242,000 35,332,000 —
Home equity
Revolving and term 1,449,000 391,000 534,000 2,374,000 139,845,000 142,219,000 —
Consumer 152,000 118,000 39,000 309,000 18,560,000 18,869,000 24,000
Total $ 6,799,000 $ 4,406,000 $ 10,402,000 $ 21,607,000 $ 2,372,502,000 $ 2,394,109,000 $ 665,000
16
Information on the past-due status of loans by class of financing receivable as of June 30, 2025, is presented in the following table:
30-59 Days
Past Due 60-89 Days
Past Due 90+ Days
Past Due All
Past Due Current Total 90+ Days
& Accruing
Commercial
Real estate owner occupied $ 395,000 $ — $ — $ 395,000 $ 370,937,000 $ 371,332,000 $ —
Real estate non-owner occupied — — — — 424,610,000 424,610,000 —
Construction — — — — 53,077,000 53,077,000 —
C&I 480,000 14,000 710,000 1,204,000 380,230,000 381,434,000 —
Multifamily — — — — 136,951,000 136,951,000 —
Agriculture — — — — 52,931,000 52,931,000 —
Municipal — — — — 62,924,000 62,924,000 —
Residential
Term 309,000 822,000 1,307,000 2,438,000 721,892,000 724,330,000 341,000
Construction — — — — 31,579,000 31,579,000 —
Home equity
Revolving and term 494,000 262,000 126,000 882,000 133,398,000 134,280,000 —
Consumer 302,000 139,000 205,000 646,000 19,913,000 20,559,000 116,000
Total $ 1,980,000 $ 1,237,000 $ 2,348,000 $ 5,565,000 $ 2,388,442,000 $ 2,394,007,000 $ 457,000
Non-Accrual Loans: For all classes, loans are placed on non-accrual status when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement or when principal and interest is 90 days or more past due unless the loan is both well secured and in the process of collection (in which case the loan may continue to accrue interest in spite of its past due status). A loan is "well secured" if it is secured (1) by collateral in the form of liens on or pledges of real or personal property, including securities, that have a realizable value sufficient to discharge the debt (including accrued interest) in full, or (2) by the guarantee of a financially responsible party. A loan is "in the process of collection" if collection of the loan is proceeding in due course either (1) through legal action, including judgment enforcement procedures, or, (2) in appropriate circumstances, through collection efforts not involving legal action which are reasonably expected to result in repayment of the debt or in its restoration to a current status in the near future.
Cash payments received on non-accrual loans are applied to reduce the loan's principal balance until the remaining principal balance is deemed collectible, after which interest is recognized when collected. As a general rule, a loan may be restored to accrual status when payments are current for a substantial period of time, generally six months, and repayment of the remaining contractual amounts is expected, or when it otherwise becomes well secured and in the process of collection.
17
The following table presents the amortized cost basis of loans on non-accrual status as of June 30, 2026, December 31, 2025 and June 30, 2025:
June 30, 2026 December 31, 2025 June 30, 2025
Non-accrual with Allowance for Credit Loss Non-accrual with no Allowance for Credit Loss Total Non-accrual Non-accrual with Allowance for Credit Loss Non-accrual with no Allowance for Credit Loss Total Non-accrual Non-accrual with Allowance for Credit Loss Non-accrual with no Allowance for Credit Loss Total Non-accrual
Commercial
Real estate owner occupied $ 1,847,000 $ 3,313,000 $ 5,160,000 $ 1,131,000 $ 2,896,000 $ 4,027,000 $ — $ 522,000 $ 522,000
Real estate non-owner occupied 1,229,000 193,000 1,422,000 1,285,000 61,000 1,346,000 — 61,000 61,000
Construction — — — — 8,000 8,000 — 17,000 17,000
C&I 665,000 1,578,000 2,243,000 1,297,000 617,000 1,914,000 326,000 1,249,000 1,575,000
Multifamily — — — — — — — 15,000 15,000
Agriculture — 64,000 64,000 — 441,000 441,000 — 103,000 103,000
Municipal — — — — — — — — —
Residential
Term 115,000 6,808,000 6,923,000 115,000 4,078,000 4,193,000 — 3,193,000 3,193,000
Construction — — — — — — — — —
Home equity
Revolving and term 202,000 1,294,000 1,496,000 242,000 703,000 945,000 — 553,000 553,000
Consumer — — — — 5,000 5,000 — — —
Total $ 4,058,000 $ 13,250,000 $ 17,308,000 $ 4,070,000 $ 8,809,000 $ 12,879,000 $ 326,000 $ 5,713,000 $ 6,039,000
Individually Analyzed Loans: IAL include loans with balances of $250,000 or more that have been placed into non-accrual or are loans identified by management as having characteristics that may impact ultimate collectibility and therefore merit individual analysis. These loans are measured at the present value of expected future cash flows discounted at the loan's effective interest rate or at the fair value of the collateral if the loan is collateral dependent. If the measure of an IAL loan is lower than the recorded investment in the loan and estimated selling costs, a specific reserve is established for the difference, or, in certain situations, if the measure of an IAL loan is lower than the recorded investment in the loan and estimated selling costs, the difference is written off.
18
The following table presents the amortized cost basis of collateral-dependent loans as of June 30, 2026, December 31, 2025 and June 30, 2025, by collateral type:
June 30, 2026 December 31, 2025 June 30, 2025
Collateral Type Collateral Type Collateral Type
Commercial Real Estate Residential Real Estate Other Commercial Real Estate Residential Real Estate Other Commercial Real Estate Residential Real Estate Other
Commercial
Real estate owner occupied $ 4,792,000 $ — $ — $ 3,626,000 $ — $ — $ 249,000 $ — $ —
Real estate non-owner occupied 1,291,000 — — 1,348,000 — — 61,000 — —
Construction — — — — — — — — —
C&I — — 1,280,000 — — 1,300,000 — — 1,394,000
Multifamily — — — — — — — — —
Agriculture — — — — — — — — —
Municipal — — — — — — — — —
Residential
Term — 4,957,000 — — 2,912,000 — — 2,081,000 —
Construction — — — — — — — — —
Home equity
Revolving and term — 307,000 — — 361,000 — — — —
Consumer — — — — — — — — —
Total $ 6,083,000 $ 5,264,000 $ 1,280,000 $ 4,974,000 $ 3,273,000 $ 1,300,000 $ 310,000 $ 2,081,000 $ 1,394,000
Loan Modifications to Borrowers Experiencing Financial Difficulty: Loan modifications to borrowers experiencing financial difficulty may include interest rate reduction, term extension, payment deferral, principle forgiveness or a combination thereof. It is the intent to minimize future losses while providing borrowers with financial relief.
The following table represents loan modifications made to borrowers experiencing financial difficulty by modification type and class of financing receivable, during the three months ended June 30, 2026:
Amortized Cost Basis
Payment Deferral Term Extension Combination Payment Deferral and Term Extension Combination Payment Deferral and Rate Modification % of Total Class of Financing Receivable
Commercial
Real estate owner occupied $ — $ — $ 646,000 $ — 0.17 %
Real estate non-owner occupied — — — 60,000 0.01 %
Construction — — — — — %
C&I — — 182,000 454,000 0.16 %
Multifamily — — — — — %
Agriculture — — — — — %
Municipal — — — — — %
Residential
Term — — — — — %
Construction — — — — — %
Home Equity
Revolving and term — — — — — %
Consumer — — — — — %
Total $ — $ — $ 828,000 $ 514,000
19
The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty for the three months ended June 30, 2026:
Combination Payment Deferral and Term Extension
Financial Effect
Commercial
Real estate owner occupied Temporary payment accommodation, payments deferred to end of loan
C&I Payments deferred for 3 months; term increased 3 months
Combination Payment Deferral and Rate Modification
Financial Effect
Commercial
Real estate non-owner occupied Temporary payment and rate accommodations
C&I Temporary payment and rate accommodations
The following table represents loan modifications made to borrowers experiencing financial difficulty by modification type and class of financing receivable, during the six months ended June 30, 2026:
Amortized Cost Basis
Payment Deferral Term Extension Rate Modification Combination Payment Deferral and Term Extension Combination Payment Deferral and Rate Modification Combination Payment Deferral, Term & Rate Modification % of Total Class of Financing Receivable
Commercial
Real estate owner occupied $ — $ 135,000 $ — $ 889,000 $ — $ — 0.27 %
Real estate non-owner occupied — — — — 60,000 1,229,000 0.32 %
Construction — — — — — — — %
C&I 49,000 — — 317,000 454,000 — 0.21 %
Multifamily — — — — — — — %
Agriculture — — — 38,000 — — 0.08 %
Municipal — — — — — — — %
Residential
Term — — — 194,000 — 330,000 0.07 %
Construction — — — — — — — %
Home Equity
Revolving and term — — — 306,000 — — 0.21 %
Consumer — — — — — — — %
Total $ 49,000 $ 135,000 $ — $ 1,744,000 $ 514,000 $ 1,559,000
The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty for the six months ended June 30, 2026:
Payment Deferral
Financial Effect
Commercial
C&I Temporary payment accommodation, payments deferred to end of loan
20
Term Extension
Financial Effect
Commercial
Real estate owner occupied Temporary payment accommodation, extended term 9 months
Combination Payment Deferral and Term Extension
Financial Effect
Commercial
Real estate owner occupied Temporary payment accommodation, payments deferred to end of loan
C&I Payments deferred for 3 months; term increased 3 months
Agriculture Payments deferred for 3 months; term increased 3 months
Residential
Term Temporary payment accommodation, payments deferred to end of loan
Home Equity
Revolving and term Temporary payment accommodation, payments deferred to end of loan
Combination Payment Deferral and Rate Modification
Financial Effect
Commercial
Real estate non-owner occupied Temporary payment and rate accommodations
C&I Temporary payment and rate accommodations
Combination Payment Deferral, Term Extension and Rate Modification
Financial Effect
Commercial
Real estate non-owner occupied Temporary payment and rate accommodations, payments deferred to end of loan
Residential
Term Temporary payment and rate accommodations, payments deferred to end of loan
21
The following table represents loan modifications made to borrowers experiencing financial difficulty by modification type and class of financing receivable, during the three months ended June 30, 2025:
Amortized Cost Basis
Payment Deferral Term Extension Combination Payment Deferral and Term Extension Combination Payment Deferral and Rate Modification Combination Payment Deferral, Term Extension and Rate Modification % of Total Class of Financing Receivable
Commercial
Real estate owner occupied $ — $ — $ 337,000 $ — $ — 0.09 %
Real estate non-owner occupied — — — 61,000 1,285,000 0.32 %
Construction — — — — — — %
C&I 212,000 — 189,000 471,000 — 0.23 %
Multifamily — — — — — — %
Agriculture 179,000 — — — — 0.34 %
Municipal — — — — — — %
Residential
Term — — 972,000 — 357,000 0.18 %
Construction — — — — — — %
Home Equity
Revolving and term — — 367,000 — — 0.27 %
Consumer — — — — — — %
Total $ 391,000 $ — $ 1,865,000 $ 532,000 $ 1,642,000
The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty for the three months ended June 30, 2025:
Payment Deferral
Financial Effect
Commercial
C&I Temporary payment accommodations, 5 yr balloon payment
Agriculture Payments deferred for 6 months
Combination Payment Deferral and Term Extension
Financial Effect
Commercial
Real estate owner occupied Temporary payment accommodation, payments deferred to end of loan
C&I Temporary payment accommodation, payments deferred to end of loan
Residential
Term Temporary payment accommodation, payments deferred to end of loan
Home Equity
Revolving and Term Temporary payment accommodation, payments deferred to end of loan
22
Combination Payment Deferral and Rate Modification
Financial Effect
Commercial
Real estate non-owner occupied Payments deferred for 6 months; rate reduction to 2.0 %
C&I Payments deferred for 6 months; rate reduction to 2.0 %
Combination of Payment Deferral, Term Extension and Rate Modification
Financial Effect
Commercial
Real estate non-owner occupied Seasonal payments, 5 yr balloon; 60 month term, 120 month amort; WSJP 0.50 %
Residential
Term Seasonal payments, 3 yr balloon; 36 month term, 300 month amort; fixed rate
The following table represents loan modifications made to borrowers experiencing financial difficulty by modification type and class of financing receivable, during the six months ended June 30, 2025:
Amortized Cost Basis
Payment Deferral Term Extension Combination Payment Deferral and Term Extension Combination Payment Deferral and Rate Modification Combination Payment Deferral, Term Extension and Rate Modification % of Total Class of Financing Receivable
Commercial
Real estate owner occupied $ 156,000 $ — $ 337,000 $ — $ — 0.13 %
Real estate non-owner occupied — 364,000 — 61,000 1,285,000 0.40 %
Construction — — — — — — %
C&I 285,000 — 189,000 471,000 — 0.25 %
Multifamily 908,000 — — — — 0.66 %
Agriculture 1,715,000 — — — — 3.24 %
Municipal — — — — — — %
Residential
Term — — 972,000 — 357,000 0.18 %
Construction — — — — — — %
Home Equity
Revolving and term — — 367,000 — — 0.27 %
Consumer — — — — — — %
Total $ 3,064,000 $ 364,000 $ 1,865,000 $ 532,000 $ 1,642,000
23
The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty for the six months ended June 30, 2025:
Payment Deferral
Financial Effect
Commercial
Real estate owner occupied Temporary payment accommodation - payments deferred to end of loan; 5 yr balloon payment
C&I Temporary payment accommodation, payments deferred to end of loan
Multifamily Temporary payment accommodation, payments deferred to end of loan
Agriculture Temporary payment accommodation - payments deferred to end of loan; payments deferred for 6 months
Term Extension
Financial Effect
Commercial
Real estate non-owner occupied Temporary payment accommodation, extended term 6 months
Combination Payment Deferral and Term Extension
Financial Effect
Commercial
Real estate owner occupied Temporary payment accommodation, payments deferred to end of loan
C&I Temporary payment accommodation, payments deferred to end of loan
Residential
Term Temporary payment accommodation, payments deferred to end of loan
Home Equity
Revolving and Term Temporary payment accommodation, payments deferred to end of loan
Combination Payment Deferral and Rate Modification
Financial Effect
Commercial
Real estate non-owner occupied Payments deferred for 6 months; rate reduction to 2.0 %
C&I Payments deferred for 6 months; rate reduction to 2.0 %
Combination of Payment Deferral, Term Extension and Rate Modification
Financial Effect
Commercial
Real estate non-owner occupied Seasonal payments, 5 yr balloon; 60 month term, 120 month amort; WSJP 0.50 %
Residential
Term Seasonal payments, 3 yr balloon; 36 month term, 300 month amort; fixed rate
The Company monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. In its monitoring, the Company considers an event of payment default to be a payment past due thirty days or more, and counts all such events even if subsequently cured.
24
The following tables depict the amortized cost basis of loans that were modified during the previous 12 months as of June 30, 2026 and 2025, that had an event of payment default at some point during the 12 month period:
Amortized Cost Basis
As of June 30, 2026 Payment Deferral Term Extension Combination Payment Deferral and Term Extension Combination Payment Deferral, Term Extension and Rate Modification
Commercial
Real estate owner occupied $ — $ — $ 368,000 $ —
Real Estate non-owner occupied — 252,000 — 1,229,000
C&I 360,000 9,000 246,000 —
Agriculture 574,000 — — —
Residential
Term — — 194,000 330,000
Home Equity
Revolving and term — — 306,000 —
Total $ 934,000 $ 261,000 $ 1,114,000 $ 1,559,000
Amortized Cost Basis
As of June 30, 2025 Payment Deferral Term Extension Combination Payment Deferral and Term Extension
Commercial
C&I $ 196,000 $ 11,000 $ 18,000
Agriculture 179,000 — —
Residential
Term — 125,000 —
Total $ 375,000 $ 136,000 $ 18,000
The following table depicts the performance of loans that have been modified during the previous 12 months as of June 30, 2026:
Payment Status (Amortized Cost Basis)
Current 30-59 Days
Past Due 60-89 Days
Past Due 90+ Days
Past Due
Commercial
Real estate owner occupied $ 1,299,000 $ — $ — $ —
Real Estate non-owner occupied 1,655,000 — — —
C&I 1,607,000 — 18,000 —
Multifamily 4,043,000 — — —
Agriculture 545,000 — — —
Residential
Term 1,003,000 — — —
Home Equity
Revolving and term 306,000 — —
Consumer — — — —
Total $ 10,458,000 $ — $ 18,000 $ —
25
The following table depicts the performance of loans that had been modified during the the previous 12 months as of June 30, 2025:
Payment Status (Amortized Cost Basis)
Current 30-59 Days
Past Due 60-89 Days
Past Due 90+ Days
Past Due
Commercial
Real estate owner occupied $ 493,000 $ — $ — $ —
Real Estate non-owner occupied 1,710,000 — — —
Construction — — — —
C&I 1,010,000 — — —
Multifamily 908,000 — — —
Agriculture 1,715,000 — — —
Residential
Term 1,452,000 — — —
Home Equity
Revolving and term 367,000 — — —
Consumer — — — —
Total $ 7,655,000 $ — $ — $ —
Loans in Process of Foreclosure: As of June 30, 2026, there were seven mortgage loans collateralized by residential real estate with a total balance of $ 1,572,000 ; one home equity line of credit collateralized by residential real estate with a balance of $ 63,000 ; and one consumer loan collateralized by land with a balance of $ 7,000 , in the process of foreclosure. There were also eight commercial loans collateralized by either residential real estate or owner-occupied commercial real estate with a total balance of $ 4,723,000 , in the process of foreclosure. This compares to seven mortgage loans collateralized by residential real estate with a total balance of $ 1,754,000 ; one home equity line of credit collateralized by residential real estate with a balance of $ 63,000 ; and seven commercial loans collateralized by either residential real estate or owner-occupied commercial real estate with a total balance of $ 3,826,000 , in the process of foreclosure as of December 31, 2025; and two mortgage loans collateralized by residential real estate in the process of foreclosure with a total balance of $ 859,000 as of June 30, 2025.
Note 4 – Allowance for Credit Losses
The ACL is a valuation amount that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Loans, or portions thereof, are charged off against the allowance when they are deemed uncollectible. The ACL consists of three elements: (1) specific reserves for loans individually analyzed; (2) general reserves for each portfolio segment; and, (3) qualitative reserves. All outstanding loans are considered in evaluating the appropriateness of the allowance. Loans are segmented by common risk characteristics as delineated in the paragraph below. The Company provides for loan losses through the ACL which represents an estimated reserve for losses in the loan portfolio. To determine an appropriate level for general reserves, a discounted cash flow approach is applied to each portfolio segment implementing a probability of default and loss given default estimate based upon a number of factors including historical losses over an economic cycle, economic forecasts, loan prepayment speeds and curtailment rates. To determine an appropriate level for qualitative reserves, various factors are considered including underwriting policies, credit administration practices, experience, ability and depth of lending management, and economic factors not captured in the general reserve calculation.
Loan Portfolio Composition & Risk Characteristics: The loan portfolio is segmented into eleven classes and credit risk is evaluated separately in each class. Major risk characteristics relevant to each portfolio segment are as follows:
Commercial Real Estate Owner Occupied - commercial real estate owner occupied loans consist of mortgage loans to finance investments in real property such as retail space, offices, industrial buildings, hotels, educational facilities, and other specific or mixed use properties. Loans are typically written with amortizing payment structures. Collateral values are determined based on appraisals and evaluations in accordance with established policy and regulatory guidelines. Loans typically have a loan-to-value ratio of up to 80 % based upon current valuation information at the time the loan is made, and are primarily paid by the cash flow generated from the real property, typically the operating entity of owner occupant. Risk factors typically include competitive market forces, net operating incomes of the operating entity, and overall economic demand. Loans in the
26
recreational and tourism sector can be affected by weather conditions, such as unseasonably low winter snowfalls. Commercial real estate lending also carries a higher degree of environmental risk than other types of lending.
Commercial Real Estate Non-Owner Occupied - commercial real estate loans non-owner occupied share many of the purpose, loan structure and risk characteristics of owner-occupied commercial real estate. The primary differentiating factor from Owner Occupied is that repayment is generally reliant upon cash flow generated from tenants rather than an operating entity. Risk factors are also influenced by vacancy rates, cap rates, lease renewals, and underlying financial health of lessees.
Commercial Construction - commercial construction loans consist of loans to finance construction in a mix of owner- and non-owner occupied commercial real estate properties. Loans typically have construction periods of less than two years , and payment structures during the construction period are typically on an interest only basis, although principal payments may be established depending on the type of construction project being financed. During the construction phase, commercial construction loans are primarily paid by cash flow generated from the construction project or other operating cash flows from the borrower or guarantors, if applicable. Commercial construction loans will typically convert to permanent financing from the Company, or loan repayment may come from a third party source in the event that the Company will not be providing permanent term financing. Collateral valuation and loan-to-value guidelines follow those for commercial real estate loans. Commercial construction loans are impacted by factors similar to those for commercial real estate loans in addition to risks related to contractor financial capacity and ability to complete a project within acceptable time frames and within budget.
Commercial and Industrial - C&I loans consist of revolving and term loan obligations extended to business and corporate enterprises for the purpose of financing working capital and or capital investment. C&I loans may be secured or unsecured; when secured, collateral generally consists of pledges of business assets including, but not limited to, accounts receivable, inventory, equipment, and/or other tangible and intangible assets. C&I loans are primarily paid by the operating cash flow of the borrower. A weakened economy, soft consumer spending, and the rising cost of labor or raw materials are examples of issues that can impact the credit quality in this segment.
Commercial Multifamily - multifamily loans share structure and risk characteristics with non-owner occupied commercial real estate; underlying collateral is residential in nature rather than commercial, consisting of properties with five or more units.
Municipal Loans - municipal loans are comprised of loans to municipalities in Maine for capitalized expenditures, construction projects, or tax anticipation notes. All municipal loans are considered either general obligations of the municipality collateralized by the taxing ability of the municipality for repayment of debt or have a pledge of specific revenues. The overall health of the economy, including unemployment rates and housing prices, has an impact on the credit quality of this segment.
Agriculture - agriculture loans consist mostly of amortizing term loans and revolving lines of credit made to borrowers in agriculture related industries. For the Company, this includes loans made to land based agricultural production and to participants in the fishing industry. Collateral values are determined based on appraisals and evaluations in accordance with established policy and regulatory guidelines. Loans are primarily paid by the cash flow generated from the agricultural property or operation of equipment. Risk factors typically include competitive market forces, overall economic demand for the product, and may be further influenced by weather conditions which impact growing and/or harvesting, or other factors such as changes in government regulation(s).
Residential Real Estate Term - residential term loans consist of residential real estate loans made to borrowers who demonstrate the ability to make scheduled payments with full consideration to underwriting factors. Borrower qualifications include favorable credit history combined with supportive income requirements and loan-to-value ratios within established policy and regulatory guidelines. Collateral values are determined based on appraisals and evaluations in accordance with established policy and regulatory guidelines. Residential loans typically have a loan-to-value ratio of up to 80 % based on appraisal information at the time the loan is made. Collateral consists of mortgage liens on one-to four-family residential properties. Loans are offered with fixed or adjustable rates with amortization terms of up to thirty years . The overall health of the economy, including unemployment rates and housing prices, has an impact on the credit quality of this segment.
Residential Real Estate Construction - residential construction loans typically consist of loans for the purpose of constructing single family residences to be owned and occupied by the borrower. Borrower qualifications include favorable credit history combined with supportive income requirements and loan-to-value ratios within established policy and regulatory guidelines. Residential construction loans normally have construction terms of one year or less and payment during the construction term is typically on an interest only basis from sources including interest reserves, borrower liquidity, and/or income. Residential construction loans will typically convert to permanent financing from the Company or have another financing commitment in place from an acceptable mortgage lender. Collateral valuation and loan-to-value guidelines are consistent with those for residential term loans. Residential construction loans are impacted by factors similar to those for residential real estate term loans in addition to risks related to contractor financial capacity and ability to complete a project within acceptable time frames and within budget.
Home Equity Revolving and Term - home equity revolving and term loans are made to qualified individuals and are secured by senior or junior mortgage liens on owner occupied one- to four-family homes, condominiums, or vacation homes. The home equity line of credit typically has a variable interest rate and is billed as interest-only payments during the draw period. At the
27
end of the draw period, the home equity line of credit is billed as a percentage of the principal balance plus all accrued interest. Loan maturities are normally 300 months. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to-value ratios usually not exceeding 80 % inclusive of priority liens. Collateral valuation guidelines follow those for residential real estate loans. The overall health of the economy, including unemployment rates and housing prices, has an impact on the credit quality of this segment.
Consumer - consumer loans include personal lines of credit and amortizing loans made to qualified individuals for various purposes such as autos, recreational vehicles, debt consolidation, personal expenses, or overdraft protection. Borrower qualifications include favorable credit history combined with supportive income and collateral requirements within established policy guidelines. Consumer loans may be secured or unsecured. The overall health of the economy, including unemployment rates, has an impact on the credit quality of this segment.
Construction, land, and land development : CLLD loans, both commercial and residential, represented 21.4 % of total Bank capital as of June 30, 2026 and remain below the regulatory guidance of 100.0 % of total Bank capital. Construction loans and non-owner-occupied commercial real estate loans represented 190.7 % of total Bank capital at June 30, 2026, below the regulatory guidance of 300.0 % of total Bank capital.
Composition of the ACL: A breakdown of the ACL as of June 30, 2026, by class of financing receivable and allowance element, is presented in the following table:
As of June 30, 2026 Specific Reserves on Loans Evaluated Individually General Reserves on Loans Based on Historical Loss Experience Reserves for Qualitative Factors Total Reserves
Commercial
Real estate owner occupied $ 917,000 $ 3,788,000 $ 848,000 $ 5,553,000
Real estate non-owner occupied 961,000 3,572,000 660,000 5,193,000
Construction — 142,000 49,000 191,000
C&I 327,000 3,703,000 564,000 4,594,000
Multifamily — 569,000 141,000 710,000
Agriculture — 419,000 59,000 478,000
Municipal — 36,000 187,000 223,000
Residential
Term 87,000 5,378,000 599,000 6,064,000
Construction — 276,000 55,000 331,000
Home Equity
Revolving and term 33,000 906,000 106,000 1,045,000
Consumer — 161,000 12,000 173,000
$ 2,325,000 $ 18,950,000 $ 3,280,000 $ 24,555,000
28
A breakdown of the ACL as of December 31, 2025, by class of financing receivable and allowance element, is presented in the following table:
As of December 31, 2025 Specific Reserves on Loans Evaluated Individually General Reserves on Loans Based on Historical Loss Experience Reserves for Qualitative Factors Total Reserves
Commercial
Real estate owner occupied $ 377,000 $ 4,173,000 $ 794,000 $ 5,344,000
Real estate non-owner occupied 1,209,000 3,979,000 632,000 5,820,000
Construction — 194,000 56,000 250,000
C&I 961,000 3,522,000 540,000 5,023,000
Multifamily — 669,000 157,000 826,000
Agriculture — 472,000 47,000 519,000
Municipal — 33,000 160,000 193,000
Residential
Term 87,000 5,270,000 592,000 5,949,000
Construction — 249,000 50,000 299,000
Home Equity
Revolving and term 106,000 747,000 105,000 958,000
Consumer — 174,000 10,000 184,000
$ 2,740,000 $ 19,482,000 $ 3,143,000 $ 25,365,000
A breakdown of the ACL as of June 30, 2025, by class of financing receivable and allowance element, is presented in the following table:
As of June 30, 2025 Specific Reserves on Loans Evaluated Individually General Reserves on Loans Based on Historical Loss Experience Reserves for Qualitative Factors Total Reserves
Commercial
Real estate owner occupied $ — $ 4,476,000 $ 719,000 $ 5,195,000
Real estate non-owner occupied — 4,289,000 645,000 4,934,000
Construction — 335,000 101,000 436,000
C&I 326,000 3,946,000 593,000 4,865,000
Multifamily — 1,408,000 164,000 1,572,000
Agriculture — 517,000 149,000 666,000
Municipal — 36,000 231,000 267,000
Residential
Term — 5,075,000 410,000 5,485,000
Construction — 360,000 55,000 415,000
Home Equity
Revolving and term — 741,000 82,000 823,000
Consumer — 164,000 7,000 171,000
$ 326,000 $ 21,347,000 $ 3,156,000 $ 24,829,000
The ACL as a percent of total loans stood at 1.01 % as of June 30, 2026, 1.06 % at December 31, 2025 and 1.04 % as of June 30, 2025.
29
Off-Balance Sheet Credit Exposures: In the ordinary course of business, the Company enters into commitments to extend credit, including construction lines of credit, revolving lines of credit, written commitments to provide financing, commercial letters of credit and standby letters of credit. Such financial instruments are recorded as loans when they are funded .
Allowance for Credit Losses on Off-Balance Sheet Credit Exposures: The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The ACL on off-balance sheet credit exposures is adjusted through credit loss expense (reduction) and any adjustment is recognized in net income. To appropriately measure expected credit losses, management disaggregates the loan portfolio into similar risk characteristics, identical to those determined for the loan portfolio. An estimated funding rate is then applied to the qualifying unfunded loan commitments and letters of credit using the Company’s own historical experience to estimate the expected funded amount for each loan segment as of the reporting date. Once the expected funded amount for each loan segment is determined, the loss rate, which is the calculated expected loan loss as a percent of the amortized cost basis for each loan segment, is applied to calculate the ACL on off-balance sheet credit exposures as of the reporting date. The Company’s ACL on unfunded commitments is recognized as a liability, included within other liabilities on the consolidated balance sheet.
The following table presents the activity in the ACL for off-balance sheet credit exposures for the six months and quarters ended June 30, 2026 and 2025:
For the six months ended June 30, For the quarter ended June 30,
2026 2025 2026 2025
Allowance for credit losses:
Beginning balance $ 565,000 $ 714,000 $ 536,000 $ 709,000
Credit loss (reduction) expense ( 12,000 ) 132,000 17,000 137,000
Total ending allowance balance $ 553,000 $ 846,000 $ 553,000 $ 846,000
30
Credit Quality Indicators: To monitor the credit quality of its loan portfolio, management applies an internal risk rating system to categorize commercial loan segments. Approximately 60 % of commercial loan outstanding balances are subject to review and validation annually by an independent consulting firm. Additionally, commercial loan relationships with exposure greater than or equal to $ 1,000,000 are subject to review annually by the Company's internal credit review function.
The risk rating system has eight levels, defined as follows:
1 Strong
Credits rated "1" are characterized by borrowers fully responsible for the credit with excellent capacity to pay principal and interest. Loans rated "1" may be secured with acceptable forms of liquid collateral.
2 Above Average
Credits rated "2" are characterized by borrowers that have better than average liquidity, capitalization, earnings, and/or cash flow with a consistent record of solid financial performance.
3 Satisfactory
Credits rated "3" are characterized by borrowers with favorable liquidity, profitability, and financial condition with adequate cash flow to pay debt service.
4 Average
Credits rated "4" are characterized by borrowers that present risk more than 1, 2 and 3 rated loans and merit an ordinary level of ongoing monitoring. Financial condition is on par or somewhat below industry averages while cash flow is generally adequate to meet debt service requirements.
5 Watch
Credits rated "5" are characterized by borrowers that warrant greater monitoring due to financial condition or unresolved and identified risk factors.
6 Other Assets Especially Mentioned
Loans in this category are currently protected but are potentially weak and constitute an undue and unwarranted credit risk, but not to the point of justifying a classification of substandard. OAEM have potential weaknesses which may, if not checked or corrected, weaken the asset or inadequately protect the Company's credit position at some future date.
7 Substandard
Loans in this category are inadequately protected by the paying capacity of the borrower or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Company may sustain some loss if the deficiencies are not corrected.
8 Doubtful
Loans classified "Doubtful" have the same weaknesses as those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is high, but because of certain important and reasonably specific pending factors which may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined.
Most residential real estate, home equity, and consumer loans are not assigned ratings; therefore they are categorized as performing and non-performing loans. Performing loans include loans that are current and loans that are past due less than 90 days. Loans that are past due more than 90 days are considered non-performing.
31
The following table summarizes the credit quality for the Company's portfolio by risk category of loans and by class by vintage as of June 30, 2026:
Term Loans Amortized Cost Basis by Origination Year
Dollars in thousands 2026 2025 2024 2023 2022 Prior Revolving Loans Amortized Cost Basis Revolving Loans Converted to Term Total
As of June 30, 2026
Commercial
Real estate owner occupied
Pass (risk rating 1-5) $ 20,616 $ 56,302 $ 39,828 $ 58,009 $ 58,250 $ 115,413 $ 11,527 $ — $ 359,945
Special Mention (risk rating 6) — 135 — 5,521 1,914 929 — — 8,499
Substandard (risk rating 7) — — 71 1,350 7,270 2,456 — — 11,147
Doubtful (risk rating 8) — — — — — — — — —
Total Real estate owner occupied 20,616 56,437 39,899 64,880 67,434 118,798 11,527 — 379,591
Current period gross write-offs — — — — — — — — —
Real estate non-owner occupied
Pass (risk rating 1-5) 30,387 47,692 27,517 33,946 61,388 181,827 8,269 — 391,026
Special Mention (risk rating 6) — — — 1,297 3,018 1,643 — — 5,958
Substandard (risk rating 7) — 1,363 252 61 — 504 — — 2,180
Doubtful (risk rating 8) — — — — — — — — —
Total Real estate non-owner occupied 30,387 49,055 27,769 35,304 64,406 183,974 8,269 — 399,164
Current period gross write-offs — — — — — — — — —
Construction
Pass (risk rating 1-5) 4,054 4,696 10,110 2,319 1,884 5,792 — — 28,855
Special Mention (risk rating 6) — — — — — — — — —
Substandard (risk rating 7) — — 95 — — 64 — — 159
Doubtful (risk rating 8) — — — — — — — — —
Total Construction 4,054 4,696 10,205 2,319 1,884 5,856 — — 29,014
Current period gross write-offs — — — — — — — — —
C&I
Pass (risk rating 1-5) 27,921 40,969 51,308 41,460 30,245 50,978 89,822 5,658 338,361
Special Mention (risk rating 6) 65 4,697 12,464 590 5,089 5,994 24,336 — 53,235
Substandard (risk rating 7) — 857 85 564 315 96 574 — 2,491
Doubtful (risk rating 8) — — — — — — — — —
Total C&I 27,986 46,523 63,857 42,614 35,649 57,068 114,732 5,658 394,087
Current period gross write-offs — — — ( 287 ) — ( 411 ) — — ( 698 )
Multifamily
Pass (risk rating 1-5) 4,373 39,628 15,345 6,855 42,159 24,874 735 — 133,969
Special Mention (risk rating 6) — — — — — 267 — — 267
Substandard (risk rating 7) — — 2,408 — 1,017 2,181 — — 5,606
Doubtful (risk rating 8) — — — — — — — — —
Total Multifamily 4,373 39,628 17,753 6,855 43,176 27,322 735 — 139,842
Current period gross write-offs — ( 160 ) — ( 1,043 ) — — — — ( 1,203 )
Agriculture
Pass (risk rating 1-5) 2,378 8,303 8,629 2,237 4,315 17,397 5,474 155 48,888
Special Mention (risk rating 6) — — — — — — — — —
Substandard (risk rating 7) — 1,315 — 61 — 83 — — 1,459
Doubtful (risk rating 8) — — — — — — — — —
Total Agriculture 2,378 9,618 8,629 2,298 4,315 17,480 5,474 155 50,347
Current period gross write-offs — — ( 90 ) ( 179 ) ( 66 ) ( 20 ) — — ( 355 )
32
Term Loans Amortized Cost Basis by Origination Year
Dollars in thousands 2026 2025 2024 2023 2022 Prior Revolving Loans Amortized Cost Basis Revolving Loans Converted to Term Total
As of June 30, 2026
Municipal
Pass (risk rating 1-5) 7,718 6,295 6,519 16,288 2,739 21,265 — — 60,824
Special Mention (risk rating 6) — — — — — — — — —
Substandard (risk rating 7) — — — — — — — — —
Doubtful (risk rating 8) — — — — — — — — —
Total Municipal 7,718 6,295 6,519 16,288 2,739 21,265 — — 60,824
Current period gross write-offs — — — — — — — — —
Residential
Term
Performing 35,363 76,546 77,375 79,381 132,786 341,032 1,907 116 744,506
Non-performing — 367 562 1,403 1,087 3,504 — — 6,923
Total Term 35,363 76,913 77,937 80,784 133,873 344,536 1,907 116 751,429
Current period gross write-offs — — — — — — — — —
Construction
Performing 7,519 30,409 666 110 412 — — — 39,116
Non-performing — — — — — — — — —
Total Construction 7,519 30,409 666 110 412 — — — 39,116
Current period gross write-offs — — — — — — — — —
Home equity revolving and term
Performing 4,197 8,665 10,635 7,046 6,629 3,123 109,604 8,863 158,762
Non-performing — — 110 37 123 385 658 183 1,496
Total Home equity revolving and term 4,197 8,665 10,745 7,083 6,752 3,508 110,262 9,046 160,258
Current period gross write-offs — — — — — — — — —
Consumer
Performing 1,682 1,657 1,255 1,075 370 4,961 9,039 — 20,039
Non-performing — — — — — — — — —
Total Consumer 1,682 1,657 1,255 1,075 370 4,961 9,039 — 20,039
Current period gross write-offs — ( 49 ) ( 55 ) ( 8 ) ( 9 ) ( 57 ) — — ( 178 )
Total loans $ 146,273 $ 329,896 $ 265,234 $ 259,610 $ 361,010 $ 784,768 $ 261,945 $ 14,975 $ 2,423,711
33
The following table summarizes the credit quality for the Company's portfolio by risk category of loans and by class by vintage as of December 31, 2025:
Term Loans Amortized Cost Basis by Origination Year
Dollars in thousands 2025 2024 2023 2022 2021 Prior Revolving Loans Amortized Cost Basis Revolving Loans Converted to Term Total
As of December 31, 2025
Commercial
Real estate owner occupied
Pass (risk rating 1-5) $ 54,972 $ 43,055 $ 65,526 $ 64,412 $ 33,137 $ 94,034 $ 9,906 $ — $ 365,042
Special Mention (risk rating 6) 135 — — — — 930 — — 1,065
Substandard (risk rating 7) — 1,734 1,369 7,263 257 1,533 — — 12,156
Doubtful (risk rating 8) — — — — — — — — —
Total Real estate owner occupied 55,107 44,789 66,895 71,675 33,394 96,497 9,906 — 378,263
Current period gross write-offs — — — — — ( 53 ) — — ( 53 )
Real estate non-owner occupied
Pass (risk rating 1-5) 56,787 31,264 38,156 65,396 97,598 103,651 11,713 — 404,565
Special Mention (risk rating 6) — — — 1,155 8 1,653 — — 2,816
Substandard (risk rating 7) 1,421 252 62 — — 61 — — 1,796
Doubtful (risk rating 8) — — — — — — — — —
Total Real estate non-owner occupied 58,208 31,516 38,218 66,551 97,606 105,365 11,713 — 409,177
Current period gross write-offs — — — — — — — — —
Construction
Pass (risk rating 1-5) 12,616 9,741 4,129 2,139 3,509 2,731 — — 34,865
Special Mention (risk rating 6) — — — — — — — — —
Substandard (risk rating 7) — 95 — — 65 — — — 160
Doubtful (risk rating 8) — — — — — — — — —
Total Construction 12,616 9,836 4,129 2,139 3,574 2,731 — — 35,025
Current period gross write-offs — — — — — — — — —
C&I
Pass (risk rating 1-5) 49,189 66,218 44,355 37,597 33,302 30,562 88,210 22,540 371,973
Special Mention (risk rating 6) 30 315 172 383 289 65 562 — 1,816
Substandard (risk rating 7) 867 26 911 319 32 496 467 — 3,118
Doubtful (risk rating 8) — — — — — — — — —
Total C&I 50,086 66,559 45,438 38,299 33,623 31,123 89,239 22,540 376,907
Current period gross write-offs — ( 47 ) ( 635 ) — ( 24 ) ( 627 ) — — ( 1,333 )
Multifamily
Pass (risk rating 1-5) 45,208 16,212 8,366 44,110 17,488 19,093 768 — 151,245
Special Mention (risk rating 6) 160 — 1,600 — 271 — — — 2,031
Substandard (risk rating 7) — 2,411 — 1,020 1,307 896 — — 5,634
Doubtful (risk rating 8) — — — — — — — — —
Total Multifamily 45,368 18,623 9,966 45,130 19,066 19,989 768 — 158,910
Current period gross write-offs — — — — — — — — —
Agriculture
Pass (risk rating 1-5) 8,670 9,778 2,405 4,614 3,381 15,176 1,960 177 46,161
Special Mention (risk rating 6) — — — — — — — — —
Substandard (risk rating 7) 1,323 90 254 211 — 106 — — 1,984
Doubtful (risk rating 8) — — — — — — — — —
Total Agriculture 9,993 9,868 2,659 4,825 3,381 15,282 1,960 177 48,145
Current period gross write-offs — — — — ( 27 ) — — — ( 27 )
34
Term Loans Amortized Cost Basis by Origination Year
Dollars in thousands 2025 2024 2023 2022 2021 Prior Revolving Loans Amortized Cost Basis Revolving Loans Converted to Term Total
As of December 31, 2025
Municipal
Pass (risk rating 1-5) 6,274 6,872 16,482 2,798 4,287 15,361 — — 52,074
Special Mention (risk rating 6) — — — — — — — — —
Substandard (risk rating 7) — — — — — — — — —
Doubtful (risk rating 8) — — — — — — — — —
Total Municipal 6,274 6,872 16,482 2,798 4,287 15,361 — — 52,074
Current period gross write-offs — — — — — — — — —
Residential
Term
Performing 67,304 83,037 86,924 138,568 113,437 244,356 1,251 118 734,995
Non-performing 391 166 51 604 954 2,027 — — 4,193
Total Term 67,695 83,203 86,975 139,172 114,391 246,383 1,251 118 739,188
Current period gross write-offs — — — — — ( 1 ) — — ( 1 )
Construction
Performing 31,024 3,785 108 415 — — — — 35,332
Non-performing — — — — — — — — —
Total Construction 31,024 3,785 108 415 — — — — 35,332
Current period gross write-offs — — — — — — — — —
Home equity revolving and term
Performing 9,488 11,274 7,782 7,396 1,558 2,266 92,710 8,800 141,274
Non-performing — 136 14 80 242 203 88 182 945
Total Home equity revolving and term 9,488 11,410 7,796 7,476 1,800 2,469 92,798 8,982 142,219
Current period gross write-offs — — — — — — — — —
Consumer
Performing 2,133 1,761 1,464 621 146 5,541 7,198 — 18,864
Non-performing — — — — — 5 — — 5
Total Consumer 2,133 1,761 1,464 621 146 5,546 7,198 — 18,869
Current period gross write-offs ( 20 ) ( 60 ) ( 42 ) ( 23 ) ( 23 ) ( 161 ) — — ( 329 )
Total loans $ 347,992 $ 288,222 $ 280,130 $ 379,101 $ 311,268 $ 540,746 $ 214,833 $ 31,817 $ 2,394,109
35
The following table summarizes the credit quality for the Company's portfolio by risk category of loans and by class by vintage as of June 30, 2025:
Term Loans Amortized Cost Basis by Origination Year
Dollars in thousands 2025 2024 2023 2022 2021 Prior Revolving Loans Amortized Cost Basis Revolving Loans Converted to Term Total
As of June 30, 2025
Commercial
Real estate owner occupied
Pass (risk rating 1-5) $ 32,552 $ 47,207 $ 63,949 $ 67,078 $ 34,061 $ 100,153 $ 11,748 $ 960 $ 357,708
Special Mention (risk rating 6) 135 — 3,026 1,989 — 1,601 134 — 6,885
Substandard (risk rating 7) — 80 247 5,322 257 833 — — 6,739
Doubtful (risk rating 8) — — — — — — — — —
Total Real estate owner occupied 32,687 47,287 67,222 74,389 34,318 102,587 11,882 960 371,332
Current period gross write-offs — — — — — — — — —
Real estate non-owner occupied
Pass (risk rating 1-5) 35,181 30,331 43,369 71,213 100,381 128,787 13,485 — 422,747
Special Mention (risk rating 6) — — — — 43 199 — — 242
Substandard (risk rating 7) 1,285 213 62 — — 61 — — 1,621
Doubtful (risk rating 8) — — — — — — — — —
Total Real estate non-owner occupied 36,466 30,544 43,431 71,213 100,424 129,047 13,485 — 424,610
Current period gross write-offs — — — — — — — — —
Construction
Pass (risk rating 1-5) 11,423 26,707 4,468 3,198 3,991 3,128 — — 52,915
Special Mention (risk rating 6) — — — — — — — — —
Substandard (risk rating 7) — 95 — — 67 — — — 162
Doubtful (risk rating 8) — — — — — — — — —
Total Construction 11,423 26,802 4,468 3,198 4,058 3,128 — — 53,077
Current period gross write-offs — — — — — — — — —
C&I
Pass (risk rating 1-5) 32,765 73,646 48,847 40,994 37,266 33,925 109,122 945 377,510
Special Mention (risk rating 6) — 25 309 296 461 71 839 — 2,001
Substandard (risk rating 7) 244 — 684 238 36 274 189 — 1,665
Doubtful (risk rating 8) — — — — — 258 — — 258
Total C&I 33,009 73,671 49,840 41,528 37,763 34,528 110,150 945 381,434
Current period gross write-offs — ( 47 ) ( 571 ) — — ( 136 ) — — ( 754 )
Multifamily
Pass (risk rating 1-5) 5,901 17,019 11,884 52,855 18,867 24,341 1,071 — 131,938
Special Mention (risk rating 6) 160 — 1,600 — — — — — 1,760
Substandard (risk rating 7) — — — 1,020 1,325 908 — — 3,253
Doubtful (risk rating 8) — — — — — — — — —
Total Multifamily 6,061 17,019 13,484 53,875 20,192 25,249 1,071 — 136,951
Current period gross write-offs — — — — — — — — —
Agriculture
Pass (risk rating 1-5) 5,507 10,721 2,278 4,939 3,663 18,146 4,149 222 49,625
Special Mention (risk rating 6) 132 — 450 — 52 134 600 — 1,368
Substandard (risk rating 7) 1,325 — 254 211 27 121 — — 1,938
Doubtful (risk rating 8) — — — — — — — — —
Total Agriculture 6,964 10,721 2,982 5,150 3,742 18,401 4,749 222 52,931
Current period gross write-offs — — — — — — — — —
36
Term Loans Amortized Cost Basis by Origination Year
Dollars in thousands 2025 2024 2023 2022 2021 Prior Revolving Loans Amortized Cost Basis Revolving Loans Converted to Term Total
As of June 30, 2025
Municipal
Pass (risk rating 1-5) 8,834 9,981 18,726 3,897 4,136 17,350 — — 62,924
Special Mention (risk rating 6) — — — — — — — — —
Substandard (risk rating 7) — — — — — — — — —
Doubtful (risk rating 8) — — — — — — — — —
Total Municipal 8,834 9,981 18,726 3,897 4,136 17,350 — — 62,924
Current period gross write-offs — — — — — — — — —
Residential
Term
Performing 28,887 68,438 90,906 146,470 123,293 260,426 2,598 119 721,137
Non-performing — 166 53 412 682 1,880 — — 3,193
Total Term 28,887 68,604 90,959 146,882 123,975 262,306 2,598 119 724,330
Current period gross write-offs — — — — — ( 1 ) — — ( 1 )
Construction
Performing 9,716 18,095 3,214 554 — — — — 31,579
Non-performing — — — — — — — — —
Total Construction 9,716 18,095 3,214 554 — — — — 31,579
Current period gross write-offs — — — — — — — — —
Home equity revolving and term
Performing 4,339 11,830 8,921 7,893 1,842 2,591 87,402 8,909 133,727
Non-performing — 114 16 85 — 90 88 160 553
Total Home equity revolving and term 4,339 11,944 8,937 7,978 1,842 2,681 87,490 9,069 134,280
Current period gross write-offs — — — — — — — — —
Consumer
Performing 1,532 2,307 1,864 923 263 5,404 8,266 — 20,559
Non-performing — — — — — — — — —
Total Consumer 1,532 2,307 1,864 923 263 5,404 8,266 — 20,559
Current period gross write-offs ( 1 ) ( 23 ) ( 22 ) ( 12 ) ( 5 ) ( 56 ) — — ( 119 )
Total loans $ 179,918 $ 316,975 $ 305,127 $ 409,587 $ 330,713 $ 600,681 $ 239,691 $ 11,315 $ 2,394,007
37
Loss Recognition: Commercial loans are generally charged off when all or a portion of the principal amount is determined to be uncollectible. This determination is based on circumstances specific to a borrower including repayment ability, analysis of collateral, and other factors as applicable. Consumer loans greater than 120 days past due are generally charged off. Residential loans 90 days or more past due are placed on non-accrual status unless the loans are both well secured and in the process of collection. One- to four-family residential real estate loans and home equity loans are written down or charged-off no later than 180 days past due, or for residential real estate secured loans having a borrower in bankruptcy, within 60 days of receipt of notification of filing from the bankruptcy court, whichever is sooner. This is subject to completion of a current assessment of the value of the collateral with any outstanding loan balance in excess of the fair value of the property, less costs to sell, written down or charged-off.
The following table presents ACL activity by class for the six months and quarter ended June 30, 2026:
Dollars in thousands Commercial Municipal Residential Home Equity Consumer Total
Real Estate Owner Occupied Real Estate Non-Owner Occupied Construction C&I Multifamily Agriculture Term Construction Revolving and term
For the six months ended June 30, 2026
Beginning balance $ 5,344 $ 5,820 $ 250 $ 5,023 $ 826 $ 519 $ 193 $ 5,949 $ 299 $ 958 $ 184 $ 25,365
Charge offs — — — ( 698 ) ( 1,203 ) ( 355 ) — — — — ( 178 ) ( 2,434 )
Recoveries — — — — — — — 5 — 4 46 55
Credit loss expense (reduction) 209 ( 627 ) ( 59 ) 269 1,087 314 30 110 32 83 121 1,569
Ending balance $ 5,553 $ 5,193 $ 191 $ 4,594 $ 710 $ 478 $ 223 $ 6,064 $ 331 $ 1,045 $ 173 $ 24,555
For the three months ended June 30, 2026
Beginning balance $ 5,670 $ 5,380 $ 206 $ 4,544 $ 1,370 $ 485 $ 193 $ 5,945 $ 323 $ 924 $ 169 $ 25,209
Charge offs — — — ( 25 ) ( 1,203 ) ( 265 ) — — — — ( 109 ) ( 1,602 )
Recoveries — — — — — — — 3 — 2 24 29
Credit loss (reduction) expense ( 117 ) ( 187 ) ( 15 ) 75 543 258 30 116 8 119 89 919
Ending balance $ 5,553 $ 5,193 $ 191 $ 4,594 $ 710 $ 478 $ 223 $ 6,064 $ 331 $ 1,045 $ 173 $ 24,555
The following table presents ACL activity by class for the year ended December 31, 2025:
Dollars in thousands Commercial Municipal Residential Home Equity Consumer Total
Real Estate Owner Occupied Real Estate Non-Owner Occupied Construction C&I Multifamily Agriculture Term Construction Revolving and term
For the year ended December 31, 2025
Beginning balance $ 5,045 $ 4,829 $ 944 $ 5,364 $ 1,239 $ 605 $ 262 $ 5,241 $ 474 $ 686 $ 182 $ 24,871
Charge offs ( 53 ) — — ( 1,333 ) — ( 27 ) — ( 1 ) — — ( 329 ) ( 1,743 )
Recoveries — — — 76 — — — 7 — 16 89 188
Credit loss expense (reduction) 352 991 ( 694 ) 916 ( 413 ) ( 59 ) ( 69 ) 702 ( 175 ) 256 242 2,049
Ending balance $ 5,344 $ 5,820 $ 250 $ 5,023 $ 826 $ 519 $ 193 $ 5,949 $ 299 $ 958 $ 184 $ 25,365
38
The following table presents ACL activity by class for the six months and quarter ended June 30, 2025:
Dollars in thousands Commercial Municipal Residential Home Equity Consumer Total
Real Estate Owner Occupied Real Estate Non-Owner Occupied Construction C&I Multifamily Agriculture Term Construction Revolving and term
For the six months ended June 30, 2025
Beginning balance $ 5,045 $ 4,829 $ 944 $ 5,364 $ 1,239 $ 605 $ 262 $ 5,241 $ 474 $ 686 $ 182 $ 24,871
Charge offs — — — ( 754 ) — — — ( 1 ) — — ( 119 ) ( 874 )
Recoveries — — — 28 — — — 4 — 12 44 88
Credit loss expense (reduction) 150 105 ( 508 ) 227 333 61 5 241 ( 59 ) 125 64 744
Ending balance $ 5,195 $ 4,934 $ 436 $ 4,865 $ 1,572 $ 666 $ 267 $ 5,485 $ 415 $ 823 $ 171 $ 24,829
For the three months ended June 30, 2025
Beginning balance $ 5,189 $ 4,870 $ 619 $ 5,499 $ 1,455 $ 587 $ 235 $ 5,260 $ 465 $ 751 $ 184 $ 25,114
Charge offs — — — ( 608 ) — — — — — — ( 58 ) ( 666 )
Recoveries — — — 2 — — — 2 — 10 19 33
Credit loss expense (reduction) 6 64 ( 183 ) ( 28 ) 117 79 32 223 ( 50 ) 62 26 348
Ending balance $ 5,195 $ 4,934 $ 436 $ 4,865 $ 1,572 $ 666 $ 267 $ 5,485 $ 415 $ 823 $ 171 $ 24,829
As of June 30, 2026, the significant model inputs and assumptions used within the discounted cash flow model for purposes of estimating the ACL on loans were:
Macroeconomic loss drivers : The following loss drivers for each loan segment were used to calculate the expected probability of default over the forecast and reversion period:
• Commercial Real Estate Owner Occupied: FOMC median forecasts of national unemployment
• Commercial Real Estate Non-Owner Occupied: FOMC median forecasts of national unemployment
• Commercial Construction: FOMC median forecasts of national unemployment and change in national real GDP
• Commercial & Industrial: FOMC median forecasts of national unemployment and change in national real GDP
• Commercial Multifamily: FOMC median forecast of national unemployment
• Commercial Agriculture: FOMC median forecasts of national unemployment and change in national real GDP
• Municipal: Probability of default is measured based upon an index supplied by a nationally recognized ratings agency
• Residential Real Estate Term: FOMC median forecasts of national unemployment
• Residential Real Estate Construction: FOMC median forecast of national unemployment and change in national real GDP
• Home Equity Revolving & Term: FOMC median forecasts of national unemployment
• Consumer: FOMC median forecast of national unemployment and forecasted retail sales sourced from a nationally known provider
Reasonable and supportable forecast period: The ACL on loans estimate used a reasonable and supportable forecast period of one year.
Reversion period: The ACL on loans estimate used a reversion period of one year.
Prepayment speeds: The estimate of prepayment speed for each loan segment was derived using internally sourced prepayment data.
Qualitative factors: The ACL on loans estimate incorporated various qualitative factors into the calculation such as changes in lending policies, changes in the nature and volume and terms of loans, changes in the experience, depth and ability of lending management, and economic factors not captured in the quantitative model.
39
Note 5 – Stock-Based Compensation
At the 2020 Annual Meeting, shareholders approved the 2020 Equity Incentive Plan. The 2020 Plan reserves 400,000 shares of common stock for issuance in connection with stock options, restricted stock awards, and other equity based awards to attract and retain the best available personnel, provide additional incentive to officers, employees, and non-employee Directors, and promote the success of the Company. Such grants and awards will be structured in a manner that does not encourage the recipients to expose the Company to undue or inappropriate risk. Options issued under the 2020 Plan qualify for treatment as incentive stock options for purposes of Section 422 of the Internal Revenue Code. Other compensation under the 2020 Plan qualifies as performance-based for purposes of Section 162(m) of the Internal Revenue Code, and satisfies NASDAQ guidelines relating to equity compensation.
As of June 30, 2026, 221,105 shares of restricted stock had been granted under the 2020 Plan, of which 107,109 shares remain restricted as of June 30, 2026 as detailed in the following table:
Year
Granted Vesting Term
(In Years) Shares Remaining Term
(In Years)
2024 3.0 26,387 0.6
2025 3.0 35,732 1.6
2026 3.0 44,990 2.6
107,109 1.8
The compensation cost related to these non-vested restricted stock grants is $ 2,813,000 and is recognized over the vesting terms of each grant. In the six months ended June 30, 2026, $ 612,000 of expense was recognized for these restricted shares, leaving $ 1,573,000 in unrecognized expense as of June 30, 2026. In the six months ended June 30, 2025, $ 510,000 of expense was recognized for restricted shares, leaving $ 1,368,000 in unrecognized expense as of June 30, 2025.
Note 6 – Common Stock
Proceeds from sale of common stock totaled $ 504,000 and $ 453,000 for the six months ended June 30, 2026 and 2025, respectively.
Note 7 – Earnings Per Share
The following table sets forth the computation of basic and diluted EPS for the six months ended June 30, 2026 and 2025:
Income (Numerator) Shares (Denominator) Per-Share Amount
For the six months ended June 30, 2026
Net income as reported $ 18,553,000
Basic EPS: Income available to common shareholders 18,553,000 11,115,125 $ 1.67
Effect of dilutive securities: restricted stock 150,812
Diluted EPS: Income available to common shareholders plus assumed conversions $ 18,553,000 11,265,937 $ 1.65
For the six months ended June 30, 2025
Net income as reported $ 15,140,000
Basic EPS: Income available to common shareholders 15,140,000 11,079,614 $ 1.37
Effect of dilutive securities: restricted stock 113,454
Diluted EPS: Income available to common shareholders plus assumed conversions $ 15,140,000 11,193,068 $ 1.35
40
The following table sets forth the computation of basic and diluted EPS for the quarters ended June 30, 2026 and 2025:
Income (Numerator) Shares (Denominator) Per-Share Amount
For the quarter ended June 30, 2026
Net income as reported $ 9,560,000
Basic EPS: Income available to common shareholders 9,560,000 11,119,759 $ 0.86
Effect of dilutive securities: restricted stock 157,103
Diluted EPS: Income available to common shareholders plus assumed conversions $ 9,560,000 11,276,862 $ 0.85
For the quarter ended June 30, 2025
Net income as reported $ 8,063,000
Basic EPS: Income available to common shareholders 8,063,000 11,084,335 $ 0.73
Effect of dilutive securities: restricted stock 118,760
Diluted EPS: Income available to common shareholders plus assumed conversions $ 8,063,000 11,203,095 $ 0.72
Note 8 – Employee Benefit Plans
401(k) Plan
The Bank has a defined contribution plan available to substantially all employees who have completed three months of service. Employees may contribute up to IRS determined limits and the Bank may match employee contributions not to exceed 3.0 % of compensation depending on contribution level. The Plan is a safe harbor plan whereby the Bank also contributes a minimum 3.0 % of annual compensation to the plan for all eligible employees. The expense related to the 401(k) plan was $ 594,000 and $ 564,000 for the six months ended June 30, 2026 and 2025, respectively.
Deferred Compensation and Supplemental Retirement Benefits
The Bank also provides unfunded supplemental retirement benefits for certain officers, payable in installments over 20 years upon retirement or death. The agreements consist of individual contracts with differing characteristics that, when taken together, do not constitute a postretirement plan. There are no active officers eligible for these benefits. The costs for these benefits are recognized over the service periods of the participating officers in accordance with FASB ASC Topic 712 "Compensation – Nonretirement Postemployment Benefits". The expense of these supplemental retirement benefits was $ 98,000 and $ 72,000 for the six months ended June 30, 2026 and 2025, respectively. As of June 30, 2026, the associated accrued liability included in other liabilities in the balance sheet was $ 2,415,000 compared to $ 2,460,000 and $ 2,506,000 at December 31, 2025 and June 30, 2025, respectively.
Postretirement Benefit Plans
The Bank sponsors two postretirement benefit plans. One plan currently provides a subsidy for health insurance premiums to certain retired employees; these subsidies are based on years of service and range between $ 40 and $ 1,200 per month per person. The other plan provides life insurance coverage to certain retired employees and health insurance for retired directors. None of these plans are prefunded. The Company utilizes FASB ASC Topic 712 to recognize the overfunded or underfunded status of a defined benefit postretirement plan as an asset or liability in its balance sheet and to recognize changes in the funded status in the year in which the changes occur through comprehensive income (loss).
41
The following table sets forth the accumulated postretirement benefit obligation and funded status:
At or for the six months ended June 30,
2026 2025
Change in benefit obligation
Benefit obligation at beginning of year $ 820,000 $ 843,000
Interest cost — —
Benefits paid ( 43,000 ) ( 45,000 )
Benefit obligation at end of period $ 777,000 $ 798,000
Funded status
Benefit obligation at end of period $ ( 777,000 ) $ ( 798,000 )
Unamortized gain ( 304,000 ) ( 363,000 )
Accrued benefit cost at end of period $ ( 1,081,000 ) $ ( 1,161,000 )
There was no net periodic pension cost for the six months ended June 30, 2026 and 2025.
Amounts not yet reflected in net periodic benefit cost and included in AOCI are as follows:
June 30, 2026 December 31, 2025 June 30, 2025
Unamortized net actuarial gain $ 304,000 $ 304,000 $ 363,000
Deferred tax expense ( 64,000 ) ( 64,000 ) ( 76,000 )
Net unrecognized postretirement benefits included in AOCI $ 240,000 $ 240,000 $ 287,000
A weighted average discount rate of 4.98 % was used in determining the accumulated benefit obligation and the net periodic benefit cost. The assumed health care cost trend rate is 7.00 %. The measurement date for benefit obligations was as of year-end for prior years presented. The expected benefit payments for all of 2026 are $ 85,000 . Plan expense for 2026 is estimated to be $ 0 . A 1.00% change in trend assumptions would create an approximate change in the same direction of $ 100,000 in the accumulated benefit obligation, $ 7,000 in the interest cost, and $ 1,000 in the service cost.
Note 9 - Other Comprehensive Income (Loss)
The following table summarizes activity in the unrealized gain or loss on available for sale securities included in OCI for the six months and quarters ended June 30, 2026 and 2025:
For the six months ended June 30, For the quarter ended June 30,
2026 2025 2026 2025
Balance at beginning of period $ ( 31,341,000 ) $ ( 42,671,000 ) $ ( 32,790,000 ) $ ( 38,702,000 )
Unrealized (losses) gains rising during the period ( 1,384,000 ) 6,880,000 438,000 1,856,000
Reclassification of net realized gains during the period ( 12,000 ) — — —
Related deferred taxes 293,000 ( 1,446,000 ) ( 92,000 ) ( 391,000 )
Net change ( 1,103,000 ) 5,434,000 346,000 1,465,000
Balance at end of period $ ( 32,444,000 ) $ ( 37,237,000 ) $ ( 32,444,000 ) $ ( 37,237,000 )
The reclassification of realized gains is included in the net securities gains line of the consolidated statements of income and comprehensive income and the tax effect is included in the income tax expense line of the same statement.
42
The following table summarizes activity in the unrealized loss on securities transferred from available for sale to held to maturity included in OCI for the six months and quarters ended June 30, 2026 and 2025:
For the six months ended June 30, For the quarter ended June 30,
2026 2025 2026 2025
Balance at beginning of period $ ( 38,000 ) $ ( 47,000 ) $ ( 35,000 ) $ ( 45,000 )
Amortization of net unrealized gains 7,000 ( 17,000 ) 3,000 ( 20,000 )
Related deferred taxes ( 1,000 ) 4,000 — 5,000
Net change 6,000 ( 13,000 ) 3,000 ( 15,000 )
Balance at end of period $ ( 32,000 ) $ ( 60,000 ) $ ( 32,000 ) $ ( 60,000 )
The following table presents the effect of the Company's derivative financial instruments included in OCI for the six months and quarters ended June 30, 2026 and 2025:
For the six months ended June 30, For the quarter ended June 30,
2026 2025 2026 2025
Balance at beginning of period $ — $ 157,000 $ — $ 82,000
Unrealized losses (gains) on cash flow hedging derivatives arising during the period — ( 92,000 ) — 2,000
Related deferred taxes — 19,000 — —
Net change — ( 73,000 ) — 2,000
Balance at end of period $ — $ 84,000 $ — $ 84,000
There was no activity in the unrealized gain or loss on postretirement benefits included in OCI for the six months and quarters ended June 30, 2026 and 2025.
Note 10 - Financial Derivative Instruments
The Bank uses derivative financial instruments for risk management purposes and not for trading or speculative purposes. As part of its overall asset and liability management strategy, the Bank periodically uses derivative instruments to minimize significant unplanned fluctuations in earnings and cash flows caused by interest rate volatility. The Bank’s interest rate risk management strategy involves modifying the re-pricing characteristics of certain assets or liabilities so that changes in interest rates do not have a significant effect on net interest income.
The Bank recognizes its derivative instruments in the consolidated balance sheets at fair value. On the date the derivative instrument is entered into, the Bank designates whether the derivative is part of a hedging relationship (i.e., cash flow or fair value hedge). The Bank formally documents relationships between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking hedge transactions. The Bank also assesses, both at the hedge’s inception and on an ongoing basis, whether the derivatives used in hedging transactions are highly effective in offsetting the changes in cash flows or fair values of hedged items. Changes in fair value of derivative instruments that are highly effective and qualify as cash flow hedges are recorded in OCI. Any ineffective portion is recorded in earnings. The Bank discontinues hedge accounting when it is determined that the derivative is no longer highly effective in offsetting changes of the hedged risk on the hedged item, or management determines that the designation of the derivative as a hedging instrument is no longer appropriate.
43
The details of the Bank's swap agreements are as follows:
June 30, 2026 December 31, 2025 June 30, 2025
Effective Date Maturity Date Variable Index Received Fixed Rate Paid Presentation on Consolidated Balance Sheets Notional Amount Fair Value
Notional Amount Fair Value
Notional Amount Fair Value
Cash Flow Hedges
01/10/2023 01/01/2026 USD-SOFR-OIS COMPOUND 3.836 % Other Assets $ — $ — $ 75,000,000 $ — $ 75,000,000 $ 106,000
$ — $ — $ 75,000,000 $ — $ 75,000,000 $ 106,000
Fair Value Hedges
03/08/2023 03/01/2026 USD-SOFR-OIS COMPOUND 4.712 % — $ — $ — $ — $ — $ — $ —
03/08/2023 03/01/2027 USD-SOFR-OIS COMPOUND 4.402 % Other Liabilities 30,000,000 ( 94,000 ) 30,000,000 ( 352,000 ) 30,000,000 ( 404,000 )
03/08/2023 03/01/2028 USD-SOFR-OIS COMPOUND 4.189 % Other Liabilities 30,000,000 ( 93,000 ) 30,000,000 ( 558,000 ) 30,000,000 ( 590,000 )
07/12/2023 08/01/2025 USD-SOFR-OIS COMPOUND 4.703 % Other Liabilities — — — — 50,000,000 ( 9,000 )
$ 60,000,000 $ ( 187,000 ) $ 60,000,000 $ ( 910,000 ) $ 110,000,000 $ ( 1,003,000 )
Total swap agreements $ 60,000,000 $ ( 187,000 ) $ 135,000,000 $ ( 910,000 ) $ 185,000,000 $ ( 897,000 )
The details of the Bank's cap agreements are as follows:
June 30, 2026 December 31, 2025 June 30, 2025
Effective Date Maturity Date Variable Index Received Fixed Rate Paid Presentation on Consolidated Balance Sheets Notional Amount Fair Value
Notional Amount Fair Value
Notional Amount Fair Value
Fair Value Hedges
07/01/2025 07/01/2028 USD-SOFR-OIS COMPOUND 4.050 % Other Assets $ 50,000,000 $ 281,000 $ 50,000,000 $ 100,000 $ — $ —
07/01/2025 07/01/2028 USD-SOFR-OIS COMPOUND 4.550 % Other Assets 50,000,000 155,000 50,000,000 54,000 — —
03/02/2026 03/01/2029 USD-SOFR-OIS COMPOUND 3.750 % Other Assets 50,000,000 624,000 — — — —
03/02/2026 03/01/2030 USD-SOFR-OIS COMPOUND 4.250 % Other Assets 50,000,000 544,000 — — — —
Total cap agreements $ 200,000,000 $ 1,604,000 $ 100,000,000 $ 154,000 $ — $ —
For cash flow hedges, the Company would reclassify unrealized gains or losses accounted for within AOCI into earnings if the interest rate cap or swap position(s) were to become ineffective or were to be terminated. For fair value hedges, any gain or loss resulting from a determination of ineffectiveness or from termination would be amortized for the remaining life of the hedged instrument. In the second quarter of 2025, a fair value swap with a notional amount of $ 40,000,000 was terminated; the termination fee paid by the Bank is being amortized over the remaining lives of the underlying hedged instruments. Amounts paid or received under derivative instruments are reported in interest income or interest expense in the consolidated statements of income, and reflected in net income in the consolidated statements of cash flows.
Customer loan derivatives
The Bank will enter into interest rate swaps with qualified commercial customers. Through these arrangements, the Bank is able to provide a means for a loan customer to obtain a long-term fixed rate, while it simultaneously contracts with an approved, highly-rated, third-party financial institution as counterparty to swap the fixed rate for a variable rate. Such loan level arrangements are not designated as hedges for accounting purposes, and are recorded at fair value in the Company’s consolidated balance sheets.
44
At June 30, 2026 there were 19 customer loan swap arrangements in place. This compares to 18 customer loan swap arrangements in place as of December 31, 2025 and 12 customer loan swap arrangements in place as of June 30, 2025. The details of the Bank's customer loan swap arrangements are detailed below:
June 30, 2026 December 31, 2025 June 30, 2025
Presentation on Consolidated Balance Sheet Number of Positions Notional Amount Fair Value Number of Positions Notional Amount Fair Value Number of Positions Notional Amount Fair Value
Pay Fixed, Receive Variable Other Assets 13 $ 68,913,000 $ 3,897,000 6 $ 33,506,000 $ 3,551,000 6 $ 34,105,000 $ 3,707,000
Pay Fixed, Receive Variable Other Liabilities 6 23,104,000 ( 146,000 ) 12 51,139,000 ( 757,000 ) 6 23,618,000 ( 611,000 )
19 92,017,000 3,751,000 18 84,645,000 2,794,000 12 57,723,000 3,096,000
Receive Fixed, Pay Variable Other Assets 6 23,104,000 146,000 12 51,139,000 757,000 6 23,618,000 611,000
Receive Fixed, Pay Variable Other Liabilities 13 68,913,000 ( 3,897,000 ) 6 33,506,000 ( 3,551,000 ) 6 34,105,000 ( 3,707,000 )
19 92,017,000 ( 3,751,000 ) 18 84,645,000 ( 2,794,000 ) 12 57,723,000 ( 3,096,000 )
Total 38 $ 184,034,000 $ — 36 $ 169,290,000 $ — 24 $ 115,446,000 $ —
Derivative collateral
The Bank has entered into a master netting arrangement with its counterparty and settles payments with the counterparty as necessary. The Bank's arrangement with its institutional counterparty requires it to post cash or other assets as collateral for its various loan swap contracts in a net liability position based on their fair values and the Bank's credit rating or receive cash collateral for contracts in a net asset position as requested. At June 30, 2026, there was no collateral posted on its swap contracts or required amount to be pledged.
Note 11 – Mortgage Servicing Rights
FASB ASC Topic 860 "Transfers and Servicing", requires all separately recognized servicing assets and servicing liabilities to be initially measured at fair value, if practicable. The Company's servicing assets and servicing liabilities are reported using the amortization method and carried at the lower of amortized cost or fair value by strata. In evaluating the carrying values of mortgage servicing rights, the Company obtains third party valuations based on loan level data including note rate, type, and term of the underlying loans. The model utilizes several assumptions, the most significant of which is loan prepayments, calculated using a three-months moving average of weekly prepayment data published by the PSA and modeled against the serviced loan portfolio, and the discount rate to discount future cash flows. As of June 30, 2026, the prepayment assumption using the PSA model was 121, which translates into an anticipated prepayment rate of 5.81 %. The discount rate is 9.88 %. Other assumptions include delinquency rates, foreclosure rates, servicing cost inflation, and annual unit loan cost. All assumptions are adjusted periodically to reflect current circumstances. Amortization of mortgage servicing rights, as well as write-offs due to prepayments of the related mortgage loans, are recorded as a charge against mortgage servicing fee income.
For the six months ended June 30, 2026 and 2025, servicing rights capitalized totaled $ 26,000 and $ 27,000 , respectively. Servicing rights amortized for the six-month periods ended June 30, 2026 and 2025 were $ 140,000 and $ 144,000 , respectively. The fair value of servicing rights was $ 2,759,000 , $ 2,685,000 , and $ 2,903,000 at June 30, 2026, December 31, 2025 and June 30, 2025, respectively. The Bank serviced loans for others totaling $ 268,139,000 , $ 276,514,000 , and $ 287,718,000 at June 30, 2026, December 31, 2025, and June 30, 2025, respectively.
Mortgage servicing rights are included in other assets and detailed in the following table:
June 30, 2026 December 31, 2025 June 30, 2025
Mortgage servicing rights $ 8,819,000 $ 8,793,000 $ 8,768,000
Accumulated amortization ( 7,278,000 ) ( 7,138,000 ) ( 6,991,000 )
Carrying value $ 1,541,000 $ 1,655,000 $ 1,777,000
45
Note 12 – Income Taxes
FASB ASC Topic 740 "Income Taxes" defines the criteria that an individual tax position must satisfy for some or all of the benefits of that position to be recognized in a company's financial statements. Topic 740 prescribes a recognition threshold of more-likely-than-not, and a measurement attribute for all tax positions taken or expected to be taken on a tax return, in order for those tax positions to be recognized in the financial statements. The Company is currently open to audit under the statute of limitations by the IRS for the years ended December 31, 2022 through 2025.
Note 13 - Certificates of Deposit
The following table represents the breakdown of certificates of deposit at June 30, 2026 and 2025, and at December 31, 2025:
June 30, 2026 December 31, 2025 June 30, 2025
Certificates of deposit < $100,000 $ 765,298,000 $ 638,931,000 $ 774,521,000
Certificates $100,000 to $250,000 170,354,000 190,676,000 231,926,000
Certificates $250,000 and over 143,953,000 147,656,000 172,406,000
$ 1,079,605,000 $ 977,263,000 $ 1,178,853,000
Note 14 – Reclassifications
Certain items from the prior year were reclassified in the consolidated financial statements to conform with the current year presentation. These do not have a material impact on the consolidated balance sheet or statement of income and comprehensive income presentations.
Note 15 – Fair Value
Certain assets and liabilities are recorded at fair value to provide additional insight into the Company's quality of earnings. Some of these assets and liabilities are measured on a recurring basis while others are measured on a nonrecurring basis, with the determination based upon applicable existing accounting pronouncements. For example, securities available for sale are recorded at fair value on a recurring basis. Other assets, such as other real estate owned and IAL, are recorded at fair value on a nonrecurring basis using the lower of cost or market methodology to determine impairment of individual assets. The Company groups assets and liabilities, which are recorded at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. A financial instrument's level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement (with level 1 considered highest and level 3 considered lowest). A brief description of each level follows:
Level 1 - Valuation is based upon quoted prices for identical instruments in active markets.
Level 2 - Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3 - Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates that market participants would use in pricing the asset or liability. Valuation includes use of discounted cash flow models and similar techniques.
The fair value methods and assumptions for the Company's financial instruments and other assets measured at fair value are set forth below.
Investment Securities
The fair values of investment securities are estimated by independent providers using a market approach with observable inputs, including matrix pricing and recent transactions. In obtaining such valuation information from third parties, the Company has evaluated their valuation methodologies used to develop the fair values in order to determine whether the valuations are representative of an exit price in the Company's principal markets. The Company's principal markets for its securities portfolios are the secondary institutional markets, with an exit price that is predominantly reflective of bid level pricing in those markets. Fair values are calculated based on the value of one unit without regard to any premium or discount that may result from concentrations of ownership of a financial instrument, possible tax ramifications, or estimated transaction costs. If these considerations had been incorporated into the fair value estimates, the aggregate fair value could have been changed. The carrying values of restricted equity securities approximate fair values. As such, the Company classifies investment securities as Level 2.
46
Loans
Fair values are estimated for portfolios of loans held for investment based on an exit pricing notion. The fair values of performing loans are calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest risk inherent in the loan. The estimates of maturity are based on the Company's historical experience with repayments for each loan classification, modified, as required, by an estimate of the effect of current economic and lending conditions, and the effects of estimated prepayments. Assumptions regarding credit risk, cash flows, and discount rates are judgmentally determined using available market information and specific borrower information. Management has made estimates of fair value using discount rates that it believes to be reasonable. However, because there is no market for many of these financial instruments, Management has no basis to determine whether the fair value presented above would be indicative of the value negotiated in an actual sale. As such, the Company classifies loans as Level 3, except for certain IAL. Fair values of IAL are based on estimated cash flows and are discounted using a rate commensurate with the risk associated with the estimated cash flows, or if collateral dependent, discounted to the appraised value of the collateral as determined by reference to sale prices of similar properties, less costs to sell. As such, the Company classifies IAL for which a specific reserve results in a fair value measure as Level 2. All other IAL are classified as Level 3. Management has elected to exclude loans held for sale from its fair value presentation. Loans held for sale typically consists solely of residential mortgage loans originated for sale in the secondary market which have been contracted to be sold at a specified price above par, and are assets of the Bank for a short period of time, generally less than ten business days.
Other Real Estate Owned
Real estate acquired through foreclosure is initially recorded at fair value. The fair value of other real estate owned is based on property appraisals and an analysis of similar properties currently available. As such, the Company records other real estate owned as nonrecurring Level 2.
Mortgage Servicing Rights
Mortgage servicing rights represent the value associated with servicing residential mortgage loans. Servicing assets and servicing liabilities are reported using the amortization method and compared to fair value for impairment. In evaluating the fair values of mortgage servicing rights, the Company obtains third party valuations based on loan level data including note rate, type, and term of the underlying loans. As such, the Company classifies mortgage servicing rights as Level 2.
Time Deposits
The fair value of maturity deposits is based on the discounted value of contractual cash flows using a replacement cost of funds approach. The discount rate is estimated using the cost of funds borrowing rate in the market. As such, the Company classifies time deposits as Level 2.
Borrowed Funds
The fair value of borrowed funds is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently available for borrowings of similar remaining maturities. As such, the Company classifies borrowed funds as Level 2.
Derivatives
The fair value of derivative instruments is determined using inputs that are observable in the market place obtained from third parties including yield curves, publicly available volatilities, and floating indexes and, accordingly, are classified as Level 2 inputs. The credit value adjustments associated with derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. As of June 30, 2026 and 2025, and December 31, 2025, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives due to collateral postings.
Customer Loan Derivatives
The valuation of the Company’s customer loan derivatives is obtained from a third-party pricing service and is determined using a discounted cash flow analysis on the expected cash flows of each derivative. The pricing analysis is based on observable inputs for the contractual terms of the derivatives, including the period to maturity and interest rate curves. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of master netting arrangements and any applicable credit enhancements, such as collateral postings.
Limitations
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These values do not reflect any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company's financial instruments, fair value estimates are based on Management's judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These
47
estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Other significant assets and liabilities that are not considered financial instruments include the deferred tax asset, premises and equipment, and other real estate owned. In addition, tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The following tables present the balances of assets and liabilities that were measured at fair value on a recurring basis as of June 30, 2026, December 31, 2025 and June 30, 2025:
At June 30, 2026
Level 1 Level 2 Level 3 Total
Securities available for sale
U.S. Treasury & Agency securities $ — $ 18,915,000 $ — $ 18,915,000
Mortgage-backed securities — 223,914,000 — 223,914,000
State and political subdivisions — 31,355,000 — 31,355,000
Asset-backed securities — 1,848,000 — 1,848,000
Total securities available for sale — 276,032,000 — 276,032,000
Interest rate cap agreements — 1,604,000 — 1,604,000
Customer loan interest swap agreements — 4,043,000 — 4,043,000
Total interest rate agreements — 5,647,000 — 5,647,000
Total assets $ — $ 281,679,000 $ — $ 281,679,000
At June 30, 2026
Level 1 Level 2 Level 3 Total
Interest rate swap agreements $ — $ 187,000 $ — $ 187,000
Customer loan interest swap agreements — 4,043,000 — 4,043,000
Total liabilities $ — $ 4,230,000 $ — $ 4,230,000
At December 31, 2025
Level 1 Level 2 Level 3 Total
Securities available for sale
U.S. Treasury & Agency securities $ — $ 18,072,000 $ — $ 18,072,000
Mortgage-backed securities — 210,434,000 — 210,434,000
State and political subdivisions — 33,990,000 — 33,990,000
Asset-backed securities — 1,984,000 — 1,984,000
Total securities available for sale — 264,480,000 — 264,480,000
Interest rate cap agreements — 154,000 — 154,000
Customer loan interest swap agreements — 4,308,000 — 4,308,000
Total interest rate swap agreements — 4,462,000 — 4,462,000
Total assets $ — $ 268,942,000 $ — $ 268,942,000
At December 31, 2025
Level 1 Level 2 Level 3 Total
Interest rate swap agreements $ — $ 910,000 $ — $ 910,000
Customer loan interest swap agreements — 4,308,000 — 4,308,000
Total liabilities $ — $ 5,218,000 $ — $ 5,218,000
48
At June 30, 2025
Level 1 Level 2 Level 3 Total
Securities available for sale
U.S. Treasury & Agency securities $ — $ 19,034,000 $ — $ 19,034,000
Mortgage-backed securities — 224,416,000 — 224,416,000
State and political subdivisions — 32,687,000 — 32,687,000
Asset-backed securities — 2,111,000 — 2,111,000
Total securities available for sale — 278,248,000 — 278,248,000
Interest rate swap agreements — 106,000 — 106,000
Customer loan interest swap agreements — 4,318,000 — 4,318,000
Total interest swap agreements — 4,424,000 — 4,424,000
Total assets $ — $ 282,672,000 $ — $ 282,672,000
At June 30, 2025
Level 1 Level 2 Level 3 Total
Interest rate swap agreements $ — $ 1,003,000 $ — $ 1,003,000
Customer loan interest swap agreements — 4,318,000 — 4,318,000
Total liabilities $ — $ 5,321,000 $ — $ 5,321,000
Assets Recorded at Fair Value on a Non-Recurring Basis
The following tables include assets measured at fair value on a nonrecurring basis that have had a fair value adjustment since their initial recognition. Mortgage servicing rights are presented at fair value with no impairment reserve for each of the periods presented. There was no OREO or related allowance at June 30, 2026, December 31, 2025 and June 30, 2025. Only collateral-dependent IAL with a related specific ACL or a partial charge off are included in IAL for purposes of fair value disclosures. IAL below are presented net of specific allowances of $ 2,325,000 , $ 2,740,000 and $ 326,000 at June 30, 2026 December 31, 2025 and June 30, 2025, respectively:
At June 30, 2026
Level 1 Level 2 Level 3 Total
Mortgage servicing rights $ — $ 2,759,000 $ — $ 2,759,000
Individually analyzed loans — 10,276,000 — 10,276,000
Total assets $ — $ 13,035,000 $ — $ 13,035,000
At December 31, 2025
Level 1 Level 2 Level 3 Total
Mortgage servicing rights $ — $ 2,685,000 $ — $ 2,685,000
Individually analyzed loans — 6,781,000 — 6,781,000
Total assets $ — $ 9,466,000 $ — $ 9,466,000
At June 30, 2025
Level 1 Level 2 Level 3 Total
Mortgage servicing rights $ — $ 2,903,000 $ — $ 2,903,000
Individually analyzed loans — 403,000 — 403,000
Total assets $ — 3,306,000 $ — $ 3,306,000
49
Fair Value of Financial Instruments
FASB ASC Topic 825 "Financial Instruments" requires disclosures of fair value information about financial instruments, whether or not recognized in the balance sheet if the fair values can be reasonably determined. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company's various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques using observable inputs when available. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Topic 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.
This summary excludes financial assets and liabilities for which carrying value approximates fair values and financial instruments that are recorded at fair value on a recurring basis. Financial instruments for which carrying values approximate fair value include cash equivalents, interest-bearing deposits in other banks, demand, NOW, savings, and money market deposits. The estimated fair value of demand, NOW, savings, and money market deposits is the amount payable on demand at the reporting date. Carrying value is used because the accounts have no stated maturity and the customer has the ability to withdraw funds immediately.
The carrying amount and estimated fair values for financial instruments as of June 30, 2026 were as follows:
Carrying value Estimated fair value Level 1 Level 2 Level 3
Financial assets
Securities to be held to maturity (net of allowance for credit losses) $ 351,991,000 $ 311,221,000 $ — $ 311,221,000 $ —
Loans (net of allowance for credit losses)
Commercial
Real estate 768,009,000 756,712,000 — — 756,712,000
Construction 28,823,000 28,399,000 — — 28,399,000
Other 578,494,000 576,855,000 — 10,276,000 566,579,000
Municipal 60,601,000 58,056,000 — — 58,056,000
Residential
Term 745,555,000 704,875,000 — — 704,875,000
Construction 38,785,000 38,546,000 — — 38,546,000
Home equity line of credit 159,213,000 159,088,000 — — 159,088,000
Consumer 19,866,000 17,538,000 — — 17,538,000
Total loans 2,399,346,000 2,340,069,000 — 10,276,000 2,329,793,000
Mortgage servicing rights 1,541,000 2,759,000 — 2,759,000 —
Financial liabilities
Local certificates of deposit $ 368,426,000 $ 344,126,000 $ — $ 344,126,000 $ —
National certificates of deposit 711,179,000 733,666,000 — 733,666,000 —
Total certificates of deposit 1,079,605,000 1,077,792,000 — 1,077,792,000 —
Repurchase agreements 58,289,000 58,194,000 — 58,194,000 —
Federal Home Loan Bank advances 155,780,000 155,794,000 — 155,794,000 —
Total borrowed funds 214,069,000 213,988,000 — 213,988,000 —
50
The carrying amounts and estimated fair values for financial instruments as of December 31, 2025 were as follows:
Carrying value Estimated fair value Level 1 Level 2 Level 3
Financial assets
Securities to be held to maturity (net of allowance for credit losses) $ 355,928,000 $ 315,482,000 $ — $ 315,482,000 $ —
Loans (net of allowance for credit losses)
Commercial
Real estate 776,276,000 760,452,000 — — 760,452,000
Construction 34,775,000 34,066,000 — — 34,066,000
Other 577,594,000 575,640,000 — 6,781,000 568,859,000
Municipal 51,881,000 48,805,000 — — 48,805,000
Residential
Term 733,239,000 688,100,000 — — 688,100,000
Construction 35,033,000 34,800,000 — — 34,800,000
Home equity line of credit 141,261,000 139,205,000 — — 139,205,000
Consumer 18,685,000 16,387,000 — — 16,387,000
Total loans 2,368,744,000 2,297,455,000 — 6,781,000 2,290,674,000
Mortgage servicing rights 1,655,000 2,685,000 — 2,685,000 —
Financial liabilities
Local certificates of deposit $ 373,671,000 $ 347,571,000 $ — $ 347,571,000 $ —
National certificates of deposit 603,592,000 630,910,000 — 630,910,000 —
Total certificates of deposit 977,263,000 978,481,000 — 978,481,000 —
Repurchase agreements 50,321,000 50,241,000 — 50,241,000 —
Federal Home Loan Bank advances 137,500,000 137,942,000 — 137,942,000 —
Total borrowed funds 187,821,000 188,183,000 — 188,183,000 —
51
The carrying amount and estimated fair values for financial instruments as of June 30, 2025 were as follows:
Carrying value Estimated fair value Level 1 Level 2 Level 3
Financial assets
Securities to be held to maturity (net of allowance for credit losses) $ 367,873,000 $ 312,508,000 $ — $ 312,508,000 $ —
Loans (net of allowance for credit losses)
Commercial
Real estate 785,745,000 763,818,000 — — 763,818,000
Construction 52,641,000 51,172,000 — — 51,172,000
Other 564,539,000 561,070,000 — 403,000 560,667,000
Municipal 62,657,000 59,193,000 — — 59,193,000
Residential
Term 718,587,000 662,101,000 — — 662,101,000
Construction 31,164,000 30,880,000 — — 30,880,000
Home equity line of credit 133,457,000 133,188,000 — — 133,188,000
Consumer 20,388,000 18,196,000 — — 18,196,000
Total loans 2,369,178,000 2,279,618,000 — 403,000 2,279,215,000
Mortgage servicing rights 1,777,000 2,903,000 — 2,903,000 —
Financial liabilities
Local certificates of deposit $ 382,289,000 $ 364,312,000 $ — $ 364,312,000 $ —
National certificates of deposit 796,564,000 813,756,000 — 813,756,000 —
Total certificates of deposit 1,178,853,000 1,178,068,000 — 1,178,068,000 —
Repurchase agreements 65,050,000 64,929,000 — 64,929,000 —
Federal Home Loan Bank advances 131,120,000 131,854,000 — 131,854,000 —
Total borrowed funds 196,170,000 196,783,000 — 196,783,000 —
Note 16 – Impact of Recently Issued Accounting Standards
In November 2024 the FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (ASU 2024-03). Under ASU 2024-03, public business entities, such as the Company, are required to disclose in the notes to their financial statements disaggregated information about certain costs and expenses in both annual and interim filings. ASU 2024-03 is effective for calendar year-end public business entities beginning in calendar year 2027, and is not expected to have a material impact on the Company's consolidated financial statements.
In November 2025 the FASB issued ASU 2025-08, Financials Instruments - Credit Losses (Topic 326): Purchased Loans. The ASU expands the use of the gross-up approach to include purchased seasoned loans, defined as loans (excluding credit cards) acquired without significant credit deterioration and deemed to be seasoned; seasoned loans are those obtained either through a business combination or purchase at least ninety days after origination, provided the acquirer was not involved in the origination. The change is intended to reduce complexity and subjectivity in loan purchase transactions, and to reduce the risk of double counting expected credit losses that are already reflected in fair value determinations made at the time of acquisition. ASU 2025-08 is effective for reporting periods beginning after December 15, 2026; early adoption is permitted. Adoption is not expected to have a material impact on the Company's consolidated financial statements.
52
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.