−Removed: FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
+Added: FINANCIAL STATEMENTS AND SUPPLEMENTARY
FINGERMOTION, INC.
3 unchanged sentences
Index to the Financial Statements
−Removed: of Independent Registered Public Accounting Firm (Firm ID 6967 )
+Added: Report of Independent Registered Public Accounting Firm (Firm ID 6967 )
Consolidated Balance Sheets at February 28, 2026 and February 28, 2025
9 unchanged sentences
balance sheets of FingerMotion, Inc.
−Removed: (the Company) as of February 28, 2025 and February 29, 2024, and the related consolidated statements
−Removed: of operations, Stockholders’ equity, and cash flows for each of the years in the two-year period ended February 28, 2025 and February
−Removed: 29, 2024, and the related notes (collectively referred to as the consolidated financial statements).
−Removed: In our opinion, the consolidated
−Removed: financial statements present fairly, in all material respects, the financial position of the Company as of February 28, 2025 and February
−Removed: 29, 2024, and the results of its operations and its cash flows for each of the years in the two-year period ended February 28, 2025 and
−Removed: February 29, 2024, in conformity with accounting principles generally accepted in the United States of America.
+Added: (the Company) as of February 28, 2026 and 2025, and the related consolidated statements of operations,
+Added: stockholders’ equity, and cash flows for each of the years in the two-year period ended February 28, 2026, and the related notes
+Added: (collectively referred to as the financial statements).
+Added: In our opinion, the financial statements present fairly, in all material respects,
+Added: the financial position of the Company as of February 28, 2026 and 2025, and the results of its operations and its cash flows for each
+Added: of the years in the two-year period ended February 28, 2026, in conformity with accounting principles generally accepted in the United
+Added: States of America.
Substantial Doubt about the Company’s
Ability to continue as a Going Concern
−Removed: The accompanying consolidated financial statements
−Removed: have been prepared assuming that the Company will continue as a going concern.
−Removed: As discussed in Note 3 to the consolidated financial statements,
−Removed: the Company has suffered recurring losses from operations that raise substantial doubt about its ability to continue as a going concern.
−Removed: Management’s plans in regard to these matters are also described in Note 3.
−Removed: The consolidated financial statements do not include
−Removed: any adjustments that might result from the outcome of this uncertainty.
+Added: The accompanying financial statements have been
+Added: prepared assuming that the Company will continue as a going concern.
+Added: As discussed in Note 3 to the financial statements, the Company has
+Added: suffered recurring losses from operations that raise substantial doubt about its ability to continue as a going concern.
+Added: plans in regard to these matters are also described in Note 3.
+Added: The financial statements do not include any adjustments that might result
+Added: from the outcome of this uncertainty.
Basis for Opinion
−Removed: These consolidated financial statements are the
−Removed: responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company’s consolidated financial
−Removed: statements based on our audits.
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
−Removed: States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S.
−Removed: federal securities laws and
−Removed: the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: These financial statements are the responsibility
+Added: of the Company’s management.
+Added: Our responsibility is to express an opinion on the Company’s financial statements based on our
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are
+Added: required to be independent with respect to the Company in accordance with the U.S.
+Added: federal securities laws and the applicable rules and
+Added: regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated
−Removed: financial statements are free of material misstatement, whether due to error or fraud.
−Removed: The Company is not required to have, nor were we
−Removed: engaged to perform, an audit of its internal control over financial reporting.
+Added: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
+Added: statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we engaged
+Added: to perform, an audit of its internal control over financial reporting.
As part of our audits, we are required to obtain an understanding
3 unchanged sentences
Our audits included performing procedures to assess
−Removed: the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
−Removed: that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
−Removed: consolidated financial statements.
−Removed: Our audits also included evaluating the accounting principles used and significant estimates made by
−Removed: management, as well as evaluating the overall presentation of the consolidated financial statements.
−Removed: We believe that our audits provide
−Removed: a reasonable basis for our opinion.
−Removed: Emphasis of Matters
−Removed: The February 29, 2024 consolidated financial statements,
−Removed: which were audited by another auditor, have been restated (See Note 16).
+Added: the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
+Added: to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
+Added: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
+Added: the overall presentation of the financial statements.
+Added: We believe that our audits provide a reasonable basis for our opinion.
+Added: Critical Audit Matters .
+Added: Critical audit matters are matters arising from
+Added: the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and
+Added: that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
+Added: subjective, or complex judgments.
+Added: We determined that there were no critical audit matters.
/s/ CT International LLP
−Removed: We have served as the Company’s auditor
+Added: We have served as the Company’s auditor since 2024.
San Francisco, California
1 unchanged sentence
Consolidated Balance Sheets
−Removed: 2024 (Restated)
Current Assets
41 unchanged sentences
Consolidated Statements of Operations
−Removed: 2024 (Restated)
Cost of revenue
8 unchanged sentences
Credit impairment loss
+Added: ( 1,207,516 )
Stock compensation expenses
45 unchanged sentences
stock options
−Removed: Balance at March 1, 2024 (As restated)
−Removed: ( 29,074,580 )
+Added: Balance at March 1, 2025
Common stock issued for cash
Common stock issued for professional service
+Added: Common stock issued for conversion of customer deposit
Additional paid-in capital - stock options
+Added: Common stock issued for purchase of software IP
Accumulated other comprehensive income
−Removed: ( 5,112,804 )
−Removed: ( 5,112,804 )
−Removed: ( 5,109,342 )
Balance at February 28, 2026
−Removed: ( 34,187,384 )
Paid-in capital
3 unchanged sentences
stock options
−Removed: Balance at March 1, 2023 (As originally reported)
−Removed: ( 24,691,314 )
−Removed: Prior Period Adjustments
Balance at March 1, 2024 (As restated)
−Removed: ( 25,263,077 )
Common stock issued for cash
Common stock issued for professional service
−Removed: Execution of convertible notes
−Removed: Cashless exercise of warrants
−Removed: Deemed net-stock exercise of options
Additional paid-in capital - stock options
Accumulated other comprehensive income
−Removed: ( 3,811,503 )
−Removed: ( 3,811,503 )
−Removed: ( 3,812,017 )
−Removed: Balance at February 29, 2024 (As restated)
−Removed: ( 29,074,580 )
+Added: Balance at February 28, 2025
The accompanying notes are an integral part of these consolidated financial
1 unchanged sentence
Consolidated Statements of Cash Flows
−Removed: 2024 (Restated)
$ ( 7,041,333 )
7 unchanged sentences
( 6,665,539 )
+Added: Gain on disposal of equipment
Changes in operating assets and liabilities
4 unchanged sentences
( 1,365,105 )
−Removed: ( 1,525,857 )
(Increase) decrease in other receivable
10 unchanged sentences
Cash flows from financing activities
−Removed: Repayment of convertible notes
−Removed: ( 1,135,333 )
Proceed from loan payable
1 unchanged sentence
Common stock issued for cash
−Removed: Net cash provided by (used in) financing activities
+Added: Net cash provided by financing activities
Effect of exchange rates on cash and cash equivalents
3 unchanged sentences
Cash at end of year
−Removed: Major non-cash transactions:
−Removed: Execution of convertible note / Conversion of loan payables to shares
Supplemental disclosures of cash flow information:
Interest paid
+Added: Supplemental disclosures of non-cash investing and financing activities::
+Added: Common stock issued for professional service
+Added: Conversion of customer deposit to shares
+Added: Common stock issued for purchase of software IP
The accompanying notes are an integral part of these consolidated financial
3 unchanged sentences
of America (the “ Company ”) was incorporated on January 23, 2014, under the laws of the State of Delaware.
−Removed: The Company then
−Removed: offered management and consulting services to residential and commercial real estate property owners who rent or lease their property
+Added: then offered management and consulting services to residential and commercial real estate property owners who rent or lease their property
to third-party tenants.
2 unchanged sentences
In July 2017 the Company acquired all of the outstanding shares of Finger Motion Company
−Removed: Limited (“FMCL”), a Hong Kong corporation formed on April 6, 2016, that is an information technology company which then specialized
−Removed: in operating and publishing mobile games.
+Added: Limited (“ FMCL ”), a Hong Kong corporation formed on April 6, 2016, that is an information technology company which
+Added: then specialized in operating and publishing mobile games.
Pursuant to the Share Exchange Agreement with
−Removed: FMCL, effective July 13, 2017 (the “Share Exchange Agreement”), the Company agreed to exchange the outstanding equity stock
−Removed: of FMCL held by the FMCL Shareholders for shares of common stock of the Company.
−Removed: At the Closing Date, the Company issued 12,000,000 shares
−Removed: of common stock to the FMCL shareholders.
−Removed: In addition, the Company issued 600,000 shares to other consultants in connection with the transactions
−Removed: contemplated by the Share Exchange Agreement.
+Added: FMCL, effective July 13, 2017 (the “ Share Exchange Agreement ”), the Company agreed to exchange the outstanding equity
+Added: stock of FMCL held by the FMCL Shareholders for shares of common stock of the Company.
+Added: At the Closing Date, the Company issued 12,000,000
+Added: shares of common stock to the FMCL shareholders.
+Added: In addition, the Company issued 600,000 shares to other consultants in connection with
+Added: the transactions contemplated by the Share Exchange Agreement.
The transaction was accounted for as a “reverse
11 unchanged sentences
wholly-owned subsidiary, Shanghai JiuGe Business Management Co., Ltd.
−Removed: (“JiuGe Management”), entered into a series of agreements
−Removed: known as variable interest agreements (the “VIE Agreements”) pursuant to which Shanghai JiuGe Information Technology Co.,
+Added: (“ JiuGe Management ”), entered into a series of
+Added: agreements known as variable interest agreements (the “ VIE Agreements ”) pursuant to which Shanghai JiuGe Information
+Added: Technology Co., Ltd.
(“ JiuGe Technology ”) became JiuGe Management’s contractually controlled affiliate.
−Removed: The use of VIE agreements is
−Removed: a common structure used to acquire operational control of PRC corporations, particularly in certain industries in which foreign investment
−Removed: is restricted or forbidden by the PRC government.
−Removed: The VIE Agreements include a Consulting Services Agreement, a Loan Agreement, a Power
−Removed: of Attorney Agreement, a Call Option Agreement, and a Share Pledge Agreement in order to secure the connection and commitments of JiuGe
+Added: of VIE agreements is a common structure used to acquire operational control of PRC corporations, particularly in certain industries in
+Added: which foreign investment is restricted or forbidden by the PRC government.
+Added: The VIE Agreements include a Consulting Services Agreement,
+Added: a Loan Agreement, a Power of Attorney Agreement, a Call Option Agreement, and a Share Pledge Agreement in order to secure the connection
+Added: and commitments of JiuGe Technology.
On March 7, 2019, JiuGe Technology also acquired
−Removed: 99% of the equity interest of Beijing XunLian (“BX”), a subsidiary that provides bulk distribution of SMS messages for JiuGe
−Removed: customers at discounted rates.
+Added: 99% of the equity interest of Beijing XunLian (“ BX ”), a subsidiary that provides bulk distribution of SMS messages
+Added: for JiuGe customers at discounted rates.
Finger Motion Financial Company Limited was incorporated
13 unchanged sentences
by JiuGe Technology.
+Added: Zhejiang ChangXin Communication Equipment Co.,
+Added: was incorporated on March 28, 2025 for the purpose of venturing into the research and development, manufacturing and sales of communication
+Added: equipment, as well as the technical service business of communication equipment in China.
+Added: It is 70% owned by Shanghai KeShunXiang Automobile
+Added: Service Co., Ltd.
+Added: Shanghai XiaoYi Bin Tong Technology Co., Ltd.
+Added: was incorporated on April 15, 2025 for the purpose of venturing into the sale of household appliances and electronic products in China.
+Added: It is 80% owned by JiuGe Technology.
Note 2 - Summary of Principal Accounting Policies
3 unchanged sentences
generally accepted accounting principles (“ U.S.
−Removed: The consolidated financial statements
−Removed: include the financial statements of the Company, and its wholly-owned subsidiaries.
−Removed: All intercompany accounts, transactions, and profits
−Removed: have been eliminated upon consolidation.
−Removed: Note 2 - Summary of Principal Accounting Policies
+Added: The consolidated financial
+Added: statements include the financial statements of the Company, and its wholly-owned subsidiaries.
+Added: All intercompany accounts, transactions,
+Added: and profits have been eliminated upon consolidation.
Variable interest entity
1 unchanged sentence
(“ FASB ”) Accounting Standards Codification (“ ASC ”) Section 810, “Consolidation” (“ ASC
−Removed: the Company is required to include in its consolidated financial statements, the financial statements of its variable interest entities
−Removed: ASC 810 requires a VIE to be consolidated if that company is subject to a majority of the risk of loss for the VIE
−Removed: or is entitled to receive a majority of the VIE’s residual returns.
−Removed: VIEs are those entities in which a company, through contractual
−Removed: arrangements, bears the risk of, and enjoys the rewards normally associated with ownership of the entity, and therefore the company is
−Removed: the primary beneficiary of the entity.
+Added: 810 ”), the Company is required to include in its consolidated financial statements, the financial statements of its variable
+Added: interest entities (“ VIEs ”).
+Added: ASC 810 requires a VIE to be consolidated if that company is subject to a majority of the
+Added: risk of loss for the VIE or is entitled to receive a majority of the VIE’s residual returns.
+Added: VIEs are those entities in which a
+Added: company, through contractual arrangements, bears the risk of, and enjoys the rewards normally associated with ownership of the entity,
+Added: and therefore the company is the primary beneficiary of the entity.
Under ASC 810, a reporting entity has a controlling
35 unchanged sentences
Total liabilities
−Removed: Note 2 - Summary of Principal Accounting Policies (Continued)
+Added: Note 2 - Summary of Principal Accounting Policies
Operating Result of VIE
19 unchanged sentences
$ ( 1,785,715 )
+Added: $ ( 1,652,259 )
Interest income
2 unchanged sentences
$ ( 1,746,619 )
+Added: $ ( 1,191,422 )
Operating Result of VIE Subsidiaries
7 unchanged sentences
Gross profit (loss)
−Removed: $ ( 4,910,153 )
Amortization and depreciation
General and administrative expenses
+Added: ( 1,013,540 )
Marketing cost
47 unchanged sentences
The functional currencies of the Company’s foreign subsidiaries are their respective local currencies (China Renminbi,
−Removed: Singapore dollar and Hongkong dollar), which are the monetary unit of account of the principal economic environment in which the Company’s
+Added: Singapore dollar and Hong Kong dollar), which are the monetary unit of account of the principal economic environment in which the Company’s
foreign subsidiaries operate.
4 unchanged sentences
adjustments are recorded in accumulated other comprehensive income (loss) as a component of stockholders’ equity.
+Added: Translation of amounts from RMB into USD has been
+Added: made at the following exchange rates for the respective periods:
+Added: Schedule of foreign currency translation and transactions
+Added: Balance sheet items, except for equity accounts
+Added: February 28, 2026
+Added: RMB6.8590 to $1.00
+Added: February 28, 2025
+Added: RMB7.2830 to $1.00
+Added: Income statement and cash flows items
+Added: For the year ended February 28, 2026
+Added: RMB7.1315 to $1.00
+Added: For the year ended February 28, 2025
+Added: RMB7.2123 to $1.00
Identifiable Intangible Assets
3 unchanged sentences
intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
+Added: Note 2 - Summary of Principal Accounting Policies
Impairment of Long-Lived Assets
20 unchanged sentences
Accounts Receivable, Net
−Removed: Accounts receivable are stated at the amount the
+Added: Accounts receivable is stated at the amount the
Company expects to collect.
19 unchanged sentences
To date, the Company has not experienced any credit loss relating to its cash and cash equivalents.
−Removed: For year ended February 28, 2025, the Company
−Removed: sold about 91 % of its total revenue to three major customers and the amounts due from these companies represent approximately 92 % of the
−Removed: total accounts receivable at February 28, 2025.
−Removed: For the years ended February 29, 2024, the Company
−Removed: sold about 74 % of its total revenue to five major customers and the amounts due from these companies represent approximately 86 % of the
−Removed: total accounts receivable at February 29, 2024.
−Removed: For year ended February 28, 2025, the Company
−Removed: purchased about 93 % of its total purchase from three major suppliers and the amounts due to these companies represent approximately 83 %
−Removed: of the total accounts payable at February 28, 2025.
−Removed: For the years ended February 29, 2024, the Company
−Removed: purchased about 74 % of its total purchase from four major suppliers.
−Removed: The amounts due to these companies represent approximately 49 % of
−Removed: the total accounts payable at February 29, 2024.
+Added: For the year ended February 28, 2026, two customers
+Added: each accounted for more than 10% of the Company’s total revenue, with individual contributions of 57 % and 23 % .
+Added: As at February 28,
+Added: 2026, amounts due from these customers represented approximately 62 % of the Company’s total accounts receivable.
+Added: For the year ended February 28, 2025, three customers
+Added: each accounted for more than 10% of the Company’s total revenue, with individual contributions of 47 % , 24 % and 20 % .
+Added: As at February
+Added: 28, 2025, amounts due from these customers represented approximately 92 % of the Company’s total accounts receivable.
+Added: For the year ended February 28, 2026, two suppliers
+Added: each accounted for more than 10% of the Company’s total purchase, with individual contributions of 57 % and 23 % .
+Added: As at February 28,
+Added: 2026, amounts due to these suppliers represented approximately 54 % of the Company’s total accounts payable.
+Added: For the year ended February 28, 2025, three suppliers
+Added: each accounted for more than 10% of the Company’s total purchase, with individual contributions of 45 % , 25 % and 23 % .
+Added: As at February
+Added: 28, 2025, amounts due to these suppliers represented approximately 83 % of the Company’s total accounts payable.
+Added: Note 2 - Summary of Principal Accounting Policies
Operating and finance lease right-of-use assets
11 unchanged sentences
extend or terminate the lease when it is reasonably certain that the Company will exercise that option.
−Removed: Note 2 - Summary of Principal Accounting Policies
Cash and Cash Equivalents
2 unchanged sentences
and are readily convertible to known amounts of cash.
−Removed: Property and Equipment
−Removed: Property and equipment are stated at cost.
−Removed: of property and equipment is provided using the straight-line method for financial reporting purposes at rates based on the estimated
−Removed: useful lives of the assets.
+Added: Equipment is stated at cost.
+Added: Depreciation of equipment
+Added: is provided using the straight-line method for financial reporting purposes at rates based on the estimated useful lives of the assets.
Estimated useful lives range from three to seven years.
−Removed: Land is classified as held for sale when management
−Removed: has the ability and intent to sell, in accordance with ASC Topic 360-45.
+Added: Land is classified as held for sale when management has the ability and intent
+Added: to sell, in accordance with ASC Topic 360-45.
Earnings Per Share
12 unchanged sentences
Revenue Recognition
−Removed: The Company adopted ASC 606, Revenue from Contracts
−Removed: with Customers (“ASC 606”) beginning on January 1, 2018 using the modified retrospective approach.
−Removed: ASC 606 establishes principles
−Removed: for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts
−Removed: to provide goods or services to customers.
−Removed: The core principle requires an entity to recognize revenue to depict the transfer of goods
−Removed: or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those
−Removed: goods or services recognized as performance obligations are satisfied.
−Removed: The Company has assessed the impact of the guidance
−Removed: by reviewing its existing customer contracts and current accounting policies and practices to identify differences that will result from
−Removed: applying the new requirements, including the evaluation of its performance obligations, transaction price, customer payments, transfer
−Removed: of control and principal versus agent considerations.
−Removed: Based on the assessment, the Company concluded that there was no change to the timing
−Removed: and pattern of revenue recognition for its current revenue streams in scope of ASC 606 and therefore there was no material changes to
−Removed: the Company’s consolidated financial statements upon adoption of ASC 606.
+Added: The Company recognizes revenue in accordance with
+Added: ASC 606, Revenue from Contracts with Customers, when control of promised goods or services is transferred to customers in an amount that
+Added: reflects the consideration the Company expects to receive in exchange for those goods or services.
+Added: It generates revenue primarily from
+Added: telecommunications mobile recharge and top-up services, data plans, subscription plan, mobile devices and related services provided to
+Added: consumer and enterprise customers.
+Added: Telecommunication Services
+Added: The Company provides mobile recharge and top-up
+Added: services, data plans, subscription plans, and other related telecommunication services to third-party businesses and online marketplaces
+Added: through its digital platform.
+Added: Revenue is recognized when the related services are delivered, activated, or otherwise made available to
+Added: the customer, which is the point at which control of the promised services is transferred to the customer in accordance with the terms
+Added: of the underlying arrangements.
+Added: Telecommunication Products
+Added: Telecommunication products revenue primarily relates
+Added: to sales of mobile devices.
+Added: Telecommunication products are generally considered separate performance obligations because customers can
+Added: benefit from the devices independently.
+Added: Revenue associated with mobile devices sales is recognized at a point in time when control transfers
+Added: to the customer, generally upon picked up by the customer.
+Added: Other Segments
The Company recognizes revenue from providing
−Removed: hosting and integration services and licensing the use of its technology platform to its customers.
−Removed: The Company recognizes revenue when
−Removed: all of the following conditions are satisfied:
+Added: online-to-offline integration services (DaGe platform), communication and coordination solutions, and data and analytics services to its
+Added: The Company recognizes revenue when all of the following conditions are satisfied:
(1) there is persuasive evidence of an arrangement;
−Removed: (2) the service has been provided to
−Removed: the customer (for licensing, revenue is recognized when the Company’s technology is used to provide hosting and integration services);
−Removed: (3) the amount of fees to be paid by the customer is fixed or determinable;
+Added: (2) the service has been provided to the customer or the equipment has been accepted by the customer;
+Added: (3) the amount of fees to be paid
+Added: by the customer is fixed or determinable;
and (4) the collection of fees is probable.
−Removed: We account for
−Removed: our multi-element arrangements, such as instances where we design a custom website and separately offer other services such as hosting,
−Removed: which are recognized over the period for when services are performed.
+Added: We account for our multi-element arrangements in
+Added: data and analytics services, such as instances where we design a custom website and separately offer other services, which are recognized
+Added: over the period for when services are performed.
+Added: Note 2 - Summary of Principal Accounting Policies
Cost of Revenue
6 unchanged sentences
and components purchased for research and development.
+Added: During the year ended February 28, 2026, the Company also commenced product development
+Added: efforts under a new strategic collaboration to integrate its Mobile Integrated Command and Communication Platform into emergency response
Selling, General and Administrative
4 unchanged sentences
of accounting for income taxes in accordance with Accounting Standards Codification (“ ASC ”) 740, “Income Taxes”
+Added: (“ ASC 740 ”).
Under this method, income tax expense is recognized as the amount of:
−Removed: (i) taxes payable or refundable for the
−Removed: current year and (ii) future tax consequences attributable to differences between financial statement carrying amounts of existing assets
−Removed: and liabilities and their respective tax bases.
−Removed: Deferred tax assets and liabilities are measured using enacted tax rates expected to apply
−Removed: to taxable income in the years which those temporary differences are expected to be recovered or settled.
−Removed: The effect on deferred tax assets
−Removed: and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date.
−Removed: valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of available evidence it is more likely
−Removed: than not that some portion or all of the deferred tax assets will not be realized.
−Removed: Note 2 - Summary of Principal Accounting Policies
+Added: (i) taxes payable or refundable
+Added: for the current year and (ii) future tax consequences attributable to differences between financial statement carrying amounts of existing
+Added: assets and liabilities and their respective tax bases.
+Added: Deferred tax assets and liabilities are measured using enacted tax rates expected
+Added: to apply to taxable income in the years which those temporary differences are expected to be recovered or settled.
+Added: The effect on deferred
+Added: tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment
+Added: A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of available evidence it is
+Added: more likely than not that some portion or all of the deferred tax assets will not be realized.
Non-controlling interest
Non-controlling interests held 1% of the shares
−Removed: of two of our subsidiaries are recorded as a component of our equity, separate from the Company’s equity.
−Removed: Purchase or sales of equity
−Removed: interests that do not result in a change of control are accounted for as equity transactions.
−Removed: Results of operations attributable to the
−Removed: non-controlling interest are included in our consolidated results of operations and, upon loss of control, the interest sold, as well
−Removed: as interest retained, if any, will be reported at fair value with any gain or loss recognized in earnings.
+Added: of three of our subsidiaries, 30% of the shares of Zhejiang ChangXin Communication Equipment Co., Ltd.
+Added: and 20% of the shares of Shanghai
+Added: XiaoYi Bin Tong Technology Co., Ltd., are recorded as a component of our equity, separate from the Company’s equity.
+Added: sales of equity interests that do not result in a change of control are accounted for as equity transactions.
+Added: Results of operations attributable
+Added: to the non-controlling interest are included in our consolidated results of operations and, upon loss of control, the interest sold, as
+Added: well as interest retained, if any, will be reported at fair value with any gain or loss recognized in earnings.
+Added: The cumulative results
+Added: of operations attributable to noncontrolling interests are also recorded as noncontrolling interests in the Company’s consolidated
+Added: balance sheets.
+Added: Note 2 - Summary of Principal Accounting Policies
Recently Issued Accounting Pronouncements
(i) Recently adopted accounting pronouncements
−Removed: In November 2023, the FASB issued ASU No.
−Removed: Improvements to Reportable Segment Disclosures (Topic 280).
−Removed: This ASU updates reportable segment disclosure requirements by requiring disclosures
−Removed: of significant reportable segment expenses that are regularly provided to the Chief Operating Decision Maker (“CODM”) and
−Removed: included within each reported measure of a segment’s profit or loss.
−Removed: This ASU also requires disclosure of the title and position
−Removed: of the individual identified as the CODM and an explanation of how the CODM uses the reported measures of a segment’s profit or
−Removed: loss in assessing segment performance and deciding how to allocate resources.
−Removed: The ASU is effective for annual periods beginning after
−Removed: December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024.
−Removed: Adoption of the ASU should be applied retrospectively
−Removed: to all prior periods presented in the financial statements.
−Removed: The Company adopted this ASU on March 1, 2024, which did not have a material
−Removed: impact on the Company’s consolidated financial statements.
−Removed: Refer to Note 2, Segment Reporting for the inclusion of the new required
+Added: In December 2023, the FASB issued Accounting Standards
+Added: Update (ASU) 2023-09, Income Taxes (Topic 740):
+Added: Improvements to Income Tax Disclosures, which enhances the transparency and decision usefulness
+Added: of income tax disclosures.
+Added: The amendments address more transparency about income tax information through improvements to income tax disclosures
+Added: primarily related to the rate reconciliation and income taxes paid information.
+Added: The ASU also includes certain other amendments to improve
+Added: the effectiveness of income tax disclosures.
+Added: The amendments in this ASU are effective for public business entities for annual periods
+Added: beginning after December 15, 2024 on a prospective basis through retrospective application is permitted.
+Added: Early adoption is permitted.
+Added: The Company adopted ASU 2023-09 for the year beginning on March 1, 2025 on a retrospective basis and the adoption does not have a material
+Added: impact on its disclosures.
(ii) Recently issued accounting pronouncements not yet adopted
−Removed: In December 2023, the FASB issued ASU No.
−Removed: Improvements to Income Tax Disclosures (Topic 740).
−Removed: The ASU requires disaggregated information about a reporting entity’s effective
−Removed: tax rate reconciliation as well as additional information on income taxes paid.
−Removed: The ASU is effective on a prospective basis for annual
−Removed: periods beginning after December 15, 2024.
−Removed: Early adoption is also permitted for annual financial statements that have not yet been issued
−Removed: or made available for issuance.
−Removed: This ASU will result in the required additional disclosures being included in our consolidated financial
−Removed: statements, once adopted.
−Removed: The Company is currently evaluating the impact of this accounting standard update on its consolidated financial
−Removed: statements and related disclosures.
In November 2024, the FASB issued ASU No.
19 unchanged sentences
of this accounting standard update on its consolidated financial statements and related disclosures.
+Added: In January 2025, the FASB issued ASU 2025-01,
+Added: “Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures.” The amendment in ASU
+Added: 2025-01 amends the effective date of ASC 2024-03 to clarify that all public business entities are required to adopt the guidance in annual
+Added: reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15,
+Added: Early adoption is permitted.
+Added: The Company is currently evaluating the impact of this accounting standard update on its consolidated financial
+Added: statements and related disclosures.
+Added: In July 2025, the FASB issued ASU 2025-05, Financial
+Added: Instruments—Credit Losses (Topic 326):
+Added: Measurement of Credit Losses for Accounts Receivable and Contract Assets (ASU 2025-05), which
+Added: amends guidance on the measurement of credit losses for accounts receivable and contract assets.
+Added: ASU 2025-05 is effective for annual reporting
+Added: periods beginning after December 15, 2025, and interim periods within those annual periods.
+Added: Early adoption is permitted.
+Added: is currently evaluating the impact of this accounting standard update on its consolidated financial statements and related disclosures.
+Added: In December 2025, the Financial Accounting Standards
+Added: Board (“ FASB ”) issued Accounting Standards Update (“ ASU ”) 2025-11, Interim Reporting (Topic 270):
+Added: Improvements to Interim Disclosure Requirements.
+Added: The standard clarifies disclosure requirements for interim financial statements and is
+Added: effective for interim periods beginning after December 15, 2026.
+Added: Early adoption is permitted.
+Added: The Company is currently evaluating the
+Added: impact of this accounting standard update on its consolidated financial statements and related disclosures.
Note 3 - Going Concern
23 unchanged sentences
Telecommunication Products & Services
−Removed: DaGe Platform
−Removed: Command & Communication
+Added: Marketplace Platform & Digital Commerce Infrastructure Solutions
+Added: Advanced Technology & Platform Solutions
+Added: Data & Analytics Platform Solutions
Note 5 – Equipment
15 unchanged sentences
February 28, 2025
−Removed: Mobile applications
+Added: Mobile applications / Software
accumulated amortization
21 unchanged sentences
allowance for credit losses
+Added: ( 1,702,821 )
The Company normally allows credit terms to customers
2 unchanged sentences
Overdue accounts receivable are
−Removed: reviewed regularly by the Board of Directors.
+Added: reviewed regularly by the Management.
Activities related to allowance for credit losses are presented below.
3 unchanged sentences
At beginning of year
−Removed: Provision for the year
At end of year
Note 9 – Other Receivables
+Added: At February 28, 2026 and February 28, 2025, the
+Added: company has the following amounts related to other receivables:
Schedule of other receivables
5 unchanged sentences
Other receivables
−Removed: Note 10 – Right-of-use Asset and Lease
+Added: Note 10 – Right-of-use Asset and Lease Liability
The Company has entered into lease agreements
with various third parties.
−Removed: The terms of operating leases are one to two years.
−Removed: These operating leases are included in “Right-of-use
−Removed: Asset” on the Company’s Consolidated Balance Sheet and represent the Company’s right to use the underlying asset for
−Removed: the lease term.
−Removed: The Company’s obligation to make lease payments are included in “Lease liability” on the Company’s
−Removed: Consolidated Balance Sheet.
−Removed: Additionally, the Company has entered into various short-term operating leases with an initial term of twelve
−Removed: months or less.
+Added: The terms of operating leases typically range from one to two years.
+Added: These operating leases are included in
+Added: “Right-of-use Asset” on the Company’s Condensed Consolidated Balance Sheet and represent the Company’s right to
+Added: use the underlying asset for the lease term.
+Added: The Company’s obligation to make lease payments is included in “Lease liability”
+Added: on the Company’s Condensed Consolidated Balance Sheet.
+Added: Additionally, the Company has entered into various short-term operating leases
+Added: with an initial term of twelve months or less.
These leases are not recorded on the Company’s Consolidated balance sheet.
−Removed: All operating lease expense is recognized
−Removed: on a straight-line basis over the lease term in the year ended February 28, 2025.
+Added: All operating
+Added: lease expense is recognized on a straight-line basis over the lease term in the year ended February 28, 2026.
Information related to the Company’s right-of-use
19 unchanged sentences
the year ended February 28, 2026:
−Removed: Cash paid for amounts included in the
−Removed: measurement of lease liabilities:
−Removed: Operating cash flows from
−Removed: leases $ 124,400
+Added: Schedule of cash flow information related to leases
+Added: Cash paid for amounts included in the measurement of lease liabilities:
+Added: Operating cash flows from leases
Note 11 - Common Stock
On March 3, 2025, the Company issued 27,500 shares
−Removed: of our common stock at a deemed price of $ 2.80 per share to one entity pursuant to consulting agreements, dated February 27, 2023 and
−Removed: February 24, 2024.
−Removed: On March 29, 2024, the Company issued 150,000
−Removed: shares of our common stock under its 2023 Stock Incentive Plan at a deemed price of $ 2.15 per share to two individuals pursuant to consulting
+Added: of its common stock at a deemed price of $ 1.86 per share to one entity pursuant to a consulting agreement.
+Added: On May 15, 2025, the Company issued 312,500 shares
+Added: of its common stock at a price of $ 1.50 per share to one entity pursuant to the exercise of warrants.
+Added: On May 23, 2025, the Company issued 100,000 shares
+Added: of its common stock at a price of $ 1.88 per share to one entity pursuant to the exercise of warrants.
+Added: On May 28, 2025, the Company issued an aggregate
+Added: of 940,000 shares of its common stock at a price or deemed price of $ 2.50 per share to 8 individuals due to the closing of a private placement,
+Added: which resulted in the receipt of $ 950,000 in cash and the settlement of an outstanding liability of $ 1,400,000 .
+Added: On May 28, 2025, the Company issued 837,243 shares
+Added: of its common stock at a price of $ 1.50 per share to one entity pursuant to the exercise of warrants.
+Added: On May 29, 2025, the Company issued 50,000 shares
+Added: of its common stock at a price of $ 1.88 per share to one entity pursuant to the exercise of warrants.
+Added: On September 30, 2025, the Company, its indirect
+Added: wholly owned subsidiary, Shanghai JiuGe Business Management Co., Ltd.
+Added: (“ JiuGe Management ”), and Shanghai Jihaohe Information
+Added: Technology Co., Ltd.
+Added: (“ Shanghai Jihaohe ”), entered into an asset purchase agreement (the “ Asset Purchase Agreement ”)
+Added: pursuant to which the Company caused JiuGe Management to acquire all of the intellectual property (including, without limitation, all
+Added: of the inventions, software in source code or object code, trademarks, copyrights and trade secrets) underpinning the Company’s
+Added: DaGe platform, in consideration of the issuance by the Company to Shanghai Jihaohe of 1,500,000 shares of common stock in the capital
+Added: of the Company.
+Added: The Asset Purchase Agreement closed on October 2, 2025, and the Company issued the 1,500,000 shares of common stock to
+Added: Shanghai Jihaohe at a deemed issuance price of $ 1.57 per share.
On October 17, 2025, the Company issued 60,000
−Removed: shares of common stock to 15 individuals due to the closing of its private placement at $1.50 per share for gross proceeds of $ 1,642,500 .
−Removed: In connection with the closing of the private placement, the Company paid cash finder’s fees of an aggregate of $ 158,000 to three
−Removed: On December 20, 2024,
−Removed: entered into a securities purchase agreement (the “ Purchase Agreement ”) with certain institutional investors (the
−Removed: “ Purchasers ”), which provided for the issuance and sale, in a registered direct offering by the Company of (i) 3,333,336
−Removed: shares of its common stock, par value $0.0001 per share (the “ Common Stock ”) and (ii) warrants (the “ Common
−Removed: Warrants ”) to purchase up to an aggregate of 5,000,004 shares of its common stock (the “ Offering ”) at a
−Removed: combined purchase price of $1.50 per share and one and one-half Common Warrants.
+Added: shares of its common stock at a deemed price of $ 1.67 per share to one individual pursuant to a settlement agreement.
+Added: On October 17, 2025, the Company issued 7,500
+Added: shares of its common stock at a deemed price of $ 1.86 per share to one entity pursuant to a consulting agreement.
+Added: On October 23, 2025 the Company entered into a
+Added: Sales Agreement (the “ Sales Agreement ”) with R.F.
+Added: Lafferty & Co., Inc.
+Added: as sales agent (the “ Sales Agent ”),
+Added: under which the Company may, from time to time, sell shares of its common stock, par value $ 0.0001 per share (the “ Placement
+Added: Shares ”), having an aggregate offering price of up to $ 50,000,000 through the Sales Agent (the “ ATM Offering ”).
+Added: From October 23, 2025 to November 30, 2025, the
+Added: Company issued 51,296 shares of its common stock under the Sales Agreement for gross cash proceeds of $ 80,087 .
+Added: The total issuance costs
+Added: were $ 2,002 , all of which were related to compensation paid to the Sales Agent.
+Added: On November 14, 2025, the Company issued 190,000
+Added: shares of common stock at a price of $ 1.50 per share to one individual due to the closing of a private placement for gross proceeds of
+Added: From December 12, 2025 to December 23, 2025, the
+Added: Company issued 64,083 shares of its common stock under the Sales Agreement for gross cash proceeds of $ 98,942 .
+Added: The total issuance costs
+Added: were $ 2,474 , all of which were related to compensation paid to the Sales Agent.
As of February 28, 2026, and February 28, 2025,
8 unchanged sentences
Balance, February 28, 2025
−Removed: Issued in Connection with December 2024 Offering
−Removed: Issued in Connection with December 2024 Offering
+Added: Adjustment to Exercise Price
Balance, February 28, 2026
−Removed: September 19, 2024, 350,000 stock purchase warrants having an exercise price of $ 5.00 per share expired.
−Removed: October 1, 2024, 125,000 stock purchase warrants having an exercise price of $ 5.00 per share expired.
−Removed: On December 20, 2024,
−Removed: the Company entered into a securities purchase agreement (the “ Purchase Agreement ”) with certain institutional investors
−Removed: (the “ Purchasers ”), which provided for the issuance and sale, in a registered direct offering by the Company of (i)
−Removed: 3,333,336 shares of its common stock, par value $0.0001 per share (the “ Common Stock ”) and (ii) warrants (the “ Common
−Removed: Warrants ”) to purchase up to an aggregate of 5,000,004 shares of its common stock (the “ Offering ”) at a combined
−Removed: purchase price of $1.50 per share and one and one-half Common Warrants.
−Removed: The Common Warrants are exercisable upon issuance and expire five
−Removed: years from the date of issuance.
−Removed: In connection with the
−Removed: Offering, the Company
−Removed: entered into a Placement Agency Agreement (the “ Placement Agency Agreement ”) on December 20, 2024 with Roth Capital
−Removed: Partners, LLC (the “ Placement Agent ”), as the exclusive placement agent in connection with the Offering.
−Removed: As compensation
−Removed: to the Placement Agent, the Company paid the Placement Agent a cash fee of 7.0% of the aggregate gross proceeds raised in the Offering
−Removed: and issued to the Placement Agent a placement agent warrant to purchase up to 250,000 shares of Common Stock at an exercise price of
−Removed: $1.88 per share (the “ Placement Agent Warrant ”) for a term of five years from the date of commencement of sales in
−Removed: the Offering.
+Added: On May 14, 2025, the Company received $ 468,750
+Added: from the exercise of warrants for the purchase of 312,500 shares of common stock of the Company at a price of $ 1.50 per share from an
+Added: On May 23, 2025, the Company received $ 188,000
+Added: from the exercise of the Placement Agent Warrant for the purchase of 100,000 shares of common stock of the Company at a price of $ 1.88
+Added: per share from the Placement Agent.
+Added: On May 27, 2025, the Company received $ 1,255,864 .50
+Added: from the exercise of warrants for the purchase of 837,243 shares of common stock of the Company at a price of $ 1.50 per share from an
+Added: On May 29, 2025, the Company received $ 94,000
+Added: from the exercise of the Placement Agent Warrant for the purchase of 50,000 shares of common stock of the Company at a price of $ 1.88
+Added: per share from the Placement Agent.
+Added: On October 21, 2025, the Company issued an aggregate
+Added: of 4,000,000 common stock purchase warrants (the “ Warrants ”) to a consultant pursuant to a consulting services agreement
+Added: with respect to investor relations services.
+Added: 3,000,000 of the Warrants entitle the holder to purchase up to 3,000,000 shares of common
+Added: stock (each, a “ Warrant Share ”) at an exercise price of $1.65 per Warrant Share until April 20, 2027, and 1,000,000
+Added: of the Warrants entitle the holder to purchase up to 1,000,000 Warrant Shares at an exercise price of $2.15 per Warrant Share until April
+Added: November 4, 2025, 28,312 stock purchase warrants having an exercise price of $ 8.22 per share expired.
+Added: On November 5, 2025, the Company issued 300,000
+Added: common stock purchase warrants (the “ Warrants ”) to a consultant pursuant to a consulting services agreement.
+Added: entitle the holder to purchase up to 300,000 shares of common stock (each, a “ Warrant Share ”) at an exercise price
+Added: of $ 1.65 per Warrant Share until April 27, 2027.
+Added: In connection with the issuance of shares of common
+Added: stock under the Sales Agreement, the number of warrants remaining under the Placement Agent Warrant has been increased by 25,333 due to
+Added: the adjustment provisions to the exercise price contained within the Placement Agent Warrant, with the remaining number of warrants thereunder
+Added: entitling the Placement Agent to purchase 125,333 shares of common stock at a price of $ 1.50 per share.
+Added: On November 21, 2025, 10,000
+Added: stock purchase warrants having an exercise price of $ 6.70 per share expired.
+Added: Stock Purchase Warrants (continued)
A summary of stock purchase warrants outstanding
4 unchanged sentences
Exercise Price
−Removed: November 4, 2025
−Removed: November 21, 2025
December 23, 2029
−Removed: December 23, 2029
+Added: April 20, 2027
+Added: April 20, 2027
+Added: April 27, 2027
Stock Options
−Removed: December 28, 2021, the Company granted an aggregate of 4,545,000 stock options pursuant to the Company’s 2021 Stock Incentive
−Removed: Plan having an exercise price of $ 8.00 per share and an expiry date of five years from the date of grant to 40 individuals who were
−Removed: directors, officers, employees and consultants of the Company.
+Added: December 28, 2021, the Company granted an aggregate of
+Added: 4,545,000 stock options pursuant to the Company’s 2021 Stock Incentive Plan having an exercise price of
+Added: $ 8.00 per share and an expiry date of five years from the date of grant to 40 individuals who were directors, officers, employees
+Added: and consultants of the Company.
We relied upon the exemption from registration under the U.S.
−Removed: Act provided by Rule 903 of Regulation S promulgated under the U.S.
−Removed: Securities Act for the grant of stock options to individuals who are
−Removed: persons and upon the exemption from registration under Section 4(a)(2) of the U.S.
−Removed: Securities Act for two individuals who are
−Removed: The stock options are all subject to vesting provisions of 20% on the date of grant and 20% on each of the first, second,
−Removed: third, and fourth anniversary of the date of grant.
+Added: Securities Act provided by Rule 903 of
+Added: Regulation S promulgated under the U.S.
+Added: Securities Act for the grant of stock options to individuals who are non-U.S.
+Added: upon the exemption from registration under Section 4(a)(2) of the U.S.
+Added: Securities Act for two individuals who are U.S.
+Added: stock options are all subject to vesting provisions of 20% on the date of grant and 20% on each of the first, second, third, and
+Added: fourth anniversary of the date of grant.
At our annual meeting of stockholders held on February 17, 2023, the stockholder approved
an amendment to the exercise price of the outstanding stock options from $8.00 to $3.84.
−Removed: The strike price adjustment did not affect the
+Added: The strike price adjustment did not affect
+Added: the fair value.
The fair value of these
33 unchanged sentences
Stock Options (continued)
−Removed: The table below sets forth the number of issued
−Removed: shares and cash received upon exercise of stock options:
−Removed: Schedule of number of issued shares and cash received upon exercise of stock options
−Removed: February 28, 2025
−Removed: February 29, 2024
−Removed: Number of Options Exercised on Forfeiture Basis
−Removed: Number of Options Exercised on Cash Basis
−Removed: Total Number of Options Exercised
−Removed: Number of Shares Issued on Cash Exercise
−Removed: Number of Shares Issued on Forfeiture Basis
−Removed: Total Number of Shares Issued Upon Exercise of Options
−Removed: Cash Received from Exercise of Stock Options
−Removed: Total Intrinsic Value of Options Exercised
A continuity schedule
59 unchanged sentences
JiuGe Management, Beijing XunLian, Shanghai TengLian
−Removed: JiuJiu and Shanghai KeShunXiang were incorporated in the People’s Republic of China and subject to PRC income tax at 25 % .
−Removed: Technology was incorporated in the People’s Republic of China and subject to PRC income tax at 15 % as high-tech enterprise.
+Added: JiuJiu Shanghai KeShunXiang, Zhejiang ChangXin Communication Equipment Co., Ltd and Shanghai XiaoYi Bin Tong Technology Co., Ltd were
+Added: incorporated in the People’s Republic of China and subject to PRC income tax at 25 % .
+Added: JiuGe Technology was incorporated in the People’s
+Added: Republic of China and subject to PRC income tax at 15 % as high-tech enterprise.
Income tax mainly consists of foreign income tax
7 unchanged sentences
statutory tax rate
−Removed: Foreign income not registered in the U.S.
PRC profit tax rate
2 unchanged sentences
Note 13 – Income Taxes (continued)
−Removed: At February 28, 2025 and February 29, 2024, the
−Removed: valuation allowance was $ 3,188,969 .
Schedule of income tax expenses
26 unchanged sentences
it is more likely than not that some portion or all of the deferred tax assets will not be realized.
−Removed: The significant components of the
−Removed: Company’s deferred tax account balances are as follows:
+Added: At February 28, 2026 and February
+Added: 28, 2025, the valuation allowances were $ 4,389,425 and $ 3,188,969 , respectively.
+Added: The significant components of the Company’s
+Added: deferred tax account balances are as follows:
Schedule of deferred tax assets
7 unchanged sentences
Valuation allowance
+Added: ( 4,389,425 )
+Added: ( 3,188,969 )
Total deferred tax assets, net of valuation allowance
4 unchanged sentences
Note 14 - Commitments and Contingencies
−Removed: Legal proceedings
−Removed: The Company is not aware of any material outstanding
−Removed: claim and litigation against it.
+Added: From time to time, the Company may be involved
+Added: in or referenced in legal matters arising in the ordinary course of business.
+Added: The Company is not aware of any material outstanding claim
+Added: or litigation against it
Note 15 – Loan Payable
−Removed: On June 1, 2024, the Company’s
−Removed: wholly owned subsidiary, Finger Motion Company Limited (the “ Borrower ”), entered into a loan agreement with Dr.
−Removed: Yow Ming (the “ Lender ”) whereby the Lender agreed to advance a short-term loan facility of SGD$370,000 (the “ Loan ”)
−Removed: to the Borrower for working capital purposes.
−Removed: As of the date hereof, the full amount of the Loan has been drawn upon by the Borrower.
−Removed: Each drawdown portion of the Loan is due one (1) year from the date of the drawdown, unless extended by the Lender.
−Removed: If the Lender agrees,
−Removed: the Borrower may prepay the whole or any part of the Loan by providing the Lender not less than three (3) business days prior written
−Removed: notice and subject to payment of interest accrued thereon.
−Removed: Any prepayment of the Loan shall be in an amount of SGD$50,000 or multiples
−Removed: The Loan shall bear interest at the rate of 1.67% per month, any such interest to accrue from day to day and to be calculated
−Removed: based on a 365-day year, and is payable on a monthly basis on or before the last day of each successive month.
−Removed: On July 18, 2024, the Company’s
−Removed: wholly owned subsidiary, Finger Motion Company Limited (the “ Borrower ”), entered into a loan agreement with Dr.
−Removed: Yow Ming (the “ Lender ”) whereby the Lender agreed to advance a short-term loan facility of SGD$1,500,000 (the “ Loan ”)
+Added: On July 18, 2024, the Company’s wholly owned
+Added: subsidiary, Finger Motion Company Limited (the “ Borrower ”), entered into a loan agreement with Dr.
+Added: Liew Yow Ming (the
+Added: “ Lender ”) whereby the Lender agreed to advance a short-term loan facility of SGD$1,500,000 (the “ Loan ”)
to the Borrower for working capital purposes.
7 unchanged sentences
based on a 365-day year, and is payable on a monthly basis on or before the last day of each successive month.
−Removed: 4, 2024, the Company’s
−Removed: wholly owned subsidiary, Finger Motion Company Limited (the “ Borrower ”), entered into a loan agreement (the “ Loan
−Removed: Agreement ”) with Rita Chou Phooi Har (the “ Lender ”) whereby the Lender agreed to advance a short-term loan
−Removed: facility of SGD$250,000 (the “ Loan ”) to the Borrower for working capital purposes.
−Removed: As of November 7, 2024, the full
−Removed: amount of the Loan has been drawn upon by the Borrower.
−Removed: The Loan is due one (1) year from the date of the drawdown, unless extended by
−Removed: If the Lender agrees, the Borrower may prepay the whole or any part of the Loan by providing the Lender not less than three
−Removed: (3) business days prior written notice and subject to payment of interest accrued thereon.
−Removed: Any prepayment of the Loan shall be in an
−Removed: amount of SGD$50,000 or multiples thereof.
−Removed: The Loan shall bear interest at the rate of 1.67% per month, any such interest to accrue from
−Removed: day to day and to be calculated based on a 365-day year, and is payable on a monthly basis on or before the last day of each successive
−Removed: On February 14, 2025, the Company repaid 2 short-term loans of SGD$370,000
−Removed: and SGD$250,000.
−Removed: Note 16 - Restatement of Previously Issued Financial Statements
−Removed: The accumulated deficit as of February 28, 2023,
−Removed: Consolidated Balance Sheet as of February 29, 2024, and the related Consolidated Statements of Operations, Stockholders’ Equity
−Removed: and Cash Flows for the fiscal year ended February 29, 2024, have been restated for errors made with regard to revenue and stock options
−Removed: further described below.
−Removed: In accordance with ASC 250 – Accounting Changes and Error Corrections and Staff Accounting Bulletins
−Removed: 99 – Materiality and No.
−Removed: 108 – Considering the Effects of Prior Year Misstatements when Quantifying Misstatements
−Removed: in Current Year Financial Statements , the Company has evaluated the materiality of the error and determined that the impacts were
−Removed: not material, individually or in the aggregate, to the Company’s previously issued consolidated financial statements for any of
−Removed: the prior quarters or annual periods in which they occurred.
−Removed: The following is a description of the areas in which the errors were
−Removed: identified and for which we made correcting adjustments to our Consolidated Financial Statements.
−Removed: (1) Revenue - Upon further review of the classification and timing of certain customer payments, we refined
−Removed: our revenue recognition approach to better align with the performance obligations specified in the underlying contracts.
−Removed: These refinements
−Removed: included reclassifying certain amounts as prepayments and addressing instances of over-recognition of revenue, where revenue was previously
−Removed: recognized ahead of the fulfillment of related performance obligations.
−Removed: The adjustments ensure that revenue is recognized in a manner
−Removed: that more accurately reflects the timing and substance of service delivery.
−Removed: (2) Stock options - As part of our review of stock-based compensation, we refined certain assumptions used
−Removed: in the valuation and accounting treatment of stock option grants.
−Removed: These refinements resulted in adjustments to better reflect the expense
−Removed: recognition in accordance with applicable accounting standards and ensure consistency with our current methodology.
−Removed: Note 16 - Restatement of Previously Issued Financial Statements
−Removed: The following table presents the effect or restatements of the Company’s
−Removed: previously issued consolidated balance sheet:
−Removed: Schedule of consolidated balance sheet
−Removed: As of February 29, 2024
−Removed: As Previously Reported
−Removed: Account receivable, net
−Removed: Accumulated Deficit
−Removed: ( 28,448,833 )
−Removed: ( 29,074,580 )
−Removed: Accumulated Other Comprehensive Income
−Removed: Additional Paid-in Capital – Stock Options
−Removed: The following table presents the effect of the restatements and reclassification
−Removed: on the Company’s previously issued and reported consolidated statement of operations:
−Removed: Schedule of consolidated statement of operations
−Removed: As of February 29, 2024
−Removed: As Previously Reported
−Removed: Net profit attributable to the non-controlling interest
−Removed: Net loss attributable to the Company’s shareholders
−Removed: ( 3,757,519 )
−Removed: ( 3,811,503 )
−Removed: Foreign currency translation adjustments
−Removed: Comprehensive loss
−Removed: ( 4,148,189 )
−Removed: ( 4,186,822 )
−Removed: comprehensive income (loss) attributable to non-controlling interest
−Removed: Comprehensive loss attributable to the Company
−Removed: ( 4,148,449 )
−Removed: ( 4,187,272 )
−Removed: The following table presents the effect or restatements of the Company’s
−Removed: previously issued and reported Consolidated Statement of Stockholders’ Equity:
−Removed: Schedule of stockholders’ equity
−Removed: Capital paid in excess of par value
−Removed: APIC - Stock Options
−Removed: Accumulated Deficit
−Removed: Accumulated OCI
−Removed: Stockholder’s Equity
−Removed: Balance at February 29, 2024, as previously stated
−Removed: ( 28,448,833 )
−Removed: Prior period adjustment
−Removed: Effect of reclassification to net loss
−Removed: Correction of stock incentive plan recognition
−Removed: Balance at February 29, 2024, as restated
−Removed: ( 29,074,580 )
−Removed: The following table presents the effect of the restatements of the
−Removed: Company’s previously issued consolidated statement of cash flows:
−Removed: Schedule of consolidated statement of cash flows
−Removed: As of February 29, 2024
−Removed: As Previously Reported
−Removed: Share based compensation expenses
−Removed: (Increase) decrease in accounts receivable
−Removed: ( 7,855,567 )
−Removed: ( 7,919,533 )
−Removed: (Increase) decrease in prepayment and deposit
−Removed: ( 1,507,836 )
−Removed: ( 1,525,857 )
−Removed: (Increase) decrease in other receivable
−Removed: ( 1,444,834 )
−Removed: Increase (decrease) in accounts payable
−Removed: Increase (decrease) in accrual and other payables
−Removed: Increase (decrease) in due to lease liability
−Removed: Net Cash Used in Operating Activities
−Removed: ( 8,203,947 )
−Removed: ( 7,327,320 )
−Removed: Effect of exchange rates on cash and cash equivalents
+Added: On July 21, 2025, the Company repaid a short-term loan of SGD 500,000 .
+Added: On August 1, 2025, the Company repaid a short-term loan of SGD 500,000 .
+Added: On September 4, 2025 the Company and the Lender entered into an extension
+Added: of loan agreement of the final tranche of SGD$ 500,000 .
+Added: The new repayment date is due on March 4, 2026 and the interest rate has been increased
+Added: to 2 % per month.
+Added: On December 9, 2025, the Company’s wholly
+Added: owned subsidiary, Finger Motion Company Limited (the “ Borrower ”) entered into a loan agreement with Dr.
+Added: Liew Yow Ming
+Added: (the “ Lender ”) for a short-term loan facility of SGD$ 150,000 for working capital purposes.
+Added: The loan bears interest
+Added: at 12 % per annum, payable monthly, and matures six (6) months from the drawdown date unless otherwise extended by the Lender.
+Added: On December 24, 2025, the Company’s wholly
+Added: owned subsidiary, Finger Motion Company Limited (the “ Borrower ”) entered into a separate loan agreement with Dr.
+Added: Yow Ming (the “ Lender ”) for a short-term loan facility of SGD$ 100,000 for working capital purposes.
+Added: The loan bears
+Added: interest at 12 % per annum, payable monthly, and matures five (5) years from the drawdown date unless otherwise extended by the Lender.
+Added: Note 16 – Related Party Transactions
+Added: In the ordinary course of business, the Company
+Added: engages in transactions with its principal stockholders, affiliates, and executive officers.
+Added: These transactions are carried out on terms
+Added: comparable to those that would be obtained in arm-length dealings with unrelated third parties.
+Added: During the year ended February 28, 2026,
+Added: the Company entered into a consulting service agreement with Mr.
+Added: Choe Yang Yeat, a related party of the Company, for consulting and advisory
+Added: services provided to the Company.
+Added: The arrangement was entered into in the ordinary course of business and on terms that management considered
+Added: commercially reasonable.
+Added: During the years ended February 28, 2026 and 2025, the Company engaged
+Added: in the following transactions with ZhongXin Marine (Zhoushan) Satellite Communications Equipment Co., Ltd., its affiliate:
+Added: Schedule of related party transactions
+Added: February 28, 2026
+Added: February 28, 2025
+Added: Related party transaction
+Added: Purchases of two satellite portable stations
+Added: The following balances were outstanding at the end of the reporting
+Added: Schedule of balances were outstanding
+Added: February 28, 2026
+Added: February 28, 2025
+Added: Related party payable
+Added: ZhongXin Marine (Zhoushan) Satellite Communications Equipment Co., Ltd.
Note 17 – Subsequent Events
−Removed: On March 3, 2025, the Company issued 27,500 shares
−Removed: of its common stock at a deemed price of $ 1.86 per share to one entity pursuant to a consulting agreement.
−Removed: On May 28, 2025, the Company issued an
−Removed: aggregate of 940,000 shares of its common stock at a price of $ 2.50
−Removed: per share to eight individuals due to the closing of a private placement
−Removed: for aggregate gross proceeds of $ 2,350,000 .
+Added: On March 4, 2026, Finger Motion Company Limited,
+Added: a wholly owned subsidiary of the Company, entered into a further extension agreement with the existing lender in respect of the remaining
+Added: outstanding balance of SGD$ 500,000 under the loan agreement dated July 18, 2024 , extending
+Added: the repayment date from March 4, 2026 to September 4, 2026.
+Added: The loan had previously been extended on September 4, 2025, when the repayment
+Added: date was extended from September 4, 2025 to March 4, 2026 and the interest rate was revised to 24.5 % per annum.
+Added: All other material terms
+Added: remained unchanged.
+Added: On May 13, 2026, the Company entered into a securities
+Added: purchase agreement with an institutional investor and issued a senior secured convertible note (the “ Note ”) with an
+Added: original principal amount of $ 5,000,000 and an original issue discount of $ 700,000 .
+Added: The Note is convertible into shares of the Company’s
+Added: common stock at an initial fixed conversion price of $ 0.94 per share, subject to adjustment as set forth in the Note.
+Added: In connection with the issuance of the Note, pursuant
+Added: to the adjustment provisions to the exercise price contained within the common stock purchase warrants (the “Common Warrants”)
+Added: and the placement agent warrant (the “Placement Agent Warrant”) issued in the registered direct offering that closed on December
+Added: 23, 2024, the number of warrants remaining under the Common Warrants has been increased by 2,293,771 and the number of warrants remaining
+Added: under the Placement Agent Warrant have increased by 74,666, with the remaining number of warrants thereunder entitling the holders of
+Added: the Common Warrants and the Placement Agent to purchase an aggregate of 6,344,031 shares of common stock at a price of $0.94 per share.
Except for the above, the Company has determined
2 unchanged sentences
ON ACCOUNTING AND FINANCIAL DISCLOSURE
−Removed: On September 10, 2024, our Board of Directors
−Removed: as well as our Audit Committee approved and authorized the termination of Centurion ZD CPA & Co.
−Removed: (“Centurion”), as our
−Removed: independent registered public accounting firm.
−Removed: On the same date, our Board of Directors as well as our Audit Committee approved and authorized
−Removed: the engagement of the accounting firm of CT International LLP (“CT International”), as our new independent registered public
−Removed: accounting firm.
−Removed: Centurion’s report on our financial statements
−Removed: dated May 29, 2024, for the two most recent fiscal years ended February 29, 2024 and February 28, 2023, did not contain an adverse opinion
−Removed: or disclaimer of opinion, or qualification or modification as to uncertainty, audit scope, or accounting principles.
−Removed: In connection with the audit of our financial
−Removed: statements for the two most recent fiscal years ended February 29, 2024 and February 28, 2023, and in the subsequent interim period through
−Removed: the effective date of termination of Centurion on September 10, 2024, there were no disagreements, resolved or not, with Centurion on
−Removed: any matters of accounting principles or practices, financial statement disclosure or auditing scope or procedures, which disagreements,
−Removed: if not resolved to the satisfaction of Centurion, would have caused Centurion to make reference to the subject matter of the disagreements
−Removed: in connection with its report on the financial statements for such years.
−Removed: During our two most recent fiscal years ended
−Removed: February 29, 2024 and February 28, 2023 and in the subsequent interim period through the effective date of termination of Centurion on
−Removed: September 10, 2024, there were no reportable events as described in Item 304(a)(1)(v) of Regulation S-K.
−Removed: During the two most recent fiscal years ended
−Removed: February 29, 2024 and February 28, 2023 and the subsequent interim period through the effective date of appointment of CT International
−Removed: on September 10, 2024, we had not, nor had any person on our behalf, consulted with CT International regarding either the application
−Removed: of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be rendered
−Removed: on our financial statements, nor had CT International provided to us a written report or oral advice regarding such principles or audit
−Removed: opinion on any matter that was the subject of a disagreement as set forth in Item 304(a)(1)(iv) of Regulation S-K or a reportable event
−Removed: as set forth in Item 304(a)(1)(v) of Regulation S-K with our former independent registered public accounting firm.
+Added: We did not have any disagreements on accounting
+Added: and financial disclosures with our present accounting firm during the reporting period.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.