FingerMotion, Inc. 10-Q

ITEM 1. FINANCIAL STATEMENTS 3 FINGERMOTION, INC. CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS For the nine months ended November 30, 2024 (Unaudited - Expressed in U.S. Dollars) 4 FingerMotion, Inc. Condensed Consolidated Balance Sheets November 30, February 29, 2024 2024 (Unaudited) ASSETS Current Assets Cash and cash equivalents $ 164,600 $ 1,517,232 Accounts receivable 26,383,266 9,153,692 Inventories 31,096 — Prepayment and deposit 4,108,183 5,538,401 Other receivables 1,058,368 2,515,593 Total Current Assets 31,745,513 18,724,918 Non-current Assets Equipment 27,334 45,706 Intangible assets 14,916 30,456 Right-of-use asset 154,570 13,734 Total Non-Current Assets 196,820 89,896 TOTAL ASSETS $ 31,942,333 $ 18,814,814 LIABILITIES AND SHAREHOLDER’S DEFICIT Current Liabilities Accounts payable $ 18,433,571 $ 5,153,359 Accrual and other payables 2,172,447 1,595,760 Loan payable - shareholders 1,596,806 — Lease liability, current portion 116,081 4,796 Total Current Liabilities 22,318,905 6,753,915 Non-current Liabilities Lease liability, non-current portion 39,933 — Total Non-Current Liabilities 39,933 — TOTAL LIABILITIES $ 22,358,838 $ 6,753,915 SHAREHOLDERS’ EQUITY Preferred stock, par value $ .0001 per share; Authorized 1,000,000 shares; issued and outstanding - 0 - shares. — — Common Stock, par value $ .0001 per share; Authorized 200,000,000 shares; issued and outstanding 53,807,850 shares and 52,545,350 issued and outstanding at November 30, 2024 and February 29, 2024 respectively 5,381 5,254 Additional paid-in capital 42,304,746 40,292,778 Additional paid-in capital - stock options 1,656,321 1,037,276 Accumulated deficit ( 33,453,767 ) ( 28,448,833 ) Accumulated other comprehensive income ( 881,811 ) ( 782,362 ) Stockholders’ equity before non-controlling interests 9,630,870 12,104,113 Non-controlling interests ( 47,375 ) ( 43,214 ) TOTAL SHAREHOLDERS’ EQUITY 9,583,495 12,060,899 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 31,942,333 $ 18,814,814 5 FingerMotion, Inc. Unaudited Condensed Consolidated Statements of Operations Three Months Ended Nine Months Ended November 30, November 30, November 30, November 30, 2024 2023 2024 2023 Revenue $ 8,534,079 $ 6,140,146 $ 25,366,825 $ 27,588,403 Cost of revenue ( 8,090,509 ) ( 5,502,151 ) ( 23,940,338 ) ( 24,446,325 ) Gross profit 443,570 637,995 1,426,487 3,142,078 Amortization & depreciation ( 11,561 ) ( 17,525 ) ( 35,315 ) ( 53,538 ) General & administrative expenses ( 1,579,619 ) ( 2,256,185 ) ( 4,997,452 ) ( 5,252,531 ) Marketing cost ( 140,478 ) ( 40,963 ) ( 274,584 ) ( 92,559 ) Research & development ( 146,735 ) ( 176,119 ) ( 506,001 ) ( 525,174 ) Stock compensation expenses ( 179,284 ) ( 108,213 ) ( 582,517 ) ( 559,092 ) Total operating expenses ( 2,057,677 ) ( 2,599,005 ) ( 6,395,869 ) ( 6,482,894 ) Net loss from operations ( 1,614,107 ) ( 1,961,010 ) ( 4,969,382 ) ( 3,340,816 ) Other income (expense): Interest income 4,270 12,578 36,511 49,425 Interest expense ( 67,325 ) — ( 95,903 ) ( 121,451 ) Exchange gain (loss) ( 261 ) 448 12,132 ( 1,580 ) Other income 14,768 2,181 19,584 69,705 Total other income (expense) ( 48,548 ) 15,207 ( 27,676 ) ( 3,901 ) Net loss before income tax $ ( 1,662,655 ) $ ( 1,945,803 ) $ ( 4,997,058 ) $ ( 3,344,717 ) Income tax expenses ( 57 ) — ( 12,037 ) — Net loss $ ( 1,662,712 ) $ ( 1,945,803 ) $ ( 5,009,095 ) $ ( 3,344,717 ) Less: Net profit (loss) attributable to the non-controlling interest ( 1,911 ) ( 1,460 ) ( 4,161 ) ( 822 ) Net loss attributable to the Company’s shareholders $ ( 1,660,801 ) $ ( 1,944,343 ) $ ( 5,004,934 ) $ ( 3,343,895 ) Other comprehensive income: Foreign currency translation adjustments ( 274,666 ) 252,155 ( 99,449 ) ( 271,579 ) Comprehensive loss $ ( 1,935,467 ) $ ( 1,692,188 ) $ ( 5,104,383 ) $ ( 3,615,474 ) Less: Comprehensive loss attributable to non-controlling interest ( 181 ) 221 ( 1,064 ) ( 23 ) Comprehensive loss attributable to the Company $ ( 1,935,286 ) $ ( 1,692,409 ) $ ( 5,103,319 ) $ ( 3,615,451 ) NET PROFIT (LOSS) PER SHARE Loss Per Share - Basic $ ( 0.03 ) $ ( 0.04 ) $ ( 0.09 ) $ ( 0.06 ) Loss Per Share - Diluted $ ( 0.03 ) $ ( 0.04 ) $ ( 0.09 ) $ ( 0.06 ) NET PROFIT (LOSS) PER SHARE ATTRIBUTABLE TO THE COMPANY Loss Per Share - Basic $ ( 0.03 ) $ ( 0.04 ) $ ( 0.09 ) $ ( 0.06 ) Loss Per Share - Diluted $ ( 0.03 ) $ ( 0.04 ) $ ( 0.09 ) $ ( 0.06 ) Weighted Average Common Shares Outstanding - Basic 53,326,531 52,527,382 52,898,259 52,044,125 Weighted Average Common Shares Outstanding - Diluted 53,326,531 52,527,382 52,898,259 52,044,125 6 FingerMotion, Inc. Unaudited Condensed Consolidated Statement of Shareholders’ Equity Accumulated Capital Paid Additional Other Common Stock in Excess Paid-in capital Accumulated Comprehensive Stockholders’ Non-controlling Shares Amount of Par Value stock options Deficit Income equity interest Total Balance at March 1, 2024 52,545,350 5,254 40,292,778 1,037,276 ( 28,448,833 ) ( 782,362 ) 12,104,113 ( 43,214 ) 12,060,899 Common stock issued for professional service 167,500 17 369,577 — — — 369,594 — 369,594 Additional paid-in capital – stock options — — — 196,344 — — 196,344 — 196,344 Accumulated other comprehensive income — — — — — ( 64,999 ) ( 64,999 ) — ( 64,999 ) Net loss — — — — ( 1,655,904 ) — ( 1,655,904 ) 72 ( 1,655,832 ) Balance at May 31, 2024 52,712,850 5,271 40,662,355 1,233,620 ( 30,104,737 ) ( 847,361 ) 10,949,148 ( 43,142 ) 10,906,006 Additional paid-in capital – stock options — — — 422,701 — — 422,701 — 422,701 Accumulated other comprehensive income — — — — — 240,216 240,216 — 240,216 Net loss — — — — ( 1,688,229 ) — ( 1,688,229 ) ( 2,322 ) ( 1,690,551 ) Balance at August 31, 2024 52,712,850 5,271 40,662,355 1,656,321 ( 31,792,966 ) ( 607,145 ) 9,923,836 ( 45,464 ) 9,878,372 Common stock issued for cash 1,095,000 110 1,642,391 — — — 1,642,501 — 1,642,501 Accumulated other comprehensive income — — — — — ( 274,666 ) ( 274,666 ) — ( 274,666 ) Net loss — — — — ( 1,660,801 ) — ( 1,660,801 ) ( 1,911 ) ( 1,662,712 ) Balance at November, 2024 53,807,850 5,381 42,304,746 1,656,321 ( 33,453,767 ) ( 881,811 ) 9,630,870 ( 47,375 ) 9,583,495 7 Accumulated Capital Paid Additional Other Common Stock in Excess Paid-in capital Accumulated Comprehensive Stockholders’ Non-controlling Shares Amount of Par Value stock options Deficit Income equity interest Total Balance at March 1, 2023 49,432,214 4,943 37,406,415 632,664 ( 24,691,314 ) ( 391,692 ) 12,961,016 11,284 12,972,300 Common stock issued for cash 20,000 2 59,998 — — — 60,000 — 60,000 Common stock issued for professional service 70,000 7 124,243 — — — 124,250 — 124,250 Execution of convertible notes 2,465,816 247 1,682,466 — — — 1,682,713 — 1,682,713 Accumulated other comprehensive income — — — — — 413,808 413,808 — 413,808 Net profit (loss) — — — — ( 1,265,471 ) — ( 1,265,471 ) 1,209 ( 1,264,262 ) Balance at May 31, 2023 51,988,030 5,199 39,273,122 632,664 ( 25,956,785 ) 22,116 13,976,316 12,493 13,988,809 Common stock issued for cash 260,000 26 779,974 — — — 780,000 — 780,000 Common stock issued for professional service 12,500 1 30,821 — — — 30,822 — 30,822 Cashless exercise of warrants 121,422 12 ( 12 ) — — — — — — Additional paid-in capital – stock options — — — 483,086 — — 483,086 — 483,086 Accumulated other comprehensive income — — — — — ( 937,542 ) ( 937,542 ) — ( 937,542 ) Net loss — — — — ( 134,081 ) — ( 134,081 ) ( 571 ) ( 134,652 ) Balance at August 31, 2023 52,381,952 5,238 40,083,905 1,115,750 ( 26,090,866 ) ( 915,426 ) 14,198,601 11,922 14,210,523 Common stock issued for cash — — — — — — — — — Common stock issued for professional service 72,500 7 130,408 — — — 130,415 — 130,415 Deemed net-stock exercise of options 90,898 9 78,465 ( 78,474 ) — — — — — Accumulated other comprehensive income — — — — — 252,155 252,155 — 252,155 Net loss — — — — ( 1,944,343 ) — ( 1,944,343 ) ( 1,460 ) ( 1,945,803 ) Balance at November, 2023 52,545,350 5,254 40,292,778 1,037,276 ( 28,035,209 ) ( 663,271 ) 12,636,828 10,462 12,647,290 8 FingerMotion, Inc. Unaudited Condensed Consolidated Statements of Cash Flows Nine Months Ended November 30, November 30, 2024 2023 Net loss $ ( 5,009,095 ) $ ( 3,344,717 ) Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Share based compensation expenses 988,639 927,372 Amortization and depreciation 35,315 53,538 Change in operating assets and liabilities: (Increase) decrease in accounts receivable ( 17,296,795 ) ( 5,072,577 ) (Increase) decrease in prepayment and deposit 1,390,794 ( 1,113,267 ) (Increase) decrease in other receivables 1,438,128 ( 2,161,319 ) (Increase) decrease in inventories ( 31,096 ) — Increase (decrease) in accounts payable 13,319,337 3,864,745 Increase (decrease) in accrual and other payables 567,593 ( 102,182 ) Increase (decrease) in due to lease liability 10,314 ( 4,618 ) Net cash provided by (used in) operating activities ( 4,586,866 ) ( 6,953,025 ) Cash flows from investing activities Purchase of equipment ( 1,705 ) ( 379 ) Net cash provided by (used in) investing activities ( 1,705 ) ( 379 ) Cash flows from financing activities Proceed from loan payable 1,596,806 — Repayment of convertible note — ( 1,135,333 ) Common stock issued for cash 1,642,500 840,000 Net cash provided by (used in) financing activities 3,239,306 ( 295,333 ) Effect of exchange rates on cash and cash equivalents ( 3,367 ) ( 56,939 ) Net change in cash ( 1,352,632 ) ( 7,305,676 ) Cash at beginning of period 1,517,232 9,240,241 Cash at end of period $ 164,600 $ 1,934,565 Major non-cash transactions: Conversion of loan payables to shares $ — $ 1,682,713 Supplemental disclosures of cash flow information: Interest paid $ — $ — Taxes paid $ — $ — 9 FINGERMOTION, INC. Nine months ended November 30, 2024 and 2023 Notes to the Condensed Consolidated Financial Statements Note 1 – Nature of Business and basis of Presentation FingerMotion, Inc. fka Property Management Corporation of America (the “Company”) was incorporated on January 23, 2014 under the laws of the State of Delaware. The Company then offered management and consulting services to residential and commercial real estate property owners who rent or lease their property to third party tenants. The Company changed its name to FingerMotion, Inc. on July 13, 2017 after a change in control. In July 2017 the Company acquired all of the outstanding shares of Finger Motion Company Limited (“FMCL”), a Hong Kong corporation that is an information technology company which specialize in operating and publishing mobile games. Pursuant to the Share Exchange Agreement with FMCL, effective July 13, 2017 (the “Share Exchange Agreement”), the Company agreed to exchange the outstanding equity stock of FMCL held by the FMCL Shareholders for shares of common stock of the Company. At the Closing Date, the Company issued 12,000,000 shares of common stock to the FMCL shareholders. In addition, the Company issued 600,000 shares to other consultants in connection with the transactions contemplated by the Share Exchange Agreement. The transaction was accounted for as a “reverse acquisition” since, immediately following completion of the transaction, the shareholders of FMCL effectuated control of the post-combination Company. For accounting purposes, FMCL was deemed to be the accounting acquirer in the transaction and, consequently, the transaction is treated as a recapitalization of FMCL (i.e., a capital transaction involving the issuance of shares by the Company for the shares of FMCL). Accordingly, the consolidated assets, liabilities and results of operations of FMCL became the historical financial statements of FingerMotion, Inc. and its subsidiaries, and the Company’s assets, liabilities and results of operations were consolidated with FMCL beginning on the acquisition date. No step-up in basis or intangible assets or goodwill were recorded in this transaction. As a result of the Share Exchange Agreement and the other transactions contemplated thereunder, FMCL became a wholly owned subsidiary of the Company. FMCL, a Hong Kong corporation, was formed in April 6, 2016. On October 16, 2018, the Company through its indirect wholly-owned subsidiary, Shanghai JiuGe Business Management Co., Ltd. (“JiuGe Management”), entered into a series of agreements known as variable interest agreements (the “VIE Agreements”) pursuant to which Shanghai JiuGe Information Technology Co., Ltd. (“JiuGe Technology”) became JiuGe Management’s contractually controlled affiliate. The use of VIE agreements is a common structure used to acquire PRC corporations, particularly in certain industries in which foreign investment is restricted or forbidden by the PRC government. The VIE Agreements include a Consulting Services Agreement, a Loan Agreement, a Power of Attorney Agreement, a Call Option Agreement, and a Share Pledge Agreement in order to secure the connection and commitments of JiuGe Technology. On March 7, 2019, JiuGe Technology also acquired 99% of the equity interest of Beijing XunLian (“BX”), a subsidiary that provides bulk distribution of SMS messages for JiuGe Technology customers at discounted rates. Finger Motion Financial Company Limited was incorporated on January 24, 2020 and is 100% owned by FingerMotion, Inc. The company has been activated for the insurtech business during the last quarter of the fiscal year 2021 where the Big Data division secured its first contract and recorded revenue. Shanghai TengLian JiuJiu Information Communication Technology Co., Ltd. was incorporated on December 23, 2020 for the purpose of venturing into the mobile phone sales in China. It is 99% owned by JiuGe Technology. On February 5, 2021, JiuGe Technology disposed of its 99% owned subsidiary, Suzhou BuGuNiao Digital Technology Co., Ltd., which was established to venture into R&D projects. Shanghai KeShunXiang Automobile Service Co., Ltd. was incorporated on April 10, 2024 for the purpose of venturing into the communication and streaming services in China. It is 99% owned by JiuGe Technology. 10 FINGERMOTION, INC. Nine months ended November 30, 2024 and 2023 Notes to the Condensed Consolidated Financial Statements Note 2 - Summary of Principal Accounting Policies Principles of Consolidation and Presentation The condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). The condensed consolidated financial statements include the financial statements of the Company, and its wholly-owned subsidiaries. All intercompany accounts, transactions, and profits have been eliminated upon consolidation. Variable interest entity Pursuant to Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Section 810, “Consolidation” (“ASC 810”), the Company is required to include in its consolidated financial statements, the financial statements of its variable interest entities (“VIEs”). ASC 810 requires a VIE to be consolidated if that company is subject to a majority of the risk of loss for the VIE or is entitled to receive a majority of the VIE’s residual returns. VIEs are those entities in which a company, through contractual arrangements, bears the risk of, and enjoys the rewards normally associated with ownership of the entity, and therefore the company is the primary beneficiary of the entity. Under ASC 810, a reporting entity has a controlling financial interest in a VIE, and must consolidate that VIE, if the reporting entity has both of the following characteristics: (a) the power to direct the activities of the VIE that most significantly affect the VIE’s economic performance; and (b) the obligation to absorb losses, or the right to receive benefits, that could potentially be significant to the VIE. The reporting entity’s determination of whether it has this power is not affected by the existence of kick-out rights or participating rights, unless a single enterprise, including its related parties and de - facto agents, have the unilateral ability to exercise those rights. JiuGe Technology’s actual stockholders do not hold any kick-out rights that affect the consolidation determination. Through the VIE agreements disclosed in Note 1, the Company is deemed the primary beneficiary of JiuGe Technology. Accordingly, the results of JiuGe Technology have been included in the accompanying consolidated financial statements. JiuGe Technology has no assets that are collateral for or restricted solely to settle their obligations. The creditors of JiuGe Technology do not have recourse to the Company’s general credit. 11 FINGERMOTION, INC. Nine months ended November 30, 2024 and 2023 Notes to the Condensed Consolidated Financial Statements Note 2 - Summary of Principal Accounting Policies (Continued) The following assets and liabilities of the VIE and VIE’s subsidiaries are included in the accompanying condensed consolidated financial statements of the Company as of November 30, 2024 and February 29, 2024: Assets and liabilities of the VIE Schedule of variable interest entity November 30, 2024 February 29, 2024 (unaudited) Current assets $ 8,567,626 $ 10,578,657 Non-current assets 177,762 53,109 Total assets $ 8,745,389 $ 10,631,766 Current liabilities $ 8,836,742 $ 9,654,896 Non-current liabilities 39,933 — Total liabilities $ 8,876,675 $ 9,654,896 Assets and liabilities of the VIE Subsidiary November 30, 2024 February 29, 2024 (unaudited) Current assets $ 21,284,868 $ 4,826,781 Non-current assets 5,328 6,088 Total assets $ 21,290,196 $ 4,832,869 Current liabilities $ 26,019,060 $ 9,181,719 Non-current liabilities — — Total liabilities $ 26,019,060 $ 9,181,719 12 FINGERMOTION, INC. Nine months ended November 30, 2024 and 2023 Notes to the Condensed Consolidated Financial Statements Note 2 - Summary of Principal Accounting Policies (Continued) Operating Result of VIE For the Nine Months Ended November 30, 2024 For the Nine Months Ended November 30, 2023 (unaudited) (unaudited) Revenue $ 4,375,824 $ 18,952,973 Cost of revenue ( 3,613,533 ) ( 17,165,083 ) Gross profit $ 762,291 $ 1,787,890 Amortization and depreciation ( 17,721 ) ( 18,947 ) General and administrative expenses ( 1,559,299 ) ( 1,672,860 ) Marketing cost ( 91,849 ) ( 16,193 ) Research & development ( 257,022 ) ( 244,859 ) Total operating expenses $ ( 1,925,891 ) $ ( 1,952,859 ) Net profit (loss) from operations $ ( 1,163,600 ) $ ( 164,969 ) Interest income 36,387 48,931 Other income 18,273 69,352 Total other income $ 54,660 $ 118,283 Tax expense — — Net profit (loss) $ ( 1,108,940 ) $ ( 46,686 ) Operating Result of VIE Subsidiaries For the Nine Months Ended November 30, 2024 For the Nine Months Ended November 30, 2023 (unaudited) (unaudited) Revenue $ 20,991,002 $ 7,573,286 Cost of revenue ( 20,326,805 ) ( 7,281,242 ) Gross profit $ 664,197 $ 292,044 Amortization and depreciation ( 719 ) ( 726 ) General and administrative expenses ( 819,258 ) ( 235,617 ) Marketing cost ( 182,735 ) ( 76,367 ) Research & development ( 66,580 ) ( 62,213 ) Total operating expenses $ ( 1,069,292 ) $ ( 374,923 ) Net profit (loss) from operations $ ( 405,095 ) $ ( 82,879 ) Interest income 23 356 Other income 1,000 353 Total other income $ 1,023 $ 709 Tax expense ( 12,037 ) — Net profit (loss) $ ( 416,109 ) $ ( 82,170 ) 13 FINGERMOTION, INC. Nine months ended November 30, 2024 and 2023 Notes to the Condensed Consolidated Financial Statements Note 2 - Summary of Principal Accounting Policies (Continued) Use of Estimates The preparation of the Company’s financial statements in conformity with generally accepted accounting principles of the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management makes its best estimate of the ultimate outcome for these items based on historical trends and other information available when the financial statements are prepared. Actual results could differ from those estimates. Certain Risks and Uncertainties The Company relies on cloud-based hosting through a global accredited hosting provider. Management believes that alternate sources are available; however, disruption or termination of this relationship could adversely affect our operating results in the near-term. Identifiable Intangible Assets Identifiable intangible assets are recorded at cost and are amortized over 3 - 10 years. Similar to tangible property and equipment, the Company periodically evaluates identifiable intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Impairment of Long-Lived Assets The Company classifies its long-lived assets into: (i) computer and office equipment; (ii) furniture and fixtures, (iii) leasehold improvements, and (iv) finite – lived intangible assets. Long-lived assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of such assets may not be fully recoverable. It is possible that these assets could become impaired as a result of technology, economy or other industry changes. If circumstances require a long-lived asset or asset group to be tested for possible impairment, the Company first compares undiscounted cash flows expected to be generated by that asset or asset group to its carrying value. If the carrying value of the long-lived asset or asset group is not recoverable on an undiscounted cash flow basis, an impairment is recognized to the extent that the carrying value exceeds its fair value. Fair value is determined through various valuation techniques, including discounted cash flow models, relief from royalty income approach, quoted market values and third-party independent appraisals, as considered necessary. The Company makes various assumptions and estimates regarding estimated future cash flows and other factors in determining the fair values of the respective assets. The assumptions and estimates used to determine future values and remaining useful lives of long-lived assets are complex and subjective. They can be affected by various factors, including external factors such as industry and economic trends, and internal factors such as the Company’s business strategy and its forecasts for specific market expansion. Accounts Receivable and Concentration of Risk Accounts receivable, net is stated at the amount the Company expects to collect, or the net realizable value. The Company provides a provision for allowances that includes returns, allowances and doubtful accounts equal to the estimated uncollectible amounts. The Company estimates its provision for allowances based on historical collection experience and a review of the current status of trade accounts receivable. It is reasonably possible that the Company’s estimate of the provision for allowances will change. 14 FINGERMOTION, INC. Nine months ended November 30, 2024 and 2023 Notes to the Condensed Consolidated Financial Statements Note 2 - Summary of Principal Accounting Policies (Continued) Lease Operating and finance lease right-of-use assets and lease liabilities are recognized at the commencement date based on the present value of the future lease payments over the lease term. When the rate implicit to the lease cannot be readily determined, the Company utilizes its incremental borrowing rate in determining the present value of the future lease payments. The incremental borrowing rate is derived from information available at the lease commencement date and represents the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term and amount equal to the lease payments in a similar economic environment. The right-of-use asset includes any lease payments made and lease incentives received prior to the commencement date. Operating lease right-of-use assets also include any cumulative prepaid or accrued rent when the lease payments are uneven throughout the lease term. The right-of-use assets and lease liabilities may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Cash and Cash Equivalents Cash and cash equivalents represent cash on hand, demand deposits, and other short-term highly liquid investments placed with banks, which have original maturities of three months or less and are readily convertible to known amounts of cash. Property and Equipment Property and equipment are stated at cost. Depreciation of property and equipment is provided using the straight-line method for financial reporting purposes at rates based on the estimated useful lives of the assets. Estimated useful lives range from three to seven years. Land is classified as held for sale when management has the ability and intent to sell, in accordance with ASC Topic 360-45. Earnings Per Share Basic (loss) earnings per share is based on the weighted average number of common shares outstanding during the period while the effects of potential common shares outstanding during the period are included in diluted earnings per share. FASB Accounting Standard Codification Topic 260 (“ASC 260”), “Earnings Per Share,” requires that employee equity share options, non-vested shares and similar equity instruments granted to employees be treated as potential common shares in computing diluted earnings per share. Diluted earnings per share should be based on the actual number of options or shares granted and not yet forfeited, unless doing so would be anti-dilutive. The Company uses the “treasury stock” method for equity instruments granted in share-based payment transactions provided in ASC 260 to determine diluted earnings per share. Antidilutive securities represent potentially dilutive securities which are excluded from the computation of diluted earnings or loss per share as their impact was antidilutive. 15 FINGERMOTION, INC. Nine months ended November 30, 2024 and 2023 Notes to the Condensed Consolidated Financial Statements Note 2 - Summary of Principal Accounting Policies (Continued) Revenue Recognition The Company adopted ASC 606, Revenue from Contracts with Customers (“ASC 606”) beginning on January 1, 2018 using the modified retrospective approach. ASC 606 establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied. The Company has assessed the impact of the guidance by reviewing its existing customer contracts and current accounting policies and practices to identify differences that will result from applying the new requirements, including the evaluation of its performance obligations, transaction price, customer payments, transfer of control and principal versus agent considerations. Based on the assessment, the Company concluded that there was no change to the timing and pattern of revenue recognition for its current revenue streams in scope of ASC 606 and therefore there was no material changes to the Company’s consolidated financial statements upon adoption of ASC 606. The Company recognizes revenue from providing hosting and integration services and licensing the use of its technology platform to its customers. The Company recognizes revenue when all of the following conditions are satisfied: (1) there is persuasive evidence of an arrangement; (2) the service has been provided to the customer (for licensing, revenue is recognized when the Company’s technology is used to provide hosting and integration services); (3) the amount of fees to be paid by the customer is fixed or determinable; and (4) the collection of fees is probable. We account for our multi-element arrangements, such as instances where we design a custom website and separately offer other services such as hosting, which are recognized over the period for when services are performed. Income Taxes The Company uses the asset and liability method of accounting for income taxes in accordance with Accounting Standards Codification (“ASC”) 740, “Income Taxes” (“ASC 740”). Under this method, income tax expense is recognized as the amount of: (i) taxes payable or refundable for the current year and (ii) future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of available evidence it is more likely than not that some portion or all of the deferred tax assets will not be realized. Non-controlling interest Non-controlling interests held 1% of the shares of two of our subsidiaries are recorded as a component of our equity, separate from the Company’s equity. Purchase or sales of equity interests that do not result in a change of control are accounted for as equity transactions. Results of operations attributable to the non-controlling interest are included in our consolidated results of operations and, upon loss of control, the interest sold, as well as interest retained, if any, will be reported at fair value with any gain or loss recognized in earnings. Recently Issued Accounting Pronouncements The Company does not believe recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the consolidated financial position, statements of operations and cash flows. 16 FINGERMOTION, INC. Nine months ended November 30, 2024 and 2023 Notes to the Condensed Consolidated Financial Statements Note 3 - Going Concern The accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business. The Company had an accumulated deficit of $ 33,453,767 and $ 28,448,833 as at November 30, 2024 and February 29, 2024, respectively, and had a net loss of $ 5,009,095 and $ 3,344,717 for the nine months ended November 30, 2024 and 2023, respectively. The Company’s continuation as a going concern is dependent on its ability to obtain additional financing to fund operations, implement its business model, and ultimately, attain profitable operations. The Company will need to secure additional funds through various means, including equity and debt financing or any similar financing. There can be no assurance that the Company will be able to obtain additional equity or debt financing, if and when needed, on terms acceptable to the Company, or at all. Any additional equity or debt financing may involve substantial dilution to the Company’s stockholders, restrictive covenants or high interest costs. The Company’s long-term liquidity also depends upon its ability to generate revenues and achieve profitability. Note 4 - Revenue We recorded $ 25,366,825 and $ 27,588,403 in revenue, respectively, for the nine months ended November 30, 2024 and 2023. Schedule of revenue For the nine months ended November 30, 2024 November 30, 2023 (unaudited) (unaudited) Telecommunication Products & Services $ 17,125,936 $ 27,332,154 SMS & MMS Business 8,212,021 24,213 Command & Communication 28,868 — Big Data — 232,036 $ 25,366,825 $ 27,588,403 Note 5 – Equipment At November 30, 2024 and February 29, 2024, the company has the following amounts related to equipment: Schedule of property, plant and equipment November 30, 2024 February 29, 2024 (unaudited) Equipment $ 102,086 $ 117,961 Less: accumulated depreciation ( 74,752 ) ( 72,255 ) Net equipment $ 27,334 $ 45,706 No significant residual value is estimated for the equipment. Depreciation expense for the nine months ended November 30, 2024 and 2023 totalled $ 19,893 and $ 23,231 , respectively. 17 FINGERMOTION, INC. Nine months ended November 30, 2024 and 2023 Notes to the Condensed Consolidated Financial Statements Note 6 – Intangible Assets At November 30, 2024 and February 29, 2024, the company has the following amounts related to intangible assets: Schedule of intangible assets November 30, 2024 February 29, 2024 (unaudited) Licenses $ — $ 200,000 Mobile applications 203,130 204,684 203,130 404,684 Less: accumulated amortization ( 147,169 ) ( 333,183 ) Impairment of intangible assets ( 41,045 ) ( 41,045 ) Net intangible assets $ 14,916 $ 30,456 No significant residual value is estimated for these intangible assets. Amortization expense for nine months ended November 30, 2024 and 2023 totalled $ 15,422 and $ 30,307 , respectively. Note 7 – Prepayment and Deposit Prepaid expenses consist of the deposit pledge to the vendor for stocks credits for resale. Our current vendors are China Unicom and China Mobile for our Telecommunication Products & Services business and our SMS & MMS business. Deposits also includes payments placed into the e-commerce platforms where we offer our products and services. The platforms are PinDuoDuo, Tmall and JD.com. Schedule of prepaid expense November 30, 2024 February 29, 2024 (unaudited) Deposit $ 3,680,467 $ 5,192,533 Prepayment 427,716 345,868 $ 4,108,183 $ 5,538,401 Note 8 – Other Receivables At November 30, 2024 and February 29, 2024, the company has the following amounts related to other receivables: Schedule of other receivables November 30, 2024 February 29, 2024 (unaudited) Other receivables represent: Advances to suppliers $ 256,390 $ 1,491,348 Security deposit 789,751 1,015,489 Others 12,227 8,756 Other receivables $ 1,058,368 $ 2,515,593 18 FINGERMOTION, INC. Nine months ended November 30, 2024 and 2023 Notes to the Condensed Consolidated Financial Statements Note 9 – Right-of-use Asset and Lease Liability The Company has entered into lease agreements with various third parties. The terms of operating leases are one to two years. These operating leases are included in "Right-of-use Asset" on the Company's Condensed Consolidated Balance Sheet and represent the Company’s right to use the underlying asset for the lease term. The Company’s obligation to make lease payments are included in "Lease liability" on the Company's Condensed Consolidated Balance Sheet. Additionally, the Company has entered into various short-term operating leases with an initial term of twelve months or less. These leases are not recorded on the Company's Condensed Consolidated Balance Sheet. All operating lease expense is recognized on a straight-line basis over the lease term in the nine months ended November 30, 2024. Information related to the Company's right-of-use assets and related lease liabilities were as follows: Schedule of operating leases assets and liabilities November 30, 2024 February 29, 2024 (unaudited) Right-of-use asset Right-of-use asset, net $ 154,570 $ 13,734 Lease liability Current lease liability $ 116,081 $ 4,796 Non-current lease liability 39,933 — Total lease liability $ 156,014 $ 4,796 Remaining lease term and discount rate November 30, 2024 Weighted-average remaining lease term 17 months Weighted-average discount rate 4.75 % Commitments The following table summarizes the future minimum lease payments due under the Company’s operating leases as of November 30, 2024: Schedule of future minimum lease payments due 2024 $ 120,987 Thereafter 40,329 Less: imputed interest ( 5,302 ) $ 156,014 Note 10 - Convertible Note Payable A Note Payable having a Face Value of $ 730,000 at May 1, 2022 and accruing interest at 20 % was due on April 30, 2023. The note was convertible anytime from the date of issuance into $ 0.0001 par value Common Stock at $ 4.00 per share. On April 28, 2023, the Company repaid the Note Payable of $ 730,000 . 19 FINGERMOTION, INC. Nine months ended November 30, 2024 and 2023 Notes to the Condensed Consolidated Financial Statements Note 11 - Common Stock On March 17, 2023, we issued 2,465,816 shares of common stock at price of $ 0.863 per share to our primary lender pursuant to the conversion of $ 2,128,000 of principal amount of the Note issued to our primary lender on August 9, 2022. On April 18, 2023, we issued 20,000 shares of common stock at a price of $ 3.00 per share pursuant to the exercise of warrants. On April 24, 2023, we issued 70,000 shares of our common stock at a deemed price of $ 1.64 per share to one entity pursuant to a consulting agreement. On July 17, 2023, the Company issued 121,422 shares of our common stock at a deemed price of $ 1.75 per share to The Benchmark Company, LLC (“Benchmark”) pursuant to the cashless exercise of warrants. On August 3, 2023, the Company issued 260,000 shares of our common stock at a price of $ 3.00 per share to three individuals pursuant to the exercise of warrants. On August 3, 2023, the Company issued 12,500 shares of our common stock at a deemed price of $ 2.47 per share to one entity pursuant to a consulting agreement. On September 5, 2023, the Company issued 2,500 shares of our common stock at a deemed price of $ 2.47 per share to one entity pursuant to a consulting agreement and issued 70,000 shares of our common stock at a deemed price of $ 1.64 per share to one entity pursuant to a consulting agreement. On September 14, 2023, two officers of the Company exercised an aggregate of 180,400 stock options on a deemed net-stock exercise basis resulting in the issuance of an aggregate of 90,898 shares of our common stock and the forfeiture of 89,502 stock options to the Company. On March 29, 2024, the Company issued 17,500 shares of our common stock at a deemed price of $ 2.80 per share to one entity pursuant to consulting agreements, dated February 27, 2023 and February 24, 2024. On March 29, 2024, the Company issued 150,000 shares of our common stock under its 2023 Stock Incentive Plan at a deemed price of $ 2.15 per share to two individuals pursuant to consulting agreements. On October 11, 2024, the Company issued 1,095,000 shares of common stock to 15 individuals due to the closing of its private placement at $1.50 per share for gross proceeds of $ 1,642,500 . In connection with the closing of the private placement, the Company paid cash finder’s fees of an aggregate of $ 158,000 to three individuals. As of November 30, 2024 there were 53,807,850 shares of the Company’s common stock issued and outstanding, and none of the preferred shares were issued and outstanding. 20 FINGERMOTION, INC. Nine months ended November 30, 2024 and 2023 Notes to the Condensed Consolidated Financial Statements Share Purchase Warrants A continuity schedule of outstanding share purchase warrants as at November 30, 2024, and the changes during the periods, is as follows: Schedule of outstanding share purchase warrants Number of Warrants Weighted Average Exercise Price Balance, February 28, 2023 2,287,480 $ 3.32 Exercised ( 20,000 ) $ 3.00 Expired ( 188,500 ) $ 2.00 Exercised ( 260,000 ) $ 3.00 Expired ( 1,137,668 ) $ 3.00 Cashless Exercised ( 168,000 ) $ 1.75 Expired ( 475,000 ) $ 5.00 Balance, November 30, 2024 38,312 $ 7.82 On April 18, 2023 , the Company received $ 60,000 from the exercise of warrants for the purchase of 20,000 shares of common stock of the Company at a price of $ 3.00 per share from 1 individual. On April 19, 2023, 188,500 stock purchase warrants having an exercise price of $ 2.00 per share expired. On July 13, 2023, the Company received $ 780,000 from the exercise of warrants for the purchase of 260,000 shares of common stock of the Company at a price of $ 3.00 per share from three individuals. On July 13, 2023, 1,137,668 stock purchase warrants having an exercise price of $ 3.00 per share expired. On July 17, 2023, Benchmark exercised 168,000 warrants on the cashless exercise basis resulting in the issuance of 121,422 shares of common stock. On September 19, 2024, 350,000 stock purchase warrants having an exercise price of $ 5.00 per share expired. On October 1, 2024, 125,000 stock purchase warrants having an exercise price of $ 5.00 per share expired. A summary of share purchase warrants outstanding and exercisable as at November 30, 2024 is as follows: Schedule of share purchase warrants outstanding and exercisable Number of Warrants Remaining Contractual Exercise Price Outstanding Life (Years) Expiry Date $ 8.22 28,312 0.93 November 4, 2025 $ 6.70 10,000 0.98 November 21, 2025 $ 7.82 38,312 21 FINGERMOTION, INC. Nine months ended November 30, 2024 and 2023 Notes to the Condensed Consolidated Financial Statements Stock Options On December 28, 2021, the Company granted an aggregate of 4,545,000 stock options pursuant to the Company’s 2021 Stock Incentive Plan having an exercise price of $ 8.00 per share and an expiry date of five years from the date of grant to 40 individuals who were directors, officers, employees and consultants of the Company. We relied upon the exemption from registration under the U.S. Securities Act provided by Rule 903 of Regulation S promulgated under the U.S. Securities Act for the grant of stock options to individuals who are non-U.S. persons and upon the exemption from registration under Section 4(a)(2) of the U.S. Securities Act for two individuals who are U.S. persons. The stock options are all subject to vesting provisions of 20% on the date of grant and 20% on each of the first, second, third, and fourth anniversary of the date of grant. At our annual meeting of stockholders held on February 17, 2023, the stockholder approved an amendment to the exercise price of the outstanding stock options from $8.00 to $3.84. The strike price adjustment did not affect the fair value. The fair value of these stock options was estimated at the date of grant, using the Black-Scholes Option Valuation Model, with the following weighted average assumptions: Schedule of valuation assumptions November 30, 2024 February 29, 2024 Expected Risk-Free Interest Rate 1.06 % 1.06 % Expected Volatility 15.27 % 15.27 % Expected Life in Years 2.08 2.83 Expected Dividend Yield — — Weighted-Average Grant Date Fair Value $ 6.46 $ 6.46 On July 28, 2023, the Company granted an aggregate of 2,648,500 stock options pursuant to the Company’s 2023 Stock Incentive Plan having an exercise price of $ 4.62 per share and an expiry date of five years from the date of grant to 22 individuals who were employees and consultants of the Company’s subsidiaries and contractually controlled affiliate. The stock options are all subject to vesting provisions of 20% on the date of grant and 20% on each of the first, second, third and fourth anniversary of the date of grant. The fair value of these stock options was estimated at the date of grant, using the Black-Scholes Option Valuation Model, with the following weighted average assumptions: Schedule of valuation assumptions November 30, 2024 February 29, 2024 Expected Risk-Free Interest Rate 5.37 % 5.37 % Expected Volatility 25.48 % 25.48 % Expected Life in Years 3.66 4.41 Expected Dividend Yield — — Weighted-Average Grant Date Fair Value $ 4.58 $ 4.58 A continuity schedule of outstanding stock options as at November 30, 2024, and the changes during the nine months periods, is as follows: Schedule of stock option activity Number of Stock Options Exercise Price Balance, February 29, 2024 6,039,100 $ 4.18 Cancelled/Forfeited — — Balance, November 30, 2024 6,039,100 $ 4.18 22 FINGERMOTION, INC. Nine months ended November 30, 2024 and 2023 Notes to the Condensed Consolidated Financial Statements Stock Options (continued) The table below sets forth the number of issued shares and cash received upon exercise of stock options: Schedule of number of issued shares and cash received upon exercise of stock options November 30, 2024 February 29, 2024 Number of Options Exercised on Forfeiture Basis — 89,502 Number of Options Exercised on Cash Basis — — Total Number of Options Exercised — 89,502 Number of Shares Issued on Cash Exercise — — Number of Shares Issued on Forfeiture Basis — 90,898 Total Number of Shares Issued Upon Exercise of Options — 90,898 Cash Received from Exercise of Stock Options $ — $ — Total Intrinsic Value of Options Exercised $ — $ — A continuity schedule of outstanding unvested stock options at November 30, 2024, and the changes during the nine months periods, is as follows: Schedule of unvested restricted stock Number of Unvested Weighted Average Grant Date Stock Options Fair Value Balance, February 29, 2024 3,547,200 $ 5.34 Vested – July 28, 2024 ( 529,700 ) $ 4.58 Balance, November 30, 2024 3,017,500 $ 5.47 As at November 29, 2024, the aggregate intrinsic value of all outstanding stock options granted was estimated at $0 as the current price as of November 29, 2024 is $ 2.04 , which is lower than the strike price of all outstanding options. A summary of stock options outstanding and exercisable as at November 30, 2024 is as follows: Schedule of stock options Options Outstanding Options Exercisable Range of Exercise Prices Outstanding at November 30, 2024 Exercise Price Weighted Average Remaining Contractual Term (Years) Exercisable at November 30, 2024 Exercise Price Weighted Average Remaining Contractual Term (Years) $ 7.00 to $ 9.00 3,390,600 $ 3.84 2.08 1,962,200 $ 3.84 2.08 $ 4.00 to $ 5.00 2,648,500 $ 4.62 3.66 1,059,400 $ 4.62 3.66 6,039,100 3,021,600 23 FINGERMOTION, INC. Nine months ended November 30, 2024 and 2023 Notes to the Condensed Consolidated Financial Statements Note 12 - Earnings Per Share The following table sets forth the computation of basic and diluted earnings per common share: Schedule of basic and diluted earnings per common share For the nine months ended November 30, 2024 November 30, 2023 Numerator - basic and diluted Net Loss $ ( 5,009,095 ) $ ( 3,344,717 ) Denominator Weighted average number of common shares outstanding —basic 52,898,259 52,044,125 Weighted average number of common shares outstanding —diluted 52,898,259 52,044,125 Loss per common share — basic $ ( 0.09 ) $ ( 0.06 ) Loss per common share — diluted $ ( 0.09 ) $ ( 0.06 ) Note 13 - Income Taxes The Company and its subsidiaries file separate income tax returns. The United States of America FingerMotion, Inc. is incorporated in the State of Delaware in the U.S. and is subject to a U.S. federal corporate income tax of 21 % . The Company generated a taxable loss for the nine months ended November 30, 2024 and 2023. Hong Kong Finger Motion Company Limited, Finger Motion (CN) Limited and Finger Motion Financial Company Limited were incorporated in Hong Kong and Hong Kong’s profits tax rate is 16.5 % . These companies did not earn any income that was derived in Hong Kong for the nine months ended November 30, 2024 and 2023. The People’s Republic of China (PRC) JiuGe Management, JiuGe Technology, Beijing XunLian, Shanghai TengLian JiuJiu and Shanghai KeShunXiang were incorporated in the People’s Republic of China and subject to PRC income tax at 25 % . Income tax mainly consists of foreign income tax at statutory rates and the effects of permanent and temporary differences. The Company’s effective income tax rates for the nine months ended November 30, 2024 and 2023 are as follows: Schedule of effective income tax rate reconciliation For the nine months ended November 30, 2024 November 30, 2023 (unaudited) (unaudited) U.S. statutory tax rate 21.0 % 21.0 % Foreign income not registered in the U.S. ( 21.0 %) ( 21.0 %) PRC profit tax rate 25.0 % 25.0 % Changes in valuation allowance and others ( 25.0 %) ( 25.0 %) Effective tax rate 0.0 % 0.0 % 24 FINGERMOTION, INC. Nine months ended November 30, 2024 and 2023 Notes to the Condensed Consolidated Financial Statements Note 13 - Income Taxes (continued) At November 30, 2024 and February 29, 2024, the Company has a deferred tax asset of $ 2,893,532 and $ 939,380 , resulting from certain net operating losses in U.S., respectively. The ultimate realization of deferred tax assets depends on the generation of future taxable income during the periods in which those net operating losses are available. The Company considers projected future taxable income and tax planning strategies in making its assessment. At present, the Company concludes that it is more-likely-than-not that the Company will be able to realize all of its tax benefits in the near future and therefore a valuation allowance has been provided for the full value of the deferred tax asset. A valuation allowance will be maintained until sufficient positive evidence exists to support the reversal of any portion or all of the valuation allowance. At November 30, 2024 and February 29, 2024, the valuation allowance was $ 2,893,532 and $ 939,380 , respectively. Schedule of deferred tax assets and liabilities November 30, 2024 February 29, 2024 (unaudited) Deferred tax asset from operating losses carry-forwards $ 2,893,532 $ 939,380 Valuation allowance ( 2,893,532 ) ( 939,380 ) Deferred tax asset, net $ — $ — Note 14 - Commitments and Contingencies Legal proceedings The Company is not aware of any material outstanding claim and litigation against it. Note 15 – Loan Payable - shareholders On June 1, 2024, the Company’s wholly owned subsidiary, Finger Motion Company Limited (the “ Borrower ”), entered into a loan agreement with Dr. Liew Yow Ming (the “ Lender ”) whereby the Lender agreed to advance a short-term loan facility of SGD$370,000 (the “ Loan ”) to the Borrower for working capital purposes. As of the date hereof, the full amount of the Loan has been drawn upon by the Borrower. Each drawdown portion of the Loan is due one (1) year from the date of the drawdown, unless extended by the Lender. If the Lender agrees, the Borrower may prepay the whole or any part of the Loan by providing the Lender not less than three (3) business days prior written notice and subject to payment of interest accrued thereon. Any prepayment of the Loan shall be in an amount of SGD$50,000 or multiples thereof. The Loan shall bear interest at the rate of 1.67% per month, any such interest to accrue from day to day and to be calculated based on a 365-day year, and is payable on a monthly basis on or before the last day of each successive month. On July 18, 2024, the Company’s wholly owned subsidiary, Finger Motion Company Limited (the “ Borrower ”), entered into a loan agreement with Dr. Liew Yow Ming (the “ Lender ”) whereby the Lender agreed to advance a short-term loan facility of SGD$1,500,000 (the “ Loan ”) to the Borrower for working capital purposes. As of September 4, 2024, the full amount of the Loan has been drawn upon by the Borrower. Each drawdown portion of the Loan is due one (1) year from the date of the drawdown, unless extended by the Lender. If the Lender agrees, the Borrower may prepay the whole or any part of the Loan by providing the Lender not less than three (3) business days prior written notice and subject to payment of interest accrued thereon. Any prepayment of the Loan shall be in an amount of SGD$50,000 or multiples thereof. The Loan shall bear interest at the rate of 1.50% per month, any such interest to accrue from day to day and to be calculated based on a 365-day year, and is payable on a monthly basis on or before the last day of each successive month. On November 4, 2024, the Company’s wholly owned subsidiary, Finger Motion Company Limited (the “ Borrower ”), entered into a loan agreement (the “ Loan Agreement ”) with Rita Chou Phooi Har (the “ Lender ”) whereby the Lender agreed to advance a short-term loan facility of SGD$250,000 (the “Loan”) to the Borrower for working capital purposes. As of November 7, 2024, the full amount of the Loan has been drawn upon by the Borrower. The Loan is due one (1) year from the date of the drawdown, unless extended by the Lender. If the Lender agrees, the Borrower may prepay the whole or any part of the Loan by providing the Lender not less than three (3) business days prior written notice and subject to payment of interest accrued thereon. Any prepayment of the Loan shall be in an amount of SGD$50,000 or multiples thereof. The Loan shall bear interest at the rate of 1.67% per month, any such interest to accrue from day to day and to be calculated based on a 365-day year, and is payable on a monthly basis on or before the last day of each successive month. 25 FINGERMOTION, INC. Nine months ended November 30, 2024 and 2023 Notes to the Condensed Consolidated Financial Statements Note 16 - Subsequent Events On December 3, 2024, following the resignation of Mr. Chan as a director of the Company creating a vacancy on each of the Board’s audit committee and the compensation committee, the Board appointed Hsien Loong Wong as a member of the audit committee of the Board and appointed Yew Poh Leong as the chair of the audit committee of the Board. In addition, the Board appointed Eng Ho Ng as a member of the compensation committee of the Board. On December 16, 2024, the Company and Univest Securities, LLC mutually agreed to terminate the At-the-Market Issuance Sales Agreement, dated September 11, 2023, between the Company and Univest, effective December 16, 2024. On December 20, 2024, the Company entered into a securities purchase agreement (the “ Purchase Agreement ”) with certain institutional investors (the “ Purchasers ”), which provided for the issuance and sale, in a registered direct offering by the Company of (i) 3,333,336 shares of its common stock, par value $0.0001 per share (the “ Common Stock ”) and (ii) warrants (the “ Common Warrants ”) to purchase up to an aggregate of 5,000,004 shares of its common stock (the “ Offering ”) at a combined purchase price of $1.50 per share and one and one-half Common Warrants. Each share of Common Stock was offered together with one and one-half Common Warrants, with each whole Common Warrant to purchase one share of Common Stock. The Common Warrants have an exercise price of $ 1.50 per share of Common Stock. The Common Warrants are exercisable upon issuance and expire five years from the date of issuance. The exercise price of the Common Warrants is subject to adjustment for share dividend, share splits, share combinations and similar capital transactions, as further described in the Common Warrants. In addition, the exercise price of the Common Warrants is subject to reduction in the event of certain Common Stock and Common Stock equivalent issuances, other than certain agreed exempt issuances, at a price lower than the exercise price of the Common Warrants then in effect. Furthermore, if at any time on or after the date of issuance there occurs any share split, share dividend, share combination recapitalization or other similar transaction involving our common stock (each, a “ Share Combination Event ”) and the lowest daily volume weighted average price during the period commencing five consecutive trading days immediately preceding and ending immediately after the five consecutive trading days beginning on the date of such Share Combination Event, is less than the exercise price of the Common Warrants then in effect, then the exercise price of the Common Warrants will be reduced to the lowest daily volume weighted average price during such period. The Purchase Agreement contains customary representations and warranties and agreements of the Company and the Purchasers, and customary indemnification rights and obligations of the parties. In addition, the Purchase Agreement includes a participation right in favor of the Purchasers under which the Purchasers will be entitled, for a period of one year following closing, to participate in future equity financings of the Company up to a participation rate of a maximum of 40% of such offering. The Company has agreed not to enter into or complete certain equity financings, subject to certain agreed exemptions, for a 60 day period from the date of closing of the Offering. In addition, the Company has agreed not to enter into any “Variable Rate Transactions”, as defined in the Purchase Agreement, for a period of six months following closing of the Offering, provided that the Company is entitled to proceed with an “at-the-market offering” after the expiry of the initial 60 day period following closing. Certain directors, officers and 10% stockholders of the Company also entered into lock-up agreements in connection with the Offering under which they have agreed not to sell or transfer any of their equity securities in the Company for a period of 60 days, subject to certain customary exceptions. In connection with the Offering, the Company entered into a Placement Agency Agreement (the “ Placement Agency Agreement ”) on December 20, 2024 with Roth Capital Partners, LLC (the “ Placement Agent ”), as the exclusive placement agent in connection with the Offering. As compensation to the Placement Agent, the Company paid the Placement Agent a cash fee of 7.0% of the aggregate gross proceeds raised in the Offering and issued to the Placement Agent a placement agent warrant to purchase up to 250,000 shares of Common Stock at an exercise price of $1.88 per share (the “ Placement Agent Warrant ”) for a term of five years from the date of commencement of sales in the Offering. The Placement Agent Warrant includes adjustment provisions equivalent to the adjustment provisions provided to the Purchasers under the Common Warrants, as described above. In addition, the Company has agreed to pay the Placement Agent up to $110,000 for its expenses. The shares of Common Stock, the Common Warrants and the Placement Agent Warrants described above and the shares of Common Stock underlying each of the Common Warrants and the Placement Agent Warrant were offered and sold pursuant to the Registration Statement on Form S-3 (File No. 333-274456), which was declared effective by the Securities and Exchange Commission on September 29, 2023 (the “ Registration Statement ”). The Company filed a prospectus supplement to the base prospectus incorporated in the Registration Statement with the SEC on December 23, 2024 in connection with the Offering, which closed on December 23, 2024. The Company received net proceeds of approximately $ 4.44 million from the Offering, after deducting the estimated offering expenses payable by the Company, including the fees and expenses of the Placement Agent. Except for the above, the Company has determined that it does not have any material subsequent events to disclose in these consolidated financial statements. 26