−Removed: ITEM 1 – FINANCIAL STATEMENTS
+Added: FINANCIAL STATEMENTS
FINGERMOTION, INC.
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
−Removed: For the three months ended May 31, 2024
+Added: For the six months ended August 31, 2024
(Unaudited - Expressed in U.S.
15 unchanged sentences
Accrual and other payables
−Removed: Stock subscription payables
+Added: Stock subscription receivables
Lease liability, current portion
10 unchanged sentences
Authorized 200,000,000 shares;
−Removed: issued and outstanding 52,712,850 shares and 52,545,350 issued and outstanding at May 31, 2024 and February 29, 2024 respectively
+Added: issued and outstanding 52,712,850 shares and 52,545,350 issued and outstanding at August 31, 2024 and February 29, 2024 respectively
Additional paid-in capital
11 unchanged sentences
Three Months Ended
+Added: Six Months Ended
Cost of revenue
1 unchanged sentence
( 7,437,632 )
+Added: ( 15,849,829 )
+Added: ( 18,944,174 )
Amortization & depreciation
2 unchanged sentences
( 1,634,356 )
+Added: ( 3,429,813 )
+Added: ( 2,996,346 )
Marketing cost
4 unchanged sentences
( 2,041,838 )
+Added: ( 4,350,172 )
+Added: ( 3,883,889 )
Net loss from operations
1 unchanged sentence
( 3,367,255 )
+Added: ( 1,379,806 )
Other income (expense):
6 unchanged sentences
$ ( 134,652 )
+Added: $ ( 3,346,383 )
+Added: $ ( 1,398,914 )
Income tax expenses
1 unchanged sentence
$ ( 134,652 )
−Removed: Net profit attributable to the non-controlling interest
+Added: $ ( 3,346,383 )
+Added: $ ( 1,398,914 )
+Added: Net profit (loss) attributable to the non-controlling interest
Net loss attributable to the Company’s shareholders
1 unchanged sentence
$ ( 134,081 )
+Added: $ ( 3,344,133 )
+Added: $ ( 1,399,552 )
Other comprehensive income:
3 unchanged sentences
$ ( 1,071,623 )
−Removed: comprehensive income (loss) attributable to non-controlling interest
+Added: $ ( 3,168,916 )
+Added: $ ( 1,923,286 )
+Added: Comprehensive loss attributable to non-controlling interest
Comprehensive loss attributable to the Company
1 unchanged sentence
$ ( 1,071,427 )
−Removed: NET LOSS PER SHARE
+Added: $ ( 3,168,033 )
+Added: $ ( 1,923,042 )
+Added: NET PROFIT (LOSS) PER SHARE
Loss Per Share - Basic
Loss Per Share - Diluted
−Removed: NET LOSS PER SHARE ATTRIBUTABLE TO THE COMPANY
+Added: NET PROFIT (LOSS) PER SHARE ATTRIBUTABLE TO THE COMPANY
Loss Per Share - Basic
8 unchanged sentences
Non-controlling
+Added: stock options
Balance at March 1, 2024
( 28,448,833 )
−Removed: Common stock issued for professional
−Removed: Additional paid-in capital
−Removed: – stock options
−Removed: Accumulated other comprehensive
+Added: Common stock issued for professional service
+Added: Additional paid-in capital – stock options
+Added: Accumulated other comprehensive income
( 1,655,904 )
1 unchanged sentence
( 1,655,832 )
−Removed: at May 31, 2024
+Added: Balance at May 31, 2024
( 30,104,737 )
+Added: Additional paid-in capital – stock options
+Added: Accumulated other comprehensive income
+Added: ( 1,688,229 )
+Added: ( 1,688,229 )
+Added: ( 1,690,551 )
+Added: Balance at August 31, 2024
+Added: ( 31,792,966 )
Paid-in capital
2 unchanged sentences
Non-controlling
+Added: stock options
Balance at March 1, 2023
1 unchanged sentence
Common stock issued for cash
−Removed: Common stock issued for professional
+Added: Common stock issued for professional service
Execution of convertible notes
−Removed: Accumulated other comprehensive
+Added: Accumulated other comprehensive income
+Added: Net profit (loss)
( 1,265,471 )
1 unchanged sentence
( 1,264,262 )
−Removed: at May 31, 2023
+Added: Balance at May 31, 2023
( 25,956,785 )
+Added: Common stock issued for cash
+Added: Common stock issued for professional service
+Added: Cashless exercise of warrants
+Added: Additional paid-in capital – stock options
+Added: Accumulated other comprehensive income
+Added: Balance at August 31, 2023
+Added: ( 26,090,866 )
FingerMotion, Inc.
Unaudited Condensed Consolidated Statements of Cash Flows
−Removed: Three Months Ended
+Added: Six Months Ended
$ ( 3,346,383 )
6 unchanged sentences
( 12,209,223 )
+Added: ( 7,292,931 )
(Increase) decrease in prepayment and deposit
−Removed: (Increase) decrease in others receivable
+Added: (Increase) decrease in other receivables
( 2,067,397 )
9 unchanged sentences
Cash flows from financing activities
−Removed: Advance from stock subscription payable
+Added: Proceed from loan payable
Repayment of convertible note
( 1,135,333 )
+Added: Advances from stock subscription receivable
Common stock issued for cash
Net cash provided by (used in) financing activities
−Removed: ( 1,075,333 )
Effect of exchange rates on cash and cash equivalents
8 unchanged sentences
FINGERMOTION, INC.
−Removed: Three months ended May 31, 2024 and 2023
+Added: Six months ended August 31, 2024 and 2023
Notes to the Condensed Consolidated Financial Statements
6 unchanged sentences
to third party tenants.
−Removed: The Company changed its name to FingerMotion, Inc.
+Added: The Company changed its name to FingerMotion,
on July 13, 2017 after a change in control.
2 unchanged sentences
mobile games.
−Removed: Pursuant to the Share Exchange Agreement with FMCL,
−Removed: effective July 13, 2017 (the “Share Exchange Agreement”, the Company agreed to exchange the outstanding equity stock of FMCL
−Removed: held by the FMCL Shareholders for shares of common stock of the Company.
−Removed: At the Closing Date, the Company issued 12,000,000 shares of
−Removed: common stock to the FMCL shareholders.
+Added: Pursuant to the Share Exchange Agreement with
+Added: FMCL, effective July 13, 2017 (the “Share Exchange Agreement”), the Company agreed to exchange the outstanding equity stock
+Added: of FMCL held by the FMCL Shareholders for shares of common stock of the Company.
+Added: At the Closing Date, the Company issued 12,000,000 shares
+Added: of common stock to the FMCL shareholders.
In addition, the Company issued 600,000 shares to other consultants in connection with the transactions
9 unchanged sentences
No step-up in basis or intangible assets or goodwill were recorded in this transaction.
−Removed: As a result of the Share Exchange Agreement and the
−Removed: other transactions contemplated thereunder, FMCL became a wholly owned subsidiary of the Company.
−Removed: FMCL, a Hong Kong corporation, was formed
−Removed: in April 6, 2016.
+Added: As a result of the Share Exchange Agreement and
+Added: the other transactions contemplated thereunder, FMCL became a wholly owned subsidiary of the Company.
+Added: FMCL, a Hong Kong corporation, was
+Added: formed in April 6, 2016.
On October 16, 2018, the Company through its indirect
9 unchanged sentences
On March 7, 2019, JiuGe Technology also acquired
−Removed: of the equity interest of Beijing XunLian (“BX”), a subsidiary that provides bulk distribution of SMS messages for JiuGe customers
−Removed: at discounted rates.
+Added: 99% of the equity interest of Beijing XunLian (“BX”), a subsidiary that provides bulk distribution of SMS messages for JiuGe
+Added: Technology customers at discounted rates.
Finger Motion Financial Company Limited was incorporated
4 unchanged sentences
Technology Co., Ltd.
−Removed: was incorporated on December 23, 2020, for the purpose of venturing into mobile phone sales in China.
−Removed: It is 99% owned
−Removed: by JiuGe Technology.
−Removed: On February 5, 2021, JiuGe Technology disposed of
−Removed: its 99% owned subsidiary, Suzhou BuGuNiao Digital Technology Co., Ltd which was established to venture into R&D projects.
+Added: was incorporated on December 23, 2020 for the purpose of venturing into the mobile phone sales in China.
+Added: owned by JiuGe Technology.
+Added: On February 5, 2021, JiuGe Technology disposed
+Added: of its 99% owned subsidiary, Suzhou BuGuNiao Digital Technology Co., Ltd., which was established to venture into R&D projects.
FINGERMOTION, INC.
−Removed: Three months ended May 31, 2024 and 2023
+Added: Six months ended August 31, 2024 and 2023
Notes to the Condensed Consolidated Financial Statements
6 unchanged sentences
Principles of Consolidation and Presentation
−Removed: The consolidated financial statements have been prepared
−Removed: in accordance with U.S.
+Added: The condensed consolidated financial statements
+Added: have been prepared in accordance with U.S.
generally accepted accounting principles (“U.S.
−Removed: The consolidated financial statements include
−Removed: the financial statements of the Company, and its wholly-owned subsidiaries.
−Removed: All intercompany accounts, transactions, and profits have
−Removed: been eliminated upon consolidation.
+Added: The condensed consolidated
+Added: financial statements include the financial statements of the Company, and its wholly-owned subsidiaries.
+Added: All intercompany accounts, transactions,
+Added: and profits have been eliminated upon consolidation.
Variable interest entity
−Removed: Pursuant to Financial Accounting Standards Board (“FASB”)
−Removed: Accounting Standards Codification (“ASC”) Section 810, “Consolidation” (“ASC 810”), the Company is
−Removed: required to include in its consolidated financial statements, the financial statements of its variable interest entities (“VIEs”).
−Removed: ASC 810 requires a VIE to be consolidated if that company is subject to a majority of the risk of loss for the VIE or is entitled to receive
−Removed: a majority of the VIE’s residual returns.
−Removed: VIEs are those entities in which a company, through contractual arrangements, bears the
−Removed: risk of, and enjoys the rewards normally associated with ownership of the entity, and therefore the company is the primary beneficiary
−Removed: of the entity.
+Added: Pursuant to Financial Accounting Standards Board
+Added: (“FASB”) Accounting Standards Codification (“ASC”) Section 810, “Consolidation” (“ASC 810”),
+Added: the Company is required to include in its consolidated financial statements, the financial statements of its variable interest entities
+Added: ASC 810 requires a VIE to be consolidated if that company is subject to a majority of the risk of loss for the VIE
+Added: or is entitled to receive a majority of the VIE’s residual returns.
+Added: VIEs are those entities in which a company, through contractual
+Added: arrangements, bears the risk of, and enjoys the rewards normally associated with ownership of the entity, and therefore the company is
+Added: the primary beneficiary of the entity.
Under ASC 810, a reporting entity has a controlling
8 unchanged sentences
stockholders do not hold any kick-out rights that affect the consolidation determination.
−Removed: Through the VIE agreements disclosed in Note 1, the
−Removed: Company is deemed the primary beneficiary of JiuGe Technology.
−Removed: Accordingly, the results of JiuGe Technology have been included in the
−Removed: accompanying consolidated financial statements.
+Added: Through the VIE agreements disclosed in Note 1,
+Added: the Company is deemed the primary beneficiary of JiuGe Technology.
+Added: Accordingly, the results of JiuGe Technology have been included in
+Added: the accompanying consolidated financial statements.
JiuGe Technology has no assets that are collateral for or restricted solely to settle
2 unchanged sentences
FINGERMOTION, INC.
−Removed: Three months ended May 31, 2024 and 2023
+Added: Six months ended August 31, 2024 and 2023
Notes to the Condensed Consolidated Financial Statements
Note 2 - Summary of Principal Accounting Policies
−Removed: The following assets and liabilities of the VIE and
−Removed: VIE’s subsidiaries are included in the accompanying condensed consolidated financial statements of the Company as of May 31, 2024
+Added: The following assets and liabilities of the VIE
+Added: and VIE’s subsidiaries are included in the accompanying condensed consolidated financial statements of the Company as of August
31, 2024 and February 29, 2024:
1 unchanged sentence
Schedule of variable interest entity
+Added: August 31, 2024
February 29, 2024
4 unchanged sentences
Total liabilities
−Removed: Assets and liabilities of the VIE’s Subsidiaries
+Added: Assets and liabilities of the VIE Subsidiary
+Added: August 31, 2024
February 29, 2024
5 unchanged sentences
FINGERMOTION, INC.
−Removed: Three months ended May 31, 2024 and 2023
+Added: Six months ended August 31, 2024 and 2023
Notes to the Condensed Consolidated Financial Statements
1 unchanged sentence
Operating Result of VIE
−Removed: For the Three Months Ended
−Removed: For the Three Months Ended
+Added: For the Six Months Ended
+Added: August 31, 2024
+Added: For the Six Months Ended
+Added: August 31, 2023
Cost of revenue
( 3,506,562 )
+Added: ( 11,604,478 )
Amortization and depreciation
General and administrative expenses
+Added: ( 1,020,074 )
+Added: ( 1,128,927 )
Marketing cost
3 unchanged sentences
$ ( 1,314,045 )
−Removed: Loss from operations
−Removed: $ ( 480,522 )
+Added: Net profit (loss) from operations
$ ( 859,394 )
3 unchanged sentences
$ ( 823,143 )
−Removed: $ ( 249,243 )
−Removed: Operating Result of VIE’s Subsidiaries
−Removed: For the Three Months Ended
−Removed: For the Three Months Ended
+Added: Operating Result of VIE Subsidiaries
+Added: For the Six Months Ended
+Added: August 31, 2024
+Added: For the Six Months Ended
+Added: August 31, 2023
Cost of revenue
7 unchanged sentences
$ ( 772,907 )
−Removed: Loss from operations
+Added: $ ( 234,660 )
+Added: Net profit (loss) from operations
+Added: $ ( 225,426 )
Interest income
1 unchanged sentence
Net profit (loss)
+Added: $ ( 224,972 )
FINGERMOTION, INC.
−Removed: Three months ended May 31, 2024 and 2023
+Added: Six months ended August 31, 2024 and 2023
Notes to the Condensed Consolidated Financial Statements
1 unchanged sentence
Use of Estimates
−Removed: The preparation of the Company’s financial statements
−Removed: in conformity with generally accepted accounting principles of the United States of America requires management to make estimates and
−Removed: assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date
−Removed: of the financial statements and the reported amounts of revenues and expenses during the reporting period.
−Removed: Management makes its best estimate
−Removed: of the ultimate outcome for these items based on historical trends and other information available when the financial statements are prepared.
+Added: The preparation of the Company’s financial
+Added: statements in conformity with generally accepted accounting principles of the United States of America requires management to make estimates
+Added: and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
+Added: date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
+Added: Management makes its best
+Added: estimate of the ultimate outcome for these items based on historical trends and other information available when the financial statements
+Added: are prepared.
Actual results could differ from those estimates.
6 unchanged sentences
Identifiable Intangible Assets
−Removed: Identifiable intangible assets are recorded at cost
−Removed: and are amortized over 3 - 10 years.
+Added: Identifiable intangible assets are recorded at
+Added: cost and are amortized over 3 - 10 years.
Similar to tangible property and equipment, the Company periodically evaluates identifiable intangible
4 unchanged sentences
(ii) furniture and fixtures, (iii) leasehold improvements, and (iv) finite – lived intangible
−Removed: Long-lived assets held and used by the Company are
−Removed: reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of such assets may not be fully recoverable.
+Added: Long-lived assets held and used by the Company
+Added: are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of such assets may not be fully
It is possible that these assets could become impaired as a result of technology, economy or other industry changes.
14 unchanged sentences
Accounts Receivable and Concentration of Risk
−Removed: Accounts receivable, net is stated at the amount the
−Removed: Company expects to collect, or the net realizable value.
+Added: Accounts receivable, net is stated at the amount
+Added: the Company expects to collect, or the net realizable value.
The Company provides a provision for allowances that includes returns, allowances
5 unchanged sentences
FINGERMOTION, INC.
−Removed: Three months ended May 31, 2024 and 2023
+Added: Six months ended August 31, 2024 and 2023
Notes to the Condensed Consolidated Financial Statements
Note 2 - Summary of Principal Accounting Policies
−Removed: Operating and finance lease right-of-use assets and
−Removed: lease liabilities are recognized at the commencement date based on the present value of the future lease payments over the lease term.
+Added: Operating and finance lease right-of-use assets
+Added: and lease liabilities are recognized at the commencement date based on the present value of the future lease payments over the lease term.
When the rate implicit to the lease cannot be readily determined, the Company utilizes its incremental borrowing rate in determining the
21 unchanged sentences
Earnings Per Share
−Removed: Basic (loss) earnings per share is based on the weighted
−Removed: average number of common shares outstanding during the period while the effects of potential common shares outstanding during the period
−Removed: are included in diluted earnings per share.
−Removed: FASB Accounting Standard Codification Topic 260 (“ASC
−Removed: 260”), “Earnings Per Share,” requires that employee equity share options, non-vested shares and similar equity instruments
−Removed: granted to employees be treated as potential common shares in computing diluted earnings per share.
−Removed: Diluted earnings per share should
−Removed: be based on the actual number of options or shares granted and not yet forfeited, unless doing so would be anti-dilutive.
−Removed: uses the “treasury stock” method for equity instruments granted in share-based payment transactions provided in ASC 260 to
−Removed: determine diluted earnings per share.
−Removed: Antidilutive securities represent potentially dilutive securities which are excluded from the computation
−Removed: of diluted earnings or loss per share as their impact was antidilutive.
+Added: Basic (loss) earnings per share is based on the
+Added: weighted average number of common shares outstanding during the period while the effects of potential common shares outstanding during
+Added: the period are included in diluted earnings per share.
+Added: FASB Accounting Standard Codification Topic 260
+Added: (“ASC 260”), “Earnings Per Share,” requires that employee equity share options, non-vested shares and similar
+Added: equity instruments granted to employees be treated as potential common shares in computing diluted earnings per share.
+Added: Diluted earnings
+Added: per share should be based on the actual number of options or shares granted and not yet forfeited, unless doing so would be anti-dilutive.
+Added: The Company uses the “treasury stock” method for equity instruments granted in share-based payment transactions provided in
+Added: ASC 260 to determine diluted earnings per share.
+Added: Antidilutive securities represent potentially dilutive securities which are excluded
+Added: from the computation of diluted earnings or loss per share as their impact was antidilutive.
FINGERMOTION, INC.
−Removed: Three months ended May 31, 2024 and 2023
+Added: Six months ended August 31, 2024 and 2023
Notes to the Condensed Consolidated Financial Statements
16 unchanged sentences
the Company’s consolidated financial statements upon adoption of ASC 606.
−Removed: The Company recognizes revenue from providing hosting
−Removed: and integration services and licensing the use of its technology platform to its customers.
−Removed: The Company recognizes revenue when all of
−Removed: the following conditions are satisfied:
+Added: The Company recognizes revenue from providing
+Added: hosting and integration services and licensing the use of its technology platform to its customers.
+Added: The Company recognizes revenue when
+Added: all of the following conditions are satisfied:
(1) there is persuasive evidence of an arrangement;
−Removed: (2) the service has been provided to the customer
−Removed: (for licensing, revenue is recognized when the Company’s technology is used to provide hosting and integration services);
−Removed: amount of fees to be paid by the customer is fixed or determinable;
+Added: (2) the service has been provided to
+Added: the customer (for licensing, revenue is recognized when the Company’s technology is used to provide hosting and integration services);
+Added: (3) the amount of fees to be paid by the customer is fixed or determinable;
and (4) the collection of fees is probable.
−Removed: We account for our multi-element
−Removed: arrangements, such as instances where we design a custom website and separately offer other services such as hosting, which are recognized
−Removed: over the period for when services are performed.
−Removed: The Company uses the asset and liability method of
−Removed: accounting for income taxes in accordance with Accounting Standards Codification (“ASC”) 740, “Income Taxes” (“ASC
+Added: We account for
+Added: our multi-element arrangements, such as instances where we design a custom website and separately offer other services such as hosting,
+Added: which are recognized over the period for when services are performed.
+Added: The Company uses the asset and liability method
+Added: of accounting for income taxes in accordance with Accounting Standards Codification (“ASC”) 740, “Income Taxes”
Under this method, income tax expense is recognized as the amount of:
−Removed: (i) taxes payable or refundable for the current year
−Removed: and (ii) future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities
−Removed: and their respective tax bases.
−Removed: Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
−Removed: income in the years which those temporary differences are expected to be recovered or settled.
−Removed: The effect on deferred tax assets and liabilities
−Removed: of a change in tax rates is recognized in the results of operations in the period that includes the enactment date.
−Removed: A valuation allowance
−Removed: is provided to reduce the deferred tax assets reported if based on the weight of available evidence it is more likely than not that some
−Removed: portion or all of the deferred tax assets will not be realized.
+Added: (i) taxes payable or refundable for the
+Added: current year and (ii) future tax consequences attributable to differences between financial statement carrying amounts of existing assets
+Added: and liabilities and their respective tax bases.
+Added: Deferred tax assets and liabilities are measured using enacted tax rates expected to apply
+Added: to taxable income in the years which those temporary differences are expected to be recovered or settled.
+Added: The effect on deferred tax assets
+Added: and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date.
+Added: valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of available evidence it is more likely
+Added: than not that some portion or all of the deferred tax assets will not be realized.
Non-controlling interest
−Removed: Non-controlling interests held 1% of the shares of
−Removed: two of our subsidiaries are recorded as a component of our equity, separate from the Company’s equity.
+Added: Non-controlling interests held 1% of the shares
+Added: of two of our subsidiaries are recorded as a component of our equity, separate from the Company’s equity.
Purchase or sales of equity
4 unchanged sentences
Recently Issued Accounting Pronouncements
−Removed: The Company does not believe recently issued but not
−Removed: yet effective accounting standards, if currently adopted, would have a material effect on the consolidated financial position, statements
+Added: The Company does not believe recently issued but
+Added: not yet effective accounting standards, if currently adopted, would have a material effect on the consolidated financial position, statements
of operations and cash flows.
FINGERMOTION, INC.
−Removed: Three months ended May 31, 2024 and 2023
+Added: Six months ended August 31, 2024 and 2023
Notes to the Condensed Consolidated Financial Statements
4 unchanged sentences
The Company had an accumulated deficit of $ 31,792,966 and
−Removed: $ 28,448,833 as at May 31, 2024 and February 29, 2024 respectively, and had a net loss of $ 1,655,832 and $ 1,264,262 for the three months
−Removed: ended May 31, 2024 and 2023, respectively.
+Added: $ 28,448,833 as at August 31, 2024 and February 29, 2024, respectively, and had a net loss of $ 3,346,383 and $ 1,398,914 for the six months
+Added: ended August 31, 2024 and 2023, respectively.
The Company’s continuation as a going concern
9 unchanged sentences
We recorded $ 16,832,746 and $ 21,448,257 in revenue,
−Removed: respectively, for the three months ended May 31, 2024 and 2023.
+Added: respectively, for the six months ended August 31, 2024 and 2023.
Schedule of revenue
−Removed: For the three months ended
+Added: For the six months ended
+Added: August 31, 2024
+Added: August 31, 2023
Telecommunication Products & Services
SMS & MMS Business
+Added: Command & Communication
Note 5 – Equipment
−Removed: At May 31, 2024 and February 29, 2024, the company
−Removed: has the following amounts related to tangible assets:
+Added: At August 31, 2024 and February 29, 2024, the
+Added: company has the following amounts related to equipment:
Schedule of property, plant and equipment
+Added: August 31, 2024
February 29, 2024
2 unchanged sentences
No significant residual value is estimated for the equipment.
−Removed: expenses for the three months ended May 31, 2024 and 2023 totaled $ 6,898 and $ 7,943 , respectively.
+Added: expense for the six months ended August 31, 2024 and 2023 totalled $ 13,521 and $ 15,616 , respectively.
FINGERMOTION, INC.
−Removed: Three months ended May 31, 2024 and 2023
+Added: Six months ended August 31, 2024 and 2023
Notes to the Condensed Consolidated Financial Statements
Note 6 – Intangible Assets
−Removed: At May 31, 2024 and February 29, 2024, the company
−Removed: has the following amounts related to intangible assets:
+Added: At August 31, 2024 and February 29, 2024, the
+Added: company has the following amounts related to intangible assets:
Schedule of intangible assets
+Added: August 31, 2024
February 29, 2024
3 unchanged sentences
Net intangible assets
−Removed: No significant residual value is estimated for these
−Removed: intangible assets.
−Removed: Amortization expenses for the three months ended May 31, 2024 and 2023 totaled $ 5,116 and $ 10,399 , respectively.
+Added: No significant residual value is estimated for
+Added: these intangible assets.
+Added: Amortization expense for the six months ended August 31, 2024 and 2023 totalled $ 10,233 and $ 20,397 , respectively.
Note 7 – Prepayment and Deposit
−Removed: Prepaid expenses consist of the deposit pledge to
−Removed: the vendor for stock credits for resale.
+Added: Prepaid expenses consist of the deposit pledge
+Added: to the vendor for stocks credits for resale.
Our current vendors are China Unicom and China Mobile for our Telecommunication Products
& Services business and our SMS & MMS business.
−Removed: Deposits also include payments placed into the e-commerce platforms where we offer our
−Removed: products and services.
+Added: Deposits also includes payments placed into the e-commerce platforms where we
+Added: offer our products and services.
The platforms are PinDuoDuo, Tmall and JD.com.
Schedule of prepaid expense
−Removed: February 29, 2024
−Removed: Telecommunication Products & Services
−Removed: Deposit Paid / Prepayment
−Removed: Others prepayment
+Added: August 31, 2024
February 29, 2024
−Removed: SMS & MMS Business
−Removed: Deposit Paid / Prepayment
Note 8 – Other Receivables
−Removed: At May 31, 2024 and February 29, 2024, the company
−Removed: has the following amounts related to other receivables:
+Added: At August 31, 2024 and February 29, 2024, the
+Added: company has the following amounts related to other receivables:
Schedule of other receivables
+Added: August 31, 2024
February 29, 2024
4 unchanged sentences
FINGERMOTION, INC.
−Removed: Three months ended May 31, 2024 and 2023
+Added: Six months ended August 31, 2024 and 2023
Notes to the Condensed Consolidated Financial Statements
−Removed: Note 9 – Right-of-use Asset and Lease Liability
−Removed: The Company has entered into lease agreements with
−Removed: various third parties.
+Added: Note 9 – Right-of-use Asset and Lease
+Added: The Company has entered into lease agreements
+Added: with various third parties.
The terms of operating leases are one to two years.
−Removed: These operating leases are included in "Right-of-use Asset"
−Removed: on the Company's Condensed Consolidated Balance Sheet and represent the Company’s right to use the underlying asset for the lease
−Removed: The Company’s obligation to make lease payments are included in "Lease liability" on the Company's Condensed Consolidated
−Removed: Balance Sheet.
−Removed: Additionally, the Company has entered into various short-term operating leases with an initial term of twelve months or
+Added: These operating leases are included in "Right-of-use
+Added: Asset" on the Company's Condensed Consolidated Balance Sheet and represent the Company’s right to use the underlying asset
+Added: for the lease term.
+Added: The Company’s obligation to make lease payments are included in "Lease liability" on the Company's
+Added: Condensed Consolidated Balance Sheet.
+Added: Additionally, the Company has entered into various short-term operating leases with an initial term
+Added: of twelve months or less.
These leases are not recorded on the Company's Condensed Consolidated Balance Sheet.
−Removed: All operating lease expense is recognized on
−Removed: a straight-line basis over the lease term in the three months ended May 31, 2024.
+Added: All operating lease expense
+Added: is recognized on a straight-line basis over the lease term in the six months ended August 31, 2024.
Information related to the Company's right-of-use
1 unchanged sentence
Schedule of operating leases assets and liabilities
+Added: August 31, 2024
February 29, 2024
6 unchanged sentences
Remaining lease term and discount rate
+Added: August 31, 2024
Weighted-average remaining lease term
1 unchanged sentence
The following table summarizes the future minimum
−Removed: lease payments due under the Company’s operating leases as of May 31, 2024:
+Added: lease payments due under the Company’s operating leases as of August 31, 2024:
Schedule of future minimum lease payments due
imputed interest
−Removed: FINGERMOTION, INC.
−Removed: Three months ended May 31, 2024 and 2023
−Removed: Notes to the Condensed Consolidated Financial Statements
Note 10 - Convertible Note Payable
−Removed: A Note Payable having a Face Value of $ 730,000 at
−Removed: May 1, 2022 and accruing interest at 20 % is due on April 30, 2023.
−Removed: The note is convertible anytime from the date of issuance into $ 0.0001
+Added: A Note Payable having a Face Value of $ 730,000
+Added: at May 1, 2022 and accruing interest at 20 % was due on April 30, 2023.
+Added: The note was convertible anytime from the date of issuance into
$ 0.0001 par value Common Stock at $ 4.00 per share.
−Removed: On April 28, 2023, the Company paid the Note Payable
−Removed: of $ 730,000 .
+Added: On April 28, 2023, the Company repaid the Note
+Added: Payable of $ 730,000 .
+Added: FINGERMOTION, INC.
+Added: Six months ended August 31, 2024 and 2023
+Added: Notes to the Condensed Consolidated Financial Statements
Note 11 - Common Stock
2 unchanged sentences
18, 2023, we issued 20,000 shares of common stock at a price of $ 3.00 per share pursuant to the exercise of warrants.
−Removed: On April 24, 2023, we issued 70,000 shares of our
−Removed: common stock at a deemed price of $ 1.64 per share to one entity pursuant to a consulting agreement.
+Added: On April 24, 2023, we issued 70,000 shares of
+Added: our common stock at a deemed price of $ 1.64 per share to one entity pursuant to a consulting agreement.
On July 17, 2023, the Company issued 121,422 shares
1 unchanged sentence
exercise of warrants.
−Removed: On August 3, 2023, the Company issued 260,000 shares
−Removed: of our common stock at a price of $ 3.00 per share to three individuals pursuant to the exercise of warrants.
+Added: On August 3, 2023, the Company issued 260,000
+Added: shares of our common stock at a price of $ 3.00 per share to three individuals pursuant to the exercise of warrants.
On August 3, 2023, the Company issued 12,500 shares
of our common stock at a deemed price of $ 2.47 per share to one entity pursuant to a consulting agreement.
−Removed: On September 5, 2023, the Company issued 2,500 shares
−Removed: of our common stock at a deemed price of $ 2.47 per share to one entity pursuant to a consulting agreement and issued 70,000 shares of
−Removed: our common stock at a deemed price of $ 1.64 per share to one entity pursuant to a consulting agreement.
+Added: On September 5, 2023, the Company issued 2,500
+Added: shares of our common stock at a deemed price of $ 2.47 per share to one entity pursuant to a consulting agreement and issued 70,000 shares
+Added: of our common stock at a deemed price of $ 1.64 per share to one entity pursuant to a consulting agreement.
On September 14, 2023, two officers of the Company
4 unchanged sentences
February 24, 2024.
−Removed: On March 29, 2024, the Company issued 150,000 shares
−Removed: of our common stock under its 2023 Stock Incentive Plan at a deemed price of $ 2.15 per share to two individuals pursuant to consulting
+Added: On March 29, 2024, the Company issued 150,000
+Added: shares of our common stock under its 2023 Stock Incentive Plan at a deemed price of $ 2.15 per share to two individuals pursuant to consulting
As of May 28, 2024, the Company has received $ 775,000
+Added: in subscription proceeds to purchase 310,000 shares of its common stock at $ 2.50 per share on a private placement basis, however, on August
+Added: 5, 2024, the Board of the Directors of the Company authorized a reduction of the subscription price from $2.50 to $1.50 per share, such
+Added: that the non-brokered private placement offering (the “Offering”) of up to 800,000 shares for aggregate proceeds of up to
+Added: $2,000,000 will now be up to 1,333,333 shares for aggregate proceeds of up to $2,000,000.
+Added: As of August 31, 2024, the Company has received
$ 1,605,000 in subscription proceeds to purchase 1,070,000 shares of its common stock at $ 1.50 per share on a private placement basis.
−Removed: As of May 31, 2024 there were 52,712,850 shares of
−Removed: the Company’s common stock issued and outstanding, and none of the preferred shares were issued and outstanding.
+Added: As of August 31, 2024 there were 52,712,850 shares
+Added: of the Company’s common stock issued and outstanding, and none of the preferred shares were issued and outstanding.
FINGERMOTION, INC.
−Removed: Three months ended May 31, 2024 and 2023
+Added: Six months ended August 31, 2024 and 2023
Notes to the Condensed Consolidated Financial Statements
Share Purchase Warrants
−Removed: A continuity schedule of
−Removed: outstanding share purchase warrants as at May 31, 2024, and the changes during the periods, is as follows:
+Added: A continuity schedule
+Added: of outstanding share purchase warrants as at August 31, 2024, and the changes during the periods, is as follows:
Schedule of outstanding share purchase warrants
−Removed: Weighted Average
−Removed: Exercise Price
Balance, February 28, 2023
1 unchanged sentence
Cashless Exercised
−Removed: Balance, May 31, 2024
−Removed: 2023 , the Company received $ 60,000 from the exercise of warrants for the purchase of 20,000 shares of common stock of the Company
−Removed: at a price of $ 3.00 per share from 1 individual.
+Added: Balance, August 31, 2024
+Added: 18, 2023 , the Company received $ 60,000 from the exercise of warrants for the purchase of 20,000 shares of common stock of the
+Added: Company at a price of $ 3.00 per share from 1 individual.
April 19, 2023, 188,500 stock purchase warrants having an exercise price of $ 2.00 per share expired.
−Removed: On July 13, 2023, the Company received $ 780,000 from
−Removed: the exercise of warrants for the purchase of 260,000 shares of common stock of the Company at a price of $ 3.00 per share from three individuals.
+Added: On July 13, 2023, the Company received $ 780,000
+Added: from the exercise of warrants for the purchase of 260,000 shares of common stock of the Company at a price of $ 3.00 per share from three
July 13, 2023, 1,137,668 stock purchase warrants having an exercise price of $ 3.00 per share expired.
2 unchanged sentences
A summary of share purchase warrants outstanding
−Removed: and exercisable as at May 31, 2024 is as follows:
+Added: and exercisable as at August 31, 2024 is as follows:
Schedule of share purchase warrants outstanding and exercisable
7 unchanged sentences
FINGERMOTION, INC.
−Removed: Three months ended May 31, 2024 and 2023
+Added: Six months ended August 31, 2024 and 2023
Notes to the Condensed Consolidated Financial Statements
13 unchanged sentences
The strike price adjustment did not affect the
−Removed: The fair value of these stock
−Removed: options was estimated at the date of grant, using the Black-Scholes Option Valuation Model, with the following weighted average assumptions:
+Added: The fair value of these
+Added: stock options was estimated at the date of grant, using the Black-Scholes Option Valuation Model, with the following weighted average
Schedule of valuation assumptions
−Removed: February 29, 2024
Expected Risk-Free Interest Rate
3 unchanged sentences
Weighted-Average Grant Date Fair Value
−Removed: On July 28, 2023, the Company
−Removed: granted an aggregate of 2,648,500 stock options pursuant to the Company’s 2023 Stock
+Added: On July 28, 2023, the
+Added: Company granted an aggregate of 2,648,500 stock options pursuant to the Company’s 2023 Stock
Incentive Plan having an exercise price of $ 4.62 per share and an expiry date of five years from the date of grant to 22 individuals
2 unchanged sentences
subject to vesting provisions of 20% on the date of grant and 20% on each of the first, second, third and fourth anniversary of the date
−Removed: The fair value of these stock
−Removed: options was estimated at the date of grant, using the Black-Scholes Option Valuation Model, with the following weighted average assumptions:
+Added: The fair value of these
+Added: stock options was estimated at the date of grant, using the Black-Scholes Option Valuation Model, with the following weighted average
Schedule of valuation assumptions
−Removed: February 29, 2024
Expected Risk-Free Interest Rate
3 unchanged sentences
Weighted-Average Grant Date Fair Value
−Removed: A continuity schedule of
−Removed: outstanding stock options as at May 31, 2024, and the changes during the period, is as follows:
+Added: A continuity schedule
+Added: of outstanding stock options as at August 31, 2024, and the changes during the six months periods, is as follows:
Schedule of stock option activity
−Removed: Number of Stock Options
+Added: Stock Options
Exercise Price
3 unchanged sentences
Stock Options Grant - July 28, 2023
−Removed: Balance, May 31, 2024
+Added: Balance, August 31, 2024
FINGERMOTION, INC.
−Removed: Three months ended May 31, 2024 and 2023
+Added: Six months ended August 31, 2024 and 2023
Notes to the Condensed Consolidated Financial Statements
3 unchanged sentences
Schedule of number of issued shares and cash received upon exercise of stock options
−Removed: February 29, 2024
Number of Options Exercised on Forfeiture Basis
6 unchanged sentences
Total Intrinsic Value of Options Exercised
−Removed: A continuity schedule of
−Removed: outstanding unvested stock options at May 31, 2024, and the changes during the three months periods, is as follows:
+Added: A continuity schedule
+Added: of outstanding unvested stock options at August 31, 2024, and the changes during the six months periods, is as follows:
Schedule of unvested restricted stock
−Removed: Weighted Average
Stock Options
3 unchanged sentences
Vested – December 28, 2023
−Removed: Balance, May 31, 2024
−Removed: As at May 31, 2024, the aggregate
−Removed: intrinsic value of the outstanding stock options granted on December 28, 2021 was estimated at $0 as the current price as of May 31, 2024
−Removed: is $3.14 which is lower than the strike price while the aggregate intrinsic value of the outstanding stock options granted on July 28,
−Removed: 2023 is $0 as the current price as of May 31, 2024 is lower than the strike price.
+Added: Vested – July 28, 2024
+Added: Balance, August 31, 2024
+Added: As at August 31, 2024,
+Added: the aggregate intrinsic value of all outstanding stock options granted was estimated at $0 as the current price as of August 30, 2024
+Added: is $ 2.22 , which is lower than the strike price of all outstanding options.
A summary of stock options
−Removed: outstanding and exercisable as at May 31, 2024 is as follows:
+Added: outstanding and exercisable as at August 31, 2024 is as follows:
Schedule of stock options
3 unchanged sentences
Outstanding at
−Removed: Exercise Price
−Removed: Weighted Average Remaining
−Removed: Contractual Term
−Removed: Exercisable at May 31, 2024
−Removed: Exercise Price
−Removed: Weighted Average Remaining
−Removed: Contractual Term
+Added: at August 31, 2024
$ 7.00 to $ 9.00
1 unchanged sentence
FINGERMOTION, INC.
−Removed: Three months ended May 31, 2024 and 2023
+Added: Six months ended August 31, 2024 and 2023
Notes to the Condensed Consolidated Financial Statements
Note 12 - Earnings Per Share
−Removed: The following table sets forth the computation of basic and diluted earnings
−Removed: per common share:
+Added: The following table sets forth the computation of basic and diluted
+Added: earnings per common share:
Schedule of basic and diluted earnings per common share
−Removed: For the three months ended
+Added: For the six months ended
+Added: August 31, 2024
+Added: August 31, 2023
Numerator - basic and diluted
9 unchanged sentences
FingerMotion, Inc.
−Removed: is incorporated in the State of
−Removed: Delaware in the U.S.
+Added: is incorporated in the State
+Added: of Delaware in the U.S.
and is subject to a U.S.
federal corporate income tax of 21 % .
−Removed: The Company generated a taxable loss for the three
−Removed: months ended May 31, 2024 and 2023.
−Removed: Finger Motion Company Limited is incorporated in Hong
−Removed: Kong and Hong Kong’s profits tax rate is 16.5 % .
−Removed: Finger Motion Company Limited did not earn any income that was derived in Hong Kong
−Removed: for the three months ended May 31, 2024 and 2023.
+Added: The Company generated a taxable loss for the six
+Added: months ended August 31, 2024 and 2023.
+Added: Finger Motion Company Limited is incorporated
+Added: in Hong Kong and Hong Kong’s profits tax rate is 16.5 % .
+Added: Finger Motion Company Limited did not earn any income that was derived in
+Added: Hong Kong for the six months ended August 31, 2024 and 2023.
The People’s Republic of China (PRC)
1 unchanged sentence
and Shanghai TengLian JiuJiu were incorporated in the People’s Republic of China and subject to PRC income tax at 25 % .
−Removed: Income tax mainly consists of foreign income tax at
−Removed: statutory rates and the effects of permanent and temporary differences.
−Removed: The Company’s effective income tax rates for the three months
−Removed: ended May 31, 2024 and 2023 are as follows:
+Added: Income tax mainly consists of foreign income tax
+Added: at statutory rates and the effects of permanent and temporary differences.
+Added: The Company’s effective income tax rates for the six
+Added: months ended August 31, 2024 and 2023 are as follows:
Schedule of effective income tax rate reconciliation
−Removed: For the three months ended
+Added: For the six months ended
+Added: August 31, 2024
+Added: August 31, 2023
statutory tax rate
4 unchanged sentences
FINGERMOTION, INC.
−Removed: Three months ended May 31, 2024 and 2023
+Added: Six months ended August 31, 2024 and 2023
Notes to the Condensed Consolidated Financial Statements
Note 13 - Income Taxes (continued)
−Removed: At May 31, 2024 and February 29, 2024, the Company
−Removed: has a deferred tax asset of $ 413,976 and $ 939,380 , resulting from certain net operating losses in U.S., respectively.
−Removed: The ultimate realization
−Removed: of deferred tax assets depends on the generation of future taxable income during the periods in which those net operating losses are available.
+Added: At August 31, 2024 and February 29, 2024, the
+Added: Company has a deferred tax asset of $ 836,033 and $ 939,380 , resulting from certain net operating losses in U.S., respectively.
+Added: realization of deferred tax assets depends on the generation of future taxable income during the periods in which those net operating
+Added: losses are available.
The Company considers projected future taxable income and tax planning strategies in making its assessment.
−Removed: At present, the Company concludes
−Removed: that it is more-likely-than-not that the Company will be able to realize all of its tax benefits in the near future and therefore a valuation
−Removed: allowance has been provided for the full value of the deferred tax asset.
−Removed: A valuation allowance will be maintained until sufficient positive
−Removed: evidence exists to support the reversal of any portion or all of the valuation allowance.
−Removed: At May 31, 2024 and February 29, 2024, the valuation
−Removed: allowance was $ 413,976 and $ 939,380 , respectively.
+Added: the Company concludes that it is more-likely-than-not that the Company will be able to realize all of its tax benefits in the near future
+Added: and therefore a valuation allowance has been provided for the full value of the deferred tax asset.
+Added: A valuation allowance will be maintained
+Added: until sufficient positive evidence exists to support the reversal of any portion or all of the valuation allowance.
+Added: At August 31, 2024
+Added: and February 29, 2024, the valuation allowance was $ 836,033 and $ 939,380 , respectively.
Schedule of deferred tax assets and liabilities
+Added: August 31, 2024
February 29, 2024
6 unchanged sentences
claim and litigation against it.
−Removed: Note 15 - Subsequent Events
+Added: Note 15 – Loan Payable
On June 1, 2024, the Company’s
10 unchanged sentences
based on a 365-day year, and is payable on a monthly basis on or before the last day of each successive month.
+Added: On July 18, 2024, the Company’s
+Added: wholly owned subsidiary, Finger Motion Company Limited (the “ Borrower ”), entered into a loan agreement with Dr.
+Added: Yow Ming (the “ Lender ”) whereby the Lender agreed to advance a short-term loan facility of SGD$1,500,000 (the “ Loan ”)
+Added: to the Borrower for working capital purposes.
+Added: As of the date hereof, SGD$1,000,000 of the Loan has been drawn upon by the Borrower.
+Added: drawdown portion of the Loan is due one (1) year from the date of the drawdown, unless extended by the Lender.
+Added: If the Lender agrees,
+Added: the Borrower may prepay the whole or any part of the Loan by providing the Lender not less than three (3) business days prior written
+Added: notice and subject to payment of interest accrued thereon.
+Added: Any prepayment of the Loan shall be in an amount of SGD$50,000 or multiples
+Added: The Loan shall bear interest at the rate of 1.50% per month, any such interest to accrue from day to day and to be calculated
+Added: based on a 365-day year, and is payable on a monthly basis on or before the last day of each successive month.
+Added: Note 16 - Subsequent Events
+Added: On September 4, 2024, the remaining SGD$500,000
+Added: of the SGD$1,500,000 Loan has been fully drawn upon by the Borrower.
+Added: FINGERMOTION, INC.
+Added: Six months ended August 31, 2024 and 2023
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: On October 11, 2024, the Company issued 1,095,000
+Added: shares of common stock to 15 individuals due to the closing of its private placement at $1.50 per share for gross proceeds of $ 1,642,500 .
+Added: In connection with the closing of the private placement, the Company paid cash finder’s fees of an aggregate of $ 158,000 to three
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.