−Removed: FINANCIAL STATEMENTS
−Removed: FINGERMOTION,
−Removed: CONSOLIDATED INTERIM FINANCIAL STATEMENTS
−Removed: the nine months ended November 30, 2023
−Removed: - Expressed in U.S.
−Removed: FingerMotion,
−Removed: Consolidated Balance Sheets
+Added: ITEM 1 – FINANCIAL STATEMENTS
+Added: FINGERMOTION, INC.
+Added: CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
+Added: For the three months ended May 31, 2024
+Added: (Unaudited - Expressed in U.S.
+Added: FingerMotion, Inc.
+Added: Condensed Consolidated Balance Sheets
Current Assets
13 unchanged sentences
Stock subscription payables
−Removed: Convertible notes payable, current portion
Lease liability, current portion
1 unchanged sentence
Non-current Liabilities
−Removed: Convertible note payable, non-current portion
Lease liability, non-current portion
7 unchanged sentences
Authorized 200,000,000 shares;
−Removed: issued and outstanding 52,545,350 shares and 49,432,214 issued and outstanding at November 30, 2023 and February 28, 2023 respectively
+Added: issued and outstanding 52,712,850 shares and 52,545,350 issued and outstanding at May 31, 2024 and February 29, 2024 respectively
Additional paid-in capital
11 unchanged sentences
Three Months Ended
−Removed: Nine Months Ended
−Removed: Cost of revenuex
−Removed: ( 5,502,151 )
−Removed: ( 10,544,321 )
+Added: Cost of revenue
( 7,692,094 )
4 unchanged sentences
( 1,361,990 )
−Removed: ( 5,252,531 )
−Removed: ( 4,151,219 )
Marketing Cost
1 unchanged sentence
Stock compensation expenses
−Removed: ( 1,367,909 )
Total operating expenses
1 unchanged sentence
( 1,842,051 )
−Removed: ( 6,482,894 )
−Removed: ( 6,444,283 )
Net loss from operations
1 unchanged sentence
( 1,179,502 )
−Removed: ( 3,340,816 )
−Removed: ( 4,790,814 )
Other income (expense):
6 unchanged sentences
$ ( 1,264,262 )
−Removed: $ ( 3,344,717 )
−Removed: $ ( 5,504,481 )
Income tax expenses
1 unchanged sentence
$ ( 1,264,262 )
−Removed: $ ( 3,344,717 )
−Removed: $ ( 5,504,481 )
−Removed: Net profit (loss) attributable to the non-controlling interest
+Added: Net profit attributable to the non-controlling interest
Net loss attributable to the Company’s shareholders
1 unchanged sentence
$ ( 1,265,471 )
−Removed: $ ( 3,343,895 )
−Removed: $ ( 5,503,480 )
Other comprehensive income:
3 unchanged sentences
$ ( 851,663 )
−Removed: $ ( 3,615,474 )
−Removed: $ ( 6,214,913 )
−Removed: Comprehensive loss attributable to non-controlling interest
+Added: comprehensive income (loss) attributable to non-controlling interest
Comprehensive loss attributable to the Company
1 unchanged sentence
$ ( 851,615 )
−Removed: $ ( 3,615,451 )
−Removed: $ ( 6,214,199 )
−Removed: NET PROFIT (LOSS) PER SHARE
+Added: NET LOSS PER SHARE
Loss Per Share - Basic
Loss Per Share - Diluted
−Removed: NET PROFIT (LOSS) PER SHARE ATTRIBUTABLE TO THE COMPANY
+Added: NET LOSS PER SHARE ATTRIBUTABLE TO THE COMPANY
Loss Per Share - Basic
4 unchanged sentences
Unaudited Condensed Consolidated Statement of Shareholders’ Equity
+Added: Paid-in capital
Comprehensive
1 unchanged sentence
Non-controlling
−Removed: at March 1, 2023
+Added: Balance at March 1, 2024
( 28,448,833 )
−Removed: stock issued for cash
−Removed: stock issued for professional service
−Removed: of convertible notes
−Removed: other comprehensive income
−Removed: profit (loss)
+Added: Common stock issued for professional
+Added: Additional paid-in capital
+Added: – stock options
+Added: Accumulated other comprehensive
( 1,655,904 )
3 unchanged sentences
( 30,104,737 )
−Removed: stock issued for cash
−Removed: stock issued for professional service
−Removed: exercise of warrants
−Removed: paid-in capital – stock options
−Removed: other comprehensive income
−Removed: at August 31, 2023
−Removed: ( 26,090,866 )
−Removed: stock issued for cash
−Removed: stock issued for professional service
−Removed: net-stock exercise of options
−Removed: other comprehensive income
−Removed: ( 1,944,343 )
−Removed: ( 1,944,343 )
−Removed: ( 1,945,803 )
−Removed: at November, 2023
−Removed: ( 28,035,209 )
Paid-in capital
2 unchanged sentences
Non-controlling
−Removed: stock options
Balance at March 1, 2023
1 unchanged sentence
Common stock issued for cash
−Removed: Common stock issued for professional service
−Removed: Accumulated other comprehensive income
−Removed: ( 1,444,123 )
−Removed: ( 1,444,123 )
−Removed: ( 1,444,668 )
−Removed: Balance at May 31, 2022
−Removed: ( 18,596,295 )
−Removed: Common stock issued for cash
−Removed: Common stock issued for professional service
−Removed: Accumulated other comprehensive income
−Removed: ( 1,537,365 )
−Removed: ( 1,537,365 )
−Removed: ( 1,538,095 )
−Removed: Balance at August 31, 2022
−Removed: ( 20,133,660 )
−Removed: Common stock issued for cash
−Removed: Common stock issued for professional service
−Removed: Accumulated other comprehensive income
+Added: Common stock issued for professional
+Added: Execution of convertible notes
+Added: Accumulated other comprehensive
( 1,265,471 )
1 unchanged sentence
( 1,264,262 )
−Removed: Balance at November 30, 2022
+Added: at May 31, 2023
( 25,956,785 )
−Removed: FingerMotion,
−Removed: Condensed Consolidated Statements of Cash Flows
−Removed: Nine Months Ended
+Added: FingerMotion, Inc.
+Added: Unaudited Condensed Consolidated Statements of Cash Flows
+Added: Three Months Ended
$ ( 1,655,832 )
3 unchanged sentences
Amortization and depreciation
−Removed: Impairment of fixed assets
Change in operating assets and liabilities:
2 unchanged sentences
(Increase) decrease in prepayment and deposit
−Removed: ( 1,113,267 )
−Removed: ( 1,695,534 )
(Increase) decrease in others receivable
( 1,659,906 )
−Removed: (Increase) decrease in inventories
Increase (decrease) in accounts payable
−Removed: ( 1,871,709 )
Increase (decrease) in accrual and other payables
7 unchanged sentences
Cash flows from financing activities
−Removed: Proceed from convertible note
+Added: Advance from stock subscription payable
Repayment of convertible note
2 unchanged sentences
Net cash provided by (used in) financing activities
+Added: ( 1,075,333 )
Effect of exchange rates on cash and cash equivalents
7 unchanged sentences
Interest paid
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2023 and 2022
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 1 – Nature of Business and basis of Presentation
−Removed: FingerMotion,
−Removed: fka Property Management Corporation of America (the Company) was incorporated on January 23, 2014 under the laws of
−Removed: the State of Delaware.
−Removed: The Company then offered management and consulting services to residential and commercial real estate property
−Removed: owners who rent or lease their property to third party tenants.
−Removed: Company changed its name to FingerMotion, Inc.
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2024 and 2023
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 1 – Nature of Business and basis of Presentation
+Added: FingerMotion, Inc.
+Added: fka Property Management Corporation
+Added: of America (the “Company”) was incorporated on January 23, 2014, under the laws of the State of Delaware.
+Added: The Company then
+Added: offered management and consulting services to residential and commercial real estate property owners who rent or lease their property
+Added: to third-party tenants.
+Added: The Company changed its name to FingerMotion, Inc.
on July 13, 2017, after a change in control.
−Removed: In July 2017 the Company acquired all of the
−Removed: outstanding shares of Finger Motion Company Limited (FMCL), a Hong Kong corporation that is an information technology company
−Removed: which specialize in operating and publishing mobile games.
−Removed: to the Share Exchange Agreement with FMCL, effective July 13, 2017 (the Share Exchange Agreement), the Company agreed to
−Removed: exchange the outstanding equity stock of FMCL held by the FMCL Shareholders for shares of common stock of the Company.
−Removed: At the Closing
−Removed: Date, the Company issued 12,000,000 shares of common stock to the FMCL shareholders.
−Removed: In addition, the Company issued 600,000 shares to
−Removed: other consultants in connection with the transactions contemplated by the Share Exchange Agreement.
−Removed: transaction was accounted for as a reverse acquisition since, immediately following completion of the transaction, the
−Removed: shareholders of FMCL effectuated control of the post-combination Company.
−Removed: For accounting purposes, FMCL was deemed to be the accounting
−Removed: acquirer in the transaction and, consequently, the transaction is treated as a recapitalization of FMCL (i.e., a capital transaction
−Removed: involving the issuance of shares by the Company for the shares of FMCL).
−Removed: Accordingly, the consolidated assets, liabilities and results
−Removed: of operations of FMCL became the historical financial statements of FingerMotion, Inc.
−Removed: and its subsidiaries, and the Companys
−Removed: assets, liabilities and results of operations were consolidated with FMCL beginning on the acquisition date.
−Removed: No step-up in basis or intangible
−Removed: assets or goodwill were recorded in this transaction.
−Removed: a result of the Share Exchange Agreement and the other transactions contemplated thereunder, FMCL became a wholly owned subsidiary of
−Removed: FMCL, a Hong Kong corporation, was formed in April 6, 2016.
−Removed: October 16, 2018, the Company through its indirect wholly-owned subsidiary, Shanghai JiuGe Business Management Co., Ltd.
−Removed: Management), entered into a series of agreements known as variable interest agreements (the VIE Agreements) pursuant
−Removed: to which Shanghai JiuGe Information Technology Co., Ltd.
−Removed: (JiuGe Technology) became JiuGe Managements contractually
−Removed: controlled affiliate.
−Removed: The use of VIE agreements is a common structure used to acquire PRC corporations, particularly in certain industries
−Removed: in which foreign investment is restricted or forbidden by the PRC government.
−Removed: The VIE Agreements include a Consulting Services Agreement,
−Removed: a Loan Agreement, a Power of Attorney Agreement, a Call Option Agreement, and a Share Pledge Agreement in order to secure the connection
−Removed: and commitments of JiuGe Technology.
−Removed: March 7, 2019, JiuGe Technology also acquired 99% of the equity interest of Beijing XunLian (BX), a subsidiary that provides
−Removed: bulk distribution of SMS messages for JiuGe Technology customers at discounted rates.
−Removed: Motion Financial Company Limited was incorporated on January 24, 2020 and is 100% owned by FingerMotion, Inc.
−Removed: The company has been activated
−Removed: for the insurtech business during the last quarter of the fiscal year 2021 where the Big Data division secured its first contract and
−Removed: recorded revenue.
−Removed: TengLian JiuJiu Information Communication Technology Co., Ltd.
−Removed: was incorporated on December 23, 2020 for the purpose of venturing into
−Removed: the mobile phone sales in China.
−Removed: It is 99% owned by JiuGe Technology.
−Removed: February 5, 2021, JiuGe Technology disposed of its 99% owned subsidiary, Suzhou BuGuNiao Digital Technology Co., Ltd., which was established
−Removed: to venture into R&D projects.
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2023 and 2022
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 2 - Summary of Principal Accounting Policies
−Removed: of Consolidation and Presentation
−Removed: condensed consolidated financial statements have been prepared in accordance with U.S.
+Added: In July 2017 the Company acquired all of the outstanding shares of Finger Motion Company
+Added: Limited (“FMCL”), a Hong Kong corporation that is an information technology company which specialize in operating and publishing
+Added: mobile games.
+Added: Pursuant to the Share Exchange Agreement with FMCL,
+Added: effective July 13, 2017 (the “Share Exchange Agreement”, the Company agreed to exchange the outstanding equity stock of FMCL
+Added: held by the FMCL Shareholders for shares of common stock of the Company.
+Added: At the Closing Date, the Company issued 12,000,000 shares of
+Added: common stock to the FMCL shareholders.
+Added: In addition, the Company issued 600,000 shares to other consultants in connection with the transactions
+Added: contemplated by the Share Exchange Agreement.
+Added: The transaction was accounted for as a “reverse
+Added: acquisition” since, immediately following completion of the transaction, the shareholders of FMCL effectuated control of the post-combination
+Added: For accounting purposes, FMCL was deemed to be the accounting acquirer in the transaction and, consequently, the transaction
+Added: is treated as a recapitalization of FMCL (i.e., a capital transaction involving the issuance of shares by the Company for the shares of
+Added: Accordingly, the consolidated assets, liabilities, and results of operations of FMCL became the historical financial statements
+Added: of FingerMotion, Inc.
+Added: and its subsidiaries, and the Company’s assets, liabilities and results of operations were consolidated with
+Added: FMCL beginning on the acquisition date.
+Added: No step-up in basis or intangible assets or goodwill were recorded in this transaction.
+Added: As a result of the Share Exchange Agreement and the
+Added: other transactions contemplated thereunder, FMCL became a wholly owned subsidiary of the Company.
+Added: FMCL, a Hong Kong corporation, was formed
+Added: in April 6, 2016.
+Added: On October 16, 2018, the Company through its indirect
+Added: wholly-owned subsidiary, Shanghai JiuGe Business Management Co., Ltd.
+Added: (“JiuGe Management”), entered into a series of agreements
+Added: known as variable interest agreements (the “VIE Agreements”) pursuant to which Shanghai JiuGe Information Technology Co.,
+Added: (“JiuGe Technology”) became JiuGe Management’s contractually controlled affiliate.
+Added: The use of VIE agreements is
+Added: a common structure used to acquire PRC corporations, particularly in certain industries in which foreign investment is restricted or forbidden
+Added: by the PRC government.
+Added: The VIE Agreements include a Consulting Services Agreement, a Loan Agreement, a Power of Attorney Agreement, a
+Added: Call Option Agreement, and a Share Pledge Agreement in order to secure the connection and commitments of JiuGe Technology.
+Added: On March 7, 2019, JiuGe Technology also acquired 99%
+Added: of the equity interest of Beijing XunLian (“BX”), a subsidiary that provides bulk distribution of SMS messages for JiuGe customers
+Added: at discounted rates.
+Added: Finger Motion Financial Company Limited was incorporated
+Added: on January 24, 2020, and is 100% owned by FingerMotion, Inc.
+Added: The company has been activated for the insurtech business during the last
+Added: quarter of the fiscal year where the Big Data division secured its first contract and recorded revenue.
+Added: Shanghai TengLian JiuJiu Information Communication
+Added: Technology Co., Ltd.
+Added: was incorporated on December 23, 2020, for the purpose of venturing into mobile phone sales in China.
+Added: It is 99% owned
+Added: by JiuGe Technology.
+Added: On February 5, 2021, JiuGe Technology disposed of
+Added: its 99% owned subsidiary, Suzhou BuGuNiao Digital Technology Co., Ltd which was established to venture into R&D projects.
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2024 and 2023
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 1 – Nature of Business and basis of Presentation (continued)
+Added: Shanghai KeShunXiang Automobile Service Co., Ltd.
+Added: was incorporated on April 10, 2024 for the purpose of venturing into the communication and streaming services in China.
+Added: It is 99% owned
+Added: by JiuGe Technology.
+Added: Note 2 - Summary of Principal Accounting Policies
+Added: Principles of Consolidation and Presentation
+Added: The consolidated financial statements have been prepared
+Added: in accordance with U.S.
generally accepted accounting principles (“U.S.
−Removed: The condensed consolidated financial statements include the financial statements of the Company, and its wholly-owned subsidiaries.
−Removed: All intercompany accounts, transactions, and profits have been eliminated upon consolidation.
−Removed: interest entity
−Removed: to Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Section 810, Consolidation
−Removed: (ASC 810), the Company is required to include in its consolidated financial statements, the financial statements of its
−Removed: variable interest entities (VIEs).
−Removed: ASC 810 requires a VIE to be consolidated if that company is subject to a majority of
−Removed: the risk of loss for the VIE or is entitled to receive a majority of the VIEs residual returns.
−Removed: VIEs are those entities in which
−Removed: a company, through contractual arrangements, bears the risk of, and enjoys the rewards normally associated with ownership of the entity,
−Removed: and therefore the company is the primary beneficiary of the entity.
−Removed: ASC 810, a reporting entity has a controlling financial interest in a VIE, and must consolidate that VIE, if the reporting entity has
−Removed: both of the following characteristics:
−Removed: (a) the power to direct the activities of the VIE that most significantly affect the VIEs
−Removed: economic performance;
−Removed: and (b) the obligation to absorb losses, or the right to receive benefits, that could potentially be significant
−Removed: The reporting entitys determination of whether it has this power is not affected by the existence of kick-out rights
−Removed: or participating rights, unless a single enterprise, including its related parties and de - facto agents, have the unilateral ability
−Removed: to exercise those rights.
−Removed: JiuGe Technologys actual stockholders do not hold any kick-out rights that affect the consolidation
−Removed: determination.
−Removed: the VIE agreements disclosed in Note 1, the Company is deemed the primary beneficiary of JiuGe Technology.
−Removed: Accordingly, the results of
−Removed: JiuGe Technology have been included in the accompanying consolidated financial statements.
−Removed: JiuGe Technology has no assets that are collateral
−Removed: for or restricted solely to settle their obligations.
−Removed: The creditors of JiuGe Technology do not have recourse to the Companys general
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2023 and 2022
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 2 - Summary of Principal Accounting Policies (Continued)
−Removed: following assets and liabilities of the VIE and VIEs subsidiaries are included in the accompanying condensed consolidated financial
−Removed: statements of the Company as of November 30, 2023 and February 28, 2023:
−Removed: and liabilities of the VIE
+Added: The consolidated financial statements include
+Added: the financial statements of the Company, and its wholly-owned subsidiaries.
+Added: All intercompany accounts, transactions, and profits have
+Added: been eliminated upon consolidation.
+Added: Variable interest entity
+Added: Pursuant to Financial Accounting Standards Board (“FASB”)
+Added: Accounting Standards Codification (“ASC”) Section 810, “Consolidation” (“ASC 810”), the Company is
+Added: required to include in its consolidated financial statements, the financial statements of its variable interest entities (“VIEs”).
+Added: ASC 810 requires a VIE to be consolidated if that company is subject to a majority of the risk of loss for the VIE or is entitled to receive
+Added: a majority of the VIE’s residual returns.
+Added: VIEs are those entities in which a company, through contractual arrangements, bears the
+Added: risk of, and enjoys the rewards normally associated with ownership of the entity, and therefore the company is the primary beneficiary
+Added: of the entity.
+Added: Under ASC 810, a reporting entity has a controlling
+Added: financial interest in a VIE, and must consolidate that VIE, if the reporting entity has both of the following characteristics:
+Added: power to direct the activities of the VIE that most significantly affect the VIE’s economic performance;
+Added: and (b) the obligation
+Added: to absorb losses, or the right to receive benefits, that could potentially be significant to the VIE.
+Added: The reporting entity’s determination
+Added: of whether it has this power is not affected by the existence of kick-out rights or participating rights, unless a single enterprise,
+Added: including its related parties and de - facto agents, have the unilateral ability to exercise those rights.
+Added: JiuGe Technology’s actual
+Added: stockholders do not hold any kick-out rights that affect the consolidation determination.
+Added: Through the VIE agreements disclosed in Note 1, the
+Added: Company is deemed the primary beneficiary of JiuGe Technology.
+Added: Accordingly, the results of JiuGe Technology have been included in the
+Added: accompanying consolidated financial statements.
+Added: JiuGe Technology has no assets that are collateral for or restricted solely to settle
+Added: their obligations.
+Added: The creditors of JiuGe Technology do not have recourse to the Company’s general credit.
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2024 and 2023
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 2 - Summary of Principal Accounting Policies
+Added: The following assets and liabilities of the VIE and
+Added: VIE’s subsidiaries are included in the accompanying condensed consolidated financial statements of the Company as of May 31, 2024
+Added: and February 29, 2024:
+Added: Assets and liabilities of the VIE
Schedule of variable interest entity
−Removed: November 30, 2023
February 29, 2024
4 unchanged sentences
Total liabilities
−Removed: and liabilities of the VIE Subsidiary
−Removed: November 30, 2023
+Added: Assets and liabilities of the VIE’s Subsidiaries
February 29, 2024
4 unchanged sentences
Total liabilities
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2023 and 2022
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 2 - Summary of Principal Accounting Policies (Continued)
−Removed: Result of VIE
−Removed: For the Nine Months Ended
−Removed: November 30, 2023
−Removed: For the Nine Months Ended
−Removed: November 30, 2022
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2024 and 2023
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 2 - Summary of Principal Accounting Policies
+Added: Operating Result of VIE
+Added: For the Three Months Ended
+Added: For the Three Months Ended
Cost of revenue
( 5,346,244 )
−Removed: ( 10,492,448 )
Amortization and depreciation
General and administrative expenses
−Removed: ( 1,672,860 )
−Removed: ( 1,664,299 )
Marketing cost
3 unchanged sentences
$ ( 655,139 )
−Removed: Net profit (loss) from operations
+Added: Loss from operations
$ ( 480,522 )
4 unchanged sentences
$ ( 460,534 )
−Removed: Result of VIE Subsidiary
−Removed: For the Nine Months Ended
−Removed: November 30, 2023
−Removed: For the Nine Months Ended
−Removed: November 30, 2022
+Added: $ ( 249,243 )
+Added: Operating Result of VIE’s Subsidiaries
+Added: For the Three Months Ended
+Added: For the Three Months Ended
Cost of revenue
7 unchanged sentences
$ ( 529,053 )
−Removed: $ ( 363,745 )
−Removed: Net profit (loss) from operations
−Removed: $ ( 100,178 )
+Added: Loss from operations
Interest income
1 unchanged sentence
Net profit (loss)
−Removed: $ ( 100,082 )
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2023 and 2022
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 2 - Summary of Principal Accounting Policies (Continued)
−Removed: preparation of the Companys financial statements in conformity with generally accepted accounting principles of the United States
−Removed: of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
−Removed: of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
−Removed: the reporting period.
−Removed: Management makes its best estimate of the ultimate outcome for these items based on historical trends and other
−Removed: information available when the financial statements are prepared.
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2024 and 2023
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 2 - Summary of Principal Accounting Policies
+Added: Use of Estimates
+Added: The preparation of the Company’s financial statements
+Added: in conformity with generally accepted accounting principles of the United States of America requires management to make estimates and
+Added: assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date
+Added: of the financial statements and the reported amounts of revenues and expenses during the reporting period.
+Added: Management makes its best estimate
+Added: of the ultimate outcome for these items based on historical trends and other information available when the financial statements are prepared.
Actual results could differ from those estimates.
−Removed: Risks and Uncertainties
−Removed: Company relies on cloud-based hosting through a global accredited hosting provider.
+Added: Certain Risks and Uncertainties
+Added: The Company relies on cloud-based hosting through
+Added: a global accredited hosting provider.
Management believes that alternate sources are available;
−Removed: however, disruption or termination of this relationship could adversely affect our operating results in the near-term.
−Removed: Intangible Assets
−Removed: intangible assets are recorded at cost and are amortized over 3 - 10 years.
−Removed: Similar to tangible property and equipment, the Company periodically
−Removed: evaluates identifiable intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount
−Removed: may not be recoverable.
−Removed: of Long-Lived Assets
−Removed: Company classifies its long-lived assets into:
+Added: however, disruption or termination of
+Added: this relationship could adversely affect our operating results in the near-term.
+Added: Identifiable Intangible Assets
+Added: Identifiable intangible assets are recorded at cost
+Added: and are amortized over 3 - 10 years.
+Added: Similar to tangible property and equipment, the Company periodically evaluates identifiable intangible
+Added: assets for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
+Added: Impairment of Long-Lived Assets
+Added: The Company classifies its long-lived assets into:
(i) computer and office equipment;
−Removed: (ii) furniture and fixtures, (iii) leasehold improvements,
−Removed: and (iv) finite – lived intangible assets.
−Removed: assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying
−Removed: value of such assets may not be fully recoverable.
−Removed: It is possible that these assets could become impaired as a result of technology,
−Removed: economy or other industry changes.
−Removed: If circumstances require a long-lived asset or asset group to be tested for possible impairment, the
−Removed: Company first compares undiscounted cash flows expected to be generated by that asset or asset group to its carrying value.
−Removed: If the carrying
−Removed: value of the long-lived asset or asset group is not recoverable on an undiscounted cash flow basis, an impairment is recognized to the
−Removed: extent that the carrying value exceeds its fair value.
−Removed: Fair value is determined through various valuation techniques, including discounted
−Removed: cash flow models, relief from royalty income approach, quoted market values and third-party independent appraisals, as considered necessary.
−Removed: Company makes various assumptions and estimates regarding estimated future cash flows and other factors in determining the fair values
−Removed: of the respective assets.
−Removed: The assumptions and estimates used to determine future values and remaining useful lives of long-lived assets
−Removed: are complex and subjective.
−Removed: They can be affected by various factors, including external factors such as industry and economic trends,
−Removed: and internal factors such as the Companys business strategy and its forecasts for specific market expansion.
−Removed: Receivable and Concentration of Risk
−Removed: receivable, net is stated at the amount the Company expects to collect, or the net realizable value.
−Removed: The Company provides a provision
−Removed: for allowances that includes returns, allowances and doubtful accounts equal to the estimated uncollectible amounts.
−Removed: The Company estimates
−Removed: its provision for allowances based on historical collection experience and a review of the current status of trade accounts receivable.
−Removed: It is reasonably possible that the Companys estimate of the provision for allowances will change.
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2023 and 2022
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 2 - Summary of Principal Accounting Policies (Continued)
−Removed: and finance lease right-of-use assets and lease liabilities are recognized at the commencement date based on the present value of the
−Removed: future lease payments over the lease term.
−Removed: When the rate implicit to the lease cannot be readily determined, the Company utilizes its
−Removed: incremental borrowing rate in determining the present value of the future lease payments.
−Removed: The incremental borrowing rate is derived from
−Removed: information available at the lease commencement date and represents the rate of interest that the Company would have to pay to borrow
−Removed: on a collateralized basis over a similar term and amount equal to the lease payments in a similar economic environment.
−Removed: The right-of-use
−Removed: asset includes any lease payments made and lease incentives received prior to the commencement date.
−Removed: Operating lease right-of-use assets
−Removed: also include any cumulative prepaid or accrued rent when the lease payments are uneven throughout the lease term.
−Removed: The right-of-use assets
−Removed: and lease liabilities may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise
−Removed: and Cash Equivalents
−Removed: and cash equivalents represent cash on hand, demand deposits, and other short-term highly liquid investments placed with banks, which
−Removed: have original maturities of three months or less and are readily convertible to known amounts of cash.
−Removed: and Equipment
−Removed: and equipment are stated at cost.
−Removed: Depreciation of property and equipment is provided using the straight-line method for financial reporting
−Removed: purposes at rates based on the estimated useful lives of the assets.
+Added: (ii) furniture and fixtures, (iii) leasehold improvements, and (iv) finite – lived intangible
+Added: Long-lived assets held and used by the Company are
+Added: reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of such assets may not be fully recoverable.
+Added: It is possible that these assets could become impaired as a result of technology, economy or other industry changes.
+Added: If circumstances
+Added: require a long-lived asset or asset group to be tested for possible impairment, the Company first compares undiscounted cash flows expected
+Added: to be generated by that asset or asset group to its carrying value.
+Added: If the carrying value of the long-lived asset or asset group is not
+Added: recoverable on an undiscounted cash flow basis, an impairment is recognized to the extent that the carrying value exceeds its fair value.
+Added: Fair value is determined through various valuation techniques, including discounted cash flow models, relief from royalty income approach,
+Added: quoted market values and third-party independent appraisals, as considered necessary.
+Added: The Company makes various assumptions and estimates
+Added: regarding estimated future cash flows and other factors in determining the fair values of the respective assets.
+Added: The assumptions and estimates
+Added: used to determine future values and remaining useful lives of long-lived assets are complex and subjective.
+Added: They can be affected by various
+Added: factors, including external factors such as industry and economic trends, and internal factors such as the Company’s business strategy
+Added: and its forecasts for specific market expansion.
+Added: Accounts Receivable and Concentration of Risk
+Added: Accounts receivable, net is stated at the amount the
+Added: Company expects to collect, or the net realizable value.
+Added: The Company provides a provision for allowances that includes returns, allowances
+Added: and doubtful accounts equal to the estimated uncollectible amounts.
+Added: The Company estimates its provision for allowances based on historical
+Added: collection experience and a review of the current status of trade accounts receivable.
+Added: It is reasonably possible that the Company’s
+Added: estimate of the provision for allowances will change.
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2024 and 2023
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 2 - Summary of Principal Accounting Policies
+Added: Operating and finance lease right-of-use assets and
+Added: lease liabilities are recognized at the commencement date based on the present value of the future lease payments over the lease term.
+Added: When the rate implicit to the lease cannot be readily determined, the Company utilizes its incremental borrowing rate in determining the
+Added: present value of the future lease payments.
+Added: The incremental borrowing rate is derived from information available at the lease commencement
+Added: date and represents the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term and
+Added: amount equal to the lease payments in a similar economic environment.
+Added: The right-of-use asset includes any lease payments made and lease
+Added: incentives received prior to the commencement date.
+Added: Operating lease right-of-use assets also include any cumulative prepaid or accrued
+Added: rent when the lease payments are uneven throughout the lease term.
+Added: The right-of-use assets and lease liabilities may include options to
+Added: extend or terminate the lease when it is reasonably certain that the Company will exercise that option.
+Added: Cash and Cash Equivalents
+Added: Cash and cash equivalents represent cash on hand,
+Added: demand deposits, and other short-term highly liquid investments placed with banks, which have original maturities of three months or less
+Added: and are readily convertible to known amounts of cash.
+Added: Property and Equipment
+Added: Property and equipment are stated at cost.
+Added: of property and equipment is provided using the straight-line method for financial reporting purposes at rates based on the estimated
+Added: useful lives of the assets.
Estimated useful lives range from three to seven years.
−Removed: classified as held for sale when management has the ability and intent to sell, in accordance with ASC Topic 360-45.
−Removed: (loss) earnings per share is based on the weighted average number of common shares outstanding during the period while the effects of
−Removed: potential common shares outstanding during the period are included in diluted earnings per share.
−Removed: Accounting Standard Codification Topic 260 (ASC 260), Earnings Per Share, requires that employee equity share
−Removed: options, non-vested shares and similar equity instruments granted to employees be treated as potential common shares in computing diluted
+Added: Land is classified as held for sale when management
+Added: has the ability and intent to sell, in accordance with ASC Topic 360-45.
Earnings Per Share
−Removed: Diluted earnings per share should be based on the actual number of options or shares granted and not yet forfeited,
−Removed: unless doing so would be anti-dilutive.
−Removed: The Company uses the treasury stock method for equity instruments granted in share-based
−Removed: payment transactions provided in ASC 260 to determine diluted earnings per share.
−Removed: Antidilutive securities represent potentially dilutive
−Removed: securities which are excluded from the computation of diluted earnings or loss per share as their impact was antidilutive.
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2023 and 2022
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 2 - Summary of Principal Accounting Policies (Continued)
−Removed: Company adopted ASC 606, Revenue from Contracts with Customers (ASC 606) beginning on January 1, 2018 using the modified
−Removed: retrospective approach.
−Removed: ASC 606 establishes principles for reporting information about the nature, amount, timing and uncertainty of
−Removed: revenue and cash flows arising from the entitys contracts to provide goods or services to customers.
−Removed: The core principle requires
−Removed: an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration
−Removed: that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied.
−Removed: Company has assessed the impact of the guidance by reviewing its existing customer contracts and current accounting policies and practices
−Removed: to identify differences that will result from applying the new requirements, including the evaluation of its performance obligations,
−Removed: transaction price, customer payments, transfer of control and principal versus agent considerations.
−Removed: Based on the assessment, the Company
−Removed: concluded that there was no change to the timing and pattern of revenue recognition for its current revenue streams in scope of ASC 606
−Removed: and therefore there was no material changes to the Companys consolidated financial statements upon adoption of ASC 606.
−Removed: Company recognizes revenue from providing hosting and integration services and licensing the use of its technology platform to its customers.
−Removed: The Company recognizes revenue when all of the following conditions are satisfied:
+Added: Basic (loss) earnings per share is based on the weighted
+Added: average number of common shares outstanding during the period while the effects of potential common shares outstanding during the period
+Added: are included in diluted earnings per share.
+Added: FASB Accounting Standard Codification Topic 260 (“ASC
+Added: 260”), “Earnings Per Share,” requires that employee equity share options, non-vested shares and similar equity instruments
+Added: granted to employees be treated as potential common shares in computing diluted earnings per share.
+Added: Diluted earnings per share should
+Added: be based on the actual number of options or shares granted and not yet forfeited, unless doing so would be anti-dilutive.
+Added: uses the “treasury stock” method for equity instruments granted in share-based payment transactions provided in ASC 260 to
+Added: determine diluted earnings per share.
+Added: Antidilutive securities represent potentially dilutive securities which are excluded from the computation
+Added: of diluted earnings or loss per share as their impact was antidilutive.
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2024 and 2023
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 2 - Summary of Principal Accounting Policies
+Added: Revenue Recognition
+Added: The Company adopted ASC 606, Revenue from Contracts
+Added: with Customers (“ASC 606”) beginning on January 1, 2018 using the modified retrospective approach.
+Added: ASC 606 establishes principles
+Added: for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts
+Added: to provide goods or services to customers.
+Added: The core principle requires an entity to recognize revenue to depict the transfer of goods
+Added: or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those
+Added: goods or services recognized as performance obligations are satisfied.
+Added: The Company has assessed the impact of the guidance
+Added: by reviewing its existing customer contracts and current accounting policies and practices to identify differences that will result from
+Added: applying the new requirements, including the evaluation of its performance obligations, transaction price, customer payments, transfer
+Added: of control and principal versus agent considerations.
+Added: Based on the assessment, the Company concluded that there was no change to the timing
+Added: and pattern of revenue recognition for its current revenue streams in scope of ASC 606 and therefore there was no material changes to
+Added: the Company’s consolidated financial statements upon adoption of ASC 606.
+Added: The Company recognizes revenue from providing hosting
+Added: and integration services and licensing the use of its technology platform to its customers.
+Added: The Company recognizes revenue when all of
+Added: the following conditions are satisfied:
(1) there is persuasive evidence of an arrangement;
−Removed: (2) the service has been provided to the customer (for licensing, revenue is recognized when the Companys technology is used to
−Removed: provide hosting and integration services);
−Removed: (3) the amount of fees to be paid by the customer is fixed or determinable;
−Removed: and (4) the collection
−Removed: of fees is probable.
−Removed: We account for our multi-element arrangements, such as instances where we design a custom website and separately
−Removed: offer other services such as hosting, which are recognized over the period for when services are performed.
−Removed: Company uses the asset and liability method of accounting for income taxes in accordance with Accounting Standards Codification (ASC)
−Removed: 740, Income Taxes (ASC 740).
+Added: (2) the service has been provided to the customer
+Added: (for licensing, revenue is recognized when the Company’s technology is used to provide hosting and integration services);
+Added: amount of fees to be paid by the customer is fixed or determinable;
+Added: and (4) the collection of fees is probable.
+Added: We account for our multi-element
+Added: arrangements, such as instances where we design a custom website and separately offer other services such as hosting, which are recognized
+Added: over the period for when services are performed.
+Added: The Company uses the asset and liability method of
+Added: accounting for income taxes in accordance with Accounting Standards Codification (“ASC”) 740, “Income Taxes” (“ASC
Under this method, income tax expense is recognized as the amount of:
−Removed: payable or refundable for the current year and (ii) future tax consequences attributable to differences between financial statement carrying
−Removed: amounts of existing assets and liabilities and their respective tax bases.
−Removed: Deferred tax assets and liabilities are measured using enacted
−Removed: tax rates expected to apply to taxable income in the years which those temporary differences are expected to be recovered or settled.
−Removed: The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that
−Removed: includes the enactment date.
−Removed: A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of available
−Removed: evidence it is more likely than not that some portion or all of the deferred tax assets will not be realized.
−Removed: Non-controlling
−Removed: Non-controlling
−Removed: interests held 1% of the shares of two of our subsidiaries are recorded as a component of our equity, separate from the Companys
−Removed: Purchase or sales of equity interests that do not result in a change of control are accounted for as equity transactions.
−Removed: of operations attributable to the non-controlling interest are included in our consolidated results of operations and, upon loss of control,
−Removed: the interest sold, as well as interest retained, if any, will be reported at fair value with any gain or loss recognized in earnings.
−Removed: Issued Accounting Pronouncements
−Removed: Company does not believe recently issued but not yet effective accounting standards, if currently adopted, would have a material effect
−Removed: on the consolidated financial position, statements of operations and cash flows.
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2023 and 2022
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 3 - Going Concern
−Removed: accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern, which
−Removed: contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business.
−Removed: had an accumulated deficit of $ 28,035,209 and $ 24,691,314 as at November 30, 2023 and February 28, 2023 respectively, and had a net loss
−Removed: of $ 3,344,717 and $ 5,504,481 for the nine months ended November 30, 2023 and 2022, respectively.
−Removed: Companys continuation as a going concern is dependent on its ability to obtain additional financing to fund operations, implement
−Removed: its business model, and ultimately, attain profitable operations.
−Removed: The Company will need to secure additional funds through various means,
−Removed: including equity and debt financing or any similar financing.
−Removed: There can be no assurance that the Company will be able to obtain additional
−Removed: equity or debt financing, if and when needed, on terms acceptable to the Company, or at all.
−Removed: Any additional equity or debt financing
−Removed: may involve substantial dilution to the Companys stockholders, restrictive covenants or high interest costs.
−Removed: The Companys
−Removed: long-term liquidity also depends upon its ability to generate revenues and achieve profitability.
−Removed: recorded $ 27,588,403 and $ 21,241,015 in revenue, respectively, for the nine months ended November 30, 2023 and 2022.
+Added: (i) taxes payable or refundable for the current year
+Added: and (ii) future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities
+Added: and their respective tax bases.
+Added: Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
+Added: income in the years which those temporary differences are expected to be recovered or settled.
+Added: The effect on deferred tax assets and liabilities
+Added: of a change in tax rates is recognized in the results of operations in the period that includes the enactment date.
+Added: A valuation allowance
+Added: is provided to reduce the deferred tax assets reported if based on the weight of available evidence it is more likely than not that some
+Added: portion or all of the deferred tax assets will not be realized.
+Added: Non-controlling interest
+Added: Non-controlling interests held 1% of the shares of
+Added: two of our subsidiaries are recorded as a component of our equity, separate from the Company’s equity.
+Added: Purchase or sales of equity
+Added: interests that do not result in a change of control are accounted for as equity transactions.
+Added: Results of operations attributable to the
+Added: non-controlling interest are included in our consolidated results of operations and, upon loss of control, the interest sold, as well
+Added: as interest retained, if any, will be reported at fair value with any gain or loss recognized in earnings.
+Added: Recently Issued Accounting Pronouncements
+Added: The Company does not believe recently issued but not
+Added: yet effective accounting standards, if currently adopted, would have a material effect on the consolidated financial position, statements
+Added: of operations and cash flows.
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2024 and 2023
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 3 - Going Concern
+Added: The accompanying condensed consolidated financial
+Added: statements have been prepared assuming the Company will continue as a going concern, which contemplates, among other things, the realization
+Added: of assets and satisfaction of liabilities in the normal course of business.
+Added: The Company had an accumulated deficit of $ 30,104,737 and
+Added: $ 28,448,833 as at May 31, 2024 and February 29, 2024 respectively, and had a net loss of $ 1,655,832 and $ 1,264,262 for the three months
+Added: ended May 31, 2024 and 2023, respectively.
+Added: The Company’s continuation as a going concern
+Added: is dependent on its ability to obtain additional financing to fund operations, implement its business model, and ultimately, attain profitable
+Added: The Company will need to secure additional funds through various means, including equity and debt financing or any similar
+Added: There can be no assurance that the Company will be able to obtain additional equity or debt financing, if and when needed,
+Added: on terms acceptable to the Company, or at all.
+Added: Any additional equity or debt financing may involve substantial dilution to the Company’s
+Added: stockholders, restrictive covenants or high interest costs.
+Added: The Company’s long-term liquidity also depends upon its ability to generate
+Added: revenues and achieve profitability.
+Added: Note 4 - Revenue
+Added: We recorded $ 8,373,983 and $ 12,169,091 in revenue,
+Added: respectively, for the three months ended May 31, 2024 and 2023.
Schedule of revenue
−Removed: For the nine months ended
−Removed: November 30, 2023
−Removed: November 30, 2022
+Added: For the three months ended
Telecommunication Products & Services
SMS & MMS Business
−Removed: 5 – Equipment
−Removed: November 30, 2023 and February 28, 2023, the company has the following amounts related to tangible assets:
+Added: Note 5 – Equipment
+Added: At May 31, 2024 and February 29, 2024, the company
+Added: has the following amounts related to tangible assets:
Schedule of property, plant and equipment
−Removed: November 30, 2023
February 29, 2024
1 unchanged sentence
Net equipment
−Removed: significant residual value is estimated for the equipment.
−Removed: Depreciation expense for the nine months ended November 30, 2023 and 2022
−Removed: totalled $ 23,231 and $ 12,823 , respectively.
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2023 and 2022
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 6 – Intangible Assets
−Removed: November 30, 2023 and February 28, 2023, the company has the following amounts related to intangible assets:
+Added: No significant residual value is estimated for the equipment.
+Added: expenses for the three months ended May 31, 2024 and 2023 totaled $ 6,898 and $ 7,943 , respectively.
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2024 and 2023
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 6 – Intangible Assets
+Added: At May 31, 2024 and February 29, 2024, the company
+Added: has the following amounts related to intangible assets:
Schedule of intangible assets
−Removed: November 30, 2023
February 29, 2024
3 unchanged sentences
Net intangible assets
−Removed: significant residual value is estimated for these intangible assets.
−Removed: Amortization expenses for the nine months ended November 30, 2023
−Removed: and 2022 totalled $ 30,307 and $ 31,831 , respectively.
−Removed: 7 – Prepayment and Deposit
−Removed: expenses consist of the deposit pledge to the vendor for stock credits for resale.
−Removed: Our current vendors are China Unicom and China Mobile
−Removed: for our Telecommunication Products & Services business and our SMS & MMS business.
−Removed: Deposits also include payments placed into
−Removed: the e-commerce platforms where we offer our products and services.
+Added: No significant residual value is estimated for these
+Added: intangible assets.
+Added: Amortization expenses for the three months ended May 31, 2024 and 2023 totaled $ 5,116 and $ 10,399 , respectively.
+Added: Note 7 – Prepayment and Deposit
+Added: Prepaid expenses consist of the deposit pledge to
+Added: the vendor for stock credits for resale.
+Added: Our current vendors are China Unicom and China Mobile for our Telecommunication Products &
+Added: Services business and our SMS & MMS business.
+Added: Deposits also include payments placed into the e-commerce platforms where we offer our
+Added: products and services.
The platforms are PinDuoDuo, Tmall and JD.com.
Schedule of prepaid expense
−Removed: November 30, 2023
February 29, 2024
1 unchanged sentence
Deposit Paid / Prepayment
−Removed: Deposit received
−Removed: Net Prepaid expenses for Telecommunication Products & Services
Others prepayment
−Removed: Prepayment and deposit
−Removed: November 30, 2023
February 29, 2024
1 unchanged sentence
Deposit Paid / Prepayment
−Removed: Deposit received
−Removed: Net Prepaid expenses for SMS
−Removed: Others prepayment
−Removed: Prepayment and deposit
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2023 and 2022
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 8 – Other Receivables
−Removed: November 30, 2023 and February 28, 2023, the company has the following amounts related to other receivables:
+Added: Note 8 – Other Receivables
+Added: At May 31, 2024 and February 29, 2024, the company
+Added: has the following amounts related to other receivables:
Schedule of other receivables
−Removed: November 30, 2023
February 29, 2024
1 unchanged sentence
Advances to suppliers
−Removed: In-transit capital injection for a subsidiary
Security deposit
Other receivables
−Removed: 9 – Right-of-use Asset and Lease Liability
−Removed: Company has entered into lease agreements with various third parties.
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2024 and 2023
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 9 – Right-of-use Asset and Lease Liability
+Added: The Company has entered into lease agreements with
+Added: various third parties.
The terms of operating leases are one to two years.
−Removed: These operating
−Removed: leases are included in Right-of-use Asset on the Companys Condensed Consolidated Balance Sheet and represent the Companys
−Removed: right to use the underlying asset for the lease term.
−Removed: The Companys obligation to make lease payments are included in Lease
−Removed: liability on the Companys Condensed Consolidated Balance Sheet.
−Removed: Additionally, the Company has entered into various short-term
−Removed: operating leases with an initial term of twelve months or less.
−Removed: These leases are not recorded on the Companys Condensed Consolidated
+Added: These operating leases are included in "Right-of-use Asset"
+Added: on the Company's Condensed Consolidated Balance Sheet and represent the Company’s right to use the underlying asset for the lease
+Added: The Company’s obligation to make lease payments are included in "Lease liability" on the Company's Condensed Consolidated
Balance Sheet.
−Removed: All operating lease expense is recognized on a straight-line basis over the lease term in the nine months ended November
−Removed: related to the Companys right-of-use assets and related lease liabilities were as follows:
+Added: Additionally, the Company has entered into various short-term operating leases with an initial term of twelve months or
+Added: These leases are not recorded on the Company's Condensed Consolidated Balance Sheet.
+Added: All operating lease expense is recognized on
+Added: a straight-line basis over the lease term in the three months ended May 31, 2024.
+Added: Information related to the Company's right-of-use
+Added: assets and related lease liabilities were as follows:
Schedule of operating leases assets and liabilities
−Removed: November 30, 2023
February 29, 2024
6 unchanged sentences
Remaining lease term and discount rate
−Removed: November 30, 2023
Weighted-average remaining lease term
Weighted-average discount rate
−Removed: following table summarizes the future minimum lease payments due under the Companys operating leases as of November 30, 2023:
+Added: The following table summarizes the future minimum
+Added: lease payments due under the Company’s operating leases as of May 31, 2024:
Schedule of future minimum lease payments due
imputed interest
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2023 and 2022
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 10 - Convertible Note Payable
−Removed: Note Payable having a Face Value of $ 730,000 at May 1, 2022 and accruing interest at 20 % was due on April 30, 2023.
−Removed: The note was convertible
−Removed: anytime from the date of issuance into $ 0.0001 par value Common Stock at $ 4.00 per share.
−Removed: April 28, 2023, the Company repaid the Note Payable of $ 730,000 .
−Removed: secured, two-year, interest-free convertible promissory note with a principal amount of $ 4,800,000 was issued on August 9, 2022 representing
−Removed: a funded amount of $4,000,000 and a coupon of 20% (the Note).
−Removed: The principal amount was payable commencing 180 days after
−Removed: the issuance in 18 consecutive monthly payments, at the option of the Company, to be made in either cash, shares of common stock of the
−Removed: Company, or a combination of cash and shares of the common stock of the Company.
−Removed: The note shall be available to be converted by the holder
−Removed: any time after the earlier of 6 months from the date of issuance or the date of effectiveness of the registration statement covering
−Removed: the applicable conversion shares into $ 0.0001 par value Common stock at $ 2.00 per share subject to adjustment as provided therein.
−Removed: event of default under the Note occurred on November 4, 2022 and on November 21, 2022 pursuant to section 2.1(e) of the Note in relation
−Removed: to the closing of our private placements of shares of common stock in the aggregate amount of 2,887,500 shares at a price of $ 4.00 per
−Removed: share for gross proceeds of $ 11,550,000 (the Private Placement Proceeds).
−Removed: 2.2 of the Note provided for the remedies upon an event of default, which as described in the Note, the holder may at any time at its
−Removed: option declare the Note immediately due and payable at an amount of 110% or 120% of the outstanding principal amount (the Mandatory
−Removed: Default Amount) depending on the type of event of default.
−Removed: In addition, upon an event of default, subject to any applicable cure
−Removed: periods, the holder may (a) from time-to-time demand that all or a portion of the outstanding principal amount be converted into shares
−Removed: of our common stock at the lower of (i) the conversion price ($2.00 per share) and (ii) 80% of the average of the three (3) lowest daily
−Removed: VWAPs during the twenty (20) days prior to the delivery of the conversion notice, or (b) exercise or otherwise enforce any one or more
−Removed: of the holders rights, powers, privileges, remedies and interests under the Note, the Purchase Agreement, the other transaction
−Removed: documents or applicable law.
−Removed: Mandatory Default Amount for an event of default under Section 2.1(e) of the Note is 110% of the outstanding principal amount of the
−Removed: Note, which is $ 5,280,000 .
−Removed: However, the holder has not declared the Mandatory Default Amount due and payable, which is the trigger for
−Removed: accelerating the Mandatory Default Amount to be due and payable.
−Removed: February 15, 2023 and February 22, 2023, the Investor provided notice of partial conversion of the Note of 500,000 shares respectively
−Removed: on each date amounting to a total conversion of $ 2,000,000 of principal amount.
−Removed: On March 17, 2023, the Investor again provided notice
−Removed: of conversion of the Note of 2,465,816 shares amounting to a total of conversion of $ 2,128,000 of principal amount.
−Removed: On or about April
−Removed: 6, 2023, the Company paid the full outstanding balance of the Note which also included the 10% Mandatory Default Amount.
−Removed: addition, section 5.7 of the Purchase Agreement provides that if we issued any equity interests, other than Exempted Securities
−Removed: (as defined in the Purchase Agreement), for aggregate proceeds to us of greater than $10,000,000 during the term of the Purchase Agreement,
−Removed: excluding offering costs and other expenses, unless otherwise waived in writing by and at the discretion of the holder, we will direct
−Removed: 25% of such proceeds from such issuance to repay the Note.
−Removed: have advised the holder that the aggregate Private Placement Proceeds exceeded $10,000,000 and the holder did not seek to waive or require
−Removed: payment of 25% of the proceeds as repayment of the Note.
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2023 and 2022
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 11 - Common Stock
−Removed: Company issued 1,261,566 shares of common stock for the year ended February 28, 2022 for consideration of $ 5,694,499 , including 125,000
−Removed: shares of common stock to consultants.
−Removed: Company issued 2,477,200 shares of common stock during the fiscal year ended February 28, 2022 pursuant to the conversion of promissory
−Removed: notes in the aggregate amount of $ 1,941,000 .
−Removed: Company cancelled 15,000 shares of common stock during the fiscal year ended February 28, 2022 pursuant to a financial advisory service
−Removed: March 7, 2022 the Company issued 5,000 shares of our common stock at deemed price of $ 5.00 per share to one entity pursuant to a consulting
−Removed: March 23, 2022, the Company issued 10,000 shares of our common stock at a deemed price of $ 3.66 per share to one individual pursuant
−Removed: to a consulting agreement.
−Removed: March 23, 2022, the Company issued an aggregate of 25,000 shares of our common stock at a deemed price of $ 2.85 per share to two individuals
−Removed: and one entity pursuant to consulting agreements.
−Removed: April 14, 2022, the Company issued 5,000 shares of our common stock at a deemed price of $ 5.00 per share to one entity pursuant to a
−Removed: consulting agreement.
−Removed: April 28, 2022, the Company issued 50,000 shares of our common stock at a deemed price of $ 2.61 per share to one entity pursuant to a
−Removed: consulting agreement.
−Removed: April 28, 2022, the Company issued 5,000 shares of our common stock at a deemed price of $ 2.56 per share to one entity pursuant to a
−Removed: consulting agreement.
−Removed: April 28, 2022, the Company issued 20,000 shares of our common stock at a deemed price of $ 2.51 per share to one individual pursuant
−Removed: to a consulting agreement.
−Removed: May 10, 2022, the Company issued 5,000 shares of our common stock at a deemed price of $ 5.00 per share to one entity pursuant to a consulting
−Removed: May 10, 2022, the Company issued 5,000 shares of our common stock at a deemed price of $ 3.66 per share to one individual pursuant to
−Removed: a consulting agreement.
−Removed: May 12, 2022, the Company issued 20,000 shares of our common stock at a deemed price of $ 2.03 per share to one entity pursuant to a consulting
−Removed: agreement as amended.
−Removed: July 5, 2022, the Company issued 5,000 shares of our common stock at a deemed price of $ 5.00 per share to one entity pursuant to a consulting
−Removed: July 5, 2022, the Company issued an aggregate of 25,000 shares of our common stock at a deemed price of $ 2.85 per share to two individuals
−Removed: and one entity pursuant to consulting agreements.
−Removed: August 3, 2022, the Company issued 50,000 shares of our common stock at a deemed price of $ 1.22 per share to one entity pursuant to a
−Removed: consulting agreement.
−Removed: October 19, 2022, the Company issued an aggregate of 25,000 shares of our common stock at a deemed price of $ 2.85 per share to two individuals
−Removed: and one entity pursuant to consulting agreements.
−Removed: October 19, 2022, the Company issued 20,000 shares of our common stock at a deemed price of $ 1.70 per share to one entity pursuant to
−Removed: a consulting agreement.
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2023 and 2022
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 11 - Common Stock (continued)
−Removed: October 19, 2022, the Company issued 10,000 shares of our common stock at a deemed price of $ 3.66 per share to one individual pursuant
−Removed: to a consulting agreement.
−Removed: October 19, 2022, the Company issued 5,000 shares of our common stock at a deemed price of $ 2.56 per share to one entity pursuant to
−Removed: a consulting agreement.
−Removed: October 24, 2022, the Company issued 100,000 shares of our common stock at price of $ 2.00 per share to two individuals pursuant to the
−Removed: exercise of warrants.
−Removed: October 24, 2022, the Company issued 70,000 shares of our common stock at price of $ 3.00 per share to one individual pursuant to the
−Removed: exercise of warrants.
−Removed: November 3, 2022, the Company issued 20,000 shares of our common stock at price of $ 3.00 per share to two individuals pursuant to the
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2024 and 2023
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 10 - Convertible Note Payable
+Added: A Note Payable having a Face Value of $ 730,000 at
+Added: May 1, 2022 and accruing interest at 20 % is due on April 30, 2023.
+Added: The note is convertible anytime from the date of issuance into $ 0.0001
+Added: par value Common Stock at $ 4.00 per share.
+Added: On April 28, 2023, the Company paid the Note Payable
+Added: of $ 730,000 .
+Added: Note 11 - Common Stock
+Added: 2023, we issued 2,465,816 shares of common stock at price of $ 0.863 per share to our primary lender pursuant to the conversion of $ 2,128,000
+Added: of principal amount of the Note issued to our primary lender on August 9, 2022.
+Added: 2023, we issued 20,000 shares of common stock at a price of $ 3.00 per share pursuant to the exercise of warrants.
+Added: On April 24, 2023, we issued 70,000 shares of our
+Added: common stock at a deemed price of $ 1.64 per share to one entity pursuant to a consulting agreement.
+Added: On July 17, 2023, the Company issued 121,422 shares
+Added: of our common stock at a deemed price of $ 1.75 per share to The Benchmark Company, LLC (“Benchmark”) pursuant to the cashless
exercise of warrants.
−Removed: November 3, 2022, the Company issued 5,000 shares of our common stock at a deemed price of $ 1.70 per share to one entity pursuant to
−Removed: a consulting agreement.
−Removed: November 3, 2022, the Company issued 25,000 shares of our common stock at a deemed price of $ 1.22 per share to one entity pursuant to
−Removed: a consulting agreement.
−Removed: November 3, 2022, the Company issued 200,000 shares of our common stock at a deemed price of $ 0.74 per share to one individual pursuant
−Removed: to a consulting agreement.
−Removed: November 4, 2022, the Company issued an aggregate of 1,887,500 shares of common stock at a price of $ 4.00 per share to eleven individuals
−Removed: due to the closing of its private placement at $ 4.00 per share for aggregate gross proceeds of $7,550,000.
−Removed: connection with the closing of the private placement on November 4, 2022, the Company issued 91,875 shares of common stock at price of
−Removed: $ 4.00 per share for a total value of $ 367,500 to one individual as finders fees.
−Removed: November 21, 2022, the Company issued 1,000,000 shares of common stock at a price of $ 4.00 per share to one entity due to the closing
−Removed: of its private placement at $ 4.00 per share for aggregate gross proceeds of $4,000,000.
−Removed: January 19, 2023, the Company issued 5,000 shares of our common stock at a deemed price of $ 1.70 per share to one entity pursuant to
−Removed: a consulting agreement.
−Removed: January 19, 2023 , the Company issued an aggregate of 25,000 shares of our common stock at
−Removed: a deemed price of $ 2.85 per share to two individuals and one entity pursuant to consulting agreements.
−Removed: January 19, 2023, the Company issued 125,000 shares of our common stock at a deemed price of $ 1.44 per share to one entity pursuant to
−Removed: a consulting agreement.
−Removed: January 19, 2023, the Company issued 16,313 shares of our common stock at a deemed price of $ 5.19 per share to one entity pursuant to
−Removed: a consulting agreement.
−Removed: January 19, 2023, the Company issued 40,000 shares of our common stock at a deemed price of $ 4.15 per share to one entity pursuant to
−Removed: a consulting agreement.
−Removed: February 7, 2023, the Company issued 1,721,766 shares of common stock at deemed price of $ 1.75
−Removed: per share to its primary lender pursuant to the cashless exercise of warrants of the convertible promissory note (the Note)
−Removed: issued to the Companys primary lender on August 9, 2022.
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2023 and 2022
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 11 - Common Stock (continued)
−Removed: February 7, 2023, the Company issued 25,000 shares of our common stock at a deemed price of $ 1.22 per share to one entity pursuant to
−Removed: a consulting agreement.
−Removed: February 15, 2023, the Company issued 500,000
−Removed: shares of common stock at price of $ 2.00
−Removed: per share to its primary lender pursuant to the conversion of $ 1,000,000
−Removed: of principal amount of the convertible promissory note (the Note) issued to the Companys primary lender on August
−Removed: February 22, 2023, the Company issued 500,000 shares of common stock at price of $ 2.00 per
−Removed: share to its primary lender pursuant to the conversion of $ 1,000,000 of principal amount of the convertible promissory note (the Note)
−Removed: issued to the Companys primary lender on August 9, 2022
−Removed: February 28, 2023, the Company issued 150,000 shares of our common stock at a deemed price of $ 0.74 per share to one individual pursuant
−Removed: to a consulting agreement.
−Removed: February 28, 2023, the Company issued 7,500 shares of our common stock at a deemed price of $ 2.47 per share to one entity pursuant to
−Removed: a consulting agreement.
−Removed: March 17, 2023, the Company issued 2,465,816 shares of common stock at price of $ 0.863 per share to our primary lender pursuant to the
−Removed: conversion of $ 2,128,000 of principal amount of the Note issued to our primary lender on August 9, 2022.
−Removed: April 18, 2023, the Company issued 20,000 shares of common stock at a price of $ 3.00 per share pursuant to the exercise of warrants.
−Removed: April 24, 2023, the Company issued 70,000 shares of our common stock at a deemed price of $ 1.64 per share to one entity pursuant to a
−Removed: consulting agreement.
−Removed: July 17, 2023, the Company issued 121,422 shares of our common stock at a deemed price of $ 1.75 per share to The Benchmark Company, LLC
−Removed: (Benchmark) pursuant to the cashless exercise of warrants.
−Removed: August 3, 2023, the Company issued 260,000 shares of our common stock at a price of $ 3.00 per share to three individuals pursuant to
−Removed: the exercise of warrants.
−Removed: August 3, 2023, the Company issued 12,500 shares of our common stock at a deemed price of $ 2.47 per share to one entity pursuant to a
−Removed: consulting agreement.
−Removed: September 5, 2023, the Company issued 2,500 shares of our common stock at a deemed price of $ 2.47 per share to one entity pursuant to
−Removed: a consulting agreement and issued 70,000 shares of our common stock at a deemed price of $ 1.64 per share to one entity pursuant to a
−Removed: consulting agreement.
−Removed: September 14, 2023, two officers of the Company exercised an aggregate of 180,400 stock options on a deemed net-stock exercise basis
−Removed: resulting in the issuance of an aggregate of 90,898 shares of our common stock and the forfeiture of 89,502 stock options to the Company.
−Removed: of November 30, 2023 there were 52,545,350 shares of the Companys common stock issued and outstanding, and none of the preferred
−Removed: shares were issued and outstanding.
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2023 and 2022
−Removed: to the Condensed Consolidated Financial Statements
−Removed: Purchase Warrants
−Removed: continuity schedule of outstanding share purchase warrants as at November 30, 2023, and the changes during the periods, is as follows:
+Added: On August 3, 2023, the Company issued 260,000 shares
+Added: of our common stock at a price of $ 3.00 per share to three individuals pursuant to the exercise of warrants.
+Added: On August 3, 2023, the Company issued 12,500 shares
+Added: of our common stock at a deemed price of $ 2.47 per share to one entity pursuant to a consulting agreement.
+Added: On September 5, 2023, the Company issued 2,500 shares
+Added: of our common stock at a deemed price of $ 2.47 per share to one entity pursuant to a consulting agreement and issued 70,000 shares of
+Added: our common stock at a deemed price of $ 1.64 per share to one entity pursuant to a consulting agreement.
+Added: On September 14, 2023, two officers of the Company
+Added: exercised an aggregate of 180,400 stock options on a deemed net-stock exercise basis resulting in the issuance of an aggregate of 90,898
+Added: shares of our common stock and the forfeiture of 89,502 stock options to the Company.
+Added: On March 29, 2024, the Company issued 17,500 shares
+Added: of our common stock at a deemed price of $ 2.80 per share to one entity pursuant to consulting agreements, dated February 27, 2023 and
+Added: February 24, 2024.
+Added: On March 29, 2024, the Company issued 150,000 shares
+Added: of our common stock under its 2023 Stock Incentive Plan at a deemed price of $ 2.15 per share to two individuals pursuant to consulting
+Added: As of May 28, 2024, the Company has received $ 775,000
+Added: in subscription proceeds to purchase 310,000 shares of its common stock at $ 2.50 per share on a private placement basis.
+Added: As of May 31, 2024 there were 52,712,850 shares of
+Added: the Company’s common stock issued and outstanding, and none of the preferred shares were issued and outstanding.
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2024 and 2023
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Share Purchase Warrants
+Added: A continuity schedule of
+Added: outstanding share purchase warrants as at May 31, 2024, and the changes during the periods, is as follows:
Schedule of outstanding share purchase warrants
2 unchanged sentences
Balance, February 28, 2023
−Removed: Issued in Connection with October 2020 Offering
−Removed: Issued in connection with January 2021 Offering
−Removed: Balance, February 28, 2021
−Removed: Balance, February 28, 2022
−Removed: Issued in Connection with August 2022 Offering
−Removed: Issued in Connection with August 2022 Offering
−Removed: Issued in Connection with September 2022 Offering
−Removed: Issued in Connection with November 2022 Offering
−Removed: Issued in Connection with November 2022 Offering
−Removed: Issued in Connection with October 2022 Offering
−Removed: Cashless Exercised
( 1,137,668 )
−Removed: Balance, February 28, 2023
−Removed: ( 1,137,668 )
Cashless Exercised
−Removed: Balance, November 30, 2023
−Removed: Fiscal 2023 and Fiscal 2022, we received cash proceeds totalling $ 470,000 and $ 539,998 , respectively, from the exercise of stock purchase
−Removed: August 9, 2022, the Company entered into a Securities Purchase Agreement with an investor (the Investor), pursuant to which
−Removed: the Company issued to the Investor a common stock purchase warrant (the Warrant) to acquire 3,478,261 shares of common
−Removed: stock of the Company, which is subject to reduction by 50% upon effectiveness of the registration statement covering the underlying shares.
−Removed: February 6, 2023, the Investor exercised the Warrant on the cashless exercise basis for all 3,478,261 warrants, resulting in the issuance
−Removed: of 1,721,766 shares of common stock.
−Removed: October 19, 2022, the Companys board of directors authorized a six-month extension to the expiry date of the common stock purchase
−Removed: warrants that the Company issued on October 19, 2020 which have an expiry date of October 19, 2022 and an exercise price of $ 2.00 per
−Removed: share (the October 2020 Warrants).
−Removed: The new expiry date of the October 2020 Warrants is April 19, 2023 .
−Removed: In addition, 50,000
−Removed: stock purchase warrants at an exercise price of $ 3.00 per share have expired.
−Removed: November 3, 2022, the Company issued 350,000 common stock purchase warrants to purchase 350,000 shares of its common stock at a price
−Removed: of $ 5.00 per share until September 19, 2024 to one individual pursuant to a consulting agreement.
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2023 and 2022
−Removed: to the Condensed Consolidated Financial Statements
−Removed: Purchase Warrants (continued)
−Removed: November 29, 2022, the Company issued 168,000 common stock purchase warrants to purchase 168,000 shares of its common stock at a price
−Removed: of $ 1.75 per share until August 9, 2027 to Benchmark pursuant to a financial advisory agreement.
−Removed: November 29, 2022, the Company issued 28,312 common stock purchase warrants to purchase 28,312
−Removed: shares of its common stock at a price of $ 8.22 per share until November 4, 2025 , to Benchmark pursuant to a financial advisory agreement.
−Removed: November 29, 2022, the Company issued 10,000 common stock purchase warrants to purchase 10,000
−Removed: shares of its common stock at a price of $ 6.70 per share until November 21, 2025 , to Benchmark pursuant to a financial advisory agreement.
−Removed: the quarter ended November 30, 2022, the Company received $ 470,000 from the exercise of warrants for the purchase of 100,000 shares of
−Removed: common stock of the Company at a price of $ 2.00 per share from 2 individuals and the purchase of 90,000 shares of common stock of the
−Removed: Company at a price of $ 3.00 per shares from 3 individuals.
−Removed: January 13, 2023, the Companys board of directors has authorized a six-month extension to the expiry date of the common stock
−Removed: purchase warrants that the Company issued on January 13, 2021 which have an expiry date of January 13, 2023 and an exercise price of
−Removed: $ 3.00 per share (the January 2021 Warrants).
−Removed: The new expiry date of the January 2021 Warrants is July 13, 2023 .
−Removed: February 28, 2023, the Company issued 125,000 common
−Removed: stock purchase warrants to purchase 125,000 shares of its common stock at a price of $ 5.00 per share until October 1, 2024 to one entity
−Removed: pursuant to a consulting agreement.
−Removed: April 18, 2023 , the Company received $ 60,000 from the
−Removed: exercise of warrants for the purchase of 20,000 shares of common stock of the Company at a price of $ 3.00 per share from 1 individual.
+Added: Balance, May 31, 2024
+Added: 2023 , the Company received $ 60,000 from the exercise of warrants for the purchase of 20,000 shares of common stock of the Company
+Added: at a price of $ 3.00 per share from 1 individual.
April 19, 2023, 188,500 stock purchase warrants having an exercise price of $ 2.00 per share expired.
−Removed: July 13, 2023, the Company received $ 780,000 from the exercise of warrants for the purchase of 260,000 shares of common stock of the
−Removed: Company at a price of $ 3.00 per share from three individuals.
+Added: On July 13, 2023, the Company received $ 780,000 from
+Added: the exercise of warrants for the purchase of 260,000 shares of common stock of the Company at a price of $ 3.00 per share from three individuals.
July 13, 2023, 1,137,668 stock purchase warrants having an exercise price of $ 3.00 per share expired.
−Removed: July 17, 2023, Benchmark exercised 168,000 warrants on the cashless exercise basis resulting
−Removed: in the issuance of 121,422 shares of common stock.
−Removed: summary of share purchase warrants outstanding and exercisable as at November 30, 2023 is as follows:
+Added: On July 17, 2023, Benchmark
+Added: exercised 168,000 warrants on the cashless exercise basis resulting in the issuance of 121,422 shares of common stock.
+Added: A summary of share purchase warrants outstanding
+Added: and exercisable as at May 31, 2024 is as follows:
Schedule of share purchase warrants outstanding and exercisable
6 unchanged sentences
October 1,2024
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2023 and 2022
−Removed: to the Condensed Consolidated Financial Statements
−Removed: December 28, 2021, the Company granted an aggregate of 4,545,000 stock options pursuant to the Companys 2021 Stock Incentive Plan
−Removed: having an exercise price of $ 8.00 per share and an expiry date of five years from the date of grant to 40 individuals who were directors,
−Removed: officers, employees and consultants of the Company.
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2024 and 2023
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Stock Options
+Added: December 28, 2021, the Company granted an aggregate of 4,545,000 stock options pursuant to the Company’s 2021 Stock Incentive
+Added: Plan having an exercise price of $ 8.00 per share and an expiry date of five years from the date of grant to 40 individuals who were
+Added: directors, officers, employees and consultants of the Company.
We relied upon the exemption from registration under the U.S.
−Removed: Securities Act provided
−Removed: by Rule 903 of Regulation S promulgated under the U.S.
−Removed: Securities Act for the grant of stock options to individuals who are non-U.S.
+Added: Act provided by Rule 903 of Regulation S promulgated under the U.S.
+Added: Securities Act for the grant of stock options to individuals who are
persons and upon the exemption from registration under Section 4(a)(2) of the U.S.
−Removed: Securities Act for two individuals who are U.S.
−Removed: The stock options are all subject to vesting provisions of 20% on the date of grant and 20% on each of the first, second, third, and
−Removed: fourth anniversary of the date of grant.
−Removed: At our annual meeting of stockholders held on February 17, 2023, the stockholder approved an
−Removed: amendment to the exercise price of the outstanding stock options from $8.00 to $3.84.
−Removed: fair value of these stock options was estimated at the date of grant, using the Black-Scholes Option Valuation Model, with the following
−Removed: weighted average assumptions:
+Added: Securities Act for two individuals who are
+Added: The stock options are all subject to vesting provisions of 20% on the date of grant and 20% on each of the first, second,
+Added: third, and fourth anniversary of the date of grant.
+Added: At our annual meeting of stockholders held on February 17, 2023, the stockholder approved
+Added: an amendment to the exercise price of the outstanding stock options from $8.00 to $3.84.
+Added: The strike price adjustment did not affect the
+Added: The fair value of these stock
+Added: options was estimated at the date of grant, using the Black-Scholes Option Valuation Model, with the following weighted average assumptions:
Schedule of valuation assumptions
5 unchanged sentences
Weighted-Average Grant Date Fair Value
−Removed: July 28, 2023, the Company granted an aggregate of 2,648,500 stock options pursuant to the Companys
−Removed: 2023 Stock Incentive Plan having an exercise price of $ 4.62 per share and an expiry date of five years from the date of grant to
−Removed: 22 individuals who were employees and consultants of the Companys subsidiaries and contractually controlled affiliate.
−Removed: options are all subject to vesting provisions of 20% on the date of grant and 20% on each of the first, second, third and fourth anniversary
−Removed: of the date of grant.
−Removed: fair value of these stock options was estimated at the date of grant, using the Black-Scholes Option Valuation Model, with the following
−Removed: weighted average assumptions:
+Added: On July 28, 2023, the Company
+Added: granted an aggregate of 2,648,500 stock options pursuant to the Company’s 2023 Stock
+Added: Incentive Plan having an exercise price of $ 4.62 per share and an expiry date of five years from the date of grant to 22 individuals
+Added: who were employees and consultants of the Company’s subsidiaries and contractually controlled affiliate.
+Added: The stock options are all
+Added: subject to vesting provisions of 20% on the date of grant and 20% on each of the first, second, third and fourth anniversary of the date
+Added: The fair value of these stock
+Added: options was estimated at the date of grant, using the Black-Scholes Option Valuation Model, with the following weighted average assumptions:
Schedule of valuation assumptions
5 unchanged sentences
Weighted-Average Grant Date Fair Value
−Removed: continuity schedule of outstanding stock options as at November 30, 2023, and the changes during the nine months periods, is as follows:
+Added: A continuity schedule of
+Added: outstanding stock options as at May 31, 2024, and the changes during the period, is as follows:
Schedule of stock option activity
2 unchanged sentences
Balance, February 28, 2022
−Removed: Balance, May 31, 2023
+Added: Cancelled/Forfeited
+Added: Balance, February 28, 2023
Stock Options Grant - July 28, 2023
−Removed: Vested – July 28, 2023
−Removed: Balance, November 30, 2023
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2023 and 2022
−Removed: to the Condensed Consolidated Financial Statements
−Removed: Options (continued)
−Removed: table below sets forth the number of issued shares and cash received upon exercise of stock options:
+Added: Balance, May 31, 2024
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2024 and 2023
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Stock Options (continued)
+Added: The table below sets forth the number of issued
+Added: shares and cash received upon exercise of stock options:
Schedule of number of issued shares and cash received upon exercise of stock options
−Removed: November 30, 2023
February 29, 2024
7 unchanged sentences
Total Intrinsic Value of Options Exercised
−Removed: continuity schedule of outstanding unvested stock options at November 30, 2023, and the changes during the nine months periods, is as
+Added: A continuity schedule of
+Added: outstanding unvested stock options at May 31, 2024, and the changes during the three months periods, is as follows:
Schedule of unvested restricted stock
−Removed: Number of Unvested
Weighted Average
Stock Options
−Removed: Grant Date Fair Value
Balance, February 28, 2023
−Removed: Cancelled / Forfeited
−Removed: Balance, May 31, 2023
Stock Options Grant - July 28, 2023
Vested – July 28, 2023
−Removed: Balance, November 30, 2023
−Removed: at November 30, 2023, the aggregate intrinsic value of the outstanding stock options granted on 28 December 2021 was estimated at $1,398,306
−Removed: as the current price as of November 30, 2023 is $4.23 while the aggregate intrinsic value of the outstanding stock options granted on
−Removed: 28 July, 2023 is 0 as the current price as of November, 30, 2023 is lower than the strike price.
−Removed: summary of stock options outstanding and exercisable as at November 30, 2023 is as follows:
+Added: Vested – December 28, 2023
+Added: Balance, May 31, 2024
+Added: As at May 31, 2024, the aggregate
+Added: intrinsic value of the outstanding stock options granted on December 28, 2021 was estimated at $0 as the current price as of May 31, 2024
+Added: is $3.14 which is lower than the strike price while the aggregate intrinsic value of the outstanding stock options granted on July 28,
+Added: 2023 is $0 as the current price as of May 31, 2024 is lower than the strike price.
+Added: A summary of stock options
+Added: outstanding and exercisable as at May 31, 2024 is as follows:
Schedule of stock options
1 unchanged sentence
Options Exercisable
+Added: Range of Exercise
+Added: Outstanding at
Exercise Price
−Removed: Average Remaining
−Removed: Exercisable at November 30, 2023
+Added: Weighted Average Remaining
+Added: Contractual Term
+Added: Exercisable at May 31, 2024
Exercise Price
−Removed: Average Remaining
+Added: Weighted Average Remaining
+Added: Contractual Term
$ 7.00 to $ 9.00
$ 4.00 to $ 5.00
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2023 and 2022
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 12 - Earnings Per Share
−Removed: following table sets forth the computation of basic and diluted earnings per common share:
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2024 and 2023
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 12 – Earnings Per Share
+Added: The following table sets forth the computation of basic and diluted earnings
+Added: per common share:
Schedule of basic and diluted earnings per common share
−Removed: For the nine months ended
−Removed: November 30, 2023
−Removed: November 30, 2022
+Added: For the three months ended
Numerator - basic and diluted
5 unchanged sentences
Loss per common share — diluted
−Removed: 13 - Income Taxes
−Removed: Company and its subsidiaries file separate income tax returns.
−Removed: United States of America
−Removed: FingerMotion,
−Removed: is incorporated in the State of Delaware in the U.S.
+Added: Note 13 – Income Taxes
+Added: The Company and its subsidiaries file separate income tax returns.
+Added: The United States of America
+Added: FingerMotion, Inc.
+Added: is incorporated in the State of
+Added: Delaware in the U.S.
and is subject to a U.S.
federal corporate income tax of 21 % .
−Removed: The Company generated
−Removed: a taxable loss for the nine months ended November 30, 2023 and 2022.
−Removed: Motion Company Limited is incorporated in Hong Kong and Hong Kongs profits tax rate is 16.5 % .
−Removed: Finger Motion Company Limited did
−Removed: not earn any income that was derived in Hong Kong for the nine months ended November 30, 2023 and 2022.
−Removed: Peoples Republic of China (PRC)
−Removed: Management, JiuGe Technology, Beijing XunLian and Shanghai TengLian JiuJiu were incorporated in the Peoples Republic of China
−Removed: and subject to PRC income tax at 25 % .
−Removed: tax mainly consists of foreign income tax at statutory rates and the effects of permanent and temporary differences.
−Removed: The Companys
−Removed: effective income tax rates for nine months ended November 30, 2023 and 2022 are as follows:
+Added: The Company generated a taxable loss for the three
+Added: months ended May 31, 2024 and 2023.
+Added: Finger Motion Company Limited is incorporated in Hong
+Added: Kong and Hong Kong’s profits tax rate is 16.5 % .
+Added: Finger Motion Company Limited did not earn any income that was derived in Hong Kong
+Added: for the three months ended May 31, 2024 and 2023.
+Added: The People’s Republic of China (PRC)
+Added: JiuGe Management, JiuGe Technology, Beijing XunLian
+Added: and Shanghai TengLian JiuJiu were incorporated in the People’s Republic of China and subject to PRC income tax at 25 % .
+Added: Income tax mainly consists of foreign income tax at
+Added: statutory rates and the effects of permanent and temporary differences.
+Added: The Company’s effective income tax rates for the three months
+Added: ended May 31, 2024 and 2023 are as follows:
Schedule of effective income tax rate reconciliation
−Removed: For the nine months ended
−Removed: November 30, 2023
−Removed: November 30, 2022
+Added: For the three months ended
statutory tax rate
3 unchanged sentences
Effective tax rate
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2023 and 2022
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 13 - Income Taxes (continued)
−Removed: November 30, 2023 and February 28, 2023, the Company has a deferred tax asset of $ 835,974 and $ 1,884,786 , resulting from certain net
−Removed: operating losses in U.S., respectively.
−Removed: The ultimate realization of deferred tax assets depends on the generation of future taxable income
−Removed: during the periods in which those net operating losses are available.
−Removed: The Company considers projected future taxable income and tax planning
−Removed: strategies in making its assessment.
−Removed: At present, the Company concludes that it is more-likely-than-not that the Company will be able
−Removed: to realize all of its tax benefits in the near future and therefore a valuation allowance has been provided for the full value of the
−Removed: deferred tax asset.
−Removed: A valuation allowance will be maintained until sufficient positive evidence exists to support the reversal of any
−Removed: portion or all of the valuation allowance.
−Removed: At November 30, 2023 and February 28, 2023, the valuation allowance was $ 835,974 and $ 1,884,786 ,
−Removed: respectively.
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2024 and 2023
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 13 – Income Taxes (continued)
+Added: At May 31, 2024 and February 29, 2024, the Company
+Added: has a deferred tax asset of $ 413,976 and $ 939,380 , resulting from certain net operating losses in U.S., respectively.
+Added: The ultimate realization
+Added: of deferred tax assets depends on the generation of future taxable income during the periods in which those net operating losses are available.
+Added: The Company considers projected future taxable income and tax planning strategies in making its assessment.
+Added: At present, the Company concludes
+Added: that it is more-likely-than-not that the Company will be able to realize all of its tax benefits in the near future and therefore a valuation
+Added: allowance has been provided for the full value of the deferred tax asset.
+Added: A valuation allowance will be maintained until sufficient positive
+Added: evidence exists to support the reversal of any portion or all of the valuation allowance.
+Added: At May 31, 2024 and February 29, 2024, the valuation
+Added: allowance was $ 413,976 and $ 939,380 , respectively.
Schedule of deferred tax assets and liabilities
−Removed: November 30, 2023
February 29, 2024
1 unchanged sentence
Valuation allowance
−Removed: ( 1,884,786 )
Deferred tax asset, net
−Removed: 14 - Commitments and Contingencies
−Removed: Company is not aware of any material outstanding claim and litigation against it.
−Removed: 15 - Subsequent Events
−Removed: for the above, the Company has determined that it does not have any material subsequent events to disclose in these consolidated financial
−Removed: 2 – MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: terms the Registrant, we, us, our, FingerMotion and the Company
−Removed: mean FingerMotion, Inc.
−Removed: or as the context requires, collectively with its consolidated subsidiaries and contractually controlled companies.
−Removed: Note Regarding Forward-Looking Statements
−Removed: following managements discussion and analysis of the Companys financial condition and results of operations (the MD&A)
−Removed: contains forward-looking statements that involve risks, uncertainties and assumptions including, among others, statements regarding our
−Removed: capital needs, business plans and expectations.
−Removed: In evaluating these statements, you should consider various factors, including the risks,
−Removed: uncertainties and assumptions set forth in reports and other documents we have filed with or furnished to the SEC and, including, without
−Removed: limitation, this Quarterly Report on Form 10-Q for the nine months ended November 30, 2023, and our Annual Report on Form 10-K for the
−Removed: fiscal year ended February 28, 2023, including the consolidated financial statements and related notes contained therein.
−Removed: These factors,
−Removed: or any one of them, may cause our actual results or actions in the future to differ materially from any forward-looking statement made
−Removed: in this document.
−Removed: Refer to Cautionary Note Regarding Forward-looking Statements as disclosed in our Annual Report on Form
−Removed: 10-K for the fiscal year ended February 28, 2023, and Item 1A, Risk Factors, under Part II - Other Information of this Quarterly Report.
−Removed: MD&A is focused on material changes in our financial condition from February 28, 2023, our most recently completed year end, to November
−Removed: 30, 2023, and our results of operations for the three and nine months ended November 30, 2023, and should be read in conjunction with
−Removed: Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations as contained in our Annual Report
−Removed: on Form 10-K for the fiscal year ended February 28, 2023.
−Removed: Company was initially incorporated as Property Management Corporation of America on January 23, 2014 in the State of Delaware.
−Removed: June 21, 2017, the Company amended its certificate of incorporation to effect a 1-for-4 reverse stock split of the Companys outstanding
−Removed: common stock, to increase the authorized shares of common stock to 200,000,000 shares and to change the name of the Company from Property
−Removed: Management Corporation of America to FingerMotion, Inc. (the Corporate Actions ).
−Removed: The Corporate
−Removed: Actions and the amended certificate of incorporation became effective on June 21, 2017.
−Removed: principal executive offices are located at 111 Somerset Road, Level 3, Singapore 238164, and our telephone number is (347) 349-5339.
−Removed: are a holding company incorporated in Delaware and not an operating company incorporated in the Peoples Republic of China (the
−Removed: PRC or China ).
−Removed: As a holding company, we conduct a significant part of our operations through
−Removed: our subsidiaries and through the VIE Agreements with the VIE based in China.
−Removed: following diagram depicts our corporate structure:
−Removed: holding company structure presents unique risks as our investors may never directly hold equity interests in our subsidiaries or the
−Removed: VIE, and will be dependent upon contributions from our subsidiaries and the VIE to finance our cash flow needs.
−Removed: Our subsidiaries and
−Removed: the VIE are currently not required to obtain permission from the Chinese authorities including the China Securities Regulatory Commission
−Removed: (the CSRC ), or Cybersecurity Administration Committee (the CAC ), to operate or to issue securities
−Removed: to foreign investors.
−Removed: However, as of March 31, 2023, pursuant to the Overseas Listing Trial Measures promulgated by the CSRC, we may
−Removed: have to file with the CSRC with respect to a new offering of our securities.
−Removed: The business of our subsidiaries and the VIE until now are
−Removed: not subject to cybersecurity review with the CAC, given that:
−Removed: (i) data processed in our business does not have a bearing on national
−Removed: security and thus may not be classified as core or important data by the authorities;
−Removed: (ii) we do not possess a large amount of personal
−Removed: information in our business operations.
−Removed: In addition, we are not subject to merger control review by Chinas anti-monopoly enforcement
−Removed: agency due to the level of our revenues which provided from us and audited by our auditor and the fact that we currently do not expect
−Removed: to propose or implement any acquisition of control of, or decisive influence over, any company with revenues within China of more than
−Removed: RMB400 million.
−Removed: Currently, these statements and regulatory actions have had no impact on our daily business operations, the ability to
−Removed: accept foreign investments and list our securities on an U.S.
−Removed: or other foreign exchange.
−Removed: However, since these statements and regulatory
−Removed: actions, including the Overseas Listing Trial Measures, are new, it is uncertain what potential impact such modified or new laws and
−Removed: regulations will have on our daily business operation, the ability to accept foreign investments and list our securities on an U.S.
−Removed: other foreign exchange.
−Removed: operate, the VIE and Beijing XunLian TianXia Technology Co., Ltd.
−Removed: are required to obtain, and have obtained, a value-added telecommunications
−Removed: business licence from PRC authorities.
−Removed: In connection with our previous issuance of securities to foreign investors, under current PRC
−Removed: laws, regulations and regulatory rules, as of the date of this periodic report on Form 10-Q, we, our PRC subsidiaries and the VIE, (i)
−Removed: are not required to obtain permissions from the CSRC except that as of March 31, 2023 we may have to file with the CSRC with respect
−Removed: to a new offering of our securities, (ii) are not required to go through cybersecurity review by the CAC, and (iii) have received or
−Removed: were not denied such requisite permissions by any PRC authority.
−Removed: If we, our subsidiaries or the VIE (i) do not receive or maintain such
−Removed: permissions or approvals, (ii) inadvertently conclude that such permissions or approvals are not required or (iii) applicable laws, regulations,
−Removed: or interpretations change and we are required to obtain such permissions or approvals in the future, we may be subject to government
−Removed: enforcement actions, investigations, penalties, sanctions and fines imposed by the CSRC, the CAC and relevant departments of the State
−Removed: In severe circumstances, the business of our PRC subsidiary may be ordered to suspend and its business qualifications and licences
−Removed: may be revoked.
−Removed: address challenges resulting from laws, policies and practices that may disfavours foreign-owned entities that operate within industries
−Removed: deemed sensitive by the Chinese government, we use the VIE structure to provide contractual exposure to foreign investment in the PRC-based
−Removed: We own 100% of the equity of a WFOE, Shanghai JiuGe Business Management Co., Ltd.
−Removed: ( JiuGe Management ),
−Removed: which has entered into the VIE Agreements with the VIE, which is owned by Ms.
−Removed: Li Li the legal representative and general manager, and
−Removed: also the shareholder of the VIE.
−Removed: The VIE Agreements have not been tested in court.
−Removed: As a result of our use of the VIE structure, you may
−Removed: never directly hold equity interests the VIE.
−Removed: Any securities that we offer will be securities of the Company, the Delaware holding company,
−Removed: not of the VIE.
−Removed: fund the registered capital and operating expenses of the VIE by extending loans to the shareholders of the VIE.
−Removed: The VIE Agreements governing
−Removed: the relationship between the VIE and our WFOE enable us to (i) direct the activities of the VIE that most significantly impact the VIEs
−Removed: economic performance, (ii) receive substantially all of the economic benefits of the VIE, and (iii) have an exclusive call option to
−Removed: purchase, at any time, all or part of the equity interests in and/or assets of the VIE to the extent permitted by Chinese laws.
−Removed: result of the VIE Agreements, the Company is considered the primary beneficiary of the VIE for accounting purposes and is able to consolidate
−Removed: the financial results of the VIE in its consolidated financial statements in accordance with U.S.
−Removed: a result, investors in our Common Shares are not purchasing an equity interest in the VIE but instead are purchasing equity interest
−Removed: in FingerMotion, Inc., a Delaware holding company.
−Removed: Exchange Agreement
−Removed: July 13, 2017, the Company entered into that certain Share Exchange Agreement (the Share Exchange Agreement ) by
−Removed: and among the Company, Finger Motion Company Limited, a Hong Kong corporation ( FMCL ) and certain shareholders of
−Removed: FMCL (the FMCL Shareholders ).
−Removed: FMCL, a Hong Kong corporation, was formed on April 6, 2016 and is an information technology
−Removed: company that specializes in operating and publishing mobile games.
−Removed: Pursuant to the Share Exchange Agreement, the Company agreed to exchange
−Removed: the outstanding equity stock of FMCL held by the FMCL Shareholders for shares of common stock of the Company.
−Removed: On the closing date of
−Removed: the Share Exchange Agreement, the Company issued 12,000,000 shares of common stock to the FMCL shareholders.
−Removed: In addition, the Company
−Removed: issued 600,000 shares to consultants in connection with the transactions contemplated by the Share Exchange Agreement, and 2,562,500
−Removed: additional shares to accredited investors, which was a concurrent financing but not a condition of closing the Share Exchange Agreement.
−Removed: a result of the Share Exchange Agreement and the other transactions contemplated thereunder, FMCL became a wholly owned subsidiary of
−Removed: The Company operates its video game division through FMCL.
−Removed: However, in June 2018, the Company decided to pause the operation
−Removed: of the game division as it saw the opportunity in the telecommunication business and have since refocused into this business.
−Removed: description of the Share Exchange Agreement does not purport to be complete and is qualified in its entirety by reference to the terms
−Removed: of the Share Exchange Agreement, which was filed as an exhibit to our Current Report on Form 8-K filed with the SEC on July 20, 2017
−Removed: and incorporated by reference herein.
−Removed: October 16, 2018, the Company, through its indirect wholly owned subsidiary, Shanghai JiuGe Business Management Co., Ltd.
−Removed: Management ), entered into a series of agreements known as variable interest agreements (the VIE Agreements )
−Removed: pursuant to which Shanghai JiuGe Information Technology Co., Ltd.
−Removed: ( JiuGe Technology ) became our contractually controlled
−Removed: The use of VIE agreements is a common structure used to acquire PRC corporations, particularly in certain industries in which
−Removed: foreign investment is restricted or forbidden by the PRC government.
−Removed: The VIE Agreements include a Consulting Services Agreement, a Loan
−Removed: Agreement, a Power of Attorney Agreement, a Call Option Agreement, and a Share Pledge Agreement in order to secure the connection and
−Removed: commitments of JiuGe Technology.
−Removed: We operate our mobile payment platform business through JiuGe Technology.
−Removed: VIE Agreements included:
−Removed: consulting services agreement through which JiuGe Management is mainly engaged in data marketing, technical services, technical consulting
−Removed: and business consultancy to JiuGe Technology (the JiuGe Technology Consulting Services Agreement ).
−Removed: This agreement
−Removed: was duly signed among the WFOE and the VIE.
−Removed: Under this agreement, the WFOE will provide the following services to the VIE on an exclusive
−Removed: (i) providing a comprehensive solution for all technical issues required for the VIEs business;
−Removed: (ii) providing training
−Removed: to the professional technicians of the VIE;
−Removed: (iii) assisting the VIE in collecting technical and commercial information and conducting
−Removed: market surveys;
−Removed: (iv) assisting the VIE in procuring business opportunities to obtain contracts awarded by the telecom carries in
−Removed: China and maintaining the commercial relationship with the telecom carries;
−Removed: (v) introducing clients to the VIE and assisting the
−Removed: VIE in developing commercial and cooperative relationship with the clients;
−Removed: (vi) providing suggestions and opinions on establishment
−Removed: and improvement of the VIEs corporate structure, management system and departmental organization;
−Removed: (vii) assisting the VIE
−Removed: in formulating annual business plans, the draft of which shall be made available to WFOE by the VIE prior to the end of November
−Removed: (viii) granting license to the VIE to use WFOEs intellectual property necessary for the services;
−Removed: and (ix) providing
−Removed: other consulting and technical services at the request of the VIE.
−Removed: The VIE will pay to the WFOE service fees equivalent to the after-tax
−Removed: net profits distributable by the VIE to its shareholder each year, as set forth in the audited financial statements in accordance
−Removed: with the PRC accounting standards, ensuring all the distributable profits of the VIE will be dispatched to the WFOE.
−Removed: not assign any of its rights and obligations under the JiuGe Technology Consulting Services Agreement without prior written consent
−Removed: This agreement ensures that the WFOE and investors will be able to legally obtain the profits of the VIE, and transfer
−Removed: them to the WFOE more conveniently in the form of service fee;
−Removed: loan agreement through which JiuGe Management grants a loan to the Legal Representative of JiuGe Technology for the purpose of capital
−Removed: contribution (the JiuGe Technology Loan Agreement ).
−Removed: This agreement was duly signed between the WFOE and Ms.
−Removed: Under this agreement, the WFOE loaned RMB 10,000,000 to Ms.
−Removed: Li Li, as the sole shareholder of the VIE, solely for the purpose
−Removed: of the capital contribution of the subscribed capital of the VIE.
−Removed: The loan amount has now been increased to RMB50,000,000.
−Removed: has the right to convert the whole or any part of the outstanding principal amount into the equity interests in the VIE and may demand
−Removed: repayment of any or all of the principal amount/ As security for performance and discharge of Ms.
−Removed: Li Lis obligations under
−Removed: the JiuGe Technology Loan Agreement, Ms.
−Removed: Li Li pledged 100% equity interests in the VIE, representing the entire registered capital
−Removed: of the VIE, by way of first-ranking security to the WFOE.
−Removed: This agreement could constrain Ms.
−Removed: Li Li to cooperate with WFOEs
−Removed: instructions and avoid damaging the rights and interests of the WFOE and investors;
−Removed: power of attorney agreement under which the owner of JiuGe Technology has vested their collective voting control over JiuGe Technology
−Removed: to JiuGe Management and will only transfer their equity interests in JiuGe Technology to JiuGe Management or its designee(s) (the
−Removed: JiuGe Technology Power of Attorney Agreement ).
−Removed: The Power of Attorney Agreement was duly issued by Ms.
−Removed: Under the JiuGe Technology Power of Attorney Agreement, the WFOE is the exclusive agent who may exercise, at WFOEs
−Removed: sole discretion, all the rights and powers in respect of all the 100% equity interests held by Ms.
−Removed: Li Li in the VIE on Ms.
−Removed: behalf, including without limitation to propose to convene, attend and vote at the shareholders meeting of the VIE.
−Removed: Li cannot assign her rights and obligations under the JiuGe Technology Power of Attorney Agreement without prior written consent
−Removed: of the WFOE and the WFOE will bear its own costs, expenses and fees in connection with performance of the JiuGe Technology Power
−Removed: of Attorney Agreement.
−Removed: This agreement ensures that the WFOE can replace Ms.
−Removed: LI Li in the operation and management of the VIE, and
−Removed: controlling its assets;
−Removed: call option agreement under which the owner of JiuGe Technology has granted to JiuGe Management the irrevocable and unconditional
−Removed: right and option to acquire all of their equity interests in JiuGe Technology or transfer these rights to a third party (the JiuGe
−Removed: Technology Call Option Agreement ).
−Removed: This agreement was duly signed by and among Ms.
−Removed: Li Li, the WFOE and the VIE.
−Removed: this agreement, the WFOE has an exclusive, irrevocable and unconditional option to purchase or to designate a third party to purchase
−Removed: 100% equity interests of the VIE at RMB one (1) yuan or the lowest amount of consideration permitted under the laws of PRC at any
−Removed: time, giving the WFOE a sole discretion to exercise such option at any time and in any manner as permitted by the laws of PRC.
−Removed: to the JiuGe Technology Call Option Agreement, Ms.
−Removed: Li Li may not, without prior written consent of the WFOE:
−Removed: (i) transfer or dispose
−Removed: of the equity interests in the VIE or the assets of the VIE in any manner;
−Removed: (ii) create any encumbrance of any kind over the equity
−Removed: interests in the VIE, other than the VIE Agreements;
−Removed: and (iii) resolve to or procure the VIE to:
−Removed: (a) change its registered capital;
−Removed: (b) amend its articles of association;
−Removed: (c) change any of its shareholders;
−Removed: (d) appoint, remove or replace its senior management;
−Removed: (e) make or receive investment of any kind or merge or consolidate with any entity;
−Removed: (f) change information filed at the competent
−Removed: authorities in the PRC;
−Removed: (g) make any lending or borrowing or provide security of any kind;
−Removed: (h) pay, make or declare any dividend,
−Removed: charge, fee or other distribution of any kind;
−Removed: (i) incure, create or permit to subsist or have any outstanding financial indebtedness;
−Removed: (j) enter into any agreements that conflict with the JiuGe Technology Call Option Agreement;
−Removed: or (k) do any acts that would adversely
−Removed: impair the VIEs ability to perform the obligations under the VIE Agreements.
−Removed: Li Li nor the VIE may assign any
−Removed: of its rights and obligations under the agreement without the prior written consent of WFOE or unilaterally terminate the agreement.
−Removed: This agreement is one of the guarantees for WFOE and investors to ensure that the VIE will not have any potential equity changes
−Removed: that endanger the rights and interests of WFOE and investors;
−Removed: share pledge agreement under which the owner of JiuGe Technology has pledged all of their rights, titles and interests in JiuGe Technology
−Removed: to JiuGe Management to guarantee JiuGe Technologys performance of its obligations under the JiuGe Technology Consulting Services
−Removed: Agreement (the JiuGe Technology Share Pledge Agreement ).
−Removed: This agreement was duly signed among Ms.
−Removed: WFOE and the VIE.
−Removed: Under this agreement, all the equity interests of the VIE held by Ms.
−Removed: Li Li were pledged to the WFOE, giving the
−Removed: WFOE a right to exercise the share pledge where Ms.
−Removed: Li Li or the VIE violates the VIE Agreements.
−Removed: This measure under this agreement
−Removed: will result in the equity of the VIE being locked, making it impossible for any third party to legally obtain the equity of the VIE
−Removed: without the prior consent of the WFOE.
−Removed: Our PRC counsel has reviewed these agreements and believes that all the VIE Agreements were duly signed and
−Removed: are not in violation of applicable laws of PRC.
−Removed: We are of the opinion that the VIE Agreements are valid and giving the WFOE a full control
−Removed: over the VIE in respect of the current and effective PRC laws and regulations.
−Removed: However, the VIE Agreements have never been challenged
−Removed: or recognized in court for the time being, and the PRC government may determine that the VIE Agreements are not in compliance with applicable
−Removed: PRC laws, rules and regulations compared with direct ownership, there may be less effective in controlling through the VIE structure.
−Removed: the first half of 2018, JiuGe Technology established contracts with China Unicom and China Mobile, initiating the provision of mobile
−Removed: data services to businesses and corporations in key provinces/municipalities including Chengdu, Jiangxi, Jiangsu, Chongqing, Shanghai,
−Removed: Zhuhai, Zhejiang, Shaanxi and Inner Mongolia.
−Removed: As with all dynamic markets, the specifics of our operational contracts have naturally
−Removed: evolved over time but our dedication to these provinces is unwavering, and we consistently enhance our service and product offerings
−Removed: to ensure optimal service.
−Removed: Additionally, as we continue to grow, there is the potential for our reach to expand into additional provinces
−Removed: September 2018, JiuGe Technology launched and commercialized mobile payment and recharge services to businesses for China Unicom.
−Removed: JiuGe Technology mobile payment and recharge platform enables the seamless delivery of real-time payment and recharge services to third-party
−Removed: channels and businesses.
−Removed: We earn a negotiated rebate amount from each of China Unicom and China Mobile for all monies paid by consumers
−Removed: to China Unicom and China Mobile that we process.
−Removed: To encourage consumers to utilize our portal instead of using our competitors
−Removed: platforms or paying China Unicom or China Mobile directly, we offer mobile data and talk time at a rate discounted from these companies
−Removed: stated rates, which are also the rates we must pay to them to purchase the mobile data and talk time provided to consumers through the
−Removed: use of our platform.
−Removed: Accordingly, we earn income on the rebates we receive from the telecommunications companies, reduced by the amounts
−Removed: by which we discount the mobile data and talk time sold through our platform.
−Removed: October 2018, China Unicom and China Mobile awarded JiuGe Technology with contracts that established partnerships for data analysis,
−Removed: that could unlock potential value-added services.
−Removed: description of the VIE Agreements discussed above do not purport to be complete and are qualified in their entirety by reference to the
−Removed: terms of the VIE Agreements, which were filed as exhibits to our Current Report on Form 8-K filed with the SEC on December 27, 2018 and
−Removed: are incorporated by reference herein.
−Removed: The English translation version of the JiuGe Technology Share Pledge Agreement was filed as Exhibit
−Removed: 10.6 to our Form S-1/A (Amendment No.
−Removed: 1) filed with the SEC on January 5, 2023, and is incorporated by reference herein.
−Removed: of Beijing Technology
−Removed: March 7, 2019, the Company through JiuGe Technology acquired Beijing Technology, a company in the business of providing mass SMS text
−Removed: services to businesses looking to communicate with large numbers of their customers and prospective customers.
−Removed: Through Beijing Technology,
−Removed: the Company entered into the business of mass SMS text message service as a compliment to its mobile payment and recharge business.
−Removed: mass SMS text message service offers bulk SMS services to end consumers with competitive pricing.
−Removed: Currently, the Companys SMS
−Removed: integrated platform is processing more than 150 million SMS text messages per month.
−Removed: Beijing Technology retains a license from the Ministry
−Removed: of Industry and Information Technology ( MIIT ) to operate SMS and MMS business in the PRC.
−Removed: Similar to the mobile
−Removed: recharge business, Beijing Technology is required to make a deposit or bulk purchase in advance and has secured business customers that
−Removed: will utilize Beijing Technologys SMS integrated platform to send bulk SMS text messages monthly.
−Removed: Beijing Technology has the capability
−Removed: to manage and track the entire process, including to assist the Companys clients to fulfil the government guidelines, until the
−Removed: SMS messages have been delivered successfully.
−Removed: Unicom Cooperation Agreement
−Removed: July 7, 2019, JiuGe Technology entered into that certain Yunnan Unicom Electronic Sales Platform Construction and Operation Cooperation
−Removed: Agreement (the Cooperation Agreement ) with China United Network Communications Limited Yunnan Branch ( China
−Removed: Unicom Yunnan ).
−Removed: Under the Cooperation Agreement, JiuGe Technology is responsible for constructing and operating China Unicom
−Removed: Yunnans electronic sales platform through which consumers can purchase various goods and services from China Unicom Yunnan, including
−Removed: mobile telephones, mobile telephone service, broadband data services, terminals, smart devices and related financial insurance.
−Removed: The Cooperation Agreement provides that JiuGe Technology is required to construct and operate the platforms webpage in accordance
−Removed: with China Unicom Yunnans specifications and policies, and applicable law, and bear all expenses in connection therewith.
−Removed: As consideration
−Removed: for the services it provides under the Cooperation Agreement, JiuGe Technology receives a percentage of the revenue received from all
−Removed: sales it processes for China Unicom Yunnan on the platform.
−Removed: Cooperation Agreement expires three years from the date of its signature, subject to a yearly auto-renewal clause, which is currently
−Removed: in an auto-renewal period, but it may be terminated by (i) JiuGe Technology upon three months written notice or (ii) by China
−Removed: Unicom Yunnan unilaterally.
−Removed: The Cooperation Agreement contains customary representations from each party regarding such partys
−Removed: authority to enter into and perform under the Cooperation Agreement, and provides customary events of default, including for various
−Removed: types of failure to perform.
−Removed: Any disputes arising between the parties under the Cooperation Agreement will be adjudicated in Chinese
−Removed: description of the Cooperation Agreement does not purport to be complete and is qualified in its entirety by reference to the terms of
−Removed: the Cooperation Agreement, which was filed as an exhibit to our Current Report on Form 8-K filed with the SEC on November 9, 2019 and
−Removed: is incorporated by reference herein.
−Removed: January 2022, Shanghai TengLian JiuJiu Information Communication Technology Co., Ltd.
−Removed: ( TengLian ) (a 99% owned subsidiary
−Removed: of Shanghai JiuGe Information Technology Co., Ltd.) signed a co-operation agreement with China Unicom to launch the Device Protection
−Removed: program for mobile phones and the new 5G phones.
−Removed: Intercorporate
−Removed: Relationships
−Removed: following is a list of all of our subsidiaries and the corresponding date of jurisdiction of incorporation or organization and the ownership
−Removed: interest of each entity.
−Removed: All of our subsidiaries are directly or indirectly owned or controlled by us:
−Removed: of Incorporation /
−Removed: Motion Company Limited (1)
−Removed: Motion (CN) Global Limited (2)
−Removed: Motion (CN) Limited (3)
−Removed: JiuGe Business Management Co., Ltd.
−Removed: JiuGe Information Technology Co., Ltd.
−Removed: Contractually
−Removed: controlled (5)
−Removed: XunLian TianXia Technology Co., Ltd.
−Removed: Contractually
−Removed: Motion Financial Group Limited (7)
−Removed: Motion Financial Company Limited (8)
−Removed: TengLian JiuJiu Information Communication Technology Co., Ltd.
−Removed: Contractually
−Removed: Motion Company Limited is a wholly-owned subsidiary of FingerMotion, Inc.
−Removed: Motion (CN) Global Limited is a wholly-owned subsidiary of FingerMotion, Inc.
−Removed: Motion (CN) Limited is a wholly-owned subsidiary of Finger Motion (CN) Global Limited.
−Removed: JiuGe Business Management Co., Ltd.
−Removed: is a wholly-owned subsidiary of Finger Motion (CN) Limited.
−Removed: JiuGe Information Technology Co., Ltd.
−Removed: is a variable interest entity that is contractually controlled by Shanghai JiuGe Business
−Removed: Management Co., Ltd.
−Removed: XunLian TianXia Technology Co., Ltd.
−Removed: is a 99% owned subsidiary of Shanghai JiuGe Information Technology Co., Ltd.
−Removed: Motion Financial Group Limited is a wholly-owned subsidiary of FingerMotion, Inc.
−Removed: Motion Financial Company Limited is a wholly-owned subsidiary of Finger Motion Financial Group Limited.
−Removed: TengLian JiuJiu Information Communication Technology Co., Ltd.
−Removed: is a 99% owned subsidiary of Shanghai JiuGe Information Technology
−Removed: we do not directly hold equity interests in the VIE, we are subject to risks and uncertainties of the interpretations and applications
−Removed: of Chinese laws and regulations, including but not limited to, the validity and enforcement of the VIE Agreements among the WFOE, the
−Removed: VIE and the shareholder of the VIE.
−Removed: We are also subject to the risks and uncertainties about any future actions of the Chinese government
−Removed: in this regard that could disallow the VIE structure, which would likely result in a material change in our operations and may cause
−Removed: the value of our Common Shares to depreciate significantly or become worthless.
−Removed: VIE Agreements may not be as effective as direct ownership in providing operational control.
−Removed: For instance, the VIE and its shareholders
−Removed: could breach their contractual arrangements with us by, among other things, failing to conduct their operations in an acceptable manner
−Removed: or taking other actions that are detrimental to our interests.
−Removed: The shareholder of the VIE may not act in the best interests of our Company
−Removed: or may not perform their obligations under the VIE Agreements.
−Removed: Such risks exist throughout the period in which we intend to operate certain
−Removed: portions of our business through the VIE Agreements with the VIE.
−Removed: In the event that the VIE or its shareholder fail to perform their
−Removed: respective obligations under the VIE Agreements, we may have to incur substantial costs and expend additional resources to enforce such
−Removed: arrangements.
−Removed: In addition, even if legal actions are taken to enforce the VIE Agreements, there is uncertainty as to whether Chinese
−Removed: courts would recognize or enforce judgments of U.S.
−Removed: courts against us or such persons predicated upon the civil liability provisions
−Removed: of the securities laws of the United States or any state.
−Removed: See Risk Factors—Risks Related to the VIE Agreements.
−Removed: rely on the VIE Agreements with the VIE and its shareholder for a significant portion of our business operations.
−Removed: The VIE Agreements
−Removed: may not be as effective as direct ownership in providing operational control.
−Removed: Any failure by the VIE or its shareholder to perform their
−Removed: obligations under such contractual arrangements would have a material and adverse effect on our business.
−Removed: of the date of this periodic report on Form 10-Q, we and the VIE are not required to seek permissions from the CSRC, the CAC, or any
−Removed: other entity that is required to approve of the operations of the VIE, other than a value-added telecommunications business licence,
−Removed: which has already been obtained.
−Removed: Nevertheless, Chinese regulatory authorities may in the future promulgate laws, regulations or implement
−Removed: rules that require us, our subsidiaries or the VIEs to obtain permissions from such regulatory authorities to approve the operations
−Removed: of the VIE or any securities listing.
−Removed: Company is a mobile data specialist company incorporated in Delaware, USA, with its head office located at 111 Somerset Road, Level 3,
−Removed: Singapore 238164.
−Removed: The Company operates the following lines of business:
−Removed: (i) Telecommunications Products and Services;
−Removed: (ii) Value Added
−Removed: Products and Services (iii) Short Message Services ( SMS ) and Multimedia Messaging Services ( MMS );
−Removed: (iv) a Rich Communication Services ( RCS ) platform;
−Removed: (v) Big Data Insights;
−Removed: and (vi) a Video Games Division (inactive).
−Removed: Telecommunications
−Removed: Products and Services
−Removed: Companys current product mix consisting of payment and recharge services, data plans, subscription plans, mobile phones, loyalty
−Removed: points redemption and other products bundles (i.e.
−Removed: mobile protection plans).
−Removed: Chinese mobile phone consumers often utilize third-party
−Removed: e-marketing websites to pay their phone bills.
−Removed: If the consumer connected directly to the telecommunications provider to pay his or her
−Removed: bill, the consumer would miss out on any benefits or marketing discounts that e-marketers provide.
−Removed: Thus, consumers log on to these e-marketers
−Removed: websites, click into their respective phone providers store, and top up, or pay, their telecommunications provider
−Removed: for additional mobile data and talk time.
−Removed: connect to the respective mobile telecommunications providers, these e-marketers must utilize a portal licensed by the applicable telecommunication
−Removed: company that processes the payment.
−Removed: We have been granted one of these licenses by China United Network Communications Group Co., Ltd.
−Removed: ( China Unicom ) and China Mobile Communications Corporation ( China Mobile ), each of which is
−Removed: a major telecommunications provider in China.
−Removed: We principally earn revenue by providing mobile payment and recharge services to customers
−Removed: of China Unicom and China Mobile.
−Removed: conduct our mobile payment business through JiuGe Technology, our contractually controlled affiliate through the entry into the VIE Agreements
−Removed: in October 2018.
−Removed: In the first half of 2018, JiuGe Technology secured contracts with China Unicom and China Mobile to distribute mobile
−Removed: data for businesses and corporations in nine provinces/municipalities, namely Chengdu, Jiangxi, Jiangsu, Chongqing, Shanghai, Zhuhai,
−Removed: Zhejiang, Shaanxi, Inner Mongolia, Henan and Fujian.
−Removed: In September 2018, JiuGe Technology launched and commercialized mobile payment and
−Removed: recharge services to businesses for China Unicom.
−Removed: In May 2021, JiuGe Technology signed a volume-based agreement with China Mobile Fujian
−Removed: to offer recharge services to the Fujian province which we have launched and commercialized in November 2021.
−Removed: JiuGe Technology mobile payment and recharge platform enables the seamless delivery of real-time payment and recharge services to third-party
−Removed: channels and businesses.
−Removed: We earn a rebate from each telecommunications company on the funds paid by consumers to the telecommunications
−Removed: companies we process.
−Removed: To encourage consumers to utilize our portal instead of using our competitors platforms or paying China
−Removed: Unicom or China Mobile directly, we offer mobile data and talk time at a rate discounted from these companies stated rates, which
−Removed: are also the rates we must pay to them to purchase the mobile data and talk time provided to consumers through the use of our platform.
−Removed: Accordingly, we earn income on the rebates we receive from China Unicom and China Mobile, reduced by the amounts by which we discount
−Removed: the mobile data and talk time sold through our platform.
−Removed: started and commercialized its Business to Business ( B2B ) model by integrating with various e-commerce
−Removed: platforms to provide its mobile payment and recharge services to subscribers or end consumers.
−Removed: In the first quarter of 2019 FingerMotion
−Removed: expanded its business by commercializing its first Business to Consumer ( B2C ) model, offering the
−Removed: telecommunication providers products and services, including data plans, subscription plans, mobile phones, and loyalty points
−Removed: redemption, directly to subscribers or customers of the e-commerce companies, such as PinDuoDuo ( PDD ), TMall ( TMALL )
−Removed: The Company is planning to further expand its universal exchange platform by setting up B2C stores on several other major
−Removed: e-commerce platforms in China.
−Removed: In addition to that, we have been assigned as one of Chinas Mobiles loyalty redemption partner
−Removed: where we will be providing the services for their customers via our platform.
−Removed: Additionally,
−Removed: as previously disclosed, on July 7, 2019, JiuGe Technology, our contractually controlled affiliate, entered into that certain Cooperation
−Removed: Agreement with China Unicom Yunnan, whereby JiuGe Technology is responsible for constructing and operating China Unicoms electronic
−Removed: sales platform through which consumers can purchase various goods and services from China Unicom, including mobile telephones, mobile
−Removed: telephone service, broadband data services, terminals, smart devices and related financial insurance.
−Removed: The Cooperation Agreement
−Removed: provides that JiuGe Technology is required to construct and operate the platforms webpage in accordance with China Unicoms
−Removed: specifications and policies, and applicable law, and bear all expenses in connection therewith.
−Removed: As consideration for the service JiuGe
−Removed: Technology provides under the Cooperation Agreement, it receives a percentage of the revenue received from all sales it processes for
−Removed: China Unicom on the platform.
−Removed: The Cooperation Agreement expires three years from the date of its signature with a yearly auto-renewal
−Removed: clause, which is currently in an auto-renewal period, but it may be terminated by (i) JiuGe Technology upon three months written
−Removed: notice or (ii) by China Unicom unilaterally.
−Removed: the recent fiscal year, the Company expanded its offering under their telecommunication product and services by increasing their product
−Removed: line revenue streams.
−Removed: In March 2020, FingerMotion secured a contract with both China Mobile and China Unicom to acquire new users to
−Removed: take up the respective subscription plans.
−Removed: February 2021, we increased the mobile phones sales to end users using all of our platforms.
−Removed: This business will continue to contribute
−Removed: to the overall revenue for the group as part of our offering to our customers.
−Removed: Added Product and Services
−Removed: are new product and services that the Company expects to secure and work with the telecommunication provider and all our e-commerce platform
−Removed: partners to market.
−Removed: In February 2022, our contractually controlled subsidiary, JiuGe Technology, through its 99% own subsidiary TengLian
−Removed: signed an agreement with both China Unicom and China Mobile to co-operate to roll out the Mobile Device Protection product which is incorporated
−Removed: into the Telecommunication subscription plans in line with their roll out of new mobile phones and new 5G phones.
−Removed: In mid-July 2022, we
−Removed: launched the roll out of the Mobile Device protection product with the roll out of the new mobile phones and 5G phones.
−Removed: and MMS Services
−Removed: March 7, 2019, the Company through JiuGe Technology acquired Beijing Technology Co, a company in the business of providing mass SMS text
−Removed: services to businesses looking to communicate with large numbers of their customers and prospective customers.
−Removed: With this acquisition,
−Removed: the Company expanded into a second partnership with the telecom companies by acquiring bulk SMS and MMS bundles at reduced prices and
−Removed: offering bulk SMS services to end consumers with competitive pricing.
−Removed: Beijing Technology retains a license from MIIT to operate the SMS
−Removed: and MMS business in the PRC.
−Removed: Similar to the mobile payment and recharge business, Beijing Technology is required to make a deposit or
−Removed: bulk purchase in advance and has secured business customers, including premium car manufacturers, hotel chains, airlines and e-commerce
−Removed: companies, that utilize Beijing Technologys SMS integrated platform to send bulk SMS text messages monthly.
−Removed: Beijing Technology
−Removed: has the capability to manage and track the entire process, including guiding the Companys customer to meet MIITs guidelines
−Removed: on messages composed, until the SMS messages have been delivered successfully.
−Removed: Communication Services
−Removed: March 2020, the Company began the development of an RCS platform, also known as Messaging as a Platform ( MaaP ).
−Removed: This RCS platform will be a proprietary business messaging platform that enables businesses and brands to communicate and service their
−Removed: customers on the 5G infrastructure, delivering a better and more efficient user experience at a lower cost.
−Removed: For example, with the new
−Removed: 5G RCS message service, consumers will have the ability to list available flights by sending a message regarding a holiday and will also
−Removed: be able to book and buy flights by sending messages.
−Removed: This will allow telecommunication providers like China Unicom and China Mobile to
−Removed: retain users on their systems, without having to utilize third party apps or log onto the Internet, which will increase their user retention.
−Removed: We expect this to open up a new marketing channel for the Companys current and prospective business partners.
−Removed: Data Insights
−Removed: July 2020, the Company launched its proprietary technology platform Sapientus as its big data insights arm to deliver data-driven
−Removed: solutions and insights for businesses within the insurance, healthcare, and financial services industries.
−Removed: The Company applies its vast
−Removed: experience in the insurance and financial services industry and capabilities in technology and data analytics to develop revolutionary
−Removed: solutions targeted towards insurance and financial consumers.
−Removed: Integrating diverse publicly available information, insurance and financial
−Removed: based data with technology and finally registering them into the FingerMotion telecommunications and insurance ecosystem, the Company
−Removed: would be able to provide functional insights and facilitate the transformation of key components of the insurance value chain, including
−Removed: driving more effective and efficient underwriting, enabling fraud evaluation and management, empowering channel expansion and market
−Removed: penetration through novel product innovation, and more.
−Removed: The ultimate objective is to promote, enhance and deliver better value to our
−Removed: partners and customers.
−Removed: Companys proprietary risk assessment engine offers standard and customized scoring and appraisal services based on multi-dimensional
−Removed: The Company has the ability to provide potential customers and partners with insights-driven and technology-enabled solutions
−Removed: and applications including preferred risk selection, precision marketing, product customization, and claims management (e.g., fraud detection).
−Removed: The Companys mission is to deliver the next generation of data-driven solutions in the financial services, healthcare, and insurance
−Removed: industries that result in more accurate risk assessments, more efficient processes, and a more delightful user experience.
−Removed: or around January 25, 2021, the Companys wholly owned subsidiary, Finger Motion Financial Company Limiteds, big data analytic
−Removed: arm branded Sapientus, entered into a services agreement with Pacific Life Re, a global life reinsurer serving the insurance
−Removed: industry with a comprehensive suite of products and services.
−Removed: December 2021, the Company through JiuGe Technology formed a collaborative research alliance with Munich Re in extending behavioural
−Removed: analytics to enhance understanding of morbidity and behavioural patterns in China market, with the goal of creating value for both insurers
−Removed: and the end insurance consumers through better technology, product offerings and customer experience.
−Removed: Video Game Division
−Removed: video game industry covers multiple sectors and is currently experiencing a move away from physical games towards digital software.
−Removed: in technology and streaming now allow users to download games rather than visiting retailers.
−Removed: Video game publishers are expanding their
−Removed: direct-to-consumer channels with mobile gaming, the current growth leader, and eSports and virtual reality gaining momentum as the next
−Removed: In June 2018, we temporarily paused its publishing and operating plans for existing games, and the Companys Board
−Removed: of Directors decided to re-focus the Companys resources into new business opportunities in China, particularly the mobile phone
−Removed: payment and data business.
−Removed: of Operations
−Removed: Months Ended November 30, 2023 Compared to the Three Months Ended November 30, 2022
−Removed: following table sets forth our results of operations for the periods indicated:
−Removed: For the three months ended
−Removed: November 30, 2023
−Removed: November 30, 2022
−Removed: Cost of revenue
−Removed: $ (5,502,151 )
−Removed: $ (10,544,321 )
−Removed: Total operating expenses
−Removed: $ (2,599,005 )
−Removed: $ (2,720,417 )
−Removed: Total other income (expenses)
−Removed: Net loss attributable to the Companys shareholders
−Removed: $ (1,944,343 )
−Removed: $ (2,521,992 )
−Removed: Foreign currency translation adjustment
−Removed: Comprehensive loss attributable to the Company
−Removed: $ (1,692,409 )
−Removed: $ (2,703,955 )
−Removed: Basic Loss Per Share attributable to the Company
−Removed: Diluted Loss Per Share attributable to the Company
−Removed: following table sets forth the Companys revenue from its three lines of business for the periods indicated:
−Removed: For the three months ended
−Removed: November 30, 2023
−Removed: November 30, 2022
−Removed: Telecommunication Products & Services
−Removed: SMS & MMS Business
−Removed: Total Revenue
−Removed: recorded $6,140,146 in revenue for the three months ended November 30, 2023, a decrease of $5,262,789 or 46%, compared to the three months
−Removed: ended November 30, 2022.
−Removed: This decrease resulted from decrease in revenue of $4,220,079, $860,794 and $181,916 from our Telecommunication
−Removed: Products & Services, SMS & MMS business and Big Data business, respectively.
−Removed: We principally earn revenue by providing mobile
−Removed: payment and recharge services to customers of telecommunications companies in China.
−Removed: Specifically, we earn a negotiated rebate amount
−Removed: from the telecommunications companies for all monies paid by consumers to those companies that we process.
−Removed: In the recent quarter, we
−Removed: have navigated through some market challenges that have modestly impacted our revenue streams across various segments.
−Removed: The recent period
−Removed: has seen a decline in our Telecommunication Products & Services division, which we believe is temporary.
−Removed: We remain confident that
−Removed: this is a short-term challenge, and we are poised for a strong recovery, reaffirming its significance within our suite of services.
−Removed: SMS and MMS business has experienced a significant downturn, primarily due to regulatory measures.
−Removed: We are actively re-evaluating our
−Removed: approach to adapt to these changes and uncover alternative avenues for growth within this segment.
−Removed: As for our Big Data business, despite
−Removed: this quarters revenue contraction, we believe the horizon looks bright.
−Removed: Sapientus is gearing up to commercialize our cutting-edge
−Removed: Big Data models, anticipating more partnership expansions and broadened commercial applications in the forthcoming year.
−Removed: We are encouraged
−Removed: by the steady progress with our existing partners, with large-scale commercialization expected within the next 2-3 years.
−Removed: modules are rapidly advancing, aimed at transcending traditional boundaries to include sales and customer engagements empirical
−Removed: validation of our models over the past year, which we believe promises a shift towards more profitable profit-sharing models in the future.
−Removed: Despite the challenges reflected in this quarters financials, we are channelling our resources towards innovative exploration
−Removed: of new business areas.
−Removed: Our commitment to diversification and innovation is unwavering, and we believe it is fundamental to building a
−Removed: resilient, long-term enterprise.
−Removed: We recognize that the current landscape is dynamic, and we are adapting our strategies accordingly
−Removed: following table sets forth the Companys cost of revenue for the periods indicated:
−Removed: For the three months ended
−Removed: November 30, 2023
−Removed: November 30, 2022
−Removed: Telecommunication Products & Services
−Removed: SMS & MMS Business
−Removed: Total Cost of Revenue
−Removed: recorded $5,502,151 in costs of revenue for the three months ended November 30, 2023, a decrease of $5,042,170 or 48%, compared to the
−Removed: three months ended November 30, 2022.
−Removed: As previously mentioned, we principally earn revenue by providing mobile payment and recharge services
−Removed: to customers of telecommunications companies, subscription plans, and mobile phone sales in China.
−Removed: To earn this revenue, we incur cost
−Removed: of the product, certain customer acquisition costs, including discounts to our customers and promotional expenses, which is reflected
−Removed: in our cost of revenue.
−Removed: gross profit for the three months ended November 30, 2023 was $637,995, a decrease of $220,619 or 26%, compared to the three months ended
−Removed: November 30, 2022.
−Removed: The decrease is primarily due to reduced revenues in all three key segments, reflecting a tough economic climate and
−Removed: competitive pressures.
−Removed: & Depreciation
−Removed: recorded depreciation of $17,525 for fixed assets for the three months ended November 30, 2023, an increase of $509 or 3%, compared to
−Removed: the three months ended November 30, 2022.
−Removed: & Administrative Expenses
−Removed: following table sets forth the Companys general and administrative expenses for the periods indicated:
−Removed: For the three months ended
−Removed: November 30, 2023
−Removed: November 30, 2022
−Removed: Entertainment
−Removed: Salaries & Wages
−Removed: Technical Fee
−Removed: Total G&A Expenses
−Removed: recorded $2,256,185 in general and administrative expenses for the three months ended November 30, 2023, an increase of $620,385 or 38%,
−Removed: compared to the three months ended November 30, 2022.
−Removed: The increase encompasses a range of costs integral to the Companys ongoing
−Removed: operational and administrative requirements.
−Removed: The expenses include, but are not limited to, regulatory filings, professional services
−Removed: fees, ongoing funding activities, and other costs associated with adhering to both domestic and international operational standards and
−Removed: requirements.
−Removed: following table sets forth the Companys marketing cost for the periods indicated:
−Removed: For the three months ended
−Removed: November 30, 2023
−Removed: November 30, 2022
−Removed: Marketing Cost
−Removed: recorded $40,963 in marketing cost for the three months ended November 30, 2023, being a decrease of $23,049 or 36%, compared to the
−Removed: three months ended November 30, 2022.
−Removed: These marketing costs were for our telecommunication products and services business.
−Removed: costs represent the costs of promoting our product offerings through all our platforms.
−Removed: & Development
−Removed: following table sets forth the Companys research & development for the periods indicated:
−Removed: For the three months ended
−Removed: November 30, 2023
−Removed: November 30, 2022
−Removed: Research & Development
−Removed: incurred fees of $176,119 in research & development for the three months ended November 30, 2023 as compared to $180,158 for the
−Removed: three months ended November 30, 2022.
−Removed: The decrease of $4,039 or 2% was due to the savings from data access and usage fee charged by telecommunications
−Removed: Insurtech division focuses on consumer behavioural insights extraction for the purpose of risk assessment.
−Removed: Insights are mined from a
−Removed: multitude of data sources, harmonized with the objectives of our various business partners.
−Removed: The initial phase of business application
−Removed: is to focus on the insurance industry, particularly in the area of underwriting risk rating, complementary claims adjudication and assessment,
−Removed: and risk segmentation & market penetration.
−Removed: division comprises of experienced actuaries, data scientists, and computer programmers.
−Removed: expenses for research & development include associated wages and salaries, data access fees and IT infrastructure.
−Removed: the past year, we have deepened the Companys determined commitment toward working with partners in elucidating consumer insights
−Removed: via big data algorithms and applying behavioural analytics to the fintech sector in sparking new innovations and commercial applications.
−Removed: Over the course of 2023, Sapientus has made great strides on several fronts:
−Removed: market implementation, analytical advancement, and network
−Removed: These developments proceed in parallel with continued efforts to enrich our portfolio line-up towards fulfilling our commercialization
−Removed: potential and value creation objectives:
−Removed: of an analytic engine within the leading reinsurers risk assessment and selection system.
−Removed: Our rating models have been onboarded onto our partners innovative digital solutions platform as an embedded component of their
−Removed: underwriting engine.
−Removed: Through this pilot adoption, we brought forward both integrative as well as complementary value through injecting
−Removed: new data-driven insights and risk-scoring capabilities into our partners system.
−Removed: We believe this arrangement strategically positions
−Removed: Sapientus for further market recognition and partnership opportunities.
−Removed: Currently, our rating models are being used by more than 20 major insurance companies, with increasing reach in terms of user base and
−Removed: business coverage as our reinsurer partner continues to actively engage more insurance clients and apply our model results across wider
−Removed: spectrums of product lines including medical and Critical Illness (CI) portfolios.
−Removed: enhancement through calibration against empirical data - We have deepened our analytic capabilities in generating risk insights and
−Removed: behavioural understanding through sharpening our proprietary modeling tools with empirical insurance claims data, in conjunction
−Removed: with our partners medical as well as non-medical underwriting guidelines.
−Removed: The elevated intelligence of our system could empower
−Removed: our partners with greater latitude of risk and value segmentation abilities critical for successful portfolio management.
−Removed: Strengthening
−Removed: of existing partnerships and broadening into new engagements - We continue to leverage our vast analytical assets and reinvent our
−Removed: capabilities to better serve existing partners as well as recruit new collaboration parties.
−Removed: As part of our new business and partner
−Removed: acquisition strategy, we have been actively developing and promoting new value propositions, such as offering proprietary analytic
−Removed: tools and insights that facilitate more effective sales profiling and creative product innovations, capturing a wider commercial
−Removed: patent recognition – Over the past four years, Sapientus has been granted nine patents by the National Copyright Administration
−Removed: of China (NCAC) for the abovementioned model algorithms and technological infrastructure as well as insurance-oriented applications,
−Removed: for example, Risk Rating API Design, and Insurance Risk Assessment platform and Insurance Fraud Detection System.
−Removed: NCAC is the governing
−Removed: body for patent and copyright verification and approval in China.
−Removed: The Companys successful applications for these patents validate
−Removed: Sapientus continuing innovation in data science and its application in the field of insurance, finance, and beyond, demonstrating
−Removed: the Companys active participation and contributions to the industry.
−Removed: is important to emphasize that our allocation to research and development is foundational to our technology-oriented operations.
−Removed: steadfast dedication to innovation remains undiminished, and we expect to persistently advance in our developmental endeavours to reinforce
−Removed: our technological edge.
−Removed: Compensation Expenses
−Removed: following table sets forth the Companys share compensation expenses for the periods indicated:
−Removed: For the three months ended
−Removed: November 30, 2023
−Removed: November 30, 2022
−Removed: Share compensation expenses
−Removed: incurred fees of $108,213 in share issuance for consultants in consideration of the services which have been provided to the Company
−Removed: for the three months ended November 30, 2023, as compared to $823,431 for the three months ended November 30, 2022.
−Removed: The decrease of $715,218
−Removed: or 87% was due to the reduced engagement of consultants to the Company that were compensated with shares of our common stock.
−Removed: The rationale
−Removed: for compensating these consultants and advisors with shares is to (i) minimize the usage of cash by the Company to allow the Company
−Removed: to use the cash to invest in revenue-generating activities, and (ii) ensure that their contributions are closely tied to the growth and
−Removed: prosperity of our Company.
−Removed: recorded $2,599,005 in operating expenses for the three months ended November 30, 2023, as compared to $2,720,417 in operating expenses
−Removed: for the three months ended November 30, 2022.
−Removed: The decrease of $121,412 or 4%, for the three months ended November 30, 2023, is as set
−Removed: loss attributable to the Companys shareholders
−Removed: net loss attributable to the Companys shareholders was $1,944,343 for the three months ended November 30, 2023, and $2,521,992
−Removed: for the three months ended November 30, 2022.
−Removed: The decrease in net loss attributable to the Companys shareholders of $577,649 or
−Removed: 23% is as discussed above.
−Removed: Months Ended November 30, 2023 Compared to the Nine Months Ended November 30, 2022
−Removed: following table sets forth our results of operations for the periods indicated:
−Removed: For the nine months ended
−Removed: November 30, 2023
−Removed: November 30, 2022
−Removed: Cost of revenue
−Removed: $ (24,446,325 )
−Removed: $ (19,587,546 )
−Removed: Total operating expenses
−Removed: $ (6,482,894 )
−Removed: $ (6,444,283 )
−Removed: Total other income (expenses)
−Removed: Net loss attributable to the Companys shareholders
−Removed: $ (3,343,895 )
−Removed: $ (5,503,480 )
−Removed: Foreign currency translation adjustment
−Removed: Comprehensive loss attributable to the Company
−Removed: $ (3,615,451 )
−Removed: $ (6,214,199 )
−Removed: Basic Loss Per Share attributable to the Company
−Removed: Diluted Loss Per Share attributable to the Company
−Removed: following table sets forth the Companys revenue from its three lines of business for the periods indicated:
−Removed: For the nine months ended
−Removed: November 30, 2023
−Removed: November 30, 2022
−Removed: Telecommunication Products & Services
−Removed: SMS & MMS Business
−Removed: Total Revenue
−Removed: recorded $27,588,403 in revenue for the nine months ended November 30, 2023, an increase of $6,347,388 or 30%, compared to the nine months
−Removed: ended November 30, 2022.
−Removed: This increase resulted from an increase in revenue of $12,658,790 from our Telecommunication Products &
−Removed: Services, buoyed by both the addition of a new product line and organic expansion;
−Removed: offset in part by a decrease in revenue of $6,293,438
−Removed: from our SMS & MMS business and a decrease of revenue of $17,964 from our Big Data business.
−Removed: We principally earn revenue by providing
−Removed: mobile payment and recharge services to customers of telecommunications companies in China.
−Removed: Specifically, we earn a negotiated rebate
−Removed: amount from the telecommunications companies for all monies paid by consumers to those companies that we process.
−Removed: The increase in this
−Removed: line of business especially in the mobile recharge revenue was evident as we deployed certain funding that we had secured in the recent
−Removed: past months to this line of business.
−Removed: The notable revenue escalation in the Telecommunication Products & Services not only reflects
−Removed: our capital allocation into this domain, leveraging funds received in the preceding months but also our efforts in diversifying our offerings
−Removed: with new product lines.
−Removed: We foresee sustained growth for this segment as we strategize to allocate more resources in the near future.
−Removed: Contrastingly, our SMS and MMS business has reduced substantially as compared to the previous nine months ended November 30, 2022.
−Removed: in the government protocol for SMS and MMS distribution resulted in a significant decline in our revenue in this sector, compelling us
−Removed: to focus on our other business lines.
−Removed: However, its imperative to note that we remain optimistic about the SMS and MMS business.
−Removed: It continues to hold significance in our broader financial picture, and we are actively re-evaluating our approach to adapt to these
−Removed: changes and uncover alternative avenues for growth within this segment.
−Removed: In shifting focus to our Big Data business in FY2021, we forged
−Removed: a valuable alliance with Pacific Life Re, a global life reinsurance serving the insurance industry with a comprehensive suite of products
−Removed: and services, to develop a holistic multi-faceted risk rating concept, leveraging the Companys proprietary approach to analytics
−Removed: by drawing data from novel sources and filtering them through advance algorithms with the ultimate goal to apply new insights generated
−Removed: from our predictive model to the traditional insurance industry.
−Removed: Building upon the successful implementation of the initial phase, Pacific
−Removed: Life Re proceeded with Phase 2 in the previous fiscal year.
−Removed: During the last quarter of FY2022, we established a collaborative research
−Removed: alliance with Munich Re in extending behavioural analytics to enhance understanding of morbidity and behavioural patterns in the Chinese
−Removed: The objective is to create value for both insurers and the end insurance consumers through technology advancements, improved
−Removed: product offerings and enhanced customer experiences.
−Removed: The collaboration with Munich Re was further extended in the last quarter of FY2023.The
−Removed: revenue recorded during the current nine-month period in our Big Data division is a result of both the contracts with Pacific Life Re
−Removed: and Munich Re.
−Removed: While the revenue of our Big Data division has seen a positive shift in the current nine-month period, primarily due to
−Removed: our collaborations with Pacific Life Re and Munich Re, the magnitude of this growth has been modest.
−Removed: However, we are optimistic and anticipate
−Removed: more significant improvements in the upcoming periods.
−Removed: following table sets forth the Companys cost of revenue for the periods indicated:
−Removed: For the nine months ended
−Removed: November 30, 2023
−Removed: November 30, 2022
−Removed: Telecommunication Products & Services
−Removed: SMS & MMS Business
−Removed: Total Cost of Revenue
−Removed: recorded $24,446,325 in costs of revenue for the nine months ended November 30, 2023, an increase of $4,858,779 or 25%, compared to the
−Removed: nine months ended November 30, 2022.
−Removed: As previously mentioned, we principally earn revenue by providing mobile payment and recharge services
−Removed: to customers of telecommunications companies, subscription plans and mobile phone sales in China.
−Removed: To earn this revenue, we incur cost
−Removed: of the product, certain customer acquisition costs, including discounts to our customers and promotional expenses, which is reflected
−Removed: in our cost of revenue.
−Removed: gross profit for the nine months ended November 30, 2023 was $3,142,078, an increase of $1,488,609 or 90%, compared to the nine months
−Removed: ended November 30, 2022.
−Removed: The significant increase in gross profit was attributed to not only the enhanced revenue for the period but
−Removed: also the introduction of new product mix within the Telecommunication Products & Services.
−Removed: & Depreciation
−Removed: recorded depreciation of $53,538 for fixed assets for the nine months ended November 30, 2023, an increase of $8,884 or 20%, compared
−Removed: to the nine months ended November 30, 2022.
−Removed: & Administrative Expenses
−Removed: following table sets forth the Companys general and administrative expenses for the periods indicated:
−Removed: For the nine months ended
−Removed: November 30, 2023
−Removed: November 30, 2022
−Removed: Entertainment
−Removed: Salaries & Wages
−Removed: Technical Fee
−Removed: Total G&A Expenses
−Removed: recorded $5,252,531 in general and administrative expenses for the nine months ended November 30, 2023, an increase of $1,101,312 or
−Removed: 27%, compared to nine months ended November 30, 2022.
−Removed: The increase encompasses a range of costs integral to the Companys ongoing
−Removed: operational and administrative requirements.
−Removed: The expenses include, but are not limited to, regulatory filings, professional services
−Removed: fees, ongoing funding activities, and other costs associated with adhering to both domestic and international operational standards and
−Removed: requirements.
−Removed: following table sets forth the Companys marketing cost for the periods indicated:
−Removed: For the nine months ended
−Removed: November 30, 2023
−Removed: November 30, 2022
−Removed: Marketing Cost
−Removed: recorded $92,559 in marketing cost for the nine months ended November 30, 2023, being a decrease of $198,033 or 68%, compared to the
−Removed: nine months ended November 30, 2022.
−Removed: These marketing costs were for our telecommunication products and services business.
−Removed: Marketing costs
−Removed: represent the costs of promoting our product offerings through all our platforms.
−Removed: & Development
−Removed: following table sets forth the Companys research & development for the periods indicated:
−Removed: For the nine months ended
−Removed: November 30, 2023
−Removed: November 30, 2022
−Removed: Research & Development
−Removed: incurred fees of $525,174 in research & development for the nine months ended November 30, 2023, as compared to $589,909 for the
−Removed: nine months ended November 30, 2022.
−Removed: The decrease of $64,735 or 11% was due to the savings from data access and usage fee charged by
−Removed: telecommunications company.
−Removed: Insurtech division focuses on consumer behavioural insights extraction for the purpose of risk assessment.
−Removed: Insights are mined from a
−Removed: multitude of data sources, harmonized with the objectives of our various business partners.
−Removed: The initial phase of business application
−Removed: is to focus on the insurance industry, particularly in the area of underwriting risk rating, complementary claims adjudication and assessment,
−Removed: and risk segmentation & market penetration.
−Removed: division comprises of experienced actuaries, data scientists, and computer programmers.
−Removed: expenses for research & development include associated wages and salaries, data access fees and IT infrastructure.
−Removed: the course of 2023, Sapientus has made great strides on several fronts:
−Removed: market implementation, analytical advancement, and network engagement.
−Removed: These developments proceed in parallel with continued efforts to enrich our portfolio line-up towards fulfilling our commercialization
−Removed: potential and value creation objectives:
−Removed: of an analytic engine within the leading reinsurers risk assessment and selection system.
−Removed: Our rating models have been onboarded onto our partners innovative digital solutions platform as an embedded component of their
−Removed: underwriting engine.
−Removed: Through this pilot adoption, we brought forward both integrative as well as complementary value through injecting
−Removed: new data-driven insights and risk-scoring capabilities into our partners system.
−Removed: We believe this arrangement strategically positions
−Removed: Sapientus for further market recognition and partnership opportunities.
−Removed: Currently, our rating models are being used by more than 20 major insurance companies, with increasing reach in terms of user base and
−Removed: business coverage as our reinsurer partner continues to actively engage more insurance clients and apply our model results across wider
−Removed: spectrums of product lines including medical and Critical Illness (CI) portfolios.
−Removed: enhancement through calibration against empirical data - We have deepened our analytic capabilities in generating risk insights and
−Removed: behavioural understanding through sharpening our proprietary modelling tools with empirical insurance claims data, in conjunction with
−Removed: our partners medical as well as non-medical underwriting guidelines.
−Removed: The elevated intelligence of our system could empower
−Removed: our partners with a greater latitude of risk and value segmentation abilities critical for successful portfolio management.
−Removed: Strengthening
−Removed: of existing partnerships and broadening into new engagements -We continue to leverage our vast analytical assets and reinvent our
−Removed: capabilities to better serve existing partners as well as recruit new collaboration parties.
−Removed: As part of our new business and partner
−Removed: acquisition strategy, we have been actively developing and promoting new value propositions, such as offering proprietary analytic
−Removed: tools and insights that facilitate more effective sales profiling and creative product innovations, capturing a wider commercial
−Removed: patent recognition – Over the past four years, Sapientus has been granted eight patents by the National Copyright Administration
−Removed: of China (NCAC) for the abovementioned model algorithms and technological infrastructure as well as insurance-oriented applications,
−Removed: for example, Risk Rating API Design, and Insurance Risk Assessment platform and Insurance Fraud Detection System.
−Removed: NCAC is the governing
−Removed: body for patent and copyright verification and approval in China.
−Removed: The Companys successful applications for these patents validate
−Removed: Sapientus continuing innovation in data science and its application in the field of insurance, finance, and beyond, demonstrating
−Removed: the Companys active participation and contributions to the industry.
−Removed: is important to emphasize that our allocation to research and development is foundational to our technology-oriented operations.
−Removed: steadfast dedication to innovation remains undiminished, and we expect to persistently advance in our developmental endeavours to reinforce
−Removed: our technological edge.
−Removed: Compensation Expenses
−Removed: following table sets forth the Companys share compensation expenses for the periods indicated:
−Removed: For the nine months ended
−Removed: November 30, 2023
−Removed: November 30, 2022
−Removed: Share compensation expenses
−Removed: incurred fees of $559,092 in share issuance for consultants in consideration of the services which have been provided to the company
−Removed: for the nine months ended November 30, 2023, as compared to $1,367,909 for the nine months ended November 30, 2022.
−Removed: The decrease of $808,817
−Removed: or 59% was due to the reduced engagement of consultants to the Company that were compensated with shares of our common stock.
−Removed: The rationale
−Removed: for rewarding these consultants and advisors with shares is to minimize the usage of cash by the Company to allow the Company to use
−Removed: the cash to invest in revenue-generating activities.
−Removed: recorded $6,482,894 in operating expenses for the nine months ended November 30, 2023, as compared to $6,444,283 in operating expenses
−Removed: for the nine months ended November 30, 2022.
−Removed: The increase of $38,611 or 1%, for the nine months ended November 30, 2023, is as set forth
−Removed: Loss attributable to the Companys shareholders
−Removed: net loss attributable to the Companys shareholders was $3,343,895 for the nine months ended November 30, 2023, and $5,503,480
−Removed: for the nine months ended November 30, 2022.
−Removed: The decrease in net loss attributable to the Companys shareholders of $2,159,585
−Removed: or 39% resulted primarily from the higher revenue and gross profit as discussed above.
−Removed: and Capital Resources
−Removed: following table sets out our cash and working capital as of November 30, 2023 and February 28, 2023:
−Removed: As at November 30,
−Removed: As at February 28,
−Removed: Cash and cash equivalents
−Removed: Working capital
−Removed: November 30, 2023, we had cash and cash equivalents of $1,934,565, as compared to cash and cash equivalents of $9,240,241 at February
−Removed: Our mobile payment business model necessitates periodic fund deposits with our telecommunication companies to obtain access
−Removed: to the mobile data and talk time we make available to consumers on our portal.
−Removed: The capital influx from our November 2022 private placements
−Removed: enabled us to subsequently amplify our prepayments and deposits with the telecommunication entities, subsequently driving a surge in
−Removed: Therefore, the observed variability in our cash holdings is a deliberate operational strategy to try to optimize revenue generation.
−Removed: The Company otherwise does not have any planned capital expenditures and has historically funded its operations from revenues and sales
−Removed: of securities, including convertible debt securities.
−Removed: We believe that our cash on hand and cash equivalents, coupled with our operating
−Removed: revenues, will sufficiently cover our projected operational needs and address our outstanding liabilities for the next 12 monhts.
−Removed: more expansive growth, further enhancing our deposits with telecommunication entities will be crucial.
−Removed: In line with this, we intend to
−Removed: continue to seek additional capital through public or private sales of our equity or debt securities, or both.
−Removed: We might also enter into
−Removed: financing arrangements with commercial banks or non-traditional lenders.
−Removed: We cannot provide investors with any assurance that we will
−Removed: be able to raise additional funding from the sale of our equity or debt securities, or both, in order to increase our deposits with our
−Removed: telecommunications company clients, or if available, that such funding will be on terms acceptable to us.
−Removed: did, however, raise $840,000 through the exercise of warrants to purchase shares of our common stock during the nine months ended November
−Removed: 30, 2023, which transactions were exempt from the registration requirements of the U.S.
−Removed: Securities Act of 1933, as amended (the U.S.
−Removed: Securities Act ).
−Removed: following table provides a summary of cash flows for the periods presented:
−Removed: For the nine months ended
−Removed: November 30, 2023
−Removed: November 30, 2022
−Removed: Net cash used in operating activities
−Removed: $ (6,953,025 )
−Removed: $ (5,600,444 )
−Removed: Net cash used in investing activities
−Removed: Net cash provided by (used in) financing activities
−Removed: Effect of exchange rates on cash & cash equivalents
−Removed: Net increase (decrease) in cash and cash equivalents
−Removed: $ (7,305,676 )
−Removed: Flow used in Operating Activities
−Removed: cash used in operating activities increased by $1,352,581 in the nine months ended November 30, 2023 compared to the nine months ended
−Removed: November 30, 2022, primarily due to an increase in account receivable of ($5,072,577) (November 30, 2022:
−Removed: $555,729), increase in prepayment
−Removed: and deposit of ($1,113,267) (November 30, 2022:
−Removed: ($1,695,534)), increase in other receivable of ($2,161,319) (November 30, 2022:
−Removed: decrease in accrual and other payable of ($102,182) (November 30, 2022:
−Removed: $1,093,377) and decrease in lease liability of ($4,618) (November
−Removed: offset by increase in accounts payable of $3,864,745 (November 30, 2022:
−Removed: ($1,871,709)).
−Removed: Flow used in Investing Activities
−Removed: the nine months ended November 30, 2023, net cash used in investing activities decreased by $67,382 compared to $67,761 in the nine months
−Removed: ended November 30, 2022.
−Removed: Flow provided by Financing Activities
−Removed: the nine months ended November 30, 2023, net cash used by financing activities was $295,333 compared to net cash provided by financing
−Removed: activities during the nine months ended November 30, 2022 was $17,550,000, which reflects a decrease of $17,845,333 from the $17,550,000
−Removed: provided by financing activities in the nine months ended November 30, 2022.
−Removed: The decrease was primarily due to the repayment of convertible
−Removed: notes and a decrease in the sale of equity securities during the nine months ended November 30, 2023.
−Removed: Sheet Arrangements
−Removed: are no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition,
−Removed: changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that
−Removed: is material to investors.
−Removed: Accounting Policies
−Removed: a complete summary of all our significant accounting policies refer to Note 2:
−Removed: Summary of Principal Accounting Policies of the Notes
−Removed: to the Consolidated Financial Statements as presented under Item 8, Financial Statements and Supplementary Data in our Annual Report
−Removed: on Form 10-K for our fiscal year ended February 28, 2023 filed with the SEC on May 30, 2023.
−Removed: to Critical Accounting Policies under Item 7, Managements Discussion and Analysis of Financial Condition and Results
−Removed: of Operations in our Annual Report on Form 10-K for our fiscal year ended February 28, 2023 filed with the SEC on May 30, 2023.
−Removed: Issued Accounting Pronouncements
−Removed: Company does not believe recently issued but not yet effective accounting standards, if currently adopted, would have a material effect
−Removed: on the consolidated financial position, statements of operations and cash flows.
−Removed: 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
−Removed: a smaller reporting company as defined in Rule 12b-2 under the Exchange Act, the Company is not required to provide the information required
−Removed: by this item.
+Added: Note 14 - Commitments and Contingencies
+Added: Legal proceedings
+Added: The Company is not aware of any material outstanding
+Added: claim and litigation against it.
+Added: Note 15 - Subsequent Events
+Added: On June 1, 2024, the Company’s
+Added: wholly owned subsidiary, Finger Motion Company Limited (the “ Borrower ”), entered into a loan agreement with Dr.
+Added: Yow Ming (the “ Lender ”) whereby the Lender agreed to advance a short-term loan facility of SGD$370,000 (the “ Loan ”)
+Added: to the Borrower for working capital purposes.
+Added: As of the date hereof, the full amount of the Loan has been drawn upon by the Borrower.
+Added: Each drawdown portion of the Loan is due one (1) year from the date of the drawdown, unless extended by the Lender.
+Added: If the Lender agrees,
+Added: the Borrower may prepay the whole or any part of the Loan by providing the Lender not less than three (3) business days prior written
+Added: notice and subject to payment of interest accrued thereon.
+Added: Any prepayment of the Loan shall be in an amount of SGD$50,000 or multiples
+Added: The Loan shall bear interest at the rate of 1.67% per month, any such interest to accrue from day to day and to be calculated
+Added: based on a 365-day year, and is payable on a monthly basis on or before the last day of each successive month.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.