2 unchanged sentences
CONSOLIDATED INTERIM FINANCIAL STATEMENTS
−Removed: the six months ended August 31, 2022
+Added: the nine months ended November 30, 2022
- Expressed in U.S.
FingerMotion,
−Removed: Condensed Consolidated
−Removed: Balance Sheets
+Added: Consolidated Balance Sheets
Current Assets
3 unchanged sentences
Other receivables
−Removed: Current Assets
+Added: Total Current Assets
Non-current Assets
1 unchanged sentence
Right-of-use asset
−Removed: Non-current Assets
+Added: Total Non-current Assets
LIABILITIES AND SHAREHOLDER’S DEFICIT
4 unchanged sentences
Lease liability, current portion
−Removed: Current Liabilities
+Added: Total Current Liabilities
Non-current Liabilities
1 unchanged sentence
Lease liability, non-current portion
−Removed: Non-current Liabilities
+Added: Total Non-current Liabilities
TOTAL LIABILITIES
5 unchanged sentences
Authorized 200,000,000 shares;
−Removed: issued and outstanding 42,857,260 shares and 42,627,260 issued and outstanding at August 31, 2022 and February 28, 2022 respectively
+Added: issued and outstanding 46,316,635 shares and 42,627,260 issued and outstanding at November 30, 2022 and February 28, 2022 respectively
Additional paid-in capital
8 unchanged sentences
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
−Removed: FingerMotion,
+Added: FingerMotion, Inc.
Unaudited Condensed Consolidated Statements of Operations
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Cost of revenue
12 unchanged sentences
Stock compensation expenses
+Added: ( 1,367,909 )
Total operating expenses
51 unchanged sentences
FingerMotion, Inc.
−Removed: Unaudited Condensed Consolidated Statement of
−Removed: Shareholders’ Equity
+Added: Unaudited Condensed Consolidated Statement of Shareholders’ Equity
Capital Paid in Excess of
−Removed: Paid-in Shares to be Stock
+Added: Paid-in Capital - Stock
Other Comprehensive
1 unchanged sentence
Non-controlling
−Removed: at March 1, 2022
+Added: Balance at March 1, 2022
( 17,152,172 )
−Removed: stock issued for cash
−Removed: stock issued for professional service
−Removed: other comprehensive income
+Added: Common stock issued for cash
+Added: Common stock issued for professional service
+Added: Accumulated other comprehensive income
( 1,444,123 )
1 unchanged sentence
( 1,444,668 )
−Removed: at May 31, 2022
+Added: Balance at May 31, 2022
( 18,596,295 )
−Removed: stock issued for cash
−Removed: stock issued for professional service
−Removed: other comprehensive income
+Added: Common stock issued for cash
+Added: Common stock issued for professional service
+Added: Accumulated other comprehensive income
( 1,537,365 )
1 unchanged sentence
( 1,538,095 )
−Removed: at August 31, 2022
+Added: Balance at August 31, 2022
( 20,133,660 )
+Added: Common stock issued for cash
+Added: Common stock issued for professional service
+Added: Accumulated other comprehensive income
+Added: ( 2,521,992 )
+Added: ( 2,521,992 )
+Added: ( 2,521,718 )
+Added: Balance at November 30, 2022
+Added: ( 22,655,652 )
Capital Paid in Excess of
3 unchanged sentences
Non-controlling
−Removed: at March 1, 2021
+Added: Balance at March 1,
( 12,208,728 )
−Removed: stock issued for cash
−Removed: stock issued for professional service
−Removed: other comprehensive income
+Added: Common stock issued for cash
+Added: Common stock issued for professional
+Added: Accumulated other comprehensive
at May 30, 2021
( 13,120,618 )
−Removed: stock issued for cash
−Removed: stock issued for professional service
−Removed: of convertible notes
−Removed: other comprehensive income
+Added: Common stock issued for cash
+Added: Common stock issued for professional
+Added: Execution of convertible notes
+Added: Accumulated other comprehensive
( 1,455,764 )
3 unchanged sentences
( 14,576,382 )
−Removed: FingerMotion,
−Removed: Unaudited Condensed
−Removed: Consolidated Statements of Cash Flows
−Removed: Six Months Ended
+Added: Common stock issued for cash
+Added: Common stock issued for professional
+Added: Accumulated other comprehensive
( 1,036,619 )
( 1,036,619 )
+Added: ( 1,037,172 )
+Added: at November 30, 2021
+Added: ( 15,613,001 )
+Added: FingerMotion, Inc.
+Added: Unaudited Condensed Consolidated Statements of Cash Flows
+Added: Nine Months Ended
+Added: $ ( 5,504,481 )
+Added: $ ( 3,401,295 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
6 unchanged sentences
( 1,695,534 )
+Added: ( 2,798,735 )
(Increase) decrease in others receivable
12 unchanged sentences
Proceed from convertible note
−Removed: Execution of convertible note
Proceed from loan payable
−Removed: ( 1,654,207 )
+Added: Advances from stock subscription payables
Common stock issued for cash
8 unchanged sentences
Interest paid
−Removed: FINGERMOTION, INC.
−Removed: Six months ended August
−Removed: 31, 2022 and 2021
−Removed: Notes to the Condensed Consolidated Financial Statements
+Added: FINGERMOTION,
+Added: months ended November 30, 2022 and 2021
+Added: to the Condensed Consolidated Financial Statements
1 – Nature of Business and Basis of Presentation
FingerMotion,
−Removed: fka Property Management Corporation of America (the “Company”) was incorporated on January 23, 2014, under
−Removed: the laws of the State of Delaware.
−Removed: The Company then offered management and consulting services to residential and commercial real
−Removed: estate property owners who rent or lease their property to third-party tenants.
+Added: fka Property Management Corporation of America (the “Company”) was incorporated on January 23, 2014, under the laws
+Added: of the State of Delaware.
+Added: The Company then offered management and consulting services to residential and commercial real estate property
+Added: owners who rent or lease their property to third-party tenants.
Company changed its name to FingerMotion, Inc.
on July 13, 2017, after a change in control.
−Removed: In July 2017 the Company
−Removed: acquired all of the outstanding shares of Finger Motion Company Limited (“FMCL”), a Hong Kong corporation that is
−Removed: an information technology company which specialize in operating and publishing mobile games.
−Removed: to the Share Exchange Agreement with FMCL, effective July 13, 2017 (the “Share Exchange Agreement”, the Company
−Removed: agreed to exchange the outstanding equity stock of FMCL held by the FMCL Shareholders for shares of common stock of the Company.
−Removed: At the Closing Date, the Company issued 12,000,000 shares of common stock to the FMCL shareholders.
−Removed: In addition, the Company issued
−Removed: 600,000 shares to other consultants in connection with the transactions contemplated by the Share Exchange Agreement.
−Removed: transaction was accounted for as a “reverse acquisition” since, immediately following completion of the transaction,
−Removed: the shareholders of FMCL effectuated control of the post-combination Company.
−Removed: For accounting purposes, FMCL was deemed to be the
−Removed: accounting acquirer in the transaction and, consequently, the transaction is treated as a recapitalization of FMCL (i.e., a capital
−Removed: transaction involving the issuance of shares by the Company for the shares of FMCL).
−Removed: Accordingly, the consolidated assets, liabilities,
−Removed: and results of operations of FMCL became the historical financial statements of FingerMotion, Inc.
−Removed: and its subsidiaries, and the
−Removed: Company’s assets, liabilities and results of operations were consolidated with FMCL beginning on the acquisition date.
−Removed: step-up in basis or intangible assets or goodwill were recorded in this transaction.
−Removed: a result of the Share Exchange Agreement and the other transactions contemplated thereunder, FMCL became a wholly owned subsidiary
−Removed: of the Company.
+Added: In July 2017 the Company acquired all of
+Added: the outstanding shares of Finger Motion Company Limited (“FMCL”), a Hong Kong corporation that is an information technology
+Added: company which specialize in operating and publishing mobile games.
+Added: to the Share Exchange Agreement with FMCL, effective July 13, 2017 (the “Share Exchange Agreement”, the Company agreed to
+Added: exchange the outstanding equity stock of FMCL held by the FMCL Shareholders for shares of common stock of the Company.
+Added: At the Closing
+Added: Date, the Company issued 12,000,000 shares of common stock to the FMCL shareholders.
+Added: In addition, the Company issued 600,000 shares to
+Added: other consultants in connection with the transactions contemplated by the Share Exchange Agreement.
+Added: transaction was accounted for as a “reverse acquisition” since, immediately following completion of the transaction, the
+Added: shareholders of FMCL effectuated control of the post-combination Company.
+Added: For accounting purposes, FMCL was deemed to be the accounting
+Added: acquirer in the transaction and, consequently, the transaction is treated as a recapitalization of FMCL (i.e., a capital transaction
+Added: involving the issuance of shares by the Company for the shares of FMCL).
+Added: Accordingly, the consolidated assets, liabilities, and results
+Added: of operations of FMCL became the historical financial statements of FingerMotion, Inc.
+Added: and its subsidiaries, and the Company’s
+Added: assets, liabilities and results of operations were consolidated with FMCL beginning on the acquisition date.
+Added: No step-up in basis or intangible
+Added: assets or goodwill were recorded in this transaction.
+Added: a result of the Share Exchange Agreement and the other transactions contemplated thereunder, FMCL became a wholly owned subsidiary of
FMCL, a Hong Kong corporation, was formed in April 6, 2016.
October 16, 2018, the Company through its indirect wholly-owned subsidiary, Shanghai JiuGe Business Management Co., Ltd.
−Removed: (“JiuGe Management”), entered into a series of agreements known as variable interest agreements (the “VIE Agreements”)
−Removed: pursuant to which Shanghai JiuGe Information Technology Co., Ltd.
−Removed: (“JiuGe Technology”) became JiuGe Management’s
−Removed: contractually controlled affiliate.
−Removed: The use of VIE agreements is a common structure used to acquire PRC corporations, particularly
−Removed: in certain industries in which foreign investment is restricted or forbidden by the PRC government.
−Removed: The VIE Agreements include
−Removed: a Consulting Services Agreement, a Loan Agreement, a Power of Attorney Agreement, a Call Option Agreement, and a Share Pledge
−Removed: Agreement in order to secure the connection and commitments of JiuGe Technology.
−Removed: March 7, 2019, JiuGe Technology also acquired 99% of the equity interest of Beijing XunLian (“BX”), a subsidiary
−Removed: that provides bulk distribution of SMS messages for JiuGe customers at discounted rates.
+Added: Management”), entered into a series of agreements known as variable interest agreements (the “VIE Agreements”) pursuant
+Added: to which Shanghai JiuGe Information Technology Co., Ltd.
+Added: (“JiuGe Technology”) became JiuGe Management’s contractually
+Added: controlled affiliate.
+Added: The use of VIE agreements is a common structure used to acquire PRC corporations, particularly in certain industries
+Added: in which foreign investment is restricted or forbidden by the PRC government.
+Added: The VIE Agreements include a Consulting Services Agreement,
+Added: a Loan Agreement, a Power of Attorney Agreement, a Call Option Agreement, and a Share Pledge Agreement in order to secure the connection
+Added: and commitments of JiuGe Technology.
+Added: March 7, 2019, JiuGe Technology also acquired 99% of the equity interest of Beijing XunLian (“BX”), a subsidiary that provides
+Added: bulk distribution of SMS messages for JiuGe customers at discounted rates.
Motion Financial Company Limited was incorporated on January 24, 2020, and is 100% owned by FingerMotion, Inc.
−Removed: has been activated for the insurtech business during the last quarter of the fiscal year where the Big Data division secured its
−Removed: first contract and recorded revenue.
+Added: The company has been activated
+Added: for the insurtech business during the last quarter of the fiscal year where the Big Data division secured its first contract and recorded
TengLian JiuJiu Information Communication Technology Co., Ltd.
−Removed: was incorporated on December 23, 2020, for the purpose of
−Removed: venturing into mobile phone sales in China.
+Added: was incorporated on December 23, 2020, for the purpose of venturing into
+Added: mobile phone sales in China.
It is 99% owned by JiuGe Technology.
−Removed: February 5, 2021, JiuGe Technology disposed of its 99% owned subsidiary, Suzhou BuGuNiao Digital Technology Co., Ltd which
−Removed: was established to venture into R&D projects.
−Removed: FINGERMOTION, INC.
−Removed: Six months ended August
−Removed: 31, 2022 and 2021
−Removed: Notes to the Condensed Consolidated Financial Statements
+Added: February 5, 2021, JiuGe Technology disposed of its 99% owned subsidiary, Suzhou BuGuNiao Digital Technology Co., Ltd which was established
+Added: to venture into R&D projects.
+Added: FINGERMOTION,
+Added: months ended November 30, 2022 and 2021
+Added: to the Condensed Consolidated Financial Statements
2 - Summary of Principal Accounting Policies
1 unchanged sentence
condensed consolidated financial statements have been prepared in accordance with U.S.
−Removed: generally accepted accounting principles
−Removed: The condensed consolidated financial statements include the financial statements of the Company, and
−Removed: its wholly-owned subsidiaries.
+Added: generally accepted accounting principles (“U.S.
+Added: The condensed consolidated financial statements include the financial statements of the Company, and its wholly-owned subsidiaries.
All intercompany accounts, transactions, and profits have been eliminated upon consolidation.
interest entity
−Removed: to Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Section 810,
−Removed: “Consolidation” (“ASC 810”), the Company is required to include in its consolidated financial statements,
−Removed: the financial statements of its variable interest entities (“VIEs”).
−Removed: ASC 810 requires a VIE to be consolidated if
−Removed: that company is subject to a majority of the risk of loss for the VIE or is entitled to receive a majority of the VIE’s
−Removed: residual returns.
−Removed: VIEs are those entities in which a company, through contractual arrangements, bears the risk of, and enjoys
−Removed: the rewards normally associated with ownership of the entity, and therefore the company is the primary beneficiary of the entity.
−Removed: ASC 810, a reporting entity has a controlling financial interest in a VIE, and must consolidate that VIE, if the reporting entity
−Removed: has both of the following characteristics:
−Removed: (a) the power to direct the activities of the VIE that most significantly affect the
−Removed: VIE’s economic performance;
−Removed: and (b) the obligation to absorb losses, or the right to receive benefits, that could potentially
−Removed: be significant to the VIE.
−Removed: The reporting entity’s determination of whether it has this power is not affected by the existence
−Removed: of kick-out rights or participating rights, unless a single enterprise, including its related parties and de - facto agents, have
−Removed: the unilateral ability to exercise those rights.
−Removed: JiuGe Technology’s actual stockholders do not hold any kick-out rights
−Removed: that affect the consolidation determination.
+Added: to Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Section 810, “Consolidation”
+Added: (“ASC 810”), the Company is required to include in its consolidated financial statements, the financial statements of its
+Added: variable interest entities (“VIEs”).
+Added: ASC 810 requires a VIE to be consolidated if that company is subject to a majority of
+Added: the risk of loss for the VIE or is entitled to receive a majority of the VIE’s residual returns.
+Added: VIEs are those entities in which
+Added: a company, through contractual arrangements, bears the risk of, and enjoys the rewards normally associated with ownership of the entity,
+Added: and therefore the company is the primary beneficiary of the entity.
+Added: ASC 810, a reporting entity has a controlling financial interest in a VIE, and must consolidate that VIE, if the reporting entity has
+Added: both of the following characteristics:
+Added: (a) the power to direct the activities of the VIE that most significantly affect the VIE’s
+Added: economic performance;
+Added: and (b) the obligation to absorb losses, or the right to receive benefits, that could potentially be significant
+Added: The reporting entity’s determination of whether it has this power is not affected by the existence of kick-out rights
+Added: or participating rights, unless a single enterprise, including its related parties and de - facto agents, have the unilateral ability
+Added: to exercise those rights.
+Added: JiuGe Technology’s actual stockholders do not hold any kick-out rights that affect the consolidation
+Added: determination.
the VIE agreements disclosed in Note 1, the Company is deemed the primary beneficiary of JiuGe Technology.
−Removed: Accordingly, the results
−Removed: of JiuGe Technology have been included in the accompanying consolidated financial statements.
−Removed: JiuGe Technology has no assets that
−Removed: are collateral for or restricted solely to settle their obligations.
−Removed: The creditors of JiuGe Technology do not have recourse to
−Removed: the Company’s general credit.
−Removed: FINGERMOTION, INC.
−Removed: Six months ended August
−Removed: 31, 2022 and 2021
−Removed: Notes to the Condensed Consolidated Financial Statements
+Added: Accordingly, the results of
+Added: JiuGe Technology have been included in the accompanying consolidated financial statements.
+Added: JiuGe Technology has no assets that are collateral
+Added: for or restricted solely to settle their obligations.
+Added: The creditors of JiuGe Technology do not have recourse to the Company’s general
+Added: FINGERMOTION,
+Added: months ended November 30, 2022 and 2021
+Added: to the Condensed Consolidated Financial Statements
2 - Summary of Principal Accounting Policies (Continued)
−Removed: following assets and liabilities of the VIE and VIE’s subsidiaries are included in the accompanying condensed consolidated
−Removed: financial statements of the Company as of August 31, 2022 and February 28, 2022:
+Added: following assets and liabilities of the VIE and VIE’s subsidiaries are included in the accompanying condensed consolidated financial
+Added: statements of the Company as of November 30, 2022 and February 28, 2022:
and liabilities of the VIE
Schedule of variable interest entity
+Added: November 30, 2022
+Added: February 28, 2022
Current assets
4 unchanged sentences
and liabilities of the VIE’s Subsidiaries
+Added: November 30, 2022
+Added: February 28, 2022
Current assets
3 unchanged sentences
Total liabilities
−Removed: FINGERMOTION, INC.
−Removed: Six months ended August
−Removed: 31, 2022 and 2021
−Removed: Notes to the Condensed Consolidated Financial Statements
+Added: FINGERMOTION,
+Added: months ended November 30, 2022 and 2021
+Added: to the Condensed Consolidated Financial Statements
2 - Summary of Principal Accounting Policies (Continued)
Result of VIE
−Removed: Six Months Ended
−Removed: Six Months Ended
Cost of revenue
18 unchanged sentences
$ ( 766,915 )
−Removed: FINGERMOTION, INC.
−Removed: Six months ended August
−Removed: 31, 2022 and 2021
−Removed: Notes to the Condensed Consolidated Financial Statements
−Removed: 2 – Summary of Principal Accounting Policies (Continued)
Result of VIE’s Subsidiaries
−Removed: Six Months Ended
−Removed: Six Months Ended
+Added: nine months Ended
Cost of revenue
15 unchanged sentences
$ ( 100,082 )
−Removed: FINGERMOTION, INC.
−Removed: Six months ended August
−Removed: 31, 2022 and 2021
−Removed: Notes to the Condensed Consolidated Financial Statements
+Added: FINGERMOTION,
+Added: months ended November 30, 2022 and 2021
+Added: to the Condensed Consolidated Financial Statements
2 - Summary of Principal Accounting Policies (Continued)
−Removed: preparation of the Company’s financial statements in conformity with generally accepted accounting principles of the United
−Removed: States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
−Removed: and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues
−Removed: and expenses during the reporting period.
−Removed: Management makes its best estimate of the ultimate outcome for these items based on
−Removed: historical trends and other information available when the financial statements are prepared.
−Removed: Actual results could differ from
−Removed: those estimates.
+Added: preparation of the Company’s financial statements in conformity with generally accepted accounting principles of the United States
+Added: of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
+Added: of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
+Added: the reporting period.
+Added: Management makes its best estimate of the ultimate outcome for these items based on historical trends and other
+Added: information available when the financial statements are prepared.
+Added: Actual results could differ from those estimates.
Risks and Uncertainties
Company relies on cloud-based hosting through a global accredited hosting provider.
−Removed: Management believes that alternate sources
−Removed: are available;
−Removed: however, disruption or termination of this relationship could adversely affect our operating results in the near
+Added: Management believes that alternate sources are available;
+Added: however, disruption or termination of this relationship could adversely affect our operating results in the near term.
Intangible Assets
intangible assets are recorded at cost and are amortized over 3 - 10 years.
−Removed: Similar to tangible property and equipment, the Company
−Removed: periodically evaluates identifiable intangible assets for impairment whenever events or changes in circumstances indicate that
−Removed: the carrying amount may not be recoverable.
+Added: Similar to tangible property and equipment, the Company periodically
+Added: evaluates identifiable intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount
+Added: may not be recoverable.
of Long-Lived Assets
1 unchanged sentence
(i) computer and office equipment;
−Removed: (ii) furniture and fixtures, (iii) leasehold
−Removed: improvements, and (iv) finite–lived intangible assets.
−Removed: assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the
−Removed: carrying value of such assets may not be fully recoverable.
−Removed: It is possible that these assets could become impaired as a result
−Removed: of technology, economy, or other industry changes.
−Removed: If circumstances require a long-lived asset or asset group to be tested for
−Removed: possible impairment, the Company first compares undiscounted cash flows expected to be generated by that asset or asset group
−Removed: to its carrying value.
−Removed: If the carrying value of the long-lived asset or asset group is not recoverable on an undiscounted cash
−Removed: flow basis, an impairment is recognized to the extent that the carrying value exceeds its fair value.
−Removed: Fair value is determined
−Removed: through various valuation techniques, including discounted cash flow models, relief from royalty income approach, quoted market
−Removed: values and third-party independent appraisals, as considered necessary.
−Removed: Company makes various assumptions and estimates regarding estimated future cash flows and other factors in determining the fair
−Removed: values of the respective assets.
−Removed: The assumptions and estimates used to determine future values and the remaining useful lives
−Removed: of long-lived assets are complex and subjective.
−Removed: They can be affected by various factors, including external factors such as industry
−Removed: and economic trends, and internal factors such as the Company’s business strategy and its forecasts for specific market
+Added: (ii) furniture and fixtures, (iii) leasehold improvements,
+Added: and (iv) finite–lived intangible assets.
+Added: assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying
+Added: value of such assets may not be fully recoverable.
+Added: It is possible that these assets could become impaired as a result of technology,
+Added: economy, or other industry changes.
+Added: If circumstances require a long-lived asset or asset group to be tested for possible impairment,
+Added: the Company first compares undiscounted cash flows expected to be generated by that asset or asset group to its carrying value.
+Added: carrying value of the long-lived asset or asset group is not recoverable on an undiscounted cash flow basis, an impairment is recognized
+Added: to the extent that the carrying value exceeds its fair value.
+Added: Fair value is determined through various valuation techniques, including
+Added: discounted cash flow models, relief from royalty income approach, quoted market values and third-party independent appraisals, as considered
+Added: Company makes various assumptions and estimates regarding estimated future cash flows and other factors in determining the fair values
+Added: of the respective assets.
+Added: The assumptions and estimates used to determine future values and the remaining useful lives of long-lived
+Added: assets are complex and subjective.
+Added: They can be affected by various factors, including external factors such as industry and economic
+Added: trends, and internal factors such as the Company’s business strategy and its forecasts for specific market expansion.
Receivable and Concentration of Risk
2 unchanged sentences
for allowances that includes returns, allowances, and doubtful accounts equal to the estimated uncollectible amounts.
−Removed: estimates its provision for allowances based on historical collection experience and a review of the current status of trade accounts
+Added: The Company estimates
+Added: its provision for allowances based on historical collection experience and a review of the current status of trade accounts receivable.
It is reasonably possible that the Company’s estimate of the provision for allowances will change.
−Removed: FINGERMOTION, INC.
−Removed: Six months ended August
−Removed: 31, 2022 and 2021
−Removed: Notes to the Condensed Consolidated Financial Statements
+Added: FINGERMOTION,
+Added: months ended November 30, 2022 and 2021
+Added: to the Condensed Consolidated Financial Statements
2 - Summary of Principal Accounting Policies (Continued)
−Removed: and finance lease right-of-use assets and lease liabilities are recognized at the commencement date based on the present value
−Removed: of the future lease payments over the lease term.
−Removed: When the rate implicit to the lease cannot be readily determined, the Company
−Removed: utilizes its incremental borrowing rate in determining the present value of the future lease payments.
−Removed: The incremental borrowing
−Removed: rate is derived from information available at the lease commencement date and represents the rate of interest that the Company
−Removed: would have to pay to borrow on a collateralized basis over a similar term and amount equal to the lease payments in a similar
−Removed: economic environment.
−Removed: The right-of-use asset includes any lease payments made and lease incentives received prior to the commencement
−Removed: Operating lease right-of-use assets also include any cumulative prepaid or accrued rent when the lease payments are uneven
−Removed: throughout the lease term.
−Removed: The right-of-use assets and lease liabilities may include options to extend or terminate the lease
−Removed: when it is reasonably certain that the Company will exercise that option.
+Added: and finance lease right-of-use assets and lease liabilities are recognized at the commencement date based on the present value of the
+Added: future lease payments over the lease term.
+Added: When the rate implicit to the lease cannot be readily determined, the Company utilizes its
+Added: incremental borrowing rate in determining the present value of the future lease payments.
+Added: The incremental borrowing rate is derived from
+Added: information available at the lease commencement date and represents the rate of interest that the Company would have to pay to borrow
+Added: on a collateralized basis over a similar term and amount equal to the lease payments in a similar economic environment.
+Added: The right-of-use
+Added: asset includes any lease payments made and lease incentives received prior to the commencement date.
+Added: Operating lease right-of-use assets
+Added: also include any cumulative prepaid or accrued rent when the lease payments are uneven throughout the lease term.
+Added: The right-of-use assets
+Added: and lease liabilities may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise
and Cash Equivalents
−Removed: and cash equivalents represent cash on hand, demand deposits, and other short-term highly liquid investments placed with banks,
−Removed: which have original maturities of three months or less and are readily convertible to known amounts of cash.
+Added: and cash equivalents represent cash on hand, demand deposits, and other short-term highly liquid investments placed with banks, which
+Added: have original maturities of three months or less and are readily convertible to known amounts of cash.
and Equipment
4 unchanged sentences
Land is classified as held for sale when management has the ability and intent to sell, in accordance with ASC Topic
−Removed: (loss) earnings per share is based on the weighted average number of common shares outstanding during the period while the effects
−Removed: of potential common shares outstanding during the period are included in diluted earnings per share.
−Removed: Accounting Standard Codification Topic 260 (“ASC 260”), “Earnings Per Share,” requires that employee equity
−Removed: share options, non-vested shares and similar equity instruments granted to employees be treated as potential common shares in
−Removed: computing diluted earnings per share.
−Removed: Diluted earnings per share should be based on the actual number of options or shares granted
−Removed: and not yet forfeited, unless doing so would be anti-dilutive.
−Removed: The Company uses the “treasury stock” method for equity
−Removed: instruments granted in share-based payment transactions provided in ASC 260 to determine diluted earnings per share.
−Removed: securities represent potentially dilutive securities which are excluded from the computation of diluted earnings or loss per share
−Removed: as their impact was antidilutive.
−Removed: FINGERMOTION, INC.
−Removed: Six months ended August
−Removed: 31, 2022 and 2021
−Removed: Notes to the Condensed Consolidated Financial Statements
+Added: (loss) earnings per share is based on the weighted average number of common shares outstanding during the period while the effects of
+Added: potential common shares outstanding during the period are included in diluted earnings per share.
+Added: Accounting Standard Codification Topic 260 (“ASC 260”), “Earnings Per Share,” requires that employee equity share
+Added: options, non-vested shares and similar equity instruments granted to employees be treated as potential common shares in computing diluted
+Added: earnings per share.
+Added: Diluted earnings per share should be based on the actual number of options or shares granted and not yet forfeited,
+Added: unless doing so would be anti-dilutive.
+Added: The Company uses the “treasury stock” method for equity instruments granted in share-based
+Added: payment transactions provided in ASC 260 to determine diluted earnings per share.
+Added: Antidilutive securities represent potentially dilutive
+Added: securities which are excluded from the computation of diluted earnings or loss per share as their impact was antidilutive.
+Added: FINGERMOTION,
+Added: months ended November 30, 2022 and 2021
+Added: to the Condensed Consolidated Financial Statements
2 - Summary of Principal Accounting Policies (Continued)
−Removed: Company adopted ASC 606, Revenue from Contracts with Customers (“ASC 606”) beginning on January 1, 2018 using
−Removed: the modified retrospective approach.
−Removed: ASC 606 establishes principles for reporting information about the nature, amount, timing
−Removed: and uncertainty of revenue and cash flows arising from the entity’s contracts to provide goods or services to customers.
−Removed: The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount
−Removed: that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as
−Removed: performance obligations are satisfied.
−Removed: Company has assessed the impact of the guidance by reviewing its existing customer contracts and current accounting policies and
−Removed: practices to identify differences that will result from applying the new requirements, including the evaluation of its performance
−Removed: obligations, transaction price, customer payments, transfer of control and principal versus agent considerations.
−Removed: assessment, the Company concluded that there was no change to the timing and pattern of revenue recognition for its current revenue
−Removed: streams in scope of ASC 606 and therefore there was no material changes to the Company’s consolidated financial statements
−Removed: upon adoption of ASC 606.
−Removed: Company recognizes revenue from providing hosting and integration services and licensing the use of its technology platform to
−Removed: its customers.
+Added: Company adopted ASC 606, Revenue from Contracts with Customers (“ASC 606”) beginning on January 1, 2018 using the modified
+Added: retrospective approach.
+Added: ASC 606 establishes principles for reporting information about the nature, amount, timing and uncertainty of
+Added: revenue and cash flows arising from the entity’s contracts to provide goods or services to customers.
+Added: The core principle requires
+Added: an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration
+Added: that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied.
+Added: Company has assessed the impact of the guidance by reviewing its existing customer contracts and current accounting policies and practices
+Added: to identify differences that will result from applying the new requirements, including the evaluation of its performance obligations,
+Added: transaction price, customer payments, transfer of control and principal versus agent considerations.
+Added: Based on the assessment, the Company
+Added: concluded that there was no change to the timing and pattern of revenue recognition for its current revenue streams in scope of ASC 606
+Added: and therefore there was no material changes to the Company’s consolidated financial statements upon adoption of ASC 606.
+Added: Company recognizes revenue from providing hosting and integration services and licensing the use of its technology platform to its customers.
The Company recognizes revenue when all of the following conditions are satisfied:
−Removed: (1) there is persuasive evidence
−Removed: of an arrangement;
−Removed: (2) the service has been provided to the customer (for licensing, revenue is recognized when the Company’s
−Removed: technology is used to provide hosting and integration services);
−Removed: (3) the amount of fees to be paid by the customer is fixed or
−Removed: determinable;
−Removed: and (4) the collection of fees is probable.
−Removed: We account for our multi-element arrangements, such as instances where
−Removed: we design a custom website and separately offer other services such as hosting, which are recognized over the period for when
−Removed: services are performed.
−Removed: Company uses the asset and liability method of accounting for income taxes in accordance with Accounting Standards Codification
−Removed: (“ASC”) 740, “Income Taxes” (“ASC 740”).
−Removed: Under this method, income tax expense is recognized
−Removed: as the amount of:
−Removed: (i) taxes payable or refundable for the current year and (ii) future tax consequences attributable to differences
−Removed: between financial statement carrying amounts of existing assets and liabilities and their respective tax bases.
−Removed: Deferred tax assets
−Removed: and liabilities are measured using enacted tax rates expected to apply to taxable income in the years which those temporary differences
−Removed: are expected to be recovered or settled.
−Removed: The effect on deferred tax assets and liabilities of a change in tax rates is recognized
−Removed: in the results of operations in the period that includes the enactment date.
−Removed: A valuation allowance is provided to reduce the deferred
−Removed: tax assets reported if based on the weight of available evidence it is more likely than not that some portion or all of the deferred
−Removed: tax assets will not be realized.
+Added: (1) there is persuasive evidence of an arrangement;
+Added: (2) the service has been provided to the customer (for licensing, revenue is recognized when the Company’s technology is used to
+Added: provide hosting and integration services);
+Added: (3) the amount of fees to be paid by the customer is fixed or determinable;
+Added: and (4) the collection
+Added: of fees is probable.
+Added: We account for our multi-element arrangements, such as instances where we design a custom website and separately
+Added: offer other services such as hosting, which are recognized over the period for when services are performed.
+Added: Company uses the asset and liability method of accounting for income taxes in accordance with Accounting Standards Codification (“ASC”)
+Added: 740, “Income Taxes” (“ASC 740”).
+Added: Under this method, income tax expense is recognized as the amount of:
+Added: payable or refundable for the current year and (ii) future tax consequences attributable to differences between financial statement carrying
+Added: amounts of existing assets and liabilities and their respective tax bases.
+Added: Deferred tax assets and liabilities are measured using enacted
+Added: tax rates expected to apply to taxable income in the years which those temporary differences are expected to be recovered or settled.
+Added: The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that
+Added: includes the enactment date.
+Added: A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of available
+Added: evidence it is more likely than not that some portion or all of the deferred tax assets will not be realized.
Non-controlling
2 unchanged sentences
Purchase or sales of equity interests that do not result in a change of control are accounted for as equity transactions.
−Removed: Results of operations attributable to the non-controlling interest are included in our consolidated results of operations and,
−Removed: upon loss of control, the interest sold, as well as interest retained, if any, will be reported at fair value with any gain or
−Removed: loss recognized in earnings.
+Added: of operations attributable to the non-controlling interest are included in our consolidated results of operations and, upon loss of control,
+Added: the interest sold, as well as interest retained, if any, will be reported at fair value with any gain or loss recognized in earnings.
Issued Accounting Pronouncements
−Removed: Company does not believe recently issued but not yet effective accounting standards, if currently adopted, would have a material
−Removed: effect on the consolidated financial position, statements of operations and cash flows.
−Removed: FINGERMOTION, INC.
−Removed: Six months ended August
−Removed: 31, 2022 and 2021
−Removed: Notes to the Condensed Consolidated Financial Statements
+Added: Company does not believe recently issued but not yet effective accounting standards, if currently adopted, would have a material effect
+Added: on the consolidated financial position, statements of operations and cash flows.
+Added: FINGERMOTION,
+Added: months ended November 30, 2022 and 2021
+Added: to the Condensed Consolidated Financial Statements
3 - Going Concern
−Removed: accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern,
−Removed: which contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business.
−Removed: The Company had an accumulated deficit of $ 20,133,660 and $ 17,152,172 as at August 31, 2022 and February 28, 2022 respectively,
−Removed: and had a net loss of $ 2,929,011 and $ 2,243,537 for the six months ended August 31, 2022 and 2021, respectively.
−Removed: Company’s continuation as a going concern depends on its ability to obtain additional financing to fund operations, implement
−Removed: its business model, and ultimately, attain profitable operations.
−Removed: The Company will need to secure additional funds through various
−Removed: means, including equity and debt financing or any similar financing.
−Removed: There can be no assurance that the Company can obtain additional
−Removed: equity or debt financing, if and when needed, on terms acceptable to the Company, or at all.
−Removed: Any additional equity or debt financing
−Removed: may involve substantial dilution to the Company’s stockholders, restrictive covenants, or high interest costs.
−Removed: The Company’s
−Removed: long-term liquidity also depends upon its ability to generate revenues and achieve profitability.
−Removed: recorded $9,838,080 and $11,383,403 in revenue, respectively, for the six months ended August 31, 2022 and 2021.
+Added: accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern, which
+Added: contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business.
+Added: had an accumulated deficit of $ 22,655,652 and $ 17,152,172 as at November 30, 2022 and February 28, 2022 respectively, and had a net loss
+Added: of $ 5,504,481 and $ 3,401,295 for the nine months ended November 30, 2022 and 2021, respectively.
+Added: Company’s continuation as a going concern depends on its ability to obtain additional financing to fund operations, implement its
+Added: business model, and ultimately, attain profitable operations.
+Added: The Company will need to secure additional funds through various means,
+Added: including equity and debt financing or any similar financing.
+Added: There can be no assurance that the Company can obtain additional equity
+Added: or debt financing, if and when needed, on terms acceptable to the Company, or at all.
+Added: Any additional equity or debt financing may involve
+Added: substantial dilution to the Company’s stockholders, restrictive covenants, or high interest costs.
+Added: The Company’s long-term
+Added: liquidity also depends upon its ability to generate revenues and achieve profitability.
+Added: recorded $ 21,241,015 and $ 17,285,302 in revenue, respectively, for the nine months ended November 30, 2022 and 2021.
Schedule of revenue
−Removed: six months ended
+Added: For the nine months ended
Telecommunication Products & Services
1 unchanged sentence
5 – Equipment
−Removed: August 31, 2022 and February 28, 2022, the Company has the following amounts related to tangible assets:
+Added: November 30, 2022 and February 28, 2022, the Company has the following amounts related to tangible assets:
Schedule of property, plant and equipment
2 unchanged sentences
significant residual value is estimated for the equipment.
−Removed: Depreciation expenses for the six months ended August 31, 2022
−Removed: and 2021 totaled $ 5,878 and $ 6,929 , respectively.
−Removed: FINGERMOTION, INC.
−Removed: Six months ended August
−Removed: 31, 2022 and 2021
−Removed: Notes to the Condensed Consolidated Financial Statements
+Added: Depreciation expenses for the nine months ended November 30, 2022 and 2021
+Added: totaled $ 12,823 and $ 10,618 , respectively.
+Added: FINGERMOTION,
+Added: months ended November 30, 2022 and 2021
+Added: to the Condensed Consolidated Financial Statements
6 – Intangible Assets
−Removed: August 31, 2022 and February 28, 2022, the Company has the following amounts related to intangible assets:
+Added: November 30, 2022 and February 28, 2022, the Company has the following amounts related to intangible assets:
Schedule of intangible assets
4 unchanged sentences
significant residual value is estimated for these intangible assets.
−Removed: Amortization expenses for the six months ended August 31,
+Added: Amortization expenses for the nine months ended November 30, 2022
and 2021 totaled $ 31,831 and $ 32,926 , respectively.
1 unchanged sentence
expenses consist of the deposit pledge to the vendor for stock credits for resale.
−Removed: Our current vendors are China Unicom and China
−Removed: Mobile for our Telecommunication Products & Services business and our SMS & MMS business.
−Removed: Deposits includes payments placed
−Removed: into the e-commerce platforms where we offer our products and services.
+Added: Our current vendors are China Unicom and China Mobile
+Added: for our Telecommunication Products & Services business and our SMS & MMS business.
+Added: Deposits include payments placed into the
+Added: e-commerce platforms where we offer our products and services.
The platforms are PinDuoDuo, Tmall, and JD.com.
12 unchanged sentences
Prepayment and deposit
−Removed: FINGERMOTION, INC.
−Removed: Six months ended August
−Removed: 31, 2022 and 2021
−Removed: Notes to the Condensed Consolidated Financial Statements
+Added: FINGERMOTION,
+Added: months ended November 30, 2022 and 2021
+Added: to the Condensed Consolidated Financial Statements
8 – Right-of-use Asset and Lease Liability
1 unchanged sentence
The terms of operating leases are one to two years.
−Removed: operating leases are included in “Right-of-use Asset” on the Company’s Condensed Consolidated Balance Sheet
−Removed: and represent the Company’s right to use the underlying asset for the lease term.
−Removed: The Company’s obligation to make
−Removed: lease payments are included in “Lease liability” on the Company’s Condensed Consolidated Balance Sheet.
−Removed: Additionally,
−Removed: the Company has entered into various short-term operating leases with an initial term of twelve months or less.
−Removed: These leases are
−Removed: not recorded on the Company’s Condensed Consolidated Balance Sheet.
−Removed: All operating lease expense is recognized on a straight-line
−Removed: basis over the lease term in the six months ended August 31, 2022.
+Added: These operating
+Added: leases are included in "Right-of-use Asset" on the Company's Condensed Consolidated Balance Sheet and represent the Company’s
+Added: right to use the underlying asset for the lease term.
+Added: The Company’s obligations to make lease payments are included in "Lease
+Added: liability" on the Company's Condensed Consolidated Balance Sheet.
+Added: Additionally, the Company has entered into various short-term
+Added: operating leases with an initial term of twelve months or less.
+Added: These leases are not recorded on the Company's Condensed Consolidated
+Added: Balance Sheet.
+Added: All operating lease expense is recognized on a straight-line basis over the lease term in the nine months ended November
related to the Company's right-of-use assets and related lease liabilities were as follows:
6 unchanged sentences
Total lease liability
−Removed: Remaining lease term and discount
+Added: Remaining lease term and discount rate
Weighted-average remaining lease term
Weighted-average discount rate
−Removed: following table summarizes the future minimum lease payments due under the Company’s operating leases as of August 31,
+Added: following table summarizes the future minimum lease payments due under the Company’s operating leases as of November 30, 2022:
Schedule of future minimum lease payments due
imputed interest
−Removed: FINGERMOTION, INC.
−Removed: Six months ended August
−Removed: 31, 2022 and 2021
−Removed: Notes to the Condensed Consolidated Financial Statements
−Removed: 9 – Convertible Note Payable
+Added: Total lease liability
+Added: FINGERMOTION,
+Added: months ended November 30, 2022 and 2021
+Added: to the Condensed Consolidated Financial Statements
+Added: 9 - Convertible Notes Payable
Note Payable having a Face Value of $ 730,000 on May 1, 2022 and accruing interest at 20 % is due on April 30, 2023 .
−Removed: note is convertible anytime from the date of issuance into $ 0.0001 par value Common Stock at $ 4.00 per share.
−Removed: secured, two-year, interest-free convertible promissory note with a principal amount of $ 4,800,000 was issued on August 9,
−Removed: 2022 representing a funded amount of $4,000,000 and a coupon of 20%.
+Added: The note is convertible
+Added: anytime from the date of issuance into $ 0.0001 par value Common Stock at $ 4.00 per share.
+Added: secured, two-year, interest-free convertible promissory note with a principal amount of $ 4,800,000 was issued on August 9, 2022 representing
+Added: a funded amount of $4,000,000 and a coupon of 20% (the “Note”).
The principal amount is payable commencing 180 days after
−Removed: the issuance in 18 consecutive monthly payments, at the option of the Company, to be made in either cash, shares of common stock
−Removed: of the Company, or a combination of cash and shares of the common stock of the Company.
−Removed: The note shall be available to be converted
−Removed: by the holder any time after the earlier of 6 months from the date of issuance or the date of effectiveness of the registration
−Removed: statement covering the applicable conversion shares into $ 0.0001 par value Common stock at $ 2.00 per share subject to adjustment
−Removed: as provided therein.
+Added: the issuance in 18 consecutive monthly payments, at the option of the Company, to be made in either cash, shares of common stock of the
+Added: Company, or a combination of cash and shares of the common stock of the Company.
+Added: The note shall be available to be converted by the holder
+Added: any time after the earlier of 6 months from the date of issuance or the date of effectiveness of the registration statement covering
+Added: the applicable conversion shares into $ 0.0001 par value Common stock at $ 2.00 per share subject to adjustment as provided therein.
+Added: event of default under the Note occurred on November 4, 2022 and on November 21, 2022 pursuant to section 2.1(e) of the Note in relation
+Added: to the closing of our private placements of shares of common stock in the aggregate amount of 2,887,500 shares at a price of $ 4.00 per
+Added: share for gross proceeds of $ 11,550,000 (the “Private Placement Proceeds”).
+Added: 2.2 of the Note provides for the remedies upon an event of default, which as described in the Note, the holder may at any time at its
+Added: option declare the Note immediately due and payable at an amount of 110% or 120% of the outstanding principal amount (the “Mandatory
+Added: Default Amount”) depending on the type of event of default.
+Added: In addition, upon an event of default, subject to any applicable cure
+Added: periods, the holder may (a) from time-to-time demand that all or a portion of the outstanding principal amount be converted into shares
+Added: of our common stock at the lower of (i) the conversion price (currently $2.00 per share) and (ii) 80% of the average of the three (3)
+Added: lowest daily VWAPs during the twenty (20) days prior to the delivery of the conversion notice, or (b) exercise or otherwise enforce any
+Added: one or more of the holder’s rights, powers, privileges, remedies and interests under the Note, the Purchase Agreement, the other
+Added: transaction documents or applicable law.
+Added: Mandatory Default Amount for an event of default under Section 2.1(e) of the Note is 110% of the outstanding principal amount of the
+Added: Note, which is $ 5,280,000 .
+Added: However, the holder has not declared the Mandatory Default Amount due and payable, which is the trigger for
+Added: accelerating the Mandatory Default Amount to be due and payable.
+Added: addition, section 5.7 of the Purchase Agreement provides that if we issued any equity interests, other than “Exempted Securities”
+Added: (as defined in the Purchase Agreement), for aggregate proceeds to us of greater than $10,000,000 during the term of the Purchase Agreement,
+Added: excluding offering costs and other expenses, unless otherwise waived in writing by and at the discretion of the holder, we will direct
+Added: 25% of such proceeds from such issuance to repay the Note.
+Added: have advised the holder that the aggregate Private Placement Proceeds exceeds $10,000,000 and the holder does not seek to waive or require
+Added: payment of 25% of the proceeds as repayment of the Note.
10 - Common Stock
1 unchanged sentence
shares of common stock to consultants.
−Removed: Company issued 500,000 shares of common stock at a deemed price of $ 2.00 per share during the fiscal year ended February 28,
−Removed: 2021 pursuant to the conversion of promissory notes in the aggregate amount of $ 1,000,000 .
−Removed: Company cancelled 150,000 shares of common stock during the fiscal year ended February 28, 2021 pursuant to a financial advisory
−Removed: service agreement.
−Removed: March 29, 2021, the Company issued 10,000 shares of our common stock at $2.00 per share to one individual pursuant to the
−Removed: exercise of warrants.
−Removed: April 14, 2021, the Company issued 5,000 shares of our common stock at price of $2.00 per share to one individual pursuant
−Removed: to a consulting agreement.
−Removed: May 7, 2021, the Company issued (i) 70,000 shares of our common stock at $2.00 per share to 2 individuals and one entity
−Removed: pursuant to the exercise of warrants, and (ii) 6,666 shares of our common stock at $3.00 to one entity pursuant to the exercise
−Removed: June 1, 2021, the Company issued 25,000 shares of our common stock at a deemed price of $5.00 per shares to one individual
−Removed: pursuant to a consulting agreement.
−Removed: July 13, 2021, the Company issued (i) 568,900 shares of our common stock at price of $5.00 per share to 17 individuals and
−Removed: 2 entities (ii) 45,000 shares of our common stock at $2.00 per share to 2 individuals pursuant to the exercise of warrants, (iii)
−Removed: 60,000 shares of our common stock at $3.00 per share to one individual pursuant to the exercise of warrants, (iv) 5,000 shares
−Removed: of our common stock at deemed price of $2.00 per share to one individual pursuant to a consulting agreement, and (v) 25,000 shares
−Removed: of our common stock at a deemed price of $5.00 per share to one individual pursuant to a consulting agreement.
−Removed: August 16, 2021, the Company issued 218,000 shares of common stock at $2.50 per share and 700,000 shares of common stock
−Removed: at $0.50 per share to one individual pursuant to the conversion of promissory notes.
−Removed: August 27, 2021, the Company issued 1,500,000 shares of common stock at $0.50 per share and 59,200 shares of common stock
−Removed: at $5.00 per share to one individual pursuant to the conversion of promissory notes.
−Removed: October 28, 2021, the Company issued 5,000 shares of our common stock at deemed price of $2.00 per share to one individual
−Removed: pursuant to a consulting agreement.
−Removed: FINGERMOTION, INC.
−Removed: Six months ended August
−Removed: 31, 2022 and 2021
−Removed: Notes to the Condensed Consolidated Financial Statements
+Added: Company issued 500,000 shares of common stock at a deemed price of $ 2.00 per share during the fiscal year ended February 28, 2021 pursuant
+Added: to the conversion of promissory notes in the aggregate amount of $ 1,000,000 .
+Added: Company cancelled 150,000 shares of common stock during the fiscal year ended February 28, 2021 pursuant to a financial advisory service
+Added: FINGERMOTION,
+Added: months ended November 30, 2022 and 2021
+Added: to the Condensed Consolidated Financial Statements
10 - Common Stock (Continued)
−Removed: November 5, 2021, the Company issued 276,000 shares of our common stock at price of $5.00 per share to 4 individuals.
−Removed: December 7, 2021, the Company issued 30,000 shares of our common stock at price of $3.00 per share to 2 individuals pursuant
−Removed: to the exercise of warrants.
−Removed: January 7, 2022, the Company issued 55,000 shares of our common stock at deemed price of $5.00 per share to two entities
−Removed: pursuant to a consulting agreement.
−Removed: January 12, 2022, the company cancelled 15,000 shares of our common stock issued to 1 individual pursuant to a consulting
−Removed: February 4, 2022, the Company issued 5,000 shares of our common stock at deemed price of $5.00 per share to one entity pursuant
+Added: March 29, 2021, the Company issued 10,000 shares of our common stock at $2.00 per share to one individual pursuant to the exercise of
+Added: April 14, 2021, the Company issued 5,000 shares of our common stock at price of $2.00 per share to one individual pursuant to a consulting
+Added: May 7, 2021, the Company issued (i) 70,000 shares of our common stock at $2.00 per share to 2 individuals and one entity pursuant to
+Added: the exercise of warrants, and (ii) 6,666 shares of our common stock at $3.00 to one entity pursuant to the exercise of warrants.
+Added: June 1, 2021, the Company issued 25,000 shares of our common stock at a deemed price of $5.00 per shares to one individual pursuant to
+Added: a consulting agreement.
+Added: July 13, 2021, the Company issued (i) 568,900 shares of our common stock at price of $5.00 per share to 17 individuals and 2 entities
+Added: (ii) 45,000 shares of our common stock at $2.00 per share to 2 individuals pursuant to the exercise of warrants, (iii) 60,000 shares
+Added: of our common stock at $3.00 per share to one individual pursuant to the exercise of warrants, (iv) 5,000 shares of our common stock
+Added: at deemed price of $2.00 per share to one individual pursuant to a consulting agreement, and (v) 25,000 shares of our common stock at
+Added: a deemed price of $5.00 per share to one individual pursuant to a consulting agreement.
+Added: November 16, 2021, the Company issued 218,000 shares of common stock at $2.50 per share and 700,000 shares of common stock at $0.50 per
+Added: share to one individual pursuant to the conversion of promissory notes.
+Added: November 27, 2021, the Company issued 1,500,000 shares of common stock at $0.50 per share and 59,200 shares of common stock at $5.00
+Added: per share to one individual pursuant to the conversion of promissory notes.
+Added: October 28, 2021, the Company issued 5,000 shares of our common stock at a deemed price of $2.00 per share to one individual pursuant
to a consulting agreement.
+Added: November 5, 2021, the Company issued 276,000 shares of our common stock at price of $5.00 per share to 4 individuals.
+Added: December 7, 2021, the Company issued 30,000 shares of our common stock at price of $3.00 per share to 2 individuals pursuant to the exercise
+Added: January 7, 2022, the Company issued 55,000 shares of our common stock at a deemed price of $5.00 per share to two entities pursuant to
+Added: a consulting agreement.
+Added: January 12, 2022, the company cancelled 15,000 shares of our common stock issued to 1 individual pursuant to a consulting agreement.
+Added: February 4, 2022, the Company issued 5,000 shares of our common stock at a deemed price of $5.00 per share to one entity pursuant to
+Added: a consulting agreement.
February 7, 2022, the Company issued 70,000 shares of our common stock at price of $5.00 per share to 4 individuals
−Removed: March 7, 2022 the Company issued 5,000 shares of our common stock at deemed price of $5.00 per share to one entity pursuant
−Removed: to a consulting agreement.
−Removed: March 23, 2022, the Company issued 10,000 shares of our common stock at a deemed price of $3.66 per share to one individual
−Removed: pursuant to a consulting agreement.
−Removed: March 23, 2022, the Company issued an aggregate of 25,000 shares of our common stock at a deemed price of $2.85 per share
−Removed: to two individuals and one entity pursuant to consulting agreements.
−Removed: April 14, 2022, the Company issued 5,000 shares of our common stock at a deemed price of $5.00 per share to one entity pursuant
−Removed: to a consulting agreement.
−Removed: April 28, 2022, the Company issued 50,000 shares of our common stock at a deemed price of $2.61 per share to one entity pursuant
−Removed: to a consulting agreement.
−Removed: April 28, 2022, the Company issued 5,000 shares of our common stock at a deemed price of $2.56 per share to one entity pursuant
+Added: March 7, 2022 the Company issued 5,000 shares of our common stock at a deemed price of $5.00 per share to one entity pursuant to a consulting
+Added: March 23, 2022, the Company issued 10,000 shares of our common stock at a deemed price of $3.66 per share to one individual pursuant
to a consulting agreement.
−Removed: April 28, 2022, the Company issued 20,000 shares of our common stock at a deemed price of $2.51 per share to one individual
−Removed: pursuant to a consulting agreement.
−Removed: May 10, 2022, the Company issued 5,000 shares of our common stock at a deemed price of $5.00 per share to one entity pursuant
+Added: FINGERMOTION,
+Added: months ended November 30, 2022 and 2021
+Added: to the Condensed Consolidated Financial Statements
+Added: 10 - Common Stock (Continued)
+Added: March 23, 2022, the Company issued an aggregate of 25,000 shares of our common stock at a deemed price of $2.85 per share to two individuals
+Added: and one entity pursuant to consulting agreements.
+Added: April 14, 2022, the Company issued 5,000 shares of our common stock at a deemed price of $5.00 per share to one entity pursuant to a
+Added: consulting agreement.
+Added: April 28, 2022, the Company issued 50,000 shares of our common stock at a deemed price of $2.61 per share to one entity pursuant to a
+Added: consulting agreement.
+Added: April 28, 2022, the Company issued 5,000 shares of our common stock at a deemed price of $2.56 per share to one entity pursuant to a
+Added: consulting agreement.
+Added: April 28, 2022, the Company issued 20,000 shares of our common stock at a deemed price of $2.51 per share to one individual pursuant
to a consulting agreement.
−Removed: May 10, 2022, the Company issued 5,000 shares of our common stock at a deemed price of $3.66 per share to one individual
−Removed: pursuant to a consulting agreement.
−Removed: May 12, 2022, the Company issued 20,000 shares of our common stock at a deemed price of $2.03 per share to one entity pursuant
−Removed: to a consulting agreement as amended.
−Removed: July 5, 2022, the Company issued 5,000 shares of our common stock at a deemed price of $5.00 per share to one entity pursuant
+Added: May 10, 2022, the Company issued 5,000 shares of our common stock at a deemed price of $5.00 per share to one entity pursuant to a consulting
+Added: May 10, 2022, the Company issued 5,000 shares of our common stock at a deemed price of $3.66 per share to one individual pursuant to
+Added: a consulting agreement.
+Added: May 12, 2022, the Company issued 20,000 shares of our common stock at a deemed price of $2.03 per share to one entity pursuant to a consulting
+Added: agreement as amended.
+Added: July 5, 2022, the Company issued 5,000 shares of our common stock at a deemed price of $5.00 per share to one entity pursuant to a consulting
+Added: July 5, 2022, the Company issued an aggregate of 25,000 shares of our common stock at a deemed price of $2.85 per share to two individuals
+Added: and one entity pursuant to consulting agreements.
+Added: August 3, 2022, the Company issued 50,000 shares of our common stock at a deemed price of $1.22 per share to one entity pursuant to a
+Added: consulting agreement.
+Added: October 19, 2022, the Company issued an aggregate of 25,000 shares of our common stock at a deemed price of $2.85 per share to two individuals
+Added: and one entity pursuant to consulting agreements.
+Added: October 19, 2022, the Company issued 20,000 shares of our common stock at a deemed price of $1.70 per share to one entity pursuant to
+Added: a consulting agreement.
+Added: October 19, 2022, the Company issued 10,000 shares of our common stock at a deemed price of $3.66 per share to one individual pursuant
to a consulting agreement.
−Removed: FINGERMOTION, INC.
−Removed: Six months ended August
−Removed: 31, 2022 and 2021
−Removed: Notes to the Condensed Consolidated Financial Statements
+Added: October 19, 2022, the Company issued 5,000 shares of our common stock at a deemed price of $2.56 per share to one entity pursuant to
+Added: a consulting agreement.
+Added: October 24, 2022, the Company issued 100,000 shares of our common stock at price of $2.00 per share to 2 individuals pursuant to the
+Added: exercise of warrants.
+Added: October 24, 2022, the Company issued 70,000 shares of our common stock at price of $3.00 per share to one individual pursuant to the
+Added: exercise of warrants.
+Added: FINGERMOTION,
+Added: months ended November 30, 2022 and 2021
+Added: to the Condensed Consolidated Financial Statements
10 - Common Stock (Continued)
−Removed: July 5, 2022, the Company issued an aggregate of 25,000 shares of our common stock at a deemed price of $2.85 per share to
−Removed: two individuals and one entity pursuant to consulting agreements.
−Removed: August 3, 2022, the Company issued 50,000 shares of our common stock at a deemed price of $1.22 per share to one entity pursuant
+Added: November 3, 2022, the Company issued 20,000 shares of our common stock at price of $3.00 per share to 2 individuals pursuant to the exercise
+Added: November 3, 2022, the Company issued 5,000 shares of our common stock at a deemed price of $1.70 per share to one entity pursuant to
+Added: a consulting agreement.
+Added: November 3, 2022, the Company issued 25,000 shares of our common stock at a deemed price of $1.22 per share to one entity pursuant to
+Added: a consulting agreement.
+Added: November 3, 2022, the Company issued 200,000 shares of our common stock at a deemed price of $0.74 per share to one individual pursuant
to a consulting agreement.
+Added: November 4, 2022, the Company issued an aggregate of 1,887,500 shares of common stock at a price of $4.00 per share to eleven individuals
+Added: due to the closing of its private placement at $4.00 per share for aggregate gross proceeds of $7,550,000.
+Added: connection with the closing of the private placement on November 4, 2022, the Company issued 91,875 shares of common stock at price of
+Added: $4.00 per share for a total value of $367,500 to one individual as finder’s fees.
+Added: November 21, 2022, the Company issued 1,000,000 shares of common stock at a price of $4.00 per share to one entity due to the closing
+Added: of its private placement at $4.00 per share for aggregate gross proceeds of $4,000,000.
Purchase Warrants
−Removed: continuity schedule of outstanding share purchase warrants as at August 31, 2022, and the changes during the periods, is
+Added: continuity schedule of outstanding stock purchase warrants as of November 30, 2022, and the changes during the periods, is as follows:
Schedule of outstanding share purchase warrants
7 unchanged sentences
Issued in Connection with August 2022 Offering
−Removed: Balance, August 31, 2022
−Removed: Fiscal 2022 and Fiscal 2021, we received cash proceeds totaling $ 539,998 and $ 50,000 , respectively, from the exercise of share
−Removed: purchase warrants.
−Removed: August 9, 2022, the Company entered into a Securities Purchase Agreement with Lind Global Fund II LP (the “Investor”),
−Removed: pursuant to which the Company issued to the Investor a secured, two-year, interest free convertible promissory note in the principal
−Removed: amount of $4,800,000 (the “Note”) and a common stock purchase warrant (the “Warrant”) to acquire 3,478,261
−Removed: shares of common stock of the Company, which is subject to reduction by 50% upon effectiveness of the registration statement covering
−Removed: the underlying shares.
−Removed: summary of share purchase warrants outstanding and exercisable as at August 31, 2022 is as follows:
−Removed: Schedule of Summary of share purchase warrants outstanding and exercisable
+Added: Issued in Connection with August 2022 Offering
+Added: Issued in Connection with September 2022 Offering
+Added: Issued in Connection with November 2022 Offering
+Added: Issued in Connection with November 2022 Offering
+Added: Balance, November 30, 2022
+Added: Fiscal 2022 and Fiscal 2021, we received cash proceeds totaling $ 539,998 and $ 50,000 , respectively, from the exercise of stock purchase
+Added: August 9, 2022, the Company entered into a Securities Purchase Agreement with an investor (the “Investor”), pursuant to which
+Added: the Company issued to the Investor a common stock purchase warrant (the “Warrant”) to acquire 3,478,261 shares of common
+Added: stock of the Company, which is subject to reduction by 50% upon effectiveness of the registration statement covering the underlying shares.
+Added: FINGERMOTION,
+Added: months ended November 30, 2022 and 2021
+Added: to the Condensed Consolidated Financial Statements
+Added: Purchase Warrants (continued)
+Added: October 19, 2022, the Company’s board of directors authorized a six month extension to the expiry date of the common stock purchase
+Added: warrants that the Company issued on October 19, 2020 which have an expiry date of October 19, 2022 and an exercise price of $2.00 per
+Added: share (the “October 2020 Warrants”).
+Added: The new expiry date of the October 2020 Warrants is April 19, 2023.
+Added: In addition, 50,000
+Added: stock purchase warrants at an exercise price of $3.00 per share have expired.
+Added: the quarter ended November 30, 2022, the Company received $470,000 from the exercise of warrants for the purchase of 100,000 shares of
+Added: common stock of the Company at a price of $2.00 per share from 2 individuals and the purchase of 90,000 shares of common stock of the
+Added: Company at a price of $3.00 per shares from 3 individuals.
+Added: November 29, 2022, the Company issued 168,000 common stock purchase warrants to purchase 168,000 shares of its common stock at a price
+Added: of $1.75 per share until August 9, 2027 to The Benchmark Company, LLC (“Benchmark”) pursuant to a financial advisory agreement.
+Added: November 29, 2022, the Company issued 28,312 common stock purchase warrants to purchase 28,312
+Added: shares of its common stock at a price of $8.22 per share until November 4, 2025, to Benchmark pursuant to a financial advisory agreement.
+Added: November 29, 2022, the Company issued 10,000 common stock purchase warrants to purchase 10,000
+Added: shares of its common stock at a price of $6.70 per share until November 21, 2025, to Benchmark pursuant to a financial advisory agreement.
+Added: summary of stock purchase warrants outstanding and exercisable as of November 30, 2022 is as follows:
+Added: Schedule of share purchase warrants outstanding and exercisable
Number of Warrants
1 unchanged sentence
Exercise Price
−Removed: FINGERMOTION, INC.
−Removed: Six months ended August
−Removed: 31, 2022 and 2021
−Removed: Notes to the Condensed Consolidated Financial Statements
−Removed: 10 – Common Stock (Continued)
−Removed: December 28, 2021, we granted an aggregate of 4,545,500 stock options pursuant to our 2021 Stock Incentive Plan having an
−Removed: exercise price of $8.00 per share and an expiry date of five years from the date of grant to 40 individuals who were directors,
−Removed: officers, employees and consultants of the Company.
+Added: December 28, 2021, we granted an aggregate of 4,545,000 stock options pursuant to our 2021 Stock Incentive Plan having an exercise
+Added: price of $8.00 per share and an expiry date of five years from the date of grant to 40 individuals who were directors, officers, employees
+Added: and consultants of the Company.
We relied upon the exemption from registration under the U.S.
−Removed: Securities Act
−Removed: provided by Rule 903 of Regulation S promulgated under the U.S.
−Removed: Securities Act for the grant of stock options to the individuals
−Removed: who are non-U.S.
−Removed: persons, and upon the exemption from registration under Section 4(a)(2) of the U.S.
−Removed: Securities Act for two
−Removed: individuals who are U.S.
−Removed: The stock options are all subject to vesting provisions of 20% on the date of grant and 20%
−Removed: on each of the first, second, third and fourth anniversary of the date of grant.
−Removed: fair value of these stock options was estimated at the date of grant, using the Black-Scholes Option Valuation Model, with the
−Removed: following weighted average assumptions:
+Added: Securities Act provided by Rule 903 of
+Added: Regulation S promulgated under the U.S.
+Added: Securities Act for the grant of stock options to individuals who are non-U.S.
+Added: persons and upon
+Added: the exemption from registration under Section 4(a)(2) of the U.S.
+Added: Securities Act for two individuals who are U.S.
+Added: options are all subject to vesting provisions of 20% on the date of grant and 20% on each of the first, second, third, and fourth anniversary
+Added: of the date of grant.
+Added: FINGERMOTION,
+Added: months ended November 30, 2022 and 2021
+Added: to the Condensed Consolidated Financial Statements
+Added: Purchase Warrants (continued)
+Added: fair value of these stock options was estimated at the date of grant, using the Black-Scholes Option Valuation Model, with the following
+Added: weighted average assumptions:
Schedule of valuation assumptions
4 unchanged sentences
Weighted-Average Grant Date Fair Value
−Removed: continuity schedule of outstanding stock options as at August 31, 2022, and the changes during the three months periods,
−Removed: is as follows:
+Added: continuity schedule of outstanding stock options as of November 30, 2022, and the changes during the nine months periods, is as follows:
Schedule of stock option activity
−Removed: Stock Options
+Added: Number of Stock Options
Exercise Price
1 unchanged sentence
Cancelled/Forfeited
−Removed: Balance, August 31, 2022
+Added: Balance, November 30, 2022
+Added: Options (continued)
table below sets forth the number of issued shares and cash received upon exercise of stock options:
8 unchanged sentences
Total Intrinsic Value of Options Exercised
−Removed: FINGERMOTION, INC.
−Removed: Six months ended August
−Removed: 31, 2022 and 2021
−Removed: Notes to the Condensed Consolidated Financial Statements
−Removed: 10 – Common Stock (Continued)
−Removed: continuity schedule of outstanding unvested stock options at August 31, 2022, and the changes during the six months period,
−Removed: is as follows:
+Added: continuity schedule of outstanding unvested stock options at November 30, 2022, and the changes during the nine months period, is as
Schedule of unvested restricted stock
Number of Unvested
−Removed: Stock Options
Weighted Average
+Added: Stock Options
Grant Date Fair Value
1 unchanged sentence
Balance, February 28, 2022
−Removed: Balance, August 31, 2022
−Removed: at August 31, 2022, the aggregate intrinsic value of all outstanding stock options granted was estimated at $ 0 as the current
−Removed: price is lower than the strike price.
−Removed: summary of stock options outstanding and exercisable as at August 31, 2022 is as follows:
−Removed: of Stock Options
−Removed: of Exercise Prices
+Added: Cancel / Forfeited
+Added: Balance, November 30, 2022
+Added: FINGERMOTION,
+Added: months ended November 30, 2022 and 2021
+Added: to the Condensed Consolidated Financial Statements
+Added: of November 30, 2022, the aggregate intrinsic value of all outstanding stock options granted was estimated at $ 0 as the current price
+Added: is lower than the strike price.
+Added: summary of stock options outstanding and exercisable as of November 30, 2022 is as follows:
+Added: Schedule of stock options
Average Remaining
+Added: at November 30, 2022
Average Remaining
3 unchanged sentences
Schedule of basic and diluted earnings per common share
−Removed: six months ended
+Added: For the nine months ended
Numerator - basic and diluted
1 unchanged sentence
$ ( 3,401,295 )
−Removed: average number of common shares outstanding — basic
−Removed: average number of common shares outstanding — diluted
+Added: Weighted average number of common shares outstanding —basic
+Added: Weighted average number of common shares outstanding —diluted
Loss per common share — basic
Loss per common share — diluted
−Removed: FINGERMOTION, INC.
−Removed: Six months ended August
−Removed: 31, 2022 and 2021
−Removed: Notes to the Condensed Consolidated Financial Statements
12 - Income Taxes
5 unchanged sentences
federal corporate income tax of 21 %.
−Removed: generated a taxable loss for the six months ended August 31, 2022 and 2021.
+Added: The Company generated
+Added: a taxable loss for the nine months ended November 30, 2022 and 2021.
+Added: FINGERMOTION,
+Added: months ended November 30, 2022 and 2021
+Added: to the Condensed Consolidated Financial Statements
+Added: 12 - Income Taxes (continued)
Motion Company Limited is incorporated in Hong Kong and Hong Kong’s profits tax rate is 16.5 %.
−Removed: Finger Motion Company Limited
−Removed: did not earn any income that was derived in Hong Kong for the six months ended August 31, 2022 and 2021.
+Added: Finger Motion Company Limited did
+Added: not earn any income that was derived in Hong Kong for the nine months ended November 30, 2022 and 2021.
People’s Republic of China (PRC)
−Removed: Management, JiuGe Technology, Beijing XunLian and Shanghai TengLian JiuJiu were incorporated in the People’s Republic of
−Removed: China and subject to PRC income tax at 25 %.
+Added: Management, JiuGe Technology, Beijing XunLian and Shanghai TengLian JiuJiu were incorporated in the People’s Republic of China
+Added: and subject to PRC income tax at 25 %.
tax mainly consists of foreign income tax at statutory rates and the effects of permanent and temporary differences.
The Company’s
−Removed: effective income tax rates for the six months ended August 31, 2022 and 2021 are as follows:
+Added: effective income tax rates for the nine months ended November 30, 2022 and 2021 are as follows:
Schedule of effective income tax rate reconciliation
−Removed: six months ended
+Added: For the nine months ended
statutory tax rate
3 unchanged sentences
Effective tax rate
−Removed: August 31, 2022 and February 28, 2022, the Company has a deferred tax asset of $ 745,372 and $ 1,235,861 , resulting from
−Removed: certain net operating losses in U.S., respectively.
−Removed: The ultimate realization of deferred tax assets depends on the generation
−Removed: of future taxable income during the periods in which those net operating losses are available.
−Removed: The Company considers projected
−Removed: future taxable income and tax planning strategies in making its assessment.
−Removed: At present, the Company concludes that it is more-likely-than-not
−Removed: that the Company will be able to realize all of its tax benefits in the near future and therefore a valuation allowance has been
−Removed: provided for the full value of the deferred tax asset.
−Removed: A valuation allowance will be maintained until sufficient positive evidence
−Removed: exists to support the reversal of any portion or all of the valuation allowance.
−Removed: At August 31, 2022 and February 28,
−Removed: 2022, the valuation allowance was $ 745,372 and $ 1,235,861 , respectively.
+Added: November 30, 2022 and February 28, 2022, the Company has a deferred tax asset of $ 1,375,870 and $ 1,235,861 , resulting from certain net
+Added: operating losses in U.S., respectively.
+Added: The ultimate realization of deferred tax assets depends on the generation of future taxable income
+Added: during the periods in which those net operating losses are available.
+Added: The Company considers projected future taxable income and tax planning
+Added: strategies in making its assessment.
+Added: At present, the Company concludes that it is more-likely-than-not that the Company will be able
+Added: to realize all of its tax benefits in the near future and therefore a valuation allowance has been provided for the full value of the
+Added: deferred tax asset.
+Added: A valuation allowance will be maintained until sufficient positive evidence exists to support the reversal of any
+Added: portion or all of the valuation allowance.
+Added: At November 30, 2022 and February 28, 2022, the valuation allowance was $ 1,375,870 and $ 1,235,861 ,
+Added: respectively.
Schedule of deferred tax assets and liabilities
2 unchanged sentences
( 1,375,870 )
+Added: ( 1,235,861 )
Deferred tax asset, net
−Removed: FINGERMOTION, INC.
−Removed: Six months ended August
−Removed: 31, 2022 and 2021
−Removed: Notes to the Condensed Consolidated Financial Statements
13 - Commitments and Contingencies
+Added: August 9, 2022, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with the Investor, pursuant
+Added: to which the Company issued to the Investor the Note in the principal amount of $ 4,800,000 and the Warrant to acquire 3,478,261 shares
+Added: of common stock of the Company (each, a “Warrant Share”).
+Added: A total of $4,000,000 was funded under the Note (representing the
+Added: principal amount less a coupon of 20%).
+Added: The conversion price of the Note is equal to $2.00, subject to customary adjustments, however,
+Added: if new securities, other than exempted securities, are issued by the Company at a price less than the conversion price, the conversion
+Added: price shall be reduced to such price.
+Added: FINGERMOTION,
+Added: months ended November 30, 2022 and 2021
+Added: to the Condensed Consolidated Financial Statements
+Added: event of default under the Note occurred on November 4, 2022 and on November 21, 2022 pursuant to section 2.1(e) of the Note in relation
+Added: to the closing of our private placements of shares of common stock in the aggregate amount of 2,887,500 shares at a price of $ 4.00 per
+Added: share for gross proceeds of $ 11,550,000 (the “Private Placement Proceeds”).
+Added: 2.2 of the Note provides for the remedies upon an event of default, which as described in the Note, the holder may at any time at its
+Added: option declare the Note immediately due and payable at an amount of 110% or 120% of the outstanding principal amount (the “Mandatory
+Added: Default Amount”) depending on the type of event of default.
+Added: In addition, upon an event of default, subject to any applicable cure
+Added: periods, the holder may (a) from time-to-time demand that all or a portion of the outstanding principal amount be converted into shares
+Added: of our common stock at the lower of (i) the conversion price (currently $2.00 per share) and (ii) 80% of the average of the three (3)
+Added: lowest daily VWAPs during the twenty (20) days prior to the delivery of the conversion notice, or (b) exercise or otherwise enforce any
+Added: one or more of the holder’s rights, powers, privileges, remedies and interests under the Note, the Purchase Agreement, the other
+Added: transaction documents or applicable law.
+Added: Mandatory Default Amount for an event of default under Section 2.1(e) of the Note is 110% of the outstanding principal amount of the
+Added: Note, which is $ 5,280,000 .
+Added: However, the holder has not declared the Mandatory Default Amount due and payable, which is the trigger for
+Added: accelerating the Mandatory Default Amount to be due and payable.
+Added: addition, section 5.7 of the Purchase Agreement provides that if we issued any equity interests, other than “Exempted Securities”
+Added: (as defined in the Purchase Agreement), for aggregate proceeds to us of greater than $10,000,000 during the term of the Purchase Agreement,
+Added: excluding offering costs and other expenses, unless otherwise waived in writing by and at the discretion of the holder, we will direct
+Added: 25% of such proceeds from such issuance to repay the Note.
+Added: have advised the holder that the aggregate Private Placement Proceeds exceeds $10,000,000 and the holder does not seek to waive or require
+Added: payment of 25% of the proceeds as repayment of the Note.
Company is not aware of any material outstanding claim and litigation against them.
14 - Subsequent Events
−Removed: for the above, the Company has determined that it does not have any material subsequent events to disclose in these consolidated
−Removed: financial statements.
+Added: for the above, the Company has determined that it does not have any material subsequent events to disclose in these consolidated financial
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.