FINANCIAL STATEMENTS
−Removed: FINGERMOTION,
−Removed: CONSOLIDATED INTERIM FINANCIAL STATEMENTS
−Removed: For the nine months ended November 30, 2021
−Removed: - Expressed in U.S.
−Removed: FingerMotion,
−Removed: Consolidated Balance Sheets
+Added: FINGERMOTION, INC.
+Added: CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
+Added: For the three months ended May 31, 2022
+Added: (Unaudited - Expressed in U.S.
+Added: FINGERMOTION, INC.
+Added: Condensed Consolidated Balance Sheets
Current Assets
12 unchanged sentences
Accrual and other payables
−Removed: Stock subscription payables
−Removed: Loan payable, current portion
+Added: Convertible notes payable
Lease liability, current portion
1 unchanged sentence
Non-current Liabilities
−Removed: Loan payable, non-current portion
Lease liability, non-current portion
4 unchanged sentences
Authorized 1,000,000 shares;
−Removed: issued and outstanding - 0 - shares.
+Added: outstanding - 0 - shares.
Common Stock, par value $ .0001 per share;
Authorized 200,000,000 shares;
−Removed: issued and outstanding 42,482,260 shares and 38,903,494 issued and outstanding at November 30, 2021 and February 28, 2021 respectively
+Added: issued and outstanding 42,777,260 shares and 42,627,260 issued and outstanding at May 31, 2022 and February 28, 2022 respectively
Additional paid-in capital
+Added: Additional paid-in capital - stock options
Accumulated deficit
6 unchanged sentences
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
−Removed: FingerMotion,
−Removed: Consolidated Statements of Operations
+Added: The accompanying notes are an integral part of these condensed consolidated financial statements.
+Added: FINGERMOTION, INC.
+Added: Unaudited Condensed Consolidated Statements of Operations
Three Months Ended
−Removed: Nine Months Ended
Cost of revenue
1 unchanged sentence
( 5,376,792 )
−Removed: ( 15,001,674 )
−Removed: ( 10,072,216 )
Amortization & depreciation
2 unchanged sentences
( 1,179,747 )
−Removed: ( 2,378,566 )
Marketing Cost
4 unchanged sentences
( 1,475,579 )
−Removed: ( 5,591,170 )
−Removed: ( 3,324,717 )
Net loss from operations
( 1,435,420 )
−Removed: ( 3,307,542 )
−Removed: ( 2,151,344 )
Other income (expense):
6 unchanged sentences
$ ( 909,506 )
−Removed: $ ( 3,401,295 )
−Removed: $ ( 2,244,413 )
Income tax expenses
1 unchanged sentence
$ ( 909,506 )
−Removed: $ ( 3,401,295 )
−Removed: $ ( 2,244,413 )
Net profit attributable to the non-controlling interest
2 unchanged sentences
$ ( 911,890 )
−Removed: $ ( 3,404,273 )
−Removed: $ ( 2,247,253 )
Other comprehensive income:
3 unchanged sentences
$ ( 851,706 )
−Removed: $ ( 3,345,662 )
−Removed: $ ( 2,140,807 )
comprehensive income (loss) attributable to non-controlling interest
2 unchanged sentences
$ ( 851,870 )
−Removed: $ ( 3,345,830 )
−Removed: $ ( 2,141,218 )
NET LOSS PER SHARE
6 unchanged sentences
Weighted Average Common Shares Outstanding - Diluted
−Removed: FingerMotion,
−Removed: Consolidated Statement of Shareholders Equity
+Added: The accompanying notes are an integral part of these condensed consolidated financial statements.
+Added: FINGERMOTION, INC.
+Added: Unaudited Condensed Consolidated Statement of Shareholders’ Equity
+Added: Capital Paid in
+Added: Additional Paid-in
Comprehensive
4 unchanged sentences
Common stock issued for cash
−Removed: Common stock issued for professional
−Removed: Accumulated other comprehensive
−Removed: at May 31, 2021
−Removed: ( 13,120,618 )
−Removed: Common stock issued for cash
−Removed: Common stock issued for professional
−Removed: Execution of convertible notes
−Removed: Accumulated other comprehensive
+Added: Common stock issued for professional service
+Added: Accumulated other comprehensive income
( 1,444,123 )
1 unchanged sentence
( 1,444,668 )
−Removed: at August 31, 2021
+Added: Balance at May 31, 2022
( 18,596,295 )
−Removed: Common stock issued for cash
−Removed: Common stock issued for professional
+Added: Capital Paid in Excess of Par
+Added: Additional Paid-in capital stock
Accumulated Other Comprehensive
−Removed: ( 1,036,619 )
−Removed: ( 1,036,619 )
−Removed: ( 1,037,172 )
−Removed: at November 30, 2021
−Removed: ( 15,613,001 )
−Removed: Comprehensive
Stockholders’
2 unchanged sentences
( 12,208,728 )
−Removed: Common stock issued for professional
−Removed: Accumulated other comprehensive
−Removed: at May 31, 2020
−Removed: ( 8,404,831 )
−Removed: Stock subscribed / (cancelled)
−Removed: Accumulated other comprehensive
−Removed: at August 31, 2020
−Removed: ( 9,365,854 )
−Removed: ( 1,557,404 )
−Removed: ( 1,552,888 )
Common stock issued for cash
−Removed: Common stock issued for professional
−Removed: Accumulated other comprehensive
−Removed: at November 30, 2020
+Added: Common stock issued for professional service
+Added: Accumulated other comprehensive income
+Added: Balance at May 31, 2021
( 13,120,618 )
−Removed: FingerMotion,
−Removed: Consolidated Statements of Cash Flows
−Removed: Nine Months Ended
+Added: The accompanying notes are an integral part of these condensed consolidated financial statements.
+Added: FINGERMOTION, INC.
+Added: Unaudited Condensed Consolidated Statements of Cash Flows
+Added: Three Months Ended
$ ( 1,444,668 )
3 unchanged sentences
Amortization and depreciation
−Removed: Amortization of right of use assets
Change in operating assets and liabilities:
(Increase) decrease in accounts receivable
−Removed: ( 1,382,141 )
(Increase) decrease in prepayment and deposit
1 unchanged sentence
(Increase) decrease in others receivable
−Removed: ( 1,278,777 )
(Increase) decrease in inventories
Increase (decrease) in accounts payable
+Added: ( 1,418,270 )
Increase (decrease) in accrual and other payables
−Removed: Increase (decrease) in due to related parties
Increase (decrease) in due to lease liability
1 unchanged sentence
( 1,941,180 )
−Removed: ( 4,133,370 )
Cash flows from investing activities
Purchase of equipment
−Removed: Purchase of intangible assets
Net cash provided by (used in) investing activities
Cash flows from financing activities
+Added: Proceed from convertible note
Proceed from loan payable
−Removed: Advances from stock subscription payables
+Added: Advances from stock subscription payable
Common stock issued for cash
−Removed: Cancellation of shares
Net cash provided by (used in) financing activities
7 unchanged sentences
Interest paid
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2021 and 2020
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 1 – Nature of Business and basis of Presentation
−Removed: FingerMotion,
−Removed: fka Property Management Corporation of America (the Company) was incorporated on January 23, 2014 under the laws of
−Removed: the State of Delaware.
−Removed: The Company then offered management and consulting services to residential and commercial real estate property
−Removed: owners who rent or lease their property to third party tenants.
−Removed: Company changed its name to FingerMotion, Inc.
+Added: The accompanying notes are an integral part of these condensed consolidated financial statements.
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2022 and 2021
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 1 – Nature of Business and basis of Presentation
+Added: FingerMotion, Inc.
+Added: fka Property Management Corporation
+Added: of America (the “Company”) was incorporated on January 23, 2014 under the laws of the State of Delaware.
+Added: The Company then
+Added: offered management and consulting services to residential and commercial real estate property owners who rent or lease their property
+Added: to third party tenants.
+Added: The Company changed its name to FingerMotion, Inc.
on July 13, 2017 after a change in control.
−Removed: In July 2017 the Company acquired all of the
−Removed: outstanding shares of Finger Motion Company Limited (FMCL), a Hong Kong corporation that is an information technology company
−Removed: which specialize in operating and publishing mobile games.
−Removed: to the Share Exchange Agreement with FMCL, effective July 13, 2017 (the Share Exchange Agreement, the Company agreed to exchange
−Removed: the outstanding equity stock of FMCL held by the FMCL Shareholders for shares of common stock of the Company.
−Removed: At the Closing Date, the
−Removed: Company issued 12,000,000
−Removed: shares of common stock to the FMCL shareholders.
−Removed: In addition, the Company issued 600,000
−Removed: shares to other consultants in connection with
−Removed: the transactions contemplated by the Share Exchange Agreement.
−Removed: transaction was accounted for as a reverse acquisition since, immediately following completion of the transaction, the
−Removed: shareholders of FMCL effectuated control of the post-combination Company.
−Removed: For accounting purposes, FMCL was deemed to be the accounting
−Removed: acquirer in the transaction and, consequently, the transaction is treated as a recapitalization of FMCL (i.e., a capital transaction
−Removed: involving the issuance of shares by the Company for the shares of FMCL).
−Removed: Accordingly, the consolidated assets, liabilities and results
−Removed: of operations of FMCL became the historical financial statements of FingerMotion, Inc.
−Removed: and its subsidiaries, and the Companys
−Removed: assets, liabilities and results of operations were consolidated with FMCL beginning on the acquisition date.
−Removed: No step-up in basis or intangible
−Removed: assets or goodwill were recorded in this transaction.
−Removed: a result of the Share Exchange Agreement and the other transactions contemplated thereunder, FMCL became a wholly owned subsidiary of
−Removed: FMCL, a Hong Kong corporation, was formed in April 6, 2016.
−Removed: October 16, 2018, the Company through its indirect wholly-owned subsidiary, Shanghai JiuGe Business Management Co., Ltd.
−Removed: Management), entered into a series of agreements known as variable interest agreements (the VIE Agreements) pursuant
−Removed: to which Shanghai JiuGe Information Technology Co., Ltd.
−Removed: (JiuGe Technology) became JiuGe Managements contractually
−Removed: controlled affiliate.
−Removed: The use of VIE agreements is a common structure used to acquire PRC corporations, particularly in certain industries
−Removed: in which foreign investment is restricted or forbidden by the PRC government.
−Removed: The VIE Agreements include a Consulting Services Agreement,
−Removed: a Loan Agreement, a Power of Attorney Agreement, a Call Option Agreement, and a Share Pledge Agreement in order to secure the connection
−Removed: and commitments of the JiuGe Technology.
−Removed: March 7, 2019, JiuGe Technology also acquired 99% of equity interest of Beijing XunLian (BX), a subsidiary that provides
−Removed: bulk distribution of SMS messages for JiuGe customers at discounted rates.
−Removed: Motion Financial Company Limited was incorporated on January 24, 2020 and is 100% owned by FingerMotion, Inc.
−Removed: The company has been activated
−Removed: for the insurtech business during the last quarter of the fiscal year where the Big Data division secured its first contract and recorded
−Removed: TengLian JiuJiu Information Communication Technology Co., Ltd.
−Removed: was incorporated on December 23, 2020 for the purpose of venturing into
−Removed: the mobile phone sales in China.
−Removed: It is 99% owned by JiuGe Technology.
−Removed: February 5, 2021, JiuGe Technology has disposed of its 99% owned subsidiary, Suzhou BuGuNiao Digital Technology Co., Ltd which was established
−Removed: to venture into R&D projects.
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2021 and 2020
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 2 – Summary of Principal Accounting Policies
−Removed: of Consolidation and Presentation
−Removed: condensed consolidated financial statements have been prepared in accordance with U.S.
+Added: In July 2017 the Company acquired all of the outstanding shares of Finger Motion Company Limited
+Added: (“FMCL”), a Hong Kong corporation that is an information technology company which specialize in operating and publishing mobile
+Added: Pursuant to the Share Exchange Agreement with FMCL,
+Added: effective July 13, 2017 (the “Share Exchange Agreement”, the Company agreed to exchange the outstanding equity stock of FMCL
+Added: held by the FMCL Shareholders for shares of common stock of the Company.
+Added: At the Closing Date, the Company issued 12,000,000 shares of
+Added: common stock to the FMCL shareholders.
+Added: In addition, the Company issued 600,000 shares to other consultants in connection with the transactions
+Added: contemplated by the Share Exchange Agreement.
+Added: The transaction was accounted for as a “reverse
+Added: acquisition” since, immediately following completion of the transaction, the shareholders of FMCL effectuated control of the post-combination
+Added: For accounting purposes, FMCL was deemed to be the accounting acquirer in the transaction and, consequently, the transaction
+Added: is treated as a recapitalization of FMCL (i.e., a capital transaction involving the issuance of shares by the Company for the shares of
+Added: Accordingly, the consolidated assets, liabilities and results of operations of FMCL became the historical financial statements
+Added: of FingerMotion, Inc.
+Added: and its subsidiaries, and the Company’s assets, liabilities and results of operations were consolidated with
+Added: FMCL beginning on the acquisition date.
+Added: No step-up in basis or intangible assets or goodwill were recorded in this transaction.
+Added: As a result of the Share Exchange Agreement and the
+Added: other transactions contemplated thereunder, FMCL became a wholly owned subsidiary of the Company.
+Added: FMCL, a Hong Kong corporation, was formed
+Added: in April 6, 2016.
+Added: On October 16, 2018, the Company through its indirect
+Added: wholly-owned subsidiary, Shanghai JiuGe Business Management Co., Ltd.
+Added: (“JiuGe Management”), entered into a series of agreements
+Added: known as variable interest agreements (the “VIE Agreements”) pursuant to which Shanghai JiuGe Information Technology Co.,
+Added: (“JiuGe Technology”) became JiuGe Management’s contractually controlled affiliate.
+Added: The use of VIE agreements is
+Added: a common structure used to acquire PRC corporations, particularly in certain industries in which foreign investment is restricted or forbidden
+Added: by the PRC government.
+Added: The VIE Agreements include a Consulting Services Agreement, a Loan Agreement, a Power of Attorney Agreement, a
+Added: Call Option Agreement, and a Share Pledge Agreement in order to secure the connection and commitments of the JiuGe Technology.
+Added: On March 7, 2019, JiuGe Technology also acquired 99%
+Added: of the equity interest of Beijing XunLian (“BX”), a subsidiary that provides bulk distribution of SMS messages for JiuGe customers
+Added: at discounted rates.
+Added: Finger Motion Financial Company Limited was incorporated
+Added: on January 24, 2020 and is 100% owned by FingerMotion, Inc.
+Added: The company has been activated for the insurtech business during the last
+Added: quarter of the fiscal year where the Big Data division secured its first contract and recorded revenue.
+Added: Shanghai TengLian JiuJiu Information Communication
+Added: Technology Co., Ltd.
+Added: was incorporated on December 23, 2020 for the purpose of venturing into the mobile phone sales in China.
+Added: owned by JiuGe Technology.
+Added: On February 5, 2021, JiuGe Technology has disposed
+Added: of its 99% owned subsidiary, Suzhou BuGuNiao Digital Technology Co., Ltd which was established to venture into R&D projects.
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2022 and 2021
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 2 - Summary of Principal Accounting Policies
+Added: Principles of Consolidation and Presentation
+Added: The condensed consolidated financial statements have
+Added: been prepared in accordance with U.S.
generally accepted accounting principles (“U.S.
−Removed: The consolidated financial statements include the financial statements of the Company, and its wholly-owned subsidiaries.
−Removed: All intercompany accounts, transactions, and profits have been eliminated upon consolidation.
−Removed: interest entity
−Removed: to Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Section 810, Consolidation
−Removed: (ASC 810), the Company is required to include in its consolidated financial statements, the financial statements of its
−Removed: variable interest entities (VIEs).
−Removed: ASC 810 requires a VIE to be consolidated if that company is subject to a majority of
−Removed: the risk of loss for the VIE or is entitled to receive a majority of the VIEs residual returns.
−Removed: VIEs are those entities in which
−Removed: a company, through contractual arrangements, bears the risk of, and enjoys the rewards normally associated with ownership of the entity,
−Removed: and therefore the company is the primary beneficiary of the entity.
−Removed: ASC 810, a reporting entity has a controlling financial interest in a VIE, and must consolidate that VIE, if the reporting entity has
−Removed: both of the following characteristics:
−Removed: (a) the power to direct the activities of the VIE that most significantly affect the VIEs
−Removed: economic performance;
−Removed: and (b) the obligation to absorb losses, or the right to receive benefits, that could potentially be significant
−Removed: The reporting entitys determination of whether it has this power is not affected by the existence of kick-out rights
−Removed: or participating rights, unless a single enterprise, including its related parties and de - facto agents, have the unilateral ability
−Removed: to exercise those rights.
−Removed: JiuGe Technologys actual stockholders do not hold any kick-out rights that affect the consolidation
−Removed: determination.
−Removed: Through the VIE agreements disclosed in Note 1, the Company is deemed the primary beneficiary of JiuGe Technology.
−Removed: Accordingly, the results
−Removed: of JiuGe Technology have been included in the accompanying consolidated financial statements.
−Removed: JiuGe Technology has no assets that are
−Removed: collateral for or restricted solely to settle their obligations.
−Removed: The creditors of JiuGe Technology do not have recourse to the Companys
−Removed: general credit.
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2021 and 2020
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 2 – Summary of Principal Accounting Policies (Continued)
−Removed: following assets and liabilities of the VIE and VIEs subsidiaries are included in the accompanying condensed consolidated financial
−Removed: statements of the Company as of November 30, 2021 and February 28, 2021:
−Removed: Schedule of Variable Interest Entities
−Removed: and liabilities of the VIE
−Removed: November 30, 2021
−Removed: February 28, 2021
+Added: The condensed consolidated financial
+Added: statements include the financial statements of the Company, and its wholly-owned subsidiaries.
+Added: All intercompany accounts, transactions,
+Added: and profits have been eliminated upon consolidation.
+Added: Variable interest entity
+Added: Pursuant to Financial Accounting Standards Board (“FASB”)
+Added: Accounting Standards Codification (“ASC”) Section 810, “Consolidation” (“ASC 810”), the Company is
+Added: required to include in its consolidated financial statements, the financial statements of its variable interest entities (“VIEs”).
+Added: ASC 810 requires a VIE to be consolidated if that company is subject to a majority of the risk of loss for the VIE or is entitled to receive
+Added: a majority of the VIE’s residual returns.
+Added: VIEs are those entities in which a company, through contractual arrangements, bears the
+Added: risk of, and enjoys the rewards normally associated with ownership of the entity, and therefore the company is the primary beneficiary
+Added: of the entity.
+Added: Under ASC 810, a reporting entity has a controlling
+Added: financial interest in a VIE, and must consolidate that VIE, if the reporting entity has both of the following characteristics:
+Added: power to direct the activities of the VIE that most significantly affect the VIE’s economic performance;
+Added: and (b) the obligation
+Added: to absorb losses, or the right to receive benefits, that could potentially be significant to the VIE.
+Added: The reporting entity’s determination
+Added: of whether it has this power is not affected by the existence of kick-out rights or participating rights, unless a single enterprise,
+Added: including its related parties and de - facto agents, have the unilateral ability to exercise those rights.
+Added: JiuGe Technology’s actual
+Added: stockholders do not hold any kick-out rights that affect the consolidation determination.
+Added: Through the VIE agreements disclosed in Note 1, the
+Added: Company is deemed the primary beneficiary of JiuGe Technology.
+Added: Accordingly, the results of JiuGe Technology have been included in the
+Added: accompanying consolidated financial statements.
+Added: JiuGe Technology has no assets that are collateral for or restricted solely to settle
+Added: their obligations.
+Added: The creditors of JiuGe Technology do not have recourse to the Company’s general credit.
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2022 and 2021
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 2 - Summary of Principal Accounting Policies (Continued)
+Added: The following assets and liabilities of the VIE and
+Added: VIE’s subsidiaries are included in the accompanying condensed consolidated financial statements of the Company as of May 31, 2022
+Added: and February 28, 2022:
+Added: Assets and liabilities of the VIE
+Added: Schedule of variable interest entity
Current assets
3 unchanged sentences
Total liabilities
−Removed: and liabilities of the VIEs Subsidiaries
−Removed: November 30, 2021
−Removed: February 28, 2021
+Added: Assets and liabilities of the VIE Subsidiary
Current assets
3 unchanged sentences
Total liabilities
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2021 and 2020
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 2 – Summary of Principal Accounting Policies (Continued)
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2022 and 2021
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 2 - Summary of Principal Accounting Policies (Continued)
Result of VIE
−Removed: For the nine months ended
−Removed: November 30, 2021
−Removed: For the nine months ended
−Removed: November 30, 2020
+Added: For the Three Months Ended
+Added: For the Three Months Ended
Cost of revenue
+Added: ( 1,149,147 )
Gross profit (loss)
1 unchanged sentence
General and administrative expenses
−Removed: ( 2,024,130 )
−Removed: ( 1,393,511 )
+Added: Marketing cost
Research & development
10 unchanged sentences
$ ( 461,788 )
−Removed: Result of VIEs Subsidiaries
−Removed: For the nine months ended
−Removed: November 30, 2021
−Removed: For the nine months ended
−Removed: November 30, 2020
+Added: Operating Result of VIE Subsidiary
+Added: For the Three Months Ended
+Added: For the Three Months Ended
Cost of revenue
4 unchanged sentences
General and administrative expenses
+Added: Marketing cost
Research & development
6 unchanged sentences
Net profit (loss)
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2021 and 2020
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 2 – Summary of Principal Accounting Policies (Continued)
−Removed: preparation of the Companys financial statements in conformity with generally accepted accounting principles of the United States
−Removed: of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
−Removed: of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
−Removed: the reporting period.
−Removed: Management makes its best estimate of the ultimate outcome for these items based on historical trends and other
−Removed: information available when the financial statements are prepared.
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2022 and 2021
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 2 - Summary of Principal Accounting Policies (Continued)
+Added: Use of Estimates
+Added: The preparation of the Company’s financial statements
+Added: in conformity with generally accepted accounting principles of the United States of America requires management to make estimates and
+Added: assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date
+Added: of the financial statements and the reported amounts of revenues and expenses during the reporting period.
+Added: Management makes its best estimate
+Added: of the ultimate outcome for these items based on historical trends and other information available when the financial statements are prepared.
Actual results could differ from those estimates.
−Removed: Risks and Uncertainties
−Removed: Company relies on cloud-based hosting through a global accredited hosting provider.
+Added: Certain Risks and Uncertainties
+Added: The Company relies on cloud-based hosting through
+Added: a global accredited hosting provider.
Management believes that alternate sources are available;
−Removed: however, disruption or termination of this relationship could adversely affect our operating results in the near-term.
−Removed: Intangible Assets
−Removed: intangible assets are recorded at cost and are amortized over 3 - 10 years.
−Removed: Similar to tangible property and equipment, the Company periodically
−Removed: evaluates identifiable intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount
−Removed: may not be recoverable.
−Removed: of Long-Lived Assets
−Removed: Company classifies its long-lived assets into:
+Added: however, disruption or termination of
+Added: this relationship could adversely affect our operating results in the near-term.
+Added: Identifiable Intangible Assets
+Added: Identifiable intangible assets are recorded at cost
+Added: and are amortized over 3 - 10 years.
+Added: Similar to tangible property and equipment, the Company periodically evaluates identifiable intangible
+Added: assets for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
+Added: Impairment of Long-Lived Assets
+Added: The Company classifies its long-lived assets into:
(i) computer and office equipment;
−Removed: (ii) furniture and fixtures, (iii) leasehold improvements,
−Removed: and (iv) finite – lived intangible assets.
−Removed: assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying
−Removed: value of such assets may not be fully recoverable.
−Removed: It is possible that these assets could become impaired as a result of technology,
−Removed: economy or other industry changes.
−Removed: If circumstances require a long-lived asset or asset group to be tested for possible impairment, the
−Removed: Company first compares undiscounted cash flows expected to be generated by that asset or asset group to its carrying value.
−Removed: If the carrying
−Removed: value of the long-lived asset or asset group is not recoverable on an undiscounted cash flow basis, an impairment is recognized to the
−Removed: extent that the carrying value exceeds its fair value.
−Removed: Fair value is determined through various valuation techniques, including discounted
−Removed: cash flow models, relief from royalty income approach, quoted market values and third-party independent appraisals, as considered necessary.
−Removed: Company makes various assumptions and estimates regarding estimated future cash flows and other factors in determining the fair values
−Removed: of the respective assets.
−Removed: The assumptions and estimates used to determine future values and remaining useful lives of long-lived assets
−Removed: are complex and subjective.
−Removed: They can be affected by various factors, including external factors such as industry and economic trends,
−Removed: and internal factors such as the Companys business strategy and its forecasts for specific market expansion.
−Removed: Receivable and Concentration of Risk
−Removed: receivable, net is stated at the amount the Company expects to collect, or the net realizable value.
−Removed: The Company provides a provision
−Removed: for allowances that includes returns, allowances and doubtful accounts equal to the estimated uncollectible amounts.
−Removed: The Company estimates
−Removed: its provision for allowances based on historical collection experience and a review of the current status of trade accounts receivable.
−Removed: It is reasonably possible that the Companys estimate of the provision for allowances will change.
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2021 and 2020
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 2 – Summary of Principal Accounting Policies (Continued)
−Removed: and finance lease right-of-use assets and lease liabilities are recognized at the commencement date based on the present value of the
−Removed: future lease payments over the lease term.
−Removed: When the rate implicit to the lease cannot be readily determined, the Company utilizes its
−Removed: incremental borrowing rate in determining the present value of the future lease payments.
−Removed: The incremental borrowing rate is derived from
−Removed: information available at the lease commencement date and represents the rate of interest that the Company would have to pay to borrow
−Removed: on a collateralized basis over a similar term and amount equal to the lease payments in a similar economic environment.
−Removed: The right-of-use
−Removed: asset includes any lease payments made and lease incentives received prior to the commencement date.
−Removed: Operating lease right-of-use assets
−Removed: also include any cumulative prepaid or accrued rent when the lease payments are uneven throughout the lease term.
−Removed: The right-of-use assets
−Removed: and lease liabilities may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise
−Removed: and Cash Equivalents
−Removed: and cash equivalents represent cash on hand, demand deposits, and other short-term highly liquid investments placed with banks, which
−Removed: have original maturities of three months or less and are readily convertible to known amounts of cash.
−Removed: and Equipment
−Removed: and equipment are stated at cost.
−Removed: Depreciation of property and equipment is provided using the straight-line method for financial reporting
−Removed: purposes at rates based on the estimated useful lives of the assets.
−Removed: Estimated useful lives range from three to seven years.
−Removed: classified as held for sale when management has the ability and intent to sell, in accordance with ASC Topic 360-45.
−Removed: (loss) earnings per share is based on the weighted average number of common shares outstanding during the period while the effects of
−Removed: potential common shares outstanding during the period are included in diluted earnings per share.
−Removed: Accounting Standard Codification Topic 260 (ASC 260), Earnings Per Share, requires that employee equity share
−Removed: options, non-vested shares and similar equity instruments granted to employees be treated as potential common shares in computing diluted
+Added: (ii) furniture and fixtures, (iii) leasehold improvements, and (iv) finite – lived intangible
+Added: Long-lived assets held and used by the Company are
+Added: reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of such assets may not be fully recoverable.
+Added: It is possible that these assets could become impaired as a result of technology, economy or other industry changes.
+Added: If circumstances
+Added: require a long-lived asset or asset group to be tested for possible impairment, the Company first compares undiscounted cash flows expected
+Added: to be generated by that asset or asset group to its carrying value.
+Added: If the carrying value of the long-lived asset or asset group is not
+Added: recoverable on an undiscounted cash flow basis, an impairment is recognized to the extent that the carrying value exceeds its fair value.
+Added: Fair value is determined through various valuation techniques, including discounted cash flow models, relief from royalty income approach,
+Added: quoted market values and third-party independent appraisals, as considered necessary.
+Added: The Company makes various assumptions and estimates
+Added: regarding estimated future cash flows and other factors in determining the fair values of the respective assets.
+Added: The assumptions and estimates
+Added: used to determine future values and remaining useful lives of long-lived assets are complex and subjective.
+Added: They can be affected by various
+Added: factors, including external factors such as industry and economic trends, and internal factors such as the Company’s business strategy
+Added: and its forecasts for specific market expansion.
+Added: Accounts Receivable and Concentration of Risk
+Added: Accounts receivable, net is stated at the amount the
+Added: Company expects to collect, or the net realizable value.
+Added: The Company provides a provision for allowances that includes returns, allowances
+Added: and doubtful accounts equal to the estimated uncollectible amounts.
+Added: The Company estimates its provision for allowances based on historical
+Added: collection experience and a review of the current status of trade accounts receivable.
+Added: It is reasonably possible that the Company’s
+Added: estimate of the provision for allowances will change.
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2022 and 2021
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 2 - Summary of Principal Accounting Policies
+Added: Operating and finance lease right-of-use assets and
+Added: lease liabilities are recognized at the commencement date based on the present value of the future lease payments over the lease term.
+Added: When the rate implicit to the lease cannot be readily determined, the Company utilizes its incremental borrowing rate in determining the
+Added: present value of the future lease payments.
+Added: The incremental borrowing rate is derived from information available at the lease commencement
+Added: date and represents the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term and
+Added: amount equal to the lease payments in a similar economic environment.
+Added: The right-of-use asset includes any lease payments made and lease
+Added: incentives received prior to the commencement date.
+Added: Operating lease right-of-use assets also include any cumulative prepaid or accrued
+Added: rent when the lease payments are uneven throughout the lease term.
+Added: The right-of-use assets and lease liabilities may include options to
+Added: extend or terminate the lease when it is reasonably certain that the Company will exercise that option.
+Added: Cash and Cash Equivalents
+Added: Cash and cash equivalents represent cash on hand,
+Added: demand deposits, and other short-term highly liquid investments placed with banks, which have original maturities of three months or less
+Added: and are readily convertible to known amounts of cash.
+Added: Property and Equipment
+Added: Property and equipment are stated at cost.
+Added: Depreciation of property and equipment is provided using the straight-line method for financial reporting purposes at rates based on
+Added: the estimated useful lives of the assets.
+Added: Estimated useful lives range from three
+Added: Land is classified as held for sale when management has the ability and intent to sell, in accordance with ASC Topic
Earnings Per Share
−Removed: Diluted earnings per share should be based on the actual number of options or shares granted and not yet forfeited,
−Removed: unless doing so would be anti-dilutive.
−Removed: The Company uses the treasury stock method for equity instruments granted in share-based
−Removed: payment transactions provided in ASC 260 to determine diluted earnings per share.
−Removed: Antidilutive securities represent potentially dilutive
−Removed: securities which are excluded from the computation of diluted earnings or loss per share as their impact was antidilutive.
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2021 and 2020
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 2 – Summary of Principal Accounting Policies (Continued)
−Removed: Company adopted ASC 606, Revenue from Contracts with Customers (ASC 606) beginning on January 1, 2018 using the modified
−Removed: retrospective approach.
−Removed: ASC 606 establishes principles for reporting information about the nature, amount, timing and uncertainty of
−Removed: revenue and cash flows arising from the entitys contracts to provide goods or services to customers.
−Removed: The core principle requires
−Removed: an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration
−Removed: that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied.
−Removed: Company has assessed the impact of the guidance by reviewing its existing customer contracts and current accounting policies and practices
−Removed: to identify differences that will result from applying the new requirements, including the evaluation of its performance obligations,
−Removed: transaction price, customer payments, transfer of control and principal versus agent considerations.
−Removed: Based on the assessment, the Company
−Removed: concluded that there was no change to the timing and pattern of revenue recognition for its current revenue streams in scope of ASC 606
−Removed: and therefore there was no material changes to the Companys consolidated financial statements upon adoption of ASC 606.
−Removed: Company recognizes revenue from providing hosting and integration services and licensing the use of its technology platform to its customers.
−Removed: The Company recognizes revenue when all of the following conditions are satisfied:
+Added: Basic (loss) earnings per share is based on the weighted
+Added: average number of common shares outstanding during the period while the effects of potential common shares outstanding during the period
+Added: are included in diluted earnings per share.
+Added: FASB Accounting Standard Codification Topic 260 (“ASC
+Added: 260”), “Earnings Per Share,” requires that employee equity share options, non-vested shares and similar equity instruments
+Added: granted to employees be treated as potential common shares in computing diluted earnings per share.
+Added: Diluted earnings per share should
+Added: be based on the actual number of options or shares granted and not yet forfeited, unless doing so would be anti-dilutive.
+Added: uses the “treasury stock” method for equity instruments granted in share-based payment transactions provided in ASC 260 to
+Added: determine diluted earnings per share.
+Added: Antidilutive securities represent potentially dilutive securities which are excluded from the computation
+Added: of diluted earnings or loss per share as their impact was antidilutive.
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2022 and 2021
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 2 - Summary of Principal Accounting Policies (Continued)
+Added: Revenue Recognition
+Added: The Company adopted ASC 606, Revenue from Contracts
+Added: with Customers (“ASC 606”) beginning on January 1, 2018 using the modified retrospective approach.
+Added: ASC 606 establishes principles
+Added: for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts
+Added: to provide goods or services to customers.
+Added: The core principle requires an entity to recognize revenue to depict the transfer of goods
+Added: or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those
+Added: goods or services recognized as performance obligations are satisfied.
+Added: The Company has assessed the impact of the guidance
+Added: by reviewing its existing customer contracts and current accounting policies and practices to identify differences that will result from
+Added: applying the new requirements, including the evaluation of its performance obligations, transaction price, customer payments, transfer
+Added: of control and principal versus agent considerations.
+Added: Based on the assessment, the Company concluded that there was no change to the timing
+Added: and pattern of revenue recognition for its current revenue streams in scope of ASC 606 and therefore there was no material changes to
+Added: the Company’s consolidated financial statements upon adoption of ASC 606.
+Added: The Company recognizes revenue from providing hosting
+Added: and integration services and licensing the use of its technology platform to its customers.
+Added: The Company recognizes revenue when all of
+Added: the following conditions are satisfied:
(1) there is persuasive evidence of an arrangement;
−Removed: (2) the service has been provided to the customer (for licensing, revenue is recognized when the Companys technology is used to
−Removed: provide hosting and integration services);
−Removed: (3) the amount of fees to be paid by the customer is fixed or determinable;
−Removed: and (4) the collection
−Removed: of fees is probable.
−Removed: We account for our multi-element arrangements, such as instances where we design a custom website and separately
−Removed: offer other services such as hosting, which are recognized over the period for when services are performed.
−Removed: Company uses the asset and liability method of accounting for income taxes in accordance with Accounting Standards Codification (ASC)
−Removed: 740, Income Taxes (ASC 740).
+Added: (2) the service has been provided to the customer
+Added: (for licensing, revenue is recognized when the Company’s technology is used to provide hosting and integration services);
+Added: amount of fees to be paid by the customer is fixed or determinable;
+Added: and (4) the collection of fees is probable.
+Added: We account for our multi-element
+Added: arrangements, such as instances where we design a custom website and separately offer other services such as hosting, which are recognized
+Added: over the period for when services are performed.
+Added: The Company uses the asset and liability method of
+Added: accounting for income taxes in accordance with Accounting Standards Codification (“ASC”) 740, “Income Taxes” (“ASC
Under this method, income tax expense is recognized as the amount of:
−Removed: payable or refundable for the current year and (ii) future tax consequences attributable to differences between financial statement carrying
−Removed: amounts of existing assets and liabilities and their respective tax bases.
−Removed: Deferred tax assets and liabilities are measured using enacted
−Removed: tax rates expected to apply to taxable income in the years which those temporary differences are expected to be recovered or settled.
−Removed: The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that
−Removed: includes the enactment date.
−Removed: A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of available
−Removed: evidence it is more likely than not that some portion or all of the deferred tax assets will not be realized.
−Removed: Non-controlling
−Removed: Non-controlling
−Removed: interests held 1% of the shares of two of our subsidiaries are recorded as a component of our equity, separate from the Companys
−Removed: Purchase or sales of equity interests that do not result in a change of control are accounted for as equity transactions.
−Removed: of operations attributable to the non-controlling interest are included in our consolidated results of operations and, upon loss of control,
−Removed: the interest sold, as well as interest retained, if any, will be reported at fair value with any gain or loss recognized in earnings.
−Removed: Issued Accounting Pronouncements
−Removed: Company does not believe recently issued but not yet effective accounting standards, if currently adopted, would have a material effect
−Removed: on the consolidated financial position, statements of operations and cash flows.
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2021 and 2020
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 3 – Going Concern
−Removed: accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern, which
−Removed: contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business.
−Removed: had an accumulated deficit of $ 15,613,001 and $ 12,208,728 as at November 30, 2021 and February 28, 2021 respectively, and had a net loss
−Removed: of $ 3,401,295 and $ 2,244,413 for the nine months ended November 30, 2021 and 2020, respectively.
−Removed: Companys continuation as a going concern is dependent on its ability to obtain additional financing to fund operations, implement
−Removed: its business model, and ultimately, attain profitable operations.
−Removed: The Company will need to secure additional funds through various means,
−Removed: including equity and debt financing or any similar financing.
−Removed: There can be no assurance that the Company will be able to obtain additional
−Removed: equity or debt financing, if and when needed, on terms acceptable to the Company, or at all.
−Removed: Any additional equity or debt financing
−Removed: may involve substantial dilution to the Companys stockholders, restrictive covenants or high interest costs.
−Removed: The Companys
−Removed: long-term liquidity also depends upon its ability to generate revenues and achieve profitability.
−Removed: recorded $17,285,302 and $11,245,589 in revenue, respectively, for the nine months ended November 30, 2021 and 2020.
−Removed: Schedule of Revenue
−Removed: For the nine months ended
−Removed: November 30, 2021
−Removed: November 30, 2020
+Added: (i) taxes payable or refundable for the current year
+Added: and (ii) future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities
+Added: and their respective tax bases.
+Added: Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
+Added: income in the years which those temporary differences are expected to be recovered or settled.
+Added: The effect on deferred tax assets and liabilities
+Added: of a change in tax rates is recognized in the results of operations in the period that includes the enactment date.
+Added: A valuation allowance
+Added: is provided to reduce the deferred tax assets reported if based on the weight of available evidence it is more likely than not that some
+Added: portion or all of the deferred tax assets will not be realized.
+Added: Non-controlling interest
+Added: Non-controlling interests held 1% of the shares of
+Added: two of our subsidiaries are recorded as a component of our equity, separate from the Company’s equity.
+Added: Purchase or sales of equity
+Added: interests that do not result in a change of control are accounted for as equity transactions.
+Added: Results of operations attributable to the
+Added: non-controlling interest are included in our consolidated results of operations and, upon loss of control, the interest sold, as well
+Added: as interest retained, if any, will be reported at fair value with any gain or loss recognized in earnings.
+Added: Recently Issued Accounting Pronouncements
+Added: The Company does not believe recently issued but not
+Added: yet effective accounting standards, if currently adopted, would have a material effect on the consolidated financial position, statements
+Added: of operations and cash flows.
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2022 and 2021
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 3 - Going Concern
+Added: The accompanying condensed consolidated financial
+Added: statements have been prepared assuming the Company will continue as a going concern, which contemplates, among other things, the realization
+Added: of assets and satisfaction of liabilities in the normal course of business.
+Added: The Company had an accumulated deficit of $ 18,596,295 and
+Added: $ 17,152,172 as at May 31, 2022 and February 28, 2022 respectively, and had a net loss of $ 1,444,668 and $ 909,506 for the three months
+Added: ended May 31, 2022 and 2021, respectively.
+Added: The Company’s continuation as a going concern
+Added: is dependent on its ability to obtain additional financing to fund operations, implement its business model, and ultimately, attain profitable
+Added: The Company will need to secure additional funds through various means, including equity and debt financing or any similar
+Added: There can be no assurance that the Company will be able to obtain additional equity or debt financing, if and when needed,
+Added: on terms acceptable to the Company, or at all.
+Added: Any additional equity or debt financing may involve substantial dilution to the Company’s
+Added: stockholders, restrictive covenants or high interest costs.
+Added: The Company’s long-term liquidity also depends upon its ability to generate
+Added: revenues and achieve profitability.
+Added: Note 4 - Revenue
+Added: We recorded $4,855,123 and $5,996,489 in
+Added: revenue, respectively, for the three months ended May 31, 2022 and 2021.
+Added: For the three months ended
Telecommunication Products & Services
SMS & MMS Business
−Removed: 5 – Equipment
−Removed: November 30, 2021 and February 28, 2021, the company has the following amounts related to tangible assets :
−Removed: November 30, 2021
−Removed: February 28, 2021
+Added: Note 5 – Equipment
+Added: At May 31, 2022 and February 28, 2022, the company
+Added: has the following amounts related to tangible assets:
+Added: Schedule of property, plant and equipment
accumulated depreciation
Net equipment
−Removed: significant residual value is estimated for the equipment.
−Removed: Depreciation expense for the nine months ended November 30, 2021 and 2020
−Removed: totaled $ 10,618 and $ 7,524 , respectively.
−Removed: FINGERMOTION,
−Removed: months ended November 30, 2021 and 2020
−Removed: to the Condensed Consolidated Financial Statements
−Removed: 6 – Intangible Assets
−Removed: November 30, 2021 and February 28, 2021, the company has the following amounts related to intangible assets :
−Removed: November 30, 2021
−Removed: February 28, 2021
+Added: No significant residual value is estimated for the equipment.
+Added: expense for the three months ended May 31, 2022 and 2021 totaled $ 3,079 and $ 3,500 , respectively.
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2022 and 2021
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 6 – Intangible Assets
+Added: At May 31, 2022 and February 28, 2022, the company
+Added: has the following amounts related to intangible assets:
+Added: Schedule of intangible assets
Mobile applications
−Removed: Gross Intangible Assets
accumulated amortization
1 unchanged sentence
Net intangible assets
−Removed: significant residual value is estimated for these intangible assets.
−Removed: Amortization expense for the nine months ended November 30, 2021
−Removed: and 2020 totaled $32,926 and $45,827, respectively.
−Removed: 7 – Prepayment and Deposit
−Removed: expenses consist of the deposit pledge to the vendor for stocks credits for resale.
−Removed: Our current vendors are China Unicom and China Mobile
−Removed: for our Telecommunication Products & Services business and our SMS & MMS business.
−Removed: Deposits also includes payments placed into
−Removed: the e-commerce platforms where we offer our products and services.
+Added: No significant residual value is estimated for these
+Added: intangible assets.
+Added: Amortization expense for the three months ended May 31, 2022 and 2021 totaled $ 11,093 and $ 10,921 , respectively.
+Added: Note 7 – Prepayment and Deposit
+Added: Prepaid expenses consist of the deposit pledge to
+Added: the vendor for stocks credits for resale.
+Added: Our current vendors are China Unicom and China Mobile for our Telecommunication Products &
+Added: Services business and our SMS & MMS business.
+Added: Deposits also includes payments placed into the e-commerce platforms where we offer
+Added: our products and services.
The platforms are PinDuoDuo, Tmall and JD.com.
−Removed: of Prepayment and Deposit
−Removed: November 30, 2021
−Removed: February 28, 2021
+Added: Schedule of prepaid expense
Telecommunication Products & Services
4 unchanged sentences
Prepayment and deposit
−Removed: November 30, 2021
−Removed: February 28, 2021
SMS & MMS Business
5 unchanged sentences
FINGERMOTION, INC.
−Removed: Nine months ended November 30, 2021 and 2020
+Added: Three months ended May 31, 2022 and 2021
Notes to the Condensed Consolidated Financial Statements
−Removed: 8 – Right-of-use Asset and Lease Liability
−Removed: Company has entered into lease agreements with various third parties.
+Added: Note 8 – Right-of-use Asset and Lease Liability
+Added: The Company has entered into lease agreements with
+Added: various third parties.
The terms of operating leases are one to two years.
−Removed: These operating
−Removed: leases are included in Right-of-use Asset on the Companys Consolidated Balance Sheet and represent the Companys
−Removed: right to use the underlying asset for the lease term.
−Removed: The Companys obligation to make lease payments are included in Lease
−Removed: liability on the Companys Consolidated Balance Sheet.
−Removed: Additionally, the Company has entered into various short-term operating
−Removed: leases with an initial term of twelve months or less.
−Removed: These leases are not recorded on the Companys balance sheet.
−Removed: All operating
−Removed: lease expense is recognized on a straight-line basis over the lease term in the nine months ended November 30, 2021.
−Removed: related to the Companys right-of-use assets and related lease liabilities were as follows:
−Removed: November 30, 2021
−Removed: February 28, 2021
+Added: These operating leases are included in “Right-of-use
+Added: Asset” on the Company’s Condensed Consolidated Balance Sheet and represent the Company’s right to use the underlying
+Added: asset for the lease term.
+Added: The Company’s obligation to make lease payments are included in “Lease liability” on the Company’s
+Added: Condensed Consolidated Balance Sheet.
+Added: Additionally, the Company has entered into various short-term operating leases with an initial term
+Added: of twelve months or less.
+Added: These leases are not recorded on the Company’s Condensed Consolidated Balance Sheet.
+Added: All operating lease
+Added: expense is recognized on a straight-line basis over the lease term in the three months ended May 31, 2022.
+Added: Information related to the Company’s right-of-use
+Added: assets and related lease liabilities were as follows:
+Added: Schedule of Operating Leases assets and liabilities
Right-of-use asset
4 unchanged sentences
Total lease liability
−Removed: February 28, 2021
Remaining lease term and discount rate
1 unchanged sentence
Weighted-average discount rate
−Removed: following table summarizes the future minimum lease payments due under the Companys operating leases as of November 30, 2021:
+Added: The following table summarizes the future minimum
+Added: lease payments due under the Company’s operating leases as of May 31, 2022:
+Added: Schedule of future minimum lease payments due
imputed interest
1 unchanged sentence
FINGERMOTION, INC.
−Removed: Nine months ended November 30, 2021 and 2020
+Added: Three months ended May 31, 2022 and 2021
Notes to the Condensed Consolidated Financial Statements
−Removed: 9 – Loan Payable
−Removed: following table summarizes loan principal due by the Company as of November 30, 2021:
−Removed: November 30, 2021
−Removed: February 28, 2021
−Removed: Liew Yow Ming
−Removed: From April 8, 2020 to April 7, 2022
−Removed: Liew Yow Ming
−Removed: From April 16, 2020 to April 15, 2022
−Removed: Liew Yow Ming
−Removed: From July 29, 2020 to July 28, 2021
−Removed: Liew Yow Ming
−Removed: From August 1, 2021 to January 31, 2022
−Removed: Due to Related Parties
−Removed: Due to Related Parties, Current
−Removed: Current portion
−Removed: Due to Related Parties, Non-Current
−Removed: Non-current portion
−Removed: Yow Ming is a non-controlling stockholder of the Company.
−Removed: Loans from Mr.
−Removed: Liew Yow Ming were fixed at rate of 20% per annum.
−Removed: expenses incurred on loans payable for nine months ended November 30, 2021 and 2020 was $ 172,813 and $ 153,577 , respectively.
−Removed: July 28, 2021, the Company has received a conversion notice from Liew Yow Ming for the conversion of the note to convert all US$ 545,000
−Removed: for shares of common stock of the Company, which was converted on August 16, 2021 into 218,000 shares of our common stock at a price
−Removed: of $2.50 per share.
−Removed: July 29, 2021, the Company has received a conversion notice from Liew Yow Ming for the conversion of the note to convert all US$ 350,000
−Removed: for shares of common stock of the Company, which was converted on August 16, 2021 into 700,000 shares of our common stock at a price
−Removed: of $0.50 per share.
−Removed: August 27, 2021, the Company has received a conversion notice from Liew Yow Ming for the conversion of the note to convert all US$ 750,000
−Removed: for shares of common stock of the Company, which was converted on August 27, 2021 into 1,500,000 shares of our common stock at a price
−Removed: of $0.50 per share.
−Removed: August 27, 2021, the Company has received a conversion notice from Liew Yow Ming for the conversion of the note to convert all US$ 296,000
−Removed: for shares of common stock of the Company, which was converted on August 17, 2021 into 59,200 shares of our common stock at a price of
−Removed: $5.00 per share.
−Removed: 10 – Common Stock
−Removed: Company issued 798,200 shares of common stock for the year ended February 29, 2020 for consideration of $1,699,799, including 200,000
−Removed: shares of common stock to consultants.
−Removed: Company issued 242,000 shares of common stock at a deemed price of $1.00 per share during the fiscal year ended February 29, 2020 pursuant
−Removed: to the conversion of promissory notes in the aggregate amount of $220,000 plus interest of $22,000.
−Removed: Company issued an aggregate of 44,000 shares of common stock at a deemed price of $2.50 per share during the fiscal year ended February
−Removed: 29, 2020 pursuant to the conversion of promissory notes in the aggregate amount of $100,000 plus interest of $4,000.
−Removed: Company issued approximately 8,045,000 shares of common stock to consultants for the three months ended May 31, 2020 for consideration
−Removed: 7,645,000 of 8,045,000 shares of common stock at a deemed price of $0.20 per share to 24 individuals and two entities pursuant
−Removed: to consulting agreements, management agreements and to employees.
−Removed: 150,000 shares of common stock at a deemed price of $0.40 per share
−Removed: to three individuals pursuant to a financial advisory services agreement and 250,000 shares of common stock at a deemed price of $0.25
−Removed: per share to one entity pursuant to a management consulting agreement.
−Removed: July 22, 2020, the Company cancelled 150,000 shares of our common stock which issued to three individuals pursuant to a financial advisory
−Removed: services agreement.
+Added: Note 9 - Convertible Note Payable
+Added: A Note Payable having a Face Value of $ 730,000 at
+Added: May 1, 2022 and accruing interest at 20 % is due on April 30, 2023 .
+Added: The note is convertible anytime from the date of issuance into $ 0.0001
+Added: par value Common Stock at $ 4.00 per share.
+Added: Note 10 - Common Stock
+Added: The Company issued 12,705,541 shares of common stock
+Added: for the year ended February 28, 2021 for consideration of $ 5,665,533 , including 8,858,207 shares of common stock to consultants.
+Added: The Company issued 500,000 shares of common stock
+Added: at a deemed price of $ 2.00 per share during the fiscal year ended February 28, 2021 pursuant to the conversion of promissory notes in
+Added: the aggregate amount of $ 1,000,000 .
+Added: The Company cancelled 150,000 shares of common stock
+Added: during the fiscal year ended February 28, 2021 pursuant to a financial advisory service agreement.
+Added: On March 29, 2021, the Company issued 10,000 shares
+Added: of our common stock at $2.00 per share to one individual pursuant to the exercise of warrants.
+Added: On April 14, 2021, the Company issued 5,000 shares
+Added: of our common stock at price of $2.00 per share to one individual pursuant to a consulting agreement.
+Added: On May 7, 2021, the Company issued (i) 70,000 shares
+Added: of our common stock at $2.00 per share to 2 individuals and one entity pursuant to the exercise of warrants, and (ii) 6,666 shares of
+Added: our common stock at $3.00 to one entity pursuant to the exercise of warrants.
+Added: On June 1, 2021, the Company issued 25,000 shares
+Added: of our common stock at a deemed price of $5.00 per shares to one individual pursuant to a consulting agreement.
+Added: On July 13, 2021, the Company issued (i) 568,900 shares
+Added: of our common stock at price of $5.00 per share to 17 individuals and 2 entities (ii) 45,000 shares of our common stock at $2.00 per share
+Added: to 2 individuals pursuant to the exercise of warrants, (iii) 60,000 shares of our common stock at $3.00 per share to one individual pursuant
+Added: to the exercise of warrants, (iv) 5,000 shares of our common stock at deemed price of $2.00 per share to one individual pursuant to a
+Added: consulting agreement, and (v) 25,000 shares of our common stock at a deemed price of $5.00 per share to one individual pursuant to a consulting
+Added: On August 16, 2021, the Company issued 218,000 shares
+Added: of common stock at $2.50 per share and 700,000 shares of common stock at $0.50 per share to one individual pursuant to the conversion
+Added: of promissory notes.
+Added: On August 27, 2021, the Company issued 1,500,000 shares
+Added: of common stock at $0.50 per share and 59,200 shares of common stock at $5.00 per share to one individual pursuant to the conversion of
+Added: promissory notes.
+Added: On October 28, 2021, the Company issued 5,000 shares
+Added: of our common stock at deemed price of $2.00 per share to one individual pursuant to a consulting agreement.
+Added: On November 5, 2021, the Company issued 276,000 shares
+Added: of our common stock at price of $5.00 per share to 4 individuals.
+Added: On December 7, 2021, the Company issued 30,000 shares
+Added: of our common stock at price of $3.00 per share to 2 individuals pursuant to the exercise of warrants.
FINGERMOTION, INC.
−Removed: Nine months ended November 30, 2021 and 2020
+Added: Three months ended May 31, 2022 and 2021
Notes to the Condensed Consolidated Financial Statements
−Removed: 10 – Common Stock (Continued)
−Removed: September 14, 2020, the Company issued 40,000 shares of our common stock to a consultant for consideration of $34,000 pursuant to settlement
−Removed: and release agreement.
−Removed: 34,103 shares of our common stock were issued to a consultant for consideration of $33,251 pursuant to marketing
−Removed: services agreement on September 25, 2020.
−Removed: October 2, 2020, the Company issued 700,000 shares of our common stock for consideration of $350,000 to four individuals and one entity
−Removed: pursuant to consulting agreements and management agreements.
−Removed: October 19, 2020, the Company issued (i) 830,000 shares of our common stock at a price of $0.50 per share to five individuals, (ii) 100,000
−Removed: shares of our common stock at a price of $1.00 per share to one individual, (iii) 438,500 shares of our common stock at a price of $1.00
−Removed: per share to twelve individuals and three entities, whereby each unit is comprised of one share of our common stock and one common stock
−Removed: purchase warrant with each warrant entitling the holder to purchase one additional share of common stock at an exercise price of $2.00
−Removed: per share and having an expiry date of two years from the date of issuance, (iv) 265,000 shares of our common stock at a price of $1.50
−Removed: per share to four individuals and (v) 50,000 shares of our common stock at a price of $1.50 per share to one individual, whereby each
−Removed: unit is comprised of one share of our common stock and one common stock purchase warrant with each warrant entitling the holder to purchase
−Removed: one additional share of common stock at an exercise price of $3.00 per share and having an expiry date of two years from the date of
−Removed: January 13, 2021, the Company issued (i) 1,604,334 shares of our common stock at price of $1.50 per share to 28 individuals and 4 entities,
−Removed: whereby each unit is comprised of one share of our common stock and one common stock purchase warrant with each warrant entitling the
−Removed: holder to purchase one additional share of common stock at an exercise price of $3.00 per share and having an expiry date of two years
−Removed: from the date of issuance, (ii) 534,500 shares of our common stock at a price of $2.00 per share to 15 individuals, (iii) 500,000 shares
−Removed: of our common stock at price of $2.00 to one individual pursuant to the conversion of promissory note, (iv) 34,103 shares of our common
−Removed: stock at a deemed price of $3.90 per share to one entity pursuant to a marketing services agreement, and (v) 5,000 shares of our common
−Removed: stock at price of $2.00 per share to one individual pursuant to a consulting agreement.
−Removed: January 21, 2021, the Company issued 25,000 shares of our common stock at $2.00 per share to one individual pursuant to the exercise
−Removed: March 29, 2021, the Company issued 10,000 shares of our common stock at $2.00 per share to one individual pursuant to the exercise of
−Removed: April 14, 2021, the Company issued 5,000 shares of our common stock at price of $2.00 per share to one individual pursuant to a consulting
−Removed: May 7, 2021, the Company issued (i) 70,000 shares of our common stock at $2.00 per share to 2 individuals and one entity pursuant to
−Removed: the exercise of warrants, and (ii) 6,666 shares of our common stock at $3.00 to one entity pursuant to the exercise of warrants.
−Removed: June 1, 2021, the Company issued 25,000 shares of our common stock at a deemed price of $5.00 per shares to one individual pursuant to
−Removed: a consulting agreement.
−Removed: July 13, 2021, the Company issued (i) 568,900 shares of our common stock at price of $5.00 per share to 17 individuals and 2 entities
−Removed: (ii) 45,000 shares of our common stock at $2.00 per share to 2 individuals pursuant to the exercise of warrants, (iii) 60,000 shares
−Removed: of our common stock at $3.00 per share to one individual pursuant to the exercise of warrants, (iv) 5,000 shares of our common stock
−Removed: at deemed price of $2.00 per share to one individual pursuant to a consulting agreement, and (v) 25,000 shares of our common stock at
−Removed: a deemed price of $5.00 per share to one individual pursuant to a consulting agreement.
−Removed: August 16, 2021, the Company issued 218,000 shares of common stock at $2.50 per share and 700,000 shares of common stock at $0.50 per
−Removed: share to one individual pursuant to the conversion of promissory notes.
−Removed: August 27, 2021, the Company issued 1,500,000 shares of common stock at $0.50 per share and 59,200 shares of common stock at $5.00 per
−Removed: share to one individual pursuant to the conversion of promissory notes.
+Added: Note 10 - Common Stock (Continued)
+Added: On January 7, 2022, the Company issued 55,000 shares
+Added: of our common stock at deemed price of $5.00 per share to two entities pursuant to a consulting agreement.
+Added: On January 12, 2022, the company cancelled 15,000
+Added: shares of our common stock issued to 1 individual pursuant to a consulting agreement.
+Added: On February 4, 2022, the Company issued 5,000 shares
+Added: of our common stock at deemed price of $5.00 per share to one entity pursuant to a consulting agreement.
+Added: On February 7, 2022, the Company issued 70,000 shares
+Added: of our common stock at price of $5.00 per share to 4 individuals
+Added: On March 7, 2022 the Company issued 5,000 shares of
+Added: our common stock at deemed price of $5.00 per share to one entity pursuant to a consulting agreement.
+Added: On March 23, 2022, the Company issued 10,000 shares of our common stock
+Added: at a deemed price of $3.66 per share to one individual pursuant to a consulting agreement.
+Added: On March 23, 2022, the Company issued an aggregate of 25,000 shares of
+Added: our common stock at a deemed price of $2.85 per share to two individuals and one entity pursuant to consulting agreements.
+Added: On April 14, 2022, the Company issued 5,000 shares
+Added: of our common stock at a deemed price of $5.00 per share to one entity pursuant to a consulting agreement.
+Added: On April 28, 2022, the Company issued 50,000 shares
+Added: of our common stock at a deemed price of $2.61 per share to one entity pursuant to a consulting agreement.
+Added: On April 28, 2022, the Company issued 5,000 shares
+Added: of our common stock at a deemed price of $2.56 per share to one entity pursuant to a consulting agreement.
+Added: On April 28, 2022, the Company issued 20,000 shares
+Added: of our common stock at a deemed price of $2.51 per share to one individual pursuant to a consulting agreement.
+Added: On May 10, 2022, the Company issued 5,000 shares of
+Added: our common stock at a deemed price of $5.00 per share to one entity pursuant to a consulting agreement.
+Added: On May 10, 2022, the Company issued 5,000 shares of
+Added: our common stock at a deemed price of $3.66 per share to one individual pursuant to a consulting agreement.
+Added: On May 12, 2022, the Company issued 20,000 shares
+Added: of our common stock at a deemed price of $2.03 per share to one entity pursuant to a consulting agreement as amended.
FINGERMOTION, INC.
−Removed: Nine months ended November 30, 2021 and 2020
+Added: Three months ended May 31, 2022 and 2021
Notes to the Condensed Consolidated Financial Statements
−Removed: 10 – Common Stock (Continued)
−Removed: October 28, 2021, the Company issued 5,000 shares of our common stock at price of $2.00 per share to one individual pursuant to a consulting
−Removed: November 5, 2021, the Company issued 276,000 shares of our common stock at price of $5.00 per share to 4 individuals.
−Removed: the quarter ended November 30, 2021, the Company received $90,000 from exercise of warrants for the purchase of 30,000 shares of common
−Removed: stock of the Company at a price of $3.00 per shares from 2 individuals, which securities have not been issued as of November 30, 2021.
−Removed: In addition, during the quarter ended November 30, 2021, the Company received $300,000 from subscriptions for the purchase of 60,000
−Removed: shares of common stock of the Company at a price of $5.00 per share from 3 individuals, which securities have not been issued as of November
−Removed: 11 – Earnings Per Share
−Removed: following table sets forth the computation of basic and diluted earnings per common share :
−Removed: For the nine months ended
−Removed: November 30, 2021
−Removed: November 30, 2020
+Added: Note 10 - Common Stock (Continued)
+Added: Share Purchase Warrants
+Added: A continuity schedule of
+Added: outstanding share purchase warrants as at May 31, 2022, and the changes during the periods, is as follows:
+Added: Schedule of outstanding share purchase warrants
+Added: Weighted Average
+Added: Exercise Price
+Added: Balance, February 28, 2020
+Added: Issued in Connection with October 2020 Offering
+Added: Issued in connection with January 2021 Offering
+Added: Balance, February 28, 2021
+Added: Balance, February 28, 2022
+Added: Balance, May 31, 2022
+Added: During Fiscal 2022 and Fiscal
+Added: 2021, we received cash proceeds totaling $ 539,998 and $ 50,000 , respectively, from the exercise of share purchase warrants.
+Added: A summary of share purchase warrants outstanding
+Added: and exercisable as at May 31, 2022 is as follows:
+Added: Schedule of Summary of share purchase warrants outstanding and exercisable
+Added: Number of Warrants
+Added: Remaining Contractual
+Added: Exercise Price
+Added: Stock Options
+Added: December 28, 2021, we granted an aggregate of 4,545,500 stock options pursuant to our 2021 Stock Incentive Plan having an exercise
+Added: price of $8.00 per share and an expiry date of five years from the date of grant to 40 individuals who were directors, officers, employees
+Added: and consultants of the Company.
+Added: We relied upon the exemption from registration under the U.S.
+Added: Securities Act provided by Rule 903 of Regulation
+Added: S promulgated under the U.S.
+Added: Securities Act for the grant of stock options to the individuals who are non-U.S.
+Added: persons, and upon the exemption
+Added: from registration under Section 4(a)(2) of the U.S.
+Added: Securities Act for two individuals who are U.S.
+Added: The stock options are all
+Added: subject to vesting provisions of 20% on the date of grant and 20% on each of the first, second, third and fourth anniversary of the date
+Added: The fair value of these stock
+Added: options was estimated at the date of grant, using the Black-Scholes Option Valuation Model, with the following weighted average assumptions:
+Added: Schedule of valuation assumptions
+Added: Expected Risk Free Interest Rate
+Added: Expected Volatility
+Added: Expected Life in Years
+Added: Expected Dividend Yield
+Added: Weighted-Average Grant Date Fair Value
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2022 and 2021
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 10 - Common Stock (Continued)
+Added: A continuity schedule of
+Added: outstanding stock options as at May 31, 2022, and the changes during the three months periods, is as follows:
+Added: Schedule of stock option activity
+Added: Number of Stock Options
+Added: Exercise Price
+Added: Balance, February 28, 2022
+Added: Cancelled/Forfeited
+Added: Balance, May 31, 2022
+Added: The table below sets forth the number of issued
+Added: shares and cash received upon exercise of stock options:
+Added: Schedule of number of issued shares and cash received upon exercise of stock options
+Added: Number of Options Exercised on Forfeiture Basis
+Added: Number of Options Exercised on Cash Basis
+Added: Total Number of Options Exercised
+Added: Number of Shares Issued on Cash Exercise
+Added: Number of Shares Issued on Forfeiture Basis
+Added: Total Number of Shares Issued Upon Exercise of Options
+Added: Cash Received from Exercise of Stock Options
+Added: Total Intrinsic Value of Options Exercised
+Added: A continuity schedule of outstanding unvested
+Added: stock options at May 31, 2022, and the changes during the three months periods, is as follows:
+Added: Schedule of unvested restricted stock
+Added: Number of Unvested
+Added: Weighted Average
+Added: Grant Date Fair Value
+Added: Balance, February 28, 2021
+Added: Balance, February 28, 2022
+Added: Balance, May 31, 2022
+Added: FINGERMOTION, INC.
+Added: Three months ended May 31, 2022 and 2021
+Added: Notes to the Condensed Consolidated Financial Statements
+Added: Note 10 - Common Stock (Continued)
+Added: As at May 31, 2022, the aggregate
+Added: intrinsic value of all outstanding stock options granted was estimated at $ 0 as the current price is lower than the strike price.
+Added: A summary of stock options
+Added: outstanding and exercisable as at May 31, 2022 is as follows:
+Added: Schedule of Stock Options
+Added: Options Outstanding
+Added: Options Exercisable
+Added: Range of Exercise Prices
+Added: Outstanding at
+Added: Exercise Price
+Added: Weighted Average Remaining
+Added: Contractual Term
+Added: Exercisable at May 31, 2022
+Added: Exercise Price
+Added: Weighted Average Remaining
+Added: Contractual Term
+Added: $ 7.00 to $ 9.00
+Added: Note 11 - Earnings Per Share
+Added: The following table sets forth the computation of basic and diluted earnings
+Added: per common share:
+Added: Schedule of basic and diluted earnings per common share
+Added: For the three months ended
Numerator - basic and diluted
5 unchanged sentences
Loss per common share — diluted
−Removed: 12 – Income Taxes
−Removed: Company and its subsidiaries file separate income tax returns.
−Removed: United States of America
−Removed: FingerMotion,
−Removed: is incorporated in the State of Delaware in the U.S.
+Added: Note 12 - Income Taxes
+Added: The Company and its subsidiaries file separate income tax returns.
+Added: The United States of America
+Added: FingerMotion, Inc.
+Added: is incorporated in the State of
+Added: Delaware in the U.S.
and is subject to a U.S.
federal corporate income tax of 21 %.
−Removed: The Company generated
−Removed: a taxable loss for the nine months ended November 30, 2021 and 2020.
−Removed: Motion Company Limited is incorporated in Hong Kong and Hong Kongs profits tax rate is 16.5 % .
−Removed: Finger Motion Company Limited did
−Removed: not earn any income that was derived in Hong Kong for the nine months ended November 30, 2021 and 2020.
−Removed: Peoples Republic of China (PRC)
−Removed: Management, JiuGe Technology, Beijing XunLian and Shanghai TengLian JiuJiu were incorporated in the Peoples Republic of China
−Removed: and subject to PRC income tax at 25 % .
+Added: The Company generated a taxable loss for the three
+Added: months ended May 31, 2022 and 2021.
+Added: Finger Motion Company Limited is incorporated in Hong
+Added: Kong and Hong Kong’s profits tax rate is 16.5 %.
+Added: Finger Motion Company Limited did not earn any income that was derived in Hong Kong
+Added: for the three months ended May 31, 2022 and 2021.
FINGERMOTION, INC.
−Removed: Nine months ended November 30, 2021 and 2020
+Added: Three months ended May 31, 2022 and 2021
Notes to the Condensed Consolidated Financial Statements
−Removed: 12 – Income Taxes (Continued)
−Removed: tax mainly consists of foreign income tax at statutory rates and the effects of permanent and temporary differences.
−Removed: The Companys
−Removed: effective income tax rates for the nine months ended November 30, 2021 and 2020 are as follows:
−Removed: For the nine months ended
−Removed: November 30, 2021
−Removed: November 30, 2020
+Added: Note 12 - Income Taxes (Continued)
+Added: The People’s Republic of China (PRC)
+Added: JiuGe Management, JiuGe Technology, Beijing XunLian
+Added: and Shanghai TengLian JiuJiu were incorporated in the People’s Republic of China and subject to PRC income tax at 25 %.
+Added: Income tax mainly consists of foreign income tax at
+Added: statutory rates and the effects of permanent and temporary differences.
+Added: The Company’s effective income tax rates for the three months
+Added: ended May 31, 2022 and 2021 are as follows:
+Added: Schedule of effective income tax rate reconciliation
+Added: For the three months ended
statutory tax rate
3 unchanged sentences
Effective tax rate
−Removed: November 30, 2021 and February 28, 2021, the Company has a deferred tax asset of $851,068 and $1,095,494, resulting from certain net
−Removed: operating losses in U.S., respectively.
−Removed: The ultimate realization of deferred tax assets depends on the generation of future taxable income
−Removed: during the periods in which those net operating losses are available.
−Removed: The Company considers projected future taxable income and tax planning
−Removed: strategies in making its assessment.
−Removed: At present, the Company concludes that it is more-likely-than-not that the Company will be able
−Removed: to realize all of its tax benefits in the near future and therefore a valuation allowance has been provided for the full value of the
−Removed: deferred tax asset.
−Removed: A valuation allowance will be maintained until sufficient positive evidence exists to support the reversal of any
−Removed: portion or all of the valuation allowance.
−Removed: At November 30, 2021 and February 28, 2021, the valuation allowance was $851,068 and $1,095,494,
−Removed: respectively.
+Added: At May 31, 2022 and February 28, 2022, the Company
+Added: has a deferred tax asset of $ 361,031 and $ 1,235,861 , resulting from certain net operating losses in U.S., respectively.
+Added: The ultimate realization
+Added: of deferred tax assets depends on the generation of future taxable income during the periods in which those net operating losses are available.
+Added: The Company considers projected future taxable income and tax planning strategies in making its assessment.
+Added: At present, the Company concludes
+Added: that it is more-likely-than-not that the Company will be able to realize all of its tax benefits in the near future and therefore a valuation
+Added: allowance has been provided for the full value of the deferred tax asset.
+Added: A valuation allowance will be maintained until sufficient positive
+Added: evidence exists to support the reversal of any portion or all of the valuation allowance.
+Added: At May 31, 2022 and February 28, 2022, the valuation
+Added: allowance was $ 361,031 and $ 1,235,861 , respectively.
Schedule of deferred tax assets and liabilities
−Removed: November 30, 2021
−Removed: February 28, 2021
Deferred tax asset from operating losses carry-forwards
2 unchanged sentences
Deferred tax asset, net
−Removed: 13 – Disposal of a subsidiary
−Removed: of Suzhou BuGuNiao
−Removed: January 28, 2021, JiuGe Technology disposed its 99% owned subsidiary, Suzhou BuGuNiao Digital Technology Co., Ltd which was set up to
−Removed: venture into R&D projects.
−Removed: following table summarizes the gain on disposal for Suzhou BuGuNiao at the disposal date .
−Removed: Consideration
−Removed: Gain on Disposal
+Added: Note 13 - Commitments and Contingencies
+Added: Legal proceedings
+Added: The Company is not aware of any material outstanding
+Added: claim and litigation against them.
FINGERMOTION, INC.
−Removed: Nine months ended November 30, 2021 and 2020
+Added: Three months ended May 31, 2022 and 2021
Notes to the Condensed Consolidated Financial Statements
−Removed: 14 – Related Parties Transaction
−Removed: of related parties
−Removed: with the Company
−Removed: Liew Yow Ming
−Removed: Non-controlling
−Removed: Company had the following related party balances at November 30, 2021 and February 28, 2021:
−Removed: amount due to related party is without interest and due on demand.
−Removed: November 30, 2021
−Removed: February 28, 2021
−Removed: Loan payables
−Removed: Liew Yow Ming
−Removed: 15 – Commitments and Contingencies
−Removed: Company is not aware of any material outstanding claim and litigation against them.
−Removed: 16 – Subsequent Events
−Removed: for the above and the following, the Company has determined that it does not have any other material subsequent events to disclose in
−Removed: these unaudited condensed consolidated interim financial statements.
−Removed: December 28, 2021, the Companys board of directors approved and granted in aggregate 4,545,500 stock options, of which 1,169,500
−Removed: stock options were granted to certain directors and officers of the Company, having an exercise price of $8.00 per share and an expiry
−Removed: date of five years from the date of grant.
−Removed: The stock options have vesting provisions of 20% on the date of grant and 20% on each of the
−Removed: first, second, third and fourth anniversary of the date of grant.
−Removed: December 28, 2021, the Company shares of common stock were listed for trading on the Nasdaq Capital Market under the current trading
−Removed: symbol of FNGR.
−Removed: 2 – MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: terms the Registrant, we, us, our, FingerMotion and the Company
−Removed: mean FingerMotion, Inc.
−Removed: or as the context requires, collectively with its consolidated subsidiaries and contractually controlled companies.
−Removed: Note Regarding Forward-Looking Statements
−Removed: following managements discussion and analysis of the Companys financial condition and results of operations (the MD&A)
−Removed: contains forward-looking statements that involve risks, uncertainties and assumptions including, among others, statements regarding our
−Removed: capital needs, business plans and expectations.
−Removed: In evaluating these statements, you should consider various factors, including the risks,
−Removed: uncertainties and assumptions set forth in reports and other documents we have filed with or furnished to the SEC and, including, without
−Removed: limitation, this Quarterly Report on Form 10-Q for the nine months ended November 30, 2021, and our Annual Report on Form 10-K for the
−Removed: fiscal year ended February 28, 2021, including the consolidated financial statements and related notes contained therein.
−Removed: These factors,
−Removed: or any one of them, may cause our actual results or actions in the future to differ materially from any forward-looking statement made
−Removed: in this document.
−Removed: Refer to Cautionary Note Regarding Forward-looking Statements as disclosed in our Annual Report on Form
−Removed: 10-K for the fiscal year ended February 28, 2021, and Item 1A, Risk Factors, under Part II - Other Information of this Quarterly Report.
−Removed: MD&A is focused on material changes in our financial condition from February 28, 2021, our most recently completed year end, to November
−Removed: 30, 2021, and our results of operations for the three months and nine months ended November 30, 2021, and should be read in conjunction
−Removed: with Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations as contained in our Annual Report
−Removed: on Form 10-K for the fiscal year ended February 28, 2021.
−Removed: Company was initially incorporated as Property Management Corporation of America on January 23, 2014 in the State of Delaware.
−Removed: June 21, 2017, the Company amended its certificate of incorporation to effect a 1-for-4 reverse stock split of the Companys outstanding
−Removed: common stock, to increase the authorized shares of common stock to 200,000,000 shares and to change the name of the Company from Property
−Removed: Management Corporation of America to FingerMotion, Inc. (the Corporate Actions ).
−Removed: The Corporate
−Removed: Actions and the amended certificate of incorporation became effective on June 21, 2017.
−Removed: principal executive offices are located at 1460 Broadway, New York, New York 10036, and our telephone number at that address is (347)
−Removed: Exchange Agreement
−Removed: July 13, 2017, the Company entered into that certain Share Exchange Agreement (the Share Exchange Agreement ) by
−Removed: and among the Company, Finger Motion Company Limited, a Hong Kong corporation ( FMCL ) and certain shareholders of
−Removed: FMCL (the FMCL Shareholders ).
−Removed: FMCL, a Hong Kong corporation, was formed on April 6, 2016 and is an information technology
−Removed: company that specializes in operating and publishing mobile games.
−Removed: Pursuant to the Share Exchange Agreement, the Company agreed to exchange
−Removed: the outstanding equity stock of FMCL held by the FMCL Shareholders for shares of common stock of the Company.
−Removed: On the closing date of
−Removed: the Share Exchange Agreement, the Company issued 12,000,000 shares of common stock to the FMCL shareholders.
−Removed: In addition, the Company
−Removed: issued 600,000 shares to consultants in connection with the transactions contemplated by the Share Exchange Agreement, and 2,562,500
−Removed: additional shares to accredited investors, which was a concurrent financing but not a condition of closing the Share Exchange Agreement.
−Removed: a result of the Share Exchange Agreement and the other transactions contemplated thereunder, FMCL became a wholly owned subsidiary of
−Removed: The Company operates its video game division through FMCL.
−Removed: However, in June 2018, the Company decided to pause the operation
−Removed: of the game division as it saw the opportunity in the telecommunication business and have since refocused into this business.
−Removed: description of the Share Exchange Agreement does not purport to be complete and is qualified in its entirety by reference to the terms
−Removed: of the Share Exchange Agreement, which was filed as an exhibit to our Current Report on Form 8-K filed with the SEC on July 20, 2017
−Removed: and incorporated by reference herein.
−Removed: October 16, 2018, the Company, through its indirect wholly owned subsidiary, Shanghai JiuGe Business Management Co., Ltd.
−Removed: Management ), entered into a series of agreements known as variable interest agreements (the VIE Agreements )
−Removed: pursuant to which Shanghai JiuGe Information Technology Co., Ltd.
−Removed: ( JiuGe Technology ) became our contractually controlled
−Removed: The use of VIE agreements is a common structure used to acquire PRC corporations, particularly in certain industries in which
−Removed: foreign investment is restricted or forbidden by the PRC government.
−Removed: The VIE Agreements include a Consulting Services Agreement, a Loan
−Removed: Agreement, a Power of Attorney Agreement, a Call Option Agreement, and a Share Pledge Agreement in order to secure the connection and
−Removed: commitments of the JiuGe Technology.
−Removed: We operate our mobile payment platform business through JiuGe Technology.
−Removed: VIE Agreements included:
−Removed: consulting services agreement through which JiuGe Management is mainly engaged in data marketing, technical services, technical consulting
−Removed: and business consultancy to JiuGe Technology (the JiuGe Technology Consulting Services Agreement );
−Removed: loan agreement through which JiuGe Management grants a loan to the Legal Representative of JiuGe Technology for the purpose of capital
−Removed: contribution (the JiuGe Technology Loan Agreement );
−Removed: power of attorney agreement under which the owner of JiuGe Technology has vested their collective voting control over JiuGe Technology
−Removed: to JiuGe Management and will only transfer their equity interests in JiuGe Technology to JiuGe Management or its designee(s) (the
−Removed: JiuGe Technology Power of Attorney Agreement );
−Removed: call option agreement under which the owner of JiuGe Technology has granted to JiuGe Management the irrevocable and unconditional
−Removed: right and option to acquire all of their equity interests in JiuGe Technology or transfer these rights to a third party (the JiuGe
−Removed: Technology Call Option Agreement );
−Removed: share pledge agreement under which the owner of JiuGe Technology has pledged all of their rights, titles and interests in JiuGe Technology
−Removed: to JiuGe Management to guarantee JiuGe Technologys performance of its obligations under the JiuGe Technology Consulting Services
−Removed: Agreement (the JiuGe Technology Share Pledge Agreement ).
−Removed: the first half of 2018, JiuGe Technology secured contracts with China Unicom and China Mobile to distribute mobile data for businesses
−Removed: and corporations in 9 provinces/municipalities, namely Chengdu, Jiangxi, Jiangsu, Chongqing, Shanghai, Zhuhai, Zhejiang, Shaanxi and
−Removed: Inner Mongolia.
−Removed: September 2018, JiuGe Technology launched and commercialized mobile payment and recharge services to businesses for China Unicom.
−Removed: JiuGe Technology mobile payment and recharge platform enables the seamless delivery of real-time payment and recharge services to third-party
−Removed: channels and businesses.
−Removed: We earn a negotiated rebate amount from each of China Unicom and China Mobile for all monies paid by consumers
−Removed: to China Unicom and China Mobile that we process.
−Removed: To encourage consumers to utilize our portal instead of using our competitors
−Removed: platforms or paying China Unicom or China Mobile directly, we offer mobile data and talk time at a rate discounted from these companies
−Removed: stated rates, which are also the rates we must pay to them to purchase the mobile data and talk time provided to consumers through the
−Removed: use of our platform.
−Removed: Accordingly, we earn income on the rebates we receive from the telecommunications companies, reduced by the amounts
−Removed: by which we discount the mobile data and talk time sold through our platform.
−Removed: October 2018, China Unicom and China Mobile awarded JiuGe Technology with contracts that established partnerships for data analysis,
−Removed: that could unlock potential value-added services.
−Removed: description of the VIE Agreements discussed above do not purport to be complete and are qualified in their entirety by reference to the
−Removed: terms of the VIE Agreements, which were filed as exhibits to our Current Report on Form 8-K filed with the SEC on December 27, 2018 and
−Removed: are incorporated by reference herein.
−Removed: of Beijing Technology
−Removed: March 7, 2019, the Company through JiuGe Technology acquired Beijing XunLian TianXia Technology Co., Ltd.
−Removed: ( Beijing Technology ),
−Removed: a company in the business of providing mass SMS text services to businesses looking to communicate with large numbers of their customers
−Removed: and prospective customers.
−Removed: Through Beijing Technology, the Company entered into the business of mass SMS text message service as a compliment
−Removed: to its mobile payment and recharge business.
−Removed: The mass SMS text message service offers bulk SMS services to end consumers with competitive
−Removed: Currently, the Companys SMS integrated platform is processing more than 150 million SMS text messages per month.
−Removed: Technology retains a license from the Ministry of Industry and Information Technology to operate SMS and MMS business in the PRC.
−Removed: to the mobile recharge business, Beijing Technology is required to make a deposit or bulk purchase in advance and has secured business
−Removed: customers that will utilize Beijing Technologys SMS integrated platform to send bulk SMS text messages monthly.
−Removed: Beijing Technology
−Removed: has the capability to manage and track the entire process, including to assist the Companys clients to fulfill the government
−Removed: guidelines, until the SMS messages have been delivered successfully.
−Removed: Unicom Cooperation Agreement
−Removed: July 7, 2019, JiuGe Technology entered into that certain Yunnan Unicom Electronic Sales Platform Construction and Operation Cooperation
−Removed: Agreement (the Cooperation Agreement ) with China United Network Communications Limited Yunnan Branch ( China
−Removed: Unicom Yunnan ).
−Removed: Under the Cooperation Agreement, JiuGe Technology is responsible for constructing and operating China Unicom
−Removed: Yunnans electronic sales platform through which consumers can purchase various goods and services from China Unicom Yunnan, including
−Removed: mobile telephones, mobile telephone service, broadband data services, terminals, smart devices and related financial insurance.
−Removed: The Cooperation Agreement provides that JiuGe Technology is required to construct and operate the platforms webpage in accordance
−Removed: with China Unicom Yunnans specifications and policies, and applicable law, and bear all expenses in connection therewith.
−Removed: As consideration
−Removed: for the services it provides under the Cooperation Agreement, JiuGe Technology receives a percentage of the revenue received from all
−Removed: sales it processes for China Unicom Yunnan on the platform.
−Removed: Cooperation Agreement expires three years from the date of its signature, but it may be terminated by (i) JiuGe Technology upon three
−Removed: months written notice or (ii) by China Unicom Yunnan unilaterally.
−Removed: The Cooperation Agreement contains customary representations
−Removed: from each party regarding such partys authority to enter into and perform under the Cooperation Agreement, and provides customary
−Removed: events of default, including for various types of failure to perform.
−Removed: Any disputes arising between the parties under the Cooperation
−Removed: Agreement will be adjudicated in Chinese courts.
−Removed: description of the Cooperation Agreement does not purport to be complete and is qualified in its entirety by reference to the terms of
−Removed: the Cooperation Agreement, which was filed as an exhibit to our Current Report on Form 8-K filed with the SEC on August 9, 2019 and is
−Removed: incorporated by reference herein.
−Removed: Mobile Cooperation Agreement
−Removed: December 2020, JiuGe Technology entered into a strategic cooperation agreement (the China Mobile Cooperation Agreement )
−Removed: with China Mobiles subsidiary, China Mobile Financial Technology Co., Ltd.
−Removed: ( China Mobile Financial ) to explore
−Removed: and create a new forward-leaning business model that combines the traditional loyalty point redemption business with an e-commerce platform
−Removed: designed to create a higher evolution of brand loyalty.
−Removed: the beginning of 2020, JiuGe Technology began actively seeking cooperation with China Mobile Financial, given China Mobiles years
−Removed: of experience in the financial services industry.
−Removed: Currently, of China Mobiles estimated 900 million subscribers, only an estimated
−Removed: 600 million currently participate and accumulate points within the loyalty reward program, often referred to as Points Mall,
−Removed: meaning there is still plenty of room for growth.
−Removed: These estimated 600 million subscribers have accumulated an aggregate of points worth
−Removed: an estimated 20 billion yuan (approximately US$2.86 billion) (Source:
−Removed: China Securities Journal, China Mobile will open points
−Removed: ecological stock, customer points worth over 20 billion yuan, Yang Jie, November 15, 2019).
−Removed: Points Mall business is the US equivalent of a loyalty rewards program.
−Removed: The program uses points as a form
−Removed: of currency that allows users to exchange them for products and services.
−Removed: The loyalty program strives to keep its content fresh and is
−Removed: on the lookout for partnerships with other unique brands to expand the universe of redemption products and services offered.
−Removed: Intercorporate
−Removed: Relationships
−Removed: following is a list of all of our subsidiaries and the corresponding date of jurisdiction of incorporation or organization and the ownership
−Removed: interest of each entity.
−Removed: All of our subsidiaries are directly or indirectly owned or controlled by us:
−Removed: of Incorporation /
−Removed: Motion Company Limited (1)
−Removed: Motion (CN) Global Limited (2)
−Removed: Motion (CN) Limited (3)
−Removed: JiuGe Business Management Co., Ltd.
−Removed: JiuGe Information Technology Co., Ltd.
−Removed: Contractually
−Removed: controlled (5)
−Removed: XunLian TianXia Technology Co., Ltd.
−Removed: Contractually
−Removed: Motion Financial Group Limited (7)
−Removed: Motion Financial Company Limited (8)
−Removed: TengLian JiuJiu Information Communication Technology Co., Ltd.
−Removed: Contractually
−Removed: Motion Company Limited is a wholly-owned subsidiary of FingerMotion, Inc.
−Removed: Motion (CN) Global Limited is a wholly-owned subsidiary of FingerMotion, Inc.
−Removed: Motion (CN) Limited is a wholly-owned subsidiary of Finger Motion (CN) Global Limited.
−Removed: JiuGe Business Management Co., Ltd.
−Removed: is a wholly-owned subsidiary of Finger Motion (CN) Limited.
−Removed: JiuGe Information Technology Co., Ltd.
−Removed: is a variable interest entity that is contractually controlled by Shanghai JiuGe Business
−Removed: Management Co., Ltd.
−Removed: XunLian TianXia Technology Co., Ltd.
−Removed: is a 99% owned subsidiary of Shanghai JiuGe Information Technology Co., Ltd.
−Removed: Motion Financial Group Limited is a wholly-owned subsidiary of FingerMotion, Inc.
−Removed: Motion Financial Company Limited is a wholly-owned subsidiary of Finger Motion Financial Group Limited.
−Removed: TengLian JiuJiu Information Communication Technology Co., Ltd.
−Removed: is a 99% owned subsidiary of Shanghai JiuGe Information Technology
−Removed: Company operates the following lines of business:
−Removed: (i) telecommunications products and services;
−Removed: (ii) SMS and MMS service;
−Removed: communication services (RCS) platform;
−Removed: (iv) big data insights;
−Removed: and (v) a video game division (inactive).
−Removed: Telecommunications
−Removed: Products and Services
−Removed: Companys current product mix consisting of payment and recharge services, data plans, subscription plans, mobile phones, loyalty
−Removed: points redemption and other products bundles (i.e.
−Removed: mobile protection plans).
−Removed: Chinese mobile phone consumers often utilize third-party
−Removed: e-marketing websites to pay their phone bills.
−Removed: If the consumer connected directly to the telecommunications provider to pay his or her
−Removed: bill, the consumer would miss out on any benefits or marketing discounts that e-marketers provide.
−Removed: Thus, consumers log on to these e-marketers
−Removed: websites, click into their respective phone providers store, and top up, or pay, their telecommunications provider
−Removed: for additional mobile data and talk time.
−Removed: connect to the respective mobile telecommunications providers, these e-marketers must utilize a portal licensed by the applicable telecommunication
−Removed: company that processes the payment.
−Removed: We have been granted one of these licenses by China United Network Communications Group Co., Ltd.
−Removed: ( China Unicom ) and China Mobile Communications Corporation ( China Mobile ), each of which is
−Removed: a major telecommunications provider in China.
−Removed: We principally earn revenue by providing mobile payment and recharge services to customers
−Removed: of China Unicom and China Mobile.
−Removed: conduct our mobile payment business through Shanghai JiuGe Technology Co., Ltd.
−Removed: ( JiuGe Techology ), our contractually
−Removed: controlled affiliate through the entry into a series of agreements known as variable interest agreements (the VIE Agreements )
−Removed: in October 2018.
−Removed: In the first half of 2018, JiuGe Technology secured contracts with China Unicom and China Mobile to distribute mobile
−Removed: data for businesses and corporations in nine provinces/municipalities, namely Chengdu, Jiangxi, Jiangsu, Chongqing, Shanghai, Zhuhai,
−Removed: Zhejiang, Shaanxi, Inner Mongolia, Henan and Fujian.
−Removed: In September 2018, JiuGe Technology launched and commercialized mobile payment and
−Removed: recharge services to businesses for China Unicom.
−Removed: In May 2021, JiuGe Technology signed a volume-based agreement with China Mobile Fujian
−Removed: to offer recharge services to the Fujian province which we have launched and commercialized in November 2021.
−Removed: JiuGe Technology mobile payment and recharge platform enables the seamless delivery of real-time payment and recharge services to third-party
−Removed: channels and businesses.
−Removed: We earn a rebate from each telecommunications company on the funds paid by consumers to the telecommunications
−Removed: companies we process.
−Removed: To encourage consumers to utilize our portal instead of using our competitors platforms or paying China
−Removed: Unicom or China Mobile directly, we offer mobile data and talk time at a rate discounted from these companies stated rates, which
−Removed: are also the rates we must pay to them to purchase the mobile data and talk time provided to consumers through the use of our platform.
−Removed: Accordingly, we earn income on the rebates we receive from China Unicom and China Mobile, reduced by the amounts by which we discount
−Removed: the mobile data and talk time sold through our platform.
−Removed: started and commercialized its Business to Business ( B2B ) model by integrating with various e-commerce
−Removed: platforms to provide its mobile payment and recharge services to subscribers or end consumers.
−Removed: In the first quarter of 2019 FingerMotion
−Removed: expanded its business by commercializing its first Business to Consumer ( B2C ) model, offering the
−Removed: telecommunication providers products and services, including data plans, subscription plans, mobile phones, and loyalty points
−Removed: redemption, directly to subscribers or customers of the e-commerce companies, such as PinDuoDuo ( PDD ), TMall ( TMALL )
−Removed: and JD.Com ( JD ).
−Removed: The Company is planning to further expand its universal exchange platform by setting up B2C stores
−Removed: on several other major e-commerce platforms in China.
−Removed: In addition to that, we have been assigned as one of Chinas Mobiles
−Removed: loyalty redemption partner where we will be providing the services for their customers via our platform.
−Removed: Additionally,
−Removed: as previously disclosed, on July 7, 2019, JiuGe Technology, our contractually controlled affiliate, entered into that certain Yunnan
−Removed: Unicom Electronic Sales Platform Construction and Operation Cooperation Agreement (the Cooperation Agreement ) with
−Removed: China Unicoms Yunnan subsidiary.
−Removed: Under the Cooperation Agreement, JiuGe Technology is responsible for constructing and operating
−Removed: China Unicoms electronic sales platform through which consumers can purchase various goods and services from China Unicom, including
−Removed: mobile telephones, mobile telephone service, broadband data services, terminals, smart devices and related financial insurance.
−Removed: The Cooperation Agreement provides that JiuGe Technology is required to construct and operate the platforms webpage in accordance
−Removed: with China Unicoms specifications and policies, and applicable law, and bear all expenses in connection therewith.
−Removed: As consideration
−Removed: for the service it provides under the Cooperation Agreement, JiuGe Technology receives a percentage of the revenue received from all
−Removed: sales it processes for China Unicom on the platform.
−Removed: The Cooperation Agreement expires three years from the date of its signature, but
−Removed: it may be terminated by (i) JiuGe Technology upon three months written notice or (ii) by China Unicom unilaterally.
−Removed: the recent fiscal year, the Company expanded its offering under their telecommunication product and services by increasing their product
−Removed: line revenue streams.
−Removed: In March 2020, FingerMotion secure a contract with both China Mobile and China Unicom to acquire new users to take
−Removed: up the respective subscription plans.
−Removed: On December 2, 2020, our contractually controlled subsidiary, Shanghai JiuGe Information Technology
−Removed: Co., Ltd., and China Mobile Financial Technology Co., Ltd., a subsidiary of China Mobile, signed a strategic cooperation agreement to
−Removed: explore and create a new forward-leaning business model that combines the traditional loyalty point redemption business with an e-commerce
−Removed: platform designed to create a higher evolution of brand loyalty.
−Removed: Recently, in February 2021, we increased the mobile phones sales to
−Removed: end users using all of our platforms.
−Removed: This business will continue to contribute to the overall revenue for the group as part of our offering
−Removed: to our customers.
−Removed: and MMS Services
−Removed: March 7, 2019, the Company through JiuGe Technology acquired Beijing XunLian TianXia Technology Co., Ltd.
−Removed: ( Beijing Technology ),
−Removed: a company in the business of providing mass SMS text services to businesses looking to communicate with large numbers of their customers
−Removed: and prospective customers.
−Removed: With this acquisition, the Company expanded into a second partnership with the telecom companies by acquiring
−Removed: bulk Short Message Service (SMS ) and Multimedia Messaging Service ( MMS ) bundles at reduced
−Removed: prices and offering bulk SMS services to end consumers with competitive pricing.
−Removed: FingerMotions subsidiary, Beijing Technology,
−Removed: retains a license from the Ministry of Industry and Information Technology (MIIT) to operate the SMS and MMS business
−Removed: Similar to the mobile payment and recharge business, Beijing Technology is required to make a deposit or bulk purchase in
−Removed: advance and has secured business customers, including premium car manufacturers, hotel chains, airlines and e-commerce companies, that
−Removed: utilize Beijing Technologys SMS integrated platform to send bulk SMS text messages monthly.
−Removed: Beijing Technology has the capability
−Removed: to manage and track the entire process, including guiding the Companys customer to meet MIITs guidelines on messages composed,
−Removed: until the SMS messages have been delivered successfully.
−Removed: Communication Services
−Removed: March 2020, the Company began development of an RCS platform, also known as MaaP (Messaging as a Platform).
−Removed: This RCS platform will be
−Removed: a proprietary business messaging platform that enables businesses and brands to communicate and service their customers on the 5G infrastructure,
−Removed: delivering a better and more efficient user experience at a lower cost.
−Removed: For example, with the new 5G RCS message service, consumers will
−Removed: have the ability to list available flights by sending a message regarding a holiday and will also be able to book and buy flights by
−Removed: sending messages.
−Removed: This will allow telecommunication providers like China Unicom and China Mobile to retain users on their systems, without
−Removed: having to utilize third party apps or log onto the internet, which will increase their user retention.
−Removed: We expect this to open up a new
−Removed: marketing channel for the Companys current and prospective business partners.
−Removed: Data Insights
−Removed: July 2020, the Company launched its proprietary technology platform Sapientus as its big data insights arm to deliver data-driven
−Removed: solutions and insights for businesses within the insurance, healthcare, and financial services industries.
−Removed: The Company applies its vast
−Removed: experience in the insurance and financial services industry and capabilities in technology and data analytics to develop revolutionary
−Removed: solutions targeted towards insurance and financial consumers.
−Removed: Integrating diverse publicly available information, insurance and financial
−Removed: based data with technology and finally registering them into the FingerMotion telecommunications and insurance ecosystem, the Company
−Removed: would be able to provide functional insights and facilitate the transformation of key components of the insurance value chain, including
−Removed: driving more effective and efficient underwriting, enabling fraud evaluation and management, empowering channel expansion and market
−Removed: penetration through novel product innovation, and more.
−Removed: The ultimate objective is to promote, enhance and deliver better value to our
−Removed: partners and customers.
−Removed: Companys proprietary risk assessment engine offers standard and customized scoring and appraisal services based on multi-dimensional
−Removed: The Company has the ability to provide potential customers and partners with insights-driven and technology-enabled solutions
−Removed: and applications including preferred risk selection, precision marketing, product customization, and claims management (e.g., fraud detection).
−Removed: The Companys mission is to deliver the next generation of data-driven solutions in the financial services, healthcare, and insurance
−Removed: industries that result in more accurate risk assessments, more efficient processes, and a more delightful user experience.
−Removed: or around January 25, 2021, the Companys wholly owned subsidiary, Finger Motion Financial Company Limiteds, big data analytic
−Removed: arm branded Sapientus, entered into a services agreement with Pacific Life Re, a global life reinsurer serving the insurance
−Removed: industry with a comprehensive suite of products and services.
−Removed: Video Game Division
−Removed: video game industry covers multiple sectors and is currently experiencing a move away from physical games towards digital software.
−Removed: in technology and streaming now allow users to download games rather than visiting retailers.
−Removed: Video game publishers are expanding their
−Removed: direct-to-consumer channels with mobile gaming, the current growth leader, and eSports and virtual reality gaining momentum as the next
−Removed: June 2018, we temporarily paused its publishing and operating plans for existing games, and the Companys board of directors decided
−Removed: to re-focus the companys resources into new business opportunities in China, particularly the mobile phone payment and data business.
−Removed: of Operations
−Removed: Months Ended November 30, 2021 Compared to Three Months Ended November 30, 2020
−Removed: following table sets forth our results of operations for the periods indicated:
−Removed: For the three months ended
−Removed: November 30, 2021
−Removed: November 30, 2020
−Removed: Cost of revenue
−Removed: $ (4,934,824 )
−Removed: $ (4,261,058 )
−Removed: Total operating expenses
−Removed: $ (2,031,080 )
−Removed: $ (1,301,974 )
−Removed: Total other income (expenses)
−Removed: Net Loss attributable to the Companys shareholders
−Removed: $ (1,036,619 )
−Removed: Foreign currency translation adjustment
−Removed: Comprehensive loss attributable to the Company
−Removed: Basic Loss Per Share attributable to the Company
−Removed: Diluted Loss Per Share attributable to the Company
−Removed: following table sets forth the Companys revenue from its three lines of business for the periods indicated:
−Removed: For the three months ended
−Removed: November 30, 2021
−Removed: November 30, 2020
−Removed: Telecommunication Products & Services
−Removed: SMS & MMS Business
−Removed: Total Revenue
−Removed: recorded $5,901,899 in revenue for the three months ended November 30, 2021, an increase of $1,020,298 or 21%, compared to the three
−Removed: months ended November 30, 2020.
−Removed: This increase resulted from an increase in revenue of $2,799,158 from our Telecommunication Products
−Removed: & Services, offset in part by a decrease of $1,778,860 from our SMS & MMS business.
−Removed: We principally earn revenue by providing
−Removed: mobile payment and recharge services to customers of telecommunications companies in China.
−Removed: Specifically, we earn a negotiated rebate
−Removed: amount from the telecommunications companies for all monies paid by consumers to those companies that we process.
−Removed: As we continue to develop
−Removed: our mobile recharge business, we expect that revenues will continue to grow especially on the new collaboration with China Mobile on
−Removed: Fujian province.
−Removed: Our SMS texting service saw a drop in the comparative quarter last year as we are redistributing our resources to expand
−Removed: the Telecommunication Products & Services as opportunity arises.
−Removed: This trend will continue to better manage our resources to enable
−Removed: a healthier overall profit margin.
−Removed: We also earned revenue during the most recently completed fiscal year from our new venture on subscription
−Removed: plan acquisition and mobile phone sales.
−Removed: The Company expects and hopes that these new product offerings will continue to provide additional
−Removed: revenue for the Company in the future.
−Removed: During the last quarter of the fiscal year, our Big Data division secured a contract with Pacific
−Removed: Life Re, a global life reinsurance serving the insurance industry with comprehensive suite of products and services, to develop a holistic
−Removed: multi-faceted risk rating concept, leveraging the Companys proprietary approach to analytics by drawing data from novel sources
−Removed: and filtering them through advance algorithms with the ultimate goal to apply new insights generated from our FingerMotions predictive
−Removed: model to the traditional insurance industry.
−Removed: This division has since recorded revenue and we expect additional revenue from this division
−Removed: in the future.
−Removed: following table sets forth the Companys cost of revenue for the periods indicated:
−Removed: For the three months ended
−Removed: November 30, 2021
−Removed: November 30, 2020
−Removed: Telecommunication Products & Services
−Removed: SMS & MMS Business
−Removed: Total Cost of Revenue
−Removed: recorded $4,934,824 in costs of revenue for the three months ended November 30, 2021, an increase of $673,766 or 16%, compared to the
−Removed: three months ended November 30, 2020.
−Removed: As previously mentioned, we principally earn revenue by providing mobile payment and recharge services
−Removed: to customers of telecommunications companies, subscription plans and mobile phone sales in China.
−Removed: To earn this revenue, we incur cost
−Removed: of the product, certain customer acquisition costs, including discounts to our customers and promotional expenses, which is reflected
−Removed: in our cost of revenue.
−Removed: gross profit for the three months ended November 30, 2021 was $967,075, an increase of $346,532 or 56%, compared to the three months
−Removed: ended November 30, 2020.
−Removed: This increase in gross profit resulted from higher revenue for the period.
−Removed: & Depreciation
−Removed: recorded depreciation of $14,721 for fixed assets for the three months ended November 30, 2021, a decrease of $31,013 or 68%, compared
−Removed: to the three months ended November 30, 2020.
−Removed: This decrease resulted as a portion of our intangible assets have been fully amortized.
−Removed: & Administrative Expenses
−Removed: following table sets forth the Companys general and administrative expenses for the periods indicated:
−Removed: For the three months ended
−Removed: November 30, 2021
−Removed: November 30, 2020
−Removed: Entertainment
−Removed: Salaries & Wages
−Removed: Technical Fee
−Removed: Total G&A Expenses
−Removed: recorded $1,521,114 in general and administrative expenses for the three months ended November 30, 2021, an increase of $727,564 or 92%,
−Removed: compared to the three months ended November 30, 2020.
−Removed: The increased consulting and staff salaries are principally the result of the building
−Removed: of our three lines of businesses.
−Removed: following table sets forth the Companys marketing cost for the periods indicated:
−Removed: For the three months ended
−Removed: November 30, 2021
−Removed: November 30, 2020
−Removed: Marketing Cost
−Removed: recorded $240,299 in marketing cost for the three months ended November 30, 2021 for our telecommunication products and services business.
−Removed: Marketing costs represent the costs of promoting our product offerings through all our platforms including other digital marketing expenses.
−Removed: & Development
−Removed: following table sets forth the Companys research & development for the periods indicated:
−Removed: For the three months ended
−Removed: November 30, 2021
−Removed: November 30, 2020
−Removed: Research & Development
−Removed: incurred fees of $158,055 in research & development for the three months ended November 30, 2021 as compared to $124,723 for the
−Removed: three months ended November 30, 2020.
−Removed: The increase of $33,332 or 27% was due to higher data access and usage fees charged by telecommunications
−Removed: Insurtech division of FingerMotion focuses on consumer behavioral insights extraction for the purpose of risk assessment.
−Removed: mined from a multitude of data sources, harmonized with the objectives of our various business partners.
−Removed: The initial phase of business
−Removed: application is to focus on insurance industry particularly in the area of underwriting risk rating, complementary claims adjudication
−Removed: and assessment, and risk segmentation & market penetration.
−Removed: division comprises of experienced actuaries, data scientists and computer programmers.
−Removed: expenses for research & development include associated wages and salaries, data access fees and IT infrastructure.
−Removed: 1 st stage of prototyping on Phase 1 - analytical framework and business applications have been completed and target to commercialize
−Removed: by the middle of calendar 2022.
−Removed: Compensation Expenses
−Removed: following table sets forth the Companys share compensation expenses for the periods indicated:
−Removed: For the three months ended
−Removed: November 30, 2021
−Removed: November 30, 2020
−Removed: Share compensation expenses
−Removed: incurred fees of $96,891 in share issuance for consultants in consideration of the services which have been provided to the company for
−Removed: the three months ended November 30, 2021, a decrease of $104,116 or 52% as compared to $201,007 for the three months ended November 30,
−Removed: The decrease was due to some of the expired advisory and consultation services.
−Removed: recorded $2,031,080 in operating expenses for the three months ended November 30, 2021, as compared to $1,301,974 in operating expenses
−Removed: for the three months ended November 30, 2020.
−Removed: The increase of $729,106 or 56% for the three months ended November 30, 2021 is as set
−Removed: Loss attributable to the Companys shareholders
−Removed: net loss attributable to the Companys shareholders was $1,036,619 for the three months ended November 30, 2021 and $708,153 for
−Removed: the three months ended November 30, 2020.
−Removed: The increase in net loss attributable to the Companys shareholders of $328,466 or 46%
−Removed: resulted primarily from the increase in total operating expenses as discussed above.
−Removed: Months Ended November 30, 2021 Compared to Nine Months Ended November 30, 2020
−Removed: following table sets forth our results of operations for the periods indicated:
−Removed: For the nine months ended
−Removed: November 30, 2021
−Removed: November 30, 2020
−Removed: Cost of revenue
−Removed: $ (15,001,674 )
−Removed: $ (10,072,216 )
−Removed: Total operating expenses
−Removed: $ (5,591,170 )
−Removed: $ (3,324,717 )
−Removed: Total other income (expenses)
−Removed: Net Loss attributable to the Companys shareholders
−Removed: $ (3,404,273 )
−Removed: $ (2,247,253 )
−Removed: Foreign currency translation adjustment
−Removed: Comprehensive loss attributable to the Company
−Removed: $ (3,345,830 )
−Removed: $ (2,141,218 )
−Removed: Basic Loss Per Share attributable to the Company
−Removed: Diluted Loss Per Share attributable to the Company
−Removed: following table sets forth the Companys revenue from its three lines of business for the periods indicated:
−Removed: For the nine months ended
−Removed: November 30, 2021
−Removed: November 30 2020
−Removed: Telecommunication Products & Services
−Removed: SMS & MMS Business
−Removed: Total Revenue
−Removed: recorded $17,285,302 in revenue for the nine months ended November 30, 2021, an increase of $6,039,713 or 54%, compared to the nine months
−Removed: ended November 30, 2020.
−Removed: This increase resulted from an increase in revenue of $5,146,647, $761,648 and $131,418 from our Telecommunication
−Removed: Products & Services, SMS & MMS business and Big Data business, respectively.
−Removed: We principally earn revenue by providing mobile
−Removed: payment and recharge services to customers of telecommunications companies in China.
−Removed: Specifically, we earn a negotiated rebate amount
−Removed: from the telecommunications companies for all monies paid by consumers to those companies that we process.
−Removed: As we continue to develop
−Removed: our mobile recharge business, we expect that revenues will continue to grow.
−Removed: Our SMS texting service has experienced a small growth only
−Removed: compared to last year.
−Removed: We are redistributing our resources to our other products when the opportunity arises to secure a better overall
−Removed: gross margin mix for the Company.
−Removed: We also earned revenue during the most recently completed fiscal year from our new venture on subscription
−Removed: plan acquisition and mobile phone sales.
−Removed: The Company expects and hopes that these new product offerings will continue to provide additional
−Removed: revenue for the Company in the future.
−Removed: During the last quarter of the fiscal year, our Big Data division secured a contract with Pacific
−Removed: Life Re, a global life reinsurance serving the insurance industry with comprehensive suite of products and services, to develop a holistic
−Removed: multi-faceted risk rating concept, leveraging the Companys proprietary approach to analytics by drawing data from novel sources
−Removed: and filtering them through advance algorithms with the ultimate goal to apply new insights generated from our FingerMotions predictive
−Removed: model to the traditional insurance industry.
−Removed: This division has since recorded revenue and we expect additional revenue from this division
−Removed: in the future.
−Removed: following table sets forth the Companys cost of revenue for the periods indicated:
−Removed: For the nine months ended
−Removed: November 30, 2021
−Removed: November 30, 2020
−Removed: Telecommunication Products & Services
−Removed: SMS & MMS Business
−Removed: Total Cost of Revenue
−Removed: recorded $15,001,674 in costs of revenue for the nine months ended November 30, 2021, an increase of $4,929,458 or 49%, compared to the
−Removed: nine months ended November 30, 2020.
−Removed: As previously mentioned, we principally earn revenue by providing mobile payment and recharge services
−Removed: to customers of telecommunications companies, subscription plans and mobile phone sales in China.
−Removed: To earn this revenue, we incur cost
−Removed: of the product, certain customer acquisition costs, including discounts to our customers and promotional expenses, which is reflected
−Removed: in our cost of revenue.
−Removed: gross profit for the nine months ended November 30, 2021 was $2,283,628, an increase of $1,110,255 or 95%, compared to the nine months
−Removed: ended November 30, 2020.
−Removed: This increase in gross profit resulted from higher revenue for the period.
−Removed: & Depreciation
−Removed: recorded depreciation of $43,544 for fixed assets for the nine months ended November 30, 2021, a decrease of $9,807 or 18%, compared
−Removed: to the nine months ended November 30, 2020.
−Removed: The decrease was due to some fully depreciated assets.
−Removed: & Administrative Expenses
−Removed: following table sets forth the Companys general and administrative expenses for the periods indicated:
−Removed: For the nine months ended
−Removed: November 30, 2021
−Removed: November 30, 2020
−Removed: Entertainment
−Removed: Salaries & Wages
−Removed: Technical Fee
−Removed: Total G&A Expenses
−Removed: recorded $4,145,775 in general and administrative expenses for the nine months ended November 30, 2021, an increase of $1,767,209 or
−Removed: 74%, compared to the nine months ended November 30, 2020.
−Removed: The increased consulting and staff salaries are principally the result of the
−Removed: building of our three lines of businesses.
−Removed: following table sets forth the Companys marketing cost for the periods indicated:
−Removed: For the nine months ended
−Removed: November 30, 2021
−Removed: November 30, 2020
−Removed: Marketing Cost
−Removed: recorded $384,381 in marketing cost for the nine months ended November 30, 2021 for our telecommunication products and services business.
−Removed: Marketing costs represent the costs of promoting our product offerings through all our platforms including other digital marketing expenses.
−Removed: & Development
−Removed: following table sets forth the Companys research & development for the periods indicated:
−Removed: For the nine months ended
−Removed: November 30, 2021
−Removed: November 30, 2020
−Removed: Research & Development
−Removed: incurred fees of $438,033 in research & development for the nine months ended November 30, 2021 as compared to $351,867 for the nine
−Removed: months ended November 30, 2020.
−Removed: The increase of $86,166 or 24% was due to higher data access and usage fees charged by telecommunications
−Removed: Insurtech division of FingerMotion focuses on consumer behavioral insights extraction for the purpose of risk assessment.
−Removed: mined from a multitude of data sources, harmonized with the objectives of our various business partners.
−Removed: The initial phase of business
−Removed: application is to focus on insurance industry particularly in the area of underwriting risk rating, complementary claims adjudication
−Removed: and assessment, and risk segmentation & market penetration.
−Removed: division comprises of experienced actuaries, data scientists and computer programmers.
−Removed: expenses for research & development include associated wages and salaries, data access fees and IT infrastructure.
−Removed: 1 st stage of prototyping on Phase 1 - analytical framework and business applications have been completed and target to commercialize
−Removed: by the middle of calendar 2022.
−Removed: Compensation Expenses
−Removed: following table sets forth the Companys share compensation expenses for the periods indicated:
−Removed: For the nine months ended
−Removed: November 30, 2021
−Removed: November 30, 2020
−Removed: Share compensation expenses
−Removed: incurred fees of $579,437 in share issuance for consultants in consideration of the services which have been provided to the company
−Removed: for the nine months ended November 30, 2021 as compared to $272,717 for the nine months ended November 30, 2020.
−Removed: The increase of $306,720
−Removed: or 112% was due to more consultants being compensated with shares of the Company.
−Removed: recorded $5,591,170 in operating expenses for the nine months ended November 30, 2021, as compared to $3,324,717 in operating expenses
−Removed: for the nine months ended November 30, 2020.
−Removed: The increase of $2,266,453 or 68%, for the nine months ended November 30, 2021 is as set
−Removed: Loss attributable to the Companys shareholders
−Removed: net loss attributable to the Companys shareholders was $3,404,273 for the nine months ended November 30, 2021 and $2,247,253 for
−Removed: the nine months ended November 30, 2020.
−Removed: The increase in net loss attributable to the Companys shareholders of $1,157,020 or 51%
−Removed: resulted primarily from the increase in total operating expenses as discussed above.
−Removed: and Capital Resources
−Removed: following table sets out our cash and working capital as of November 30, 2021 and February 28, 2021:
−Removed: As at November 30, 2021
−Removed: As at February 28, 2021
−Removed: Cash reserves
−Removed: Working capital (deficiency)
−Removed: November 30, 2021, we had cash and cash equivalents of $1,116,448 as compared to cash and cash equivalents of $850,717 at February 28,
−Removed: In order for us to continue to operate our mobile payment business, we must deposit funds with our telecommunication companies
−Removed: from time to time in order to obtain access to the mobile data and talk-time we make available to consumers on our portal.
−Removed: the amount of cash we have on hand fluctuates significantly from period to period.
−Removed: The Company otherwise does not have any planned capital
−Removed: expenditures and has historically funded its operations from revenues and sales of securities, including convertible debt securities.
−Removed: We believe that our cash on hand, cash equivalents and short-term investments, along with our revenues from operations, will fund our
−Removed: projected operating requirements, fund our current operations and repay our outstanding indebtedness, in each case, for at least the
−Removed: next 12 months.
−Removed: However, to grow our business substantially, we will need to increase the amount of funds we have deposited with the
−Removed: telecommunications companies for which we process mobile recharge payments.
−Removed: Accordingly, we expect to seek additional capital through
−Removed: public or private sales of our equity or debt securities, or both.
−Removed: We might also enter into financing arrangements with commercial banks
−Removed: or non-traditional lenders.
−Removed: We cannot provide investors with any assurance that we will be able to raise additional funding from the
−Removed: sale of our equity or debt securities, or both, in order to increase our deposits with our telecommunications company clients, or if
−Removed: available, that such funding will be on terms acceptable to us.
−Removed: did, however, raise $4,674,498 through the sale of shares of our common stock in private placement transactions exempt from the registration
−Removed: requirements of the United States Securities Act of 1933, as amended, during the nine months ended November 30, 2021.
−Removed: following table provides a summary of cash flows for the periods presented:
−Removed: For the nine months ended
−Removed: November 30, 2021
−Removed: November 30, 2020
−Removed: Net cash used in operating activities
−Removed: $ (5,122,691 )
−Removed: $ (4,133,370 )
−Removed: Net cash used in investing activities
−Removed: Net cash provided by financing activities
−Removed: Effect of exchange rates on cash & cash equivalents
−Removed: Net increase (decrease) in cash and cash equivalents
−Removed: Flow used in Operating Activities
−Removed: cash used in operating activities increased by $989,321 in the nine months ended November 30, 2021 compared to the nine months ended
−Removed: November 30, 2020, primarily due to an increase in prepayment and deposit of ($2,798,735) (November 30, 2020:
−Removed: $814,310), increase in
−Removed: other receivable of ($646,529) (November 30, 2020:
−Removed: ($1,278,777)), increase in inventories of ($14,508) (November 30, 2020:
−Removed: decrease in accounts payable of ($798,171) (November 30, 2020:
−Removed: $386,507), decrease in lease liability of ($3,191) (November 30, 2020:
−Removed: offset by a decrease in account receivable of $760,120 (November 30, 2020:
−Removed: ($1,382,141)), and an increase in accrual and
−Removed: other payable of $1,156,637 (November 30, 2020:
−Removed: Flow used in Investing Activities
−Removed: the nine months period ended November 30, 2021, investing activities decreased by $306,853 compared to nine months period ended November
−Removed: Flow provided by Financing Activities
−Removed: the nine months period ended November 30, 2021, financing activities increased by $137,986 compared to the nine months period ended November
−Removed: 30, 2020, which was primarily due to the proceeds from issuance of shares of our common stock.
−Removed: Sheet Arrangements
−Removed: are no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition,
−Removed: changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that
−Removed: is material to investors.
−Removed: December 28, 2021, the Companys board of directors approved and granted in aggregate 4,545,500 stock options, of which 1,169,500
−Removed: stock options were granted to certain directors and officers of the Company, having an exercise price of $8.00 per share and an expiry
−Removed: date of five years from the date of grant.
−Removed: The stock options have vesting provisions of 20% on the date of grant and 20% on each of the
−Removed: first, second, third and fourth anniversary of the date of grant.
−Removed: December 28, 2021, the Company shares of common stock were listed for trading on the Nasdaq Capital Market under the current trading
−Removed: symbol of FNGR.
−Removed: January 7, 2022, the Company issued an aggregate of 55,000 shares of our common stock to two entities pursuant to consulting agreements.
−Removed: Accounting Policies
−Removed: a complete summary of all of our significant accounting policies refer to Note 2:
−Removed: Summary of Principal Accounting Policies of the Notes
−Removed: to the Condensed Consolidated Financial Statements as presented under Item 8, Financial Statements and Supplementary Data in our Annual
−Removed: Report on Form 10-K for our fiscal year ended February 28, 2021.
−Removed: to Critical Accounting Policies under Item 7, Managements Discussion and Analysis of Financial Condition and Results
−Removed: of Operations in our Annual Report on Form 10-K for our fiscal year ended February 28, 2021.
−Removed: Issued Accounting Pronouncements
−Removed: Company does not believe recently issued but not yet effective accounting standards, if currently adopted, would have a material effect
−Removed: on the consolidated financial position, statements of operations and cash flows.
−Removed: 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
−Removed: a smaller reporting company as defined in Rule 12b-2 under the United States Securities Exchange Act of 1934, as amended (the Exchange
−Removed: Act ), the Company is not required to provide the information required by this item.
+Added: Note 14 - Subsequent Events
+Added: On July 5, 2022, the Company issued 5,000 shares of
+Added: our common stock at a deemed price of $ 5.00 per share to one entity pursuant to a consulting agreement.
+Added: On July 5, 2022, the Company issued 25,000 shares
+Added: of our common stock at a deemed price of $ 2.70 per share to two individuals and one entity pursuant to consulting agreements.
+Added: Except for the above, the Company has determined that
+Added: it does not have any material subsequent events to disclose in these consolidated financial statements.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.