Item 5. Market for Registrant’s Common Equity
ITEM
5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Market
for Common Stock
Our
common stock is quoted on the OTCQX operated by the OTC Markets Group Inc. under the symbol FNGR The market for
our common stock is limited and can be volatile. The following table sets forth the high and low bid prices relating to our common
stock on a quarterly basis for the periods indicated as quoted by the OTCQB. These quotations reflect inter-dealer prices without
retail mark-up, mark-down, or commissions, and may not reflect actual transactions.
Quarter Ended
High
Bid
Low
Bid
February 28, 2021
$12.00
$10.50
November 30, 2020
$6.15
$5.79
August 31, 2020
$3.80
$3.26
May 31, 2020
$0.45
$0.28
February 29, 2020
$1.40
$0.51
November 30, 2019
$3.60
$1.06
August 31, 2019
$9.45
$2.21
May 31, 2019
$8.25
$4.50
February 28, 2019
$8.50
$2.00
On
May 20, 2021, the last reported sale price of our common stock on the OTCQX was $7.52 per share.
Transfer
Agent for Common Shares
The
Registrar and Transfer Agent for our shares of common stock is VStock Transfer, LLC located at 18 Lafayette Place, Woodmere, New
York, U.S.A., 11598.
Holders
of Common Shares
As
of May 20, 2021, we had 199 shareholders of record, which does not include shareholders whose shares are held in street or nominee
names.
Dividends
We
have never declared or paid any cash dividends on our capital stock. We currently intend to use the net proceeds from any offerings
of our securities and our future earnings, if any, to finance the further development and expansion of our business and do not
intend or expect to pay cash dividends in the foreseeable future. Payment of future cash dividends, if any, will be at the discretion
of our board of directors after taking into account various factors, including our financial condition, operating results, current
and anticipated cash needs, outstanding indebtedness, and plans for expansion and restrictions imposed by lenders, if any.
Recent
Sales of Unregistered Securities
Year
Ended February 28, 2021
All
of the recent sales of unregistered securities during the fiscal year ended February 28, 2021 have been previously reported.
Subsequent
to the Year Ended February 28, 2021
On
April 14, 2021, we issued 5,000 shares of our common stock to one individual pursuant to a consulting agreement at a deemed price
of $2.00 per share. We relied upon the exemption from registration under the Securities Act provided by Rule 506(b) or Section
4(a)(2) of the Securities Act for the issuance of the shares to the individual who is a U.S. person.
Issuer
Repurchases of Equity Securities
We
did not repurchase any of our outstanding securities during the fiscal year ended February 28, 2021.
- 25 -
Table of Contents
ITEM
6. SELECTED FINANCIAL DATA
The
following tables provide selected financial data for each of the past two years, and should be read in conjunction with, and are
qualified in their entirety be reference to, Item 7. Managements Discussion and Analysis of Financial Condition and Results
of Operations and our consolidated financial statements and related notes for the fiscal year ended February 28, 2021, as presented
under Item 8. Financial Statements and Supplementary Data. These historical results are not necessarily indicative of the results
to be expected for any future period.
INCOME STATEMENT DATA
Year Ended
February 28,
2021
Year Ended
February 29,
2020
Revenue
$ 16,683,570
$ 9,131,294
Cost of revenue
$ (15,036,876 )
$ (8,165,535 )
Gross profit
$ 1,646,694
$ 965,759
Total operating expenses
$ (5,871,877 )
$ (4,031,803 )
Net loss attributable to the Company’s shareholders
$ (4,381,974 )
$ (3,004,365 )
Comprehensive loss attributable to the Company
$ (4,245,567 )
$ (2,991,480 )
Net Loss Per Share attributable to the Company - Basic
$ (0.13 )
$ (0.12 )
Net Loss Per Share attributable to the Company - Diluted
$ (0.13 )
$ (0.12 )
Weighted Average Number of Common Shares Outstanding (basic)
33,702,858
25,847,953
Weighted Average Number of Common Shares Outstanding (diluted)
33,702,858
25,611,305
BALANCE SHEET DATA
As at February 28,
2021
As at February 29,
2020
Working Capital (Deficiency)
$ 2,992,232
$ (322,445 )
Total Assets
$ 7,341,504
$ 5,876,778
Accumulated Deficit
$ (12,208,728 )
$ (7,826,754 )
Shareholders’ Equity
$ 2,114,966
$ (294,435 )
ITEM
7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following managements discussion and analysis of the Companys financial condition and results of operations contain
forward-looking statements that involve risks, uncertainties and assumptions including, among others, statements regarding our
capital needs, business plans and expectations. In evaluating these statements, you should consider various factors, including
the risks, uncertainties and assumptions set forth in reports and other documents we have filed with or furnished to the SEC and,
including, without limitation, this Annual Report on Form 10-K filing for the fiscal year ended February 28, 2021, including the
consolidated financial statements and related notes contained herein. These factors, or any one of them, may cause our actual
results or actions in the future to differ materially from any forward-looking statement made in this document. Refer to Cautionary
Note Regarding Forward-looking Statements and Item 1A. Risk Factors.
Introduction
The
following discussion summarizes the results of operations for each of our fiscal years ended February 28, 2021 and February 29,
2020 and our financial condition as at February 28, 2021 and February 29, 2020, with a particular emphasis on fiscal 2021, our
most recently completed fiscal year.
Overview
The
Company operates the following lines of business: (i) telecommunications products and services; (ii) SMS and MMS service; (iii)
a rich communication services (RCS) platform; (iv) big data insights; and (v) a video game division (inactive).
Telecommunications
Products and Services
The
Companys current product mix consisting of payment and recharge services, data plans, subscription plans, mobile phones,
and loyalty points redemption. Chinese mobile phone consumers often utilize third-party e-marketing websites to pay their phone
bills. If the consumer connected directly to the telecommunications provider to pay his or her bill, the consumer would miss out
on any benefits or marketing discounts that e-marketers provide. Thus, consumers log on to these e-marketers websites,
click into their respective phone providers store, and top up, or pay, their telecommunications provider
for additional mobile data and talk time.
- 26 -
Table of Contents
To
connect to the respective mobile telecommunications providers, these e-marketers must utilize a portal licensed by the applicable
telecommunication company that processes the payment. We have been granted one of these licenses by China United Network Communications
Group Co., Ltd. ( China Unicom ) and China Mobile Communications Corporation ( China Mobile ),
each of which is a major telecommunications provider in China. We principally earn revenue by providing mobile payment and recharge
services to customers of China Unicom and China Mobile.
We
conduct our mobile payment business through Shanghai JiuGe Technology Co., Ltd. ( JiuGe Techology ), our contractually
controlled affiliate through the entry into a series of agreements known as variable interest agreements (the VIE Agreements )
in October 2018. In the first half of 2018, JiuGe Technology secured contracts with China Unicom and China Mobile to distribute
mobile data for businesses and corporations in nine provinces/municipalities, namely Chengdu, Jiangxi, Jiangsu, Chongqing, Shanghai,
Zhuhai, Zhejiang, Shaanxi and Inner Mongolia. In September 2018, JiuGe Technology launched and commercialized mobile payment and
recharge services to businesses for China Unicom.
The
JiuGe Technology mobile payment and recharge platform enables the seamless delivery of real-time payment and recharge services
to third-party channels and businesses. We earn a rebate from each telecommunications company on the funds paid by consumers to
the telecommunications companies we process. To encourage consumers to utilize our portal instead of using our competitors
platforms or paying China Unicom or China Mobile directly, we offer mobile data and talk time at a rate discounted from these
companies stated rates, which are also the rates we must pay to them to purchase the mobile data and talk time provided
to consumers through the use of our platform. Accordingly, we earn income on the rebates we receive from China Unicom and China
Mobile, reduced by the amounts by which we discount the mobile data and talk time sold through our platform.
FingerMotion
started and commercialized its Business to Business ( B2B ) model by integrating with various
e-commerce platforms to provide its mobile payment and recharge services to subscribers or end consumers. In the first quarter
of 2019 FingerMotion expanded its business by commercializing its first Business to Consumer ( B2C )
model, offering the telecommunication providers products and services, including data plans, subscription plans, mobile
phones, and loyalty points redemption, directly to subscribers or customers of the e-commerce companies, such as PinDuoDuo ( PDD )
and TMall ( TMALL ). The Company is planning to further expand its universal exchange platform by setting up
B2C stores on several other major e-commerce platforms in China. In addition to that, we have been assigned as one of Chinas
Mobiles loyalty redemption partner where we will be providing the services for their customers via our platform.
Additionally,
as previously disclosed, on July 7, 2019, JiuGe Technology, our contractually controlled affiliate, entered into that certain
Yunnan Unicom Electronic Sales Platform Construction and Operation Cooperation Agreement (the Cooperation Agreement )
with China Unicoms Yunnan subsidiary. Under the Cooperation Agreement, JiuGe Technology is responsible for constructing
and operating China Unicoms electronic sales platform through which consumers can purchase various goods and services from
China Unicom, including mobile telephones, mobile telephone service, broadband data services, terminals, smart devices
and related financial insurance. The Cooperation Agreement provides that JiuGe Technology is required to construct and operate
the platforms webpage in accordance with China Unicoms specifications and policies, and applicable law, and bear
all expenses in connection therewith. As consideration for the service it provides under the Cooperation Agreement, JiuGe Technology
receives a percentage of the revenue received from all sales it processes for China Unicom on the platform. The Cooperation Agreement
expires three years from the date of its signature, but it may be terminated by (i) JiuGe Technology upon three months
written notice or (ii) by China Unicom unilaterally.
During
the recent fiscal year, the Company expanded its offering under their telecommunication product and services by increasing their
product line revenue streams. In March 2020, FingerMotion secure a contract with both China Mobile and China Unicom to acquire
new users to take up the respective subscription plans. Recently, in February 2021, we increased the mobile phones sales to end
users using all of our platforms.
SMS
and MMS Services
On
March 7, 2019, the Company through JiuGe Technology acquired Beijing XunLian TianXia Technology Co., Ltd. ( Beijing Technology ),
a company in the business of providing mass SMS text services to businesses looking to communicate with large numbers of their
customers and prospective customers. With this acquisition,the Company expanded into a second partnership with the telecom companies
by acquiring bulk Short Message Service (SMS ) and Multimedia Messaging Service ( MMS )
bundles at reduced prices and offering bulk SMS services to end consumers with competitive pricing. FingerMotions subsidiary,
Beijing Technology, retains a license from the Ministry of Industry and Information Technology (MIIT) to
operate the SMS and MMS business in the PRC. Similar to the mobile payment and recharge business, Beijing Technology is required
to make a deposit or bulk purchase in advance and has secured business customers, including premium car manufacturers, hotel chains,
airlines and e-commerce companies, that utilize Beijing Technologys SMS integrated platform to send bulk SMS text messages
monthly. Beijing Technology has the capability to manage and track the entire process, including guiding the Companys customer
to meet MIITs guidelines on messages composed, until the SMS messages have been delivered successfully.
- 27 -
Table of Contents
Rich
Communication Services
In
March 2020, the Company began development of an RCS platform, also known as MaaP (Messaging as a Platform). This RCS platform
will be a proprietary business messaging platform that enables businesses and brands to communicate and service their customers
on the 5G infrastructure, delivering a better and more efficient user experience at a lower cost. For example, with the new 5G
RCS message service, consumers will have the ability to list available flights by sending a message regarding a holiday and will
also be able to book and buy flights by sending messages. This will allow telecommunication providers like China Unicom and China
Mobile to retain users on their systems, without having to utilize third party apps or log onto the internet, which will increase
their user retention. We expect this to open up a new marketing channel for the Companys current and prospective business
partners.
Big
Data Insights
In
July 2020, the Company launched its proprietary technology platform Sapientus as its big data insights arm to deliver
data-driven solutions and insights for businesses within the insurance, healthcare, and financial services industries. Utilizing
the information gathered via the Companys licensed access to telecommunication data, Sapientus transforms raw telco data
into basic building blocks, statistical measures, and behavioral inferences, while layering in auxiliary contextual information,
to extract behavioral insights and power revolutionary applications for insurance and financial services.
The
Companys proprietary risk assessment engine offers standard and customized scoring and appraisal services based on multi-dimensional
factors. The Company has the ability to provide potential customers and partners with various big data enabled applications including
preferred risk selection, precision marketing, product customization, and claims management (e.g. fraud detection). The Companys
mission is to deliver the next generation of data-driven solutions in the financial services, healthcare, and insurance industries
that result in more accurate risk assessments, more efficient processes, and a more delightful user experience.
Our
Video Game Division
The
video game industry covers multiple sectors and is currently experiencing a move away from physical games towards digital software.
Advances in technology and streaming now allow users to download games rather than visiting retailers. Video game publishers are
expanding their direct-to-consumer channels with mobile gaming, the current growth leader, and eSports and virtual reality gaining
momentum as the next big sectors.
In
June 2018, we temporarily paused its publishing and operating plans for existing games, and the Companys board of directors
decided to re-focus the companys resources into new business opportunities in China, particularly the mobile phone payment
and data business.
Recent
Developments
On
December 2, 2020, our contractually controlled subsidiary, Shanghai JiuGe Information Technology Co., Ltd., and China Mobile Financial
Technology Co., Ltd., a subsidiary of China Mobile, signed a strategic cooperation agreement to explore and create a new forward-leaning
business model that combines the traditional loyalty point redemption business with an e-commerce platform designed to create
a higher evolution of brand loyalty.
On
December 11, 2020, our board of directors approved an increase in the number of directors on the board of directors of the Company
from three members to four members and appointed Ng Eng Ho as a director of the Company to fill such vacancy created by the increase
in the number of members on the board of directors of the Company. On the same day, Martin Shen resigned as CFO of the Company
and the board of directors appointed Lee Yew Hon as the CFO of the Company.
On
or around January 25, 2021, the Companys wholly owned subsidiary, Finger Motion Financial Company Limiteds, big
data analytic arm branded Sapientus, entered into a services agreement with Pacific Life Re, a global life reinsurer
serving the insurance industry with a comprehensive suite of products and services.
Recently,
our contractually controlled subsidiary, Shanghai JiuGe Information Technology Co., Ltd., successfully entered into a volume-based
contract with China Mobile Fujian with respect to our SMS services.
- 28 -
Table of Contents
Results
of Operations
Year
Ended February 28, 2021 Compared to Year Ended February 29, 2020
The
following table sets forth our results of operations for the fiscal years ended February 28, 2021 and February 29, 2020:
Year Ended
February 28, 2021
Year Ended
February 29, 2020
Revenue
$ 16,683,570
$ 9,131,294
Cost of revenue
$ (15,036,876 )
$ (8,165,535 )
Total operating expenses
$ (5,871,877 )
$ (4,031,803 )
Total other income (expenses)
$ (152,891 )
$ 65,950
Net Loss attributable to the Company’s shareholders
$ (4,381,974 )
$ (3,004,365 )
Foreign currency translation adjustment
$ 136,942
$ 12,916
Comprehensive loss attributable to the Company
$ (4,245,567 )
$ (2,991,480 )
Basic Loss Per Share attributable to the Company
(0.13 )
(0.12 )
Diluted Loss Per Share attributable to the Company
(0.13 )
(0.12 )
Revenues
The
following table sets forth the Companys revenue from its three lines of business for the periods indicated:
Year Ended
February 28, 2021
Year Ended
February 29, 2020
Change (%)
Telecommunication Products & Services
$ 3,211,103
$ 1,822,081
76 %
SMS & MMS Business
$ 13,439,390
$ 7,309,213
84 %
Big Data
$ 33,077
$ —
100 %
Total Revenue
$ 16,683,570
$ 9,131,294
83 %
We
recorded $16,683,570 in revenue for the year ended February 28, 2021, an increase of $7,552,276 or 83%, compared to the year ended
February 29, 2020. This increase resulted from an increase in revenue of $1,389,022, $6,130,177 and $33,077 from our Telecommunication
Products & Services, SMS & MMS business and Big Data business, respectively. We principally earn revenue by providing
mobile payment and recharge services to customers of telecommunications companies in China. Specifically, we earn a negotiated
rebate amount from the telecommunications companies for all monies paid by consumers to those companies that we process. As we
continue to develop our mobile recharge business, we expect that revenues will continue to grow. Our SMS texting service grows
substantially compare to last year when it was recently acquired. The growth will be expected to flourish further with the Company
continuing putting prepayment to purchase large bulk of inventories to be resold to our increasing corporate clientele. We also
earned revenue during the most recently completed fiscal year from our new venture on subscription plan acquisition and mobile
phone sales. The Company expects and hopes that these product offering will continue to provide additional revenue for the Company
in the future. During the last quarter of the fiscal year, our Big Data division secured a contract with Pacific Life Re, a global
life reinsurance serving the insurance industry with comprehensive suite of products and services, to develop a holistic multi-faceted
risk rating concept, leveraging the Companys proprietary approach to analytics by drawing data from novel sources and filtering
them through advance algorithms with the ultimate goal to apply new insights generated from our FingerMotions predictive
model to the traditional insurance industry. This division has since recorded revenue and we expect additional revenue from this
division in the future.
Cost
of Revenue
The
following table sets forth the Companys cost of revenue for the periods indicated:
Year Ended
February 28, 2021
Year Ended
February 29, 2020
Telecommunication Products & Services
$ 2,412,177
$ 1,651,855
SMS & MMS Business
$ 12,624,698
$ 6,513,680
Big Data
$ —
$ —
Total Cost of Revenue
$ 15,036,875
$ 8,165,535
We
recorded $15,036,875 in costs of revenue for the year ended February 28, 2021, an increase of $6,871,340 or 84%, compared to the
year ended February 29, 2020. As previously mentioned, we principally earn revenue by providing mobile payment and recharge services
to customers of telecommunications companies, subscription plans and mobile phone sales in China. To earn this revenue, we incur
cost of the product, certain customer acquisition costs, including discounts to our customers and promotional expenses, which
is reflected in our cost of revenue.
- 29 -
Table of Contents
Gross
profit
Our
gross profit for the year ended February 28, 2021 was $1,646,694, an increase of $680,935 or 71%, compared to the year ended February
29, 2020. This increase in gross profit resulted from higher revenue for the period.
Amortization
& Depreciation
We
recorded depreciation of $27,055 for fixed assets for the year ended February 28, 2021, an increase of $20,137 or 291%, compared
to the year ended February 29, 2020. This increase resulted in purchase of equipment and investment in platforms.
General
and Administrative Expenses
The
following table sets forth the Companys general and administrative expenses for the periods indicated:
Year Ended
February 28, 2021
Year Ended
February 29, 2020
Accounting
$ 147,614
$ 193,299
Consulting
$ 1,673,925
$ 677,082
Entertainment
$ 152,290
$ 238,343
IT
$ 71,369
$ —
Rent
$ 107,730
$ 111,042
Salaries & Wages
$ 1,687,977
$ 957,624
Technical Fee
$ 44,316
$ —
Travelling
$ 101,027
$ 234,148
Others
$ 260,632
$ 252,071
Total G&A Expenses
$ 4,246,880
$ 2,663,609
We
recorded $4,246,880 in general and administrative expenses for the year ended February 28, 2021, an increase of $1,583,271 or
59%, compared to the year ended February 29, 2020. The increased consulting and staff salaries are principally the result of the
commencement and building of our three lines of businesses.
Marketing
Cost
The
following table sets forth the Companys marketing cost for the periods indicated:
Year Ended
February 28, 2021
Year Ended
February 29, 2020
Marketing Cost
$ 364,160
$ —
We
recorded $364,160 in marketing cost for the year ended February 28, 2021 for our telecommunication products and services business.
Marketing costs represent the costs of promoting our product offerings through all our platforms.
Research
& Development
The
following table sets forth the Companys research & development for the periods indicated:
Year Ended
February 28, 2021
Year Ended
February 29, 2020
Research & Development – Big Data
$ 552,343
$ 390,288
We
recorded $552,343 in research & development for the year ended February 28, 2021, as compared to $390,288 for the year ended
February 29, 2020. The increase of $162,055 or 42% was due to increase in headcount for the Research & Development team and
higher data access and usage fee charged by telecommunications company.
The
Insurtech division of FingerMotion focuses on consumer behavioral insights extraction for the purpose of risk assessment. Insights
are derived from various data sources with the primary sources being the telecommunication data. The initial phase of business
application is to focus on insurance industry particularly in the area of underwriting risk rating, complementary claims adjudication
and assessment, and risk segmentation & market penetration.
This
division comprises of experienced actuaries, data scientists and computer programmers.
The
expenses for research & development include associated wages and salaries, data access fees and IT infrastructure.
- 30 -
Table of Contents
The
1 st stage of prototyping on Phase 1 - analytical framework and business applications have been completed and target
to commercialize by the end of calendar 2021
Share
Compensation Expenses
The
following table sets forth the Companys share compensation expenses for the periods indicated:
Year Ended
February 28, 2021
Year Ended
February 29, 2020
Share compensation expenses
$ 640,394
$ 970,988
We
incurred fees of $640,394 in share issuance for consultants in consideration of the services which have been provided to the company
for the year ended February 28, 2021 as compared to $970,988 for the year ended February 29, 2020.
Operating
Expenses
We
recorded $5,871,877 in operating expenses for the year ended February 28, 2021 as compared to $4,031,803 in operating expenses
for the year ended February 29, 2020. The increase of $1,840,074 or 46% for the year ended February 28, 2021 is as set forth above.
Net
Loss attributable to the Companys shareholders
The
net loss attributable to the Companys shareholders was $4,381,974 for the year ended February 28, 2021 and $3,004,365 for
the year ended February 29, 2020. The increase in net loss attributable to the Companys shareholders of $1,377,609 or 46%
resulted primarily from the increase in total operating expenses as discussed above.
Liquidity
and Capital Resources
The
following table sets out our cash and working capital as of February 28, 2021 and February 29, 2020:
As at February 28,
2021
As at February 29,
2020
Cash reserves
$ 850,717
$ 102,919
Working capital (deficiency)
$ 2,992,232
$ (322,445 )
At
February 28, 2021, we had cash and cash equivalents of $850,717 as compared to cash and cash equivalents of $102,919 at February
29, 2020. In order for us to continue to operate our mobile payment business, we must deposit funds with our telecommunication
companies from time to time in order to obtain access to the mobile data and talk-time we make available to consumers on our portal.
Accordingly, the amount of cash we have on hand fluctuates significantly from period to period. The Company otherwise does not
have any planned capital expenditures and has historically funded its operations from revenues and sales of securities, including
convertible debt securities. We believe that our cash on hand, cash equivalents and short-term investments, along with our revenues
from operations, will fund our projected operating requirements, fund our current operations and repay our outstanding indebtedness,
in each case, for at least the next 12 months. However, to grow our business substantially, we will need to increase the amount
of funds we have deposited with the telecommunications companies for which we process mobile recharge payments. Accordingly, we
expect to seek additional capital through public or private sales of our equity or debt securities, or both. We might also enter
into financing arrangements with commercial banks or nontraditional lenders. We cannot provide investors with any assurance that
we will be able to raise additional funding from the sale of our equity or debt securities, or both, in order to increase our
deposits with our telecommunications company clients, or if available, that such funding will be on terms acceptable to us.
We
currently do not have any financing arrangements in place. We did, however, raise $5,886,500 through the sale of shares of our
common stock in private placement transactions exempt from the registration requirements of the Securities Act of 1933 during
the year ended February 28, 2021.
Statement
of Cashflows
The
following table provides a summary of cash flows for the periods presented:
Year Ended
February 28, 2021
Year Ended
February 29, 2020
Net cash used in operating activities
$ (4,271,618 )
$ (2,559,140 )
Net cash used in investing activities
$ (238,485 )
$ (17,237 )
Net cash provided by financing activities
$ 5,174,600
$ 1,301,386
Effect of exchange rates on cash & cash equivalents
$ 83,301
$ 40,665
Net increase (decrease) in cash and cash equivalents
$ 747,798
$ (1,234,326 )
- 31 -
Table of Contents
Cash
Flow used in Operating Activities
Net cash used in operating activities increased
by $1,712,478 in the year ended February 28, 2021 compared to the year ended February 29, 2020, primarily due to an increase in
accounts receivable of $1,437,329 (2020: $2,168,175), increase in other receivable of $906,265 (2020: $575,146), increase in inventories
of $1,401 (2020; $nil) and decrease in accounts payable of ($230,118) (2020: $1,464,474), offset by a decrease in prepayment and
deposit of $1,975,673 (2020: $87,313), increase in accrual and other payables of $2,509 (2020: $747,674) and increase in lease
liability of $3,191 (2020: $nil).
Cash
Flow used in Investing Activities
During
the year ended February 28, 2021, investing activities used cash of $238,485 compared to $17,237 during the year ended February
29, 2020. The increase by $221,248 in cash used in investing activities from the year ended February 28, 2021 as compared to February
29, 2020 related primarily to the purchase of equipment and investment in platforms.
Cash
Flow provided by Financing Activities
During the year ended February 28, 2021, financing
activities provided cash of $5,174,600 compared to $1,301,386 during the year ended February 29, 2020. The increase of $3,873,214
in the year ended February 28, 2021 was primarily due to decrease in due to related parties, loan from non-controlling stockholder
and proceeds from issuance of shares of our common stock.
Off-balance
sheet arrangements
There
are no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition,
changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources
that is material to investors.
Subsequent
events
We
have determined that we do not have any material subsequent events to report.
Outstanding
share data
At
May 20, 2021, we have 38,668,494 issued and outstanding shares of common stock.
Critical
Accounting Policies
The
consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (U.S.
GAAP). The consolidated financial statements include the financial statements of the Company, and its wholly-owned subsidiaries. All
intercompany accounts, transactions, and profits have been eliminated upon consolidation.
- 32 -
Table of Contents
Variable
interest entity
Pursuant
to Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Section 810,
Consolidation (ASC 810), the Company is required to include in its consolidated financial statements,
the financial statements of its variable interest entities (VIEs). ASC 810 requires a VIE to be consolidated if
that company is subject to a majority of the risk of loss for the VIE or is entitled to receive a majority of the VIEs
residual returns. VIEs are those entities in which a company, through contractual arrangements, bears the risk of, and enjoys
the rewards normally associated with ownership of the entity, and therefore the company is the primary beneficiary of the entity.
Under
ASC 810, a reporting entity has a controlling financial interest in a VIE, and must consolidate that VIE, if the reporting entity
has both of the following characteristics: (a) the power to direct the activities of the VIE that most significantly affect the
VIEs economic performance; and (b) the obligation to absorb losses, or the right to receive benefits, that could potentially
be significant to the VIE. The reporting entitys determination of whether it has this power is not affected by the existence
of kick-out rights or participating rights, unless a single enterprise, including its related parties and de - facto agents, have
the unilateral ability to exercise those rights. JiuGe Technologys actual stockholders do not hold any kick-out rights
that affect the consolidation determination.
Through
the VIE agreements, the Company is deemed the primary beneficiary of JiuGe Technology. Accordingly, the results of JiuGe Technology
have been included in the accompanying consolidated financial statements. JiuGe Technology has no assets that are collateral for
or restricted solely to settle their obligations. The creditors of JiuGe Technology do not have recourse to the Companys
general credit.
Certain
Risks and Uncertainties
The
Company relies on cloud-based hosting through a global accredited hosting provider. Management believes that alternate sources
are available; however, disruption or termination of this relationship could adversely affect our operating results in the near-term.
Identifiable
Intangible Assets
Identifiable
intangible assets are recorded at cost and are amortized over 3-10 years. Similar to tangible property and equipment, the Company
periodically evaluates identifiable intangible assets for impairment whenever events or changes in circumstances indicate that
the carrying amount may not be recoverable.
Impairment
of Long-Lived Assets
The
Company classifies its long-lived assets into: (i) computer and office equipment; (ii) furniture and fixtures, (iii) leasehold
improvements, and (iv) finite – lived intangible assets.
Long-lived
assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the
carrying value of such assets may not be fully recoverable. It is possible that these assets could become impaired as a result
of technology, economy or other industry changes. If circumstances require a long-lived asset or asset group to be tested for
possible impairment, the Company first compares undiscounted cash flows expected to be generated by that asset or asset group
to its carrying value. If the carrying value of the long-lived asset or asset group is not recoverable on an undiscounted cash
flow basis, an impairment is recognized to the extent that the carrying value exceeds its fair value. Fair value is determined
through various valuation techniques, including discounted cash flow models, relief from royalty income approach, quoted market
values and third-party independent appraisals, as considered necessary.
The
Company makes various assumptions and estimates regarding estimated future cash flows and other factors in determining the fair
values of the respective assets. The assumptions and estimates used to determine future values and remaining useful lives of long-lived
assets are complex and subjective. They can be affected by various factors, including external factors such as industry and economic
trends, and internal factors such as the Companys business strategy and its forecasts for specific market expansion.
Accounts
Receivable and Concentration of Risk
Accounts
receivable, net is stated at the amount the Company expects to collect, or the net realizable value. The Company provides a provision
for allowances that includes returns, allowances and doubtful accounts equal to the estimated uncollectible amounts. The Company
estimates its provision for allowances based on historical collection experience and a review of the current status of trade accounts
receivable. It is reasonably possible that the Companys estimate of the provision for allowances will change.
- 33 -
Table of Contents
Lease
Operating
and finance lease right-of-use assets and lease liabilities are recognized at the commencement date based on the present value
of the future lease payments over the lease term. When the rate implicit to the lease cannot be readily determined, the Company
utilizes its incremental borrowing rate in determining the present value of the future lease payments. The incremental borrowing
rate is derived from information available at the lease commencement date and represents the rate of interest that the Company
would have to pay to borrow on a collateralized basis over a similar term and amount equal to the lease payments in a similar
economic environment. The right-of-use asset includes any lease payments made and lease incentives received prior to the commencement
date. Operating lease right-of-use assets also include any cumulative prepaid or accrued rent when the lease payments are uneven
throughout the lease term. The right-of-use assets and lease liabilities may include options to extend or terminate the lease
when it is reasonably certain that the Company will exercise that option.
Cash
and Cash Equivalents
Cash
and cash equivalents represent cash on hand, demand deposits, and other short-term highly liquid investments placed with banks,
which have original maturities of three months or less and are readily convertible to known amounts of cash.
Property
and Equipment
Property
and equipment are stated at cost. Depreciation of property and equipment is provided using the straight-line method for financial
reporting purposes at rates based on the estimated useful lives of the assets. Estimated useful lives range from three to seven
years. Land is classified as held for sale when management has the ability and intent to sell, in accordance with ASC Topic 360-45.
Earnings
Per Share
Basic
(loss) earnings per share is based on the weighted average number of common shares outstanding during the period while the effects
of potential common shares outstanding during the period are included in diluted earnings per share.
FASB
Accounting Standard Codification Topic 260 (ASC 260), Earnings Per Share, requires that employee equity
share options, non-vested shares and similar equity instruments granted to employees be treated as potential common shares in
computing diluted earnings per share. Diluted earnings per share should be based on the actual number of options or shares granted
and not yet forfeited, unless doing so would be anti-dilutive. The Company uses the treasury stock method for equity
instruments granted in share-based payment transactions provided in ASC 260 to determine diluted earnings per share. Antidilutive
securities represent potentially dilutive securities which are excluded from the computation of diluted earnings or loss per share
as their impact was antidilutive.
Revenue
Recognition
The
Company adopted ASC 606, Revenue from Contracts with Customers (ASC 606) beginning on January 1, 2018 using the
modified retrospective approach. ASC 606 establishes principles for reporting information about the nature, amount, timing and
uncertainty of revenue and cash flows arising from the entitys contracts to provide goods or services to customers. The core
principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects
the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance
obligations are satisfied. The Company has assessed the impact of the guidance by reviewing its existing customer contracts and
current accounting policies and practices to identify differences that will result from applying the new requirements, including
the evaluation of its performance obligations, transaction price, customer payments, transfer of control and principal versus
agent considerations. Based on the assessment, the Company concluded that there was no change to the timing and pattern of revenue
recognition for its current revenue streams in scope of ASC 606 and therefore there was no material changes to the Companys consolidated
financial statements upon adoption of ASC 606.
The
Company recognizes revenue from providing hosting and integration services and licensing the use of its technology platform to
its customers. The Company recognizes revenue when all of the following conditions are satisfied: (1) there is persuasive evidence
of an arrangement; (2) the service has been provided to the customer (for licensing, revenue is recognized when the Companys
technology is used to provide hosting and integration services); (3) the amount of fees to be paid by the customer is fixed or
determinable; and (4) the collection of fees is probable. We account for our multi-element arrangements, such as instances
where we design a custom website and separately offer other services such as hosting, which are recognized over the period for
when services are performed.
- 34 -
Table of Contents
Income
Taxes
The
Company uses the asset and liability method of accounting for income taxes in accordance with Accounting Standards Codification
(ASC) 740, Income Taxes (ASC 740). Under this method, income tax expense is recognized
as the amount of: (i) taxes payable or refundable for the current year and (ii) future tax consequences attributable to differences
between financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets
and liabilities are measured using enacted tax rates expected to apply to taxable income in the years which those temporary differences
are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized
in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred
tax assets reported if based on the weight of available evidence it is more likely than not that some portion or all of the deferred
tax assets will not be realized.
Non-controlling
interest
Non-controlling
interests held 1% shares of one of subsidiary is recorded as a component of our equity, separate from the Companys equity.
Purchase or sales of equity interests that do not result in a change of control are accounted for as equity transactions. Results
of operations attributable to the non-controlling interest are included in our consolidated results of operations and, upon loss
of control, the interest sold, as well as interest retained, if any, will be reported at fair value with any gain or loss recognized
in earnings.
Recent
Issued Accounting Pronouncements
The
Company does not believe recently issued but not yet effective accounting standards, if currently adopted, would have a material
effect on the consolidated financial position, statements of operations and cash flows.
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As
a smaller reporting company as defined in Rule 12b-2 under the Exchange Act, the Company is not required to provide the information
required by this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.