3 unchanged sentences
CONDENSED CONSOLIDATED INTERIM FINANCIAL
−Removed: For the six months ended August 31, 2020
+Added: For the nine months ended November 30, 2020
(Unaudited - Expressed in U.S.
−Removed: FingerMotion, Inc.
−Removed: fka Property Management Corp of America
−Removed: Condensed Consolidated Balance Sheets
+Added: FingerMotion,
+Added: Property Management Corp of America
+Added: Consolidated Balance Sheets
Current Assets
2 unchanged sentences
Equipment (net of $21,921 and $9,618 depreciation)
+Added: Intangible assets (net of $248,578 and $200,000 depreciation)
Prepayment and deposit
16 unchanged sentences
Preferred stock, par value $.0001 per share;
−Removed: 1,000,000 shares;
+Added: Authorized 1,000,000 shares;
issued and outstanding -0- shares.
1 unchanged sentence
Authorized 200,000,000 shares;
−Removed: issued and outstanding 33,742,953 shares and 25,847,953 issued and outstanding at August 31, 2020 and February 29, 2020 respectively
+Added: issued and outstanding 36,200,557 shares and 25,847,953 issued and outstanding at November 30, 2020 and February 29, 2020 respectively
Additional paid-in capital
Accumulated deficit
+Added: (10,074,007 )
Accumulated other comprehensive income
4 unchanged sentences
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
−Removed: FingerMotion, Inc.
−Removed: fka Property Management Corp of America
−Removed: Condensed Consolidated Statements of Operations
−Removed: Three Months Ended August 31,
−Removed: Six Months Ended August 31,
+Added: FingerMotion,
+Added: Property Management Corp of America
+Added: Consolidated Statements of Operations
+Added: Three Months Ended
+Added: Nine Months Ended
Cost of revenue
+Added: (10,072,216 )
Gross profit (loss)
35 unchanged sentences
Wgt Ave Common Shares Outstanding - Diluted
−Removed: FingerMotion, Inc.
−Removed: fka Property Management Corp of America
−Removed: Condensed Consolidated Statement of Shareholders' Equity
+Added: FingerMotion,
+Added: Property Management Corp of America
+Added: Consolidated Statement of Shareholders’
Comprehensive
7 unchanged sentences
Accumulated other comprehensive income
−Removed: Balance at Aug 31, 2020
+Added: Balance at August 31, 2020
+Added: Common stock issued for cash
+Added: Common stock issued for professional service
+Added: Accumulated other comprehensive income
+Added: Balance at November 30, 2020
+Added: (10,074,007 )
Comprehensive
13 unchanged sentences
Balance at August 31, 2019
−Removed: FingerMotion, Inc.
−Removed: fka Property Management Corp of America
−Removed: Condensed Consolidated Statements of Cash Flows
−Removed: Six Months Ended August 31,
+Added: Impact of Adoption of ASU 2016-02, Leases (Topic 842)
+Added: Common stock issued for cash
+Added: Accumulated other comprehensive income
+Added: Balance at November 30, 2019
+Added: FingerMotion,
+Added: Property Management Corp of America
+Added: Consolidated Statements of Cash Flows
+Added: Nine Months Ended
$ (2,244,413 )
$ (2,275,868 )
−Removed: Adjustments to reconcile net loss to net cash provided by (used in)
−Removed: operating activities:
+Added: Adjustments to reconcile net loss to net cash provided by
+Added: (used in) operating activities:
Share based compensation expenses
6 unchanged sentences
(Increase) decrease in other receivable
+Added: (Increase) decrease in inventories
Increase (decrease) in accounts payable
5 unchanged sentences
Purchase of equipment
+Added: (Increase) in intangible assets
Net cash provided by (used in) investing activities
Cash flows from financing activities
−Removed: Repayment to note payable
−Removed: Proceeds from loan payable
+Added: Repayment to notes payable
+Added: Proceed from loan payable
+Added: Advances from stock subscription payable
Common stock issued for cash
8 unchanged sentences
FINGERMOTION, INC.
−Removed: Six months ended August 31, 2020 and
+Added: Nine months ended November 30, 2020 and
Notes to the Condensed Consolidated Financial
56 unchanged sentences
a full plan in the next few months for board approvals.
+Added: Finger Motion Financial Group Limited was
+Added: organized on December 10, 2019 and is 100% owned by FingerMotion, Inc.
+Added: This company is currently dormant and was organized as
+Added: a holding company for Finger Motion Financial Company Limited, which was organized on January 24, 2020, which is 100% owned by
+Added: Finger Motion Financial Group Limited.
+Added: Finger Motion Financial Company Limited is currently dormant and was organized to operate
+Added: the insurtech business once it is fully commercialized.
FINGERMOTION, INC.
−Removed: Six months ended August 31, 2020 and
+Added: Nine months ended November 30, 2020 and
Notes to the Condensed Consolidated Financial
−Removed: Note 2 - Summary of Principal Accounting Policies
+Added: Note 2 - Summary of Principal Accounting
Principles of Consolidation and Presentation
33 unchanged sentences
The following assets and liabilities of the
−Removed: VIE & VIE Subsidiary are included in the accompanying consolidated financial statements of the Company as of August 31, 2020
+Added: VIE & VIE Subsidiary are included in the accompanying consolidated financial statements of the Company as of November 30, 2020
and February 29, 2020:
−Removed: August 31, 2020
+Added: FINGERMOTION, INC.
+Added: Nine months ended November 30, 2020 and
+Added: Notes to the Condensed Consolidated Financial
+Added: Note 2 - Summary of Principal Accounting
+Added: Policies (Continued)
+Added: Assets and liabilities of the VIE
+Added: November 30, 2020
February 29, 2020
4 unchanged sentences
Total liabilities
−Removed: FINGERMOTION, INC.
−Removed: Six months ended August 31, 2020 and
−Removed: Notes to the Condensed Consolidated Financial
−Removed: Note 2 - Summary of Principal Accounting
−Removed: Policies (Continued)
Assets and liabilities of the VIE Subsidiary
−Removed: August 31, 2020
+Added: November 30, 2020
February 29, 2020
4 unchanged sentences
Total liabilities
−Removed: Result of VIE
−Removed: For the Six Months Ended August 31,
+Added: Operating Result of VIE
+Added: For the Nine Months Ended November 30, 2020
+Added: For the Nine Months Ended November 30, 2019
Cost of revenue
3 unchanged sentences
Research & Development
−Removed: Share compensation expenses
Total operating expenses
5 unchanged sentences
FINGERMOTION, INC.
−Removed: Six months ended August 31, 2020 and
+Added: Nine months ended November 30, 2020 and
Notes to the Condensed Consolidated Financial
2 unchanged sentences
Operating Result of VIE Subsidiary
−Removed: For the Six Months Ended August 31,
+Added: For the Nine Months Ended November 30, 2020
+Added: For the Nine Months Ended November 30, 2019
Cost of revenue
32 unchanged sentences
FINGERMOTION, INC.
−Removed: Six months ended August 31, 2020 and
+Added: Nine months ended November 30, 2020 and
Notes to the Condensed Consolidated Financial
−Removed: Note 2 - Summary of Principal Accounting Policies (Continued)
+Added: Note 2 - Summary of Principal Accounting
+Added: Policies (Continued)
Impairment of Long-Lived Assets
48 unchanged sentences
FINGERMOTION, INC.
−Removed: Six months ended August 31, 2020 and
+Added: Nine months ended November 30, 2020 and
Notes to the Condensed Consolidated Financial
52 unchanged sentences
FINGERMOTION, INC.
−Removed: Six months ended August 31, 2020 and
+Added: Nine months ended November 30, 2020 and
Notes to the Condensed Consolidated Financial
31 unchanged sentences
The Company had an accumulated deficit of $10,074,007
−Removed: and $7,826,754 as at August 31, 2020 and February 29, 2020 respectively, and had a net loss of $1,538,767 and $1,779,175 for the
−Removed: six months ended August 31, 2020 and 2019, respectively.
+Added: and $7,826,754 as at November 30, 2020 and February 29, 2020 respectively, and had a net loss of $2,244,413 and $2,275,868 for
+Added: the nine months ended November 30, 2020 and 2019, respectively.
The Company’s continuation as a going
10 unchanged sentences
FINGERMOTION, INC.
−Removed: Six months ended August 31, 2020 and
+Added: Nine months ended November 30, 2020 and
Notes to the Condensed Consolidated Financial
1 unchanged sentence
We recorded $11,245,589 and $5,665,479 in revenue,
−Removed: respectively, for the six months ended August 31, 2020 and 2019.
−Removed: The increase of $3,391,242 resulted from the consolidation of
−Removed: the VIE entities & its subsidiary and the new business model.
−Removed: For the Six Months Ended
−Removed: August 31, 2020
−Removed: August 31, 2019
−Removed: Mobile Recharge
+Added: respectively, for the nine months ended November 30, 2020 and 2019.
+Added: The increase of $5,580,110 resulted from the consolidation
+Added: of businesses of VIE entities & its subsidiary.
+Added: For the Nine Months Ended
+Added: November 30, 2020
+Added: November 30, 2019
+Added: Telecommunication Products & Services
+Added: SMS & MMS Business
Note 5 –
−Removed: At August 31, 2020 and February 29, 2020, the
−Removed: company has the following amounts related to tangible assets:
−Removed: August 31, 2020
+Added: At November 30, 2020 and February 29, 2020,
+Added: the company has the following amounts related to tangible assets:
+Added: November 30, 2020
February 29, 2020
3 unchanged sentences
for the equipment.
−Removed: Depreciation expense for the six months ended August 31, 2020 and 2019 totaled $7,617 and $2,779, respectively.
+Added: Depreciation expense for the nine months ended November 30, 2020 and 2019 totaled $7,524 and $4,851, respectively.
Note 6 –
+Added: Intangible Assets
+Added: At November 30, 2020 and February 29,
+Added: 2020, the company has the following amounts related to intangible assets:
+Added: November 30, 2020
+Added: February 29, 2020
+Added: Mobile applications
+Added: accumulated amortization
+Added: Net intangible assets
+Added: No significant residual value is estimated
+Added: for these intangible assets.
+Added: Amortization expense for the nine periods ended November 30, 2020 and 2019 totaled $45,827
+Added: and $nil, respectively.
+Added: FINGERMOTION, INC.
+Added: Nine months ended November 30, 2020 and
+Added: Notes to the Condensed Consolidated Financial
+Added: Note 7 –
Prepaid Expenses
3 unchanged sentences
and its China entities on October 16, 2018.
−Removed: Our current vendors are China Unicom and China Mobile for Mobile Recharge and China
−Removed: Mobile for SMS.
−Removed: August 31, 2020
+Added: Our current vendors are China Unicom and China Mobile for Telecommunication Products
+Added: & Services and China Mobile for SMS & MMS business.
+Added: November 30, 2020
February 29, 2020
−Removed: Mobile Recharge
+Added: Telecommunication Products & Services
Deposit Paid / Prepayment
1 unchanged sentence
Net Prepaid expenses for Mobile recharge
−Removed: Other deposit
+Added: Other prepayment
Prepayment and deposit
−Removed: August 31, 2020
+Added: November 30, 2020
February 29, 2020
+Added: SMS & MMS Business
Deposit Paid / Prepayment
1 unchanged sentence
Net Prepaid expenses for SMS
−Removed: Other deposit
+Added: Other prepayment
Prepayment and deposit
FINGERMOTION, INC.
−Removed: Six months ended August 31, 2020 and
+Added: Nine months ended November 30, 2020 and
Notes to the Condensed Consolidated Financial
14 unchanged sentences
All operating lease expense is recognized
−Removed: on a straight-line basis over the lease term in the six months ended August 31, 2020.
+Added: on a straight-line basis over the lease term in the nine months ended November 30, 2020.
Information related to the Company's right-of-use
assets and related lease liabilities were as follows:
−Removed: August 31, 2020
+Added: November 30, 2020
February 29, 2020
5 unchanged sentences
Total lease liability
−Removed: August 31, 2020
+Added: November 30, 2020
Remaining lease term and discount rate
2 unchanged sentences
The following table summarizes the future minimum
−Removed: lease payments due under the Company's operating leases as of August 31, 2020:
+Added: lease payments due under the Company's operating leases as of November 30, 2020:
imputed interest
Note 9 - Convertible Note Payable
−Removed: A Note Payable having a Face Value of $1,000,000
−Removed: at August 31, 2020 and accruing interest at 5% is due Oct 9, 2020.
−Removed: The note is convertible anytime from the date of issuance into
−Removed: $0.0001 par value Common Stock at $2.00 per share.
−Removed: We estimate that the fair value of these convertible
−Removed: debt approximates the face value, so no value has been assigned to the beneficial conversion feature.
−Removed: Any gain or loss will be
−Removed: recognized at conversion.
+Added: A note payable having a principal amount of
+Added: $1,000,000 at November 30, 2020 and accruing interest at 5% per annum, which was due and payable on October 9, 2020, was extended
+Added: by the parties for an additional three months until January 9, 2021.
+Added: The note is convertible at anytime from the date of issuance
+Added: at the option of the holder into shares of common stock par value $0.0001 par value of the Company at a price of $2.00 per share.
+Added: We estimate that the fair value of this convertible
+Added: debt is approximately the principal amount, so no value has been assigned to the beneficial conversion feature.
+Added: Any gain or loss
+Added: will be recognized at conversion.
FINGERMOTION, INC.
−Removed: Six months ended August 31, 2020 and
+Added: Nine months ended November 30, 2020 and
Notes to the Condensed Consolidated Financial
Note 10 - Note Payable
−Removed: A Note Payable having a Face Value of $66,000
−Removed: at August 31, 2020 and accruing interest at 0% is due May 21, 2021.
+Added: A note payable having a principal amount of
+Added: $66,000 at November 30, 2020 and accruing interest at 0% per annum is due and payable on May 21, 2021.
Note 11 - Loan Payable
The following table summarizes loan principal
−Removed: due by the Company as of August 31, 2020:
−Removed: August 31, 2020
+Added: due by the Company as of November 30, 2020:
+Added: November 30, 2020
Liew Yow Ming
7 unchanged sentences
Loans from Mr.
−Removed: Liew Yow Ming are fixed at rate of 20% per annum.
−Removed: Interest expenses incurred on loans payable for
−Removed: the six months ended was $67,991.
+Added: Liew Yow Ming bear interest at a fixed rate of 20% per annum.
+Added: Interest expenses incurred on loans
+Added: payable for the nine months ended November 30, 2020 was $153,577.
Note 12 - Common Stock
−Removed: On June 21, 2017, the Company filed Articles
−Removed: of Amendment to its Amended Articles of Incorporation with the Secretary of State of the State of Delaware effecting a 1 for 4
−Removed: reverse stock split of the Company's common stock and increase in the authorized shares of common stock to 200,000,000 and a name
−Removed: change of the Company from Property Management Corporation of America to FingerMotion, Inc.
+Added: On June 21, 2017, the Company filed a Certificate
+Added: of Amendment to its Certificate of Incorporation with the Secretary of State of the State of Delaware effecting a 1 for 4 reverse
+Added: stock split of the Company's outstanding shares of common stock and increase in the authorized shares of common stock to 200,000,000
+Added: and a name change of the Company from Property Management Corporation of America to FingerMotion, Inc.
(the "Corporate Actions").
−Removed: The Corporate Actions and the Amended Articles became effective on June 21, 2017.
+Added: The Corporate Actions and the amendment to the Certificate of Incorporation became effective on June 21, 2017.
Effective July 13, 2017 (the “Closing
20 unchanged sentences
FINGERMOTION, INC.
−Removed: Six months ended August 31, 2020 and
+Added: Nine months ended November 30, 2020 and
Notes to the Condensed Consolidated Financial
3 unchanged sentences
of promissory notes in the aggregate amount of $100,000 plus interest of $4,000.
−Removed: The Company issued approximately 8,045,000
−Removed: shares of common stock to consultants for the three months ended May 31, 2020 for consideration of $283,575.
−Removed: 7,645,000 shares
−Removed: of our common stock at a deemed price of $0.20 per share to 24 individuals and two entities pursuant to consulting agreements,
−Removed: management agreements and to employees.
−Removed: 150,000 shares of our common stock at a deemed price of $0.40 per share to three individuals
−Removed: pursuant to a financial advisory services agreement and 250,000 shares of our common stock at a deemed price of $0.25 per share
−Removed: to one entity pursuant to a management consulting agreement.
−Removed: On Jul 22, 2020, the Company cancelled 150,000
−Removed: shares of our common stock which issued to three individuals pursuant to a financial advisory services agreement in last quarter.
−Removed: During the quarter ended August 31, 2020, the
−Removed: Company received (i) $415,000 from subscriptions for the purchase of 830,000 shares of our common stock at a price of $0.50 per
−Removed: share from five individuals, (ii) $445,800 from subscriptions for the purchase of 445,800 units at a price of $1.00 per unit from
−Removed: 13 individuals and 3 entities, whereby each unit is comprised of one share of our common stock and one common stock purchase warrant
−Removed: with each warrant entitling the holder to purchase one additional share of common stock at an exercise price of $2.00 per share
−Removed: and having an expiry date of two years from the date of issuance, and (iii) $322,500 from subscriptions for the purchase of 215,000
−Removed: shares of our common stock at a price of $1.50 per share from four individuals;
−Removed: which securities were not issued as of August 31,
+Added: On May 1, 2020, the Company issued an aggregate
+Added: of 7,645,000 shares of common stock at a deemed price of $0.20 per share to 24 individuals and two entities pursuant to consulting
+Added: agreements, management agreements and to employees.
+Added: On May 8, 2020, the Company issued an aggregate
+Added: of 150,000 shares of common stock at a deemed price of $0.40 per share to three individuals pursuant to a financial advisory services
+Added: On May 15, 2020, the Company issued 250,000
+Added: shares of common stock at a deemed price of $0.25 per share to one entity pursuant to a management consulting agreement.
+Added: On July 22, 2020, the Company cancelled 150,000
+Added: shares of common stock which it issued to three individuals pursuant to a financial advisory services agreement on May 8, 2020.
+Added: On September 24, 2020, the Company issued 40,000
+Added: shares of common stock to one entity pursuant to a settlement agreement with respect to a business development consulting agreement
+Added: at a deemed price of $3.40 per share.
+Added: On September 25, 2020, the Company issued 34,104
+Added: shares of common stock to a consultant pursuant to a marketing services agreement at a deemed price of $3.90 per share.
+Added: On October 2, 2020, the Company issued 700,000
+Added: shares of common stock to four individuals and one entity pursuant to consulting agreements and management agreements at a deemed
+Added: price of $0.21 per share.
+Added: On October 19, 2020, the Company issued 830,000
+Added: shares of common stock to five individuals due to the closing of its private placement at $0.50 per share for gross proceeds of
+Added: On October 19, the Company issued 438,500 units
+Added: (each, a “Unit”) to 12 individuals and three entities due to a closing of its private placement at $1.00 per Unit for
+Added: gross proceeds of $438,500.
+Added: Each Unit consists of one share of common stock and one common stock purchase warrant (each, a “Warrant”)
+Added: with each Warrant entitling the holder thereof to purchase one additional share of common stock (each, a “Warrant Share”)
+Added: at an exercise price of $2.00 per Warrant Share having an expiry date of two years from the date of issuance of the Warrants.
+Added: On October 19, 2020, the Company issued 100,000
+Added: shares of common stock to one individual due to the closing of its private placement at $1.00 per share for gross proceeds of $100,000.
+Added: On October 19, 2020, the Company issued 265,000
+Added: shares of common stock to four individuals due to the closing of its private placement at $1.50 per share for gross proceeds of
+Added: On October 19, 2020, the Company issued 50,000
+Added: units (each, a “Unit”) to one individual due to a closing of its private placement at $1.50 per Unit for gross proceeds
+Added: Each Unit consists of one share of common stock and one common stock purchase warrant (each, a “Warrant”)
+Added: with each Warrant entitling the holder thereof to purchase one additional share of common stock (each, a “Warrant Share”)
+Added: at an exercise price of $3.00 per Warrant Share having an expiry date of two years from the date of issuance of the Warrants.
+Added: FINGERMOTION, INC.
+Added: Nine months ended November 30, 2020 and
+Added: Notes to the Condensed Consolidated Financial
+Added: Note 12 - Common Stock (Continued)
+Added: During the quarter ended November 30, 2020,
+Added: the Company received $1,345,999.50 from subscriptions for the purchase of 897,333 units (each a “Unit”) of the Company
+Added: at a price of $1.50 per Unit from 17 individuals and 4 entities, which securities have not been issued as of November 30, 2020.
+Added: Each Unit consists of one share of common stock and one common stock purchase warrant (each, a “Warrant”) with each
+Added: Warrant entitling the holder thereof to purchase one additional share of common stock (each, a “Warrant Share”) at
+Added: an exercise price of $3.00 per Warrant Share having an expiry date of two years form the date of issuance of the Warrants.
+Added: during the quarter ended November 30, 2020, the Company received $880,000 from subscriptions for the purchase of 440,000 shares
+Added: of common stock of the Company at a price of $2.00 per share from 12 individuals, which securities have not been issued as of November
Note 13 - Earnings Per Share
1 unchanged sentence
earnings per common share:
−Removed: For the Six Months Ended
−Removed: August 31, 2020
−Removed: August 31, 2019
+Added: For the Nine Months Ended
+Added: November 30, 2020
+Added: November 30, 2019
Numerator - basic and diluted
5 unchanged sentences
Loss per common share —
−Removed: FINGERMOTION, INC.
−Removed: Six months ended August 31, 2020 and
−Removed: Notes to the Condensed Consolidated Financial
Note 14 - Income Taxes
7 unchanged sentences
The Company generated a taxable loss for
−Removed: the six months ended August 31, 2020 and 2019.
−Removed: Finger Motion Company Limited is incorporated
−Removed: in Hong Kong and Hong Kong’s profits tax rate is 16.5%.
−Removed: Finger Motion Company Limited did not earn any income that was derived
−Removed: in Hong Kong for the six months ended August 31, 2020 and 2019.
+Added: the nine months ended November 30, 2020 and 2019.
+Added: Finger Motion Company Limited and Finger Motion
+Added: (CN) Limited are incorporated in Hong Kong and are subject to Hong Kong’s profits tax rate of 16.5%.
+Added: Both the companies generated
+Added: a taxable loss for the nine months ended November 30, 2020 and 2019.
+Added: Finger Motion Financial
+Added: Company Limited is incorporated in Hong Kong and does not currently have any operations.
The People’s Republic of China (PRC)
JiuGe Management, JiuGe Technology, Beijing
−Removed: XunLian and BuGuNiao were incorporated in the People’s Republic of China and subject to PRC income tax at 25%.
+Added: XunLian and Suzhou BuGuNiao are incorporated in the People’s Republic of China and are subject to PRC income tax at 25%.
+Added: FINGERMOTION, INC.
+Added: Nine months ended November 30, 2020 and
+Added: Notes to the Condensed Consolidated Financial
+Added: Note 14 - Income Taxes (Continued)
Income tax mainly consists of foreign income
1 unchanged sentence
The Company’s effective income tax rates for
−Removed: the six months ended August 31, 2020 and 2019 are as follows:
−Removed: For the Six Months Ended
−Removed: August 31, 2020
−Removed: August 31, 2019
+Added: the nine months ended November 30, 2020 and 2019 are as follows:
+Added: For the Nine Months Ended
+Added: November 30, 2020
+Added: November 30, 2019
statutory tax rate
3 unchanged sentences
Effective tax rate
−Removed: At August 31, 2020 and February 29, 2020, the
−Removed: Company has a deferred tax asset of $384,775 and $750,024, resulting from certain net operating losses in U.S., respectively.
−Removed: ultimate realization of deferred tax assets depends on the generation of future taxable income during the periods in which those
−Removed: net operating losses are available.
−Removed: The Company considers projected future taxable income and tax planning strategies in making
−Removed: its assessment.
−Removed: At present, the Company concludes that it is more-likely-than-not that the Company will be able to realize all
−Removed: of its tax benefits in the near future and therefore a valuation allowance has been provided for the full value of the deferred
+Added: At November 30, 2020 and February 29, 2020,
+Added: the Company has a deferred tax asset of $561,813 and $750,024, resulting from certain net operating losses in U.S., respectively.
+Added: The ultimate realization of deferred tax assets depends on the generation of future taxable income during the periods in which
+Added: those net operating losses are available.
+Added: The Company considers projected future taxable income and tax planning strategies in
+Added: making its assessment.
+Added: At present, the Company concludes that it is more-likely-than-not that the Company will be able to realize
+Added: all of its tax benefits in the near future and therefore a valuation allowance has been provided for the full value of the deferred
A valuation allowance will be maintained until sufficient positive evidence exists to support the reversal of any portion
or all of the valuation allowance.
−Removed: At August 31, 2020 and February 29, 2020, the valuation allowance was $384,775 and $750,024,
+Added: At November 30, 2020 and February 29, 2020, the valuation allowance was $561,813 and $750,024,
respectively.
−Removed: August 31, 2020
+Added: November 30, 2020
February 29, 2020
3 unchanged sentences
FINGERMOTION, INC.
−Removed: Six months ended August 31, 2020 and
+Added: Nine months ended November 30, 2020 and
Notes to the Condensed Consolidated Financial
Note 15 –
−Removed: Acquisition of Beijing XunLian
+Added: On March 7, 2019, JiuGe Technology
+Added: also acquired 99% of equity interest of Beijing XunLian, a subsidiary that provides bulk distribution of SMS messages for JiuGe
+Added: customers at discounted rates.
+Added: The following table summarizes
+Added: the consideration paid for Beijing XunLian and the amounts of the assets acquired and liabilities assumed recognized at the acquisition
Consideration
4 unchanged sentences
Net liabilities
−Removed: Note 15 - Related Parties Transaction
+Added: Note 16 –
+Added: Related Parties Transaction
Related parties:
1 unchanged sentence
Relationship with the Company
−Removed: Non-controlling Stockholder, Director of Shanghai JiuGe Technology Information Co Ltd
+Added: Non-controlling Stockholder, Legal Representative of Shanghai JiuGe Technology Information Co Ltd
Liew Yow Ming
Non-controlling Stockholder
−Removed: The Company had the following related party balances at August 31, 2020 and February 29, 2020:
−Removed: August 31, 2020
+Added: The Company had the following related party balances at November 30, 2020 and February 29, 2020:
+Added: November 30, 2020
February 29, 2020
1 unchanged sentence
$ (1,351,107 )
−Removed: $ (1,351,107 )
The amount due to related party is without interest and due
−Removed: August 31, 2020
+Added: November 30, 2020
February 29, 2020
2 unchanged sentences
Loans from Mr.
−Removed: Liew Yow Ming are fixed at rate of 20%
−Removed: per annum with a fixed repayment term.
+Added: Liew Yow Ming are fixed at an interest rate
+Added: of 20% per annum with a fixed repayment term.
+Added: Interest expenses were $153,577 and $nil for the nine months ended November 30, 2020 and
+Added: 2019, respectively.
FINGERMOTION, INC.
−Removed: Six months ended August 31, 2020 and
+Added: Nine months ended November 30, 2020 and
Notes to the Condensed Consolidated Financial
2 unchanged sentences
The Company is not aware of any material outstanding
−Removed: claim and litigation against them.
+Added: claim and litigation against it or its subsidiaries.
Note 18 - Subsequent Events
1 unchanged sentence
The Company has analyzed its operations subsequent
−Removed: to August 31, 2020 to the date these unaudited condensed consolidated financial statements were issued, finding that the impact
+Added: to November 30, 2020 to the date these unaudited condensed consolidated financial statements were issued, finding that the impact
of COVID-19 on the Company is minimal.
4 unchanged sentences
point in time where it may impact the growth of the business, all of which are uncertain and cannot be predicted at this point.
−Removed: Subsequent to August 31, 2020, the Company
−Removed: received (i) $100,000 from a subscription for the purchase of 100,000 shares of our common stock at a price of $1.00 per share
−Removed: from one individuals, (ii) $75,000 from a subscription for the purchase of 50,000 shares of our common stock at a price of $1.50
−Removed: per share from one individual and (iii) $75,000 from a subscription for the purchase of 50,000 units at a price of $1.50 per unit
−Removed: from one individual, whereby each unit is comprised of one share of our common stock and one common stock purchase warrant with
−Removed: each warrant entitling the holder to purchase one additional share of common stock at an exercise price of $3.00 per share and
−Removed: having an expiry date of two years from the date of issuance.
−Removed: On October 19, 2020, the Company issued 830,000
−Removed: shares of common stock to five individuals due to the closing of its private placement at $0.50 per share for gross proceeds of
−Removed: On October 19, the Company issued 438,500 units
−Removed: (each, a “Unit”) to 12 individuals and three entities due to a closing of its private placement at $1.00 per Unit for
−Removed: gross proceeds of $438,500.
−Removed: Each Unit consists of one share of our common stock and one common stock purchase warrant (each, a
−Removed: “Warrant”) with each Warrant entitling the holder thereof to purchase one additional share of our common stock (each,
−Removed: a “Warrant Share”) at an exercise price of $2.00 per Warrant Share having an expiry date of two years from the date
−Removed: of issuance of the Warrants.
−Removed: On October 19, 2020, the Company issued 100,000
−Removed: shares of common stock to one individual due to the closing of its private placement at $1.00 per share for gross proceeds of $100,000.
−Removed: On October 19, 2020, the Company issued 265,000
−Removed: shares of common stock to four individuals due to the closing of its private placement at $1.50 per share for gross proceeds of
−Removed: On October 19, 2020, the Company issued 50,000
−Removed: units (each, a “Unit”) to one individual due to a closing of its private placement at $1.50 per Unit for gross proceeds
−Removed: Each Unit consists of one share of our common stock and one common stock purchase warrant (each, a “Warrant”)
−Removed: with each Warrant entitling the holder thereof to purchase one additional share of our common stock (each, a “Warrant Share”)
−Removed: at an exercise price of $3.00 per Warrant Share having an expiry date of two years from the date of issuance of the Warrants.
+Added: Subsequent to November 30, 2020, the Company
+Added: issued 1,604,334 units (each, a “Unit”) to 28 individuals and five entities due to the closing of its private placement
+Added: at $1.50 per Unit for gross proceeds of $2,406,501.
+Added: Each Unit consists of one share of our common stock and one common stock purchase
+Added: warrant (each, a “Warrant”) with each Warrant entitling the holder thereof to purchase one additional share of our
+Added: common stock (each, a “Warrant Share”) at an exercise price of $3.00 per Warrant Share having an expiry date of two
+Added: years from the date of issuance of the Warrants.
+Added: Subsequent to November 30, 2020, the Company
+Added: issued 534,500 shares of common stock to 16 individuals due to the closing of its private placement at $2.00 per share for gross
+Added: proceeds of $1,069,000.
+Added: Subsequent to November 30, 2020, the Company
+Added: issued 500,000 shares of common stock to one individual pursuant to the conversion of the outstanding convertible note at a price
+Added: of $2.00 per share.
+Added: Subsequent to November 30, 2020, the Company
+Added: issued 34,103 shares of common stock to one entity pursuant to a marketing services agreement at a deemed price of $3.90 per share.
+Added: Subsequent to November 30, 2020, the Company
+Added: issued 5,000 shares of common stock to one individual pursuant to a consulting agreement at a deemed price of $2.00 per share.
Except for the above, the Company has determined
15 unchanged sentences
and assumptions set forth in reports and other documents we have filed with or furnished to the SEC and, including, without limitation,
−Removed: this Quarterly Report on Form 10-Q for the six months ended August 31, 2020, and our Annual Report on Form 10-K for the fiscal
+Added: this Quarterly Report on Form 10-Q for the nine months ended November 30, 2020, and our Annual Report on Form 10-K for the fiscal
year ended February 29, 2020, including the consolidated financial statements and related notes contained therein.
7 unchanged sentences
This MD&A is focused on material changes
−Removed: in our financial condition from February 29, 2020, our most recently completed year end, to August 31, 2020, and our results of
−Removed: operations for the three and six months ended August 31, 2020, and should be read in conjunction with Item 7, Management’s
+Added: in our financial condition from February 29, 2020, our most recently completed year end, to November 30, 2020, and our results
+Added: of operations for the three and nine months ended November 30, 2020, and should be read in conjunction with Item 7, Management’s
Discussion and Analysis of Financial Condition and Results of Operations as contained in our Annual Report on Form 10-K for the
53 unchanged sentences
Finger Motion (CN) Limited (3)
+Added: Finger Motion Financial Group Limited (4)
+Added: Finger Motion Financial Company Limited (5)
Shanghai JiuGe Business Management Co., Ltd.
8 unchanged sentences
Motion (CN) Global Limited.
+Added: (4) Finger Motion Financial Group Limited is a wholly-owned subsidiary
+Added: of FingerMotion, Inc.
+Added: (5) Finger Motion Financial Company Limited is a wholly-owned subsidiary
+Added: of Finger Motion Financial Group Limited.
(6) Shanghai JiuGe Business Management Co., Ltd.
71 unchanged sentences
Technology receives a percentage of the revenue received from all sales it processes for China Unicom on the platform.
−Removed: The Cooperation
−Removed: Agreement expires three years from the date of its signature, but it may be terminated by (i) JiuGe Technology upon three months’
−Removed: written notice or (ii) by China Unicom unilaterally.
+Added: The Cooperation Agreement
+Added: expires three years from the date of its signature, but it may be terminated by (i) JiuGe Technology upon three months’
+Added: notice or (ii) by China Unicom unilaterally.
Results of Operations
−Removed: Three Months Ended August 31, 2020 Compared to Three Months
−Removed: Ended August 31, 2019
+Added: Three Months Ended November 30, 2020 Compared to Three Months
+Added: Ended November 30, 2019
The following table sets forth our results
1 unchanged sentence
For the Three Months Ended
+Added: November 30, 2020
+Added: November 30, 2019
Cost of revenue
−Removed: $ (3,362,663 )
−Removed: $ (1,832,747 )
Total operating expenses
−Removed: $ (1,152,972 )
Total other income (expenses)
5 unchanged sentences
The following table sets forth the Company’s revenue from
−Removed: its three lines of business for the periods indicated:
−Removed: the Three Months Ended
−Removed: We recorded $3,621,054 in revenue for the three
−Removed: month period ended August 31, 2020, an increase of $1,581,578 or 77.5%, compared to the three month period ended August 31, 2019.
−Removed: This increase resulted from an increase in revenue of $33,099 and $1,616,586 from our Sim Card and SMS businesses, respectively,
−Removed: offset in part by a decrease of $68,107 from our mobile recharge business.
−Removed: As previously disclosed, in June 2018, we paused our
−Removed: publishing and operating plans for existing games other projects and decided to re-focus the Company’s resources on the mobile
−Removed: data business, which has produced higher levels of revenue for the Company.
−Removed: We principally earn revenue by providing mobile payment
−Removed: and recharge services to customers of telecommunications companies in China.
−Removed: Specifically, we earn a negotiated rebate amount from
−Removed: the telecommunications companies for all monies paid by consumers to those companies that we process.
−Removed: As we continue to develop
−Removed: our mobile recharge business, we expect that revenues will continue to grow.
−Removed: We also earned revenue during the most recently completed
−Removed: fiscal quarter from our newly acquired SMS texting service, which business only recently became a part of the Company.
−Removed: expects and hopes that the SMS texting service business will continue to provide solid revenue for the Company in the future.
−Removed: In the quarter results, JiuGe Technology added
−Removed: a new business unit partnering with both China Mobile and China Unicom in offering and marketing subscription plans for new subscribers.
−Removed: This is strategic partnership between Telcos and JiuGe Technology, as JiuGe Technology will be leveraging on its expertise in digital
−Removed: marketing and cooperation with major e-commerce platforms in China to assist Telcos to expand its subscribers base and extend its
−Removed: new 5G products to subscribers in most efficient and cost-effective approach.
−Removed: JiuGe Technology will be earning both an upfront
−Removed: commission plus the recurring revenue share of the newly acquired subscribers.
−Removed: Marketing costs have been incurred during the period
−Removed: to secure all these acquisitions where revenue flow will be spread over the next 12 to 15 months based on the agreement secured
−Removed: with the Telcos for different provinces.
−Removed: This is still at preliminary but JiuGe Technology is positive on the profitability of
−Removed: this business unit and will contribute to the total revenue stream to the Company.
+Added: its different lines of businesses for the periods indicated:
+Added: For the Three Months Ended
+Added: November 30, 2020
+Added: November 30, 2019
+Added: Telecommunication Products & Services
+Added: SMS & MMS Business
+Added: Total Revenue
+Added: $4,881,601 in revenue for the three months period ended November 30, 2020, an increase of $2,188,868 or 81%, compared to
+Added: the three months period ended November 30, 2019.
+Added: This increase resulted from an increase in revenue of $220,827 and $1,968,040
+Added: from our Telecommunication Products & Services and SMS & MMS businesses, respectively.
+Added: The SMS & MMS business
+Added: have improved and will continue to provide the solid revenue stream for the Company in the future.
+Added: The Company acquired the SMS
+Added: & MMS business in April 2019 and have since contributed to the total revenue.
+Added: As for the Telecommunication Products & Services,
+Added: we earn revenue by providing mobile payment and recharge services to customers of telecommunications companies in China.
+Added: Specifically,
+Added: we earn a negotiated rebate amount from the telecommunications companies for all monies paid by consumers to those companies that
+Added: As we continue to develop our mobile payment business, we expect that revenues will continue to grow.
Cost of Revenue
2 unchanged sentences
For the Three Months Ended
−Removed: Mobile Recharge
+Added: November 30, 2020
+Added: November 30, 2019
+Added: Telecommunication Products & Services
+Added: SMS & MMS Business
Total Cost of Revenue
We recorded $4,261,058 in costs of revenue
−Removed: for the three month period ended August 31, 2020, an increase of $1,529,916 or 83%, compared to the three month period ended August
−Removed: As previously mentioned, we principally earn revenue by providing mobile payment and recharge services to customers of
−Removed: telecommunications companies in China.
−Removed: To earn this revenue, we incur certain customer acquisition costs, including discounts to
−Removed: our customers and promotional expenses, which is reflected in our cost of revenue.
+Added: for the three months period ended November 30, 2020, an increase of $2,005,785 or 89%, compared to the three months period ended
+Added: November 30, 2019.
+Added: As previously mentioned, we principally earn revenue by providing mobile payment and recharge services to customers
+Added: of telecommunications companies in China.
+Added: To earn this revenue, we incur certain customer acquisition costs, including discounts
+Added: to our customers and promotional expenses, which is reflected in our cost of revenue.
Gross profit (loss)
−Removed: Our gross profit for the three month period
−Removed: ended August 31, 2020 was $258,391, an increase of $51,662 or 25%, compared to the three month period ended August 31, 2019.
−Removed: increase in gross profit resulted from higher revenue and margin for the period.
+Added: Our gross profit for the three months period
+Added: ended November 30, 2020 was $620,543, an increase of $183,083 or 42%, compared to the three months period ended November 30, 2019.
+Added: This increase in gross profit resulted from higher revenue and margin for the period.
Amortization & Depreciation
We recorded depreciation of $45,734 for fixed
−Removed: assets for the three month period ended August 31, 2020, a decrease of $6,155 or 54%, compared to the three month period ended
−Removed: August 31, 2019.
−Removed: This decrease resulted as a portion of our intangible assets have been fully amortized.
+Added: assets for the three months period ended November 30, 2020, an increase of $33,879 or 286%, compared to the three months period
+Added: ended November 30, 2019.
+Added: This increase resulted in purchase of equipment and investment in platforms.
General & Administrative Expenses
2 unchanged sentences
For the Three Months Ended
+Added: November 30, 2020
+Added: November 30, 2019
Entertainment
3 unchanged sentences
We recorded $793,550 in general and administrative
−Removed: expenses for the three month period ended August 31, 2020, an increase of $256,599 or 44%, compared to the three month period ended
−Removed: August 31, 2019.
−Removed: The increased staff salaries, IT and technical fees are principally the result of the building of our mobile recharge
−Removed: business, SMS and Sim Card businesses.
+Added: expenses for the three months period ended November 30, 2020, an increase of $127,601 or 19%, compared to the three months period
+Added: ended November 30, 2019.
+Added: The increase of consulting, and staff salaries are principally the result of the building of our mobile
+Added: payment and SMS businesses.
Marketing Cost
2 unchanged sentences
For the Three Months Ended
+Added: November 30, 2020
+Added: November 30, 2019
Marketing Cost
We incurred fees of $136,960 in marketing cost
−Removed: in the second quarter ended August 31, 2020 for our new Sim Card business.
+Added: in the third quarter ended November 30, 2020 for our telecommunication products and services business.
Research & Development
2 unchanged sentences
For the Three Months Ended
+Added: November 30, 2020
+Added: November 30, 2019
Research & Development –
We incurred fees of $124,723 in research &
−Removed: development for the three month period ended August 31, 2020 as compared to $125,385 for the three month period ended August 31,
−Removed: The decrease of $1,851 or 1.5% was due to the foreign currency translation in salaries for the Research & Development
−Removed: The Insurtech division of Finger Motion that
−Removed: focus on consumer behavioral insights extraction for the purpose of risk assessment.
+Added: development for the three months period ended November 30, 2020 as compared to $96,627 for the three months period ended November
+Added: The increase of $28,096 or 29% was due to higher data access and usage fee charged by the telecommunications company.
+Added: The Insurtech division of the Company that
+Added: focuses on consumer behavioral insights extraction for the purpose of risk assessment.
Insights are derived from various data sources
13 unchanged sentences
For the Three Months Ended
+Added: November 30, 2020
+Added: November 30, 2019
Share compensation expenses
We incurred fees of $201,007 in share issuance
−Removed: for consultants in consideration of the services which have been provided to the company for the three month period ended August
−Removed: 31, 2020 as compared to $255,744 for the three month period ended August 31, 2019.
−Removed: The decrease of $205,711 or 80% was due to the
−Removed: shares for 2020 consultancy services were issued at lower deemed price.
+Added: for consultants in consideration of the services which have been provided to the company for the three months period ended November
+Added: 30, 2020 as compared to $227,799 for the three months period ended November 30, 2019.
Operating Expenses
We recorded $1,301,974 in operating expenses
−Removed: for the three month period ended August 31, 2020, as compared to $978,834 in operating expenses for the three month period ended
−Removed: August 31, 2019.
−Removed: The increase of $174,138 or 18%, for the three month period ended August 31, 2019 is as set forth above.
+Added: for the three months period ended November 30, 2020, as compared to $1,002,230 in operating expenses for the three months period
+Added: ended November 30, 2019.
+Added: The increase of $299,744 or 30%, for the three months period ended November 30, 2020 is as set forth above.
+Added: Net Loss from Operations
As a result of the foregoing, our net loss
−Removed: for the three month period ended August 31, 2020 was $894,581, an increase of $122,476 or 16%, compared to the three month period
−Removed: ended August 31, 2019.
−Removed: Six Months Ended August 31, 2020 Compared to Six Months Ended
−Removed: August 31, 2019
+Added: from operations for the three month period ended November 30, 2020 was $681,431, an increase of $116,661 or 21%, compared to the
+Added: three month period ended November 30, 2019.
+Added: Nine Months Ended November 30, 2020 Compared to Nine Months
+Added: Ended November 30, 2019
The following table sets forth our results
of operations for the periods indicated:
−Removed: For the Six Months Ended
+Added: For the Nine Months Ended
+Added: November 30, 2020
+Added: November 30, 2019
Cost of revenue
15 unchanged sentences
The following table sets forth the Company’s revenue from
−Removed: its three lines of business for the periods indicated:
−Removed: For the Six Months Ended
−Removed: Mobile Recharge
+Added: its different lines of businesses for the periods indicated:
+Added: For the Nine Months Ended
+Added: November 30, 2020
+Added: November 30, 2019
+Added: Telecommunication Products & Services
+Added: SMS & MMS Business
Total Revenue
−Removed: We recorded $6,363,988 in revenue for the six
−Removed: month period ended August 31, 2020, an increase of $3,391,243 or 114%, compared to the six month period ended August 31, 2019.
−Removed: increase resulted from an increase in revenue of $33,099 and $3,783,401 from our Sim Card and SMS businesses, respectively, offset
−Removed: in part by a decrease of $425,258 from our mobile recharge business.
−Removed: As previously disclosed, in June 2018, we paused our publishing
−Removed: and operating plans for existing games other projects and decided to re-focus the Company’s resources on the mobile data
−Removed: business, which has produced higher levels of revenue for the Company.
−Removed: We principally earn revenue by providing mobile payment
−Removed: and recharge services to customers of telecommunications companies in China.
−Removed: Specifically, we earn a negotiated rebate amount from
−Removed: the telecommunications companies for all monies paid by consumers to those companies that we process.
−Removed: As we continue to develop
−Removed: our mobile recharge business, we expect that revenues will continue to grow.
−Removed: We also earned revenue during the most recently completed
−Removed: fiscal quarter from our newly acquired SMS texting service, which business only recently became a part of the Company.
−Removed: expects and hopes that the SMS texting service business will continue to provide solid revenue for the Company in the future.
−Removed: In the quarter results, JiuGe Technology added
−Removed: a new business unit partnering with both China Mobile and China Unicom in offering and marketing subscription plans for new subscribers.
−Removed: This is strategic partnership between Telcos and JiuGe Technology, as JiuGe Technology will be leveraging on its expertise in digital
−Removed: marketing and cooperation with major e-commerce platforms in China to assist Telcos to expand its subscribers base and extend its
−Removed: new 5G products to subscribers in most efficient and cost-effective approach.
−Removed: JiuGe Technology will be earning both an upfront
−Removed: commission plus the recurring revenue share of the newly acquired subscribers.
−Removed: Marketing costs have been incurred during the period
−Removed: to secure all these acquisitions where revenue flow will be spread over the next 12 to 15 months based on the agreement secured
−Removed: with the Telcos for different provinces.
−Removed: This is still at preliminary but JiuGe Technology is positive on the profitability of
−Removed: this business unit and will contribute to the total revenue stream to the Company.
+Added: We recorded $11,245,589 in revenue for the
+Added: nine months period ended November 30, 2020, an increase of 5,580,011 or 98%, compared to the nine months period ended November
+Added: This increase resulted from an increase in revenue of $5,751,442 from our SMS & MMS business, offset in part by a
+Added: decrease of $171,332 from our Telecommunication Products & Services business.
+Added: & MMS business have improved and will continue to provide the solid revenue stream for the Company in the future.
+Added: acquired the SMS & MMS business in April 2019 and have since contributed to the total revenue.
+Added: As for the Telecommunication
+Added: Products & Services, we earn revenue by providing mobile payment and recharge services to customers of telecommunications companies
+Added: Specifically, we earn a negotiated rebate amount from the telecommunications companies for all monies paid by consumers
+Added: to those companies that we process.
+Added: As we continue to develop our mobile payment business, we expect that revenues will continue
Cost of Revenue
1 unchanged sentence
for the periods indicated:
−Removed: For the Six Months Ended
−Removed: Mobile Recharge
+Added: For the Nine Months Ended
+Added: November 30, 2020
+Added: November 30, 2019
+Added: Telecommunication Products & Services
+Added: SMS & MMS Business
Total Cost of Revenue
We recorded $10,072,216 in costs of revenue
−Removed: for the six month period ended August 31, 2020, an increase of $3,126,768 or 116%, compared to the six month period ended August
−Removed: As previously mentioned, we principally earn revenue by providing mobile payment and recharge services to customers of
−Removed: telecommunications companies in China.
−Removed: To earn this revenue, we incur certain customer acquisition costs, including discounts to
−Removed: our customers and promotional expenses, which is reflected in our cost of revenue.
+Added: for the nine months period ended November 30, 2020, an increase of $5,132,552 or 104%, compared to the nine months period ended
+Added: November 30, 2019.
+Added: As previously mentioned, we principally earn revenue by providing mobile payment and recharge services to customers
+Added: of telecommunications companies in China.
+Added: To earn this revenue, we incur certain customer acquisition costs, including discounts
+Added: to our customers and promotional expenses, which is reflected in our cost of revenue.
Gross profit (loss)
−Removed: Our gross profit for the six month period ended
−Removed: August 31, 2020 was $552,830, an increase of $264,475 or 92%, compared to the six month period ended August 31, 2019.
−Removed: This increase
−Removed: in gross profit resulted from higher revenue and margin for the period.
+Added: Our gross profit for the nine months period
+Added: ended November 30, 2020 was $1,173,373, an increase of $447,558 or 62%, compared to the nine months period ended November 30, 2019.
+Added: This increase in gross profit resulted from higher revenue and margin for the period.
Amortization & Depreciation
We recorded depreciation of $53,351 for fixed
−Removed: assets for the six month period ended August 31, 2020, a decrease of $14,728 or 66%, compared to the six month period ended August
−Removed: This decrease resulted as a portion of our intangible assets have been fully amortized.
+Added: assets for the nine months period ended November 30, 2020, an increase of $19,151 or 56%, compared to the nine months period ended
+Added: November 30, 2019.
+Added: This increase resulted in purchase of equipment and investment in platforms.
General & Administrative Expenses
1 unchanged sentence
general and administrative expenses for the periods indicated:
−Removed: For the Six Months Ended
+Added: For the Nine Months Ended
+Added: November 30, 2020
+Added: November 30, 2019
Entertainment
2 unchanged sentences
Total G&A Expenses
−Removed: We recorded $1,585,016 in general and administrative
−Removed: expenses for the six month period ended August 31, 2020, an increase of $374,167 or 31%, compared to the six month period ended
−Removed: August 31, 2019.
−Removed: The increased staff salaries, IT and technical fees are principally the result of the building of our mobile recharge
−Removed: business and SMS and Sim Card businesses.
+Added: We recorded $2,378,566 in general and
+Added: administrative expenses for the nine months period ended November 30, 2020, an increase of $501,768 or 27%, compared to the nine
+Added: months period ended November 30, 2019.
+Added: The increase of consulting, and staff salaries are principally the result of the building
+Added: of our mobile payment and SMS businesses.
Marketing Cost
1 unchanged sentence
marketing cost for the periods indicated:
−Removed: For the Six Months Ended
+Added: For the Nine Months Ended
+Added: November 30, 2020
+Added: November 30, 2019
Marketing Cost
We incurred fees of $268,216 in marketing cost
−Removed: in the second quarter ended August 31, 2020 for our new Sim Card business.
+Added: for the nine months period ended November 30, 2020 for our telecommunication products and services business.
Research & Development
1 unchanged sentence
research & development for the periods indicated:
−Removed: For the Six Months Ended
+Added: For the Nine Months Ended
+Added: November 30, 2020
+Added: November 30, 2019
Research & Development –
We incurred fees of $351,867 in research &
−Removed: development for the six month period ended August 31, 2020 as compared to $183,988 for the six month period ended August 31, 2019.
−Removed: The increase of $43,156 or 23% was due to increase in headcount for the Research & Development team.
+Added: development for the nine months period ended November 30, 2020 as compared to $280,615for the nine months period ended November
+Added: The increase of $71,252 or 25% was due to increase in headcount for the Research & Development team and higher data
+Added: access and usage fee charged by the telecommunications company
The Insurtech division of Finger Motion that
2 unchanged sentences
with the primary sources being the telecommunication data.
−Removed: The initial phase of business application is to focus on insurance industry
−Removed: particularly in the area of underwriting risk rating, complementary claims adjudication and assessment, and risk segmentation &
+Added: The initial phase of business application is to focus on insurance
+Added: industry particularly in the area of underwriting risk rating, complementary claims adjudication and assessment, and risk segmentation
& market penetration.
8 unchanged sentences
share compensation expenses for the periods indicated:
−Removed: For the Six Months Ended
+Added: For the Nine Months Ended
+Added: November 30, 2020
+Added: November 30, 2019
Share compensation expenses
We incurred fees of $272,717 in share issuance
−Removed: for consultants in consideration of the services which have been provided to the company for the six month period ended August
−Removed: 31, 2020 as compared to $661,488 for the six month period ended August 31, 2019.
−Removed: The decrease of $589,778 or 89% was due to the
−Removed: shares for 2020 consultancy services were issued at lower deemed price.
+Added: for consultants in consideration of the services which have been provided to the company for the nine months period ended November
+Added: 30, 2020 as compared to $889,287 for the nine months period ended November 30, 2019.
Operating Expenses
We recorded $3,324,717 in operating expenses
−Removed: for the six month period ended August 31, 2020, as compared to $2,078,670 in operating expenses for the six month period ended
−Removed: August 31, 2019.
−Removed: The decrease of $55,928 or 3%, for the six month period ended August 31, 2019 is as set forth above.
+Added: for the nine months period ended November 30, 2020, as compared to $3,080,900 in operating expenses for the nine months period
+Added: ended November 30, 2019.
+Added: The increase of $243,817 or 8%, for the nine months period ended November 30, 2020 is as set forth above.
+Added: Net Loss from Operations
As a result of the foregoing, our net loss
−Removed: for the six month period ended August 31, 2020 was $1,469,913, a decrease of $320,402 or 18%, compared to the six month period
−Removed: ended August 31, 2019.
+Added: for the nine month period ended November 30, 2020 was $2,151,344, a decrease of $203,741 or 9%, compared to the nine month period
+Added: ended November 30, 2019.
Liquidity and Capital Resources
−Removed: At August 31, 2020, we had cash and cash equivalents
−Removed: of $419,707 as compared to cash and cash equivalents of $102,919 at February 29, 2020.
−Removed: In order for us to continue to operate our
−Removed: mobile recharge business, we must deposit funds with our telecommunication company clients from time to time in order to obtain
−Removed: access to the mobile data and talk-time we make available to consumers on our portal.
−Removed: Accordingly, the amount of cash we have on
−Removed: hand fluctuates significantly from period to period.
−Removed: The significant cash reduction reflected on our balance sheet as of August
−Removed: 31, 2020, when compared to the year ended February 29, 2020, is the result of our making large deposits with our telecommunications
−Removed: company clients.
−Removed: The Company otherwise does not have any planned capital expenditures and has historically funded its operations
−Removed: from revenues and sales of securities, including convertible debt securities.
−Removed: We believe that our cash on hand, cash equivalents
−Removed: and short-term investments, along with our revenues from operations, will fund our projected operating requirements, fund our current
−Removed: operations and repay our outstanding indebtedness, in each case, for at least the next 12 months.
−Removed: However, to grow our business
−Removed: substantially, we will need to increase the amount of funds we have deposited with the telecommunications companies for which we
−Removed: process mobile recharge payments.
−Removed: Accordingly, we expect to seek additional capital through public or private sales of our equity
−Removed: or debt securities, or both.
−Removed: We might also enter into financing arrangements with commercial banks or nontraditional lenders.
−Removed: cannot provide investors with any assurance that we will be able to raise additional funding from the sale of our equity or debt
−Removed: securities, or both, in order to increase our deposits with our telecommunications company clients, or if available, that such
−Removed: funding will be on terms acceptable to us.
−Removed: We currently do not have any financing arrangements
−Removed: We did, however, raise $196,865 through the sale of shares of our common stock in private placement transactions exempt
−Removed: from the registration requirements of the Securities Act of 1933 during the six month period ended August 31, 2020.
+Added: At November 30, 2020, we had cash and cash
+Added: equivalents of $989,103 as compared to cash and cash equivalents of $102,919 at February 29, 2020.
+Added: In order for us to continue
+Added: to operate our mobile payment business, we must deposit funds with our telecommunication companies from time to time in order
+Added: to obtain access to the mobile data and talk-time we make available to consumers on our portal.
+Added: Accordingly, the amount of cash
+Added: we have on hand fluctuates significantly from period to period.
+Added: The Company otherwise does not have any planned capital expenditures
+Added: and has historically funded its operations from revenues and sales of securities, including convertible debt securities.
+Added: that our cash on hand, cash equivalents and short-term investments, along with our revenues from operations, will fund our projected
+Added: operating requirements, fund our current operations and repay our outstanding indebtedness, in each case, for at least the next
+Added: However, to grow our business substantially, we will need to increase the amount of funds we have deposited with the
+Added: telecommunications companies for which we process mobile recharge payments.
+Added: Accordingly, we expect to seek additional capital
+Added: through public or private sales of our equity or debt securities, or both.
+Added: We might also enter into financing arrangements with
+Added: commercial banks or nontraditional lenders.
+Added: We cannot provide investors with any assurance that we will be able to raise additional
+Added: funding from the sale of our equity or debt securities, or both, in order to increase our deposits with our telecommunications
+Added: company clients, or if available, that such funding will be on terms acceptable to us.
+Added: During the nine month period ended November
+Added: 30, 2020, we raised 1,361,000 from the sale of shares of our common stock in private placement transactions exempt from the registration
+Added: requirements of the Securities Act of 1933, which included common stock purchase warrants as part of some of the private placement
+Added: In addition, we raised $1,654,207 from the loans to the Company during the nine month period ended November 30, 2020.
+Added: In addition, during the nine month period ended
+Added: November 30, 2020, we received $1,345,999.50 from subscriptions for the purchase of 897,333 units (each, a “Unit”)
+Added: of the Company at a price of $1.50 per Unit from 17 individuals and 4 entities, which securities have not been issued as of November
+Added: Each Unit consists of one share of common stock and one common stock purchase warrant (each, a “Warrant”)
+Added: with each Warrant entitling the holder thereof to purchase one additional share of common stock (each, a “Warrant Share”)
+Added: at an exercise price of $3.00 per Warrant Share having an expiry date of two years form the date of issuance of the Warrants.
+Added: during the nine month period ended November 30, 2020, we received $880,000 from subscriptions for the purchase of 440,000 shares
+Added: of our common stock at a price of $2.00 per share from 12 individuals, which securities have not been issued as of November 30,
Statement of Cashflows
1 unchanged sentence
flows for the periods presented:
−Removed: For the Six Months Ended
+Added: For the Nine Months Ended
+Added: November 30, 2020
+Added: November 30, 2019
Net cash used in operating activities
6 unchanged sentences
Cash Flow used in Operating Activities
−Removed: Net cash used in operating activities decreased
−Removed: by $505,250 in the six months ended August 31, 2020 compared to the six months ended August 31, 2019, primarily due to increase
−Removed: in accrual and other payable of $3,287,009 (Aug.
−Removed: $274,454) offset by an increase in accounts receivable of ($822,292)
−Removed: ($716,050)), increase in prepayment and deposit of ($1,333,951) (Aug.
−Removed: ($1,121,680)), increase in other
−Removed: receivable of ($267,715) (Aug.
−Removed: ($525,228)), decrease in accounts payable of ($245,206) (Aug.
−Removed: $1,657,137), decrease
−Removed: in due to related parties of ($377,125) (Aug.
−Removed: ($206,272)) and decrease in lease liability of ($6,995) (Aug.
+Added: Net cash used in operating activities increased
+Added: by $2,552,294 in the nine months ended November 30, 2020 compared to the nine months ended November 30, 2019, primarily due to
+Added: increase in accounts payable of $386,507 (November 30, 2019 :
+Added: $1,342,326), decrease in prepayment and deposit of $814,310 (November
+Added: ($821,236)) offset by an increase in accounts receivable of ($1,382,141) (November 30, 2019:
+Added: ($1,461,642)), increase
+Added: in other receivable of ($1,278,777) (November 30, 2019:
+Added: ($359,441)), increase in inventories of ($1,380) (November 30, 2019:
+Added: decrease in accrual and other payable of ($66,702) (November 30, 2019:
+Added: $1,808,777), decrease in due to related parties of ($687,515)
+Added: (November 30, 2019:
+Added: ($674,584)) and decrease in lease liability of ($17,797) (November 30, 2019:
Cash Flow used in Investing
−Removed: During the six month period ended August 31,
−Removed: 2020, investing activities increased by $103,986 compared to the six month period ended August 31, 2019, mainly due to the increase
−Removed: in the purchase of equipment.
+Added: During the nine months period ended November
+Added: 30, 2020, investing activities increased by $304,338 compared to the nine months period ended November 30, 2019, mainly due to
+Added: the increase in the purchase of equipment and investment in platforms.
Cash Flow provided by Financing
−Removed: During the six month period ended August 31,
−Removed: 2020, financing activities increased by $672,734 compared to the six month period ended August 31, 2019, primarily due to loan
−Removed: from non-controlling stockholder.
+Added: During the nine months period ended November
+Added: 30, 2020, financing activities increased by $4,315,478 compared to the nine months period ended November 30, 2019, primarily due
+Added: to loan from non-controlling stockholder and proceeds from issuance of shares of our common stock.
Trends and Uncertainties
12 unchanged sentences
Subsequent Events
−Removed: Subsequent to August 31, 2020, the Company
−Removed: received (i) $100,000 from a subscription for the purchase of 100,000 shares of our common stock at a price of $1.00 per share
−Removed: from one individuals, (ii) $75,000 from a subscription for the purchase of 50,000 shares of our common stock at a price of $1.50
−Removed: per share from one individual and (iii) $75,000 from a subscription for the purchase of 50,000 units at a price of $1.50 per unit
−Removed: from one individual, whereby each unit is comprised of one share of our common stock and one common stock purchase warrant with
−Removed: each warrant entitling the holder to purchase one additional share of common stock at an exercise price of $3.00 per share and
−Removed: having an expiry date of two years from the date of issuance.
−Removed: On October 19, 2020, the Company issued 830,000
−Removed: shares of common stock to five individuals due to the closing of its private placement at $0.50 per share for gross proceeds of
−Removed: On October 19, the Company issued 438,500 units
−Removed: (each, a “Unit”) to 12 individuals and three entities due to a closing of its private placement at $1.00 per Unit for
−Removed: gross proceeds of $438,500.
−Removed: Each Unit consists of one share of our common stock and one common stock purchase warrant (each, a
−Removed: “Warrant”) with each Warrant entitling the holder thereof to purchase one additional share of our common stock (each,
−Removed: a “Warrant Share”) at an exercise price of $2.00 per Warrant Share having an expiry date of two years from the date
−Removed: of issuance of the Warrants.
−Removed: On October 19, 2020, the Company issued 100,000
−Removed: shares of common stock to one individual due to the closing of its private placement at $1.00 per share for gross proceeds of $100,000.
−Removed: On October 19, 2020, the Company issued 265,000
−Removed: shares of common stock to four individuals due to the closing of its private placement at $1.50 per share for gross proceeds of
−Removed: On October 19, 2020, the Company issued 50,000
−Removed: units (each, a “Unit”) to one individual due to a closing of its private placement at $1.50 per Unit for gross proceeds
−Removed: Each Unit consists of one share of our common stock and one common stock purchase warrant (each, a “Warrant”)
−Removed: with each Warrant entitling the holder thereof to purchase one additional share of our common stock (each, a “Warrant Share”)
−Removed: at an exercise price of $3.00 per Warrant Share having an expiry date of two years from the date of issuance of the Warrants.
+Added: On January 13,
+Added: 2021, we issued 1,604,334 units (each, a “Unit”) to 28 individuals and five entities due to the closing of our private
+Added: placement at $1.50 per Unit for gross proceeds of $2,406,501.
+Added: Each Unit consists of one share of our common stock and one common
+Added: stock purchase warrant (each, a “Warrant”) with each Warrant entitling the holder thereof to purchase one additional
+Added: share of our common stock (each, a “Warrant Share”) at an exercise price of $3.00 per Warrant Share having an expiry
+Added: date of two years from the date of issuance of the Warrants.
+Added: On January 13,
+Added: 2021, we issued 534,500 shares of our common stock to 16 individuals due to the closing of our private placement at $2.00 per share
+Added: for gross proceeds of $1,069,000.
+Added: On January 13,
+Added: 2021, we issued 500,000 shares of our common stock to one individual pursuant to the conversion of the outstanding convertible
+Added: note at a price of $2.00 per share.
+Added: On January 13,
+Added: 2021, we issued 34,103 shares of our common stock to one entity pursuant to a marketing services agreement at a deemed price of
+Added: $3.90 per share.
+Added: On January 14,
+Added: 2021, we issued 5,000 shares of our common stock to one individual pursuant to a consulting agreement at a deemed price of $2.00
Critical Accounting Policies
12 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.