Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
FABRINET
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
(in thousands of U.S. dollars, except share data and par value)
September 25,
2020
June 26,
2020
Assets
Current assets
Cash and cash equivalents
$
189,201
$
225,430
Short-term restricted cash
7,402
7,402
Short-term investments
307,238
262,693
Trade accounts receivable, net of allowance for doubtful accounts of $ 186 and $ 336 ,
respectively
289,162
272,665
Contract assets
11,757
13,256
Inventories
339,429
309,786
Other receivable
24,310
24,310
Prepaid expenses
4,095
5,399
Other current assets
7,827
14,508
Total current assets
1,180,421
1,135,449
Non-current
assets
Property, plant and equipment, net
227,623
228,274
Intangibles, net
4,147
4,312
Operating right-of-use
assets
7,228
8,068
Deferred tax assets
5,766
5,675
Other non-current
assets
221
202
Total non-current
assets
244,985
246,531
Total Assets
$
1,425,406
$
1,381,980
Liabilities and Shareholders’ Equity
Current liabilities
Long-term borrowings, current portion, net
$
12,156
$
12,156
Trade accounts payable
284,173
251,603
Fixed assets payable
9,616
15,127
Contract liabilities
966
1,556
Operating lease liabilities, current portion
2,098
1,979
Income tax payable
2,940
2,242
Accrued payroll, bonus and related expenses
18,881
19,265
Accrued expenses
10,077
8,979
Other payables
14,542
21,514
Total current liabilities
355,449
334,421
Non-current
liabilities
Long-term borrowings, non-current
portion, net
36,475
39,514
Deferred tax liability
4,927
4,729
Operating lease liability, non-current
portion
4,906
5,873
Severance liabilities
17,609
17,379
Other non-current
liabilities
5,337
5,655
Total non-current
liabilities
69,254
73,150
Total Liabilities
424,703
407,571
Commitments and contingencies (Note 1 7
)
Shareholders’ equity
Preferred shares ( 5,000,000 shares authorized, $ 0.01 par value; no shares issued and outstanding as
of
September 25,
2020 and June 26, 2020)
—
—
Ordinary shares ( 500,000,000 shares authorized, $ 0.01 par value; 38,680,659 shares and 38,471,967 shares issued at September 25, 2020 and June 26, 2020, respectively; and 36,936,556 shares and 36,727,864 shares outstanding at September 25, 2020 and June 26, 2020, respectively)
387
385
Additional paid-in
capital
171,715
175,610
Less: Treasury shares ( 1,744,103 shares and 1,744,103 shares as of
September 25, 2020 and June 26, 2020, respectively)
( 68,501
)
( 68,501
)
Accumulated other comprehensive loss
( 3,904
)
( 1,147
)
Retained earnings
901,006
868,062
Total Shareholders’ Equity
1,000,703
974,409
Total Liabilities and Shareholders’ Equity
$
1,425,406
$
1,381,980
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
Table of Contents
FABRINET
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (unaudited)
Three Months Ended
(in thousands of U.S. dollars, except per share data)
September 25,
2020
September 27,
2019
Revenues
$
436,639
$
399,296
Cost of revenues
( 386,159
)
( 353,309
)
Gross profit
50,480
45,987
Selling, general and administrative expenses
( 16,863
)
( 16,000
)
Operating income
33,617
29,987
Interest income
1,104
2,098
Interest expense
( 251
)
( 2,393
)
Foreign exchange gain (loss), net
128
( 1,953
)
Other income (expense), net
121
377
Income before income taxes
34,719
28,116
Income tax expense
( 1,668
)
( 2,159
)
Net income
33,051
25,957
Other comprehensive income (loss), net of tax:
Change in net unrealized gain (loss) on available-for-sale
securities
( 325
)
35
Change in net unrealized gain (loss) on derivative instruments
( 3,208
)
39
Change in net retirement benefits plan – prior service cost
173
83
Change in foreign currency translation adjustment
603
( 369
)
Total other comprehensive income (loss), net of tax
( 2,757
)
( 212
)
Net comprehensive income
$
30,294
$
25,745
Earnings per share
Basic
$
0.90
$
0.70
Diluted
$
0.88
$
0.69
Weighted-average number of ordinary shares outstanding
(thousands of shares)
Basic
36,818
36,913
Diluted
37,383
37,529
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
Table of Contents
FABRINET
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (unaudited)
For the three months ended September 25, 2020
Ordinary Share
Additional
Paid-in
Capital
Treasury
Shares
Accumulated
Other
Comprehensive
(Loss) Income
Retained
Earnings
Total
(in thousands of U.S. dollars, except share data)
Shares
Amount
Balances at June 26, 2020
38,471,967
385
175,610
( 68,501
)
( 1,147
)
868,062
974,409
Net income
—
—
—
—
—
33,051
33,051
Other comprehensive income
—
—
—
—
( 2,757
)
—
( 2,757
)
Cumulative effect adjustment from adoption of ASC 326
—
—
—
—
—
( 107
)
( 107
)
Share-based compensation
—
—
6,027
—
—
—
6,027
Issuance of ordinary shares
208,692
2
( 2
)
—
—
—
—
Tax withholdings related to net share settlement of restricted share units
—
—
( 9,920
)
—
—
—
( 9,920
)
Balances at September 25, 2020
38,680,659
387
171,715
( 68,501
)
( 3,904
)
901,006
1,000,703
For the three months ended September 27, 2019
Ordinary Share
Additional
Paid-in
Capital
Treasury
Shares
Accumulated
Other
Comprehensive
(Loss) Income
Retained
Earnings
Total
(in thousands of U.S. dollars, except share data)
Shares
Amount
Balances at June 28, 2019
38,230,753
382
158,299
( 47,779
)
( 2,386
)
754,583
863,099
Net income
—
—
—
—
—
25,957
25,957
Other comprehensive income
—
—
—
—
( 212
)
—
( 212
)
Share-based compensation
—
—
5,995
—
—
—
5,995
Issuance of ordinary shares
158,375
2
( 2
)
—
—
—
—
Tax withholdings related to net share settlement of restricted share units
—
—
( 4,144
)
—
—
—
( 4,144
)
Balances at September 27, 2019
38,389,128
384
160,148
( 47,779
)
( 2,598
)
780,540
890,695
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
Table of Contents
FABRINET
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
Three Months Ended
(in thousands of U.S. dollars)
September 25,
2020
September 27,
2019
Cash flows from operating activities
Net income for the period
$
33,051
$
25,957
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization
8,570
7,465
(Gain) loss
on disposal of property, plant and equipment
( 19
)
8
(Gain) loss from sales and maturities of available-for-sale
securities
—
( 67
)
Amortization of investment discount
481
65
Amortization of deferred debt issuance costs
8
2
(Reversal of) allowance for doubtful accounts
( 257
)
( 5
)
Unrealized (gain) loss on exchange rate and fair value of foreign currency forward contracts
( 890
)
1,479
Unrealized loss (gain) on fair value of interest rate swaps
—
1,671
Amortization of fair value at hedge inception of interest rate swaps
( 359
)
—
Share-based compensation
6,027
5,995
Deferred income tax
56
705
Other non-cash
expenses
96
53
Changes in operating assets and liabilities
Trade accounts receivable
( 16,497
)
( 12,967
)
Contract assets
1,499
827
Inventories
( 29,643
)
( 27,898
)
Other current assets and non-current
assets
7,812
4,225
Trade accounts payable
33,546
( 5,263
)
Contract liabilities
( 590
)
27
Income tax payable
871
733
Severance liabilities
745
811
Other current liabilities and non-current
liabilities
( 10,001
)
( 1,176
)
Net cash provided by operating activities
34,506
2,647
Cash flows from investing activities
Purchase of short-term investments
( 79,103
)
( 62,880
)
Proceeds from sales of short-term investments
—
49,472
Proceeds from maturities of short-term investments
33,750
31,673
Purchase of property, plant and equipment
( 12,572
)
( 6,343
)
Purchase of intangibles
( 530
)
( 246
)
Proceeds from disposal of property, plant and equipment
21
—
Net cash (used in)
provided by investing activities
( 58,434
)
11,676
Cash flows from financing activities
Payment of debt issuance costs
—
( 153
)
Proceeds from long-term borrowings
—
60,938
Repayment of long-term borrowings
( 3,047
)
( 60,938
)
Repayment of finance lease liability
( 100
)
( 109
)
Withholding tax related to net share settlement of restricted share units
( 9,920
)
( 4,144
)
Net cash used in financing activities
( 13,067
)
( 4,406
)
Net (decrease)
increase
in cash, cash equivalents and restricted cash
( 36,995
)
9,917
Movement in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash
at the
beginning of period
232,832
188,241
(Decrease) increase
in cash, cash equivalents and restricted cash
( 36,995
)
9,917
Effect of exchange rate on cash, cash equivalents and restricted cash
766
( 41
)
Cash, cash equivalents and restricted cash at
the
end of period
$
196,603
$
198,117
Non-cash
investing and financing activities
Construction, software and equipment-related payables
$
9,616
$
9,816
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
Table of Contents
FABRINET
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (Continued)
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the unaudited condensed consolidated balance sheets that sum to the total of the same amounts shown in the unaudited condensed consolidated statements of cash flows:
(amount in thousands)
As of
September 25,
2020
As of
September 27,
2019
Cash and cash equivalents
$
189,201
$
168,535
Restricted cash
7,402
29,582
Cash, cash equivalents and restricted cash
$
196,603
$
198,117
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7
Table of Contents
FABRINET
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(in thousands of U.S. dollars unless otherwise noted)
1.
Business and organization
General
Fabrinet
(“
Fabrinet ” or the “Parent Company”) was incorporated on August
12 ,
1999 , and commenced operations on January
1 ,
2000 . The Parent Company is an exempted company incorporated in the Cayman Islands, British West Indies. The “Company” refers to
Fabrinet and its subsidiaries as a group.
The Company provides advanced optical packaging and precision optical, electro-mechanical and electronic manufacturing services to original equipment manufacturers (“OEMs”) of complex products, such as optical communication components, modules and sub-systems,
industrial lasers, automotive components, medical devices and sensors. The Company offers a broad range of advanced optical and electro-mechanical capabilities across the entire manufacturing process, including process design and engineering, supply chain management, manufacturing, complex printed circuit board assembly, advanced packaging, integration, final assembly and testing. The Company focuses primarily on the production of low-volume,
high-mix
products. The principal subsidiaries of Fabrinet include Fabrinet Co., Ltd. (“Fabrinet Thailand”), Casix, Inc. (“Casix”), Fabrinet West, Inc. (“Fabrinet West”) and Fabrinet UK Limited (“Fabrinet UK”).
2.
Accounting policies
Basis of presentation
The accompanying unaudited condensed consolidated financial statements for Fabrinet as of
September 25, 2020 and for the three months ended September 25, 2020 and September 27, 2019 includes normal recurring adjustments necessary for a fair statement of the financial statements set forth herein, in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, such information does not include all of the information and footnotes required by U.S. GAAP for annual financial statements. For further information, please refer to the consolidated financial statements and footnotes thereto included in Fabrinet’s Annual Report on Form 10-K
for the year ended June 26, 2020.
The balance sheet as of
June 26, 2020 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by U.S. GAAP for complete financial statements.
The results for the three months ended September 25, 2020 may not be indicative of results for the year ending June 25, 2021 or any future periods.
Use of Estimates
The preparation of the Company’s unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements, and the reported amount of total revenues and expenses during the year. The Company bases estimates on historical experience and various assumptions about the future that are believed to be reasonable based on available information. The Company’s reported financial position or results of operations may be materially different under different conditions or when using different estimates and assumptions, particularly with respect to significant accounting policies, which are discussed below. Significant assumptions are used in accounting for share-based compensation, allowance for doubtful accounts, allowance for expected credit losses, income taxes, inventory obsolescence, goodwill and valuation of intangible assets related to business acquisition, among others. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be different from these estimates. In the event that estimates or assumptions prove to be different from actual results, adjustments will be made in subsequent periods to reflect more current information. Additionally, the extent to which the evolving COVID-19
pandemic impacts the Company’s unaudited condensed consolidated financial statements will depend on a number of factors, including the magnitude and duration of the pandemic. These estimates may change, as new events occur and additional information is obtained, as well as other factors related to the COVID-19
pandemic that could result in material impacts to our unaudited condensed consolidated financial statements in future reporting periods.
8
Table of Contents
Fiscal years
The Company utilizes a 52-53
week fiscal year ending on the Friday in June closest to June 30. The three months ended September 25, 2020 and September 27, 2019 each consisted of 13 weeks. Fiscal year 2021
will be comprised of 52 weeks and will end on June 25, 2021.
Reclassifications
For presentation purposes, certain prior period amounts have been reclassified to conform to the current period presentation.
As of June 26, 2020, the derivative assets and liabilities were measured at fair value and recognized by offsetting the fair value amounts under master netting arrangements. Also, the Company chose not to separate a derivative into current and non-current
portions as follows:
(i)
A derivative for which the fair value is a net liability is classified in total as a current liability.
(ii)
A derivative for which the fair value is a net asset and the current portion is an asset is classified in total as a non-current
asset. If the current portion is a liability, it is presented as a current liability.
As of September 25, 2020, the derivative assets and liabilities were measured at fair value, but the gross fair value amount is presented in the unaudited condensed consolidated balance sheets. Additionally, a classification of current and non-current
portion is determined by the maturity date of that derivative (e.g., a derivative that matures within one year is classified as current).
The reclassifications have been made to the consolidated balance sheet as of June 26, 2020 as shown in the following table:
June 26, 2020
(amount in thousands)
As previously
reported
Reclassification
After
reclassification
Consolidated Balance Sheet
Current assets
Other current assets
$
13,915
$
593
$
14,508
Current liabilities
Accrued expenses
$
12,104
$
( 3,125
)
$
8,979
Non-current
liabilities
Other non-current
liabilities
$
1,937
$
3,718
$
5,655
Adoption of New Accounting Standards
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13,
“Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” This standard requires the measurement and recognition of expected credit losses for financial assets held at amortized cost. The standard replaces the existing incurred loss impairment model with an expected loss methodology, which will result in more timely recognition of credit losses. The new standard also expands the required quantitative and qualitative disclosures surrounding expected credit losses.
On June 27, 2020, the Company adopted Accounting Standards Codification (“ASC”) 326 using the modified retrospective transition approach. The modified retrospective method requires the Company to recognize the cumulative effect of the adoption of ASC 326, to the opening accumulated retained earnings. Accordingly, the Company’s comparative financial statements as of June 26, 2020 have not been adjusted. The Company implemented internal controls to enable the preparation of financial information upon adoption.
Management estimates the expected credit losses of financial assets using relevant available information from internal and external sources relating to historical credit loss experience, current conditions and reasonable forecasts over a financial asset’s contractual term. Adjustments to historical loss information are made from qualitative and quantitative factors if economic conditions on the reporting date reflect stronger or weaker economic performance than the historical data implies based on management’s expectations of economic conditions on certain indicators of the Company, industry and economy. The Company reviews factors such as past collection experience, age of the accounts receivable and contract assets balance, significant trends in current balances, internal operations and macroeconomic conditions. In addition, the Company modified its impairment model to the Current Expected Credit Losses (“CECL”) model for available-for-sale
(“AFS”) debt securities and discontinued using the concept of “other than temporary” impairment on these AFS debt securities. CECL on the AFS debt securities are recognized in interest income and other income (expense), net on the Company’s unaudited condensed consolidated statements of operations and comprehensive income, and any remaining unrealized losses, are included in accumulated other comprehensive loss (“AOCI”) in the unaudited condensed consolidated balance sheet.
9
Table of Contents
As of June 27, 2020, the Company recorded a cumulative adjustment from CECL in the amount of $ 0.1 million, net of tax impact, to accumulated retained earnings in the unaudited condensed consolidated balance sheet.
On June 27, 2020, the Company also adopted ASC 820, “Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement.” This standard is intended to improve the effectiveness of disclosures in the notes to the financial statements, including (1) the development of a framework that promotes consistent decisions by the FASB about disclosure requirements and (2) the appropriate exercise of discretion by reporting entities. The amendment modifies the disclosure requirements on transferring between level 1 and level 2 and valuation processes of level 3 fair value measurements. The Company adopted this standard with no impact on its unaudited condensed consolidated financial statements.
Changes in Accounting Policies
Except for the adoption of ASC 326, the Company has consistently applied the accounting policies to all periods presented in these unaudited condensed consolidated financial statements.
Short-term investments
Management determines the appropriate classification of its investments at the time of purchase and re-evaluates
the designations at each balance sheet date. The Company may sell certain of the Company’s short-term investments prior to their stated maturities for strategic reasons including, but not limited to, anticipation of credit deterioration and duration management. The maturities of the Company’s short-term investments generally range from three months to three years. The Company’s short-term investments, which consist of investments in U.S. Treasury, fixed income securities, liquidity funds that invest in short-term debt securities and certificates of deposit and time deposits, have been classified and accounted for as AFS. The AFS investments are carried at estimated fair value with any unrealized gains and losses, included in AOCI in the Company’s unaudited condensed consolidated balance sheet. The Company determines realized gains or losses on sale of marketable securities on a specific identification method and records such gains or losses as interest income and other income (expense), net in the unaudited condensed consolidated statements of operations and comprehensive income.
AFS debt securities are required to be individually evaluated for impairment. A security is considered impaired if the fair value of the security is less than its amortized cost basis.
An impairment is considered other than temporary if (i) the Company has the intent to sell the security, (ii) it is more likely than not that the Company will be required to sell the security before recovery of the entire amortized cost basis, or (iii) the Company does not expect to recover the entire amortized cost basis of the security.
If an impairment is considered other than temporary based on condition (i) or (ii), the entire difference between the amortized cost and the fair value of the debt security is recognized as interest income and other income (expense), net in the unaudited condensed consolidated statements of operations and comprehensive income.
If an impairment is considered other than temporary based on condition (iii), the amount representing credit losses (defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis of the debt security) is recognized in interest and other income (expense), net in the unaudited condensed consolidated statements of operations and comprehensive income, and any remaining unrealized losses are included in AOCI in the unaudited condensed consolidated balance sheet.
Trade accounts receivable
Accounts receivable are recorded and carried at the original invoiced amount less an allowance for any potential uncollectible amounts. The Company makes estimates of expected credit losses for the allowance for doubtful accounts based upon its assessment of various factors, including historical experience, the age of the accounts receivable balances, credit quality of its customers, current economic conditions, reasonable and supportable forecasts of future economic conditions, and other factors that may affect the Company’s ability to collect from customers. The estimated credit loss allowance is recorded as selling, general and administrative expenses in the unaudited condensed consolidated statements of operations and comprehensive income.
10
Table of Contents
Contract assets
A contract asset is recognized when the Company has recognized revenues prior to generating an invoice for payment. Contract assets are classified separately within the unaudited condensed consolidated balance sheets and transferred to accounts receivable when rights to payment become unconditional. The Company makes estimates of expected credit losses for the allowance for contract assets based upon its assessment of various factors, including historical experience, the age of the contract assets balances, credit quality of its customers, current economic conditions, reasonable and supportable forecasts of future economic conditions, and other factors that may affect the Company’s ability to collect from customers. The estimated credit loss allowance is recorded as selling, general and administrative expenses in its unaudited condensed consolidated statements of operations and comprehensive income.
Concentration of credit risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash and cash equivalents, short-term investments, derivatives, accounts receivable and contract assets.
Cash, cash equivalents and short-term investments are maintained with several financial institutions. Deposits held with banks may exceed the amount of insurance provided on such deposits. Generally, these deposits may be redeemed upon demand and are maintained with financial institutions with reputable credit and therefore bear minimal credit risk. The Company seeks to mitigate its credit risks by spreading such risks across multiple counterparties and monitoring the risk profiles of these counterparties. The Company limits its short-term investments in marketable securities to securities with a maturity not in excess of three years and securities that are rated A1, P-1,
F1, or better.
The Company enters into derivative contracts with financial institutions with reputable credit and monitors the credit profiles of these counterparties.
The Company performs ongoing credit evaluations for credit worthiness of its customers and usually does not require collateral from its customers. Management has implemented a program to closely monitor near term cash collection and credit exposures to mitigate any material losses.
New Accounting Pronouncements – not yet adopted by the Company
In December 2019, the FASB issued ASU 2019-12,
“Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes.” The amendments in this update simplify the accounting for income taxes by removing certain exceptions to the general principles in Topic 740. The amendments also improve consistent application of and simplify U.S. GAAP for other areas of Topic 740 by clarifying and amending existing guidance. For public business entities, the amendments in this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. This ASU will be effective for the Company in the first quarter of fiscal year 2022. Early adoption is permitted. The Company is currently evaluating the impact of the adoption of this update on its unaudited condensed consolidated financial statements.
1 1
Table of Contents
3.
Revenues from contracts with customers
Revenue by Geographic Area and End Market
Revenues are attributed to a particular geographic area based on the bill-to-location of
the Company’s customers. The Company operates in three geographic regions: North America, Asia-Pacific and Europe.
The following table presents total revenues by geographic region:
(amount in thousands, except percentages)
Three Months
Ended
September 25,
2020
As a % of Total
Revenues
North America
$
207,402
47.5
%
Asia-Pacific
145,646
33.4
Europe
83,591
19.1
$
436,639
100.0
%
(amount in thousands, except percentages)
Three Months
Ended
September 27,
2019
As a % of Total
Revenues
North America
$
200,947
50.3
%
Asia-Pacific
118,423
29.7
Europe
79,926
20.0
$
399,296
100.0
%
The following table presents revenues by end market.
(amount in thousands, except percentages)
Three Months
Ended
September 25,
2020
As a % of Total
Revenues
Optical communications
$
343,917
78.8
%
Lasers, sensors and other
92,722
21.2
Total
$
436,639
100.0
%
(amount in thousands, except percentages)
Three Months
Ended
September 27,
2019
As a % of Total
Revenues
Optical communications
$
302,379
75.7
%
Lasers, sensors and other
96,917
24.3
Total
$
399,296
100.0
%
12
Table of Contents
Contract Assets and Liabilities
A contract asset is recognized when the Company has recognized revenues prior to generating an invoice for payment. Contract assets are classified separately within the unaudited condensed consolidated balance sheets and transferred to accounts receivable when rights to payment become unconditional.
A contract liability is recognized when the Company has advance payment arrangements with customers. The contract liabilities balance is normally recognized as revenue within six months.
The following tables summarize the activity in the Company’s contract assets and contract liabilities during the three months ended September 25, 2020:
(amount in thousands)
Contract
Assets
Beginning balance, June 26, 2020
$
13,256
Revenue recognized
17,444
Amounts collected or invoiced
( 18,943
)
Ending balance, September 25, 2020
$
11,757
(amount in thousands)
Contract
Liabilities
Beginning balance, June 26, 2020
$
1,556
Additions advance payment received during the period
4,308
Revenue recognized
( 4,898
)
Ending balance, September 25, 2020
$
966
13
Table of Contents
4.
Earnings per ordinary share
Basic earnings per ordinary share is computed by dividing reported net income by the weighted-average number of ordinary shares outstanding during each period. Diluted earnings per ordinary share is computed by calculating the effect of potential dilutive ordinary shares outstanding during the period using the treasury stock method. Dilutive ordinary equivalent shares consist of restricted share units and performance share units.
Earnings per ordinary share was calculated as follows:
Three Months Ended
(amount in thousands except per share amounts)
September 25,
2020
September 27,
2019
Net income attributable to shareholders
$
33,051
$
25,957
Weighted-average number of ordinary shares outstanding (thousands of shares)
36,818
36,913
Incremental shares arising from the assumed vesting of restricted share units and performance share units (thousands of shares)
565
616
Weighted-average number of ordinary shares for diluted earnings per
ordinary share (thousands of shares)
37,383
37,529
Basic earnings per ordinary share
$
0.90
$
0.70
Diluted earnings per ordinary share
$
0.88
$
0.69
Outstanding performance share units excluded from the computation of diluted earnings per ordinary share (thousands of shares) (1)
61
50
(1)
These performance share units were no t included in the computation of diluted earnings per ordinary share because they are not expected to vest based on the Company’s current assessment of the related performance obligations.
5.
Cash, cash equivalents and short-term investments
The Company’s cash, cash equivalents, and short-term investments are as follows:
Fair Value
(amount in thousands)
Carrying
Cost
Unrealized
Gain/
(Loss)
Cash and
Cash
Equivalents
Marketable
Securities
Other
Investments
As of
September 25, 2020
Cash
$
175,550
$
—
$
175,550
$
—
$
—
Cash equivalents
13,651
—
13,651
—
—
Liquidity funds
41,151
—
—
—
41,151
Certificates of deposit and time deposits
22,300
—
—
—
22,300
Corporate debt securities
192,509
739
—
193,248
—
U.S. agency and U.S. treasury securities
50,113
426
—
50,539
—
Total
$
495,274
$
1,165
$
189,201
$
243,787
$
63,451
As of
June 26, 2020
Cash
$
218,117
$
—
$
218,117
$
—
$
—
Cash equivalents
7,313
—
7,313
—
—
Liquidity funds
41,051
—
—
—
41,051
Certificates of deposit and time deposits
11,800
—
—
—
11,800
Corporate debt securities
159,220
948
—
160,168
—
U.S. agency and U.S. treasury securities
49,130
544
—
49,674
—
Total
$
486,631
$
1,492
$
225,430
$
209,842
$
52,851
14
Table of Contents
All highly liquid investments with original maturities of three months or less at the date of purchase are classified as cash equivalents. Management determines the appropriate classification of its investments at the time of purchase and re-evaluates
the designations at each balance sheet date. The Company may sell certain of its short-term investments prior to their stated maturities for strategic reasons including, but not limited to, anticipation of credit deterioration and duration management. The maturities of the Company’s short-term investments generally range from three months to three years .
The following table summarizes the cost and estimated fair value of short-term investments classified as available-for-sale
securities based on stated effective maturities as of
September 25, 2020:
September 25, 2020
June 26, 2020
(amount in thousands)
Carrying
Cost
Fair Value
Carrying
Cost
Fair Value
Due within one year
$
104,723
$
104,756
$
76,127
$
76,196
Due between one to five years
137,899
139,031
132,223
133,646
Total
$
242,622
$
243,787
$
208,350
$
209,842
As of September 25, 2020, the Company considered the declines in market value of its short-term investments portfolio to be temporary in nature and did not consider any of its securities other-than-temporarily impaired.
6.
Fair value of financial instruments
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. A fair value hierarchy is established which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs for the valuation of an asset or liability as of the measurement date. The three levels of inputs that may be used to measure fair value are defined as follows:
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for assets or liabilities, either directly or indirectly. If the assets or liabilities have a specified (contractual) term, Level 2 inputs must be observable for substantially the full term of assets or liabilities.
Level 3 inputs are unobservable inputs for assets or liabilities, which require the reporting entity to develop its own valuation techniques and assumptions.
The Company utilizes the market approach to measure fair value for its financial assets and liabilities. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
1 5
Table of Contents
The following table provides details of the financial instruments measured at fair value on a recurring basis, including:
Fair Value Measurements at Reporting Date Using
(amount in thousands)
Level 1
Level 2
Level 3
Total
As of
September 25, 202 0
Assets
Cash equivalents
$
—
$
13,651
$
—
$
13,651
Liquidity funds
—
41,151
—
41,151
Certificates of deposit and time deposits
—
22,300
—
22,300
Corporate debt securities
—
193,248
—
193,248
U.S. agency and U.S. treasury securities
—
50,539
—
50,539
Derivative assets
—
694
(1)
—
694
Total
$
—
$
321,583
$
—
$
321,583
Liabilities
Derivative liabilities – current portion
$
—
$
2,426
$
—
$
2,426
Derivative liabilities – non-current portion
—
3,305
—
3,305
Total
$
—
$
5,731
(2)
$
—
$
5,731
Fair Value Measurements at Reporting Date Using
(amount in thousands)
Level 1
Level 2
Level 3
Total
As of
June 26, 202 0
Assets
Cash equivalents
$
—
$
7,313
$
—
$
7,313
Liquidity funds
—
41,051
—
41,051
Certificates of deposit and time deposits
—
11,800
—
11,800
Corporate debt securities
—
160,168
—
160,168
U.S. agency and U.S. treasury securities
—
49,674
—
49,674
Derivative assets
—
2,823
(3)
—
2,823
Total
$
—
$
272,829
$
—
$
272,829
Liabilities
Derivative liabilities – current portion
$
—
$
2,148
$
—
$
2,148
Derivative liabilities – non-current portion
—
3,718
—
3,718
Total
$
—
$
5,866
(4)
$
—
$
5,866
(1)
Foreign currency forward contracts with a notional amount of $ 130.0 million and Canadian dollars of 0.8 million.
(2)
Two interest rate swap agreements with an aggregate notional amount of $ 125.1 million.
(3)
Foreign currency forward contracts with a notional amount of $ 125.0 million and Canadian dollars of 0.6 million, and option contract with a notional amount of $ 1.0 million.
(4)
Interest rate swap agreements with an aggregate notional amount of $ 125.1 million.
Derivative Financial Instruments
The Company utilizes derivative financial instruments to hedge (i) foreign exchange risk associated with certain foreign currency denominated assets and liabilities and other foreign currency transactions, and (ii) interest rate risk associated with its long-term debt.
The Company minimizes the credit risk associated with its derivative instruments by limiting the exposure to any single counterparty and by entering into derivative instruments only with counterparties that meet the Company’s minimum credit quality standard.
16
Table of Contents
Foreign currency forward and option contracts
As a result of foreign currency rate fluctuations, the U.S. dollar equivalent values of the Company’s foreign currency denominated assets and liabilities fluctuate. The Company uses foreign currency forward and option contracts to manage the foreign exchange risk associated with a portion of its foreign currency denominated assets and liabilities and other foreign currency transactions. The Company enters into foreign currency forward and option contracts to hedge fluctuations in the U.S. dollar value of forecasted transactions denominated in Thai baht and Canadian dollars with counterparties that meet the Company’s minimum credit quality standard.
The Company may enter into foreign currency forward contracts with maturities of up to 12 months to hedge fluctuations in the U.S. dollar value of forecasted transactions denominated in Thai baht, including inventory purchases, payroll and other operating expenses. The Company considers these forward contracts as dual-purpose hedges, that hedge both the foreign exchange fluctuation (i) from inception through the forecasted expenditure, and (ii) any subsequent revaluation of the account payable or accrual. The Company may designate the forward contracts that hedge the foreign exchange fluctuation from inception through the forecasted expenditure as cash flow hedges. The gain or loss on a derivative instrument designated and qualified as a cash flow hedging instrument is recorded as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged forecasted transaction affects earnings. The reclassified amounts are presented in the same income statement line item as the earnings effect of the hedged item. Once the forecasted transactions are recorded, the Company will discontinue the hedging relationship by de-designating
the derivative instrument and recording subsequent changes in fair value through contract maturity to foreign exchange gain (loss), net in the unaudited condensed
consolidated statements of operations and comprehensive income as a natural hedge against the Thai baht denominated assets and liabilities.
The Company may also enter into non-designated
foreign currency forward and option contracts to provide an offset to the re-measurement
of foreign currency denominated assets and liabilities and to hedge certain forecasted exposures. Changes in the fair value of these non-designated
derivatives are recorded through foreign exchange gain (loss), net in the unaudited condensed consolidated statements of operations and comprehensive income.
As of September 25, 2020, the Company had
130 outstanding U.S. dollar foreign currency forward contracts against Thai baht, with an aggregate notional amount of
$ 130.0 million and maturity dates ranging from October 2020 through April 2021 and one outstanding Canadian dollar foreign currency forward contract with a notional amount of Canadian dollars of 0.8 million and a maturity date in December 2020.
As of September 25, 2020, the hedging relationship over foreign currency forward contracts that were designated for hedge accounting was determined to be highly effective based on the performance of retrospective and prospective regression testing. As of September 25, 2020, the amount in AOCI that is expected to be reclassified into earnings within 12 months was a loss
of $ 0.5 million .
During the three months ended September 25, 2020, the Company recorded an unrealized loss of $ 1.5
million from changes in the fair value of a foreign currency forward contract that was not designated for hedge accounting in earnings as foreign exchange loss, net in the unaudited condensed consolidated statements of operations and comprehensive income.
As of
September 27, 2019, the Company had 61 outstanding foreign currency forward contracts with an aggregate notional amount of $ 74.0 million and
maturity dates
ran ging
from October 2019 through January 2020 . These foreign currency forward contracts were not designated for hedge accounting and were used to hedge fluctuations in the U.S. dollar value of forecasted transactions denominated in Thai baht. During the three months
ended September 27, 2019, the Company recorded unrealized loss of $ 1.9 million from changes in the fair value of foreign currency contracts in earnings as foreign exchange gain, net in the unaudited condensed consolidated statements of operations and comprehensive income.
17
Table of Contents
Interest Rate Swap Agreements
The Company entered into interest rate swap agreements to mitigate interest rate risk and improve the interest rate profile of the Company’s debt obligations. As of
September 25, 2020
and June 26, 2020
, the Company had two outstanding interest rate swap agreements with an aggregate notional amount of $ 125.1 million.
On July 25, 2018, Fabrinet Thailand entered into an interest rate swap agreement to effectively convert the floating interest rate of its term loan under the Bank of America Credit Facility Agreement to a fixed interest rate of 2.86 % per annum through the scheduled maturity of the term loan in June 2023 (see Note 12
). The Company did not designate this interest rate swap for hedge accounting.
On September 3, 2019, the Company entered into a new term loan agreement under a Credit Facility Agreement with the Bank of Ayudhya Public Company Limited (the “Bank”) (see Note 12
) and on September 10, 2019, repaid in full the outstanding term loan under the Bank of America Credit Facility (see Note 1 2
). In conjunction with the funding of the new term loan, the Company entered into a second interest rate swap agreement. The combination of both of these interest rate swaps effectively convert the floating interest rate of the Company’s new term loan with the Bank to a fixed interest rate of 4.36 % per annum through the maturity of the term loan in June 2024 .
On September 27, 2019, the Company designated these two interest rate swaps as a cash flow hedge for the Company’s term loan under the Credit Facility Agreement with the Bank. The combination of these two interest rate swaps qualified for hedge accounting because the hedges are highly effective, and the Company has designated and documented contemporaneously the hedging relationships involving these interest rate swaps. While we intend to continue to meet the conditions for hedge accounting, if hedges do not qualify as highly effective, the changes in the fair value of the derivatives used as hedges would be reflected in our earnings. From September 27, 2019, any gains or losses related to these interest rate swaps will be recorded in accumulated other comprehensive income in the unaudited condensed consolidated balance sheets. The Company will reclassify a portion of the gains or losses from accumulated other comprehensive income into earnings at each reporting period based on either the accrued interest amount or the interest payment.
As of
September 25, 2020, the amount in accumulated other comprehensive income that is
expected to be reclassified into earnings within 12 months is a ga in of
$ 0.5 million
.
Prior to September 27, 2019, these interest rate swaps were not designated as cash flow hedges and all changes in the fair value of these interest rate swaps were reflected in earnings. During the three months ended September 27, 2019, the Company recorded unrealized loss of $ 1.7 million from changes in the fair value of these interest rate swaps as interest expense in the unaudited condensed consolidated statements of operations and comprehensive income.
1 8
Table of Contents
The following table provides a summary of the impact of derivative gain (loss) of the Company’s foreign currency forward contracts and interest rate swaps which were designated as cash flow hedges on the unaudited condensed consolidated statements of operations and other comprehensive income:
Three Months Ended
(amount in thousands)
Financial
statements
line item
September 25,
2020
September 27,
2019
Derivatives gain (loss)
recognized in other
comprehensive income:
Foreign currency forward contracts
Other
comprehensive
income
$
( 2,340
)
$
—
Interest rate swaps
Other
comprehensive
income
357
39
Total derivatives
gain (loss)
recognized in other comprehensive income
$
( 1,983
)
$
39
Derivatives loss (
gain )
reclassified from accumulated other comprehensive income into earnings:
Foreign currency forward contracts
Cost of
revenues
$
( 2,057
)
$
—
Foreign currency forward contracts
SG&A
( 87
)
—
Foreign currency forward contracts
Foreign
exchange
loss,
net
1,278
—
Interest rate swaps
Interest expense
( 359
)
—
Total derivatives (gain) loss reclassified from accumulated other comprehensive income into earnings
$
( 1,225
)
$
—
Change in net unrealized gain (loss) on derivatives instruments
$
( 3,208
)
$
—
Fair Value of derivatives
The following table provides the fair values of the Company’s derivative financial instruments for the periods presented:
September 25,
2020
June 26,
2020
(amount in thousands)
Derivative
Assets
Derivative
Liabilities
Derivative
Assets
Derivative
Liabilities
Derivatives not designated as hedging instruments
Foreign currency forward and option contracts
$
447
$
( 134
)
$
9
$
( 611
)
Interest rate swaps
—
—
—
—
Derivatives designated as hedging instruments
Foreign currency forward contracts
247
( 781
)
2,814
( 83
)
Interest rate swaps
—
( 4,816
)
—
( 5,172
)
Derivatives, gross balances
694
( 5,731
)
2,823
( 5,866
)
The Company presents its derivatives at net fair values in the unaudited condensed consolidated balance sheets.
The Company’s netting arrangements allow net settlements under certain conditions. The Company’s derivative instruments are typically settled monthly or quarterly.
1 9
Table of Contents
The Company recorded the fair value of derivative financial instruments in the unaudited condensed consolidated balance sheets as follows:
Derivative Financial Instruments
Balance Sheet line item
Fair Value of Derivative Assets
Other current assets
Fair Value of Derivative Liabilities
Accrued expenses
Fair Value of Derivative Liabilities
Other non-current
liabilities
7
.
Inventories
(amount in thousands)
As of
September 25,
2020
As of
June 26,
2020
Raw materials
$
153,511
$
141,522
Work in progress
149,441
136,344
Finished goods
21,619
17,950
Goods in transit
14,858
13,970
Inventories
$
339,429
$
309,786
8 .
Other receivable
On October 1, 2019, the Company provided funds in the amount of $ 24.3 million to a customer to support the customer’s transfer of certain manufacturing operations from Berlin, Germany to the Company’s facilities in Thailand. As
of
September
25, 2020, the Company recorded the $
24.3 million funds as other receivable in the unaudited condensed consolidated balance
sheet. The Company entered into the Amendment on October 1, 2020 to extend the payment terms of this amount and accrued interest and amend certain terms and conditions. (See Note 19)
9 .
Restricted cash
As of
September 25, 2020 and June 26, 2020, the Company had one outstanding standby letter of credit of 6.0 million Euros, related to the Company’s support of a customer’s transfer of certain manufacturing operations from Berlin, Germany to the Company’s facilities in Thailand. As of
September 25, 2020 and June 26, 2020, the standby letter of credit w as
backed by cash collateral of $ 7.4 million .
10 .
Leases
The Company leases facilities under non-cancelable
operating lease agreements. The Company leases a portion of its capital equipment and vehicles, certain land and buildings for its facilities in Thailand, the Cayman Islands, China, the U.S., the U.K. and Israel under operating lease arrangements that expire at various dates through 2025 . Certain of these lease arrangements provide the Company the ability to extend the lease from one to five years following the expiration of the current term. However, the Company has excluded all lease extension options from its ROU
assets and lease liabilities as the Company is not reasonably assured that it will exercise these options. None of the lease agreements contain residual value guarantees provided by the lessee. The Company also has one intercompany lease transaction in th e form of
a lease of office and manufacturing space between Fabritek and Fabrinet West.
20
Table of Contents
Operating leases
As of
Septe m
ber 25, 2020, the m a
turities of the Company’s operating lease liabilities w e
re as follows:
(amount in thousands)
As of
September 25,
2020
2021
$
1,786
2022
2,381
2023
2,265
2024
990
2025
19
Total undiscounted lease payments
7,441
Less imputed interest
( 437
)
Total present value of lease liabilities
$
7,004
(1)
(1)
Included current portion of operating lease liabilities for the period ended September 25, 2020 .
Rental expense related to the Company’s operating leases is recognized on a straight-line basis over the lease term. Rental expense for long-term leases for the three months ended September 25, 2020 and September 27, 2019 was $ 0.6 million and $ 0.5 million, respectively. Rental expense for short-term leases for the three months ended September 25, 2020 and September 27, 2019 w as
no t material.
The following summarizes additional information related to the Company’s operating leases:
As of
September 25,
2020
As of
June 26,
2020
Weighted-average remaining lease term (in years)
3.3
3.3
Weighted-average discount rate
3.7
%
3.7
%
The following table presents supplemental disclosure for the unaudited condensed consolidated statement of cash flows related to operating and finance leases for the three months ended September 25, 2020 and September 27, 2019:
Three Months Ended
(amount in thousands)
September 25,
2020
September 27,
2019
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
$
594
$
458
Financing cash flows from finance leases
$
100
$
109
ROU assets obtained in exchange for lease liabilities
$
7,228
$
6,185
11 .
Intangibles
The following tables present details of the Company’s intangibles:
(amount in thousands)
Gross
Carrying
Amount
Accumulated
Amortization
Foreign
Currency
Translation
Adjustment
Net
As of
September 25, 2020
Software
$
8,486
$
( 5,826
)
$
—
$
2,660
Customer relationships
4,373
( 2,825
)
( 61
)
1,487
Backlog
119
( 119
)
—
—
Total intangibles
$
12,978
$
( 8,770
)
$
( 61
)
$
4,147
2 1
Table of Contents
(amount in thousands)
Gross
Carrying
Amount
Accumulated
Amortization
Foreign
Currency
Translation
Adjustment
Net
As o f
June 26, 2020
Software
$
8,317
$
( 5,577
)
$
—
$
2,740
Customer relationships
4,373
( 2,691
)
( 110
)
1,572
Backlog
119
( 119
)
—
—
Total intangibles
$
12,809
$
( 8,387
)
$
( 110
)
$
4,312
The Company recorded amortization expense relating to intangibles of $ 0.2 million and $ 0.3 million for the three months ended September 25, 2020 and September 27, 2019, respectively.
The weighted-average remaining life of customer relationships was:
(years)
As of
September 25,
2020
As of
June 26,
2020
Customer relationships
4.4
4.6
Based on the carrying amount of intangibles as of
September 25, 2020, and assuming no future impairment of the underlying assets, the estimated future amortization during each fiscal year was as follows:
(amount in thousands)
2021 (remaining nine months)
$
1,030
2022
1,129
2023
873
2024
642
2025
354
Thereafter
119
Total
$
4,147
12 .
Borrowings
The Company’s total borrowings, including current and non-current
portions of long-term borrowings, consisted of the following:
(amount in thousands)
Rate
Conditions
Maturity
As of
September 25,
2020
As of
June 26,
2020
Long-term borrowings, current portion, net:
Long-term borrowings, current portion
$
12,188
$
12,188
Less: Unamortized debt issuance costs – current portion
( 32
)
( 32
)
Long-term borrowings, current portion, net
$
12,156
12,156
Long-term borrowings, non-current
portion, net:
Term loan borrowings:
3-month LIBOR + 1.35 % per annum (1)
Repayable in
quarterly installments
June 2024
$
48,750
$
51,797
Less: Current portion
( 12,188
)
( 12,188
)
Less: Unamortized debt issuance costs – non-current
portion
( 87
)
( 95
)
Long-term borrowings, non-current
portion, net
$
36,475
$
39,514
(1)
We have entered into interest rate swaps that effectively fix a series of our future interest payments on our term loans. Refer to Note 6.
2 2
Table of Contents
The movements of long-term borrowings for the three months ended September 25, 2020 and September 27, 2019 were as follows:
Three Months Ended
(amount in thousands)
September 25,
2020
September 27,
2019
Opening balance
$
51,797
$
60,938
Borrowings during the period
—
60,938
Repayments during the period
( 3,047
)
( 60,938
)
Closing balance
$
48,750
$
60,938
As of
September 25, 2020, future maturities of long-term borrowings during each fiscal year were as follows:
(amount in thousands)
2021
(remaining nine mo n
ths)
$
9,140
2022
12,188
2023
15,234
202 4
12,188
Total
$
48,750
Credit facility agreements:
Bank of Ayudhya Public Company Limited
On August 20, 2019, Fabrinet Thailand (the “Borrower”) and Bank of Ayudhya Public Company Limited (the “Bank”) entered into a Credit Facility Agreement (the “Credit Facility Agreement”). The Credit Facility Agreement provides for a facility of 110.0 million Thai baht (approximately $ 3.6 million based on the applicable exchange rate as of
September 27, 2019) and $ 160.9 million which may be used for, among other things, an overdraft facility, short-term loans against promissory notes, a letter of guarantee facility, a term loan facility and foreign exchange facilities. The Bank may approve any request for extension of credit under the Credit Facility Agreement and may increase or decrease any facility amount in its sole discretion.
Under the Credit Facility Agreement, on August 20, 2019, the Borrower and the Bank entered into a Term Loan Agreement pursuant to which the Borrower drew down on September 3, 2019 a term loan in the original principal amount of $ 60.9 million. The proceeds from the term loan, together with cash on hand, were used to repay outstanding obligations under the
Company’s previous syndicated senior credit facility
agreement.
The term loan accrues interest at
3-month LIBOR plus 1.35 % and is repayable in quarterly installments of $
3.0 million, commencing on September 30, 2019. The term loan will mature on
June 30, 2024 . The Borrower m a
y prepay the term loan in whole or in part at any time without premium or penalty. Any portion of the term loan repaid or prepaid may not be
re-borrowed.
During the three months ended September 25, 2020, the Company recorded $
0.2 million of interest expense in connection with this term loan.
Any borrowings under the Credit Facility Agreement, including those borrowings under the Term Loan Agreement, are guaranteed by Fabrinet and secured by land and buildings owned by the Borrower in the Pathumthani and Chonburi Provinces in Thailand.
The Term Loan Agreement contains affirmative and negative covenants applicable to the Borrower, including delivery of financial statements and other information, compliance with laws, maintenance of insurance, restrictions on granting security interests or liens on its assets, disposing of its assets, incurring indebtedness and making acquisitions. While the term loan is outstanding, the Borrower is required to maintain a loan to value of the mortgaged real property ratio of not greater than 65%. If the loan to value ratio is not maintained, the Borrower will be required to provide additional security or prepay a portion of the term loan in order to restore the required ratio. The Company is also required to maintain a debt service coverage ratio of at least 1.25 times and a debt to equity ratio less than or equal to 1.0 times. In the case of any payment of a dividend by the Company, its debt service coverage ratio must be at least 1.50 times. As of September 25, 2020, the Company was in compliance with all of its financial covenants under the Term Loan Agreement.
2 3
Table of Contents
The events of default in the Term Loan Agreement include failure to pay amounts due under the Term Loan Agreement or the related finance documents when due, failure to comply with the covenants under the Term Loan Agreement or the related finance documents, cross default with other indebtedness of the Borrower, events of bankruptcy or insolvency in respect of the Borrower, and the occurrence of any event or series of events that in the opinion of the Bank has or is reasonably likely to have a material adverse effect.
At September 25, 2020, there was $ 48.8 million outstanding under the term loan.
Bank of America, N.A.
On May 22, 2014, the Company and a
consortium of banks, entered into a syndicated senior credit facility agreement led by Bank of America (the “Bank of America Facility Agreement”). The Bank of America Facility Agreement provided for a $ 200.0 million credit line, comprised of a $ 150.0 million revolving loan facility and a $ 50.0 million delayed draw term loan facility.
From time to time,
the Company
amended the Bank of America Facility Agreement, before repaying all outstanding amounts under the agreement and terminating such agreement on September 10, 2019 .
The most recent amendment on June 4, 2018 (i) reduced the revolving commitments thereunder from $ 150.0 million to $ 25.0 million, (ii) refinanced the outstanding amounts under the revolving loan and term loan facilities into a $ 65.0 million term loan which was to be repaid in quarterly installments through the maturity date of June 4, 2023 ; and (iii) reduced the interest rate margins and commitment fees. The term loan bore interest, at the Company’s option, at a rate per annum equal to a LIBOR rate plus a spread of 1.50% to 2.25% , or a base rate plus a spread of 0.50% to 1.25% . During the three months ended September 27, 2019 ,
the Company recorded $ 0.5 million of interest expense in connection with this term loan.
On September 10, 2019, the Company fully repaid $ 61.0 million in principal, accrued interest and other fees under the agreement. The early termination of this agreement did not trigger any early termination fees.
13 .
Income taxes
As of September
25, 2020 and June 26, 2020, the liability for uncertain tax positions including accrued interest and penalties was $ 1.5 million. The Company expects the estimated amount of liability associated with its uncertain tax positions to decrease within the next 12 months due to the lapse of the applicable statute of limitations in foreign tax jurisdictions.
The Company files income tax returns in the United States and foreign tax jurisdictions. The tax years from 2015 to 2019 remain open to examination by U.S. federal and state, and foreign tax authorities. The Company’s income tax is recognized based on the best estimate of the expected annual effective tax rate for the full financial year of each entity in the Company, adjusted for discrete items arising in that quarter. If the Company’s estimated annual effective tax rate changes, the Company makes a cumulative adjustment in that quarter.
The effective tax rate for the Company for the three months ended September 25, 2020 and September 27, 2019 was 4.5 % and 5.0 %, respectively, of net income. The decrease was primarily due to the fact that the Company had lower income subject to tax during the first quarter of fiscal year 2021 as compared to the same period in fiscal year 2020.
14 .
Share-based compensation
Share-based compensation
The grant date fair value of restricted share units and performance share units is based on the market value of our ordinary shares on the date of grant.
24
Table of Contents
The effect of recording share-based compensation expense for the three months ended September 25, 2020 and September 27, 2019 was as follows:
Three Months Ended
(amount in thousands)
September 25,
2020
September 27,
2019
Share-based compensation expense by type of award:
Restricted share units
$
5,249
$
4,398
Performance share units
778
1,597
Total share-based compensation expense
6,027
5,995
Tax effect on share-based compensation expense
—
—
Net effect on share-based compensation expense
$
6,027
$
5,995
Share-based compensation expense was recorded in the unaudited condensed consolidated statements of operations and comprehensive income as follows:
Three Months Ended
(amount in thousands)
September 25,
2020
September 27,
2019
Cost of revenue
$
1,825
$
1,720
Selling, general and administrative expense
4,202
4,275
Total share-based compensation expense
$
6,027
$
5,995
The Company did no t capitalize any share-based compensation expense as part of any asset costs during the three months ended September 25, 2020 and September 27, 2019.
Share-based award activity
On December 12, 2019, the Company’s shareholders approved Fabrinet’s 2020 Equity Incentive Plan (the “2020 Plan”). Upon the approval of the 2020 Plan, Fabrinet’s Amended and Restated 2010 Performance Incentive Plan (the “2010 Plan”) was simultaneously terminated. The 2020 Plan provides for the grant of equity awards thereunder with respect to (i) 1,700,000 ordinary shares, plus (ii) up to 1,300,000 ordinary shares that, as of
immediately prior
to the termination of the 2010 Plan, had been reserved but not issued pursuant to any awards granted under the 2010 Plan and are not subject to any awards thereunder. Upon termination of the 2010 Plan, 1,281,619 ordinary shares were reserved for issuance under the 2020 Plan pursuant to clause (ii) of the preceding sentence.
As of September
25, 2020, there were 222,502 restricted share units outstanding,
182,844 performance share units outstanding and
2,572,597 ordinary shares available for future grant under the
2020 Plan.
As of September
25, 2020, there were 459,110 restricted share units outstanding and 238,474 performance
share units outstanding under the 2010 Plan. No ordinary shares are available for future grant under the 2010 Plan.
On November 2, 2017, the Company adopted the 2017 Inducem e
nt Equity Incentive Plan (the “2017 Inducement Plan”) with a reserve of 160,000 ordinary shares authorized for future issuance solely for the granting of inducement share options and equity awards to new employees. The 2017 Inducement Plan was adopted without shareholder approval in reliance on the “employment inducement exemption” provided under the New York Stock Exchange Listed Company Manual. As of September
25, 2020, there were 12,164 restricted share units outstanding
and
111,347 ordinary shares available for future grant under the 2017 Inducement Plan.
The 2020 Plan,
2010 Plan and
2017 Inducement Plan are collectively referred to as the “Equity Incentive Plans.”
Restricted share units and performance share units
Restricted share units and performance share units have been granted under the Equity Incentive Plans.
25
Table of Contents
Restricted share units granted to employees generally vest in equal installments over three or four years on each anniversary of the vesting commencement date. Restricted share units granted to non-employee
directors generally cliff vest 100 % on the first of January, approximately one year from the grant date, provided the director continues to serve through such date.
Performance share units granted to executives will vest, if at all, at the end of a two-year
performance period based on the Company’s achievement of pre-defined
performance criteria, which consist of revenue and non-GAAP
operating margin targets. The actual number of performance share units that may vest at the end of the performance period ranges from 0 % to 100 % of the award grant.
The following table summarizes restricted share unit activity under the Equity Incentive Plans:
Number
of
Shares
Weighted-
Average Grant
Date Fair Value
Per Share
Balance as of June 26, 2020
797,757
$
46.88
Granted
171,946
$
70.05
Issued
( 268,728
)
$
43.84
Forfeited
( 7,199
)
$
50.40
Balance as of September 25, 2020
693,776
$
53.76
Number
of
Shares
Weighted-
Average Grant
Date Fair Value
Per Share
Balance as of June 28, 2019
800,751
$
42.48
Granted
292,321
$
48.39
Issued
( 240,595
)
$
39.62
Forfeited
( 21,577
)
$
42.00
Balance as of September 27, 2019
830,900
$
45.40
The following table summarizes performance share unit activity under the Equity Incentive Plans:
Number
of
Shares
Weighted-
Average Grant
Date Fair Value
Per Share
Balance as of June 26, 2020
440,140
$
48.37
Granted
179,008
$
70.05
Issued
( 82,185
)
$
48.02
Forfeited
( 115,645
)
$
48.02
Balance as of September 25, 2020
421,318
$
57.74
Number
of
Shares
Weighted-
Average Grant
Date Fair Value
Per Share
Balance as of June 28, 2019
548,500
$
40.97
Granted
238,474
$
48.39
Issued
—
—
Forfeited
( 350,670
)
$
36.99
Balance as of September 27, 2019
436,304
$
48.22
26
Table of Contents
The fair value of restricted share units and performance share units is based on the market value of our ordinary shares on the date of grant.
As of September
25, 2020, there was $ 18.7 million and $ 14.6 million of unrecognized share-based compensation expense related to restricted share units and performance share units, respectively, under the Equity Incentive Plans that is expected to be recorded over a weighted-average period of 2.7 years and 1.6 years, respectively.
For the three months ended September 25, 2020 and September 27, 2019, the Company withheld an aggregate of 142,221 shares and 82,220 shares, respectively, upon the vesting of restricted share units, based upon the closing share price on the vesting date to settle employee obligations
for the applicable income and other employment taxes. For the three months ended September 25, 2020 and September 27, 2019, the Company then remitted cash of $ 9.9 million and $ 4.1 million, respectively, to the appropriate taxing authorities, and presented it as a financing activity within the unaudited condensed consolidated statements of cash flows. The payment was recorded as a reduction of additional paid-in
capital.
15 .
Shareholders’ equity
Share capital
Fabrinet’s authorized share capital is 500,000,000 ordinary shares, par value of $ 0.01 per ordinary share, and 5,000,000 preferred shares, par value of $ 0.01 per preferred share.
For the three months ended September 25, 2020, Fabrinet issued 208,692 ordinary shares upon the vesting of restricted share units, net of shares withheld.
For the three months ended September 27, 2019, Fabrinet issued 158,375 ordinary shares upon the vesting of restricted share units, net of shares withheld.
All such issued shares are fully paid.
Treasury shares
In August 2017
, the Company’s board of directors approved a share repurchase program
to permit the Company to repurchase up to $ 30.0 million worth of its issued and outstanding ordinary shares in the open market in accordance with applicable rules and regulations. In February 2018, May 2019 and August 2020, the Company’s board of directors approved an increase of $ 30.0 million, $ 50.0 million and $ 58.5 million, respectively, to the original share repurchase authorization, bringing the aggregate authorization to $ 168.5 million. During the three months ended September 25, 2020, no shares were repurchased under the program. As of September
25, 2020, the Company had a remaining authorization to purchase up to an additional $ 100.0 million worth of its ordinary shares under the share repurchase program. Shares repurchased under the share repurchase program are held as treasury shares.
27
Table of Contents
16.
Accumulated other comprehensive income (loss)
The changes in AOCI for the three months ended September 25, 2020 and September 27, 2019 were as follows:
(amount in thousands)
Unrealized net
(Losses)/Gains on
Available-for-sale
Securities
Unrealized net
(Losses)/Gains
on Derivative
Instruments
Retirement
benefit plan -
Prior service
cost
Foreign
Currency
Translation
Adjustment
Total
Balance as of June 26, 2020
$
1,490
$
602
( 2,009
)
$
( 1,230
)
$
( 1,147
)
Other comprehensive income before reclassification adjustment
( 325
)
( 1,983
)
—
603
( 1,705
)
Amounts reclassified out of AOCI to the unaudited condensed consolidated statements of operations and comprehensive income
—
( 1,225
)
173
—
( 1,052
)
Tax effects
—
—
—
—
—
Other comprehensive income (loss)
$
( 325
)
$
( 3,208
)
173
$
603
$
( 2,757
)
Balance as of September 25, 2020
$
1,165
$
( 2,606
)
( 1,836
)
$
( 627
)
$
( 3,904
)
(amount in thousands)
Unrealized net
(Losses)/Gains on
Available-for-sale
Securities
Unrealized net
(Losses)/Gains
on Derivative
Instruments
Retirement
benefit plan -
Prior service
cost
Foreign
Currency
Translation
Adjustment
Total
Balance as of June 28, 2019
$
952
$
32
$
( 2,537
)
$
( 833
)
$
( 2,386
)
Other comprehensive income before reclassification adjustment
( 32
)
39
83
( 369
)
( 279
)
Amounts reclassified out of AOCI to the unaudited condensed consolidated statements of operations and comprehensive income
67
—
—
—
67
Tax effects
—
—
—
—
—
Other comprehensive income (loss)
$
35
$
39
$
83
$
( 369
)
$
( 212
)
Balance as of September 27, 2019
$
987
$
71
$
( 2,454
)
$
( 1,202
)
$
( 2,598
)
17.
Commitments and contingencies
Letter of credit and Bank guarantees
As of September 25, 2020 and June 26, 2020, the Company had one outstanding standby letter of credit of 6.0 million Euros related to the Company’s support of a customer’s transfer of certain manufacturing operations from Berlin, Germany to the Company’s facilities in Thailand. As of September 25, 2020 and June 26, 2020, the standby letter of credit was backed by cash collateral of $ 7.4 million.
As of September 25, 2020 and June 26, 2020, there were outstanding bank guarantees given by a bank on behalf of our subsidiary in Thailand for electricity usage and other normal business expenses totaling to $ 1.6 million and $ 1.6 million, respectively, and there were other bank guarantees given by a bank on behalf of our subsidiaries in China and the U.K. to support their operations. As of September 25, 2020 and June 26, 2020, these bank guarantees were no t material.
28
Table of Contents
Purchase obligations
Purchase obligations represent legally-binding commitments to purchase inventory and other commitments made in the normal course of business to meet operational requirements. Although open purchase orders are considered enforceable and legally binding, their terms generally give the Company the option to cancel, reschedule and/or adjust its requirements based on its business needs prior to the delivery of goods or performance of services. Obligations to purchase inventory and other commitments are generally expected to be fulfilled within one year.
As of September
25, 2020, the Company had an outstanding commitment to third parties of $ 10.0 million.
Indemnification of directors and officers
Cayman Islands law does not limit the extent to which a company’s memorandum
and articles of association may provide for indemnification of directors and officers, except to the extent any such provision may be held by the Cayman Islands courts to be contrary to public policy, such as to provide indemnification against civil fraud or the consequences of committing a crime. Fabrinet’s amended and restated memorandum and articles of association provide for indemnification of directors and officers for actions, costs, charges, losses, damages and expenses incurred in their capacities as such, except that such indemnification does not extend to any matter in respect of any fraud or dishonesty that may attach to any of them.
In accordance with Fabrinet’s form of indemnification agreement for its directors and officers, Fabrinet has agreed to indemnify its directors and officers against certain liabilities and expenses incurred by such persons in connection with claims by reason of their being such a director or officer. Fabrinet maintains a director and officer liability insurance policy that may enable it to recover a portion of any future amounts paid under the indemnification agreements.
18 .
Business segments and geographic information
Operating segments are defined as comp one nts
of an enterprise for which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company’s chief operating decision maker is Fabrinet’s Chief Executive Officer. As of September
25, 2020, the Company operated and internally managed a single operating segment. Accordingly, the Company does not accumulate discrete information with respect to separate product lines and does not have separate reportable segments.
For the
Company’s
revenues by geographic region, see “Revenue by Geographic Area and End Market” in Note 3.
As of September
25, 2020 and Sep t
ember 27, 2019, the Company had approximately $ 29.2 million and $ 30.8 million, respectively, of long-lived assets based in North America, with the substantial remainder of assets based in Asia-Pacific and Europe.
Significant customers
The Company had two customers and three customers
that each contributed to 10% or more of its total trade accounts receivable as of September 25, 2020 and June 26, 2020, respectively.
19 .
Subsequent events
On October 1, 2020, the Company extended the payment terms of $ 24.3 million in funds it had advanced to a customer and accrued interest from September 30, 2020 to April 1, 2021 , and reduced the interest rate effective from October 1, 2020. The extension is due to the customer’s agreement to transfer additional manufacturing operations to the Company’s facilities in Thailand beginning in November 2020. These funds will be offset by amount due to this customer for the purchases of certain inventories. (See Note 8)
The Company has also committed to purchase $ 26.0 million worth of inventories from the customer.
29
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.