5 unchanged sentences
We do not have any market-risk sensitive instruments entered into for trading
−Removed: We manage our interest-rate sensitivity by matching the re-pricing opportunities on our earning assets to those on our funding liabilities.
+Added: In monitoring interest rate risk we continually analyze and manage our earning assets and funding liabilities based on their payment streams and interest rates, the timing of their maturities and/or prepayments, and their sensitivity to
+Added: actual or potential changes in market interest rates.
Management uses various asset/liability strategies to manage the re-pricing characteristics of our assets and liabilities designed to ensure that exposure to interest rate fluctuations is limited within our
guidelines of acceptable levels of risk-taking.
−Removed: Hedging strategies, including the terms and pricing of loans and deposits, and managing the deployment of our securities, are used to reduce mismatches in interest rate re-pricing opportunities of
−Removed: portfolio assets and their funding sources.
+Added: Hedging strategies, including the terms and pricing of loans and deposits, and managing the deployment of our securities, are considered to reduce mismatches in interest rate re-pricing
+Added: opportunities of portfolio assets and their funding sources.
+Added: Since our earnings are primarily dependent on our ability to generate net interest income, we focus on actively monitoring and managing the effects of adverse changes in interest rates on our net interest income.
Our Asset Liability Management Committee (“ALCO”), which is comprised of members of the Board of Directors and Executive Officers, manages market risk.
−Removed: ALCO monitors interest rate risk by analyzing the potential
−Removed: impact on net interest income from potential changes in interest rates, and considers the impact of alternative strategies or changes in balance sheet structure.
−Removed: ALCO manages our balance sheet in part to maintain the potential impact of changes
−Removed: in interest rates on net interest income within acceptable ranges despite changes in interest rates.
+Added: ALCO monitors interest rate risk by analyzing the potential impact on net interest income from
+Added: potential changes in interest rates, and considers the impact of alternative strategies or changes in balance sheet structure.
+Added: ALCO manages our balance sheet in part to maintain the potential impact of changes in interest rates on net interest
+Added: income within acceptable ranges despite changes in interest rates.
+Added: ALCO and management utilize a third party to assist with asset liability management including the use of simulation models.
Our exposure to interest rate risk is reviewed on at least a quarterly basis by ALCO.
4 unchanged sentences
Net Interest Income Simulation.
−Removed: In order to measure interest rate risk, we used a simulation model to project changes in net interest income that result from forecasted
+Added: In order to measure interest rate risk, we use a simulation model to project changes in net interest income that result from forecasted
changes in interest rates.
4 unchanged sentences
the same extent as the change in market rates according to their contracted index.
−Removed: Some loans and investment vehicles include the opportunity of prepayment (embedded options), and accordingly the simulation model uses national indexes to estimate these prepayments and assumes the reinvestment of
−Removed: the proceeds at current yields.
+Added: Some loans and investment vehicles include the opportunity of prepayment (embedded options), and accordingly the simulation model uses various proprietary models to estimate these prepayments and assumes the
+Added: reinvestment of the proceeds at current yields.
Our non-term deposit products re-price more slowly, usually changing less than the change in market rates and at our discretion.
This analysis indicates the impact of changes in net interest income for the given set of rate changes and assumptions.
−Removed: It assumes the balance sheet grows modestly, but that its structure will remain similar to the
−Removed: structure as of the period presented.
−Removed: It does not account for all factors that affect this analysis, including changes by management to mitigate the effect of interest rate changes or secondary impacts such as changes to our credit risk profile
−Removed: as interest rates change.
+Added: It assumes the balance sheet size remains static throughout the simulation horizon by
+Added: replacing existing cash flows/amortization into similar products at current rates to try and capture the ongoing activity of the balance sheet without forecasting any level of growth.
+Added: It does not account for all factors that affect this analysis,
+Added: including changes by management to mitigate the effect of interest rate changes or secondary impacts such as changes to our credit risk profile as interest rates change.
Furthermore, loan prepayment-rate estimates and spread relationships change regularly.
2 unchanged sentences
Changes that vary significantly from the assumptions may have significant effects on our net interest income.
−Removed: For the rising and falling interest rate scenarios, the base market interest rate forecast was increased or decreased, on an instantaneous and sustained basis, by 200 basis points.
−Removed: As of the periods presented, our
−Removed: net interest margin exposure related to these hypothetical changes in market interest rates was within the current guidelines established by us.
−Removed: Our simulation model highlights the fact that our balance sheet is asset sensitive, which means that
−Removed: our net interest income rises in a rising interest rate environment.
+Added: For the rising and falling interest rate scenarios, the base market interest rate forecast was increased or decreased, on an instantaneous and sustained basis, by 100, 200 and 300 basis points.
+Added: We then evaluate the
+Added: simulation results using two approaches:
+Added: Net Interest Income at Risk (“NII at Risk”) and Economic Value of Equity (“EVE”).
+Added: Under NII at Risk, the impact on net interest income from the changes in interest rates on interest-earning assets and
+Added: interest-bearing liabilities is modeled using various assumptions of assets and liabilities.
+Added: EVE measures the period-end present value of assets minus the present value of liabilities.
+Added: Management uses this value to measure the changes in the
+Added: economic value of the Company under various interest rate scenarios.
+Added: Based on our quarterly simulations, our net interest margin exposure related to these hypothetical changes in market interest rates was within the current guidelines established by us.
+Added: Our simulation model
+Added: highlights the fact that our balance sheet is asset sensitive, which means that our net interest income rises in a rising interest rate environment as rates earned on our interest-bearing assets reprice higher and at a faster pace than rates paid
+Added: on our interest-bearing liabilities.
The ratio of variable to fixed-rate loans in our loan portfolio, the ratio of short-term (maturing at a given time within 12 months) to long-term loans, and the ratio of our demand, money market and savings
1 unchanged sentence
Our short-term loans are typically priced at prime plus a margin, and our long-term loans
−Removed: are typically priced based on a FHLB index for comparable maturities, plus a margin.
−Removed: The composition of our rate-sensitive assets or liabilities is subject to change and could result in a more unbalanced position that would cause market rate
−Removed: changes to have a greater impact on our net interest margin.
−Removed: Gap Analysis.
−Removed: Another way to measure the impact that future changes in interest rates will have on net interest income is through a cumulative gap measure.
−Removed: represents the net position of assets and liabilities subject to re-pricing in specified periods.
−Removed: A gap analysis highlights the distribution of re-pricing opportunities of our interest earning assets and interest-bearing liabilities, the
−Removed: interest rate sensitivity gap (that is, interest rate sensitive assets less interest rate sensitive liabilities), cumulative interest earning assets and interest bearing liabilities, the cumulative interest rate sensitivity gap, the ratio of
−Removed: cumulative interest earning assets to cumulative interest-bearing liabilities and the cumulative gap as a percentage of total assets and total interest earning assets as of the periods presented.
−Removed: The analysis also sets forth the time periods
−Removed: during which interest earning assets and interest bearing liabilities will mature or may re-price in accordance with their contractual terms.
−Removed: The interest rate relationships between the re-priceable assets and re-priceable liabilities are not
−Removed: necessarily constant and may be affected by many factors, including the behavior of clients in response to changes in interest rates.
−Removed: Gap analysis has certain limitations.
−Removed: Measuring the volume of re-pricing or maturing assets and liabilities does not always measure the full impact on the portfolio value of equity or net interest income.
−Removed: analysis does not account for rate caps on products, dynamic changes such as increasing prepayment speeds as interest rates decrease, basis risk, embedded options or the benefit of no-rate funding sources.
−Removed: The relation between product rate
−Removed: re-pricing and market rate changes (basis risk) is not the same for all products.
−Removed: The majority of interest earning assets generally re-price along with a movement in market rates, while non-term deposit rates in general move more slowly and
−Removed: usually incorporate only a fraction of the change in market rates.
−Removed: Products categorized as non-rate sensitive, such as our non-interest bearing demand deposits, in the gap analysis behave like long-term fixed rate funding sources.
−Removed: Management uses income simulation, net interest
−Removed: income rate shocks and market value of portfolio equity as its primary interest rate risk management tools.
+Added: are typically priced based on a specific term of the Treasury Curve for comparable maturities, plus a margin.
+Added: The composition of our rate-sensitive assets or liabilities is subject to change and could result in a more unbalanced position that
+Added: would cause market rate changes to have a greater impact on our net interest margin.
+Added: As of December 31, 2023, our loan and lease portfolio was comprised of 58.1% fixed rate and 41.9% variable rate loans.
+Added: The vast majority of our variable loans
+Added: also contain interest rate floors which are designed to mitigate the impact of decreases in interest rates as index rates drop.
+Added: The following table presents the projected change in the Company’s net interest income over the next twelve months and the economic value of equity at December 31, 2023, that would occur upon an immediate change in
+Added: interest rates, but without giving effect to any steps that management might take to counteract that change:
+Added: Estimated Change in
+Added: Net Interest Income (NII)
+Added: (as a % of NII)
+Added: Estimated Change in
+Added: Economic Value of Equity
+Added: (as a % of EVE)
+Added: December 31, 2023
Financial Statements and Supplementary
13 unchanged sentences
Lodi, California
−Removed: Opinions on the Consolidated Financial Statements and Internal Control Over Financial Reporting
−Removed: We have audited the accompanying consolidated balance sheets of Farmers & Merchants Bancorp and subsidiaries (the “Company”) as of December
−Removed: 31, 2022, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for the year then ended, and the related notes (collectively referred to as the “consolidated financial
−Removed: statements”).
−Removed: We also have audited the Company’s internal control over financial reporting as of December 31, 2022, based on criteria established in 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring
−Removed: Organizations of the Treadway Commission (COSO).
−Removed: In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company
−Removed: as of December 31, 2022, and the consolidated results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.
−Removed: Also in our opinion, the
−Removed: Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022, based on criteria established in 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring
−Removed: Organizations of the Treadway Commission (COSO).
−Removed: Change in Accounting Principle
−Removed: As discussed in Note 1 to the consolidated financial statements, the Company has changed its method of accounting for the recognition and measurement of credit
−Removed: losses as of January 1, 2022 due to the adoption of the Financial Accounting Standards Board Accounting Standards Update 2016-13, Financial Instruments - Credit Losses, Measurement of Credit Losses on Financial Instruments.
+Added: Opinions on the Consolidated Financial Statements and Internal Control
+Added: Over Financial Reporting
+Added: We have audited the accompanying consolidated statements of financial
+Added: condition of Farmers & Merchants Bancorp and subsidiaries (the “Company”) as of December 31, 2023 and 2022, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows
+Added: for the years then ended, and the related notes (collectively referred to as the “consolidated financial statements”).
+Added: We also have audited the Company’s internal control over financial reporting as of December 31, 2023, based on
+Added: criteria established in 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
+Added: In our opinion, the consolidated financial statements present fairly,
+Added: in all material respects, the consolidated financial position of the Company as of December 31, 2023 and 2022, and the consolidated results of its operations and its cash flows for the years then ended, in conformity with accounting
+Added: principles generally accepted in the United States of America.
+Added: Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2023, based on criteria
+Added: established in 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
Basis for Opinions
−Removed: The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial
−Removed: reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting.
−Removed: Our responsibility is to express an
−Removed: opinion on the Company’s consolidated financial statements and an opinion on the Company’s internal control over financial reporting based on our audits.
−Removed: We are a public accounting firm registered with the Public Company Accounting
−Removed: Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.
−Removed: federal securities laws and the applicable rules and regulations of the Securities and Exchange
−Removed: Commission and the PCAOB.
+Added: The Company’s management is responsible for these consolidated
+Added: financial statements, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on
+Added: Internal Control Over Financial Reporting.
+Added: Our responsibility is to express an opinion on the Company’s consolidated financial statements and an opinion on the Company’s internal control over financial reporting based on our audits.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.
+Added: federal securities laws
+Added: and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audits to obtain
−Removed: reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material
−Removed: Our audit of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated
−Removed: financial statements, whether due to error or fraud, and performing procedures that responds to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated
−Removed: financial statements.
−Removed: Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
−Removed: internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating
−Removed: effectiveness of internal control based on the assessed risk.
−Removed: Our audits also included performing such other procedures as we considered necessary in the circumstances.
−Removed: We believe that our audits provide a reasonable basis for our
−Removed: Definition and Limitations of Internal Control Over Financial Reporting
−Removed: An entity’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial
−Removed: reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.
−Removed: An entity’s internal control over financial reporting includes
−Removed: those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the entity;
−Removed: (2) provide reasonable assurance that
−Removed: transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the entity are being made only in accordance with
−Removed: authorizations of management and directors of the entity;
−Removed: and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the entity’s assets that could have a material
−Removed: effect on the financial statements.
−Removed: Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
−Removed: Also, projections of any
−Removed: evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
+Added: Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective
+Added: internal control over financial reporting was maintained in all material respects.
+Added: Our audits of the consolidated financial statements included
+Added: performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that responds to those risks.
+Added: Such procedures included examining, on
+Added: a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements.
+Added: Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as
+Added: evaluating the overall presentation of the consolidated financial statements.
+Added: Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk
+Added: that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.
+Added: Our audits also included performing such other procedures as we considered necessary in
+Added: the circumstances.
+Added: We believe that our audits provide a reasonable basis for our opinions.
+Added: Definition and Limitations of Internal Control Over Financial
+Added: An entity’s internal control over financial reporting is a process
+Added: designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United
+Added: States of America.
+Added: An entity’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions
+Added: and dispositions of the assets of the entity;
+Added: (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and
+Added: that receipts and expenditures of the entity are being made only in accordance with authorizations of management and directors of the entity;
+Added: and (3) provide reasonable assurance regarding prevention or timely detection of
+Added: unauthorized acquisition, use, or disposition of the entity’s assets that could have a material effect on the financial statements.
+Added: Because of its inherent limitations, internal control over financial
+Added: reporting may not prevent or detect misstatements.
+Added: Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree
+Added: of compliance with the policies or procedures may deteriorate.
Critical Audit Matter
−Removed: The critical audit matter communicated below is a matter arising from the current-period audit of the consolidated financial statements that was
−Removed: communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved especially challenging, subjective, or complex
−Removed: The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a
−Removed: separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
+Added: The critical audit matter communicated below is a matter arising from
+Added: the current-period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the consolidated
+Added: financial statements and (2) involved especially challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a
+Added: whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Allowance for Credit Losses – Loans and Leases
−Removed: The Company has a gross loan portfolio of $3.5 billion and related allowance for credit losses (ACL) of $66.9 million as of December 31, 2022.
−Removed: discussed in Notes 1 & 5 of the Company’s consolidated financial statements, the ACL represents management’s estimate of expected credit losses over the contractual life of the loan portfolio.
−Removed: The ACL is estimated using relevant
−Removed: available information relating to past events, current economic conditions, and reasonable and supportable forecasts, as well as qualitative adjustments applied on a portfolio segment basis.
−Removed: The qualitative adjustments are used to bring
−Removed: the ACL to the level management believes is appropriate based on factors that are otherwise unaccounted for in the quantitative process.
−Removed: Auditing these complex judgments and assumptions involves especially challenging auditor judgment due to the nature and extent of audit evidence
−Removed: and effort required to address these matters, including the extent of specialized skill or knowledge needed.
−Removed: Our considerations and procedures performed to address this critical audit matter included:
−Removed: Obtaining an understanding of the Company’s process for establishing the ACL, including the models selected by management to estimate quantitative components of the ACL and qualitative
−Removed: adjustments made to the ACL.
−Removed: This includes the process utilized by management to challenge the model results and determine the best estimate of the ACL as of the balance sheet date.
−Removed: Evaluating the design and testing the operating effectiveness of controls relating to the development and approval of the ACL methodology, management’s identification, determination and controls
−Removed: related to the significant assumptions used in the models, controls around the reliability and accuracy of the data used in the models, analysis of the ACL results and management’s review and approval of the ACL.
−Removed: Determining whether the loan portfolio is segmented by similar risk characteristics by comparing to the Company’s business environment and relevant industry practices.
−Removed: Evaluating the identification and measurement of the qualitative adjustments, including the basis for concluding an adjustment was warranted and compared the adjustments utilized by management to
−Removed: both internal portfolio metrics and external macroeconomic data to support the adjustments and evaluated the trends in such adjustments.
−Removed: We searched for and evaluated information that corroborates or contradicts management’s
−Removed: identification and measurement of qualitative factors.
−Removed: Testing the completeness and accuracy of internal loan level data used as the basis for the calculation, including management’s controls.
+Added: The Company has a loan portfolio of $3.7 billion and related allowance
+Added: for credit losses - loans and leases (ACL) of $75.0 million as of December 31, 2023.
+Added: As discussed in Notes 1 and 4 of the Company’s consolidated financial statements, the ACL represents management’s estimate of expected credit losses
+Added: over the life of the loan and lease portfolios.
+Added: The ACL is estimated using relevant available information relating to past events, current economic conditions, and reasonable and supportable forecasts, as well as qualitative
+Added: adjustments applied on a portfolio segment basis.
+Added: The qualitative adjustments are used to bring the ACL to the level management believes is appropriate based on factors that are otherwise unaccounted for in the quantitative process.
+Added: Auditing these complex judgments and assumptions involves especially
+Added: challenging auditor judgment due to the nature and extent of audit evidence and effort required to address these matters, including the extent of specialized skill or knowledge needed.
+Added: Our considerations and procedures performed to address this critical
+Added: audit matter included:
+Added: Obtaining an understanding of the Company’s process for establishing the ACL, including the models selected by management to estimate quantitative components of the ACL and qualitative adjustments made to the ACL.
+Added: includes the process utilized by management to challenge the model results and determine the best estimate of the ACL as of the statement of financial condition date.
+Added: Evaluating the design and testing the operating effectiveness of controls relating to the development and approval of the ACL methodology, management’s identification, determination and controls related to the significant
+Added: assumptions used in the models, controls around the reliability and accuracy of the data used in the models, analysis of the ACL results and management’s review and approval of the ACL.
+Added: Determining whether the loan portfolio is segmented by similar risk characteristics.
+Added: Evaluating the identification and measurement of the qualitative adjustments, including the basis for concluding an adjustment was warranted and compared the adjustments utilized by management to both internal portfolio
+Added: metrics and external macroeconomic data to support the adjustments and evaluating the trends in such adjustments.
+Added: We evaluated information that corroborates or contradicts management’s identification and measurement of
+Added: qualitative factors.
+Added: Testing the completeness and accuracy of internal loan level data used as the basis for the calculation.
Testing the mathematical accuracy and computation of the ACL.
7 unchanged sentences
Opinion on the Financial Statements
−Removed: We have audited the accompanying consolidated statement of financial condition of Farmers & Merchants Bancorp and subsidiaries (the “Company”) as of December 31, 2021 , the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the year s in the two-year period ended December 31, 2021, and the
−Removed: related notes (collectively referred to as the “consolidated financial statements”).
−Removed: In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated
−Removed: financial position of the Company as of December 31, 2021, and the consolidated results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2021, in conformity with accounting
−Removed: principles generally accepted in the United States of America.
+Added: audited the accompanying consolidated statement of financial condition of Farmers &
+Added: Merchants Bancorp and subsidiaries (the Company) as of December 31, 2021 , the related consolidated statement of income, comprehensive income, changes in shareholders’ equity, and cash flows for the year ended December 31, 2021, and the related notes (collectively referred to as the consolidated financial statements).
+Added: In our opinion, the consolidated
+Added: financial statements present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2021, and the consolidated results of its operations and its cash flows for the year ended
+Added: December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express
−Removed: an opinion on the Company’s consolidated financial statements based on our audit s .
−Removed: We are a public accounting firm
−Removed: registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.
−Removed: federal securities laws and the applicable rules and
−Removed: regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audit s in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the
−Removed: audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
−Removed: Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial
−Removed: statements, whether due to error or fraud, and performing procedures to respond to those risks.
+Added: Our responsibility is
+Added: to express an opinion on the Company’s consolidated financial statements based on our audit s .
+Added: We are a public
+Added: accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S.
+Added: federal securities laws and the
+Added: applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: conducted our audit in accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
+Added: included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures to respond to those risks.
Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements.
−Removed: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
−Removed: We believe that our audit s provide a reasonable basis for our opinion.
+Added: Our audit also included evaluating the accounting principles used and
+Added: significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
+Added: We believe that our audit provides a reasonable
+Added: basis for our opinion.
/s/ Moss Adams LLP
8 unchanged sentences
Total cash and cash equivalents
−Removed: Securities available-for-sale, at fair value
+Added: Securities available-for-sale, amortized cost $ 199,374 and $ 183,171 , respectively
Securities held-to-maturity, fair value $ 671,585 and $ 688,393 , respectively
−Removed: Allowance for credit losses - securities
+Added: Allowance for credit losses - securities held-to-maturity
Total investment securities
Non-marketable securities
−Removed: Loans and leases held for investment
+Added: Loans and leases held-for-investment, net of unearned income
Allowance for credit losses - loans and leases
18 unchanged sentences
Preferred shares, no par value, 1,000,000 shares authorized and, no ne issued or outstanding
−Removed: Common shares, $ 0.01 par value, 7,500,000 authorized, 768,337 and 789,646 issued and outstanding at
−Removed: December 31, 2022 and 2021, respectively
+Added: Common shares, $ 0.01 par value, 7,500,000 authorized, 747,971 and 768,337
+Added: issued and outstanding at December 31, 2023 and 2022, respectively
Additional paid-in capital
Retained earnings
−Removed: Accumulated other comprehensive (loss), net of taxes
+Added: Accumulated other comprehensive income/(loss), net of taxes
TOTAL SHAREHOLDERS’ EQUITY
7 unchanged sentences
Interest and fees on loans and leases
−Removed: Interest and dividends on securities
+Added: Interest and dividends on investment securities
Interest on deposits with others
8 unchanged sentences
Card processing
+Added: Gain on BOLI death benefit
+Added: Net gain on deferred compensation benefits
Service charges on deposit accounts
Increase in cash surrender value of BOLI
−Removed: Net (loss)/gain on sale of investment securities available-for-sale
−Removed: Net gain on deferred compensation benefits
+Added: Net (loss)/gain on sale of securities available-for-sale
Total non-interest income
1 unchanged sentence
Salaries and employee benefits
−Removed: Net gain on deferred compensation benefits
Data Processing
−Removed: FDIC insurance
+Added: Net gain on deferred compensation benefits
+Added: Deposit insurance
+Added: Professional services
Total non-interest expense
9 unchanged sentences
Other comprehensive income
−Removed: Unrealized holding (losses)/gains on available-for-sale debt securities
−Removed: Reclassification adjustment for losses/(gains) on available-for-sale debt securities
−Removed: Amortization of unrealized loss on debt securities transferred to held-to-maturity
−Removed: Net unrealized holding (losses)/gains on available-for-sale debt securities
−Removed: Income tax benefit/(expense)
−Removed: Other comprehensive (loss)/income, net of tax
+Added: Unrealized gains/(losses) on available-for-sale securities
+Added: Reclassification adjustment for losses/(gains) on available-for-sale securities
+Added: Amortization of unrealized loss on securities transferred to held-to-maturity
+Added: Net unrealized gains/(losses) on available-for-sale securities
+Added: Income tax (expense)/benefit
+Added: Other comprehensive income/(loss), net of tax
Total comprehensive income
6 unchanged sentences
Balance as of January 1, 2021
−Removed: Other comprehensive income, net of tax
+Added: Other comprehensive loss, net of tax
Cash dividends declared ($ 15.30
−Removed: Issuance of common stock
−Removed: Repurchase of common stock
Balance as of December 31, 2021
1 unchanged sentence
Cash dividends declared ($ 16.15
+Added: Repurchase of common stock
Balance as of December 31, 2022
−Removed: Other comprehensive loss, net of tax
+Added: Other comprehensive income, net of tax
Cash dividends declared ($ 17.10
12 unchanged sentences
Increase in cash surrender value of BOLI
−Removed: Decrease/(increase) in deferred income taxes, net
−Removed: Loss/(gains) on sale of securities available-for-sale
+Added: Gain on BOLI death benefit
+Added: (Increase)/decrease in deferred income taxes, net
+Added: Losses/(gains) on sale of securities available-for-sale
Net changes in:
2 unchanged sentences
Cash flows from investing activities:
−Removed: Net change in loans held for investment
+Added: Net change in loans and leases held-for-investment
Purchase of available-for-sale securities
3 unchanged sentences
Proceeds from maturities, calls and pay downs of held-to-maturity securities
+Added: Purchase of bank-owned life insurance
Purchase of premises and equipment
5 unchanged sentences
Cash flows from financing activities:
−Removed: Net increase in deposits
+Added: Net (decrease)/increase in deposits
Cash dividends paid
Net cash used in share repurchase of common stock
−Removed: Net provided by financing activities
+Added: Net cash used in/provided by financing activities
Net change in cash and cash equivalents
4 unchanged sentences
Income taxes paid
−Removed: Issuance of common stock
Supplemental disclosures of non-cash transactions:
Investment securities available-for-sale transferred to held-to-maturity
−Removed: Unrealized (losses)/gains on securities available for sale
+Added: Net change in unrealized gains/(losses) on securities available-for-sale
Lease liabilities arising from obtaining right-of-use assets
2 unchanged sentences
NOTES TO CONSOLIDATED STATEMENTS
−Removed: Note 1—Summary of Significant Accounting
+Added: Note 1—Summary of
+Added: Significant Accounting Policies
Nature of Operations and basis of consolidation — Farmers & Merchants Bancorp (“FMCB”) is a Delaware corporation headquartered in Lodi, California and is the bank holding company for Farmers & Merchants Bank of Central California (the “Bank” or
6 unchanged sentences
however, FMCB operates
−Removed: as a bank holding company under the Federal Bank Holding Company Act of 1956, subject to and under the supervision of and examination by the Board of Governors of the Federal Reserve System (“FRB”) and is the sole shareholder of F&M Bank.
−Removed: Both FMCB and F&M Bank are subject to periodic examination by these applicable federal and state regulatory agencies and file periodic reports and other information with the agencies.
−Removed: The Company considers F&M Bank to be its sole
−Removed: operating segment.
+Added: as a bank holding company under the Federal Bank Holding Company Act of 1956, subject to and under the supervision of and examination by the Federal Reserve and is the sole shareholder of F&M Bank.
+Added: Both FMCB and F&M Bank are subject to
+Added: periodic examination by these applicable federal and state regulatory agencies and file periodic reports and other information with the agencies.
+Added: The Company considers F&M Bank to be its sole operating segment.
The Company’s other wholly-owned subsidiaries include F & M Bancorp, Inc.
5 unchanged sentences
In accordance with generally accepted accounting principles in the United
−Removed: States (“U.S.
−Removed: GAAP”), FMCB Statutory Trust I is a non-consolidated subsidiary.
+Added: States (“GAAP”), FMCB Statutory Trust I is a non-consolidated subsidiary.
Through its network of 29 banking offices and 3 free-standing ATMs, F&M Bank emphasizes personalized service along with a broad range of banking services to businesses and individuals located in
14 unchanged sentences
other collection services, account reconciliation, investment sweep, on-line account access, and electronic funds transfers by way of domestic and international wire and automated clearinghouse.
−Removed: FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
−Removed: Note 1—Summary of Significant Accounting Policies—Continued
F&M Bank makes investment products available to customers, including mutual funds and annuities.
1 unchanged sentence
investment advisors to meet with and provide investment advice to the Company’s customers.
+Added: FARMERS & MERCHANTS BANCORP
+Added: NOTES TO CONSOLIDATED STATEMENTS
+Added: Note 1—Summary of Significant Accounting Policies—Continued
The consolidated financial statements of the Company include the accounts of FMCB together with the Bank.
15 unchanged sentences
For these instruments, the carrying amount is a reasonable estimate of fair value.
−Removed: Investment securities — Investment securities are
−Removed: classified as held-to-maturity (“HTM”) when the Company has the positive intent and ability to hold the securities to maturity.
−Removed: Investment securities are classified as available-for-sale (“AFS”) when the Company has the intent of holding the
−Removed: security for an indefinite period of time, but not necessarily to maturity.
+Added: Statement of cash flows — For purposes of presentation on the
+Added: consolidated statements of cash flows, "cash and cash equivalents" are defined as those amounts included in "Cash and cash equivalents" on the consolidated balance sheets .
+Added: Investment securities — Investment securities are classified as
+Added: held-to-maturity (“HTM”) when the Company has the positive intent and ability to hold the securities to maturity.
+Added: Investment securities are classified as available-for-sale (“AFS”) when the Company has the intent of holding the security for an
+Added: indefinite period of time, but not necessarily to maturity.
The Company determines the appropriate classification at the time of purchase, and periodically thereafter.
−Removed: Investment securities classified at HTM are carried at
−Removed: amortized cost.
+Added: Investment securities classified at HTM are carried at amortized cost.
Investment securities classified at AFS are reported at fair value.
Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities.
−Removed: Debt securities classified as
−Removed: held-to-maturity are carried at cost, net of the allowance for credit losses – securities, adjusted for amortization of premiums and discounts to the earliest callable date.
−Removed: Debt securities classified as available-for-sale are measured at fair
−Removed: Unrealized holding gains and losses on debt securities classified as available-for-sale are excluded from earnings and are reported net of tax as accumulated other comprehensive income (or loss) (AOCI), a component of shareholders’
−Removed: equity, until realized.
−Removed: When AFS securities, specifically identified, are sold, the unrealized gain or loss is reclassified from AOCI to non-interest income.
+Added: Debt securities classified as HTM are carried at
+Added: cost, net of the allowance for credit losses – securities, adjusted for amortization of premiums and discounts to the earliest callable date.
+Added: Debt securities classified as AFS are measured at fair value.
+Added: Unrealized holding gains and losses on
+Added: debt securities classified as AFS are excluded from earnings and are reported net of tax as accumulated other comprehensive income (or loss) (“AOCI”), a component of shareholders’ equity, until realized.
+Added: When AFS securities, specifically
+Added: identified, are sold, the unrealized gain or loss is reclassified from AOCI to non-interest income.
Allowance for Credit Losses – Securities — Management measures expected credit losses on held-to- maturity debt securities on a collective basis by major security type.
4 unchanged sentences
bond portfolio.
−Removed: Further information regarding our policies and methodology used to estimate the allowance for credit losses on held-to-maturity securities is presented in Note 2 – Investment securities.
+Added: Further information regarding our policies and methodology used to estimate the allowance for credit losses on HTM securities is presented in Note 2 – Investment Securities.
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 1—Summary of Significant Accounting Policies—Continued
−Removed: For available-for-sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or is more likely than not that it will be required
−Removed: to sell the security before recovery of its amortized cost basis.
−Removed: If the Company intends to sell the security or it is more likely than not that, the Company will be required to sell the security before recovering its cost basis, the entire
−Removed: impairment loss would be recognized in earnings.
−Removed: If the Company does not intend to sell the security and it is not more likely than not that, the Company will be required to sell the security, the Company evaluates whether the decline in fair value
−Removed: has resulted from credit losses or other factors.
−Removed: In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions
−Removed: specifically related to the security, among other factors.
+Added: For AFS investment securities in an unrealized loss position, the Company first assesses whether it intends to sell, or is more likely than not that it will be required to sell
+Added: the security before recovery of its amortized cost basis.
+Added: If the Company intends to sell the security or it is more likely than not that, the Company will be required to sell the security before recovering its cost basis, the entire impairment loss
+Added: would be recognized in earnings.
+Added: If the Company does not intend to sell the security and it is not more likely than not that, the Company will be required to sell the security, the Company evaluates whether the decline in fair value has resulted
+Added: from credit losses or other factors.
+Added: In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically
+Added: related to the security, among other factors.
If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security.
−Removed: Projected cash flows are discounted by the current effective interest rate.
−Removed: If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for
−Removed: the credit loss, limited by the amount that the fair value is less than the amortized cost basis.
−Removed: The remaining impairment related to all other factors, the difference between the present value of the cash flows expected to be collected and fair
−Removed: value, is recognized as a charge to AOCI.
+Added: cash flows are discounted by the current effective interest rate.
+Added: If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit
+Added: loss, limited by the amount that the fair value is less than the amortized cost basis.
+Added: The remaining impairment related to all other factors, the difference between the present value of the cash flows expected to be collected and fair value, is
+Added: recognized as a charge to AOCI.
Changes in the allowance for credit losses-securities are recorded as provision for (or reversal of) credit losses.
Losses are charged against the allowance when management
−Removed: believes the non-collectability of an available-for-sale security is confirmed or when either criteria regarding intent of requirement to sell is met.
+Added: believes the non-collectability of an AFS security is confirmed or when either criteria regarding intent of requirement to sell is met.
+Added: Interest on loans is accrued based upon the principal amount
+Added: The Company has elected the practical expedient to exclude all accrued interest receivable from all required disclosures of amortized cost.
+Added: Additionally, an election was made not to measure an allowance for credit losses for accrued
+Added: interest receivables.
+Added: The Company has also made the election that all interest accrued but ultimately not received is reversed against interest income.
Non-marketable equity securities — Non-marketable
equity securities primarily consist of Federal Home Loan Bank (“FHLB”) stock.
−Removed: FHLB stock is restricted because such stock may only be sold to FHLB at its par value.
+Added: FHLB stock is restricted because such stock may only be sold to the FHLB at its par value.
Due to the restrictive terms, and the lack of a readily determinable market
18 unchanged sentences
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
−Removed: Note 1—Summary of Significant Accounting Policies—Continued
−Removed: Restructured loan and leases — A restructuring of a loan or lease constitutes a TDR under ASC 310-40, if the Company for economic or legal reasons related to the debtor’s financial
−Removed: difficulties grants a concession to the borrower that it would not otherwise consider, except when subject to the CARES Act and H.R.
−Removed: 133, as discussed below.
−Removed: Restructured loans or leases typically present an elevated level of credit risk, as the
−Removed: borrowers are not able to perform according to the original contractual terms.
−Removed: If the restructured loan or lease was current on all payments at the time of restructure and management reasonably expects the borrower will continue to perform after
−Removed: the restructure, management may keep the loan or lease on accrual.
−Removed: Loans and leases that are on non-accrual status at the time they become TDR loans or leases, remain on non-accrual status until the borrower demonstrates a sustained period of
−Removed: performance, which the Company generally believes to be six consecutive months of payments, or equivalent.
−Removed: A loan or lease can be
−Removed: removed from TDR status if it was restructured at a market rate in a prior calendar year and is currently in compliance with its modified terms.
−Removed: However, these loans or leases continue to be classified as collateral dependent and are individually
−Removed: evaluated for impairment.
−Removed: Generally, the Company will not restructure loans or leases for borrowers unless:
−Removed: (1) the existing loan or lease is brought current as to principal and interest payments;
−Removed: the restructured loan or lease can be underwritten to reasonable underwriting standards.
−Removed: If these standards are not met other actions will be pursued (e.g., foreclosure) to collect outstanding loan or lease amounts.
−Removed: After restructure, a
−Removed: determination is made whether the loan or lease will be kept on accrual status based upon the underwriting and historical performance of the restructured credit.
−Removed: On March 27, 2020, the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”) was signed into law and was amended and extended by the Consolidated Appropriations Act of
−Removed: 133”) on December 21, 2020.
−Removed: The CARES Act and H.R.
−Removed: 133 provide financial institutions, under specific circumstances, the opportunity to temporarily suspend certain requirements under generally accepted accounting principles related to
−Removed: modifications for a limited period to account for the effects of COVID-19.
−Removed: In March 2020, a joint statement was issued by federal and state regulatory agencies, after consultation with the FASB, to clarify that short-term loan modifications are not
−Removed: TDRs if made on a good-faith basis in response to COVID-19 to borrowers who were current prior to any relief.
−Removed: Under this guidance, six months is provided as an example of short-term, and current is defined as less than 30 days past due at the time
−Removed: the modification program is implemented.
−Removed: The guidance also provides that these modified loans generally will not be classified as nonaccrual during the term of the modification.
−Removed: As of December 31, 2022, all loans that were restructured as part of
−Removed: the CARES Act have returned to the contractual terms and conditions of the loans, without exception.
−Removed: FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 1—Summary of Significant Accounting Policies—Continued
+Added: On January 1, 2023, the Company adopted ASU 2022-02, Financial Instruments – Credit Losses (Topic 326):
+Added: Troubled Debt Restructurings and Vintage
+Added: Disclosures using the prospective transition method.
+Added: This ASU eliminates the troubled debt restructuring recognition and measurement guidance and requires an entity to present gross write-offs by year of origination.
+Added: The amendments also
+Added: enhance disclosure requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty.
+Added: With the exception of enhanced disclosures, there was no material impact to the consolidated financial statements
+Added: from adoption of this ASU.
+Added: The Company’s updated accounting policy, as a result of this new ASU, is outlined below.
+Added: Modifications for Borrowers Experiencing Financial Difficulty.
+Added: The Company may renegotiate the terms of existing loans for a variety of
+Added: When refinancing or restructuring a loan, the Company evaluates where the borrower is experiencing financial difficulty.
+Added: In making this determination, the Company considers whether the borrower is currently in default on any of its debt.
+Added: In addition, the Company evaluates whether it is probable that the borrower would be in payment default on any of its debt in the foreseeable future without the modification and if the borrower (without the current modification) could obtain
+Added: equivalent financing from another creditor at a market rate for similar debt.
+Added: Modifications of loans to borrowers in these situations may indicate that the borrower is facing financial difficulty.
+Added: Modifications of loans to borrowers experiencing
+Added: financial difficulty that are in the form of principal forgiveness, interest rate reductions, other-than-insignificant payment delays, or a term extension (or a combination thereof) require disclosure.
+Added: The Company’s disclosures are included in Note
+Added: 4 - Loans and Leases.
Allowance for Credit
−Removed: Losses — Loans — The methodology for determining the
−Removed: allowance for credit losses (“ACL”) on loans is considered a critical accounting policy by Management because of the high degree of judgment involved.
−Removed: The subjectivity of the assumptions used and the potential for changes in the economic
−Removed: environment could result in changes to the amount of the recorded ACL.
+Added: Losses — Loans — On January 1, 2022, the Company adopted
+Added: ASU 2016-13, Financial Instruments - Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments , as amended, which replaced the incurred loss methodology that delays recognition
+Added: until it is probable a loss has been incurred with an expected loss methodology that is referred to as CECL.
+Added: Both the FASB Staff Q&A Topic 326, No.
+Added: 1 and the federal financial institution regulatory agencies (“Financial Institution Letter
+Added: FIL-17-2019”), along with the Securities and Exchange Commission, have confirmed that smaller, less complex organizations are not required to implement complex models, developed by outside vendors to calculate current expected credit losses.
+Added: Accordingly, in adopting ASU 2016-13 (Topic 326) Management determined that the Weighted Average Remaining Maturity (“WARM”) methodology was most appropriate given the Company’s current size and complexity.
+Added: The methodology for determining the allowance for credit losses (“ACL”) on loans is considered a critical accounting policy by management because of the high degree of judgment
+Added: The subjectivity of the assumptions used and the potential for changes in the economic environment could result in changes to the amount of the recorded ACL.
Among the material estimates required to establish the ACL are:
−Removed: (i) a reasonable and supportable forecast;
−Removed: (ii) a reasonable and supportable forecast period and the
−Removed: reversion period;
−Removed: (iii) value of collateral;
−Removed: strength of guarantors;
−Removed: (iv) the amount and timing of future cash flows for loans individually evaluated;
−Removed: and (v) the determination of the qualitative loss factors.
−Removed: All of these estimates are
−Removed: susceptible to significant change.
−Removed: The Company has established systematic methodologies for the determination of the adequacy of the ACL.
−Removed: The methodologies are set forth in a formal policy and take into
−Removed: consideration the need for a valuation allowance for loans evaluated on a collective (pool) basis, which have similar risk characteristics as well as allowances to individual loans that do not share risk characteristics.
+Added: (i) a weighted
+Added: average loss estimate categorized by loan segmentation;
+Added: (ii) average duration calculations in order to assess the loss factors over the life of the loan segment;
+Added: (iii) an economic report to assess macro and micro-economic factors influencing loss
+Added: (iv) value of collateral and strength of guarantors;
+Added: (v) the amount and timing of future cash flows for loans individually evaluated;
+Added: and (vi) the determination of the qualitative loss factors.
+Added: All of these estimates are susceptible to
+Added: significant change.
+Added: The Company’s methodology is set forth in a formal policy and takes into consideration the need for a valuation allowance for loans evaluated on a collective (pool) basis, which
+Added: have similar risk characteristics as well as allowances to individual loans that do not share similar risk characteristics.
+Added: FARMERS & MERCHANTS BANCORP
+Added: NOTES TO CONSOLIDATED STATEMENTS
+Added: Note 1—Summary of Significant Accounting Policies—Continued
The ACL is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans.
The provision for credit
−Removed: losses reflects the amount required to maintain the ACL at an appropriate level based upon management’s evaluation of the adequacy of loss reserves.
−Removed: The Company increases its ACL by charging provisions for credit losses on its consolidated
−Removed: statement of income.
+Added: losses reflects the amount required to maintain the ACL at an appropriate level based upon management’s evaluation of the adequacy of the current expected credit losses.
+Added: The Company increases its ACL by charging provisions for credit losses on
+Added: its consolidated statement of income.
Losses related to specific assets are applied as a reduction of the carrying value of the assets and charged against the ACL when management believes a loan balance is uncollectable.
−Removed: Recoveries on previously charged off loans
−Removed: are credited to the ACL.
−Removed: Management estimates the ACL using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable
+Added: Recoveries on previously
+Added: charged off loans are credited to the ACL.
+Added: Management estimates the ACL using relevant available information, from internal and external sources, relating to past events, current conditions, and economic forecasts.
Historical credit loss experience, either internal or peer information, provides the basis for the estimation of expected credit losses.
−Removed: Adjustments to historical loss information are made, using qualitative factors, when management
−Removed: expects current conditions and reasonable and supportable forecasts to differ from the conditions that existed for the period over which historical information was evaluated.
−Removed: The ACL is maintained at a level sufficient to provide for expected
−Removed: credit losses over the life of the loan based on evaluating historical credit loss experience and making adjustments to historical loss information for differences in the specific risk characteristics in the current loan portfolio.
−Removed: These factors
−Removed: include, among others, changes in the size and composition of the loan portfolio, differences in underwriting standards, delinquency rates, actual loss experience and current economic conditions.
−Removed: On January 1, 2022, the Company adopted the Financial Accounting Standards Board (“FASB”) Accounting Standards Update (ASU) 2016-13, Financial Instruments - Credit Losses (Topic
−Removed: 326), Measurement of Credit Losses on Financial Instruments, as amended, which replaces the incurred loss methodology that delays recognition until it is probable a loss has been incurred with an expected loss methodology that is referred to as
−Removed: Both the Financial Accounting Standards Board (“FASB Staff Q&A Topic 326, No.
−Removed: 1”) and the federal financial institution regulatory agencies (“Financial Institution Letter FIL-17-2019”), along with the Securities and Exchange Commission,
−Removed: have confirmed that smaller, less complex organizations are not required to implement complex models, developed by outside vendors to calculate current expected credit losses.
−Removed: Accordingly, in adopting ASU 2016-13 (Topic 326) Management determined
−Removed: that the Weighted Average Remaining Maturity (“WARM”) method was most appropriate given the Company’s current size and complexity.
−Removed: Management will incorporate reasonable and supportable information in order to calculate CECL reserves.
−Removed: This includes the ability to reliably forecast and document exogenous
−Removed: events that may affect the credit performance of the Company’s loan portfolio.
−Removed: Management is confident with its ability to effectively identify
+Added: Adjustments to historical loss information are made, using qualitative factors, when management expects
+Added: current conditions and economic forecasts to differ from the conditions that existed for the period over which historical information was evaluated.
+Added: The ACL is maintained at a level sufficient to provide for expected credit losses over the life
+Added: of the loan based on evaluating historical credit loss experience and making adjustments to historical loss information for differences in the specific risk characteristics in the current loan portfolio.
+Added: These factors include, among others,
+Added: changes in the size and composition of the loan portfolio, differences in underwriting standards, delinquency rates, actual loss experience and current economic conditions.
+Added: Management incorporates reasonable and supportable information in order to calculate the ACL.
+Added: This includes the ability to reliably forecast and document exogenous events that
+Added: may affect the credit performance of the Company’s loan portfolio.
+Added: Management is confident in its ability to effectively identify historical loss information by the appropriate portfolio segmentation.
+Added: In addition, management believes that it can
+Added: reasonably obtain historical loss information by its respective peers to further improve historical loss information.
+Added: Due to a growth cycle that has expanded the Company’s geographical service area and product mix as it has expanded into the San
+Added: Francisco Bay Area, the Company’s peer group has been determined to better align with the Company’s loss profile for loans tied to the commercial real estate, commercial, industrial, real estate, and consumer segments.
+Added: However, given the low
+Added: concentration in agricultural industry related loans in the peer group, the Company’s own loss history in agricultural loans is more suitable.
+Added: Additionally, the Company believes that it can effectively evaluate the potential impact that both
+Added: macro and micro-economic conditions can have on its loan portfolio.
+Added: Management is also comfortable that it can rely on weighted average maturity calculations, including estimated prepayments with its existing third party Asset/Liability
+Added: Management (“ALM”) applications.
+Added: Management utilizes the seventeen loan segments used in
+Added: preparing regulatory Call Reports to segment its portfolio and to extract the relevant information needed to calculate its ACL.
+Added: This allows management the ability to obtain historical loss information for itself as well as its peer group.
+Added: Additionally, management’s ALM application also utilizes a similar loan segmentation in calculating weighted average remaining terms.
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 1—Summary of Significant Accounting Policies—Continued
−Removed: historical loss information by the appropriate portfolio segmentation.
−Removed: In addition, Management believes that it can reasonably
−Removed: obtain historical loss information by its respective peers to further improve historical loss information.
−Removed: Additionally, the Company believes that it can effectively evaluate the potential impact that both macro and micro-economic conditions can
−Removed: have on its loan portfolio.
−Removed: Management is also comfortable that it can rely on weighted average maturity calculations, including estimated prepayments with its existing third party Asset/Liability Management (“ALM”) applications.
−Removed: Management determined that the most effective approach to segment its portfolio and to extract the relevant information it needed to calculate its CECL reserves was to utilize the
−Removed: seventeen loan segments used in preparing regulatory Call Reports.
−Removed: This allows Management the ability to obtain historical loss
−Removed: information for itself as well as its peer group.
−Removed: Additionally, Management’s ALM application also utilizes a similar loan segmentation in calculating weighted average remaining terms.
The foundation of CECL modeling is the ability to estimate expected credit losses over the lifetime of a loan.
−Removed: Management must use relevant available information about past events
−Removed: historical losses) current conditions, and reasonable and supportable forecasts about future conditions.
−Removed: Historical losses serve as the starting point to estimate expected credit losses.
−Removed: When available, historical losses should include
−Removed: cumulative actual losses incurred over the lifetime of the various loan segments of the loans being evaluated.
−Removed: In cases where such information is not available, companies may need to rely on external data, such as peer data of historical losses for
−Removed: similar loan segments.
−Removed: Management has determined to use a “through-the-cycle” historical credit loss experience as its baseline for historical credit losses.
−Removed: Management has determined a representative
−Removed: period for a full credit cycle would be from 2008 to 2022 ( fifteen-year credit cycle).
−Removed: Management has collected historical loss
−Removed: information on its own loan portfolio as well as peer group information by the seventeen loan segments over this time horizon using information available from the Federal regulators on the Uniform Bank Performance Report (“UBPR”).
+Added: Management must use relevant available information about past events (e.g.
+Added: historical losses)
+Added: current conditions, and economic forecasts about future conditions.
+Added: Historical annual loss rates serve as the starting point to estimate expected credit losses.
+Added: Management uses a
+Added: “through-the-cycle” historical credit loss experience as its baseline for historical credit losses and has determined a representative period for a full credit cycle would be from 2009 to 2023 ( fifteen-year credit cycle).
+Added: Management has collected historical loss information on its own loan portfolio as well as peer group information by the seventeen loan segments over this time horizon using information available from the Federal regulators on the Uniform Bank Performance Report (“UBPR”).
Federal regulators have placed the Company into a peer group of banks with assets between $ 3 billion to $ 10 billion.
2 unchanged sentences
The model calculates the stressed historical loss rate over the 15-year economic cycle for both the Bank and its peer group.
−Removed: Management evaluates macro and micro economic information as well as internal trends in credit performance on the Company’s loan portfolio to determine where they believe it is in
−Removed: an economic credit cycle.
−Removed: Depending upon estimations of what point in the credit cycle the current economy may exist, management adjusts, on a quantitative basis, historical loss rates either upwards or downwards from the mean.
−Removed: If Management
−Removed: believes we are nearing the end on a credit cycle, the Company may adjust historical losses in increments higher from the mean (e.g.
−Removed: one standard deviation from the mean).
−Removed: If the Company believes that we are in the recovery stage of a credit cycle,
−Removed: it may adjust historical losses downwards from the mean.
−Removed: Management understands that historical credit losses may not exactly follow a normal bell-shaped curve, but that the approach provides consistency across all loan segments as well as a
−Removed: measured probability of credit loss coverage.
−Removed: Management evaluated current economic metrics as its basis to determine that it believes that the U.S.
−Removed: economy is at the beginning of an economic recession.
−Removed: Based on this
−Removed: determination, management has used a one-standard deviation from the mean to capture 68.2 % of all credit losses over the 15-year
−Removed: economic cycle.
+Added: Management evaluates macro and
+Added: micro-economic information as well as internal trends in credit performance on the Company’s loan portfolio to determine where they believe it is in an economic credit cycle.
+Added: Depending upon estimations of what point in the credit cycle the current
+Added: economy may exist, management adjusts, on a quantitative basis, historical loss rates either upwards or downwards from the mean.
+Added: If management believes we are nearing the end on a credit cycle, the Company may adjust historical losses in increments
+Added: higher from the mean.
+Added: If the Company believes that we are in the recovery stage of a credit cycle, it may adjust historical losses downwards from the mean.
+Added: Management understands that historical credit losses may not exactly follow a normal
+Added: bell-shaped curve, but that the approach provides consistency across all loan segments as well as a measured probability of credit loss coverage.
+Added: Management used the duration of each loan segment to estimate the remaining life of loans to ensure that the model covers credit losses over the expected life of such loans.
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 1—Summary of Significant Accounting Policies—Continued
−Removed: Management used the duration of each loan segment to estimate the remaining life of loans to ensure that the model covers credit losses over the expected life of such loans.
−Removed: Management will continue to employ the use of qualitative factors as defined by the Interagency Policy Statement on the Allowance for Loan and Lease Losses (“SR 2006-17”).
−Removed: Management will consider qualitative or environmental factors that are likely to cause estimated credit losses associated with our existing portfolio to differ from historical loss experience, as defined in the Interagency Guidance, including but
−Removed: not limited to:
+Added: Management employs the use of qualitative factors as defined by the Interagency Policy Statement on Allowance for Credit Losses (“SR 20-12”).
+Added: Management considers qualitative or
+Added: environmental factors that are likely to cause estimated credit losses associated with our existing portfolio to differ from historical loss experience, as defined in the Interagency guidance, including but not limited to:
Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses.
8 unchanged sentences
These qualitative factors are applied primarily to our agriculture and agricultural real estate loan exposure.
+Added: Fair value estimates — We measure some of our assets and liabilities on a fair value basis.
+Added: Fair value is the price that would be
+Added: received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.
+Added: To increase consistency and comparability in fair value measurements, we prioritize valuation inputs in accordance with a
+Added: three-level hierarchy.
+Added: We prioritize quoted prices in active markets and minimize reliance on unobservable inputs when possible.
+Added: When observable market prices are not available, fair value is estimated using modeling techniques requiring
+Added: professional judgment to estimate the appropriate fair value.
+Added: We believe we use assumptions that market participants would consider in pricing the asset or the liability.
+Added: Changes in market conditions may reduce the availability of quoted prices
+Added: or observable data.
+Added: See Note 11 for further information regarding the use of fair value estimates.
Premises and equipment — Land is carried at cost.
9 unchanged sentences
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 1—Summary of Significant Accounting Policies—Continued
31 unchanged sentences
them before their maturity.
−Removed: Right of use lease asset & lease liability — The Company leases retail space and office space under operating leases.
−Removed: Most leases require the Company to pay real estate taxes, maintenance,
−Removed: insurance and other similar costs in addition to the base rent.
−Removed: Certain leases also contain lease incentives, such as tenant improvement allowances and rent abatement.
−Removed: Variable lease payments are recognized as lease expense as they are incurred.
−Removed: We record an operating lease right of use (“ROU”) asset and an operating lease liability (lease liability) for operating leases with a lease term greater than 12 months.
−Removed: asset and lease liability are recorded in other assets and other liabilities, respectively, in the consolidated statements of financial condition.
−Removed: ROU assets represent our right to use an underlying asset for the lease term and lease liabilities
−Removed: represent our obligation to make lease payments arising from the lease.
−Removed: ROU assets and lease liabilities are recognized
+Added: Right of use lease asset & lease liability — Accounting Standards Codification (“ASC”) 842, Leases (“ASC 842”), establishes a right of use model that requires a lessee to record a right of
+Added: use asset and a lease liability for all leases with terms longer than 12 months.
+Added: We record an operating lease right of use (“ROU”) asset and an operating lease liability (lease liability) for operating leases with a lease term greater than 12
+Added: The ROU asset and lease liability are recorded in other assets and other liabilities, respectively, in the consolidated statements of financial condition.
+Added: ROU assets represent our right to use an underlying asset for the lease term and
+Added: lease liabilities represent our obligation to make lease payments arising from the lease.
+Added: ROU assets and lease liabilities are recognized at commencement date based on the present value of lease payments over the lease term.
+Added: Accordingly, ROU
+Added: assets are reduced by tenant improvement allowances from property owners plus any prepaid rent.
+Added: We do not separate lease and non-lease components of contracts.
+Added: As most of our leases do not provide an implicit rate, we generally use our
+Added: incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date.
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 1—Summary of Significant Accounting Policies—Continued
−Removed: at commencement date based on the present value of lease payments over the lease term.
−Removed: Accordingly, ROU assets are reduced by tenant improvement allowances from property owners
−Removed: plus any prepaid rent.
−Removed: We do not separate lease and non-lease components of contracts.
−Removed: As most of our leases do not provide an implicit rate, we generally use our incremental borrowing rate based on the estimated rate of interest for collateralized
−Removed: borrowing over a similar term of the lease payments at commencement date.
−Removed: Many of our leases contain various provisions for increases in rental rates, based either on changes in the published Consumer Price Index or a predetermined escalation
−Removed: schedule, which are factored into our determination of lease payments when appropriate.
+Added: The Company leases retail space and office space under operating leases.
+Added: Most leases require the Company to pay real estate taxes, maintenance, insurance and other similar costs
+Added: in addition to the base rent.
+Added: Certain leases also contain lease incentives, such as tenant improvement allowances and rent abatement.
+Added: Variable lease payments are recognized as lease expense as they are incurred.
+Added: Many of our leases contain various provisions for increases in rental rates, based either on changes in the published Consumer Price Index or a predetermined escalation schedule,
+Added: which are factored into our determination of lease payments when appropriate.
A majority of the leases provide the Company with the option to extend the lease term one or more times following expiration of the initial term.
−Removed: The ROU asset
−Removed: and lease liability terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option.
+Added: The ROU asset and lease
+Added: liability terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option.
Lease expense for lease payments is recognized on a straight-line basis over the lease term.
4 unchanged sentences
to lend funds under existing agreements such as letters or lines of credit.
−Removed: The Banks use a methodology for determining the allowance for credit losses - unfunded loan commitments that applies the same segmentation and loss rate to each pool as
−Removed: the funded exposure adjusted for probability of funding.
+Added: The Bank uses a methodology for determining the allowance for credit losses - unfunded loan commitments that applies the same loan segmentation and loss rate to each pool
+Added: as the funded exposure adjusted for probability of funding.
Draws on unfunded loan commitments that are considered uncollectible at the time funds are advanced are charged to the allowance for credit losses on off-balance sheet exposures.
−Removed: for credit losses - unfunded loan commitments are recognized in non-interest expense and added to the allowance for credit losses - unfunded loan commitments, which is included in other liabilities in the consolidated statements of financial
−Removed: Revenue from contracts with customers — The Company records revenue from contracts with customers in accordance with Accounting Standards Codification Topic 606, “Revenue from
−Removed: Contracts with Customers” (“Topic 606”).
−Removed: Under Topic 606, the Company must identify the contract with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the
−Removed: performance obligations in the contract, and recognize revenue when (or as) the Company satisfies a performance obligation.
−Removed: Significant revenue has not been recognized in the current reporting period that results from performance obligations
−Removed: satisfied in previous periods.
+Added: Provisions for credit losses - unfunded loan commitments are recognized in the provision for credit losses, and added to the allowance for credit losses - unfunded loan commitments, which is included in other liabilities in the consolidated
+Added: statements of financial condition.
+Added: In 2022, the provision for credit-losses – unfunded loan commitments was recognized in non-interest expense.
+Added: Revenue from contracts with customers — The Company records revenue from contracts with customers in accordance with ASC Topic 606, “Revenue
+Added: from Contracts with Customers” (“Topic 606”) .
+Added: Under Topic 606, the Company must identify the contract with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price
+Added: to the performance obligations in the contract, and recognize revenue when (or as) the Company satisfies a performance obligation.
+Added: Significant revenue has not been recognized in the current reporting period that results from performance
+Added: obligations satisfied in previous periods.
The Company’s primary sources of revenue are derived from interest and dividends earned on loans, investment securities, and other financial instruments that
1 unchanged sentence
The Company has evaluated the nature of its contracts with customers and determined that further disaggregation of revenue from contracts with customers into more granular categories beyond what is presented
−Removed: in the Consolidated Statements of Income was not necessary.
+Added: in the Consolidated Statements of Income is not necessary.
The Company generally fully satisfies its performance obligations on its contracts with customers as services are rendered and the transaction prices are typically fixed;
4 unchanged sentences
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 1—Summary of Significant Accounting Policies—Continued
9 unchanged sentences
material adverse effect on the consolidated financial positions, result of operations, or cash flows.
−Removed: Basic and diluted earnings per common share — The Company’s common stock is not traded on any exchange.
−Removed: However, trades are reported on the OTCQX under the symbol “FMCB.” The shares are
−Removed: primarily held by local residents and are not actively traded.
−Removed: Basic earnings per common share amounts are computed by dividing net income by the weighted average number of common shares outstanding for the period.
+Added: Basic and diluted earnings per common share — Basic earnings per common share amounts are computed by dividing net income by the weighted average number of common shares outstanding for the
There are no common stock equivalent shares.
−Removed: Therefore, there is no difference between presentation of diluted and basic earnings per common share.
−Removed: Comprehensive income — The “Comprehensive Income” topic of the FASB ASC establishes standards for the reporting and display of comprehensive income and its components in the financial statements.
−Removed: Other comprehensive income refers to revenues, expenses, gains, and losses that U.S.
+Added: Therefore, there is no difference between presentation of diluted and basic
+Added: earnings per common share.
+Added: Comprehensive income — Other comprehensive income refers to revenues, expenses, gains, and losses that U.S.
GAAP recognize as changes in value to an enterprise but are excluded from net income.
−Removed: For the Company, comprehensive income includes net income and changes in
−Removed: fair value of its available-for-sale investment securities and amortization of net unrealized gains or losses on securities transferred from available-for-sale to held-to-maturity, net of related taxes.
−Removed: Segment reporting — The “Segment Reporting” topic of the FASB ASC requires that public companies report certain information about operating segments.
−Removed: It also requires that public companies report
−Removed: certain information about their products and services, the geographic areas in which they operate, and their major customers.
−Removed: The Company is a holding company for a community bank, which offers a wide array of products and services to its customers.
−Removed: Pursuant to its banking strategy, emphasis is placed on
−Removed: building relationships with its customers, as opposed to building specific lines of business.
−Removed: As a result, the Company is not organized around discernible lines of business and operates as an integrated unit to customize solutions for its
−Removed: customers, with business line emphasis and product offerings changing over time as customer needs and demands change.
+Added: the Company, comprehensive income includes net income and changes in fair value of its available-for-sale investment securities and amortization of net unrealized gains or losses on securities transferred from available-for-sale to
+Added: held-to-maturity, net of related taxes.
+Added: Segment reporting — The Company is a holding company for a community bank, which offers a wide array of products and services to its customers.
+Added: Pursuant to its banking strategy, emphasis is placed
+Added: on building relationships with its customers, as opposed to building specific lines of business.
+Added: The Company is not organized around discernible lines of business, but rather operates as an integrated unit to customize solutions for its customers
+Added: with business line emphasis and product offerings changing over time as customer needs and demands change.
+Added: As a result, the Company has only one
+Added: operating segment.
Loss contingencies — Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an
1 unchanged sentence
Management does not believe there are any such loss contingencies that will have a material and adverse effect on the consolidated financial statements.
+Added: Subsequent events
+Added: — We evaluated events that occurred between December 31, 2023 and the date the accompanying financial statements were issued, and determined that there were no material events that would require adjustments to our consolidated financial statements
+Added: or significant disclosure in the accompanying Notes.
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 1—Summary of Significant Accounting Policies—Continued
−Removed: Advertising costs — Advertising costs are expensed
−Removed: when incurred and totaled $ 1.3 million in 2022, $ 1.1 million in 2021, and $ 0.9 million in 2020.
Accounting Standards Pending Adoption — The
−Removed: following paragraphs provide descriptions of newly issued but not yet effective accounting standards that could have a material effect on the Company’s financial position or results of operations.
−Removed: In March 2020, the FASB issued ASU No.
−Removed: 2020-04, Reference Rate Reform (Topic 848).
−Removed: The amendments in this ASU are elective and provide optional guidance for a limited period of
−Removed: time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform.
−Removed: The amendments in this ASU provide optional expedients and exceptions for applying generally accepted accounting principles (GAAP) to
−Removed: contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform.
−Removed: ASU 2020-04 was effective upon issuance and, based upon the amendments provided in
−Removed: ASU 2022-06 discussed below, can generally be applied through December 31, 2024.
−Removed: We have not elected to apply these amendments.
−Removed: However, we will assess the applicability of the ASU to us and continue to monitor guidance for reference rate reform
−Removed: from the FASB and its impact on our financial condition and results of operations.
−Removed: In January 2021, the FASB issued ASU No.
−Removed: 2021-01, Reference Rate Reform (Topic 848).
−Removed: The main amendments in this ASU are intended to clarify certain optional expedients and scope
−Removed: of derivative instruments.
−Removed: The amendments are elective and effective immediately upon issuance of this ASU.
−Removed: ASU 2021-01 was effective upon issuance and, based upon the amendments provided in ASU 2022-06 discussed below, can generally be applied
−Removed: through December 31, 2024.
−Removed: We have not elected to apply these amendments;
−Removed: however, we will assess the applicability of this ASU to us as we continue to monitor guidance for reference rate reform from the FASB and its impact on our financial
−Removed: condition and results of operations.
−Removed: In March 2022, the FASB issued guidance within ASU 2022-02, Financial Instruments – Credit Losses (Topic 326):
−Removed: Troubled Debt
−Removed: Restructurings and Vintage Disclosures .
−Removed: The amendments in this ASU eliminate the current troubled debt restructuring (TDR) recognition and measurement guidance and, instead, require that a creditor evaluate (consistent with the accounting
−Removed: for other loan modifications) whether the modification represents a new loan or a continuation of an existing loan.
−Removed: The amendments also introduce new requirements related to certain modifications of receivables made to borrowers experiencing
−Removed: financial difficulty.
−Removed: These amendments require vintage disclosures including current-period gross write-offs by year of origination for financing receivables.
−Removed: Gross write-off
−Removed: information must be included in the vintage disclosures in accordance with ASC 326-20-50-6, which requires disclosure of the amortized cost basis of financing receivables by credit quality indicator and class of financing receivable by year of
−Removed: The Company has elected to adopt this portion of the amendments in the current year.
−Removed: The amendments in this ASU are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years.
−Removed: amendments should be applied prospectively, though for the transition method related to the recognition and measurement of TDRs, an entity has the option to apply a modified retrospective transition method, resulting in a cumulative-effect
−Removed: adjustment to retained earnings in the period of adoption.
−Removed: Early adoption is permitted, including adoption in an interim period.
−Removed: If an entity elects to early adopt in an interim period, the guidance should be applied
−Removed: as of the beginning of the fiscal year that includes the interim
−Removed: FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
−Removed: Note 1—Summary of Significant Accounting Policies—Continued
−Removed: An entity may elect to early adopt the amendments about TDRs and related disclosure enhancements separately from the amendments related to the vintage
−Removed: ASU 2022-02 will be effective for the Company on January 1, 2023.
−Removed: The adoption of this ASU is not expected to have a material impact on the Company’s consolidated financial statements.
−Removed: In June 2022, the FASB issued guidance within ASU 2022-03, Fair Value Measurement of Equity Securities Subject to
−Removed: contractual Sale Restrictions.
−Removed: The amendments in this ASU affect all entities that have investments in equity securities measured at fair value that are subject to a contractual sale restriction.
−Removed: These amendments clarify that a contractual
−Removed: restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value.
−Removed: The amendments in this ASU are effective for fiscal years, beginning after December 15, 2023, including interim periods within those fiscal years.
−Removed: adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance.
−Removed: The adoption of this ASU is not expected to have material impact on the Company’s consolidated financial
−Removed: 2022-06, “Reference Rate Reform (Topic 848):
−Removed: Deferral of the Sunset Date of Topic 848.” ASU 2022-06 extends the period of time preparers can utilize the reference rate
−Removed: reform relief guidance provided by ASU 2020-04 and ASU 2021-01, which are discussed above.
−Removed: ASU 2022-06, which was effective upon issuance, defers the sunset date of this prior guidance from December 31, 2022 to December 31, 2024, after which
−Removed: entities will no longer be permitted to apply the relief guidance in Topic 848.
−Removed: We have not elected to apply amendments at this time, however, will assess the applicability of this ASU to us as we continue to monitor guidance for reference rate
−Removed: reform from FASB and its impact on our financial condition and results of operations.
−Removed: Adoption of New Accounting Standard — The
Accounting Standards Codification™ (“ASC”) is the FASB officially recognized source of authoritative GAAP applicable to all public and non-public non-governmental entities.
2 unchanged sentences
All other accounting literature is non-authoritative.
−Removed: On January 1, 2022, the Company adopted the Financial Accounting Standards Board (“FASB”) Accounting Standards Update (ASU) 2016-13, Financial Instruments - Credit Losses (Topic
−Removed: 326), Measurement of Credit Losses on Financial Instruments, as amended, which replaces the incurred loss methodology that delays recognition until it is probable a loss has been incurred with an expected loss methodology that is referred to as
−Removed: The Company adopted ASC 326 using the modified retrospective method for all financials assets measured at amortized cost and off-balance sheet credit exposures.
−Removed: Results for reporting periods beginning after January 1, 2022 are presented under
−Removed: ASC 326 while prior period amounts continue to be reported in accordance with previously applicable GAAP.
−Removed: In adopting ASU 2016-13 (Topic 326) Management determined that the Weighted Average Remaining Maturity (“WARM”) method was most appropriate given the Company’s current size and
−Removed: The implementation of CECL did not result in any material change in the
−Removed: amount of the Company’s December 31, 2021 Allowance for Credit Losses, therefore, no adjustment to Shareholders’ Equity was made as of January 1, 2022.
+Added: following paragraphs provide descriptions of newly issued but not yet effective accounting standards that could have a material effect on the Company’s financial position or results of operations.
+Added: In June 2022, the Financial Accounting Standards Board (“FASB”) issued guidance within ASU 2022-03, Fair Value Measurement of Equity Securities
+Added: Subject to Contractual Sale Restrictions .
+Added: The amendments in this ASU affect all entities that have investments in equity securities measured at fair value that are subject to a contractual sale restriction.
+Added: These amendments clarify that a
+Added: contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value.
+Added: The amendments in this ASU are effective for fiscal years,
+Added: beginning after December 15, 2023, including interim periods within those fiscal years.
+Added: Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance.
+Added: The company adopted
+Added: this standard on January 1, 2024, with no material impact on the Company’s Consolidated Financial Statements.
+Added: In March 2023, the FASB issued ASU 2023-02, Investments – Equity Method and Joint Ventures (Topic 323):
+Added: Accounting for Investments in Tax Credit
+Added: Structures Using the Proportional Amortization Method .
+Added: ASU 2023-02 allows reporting entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the
+Added: related income tax credits.
+Added: The Amendments in ASU 2023-02 apply to all reporting entities that hold (1) tax equity investments that meet the conditions for and elect to account for them using the proportional amortization method or (2) an
+Added: investment in a low income housing tax credit investments (“LIHTC”) structure through a limited liability entity that is not accounted for using the proportional amortization method and to which certain LIHTC-specific guidance removed from FASB ASC
+Added: 323-740, Investments – Equity Method and Joint Ventures:
+Added: Income Taxes, has been applied.
+Added: ASU 2023-02 is effective for fiscal years beginning after December 15, 2023, including interim periods within those
+Added: fiscal years.
+Added: Early adoption is permitted for any interim period within those fiscal years.
+Added: The amendments in ASU 2023-02 must be applied on either a modified retrospective or a retrospective basis (except as discussed in the ASU for LIHTC
+Added: investments not accounted for using the proportional amortization method).
+Added: The Company adopted this standard to use the proportional amortization method on January 1, 2024, with no material impact on the Company’s Consolidated Financial Statements.
+Added: In July 2023, the FASB issued ASU 2023-03, Presentation of Financial Statements (Topic 205), Income Statement—Reporting
+Added: Comprehensive Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation—Stock Compensation (Topic 718) .
+Added: This ASU amends the FASB Accounting Standards Codification for SEC paragraphs
+Added: pursuant to SEC Staff Accounting Bulletin No.
+Added: 120, SEC Staff Announcement at the March 24, 2022 EITF Meeting, and Staff Accounting Bulletin Topic 6.B, Accounting Series Release 280—General Revision of Regulation S-X:
+Added: Income or Loss Applicable to
+Added: Common Stock.
+Added: ASU 2023-03 is effective upon addition to the FASB Codification.
+Added: The Company is currently evaluating the impact this ASU will have on its disclosures.
+Added: In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements:
+Added: Codification Amendments in Response to the SEC’s
+Added: Disclosure Updated and Simplification Initiative.
+Added: ASU 2023-06 amends the disclosure or presentation requirements related to various subtopics in the FASB Accounting Standards Codification (the “Codification”).
+Added: The ASU was issued in
+Added: response to the SEC’s August 2018 final rule that updated and simplified disclosure requirements that the SEC believed were “redundant, duplicative, overlapping, outdated, or superseded.” The new guidance is intended to align U.S.
+Added: requirements with those of the SEC and to facilitate the application of U.S.
+Added: GAAP for all entities.
+Added: For entities subject to the SEC’s existing disclosure requirements and for entities required to file or furnish financial statements with or to
+Added: the SEC in preparation for the sale of or for purposes of issuing securities that are not subject to contractual restrictions on transfer, the effective date for each amendment will be the date on which the SEC removes that related disclosure
+Added: from its rules.
+Added: For all other entities, the amendments will be effective two years later.
+Added: However, if by June 30, 2027, the SEC has not removed the related disclosure from its regulations, the amendments will be removed from the Codification and
+Added: not become effective for any entity.
+Added: The Company is currently evaluating the impact this ASU will have on its disclosures.
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 1—Summary of Significant Accounting Policies—Continued
−Removed: The main objective of this ASU is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other
−Removed: commitments to extend credit held by a reporting entity at each reporting date.
−Removed: The ASU affects loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other
−Removed: financial asset not excluded from the scope that have the contractual right to receive cash.
−Removed: The ASU replaces the incurred loss impairment methodology in previous GAAP with CECL, a methodology that reflects current expected credit losses and
−Removed: requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates.
−Removed: This ASU requires a financial asset (or group of financial assets) measured at amortized cost basis to be presented at the net
−Removed: amount expected to be collected.
−Removed: The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the
−Removed: financial asset.
−Removed: The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the
−Removed: reported amount.
−Removed: This ASU broadens the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually.
−Removed: The use of forecasted information incorporates more timely
−Removed: information in the estimate of expected credit loss, which will be more decision useful to users of the financial statements.
−Removed: The following table illustrates the pre-tax impact of the adoption of this ASU:
−Removed: (Dollars in thousands)
−Removed: Reported under ASC
−Removed: Allowance for credit losses:
−Removed: Residential and home equity
−Removed: Total real estate
−Removed: Commercial & industrial
−Removed: Commercial leases
−Removed: Consumer and other
−Removed: Total allowance for credit losses on loans
+Added: In December 2023, the FASB issued ASU 2023-07, “Segment
+Added: Reporting (Topic 280), Improvements to Reportable Segment Disclosures” .
+Added: ASU 2023-07 Requires public entities to disclose significant segment expenses, an amount and description for other segment items, the title and position of the
+Added: entity’s chief operating decision maker (“CODM”) and an explanation of how the CODM uses the reported measures of profit or loss to assess segment performance, and, on an interim basis, certain segment related disclosures that previously were
+Added: required only on an annual basis.
+Added: ASU 2023-07 also clarifies that entities with a single reportable segment are subject to both new and existing segment reporting requirements and that an entity is permitted to disclose multiple measures of
+Added: segment profit or loss, provided that certain criteria are met.
+Added: ASU 2023-07 requires annual disclosures for fiscal years beginning January 1, 2024 and interim disclosures for fiscal years beginning January 1, 2025.
+Added: Early adoption is permitted.
+Added: The Company is required to apply the amendments in this update retrospectively to all prior periods presented in the financial statements.
+Added: The Company will update its segment related disclosures upon adoption.
+Added: In December 2023, the FASB issued ASU No.
+Added: 2023-09, “Income Taxes (Topic 740):
+Added: Improvements to Income Tax Disclosures.” ASU 2023-09 requires public business entities to disclose in their rate reconciliation table additional categories of information about
+Added: federal, state and foreign income taxes and to provide more details about the reconciling items in some categories if items meet a quantitative threshold.
+Added: ASU 2023-09 also requires all entities to disclose income taxes paid, net of refunds,
+Added: disaggregated by federal, state and foreign taxes for annual periods and to disaggregate the information by jurisdiction based on a quantitative threshold, among other things.
+Added: ASU 2023-09 is effective for us on January 1, 2025, though early
+Added: adoption is permitted.
+Added: The Company will update its income tax disclosures upon adoption.
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
−Removed: Note 2 — Investment Securities
+Added: NOTES TO CONSOLIDATED STATEMENTS
+Added: Note 2 — Investment
The amortized cost, fair values, and
2 unchanged sentences
(Dollars in thousands)
−Removed: As of December 31, 2022
−Removed: Treasury notes
+Added: December 31, 2023
Government-sponsored securities
3 unchanged sentences
Total available-for-sale securities
−Removed: (1) All mortgage-backed securities and collateralized
−Removed: mortgage obligations were issued by an agency or government sponsored entity of the U.S.
+Added: (1) All mortgage-backed securities and collateralized mortgage
+Added: obligations were issued by an agency or government sponsored entity of the U.S.
Gross Unrealized
5 unchanged sentences
Collateralized mortgage obligations (1)
+Added: Corporate securities
Total available-for-sale securities
−Removed: (1) All mortgage-backed securities and collateralized
−Removed: mortgage obligations were issued by an agency or government sponsored entity of the U.S.
+Added: (1) All mortgage-backed securities and collateralized mortgage obligations were issued by an agency or government sponsored entity of the U.S.
The book values, estimated fair values and unrealized gains and losses of investments classified as held-to-maturity are
2 unchanged sentences
As of December 31, 2023
−Removed: Municipal securities
Mortgage-backed securities (1)
Collateralized mortgage obligations (1)
+Added: Municipal securities
Total held-to-maturity securities
−Removed: ( 1) All mortgage-backed securities and collateralized mortgage obligations were issued by an agency or government sponsored entity of the U.S.
+Added: ( 1) All mortgage-backed securities and collateralized mortgage obligations were issued
+Added: by an agency or government sponsored entity of the U.S.
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 2—Investment Securities—Continued
2 unchanged sentences
As of December 31, 2022
−Removed: Municipal securities
Mortgage-backed securities (1)
Collateralized mortgage obligations (1)
+Added: Municipal securities
Total held-to-maturity securities
−Removed: (1) All mortgage-backed securities and collateralized mortgage obligations were issued by an agency or government sponsored entity of the U.S.
+Added: (1) All mortgage-backed securities and collateralized mortgage obligations were issued by an agency or government
+Added: sponsored entity of the U.S.
The allowance for
13 unchanged sentences
If a quoted market price or dealer quote is not available, fair value is estimated using quoted market prices for similar securities.
+Added: FARMERS & MERCHANTS BANCORP
+Added: NOTES TO CONSOLIDATED STATEMENTS
+Added: Note 2—Investment Securities—Continued
The following tables show the gross unrealized losses for available-for-sale securities, for which an allowance for credit losses has not been recorded, that are less than 12
4 unchanged sentences
(Dollars in thousands)
−Removed: As of December 31, 2022
−Removed: U.S.Treasury notes
+Added: Available-for-Sale Securities
Government-sponsored securities
3 unchanged sentences
Total available-for-sale securities
−Removed: mortgage-backed securities and collateralized mortgage obligations were issued by an agency or government sponsored entity of the U.S.
−Removed: FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
−Removed: Note 2—Investment Securities—Continued
+Added: (1) All mortgage-backed securities and collateralized mortgage obligations were issued by an agency or government sponsored
+Added: entity of the U.S.
December 31, 2022
2 unchanged sentences
(Dollars in thousands)
−Removed: As of December 31, 2021
+Added: Available-for-Sale Securities
+Added: Treasury notes
Government-sponsored securities
Mortgage-backed securities (1)
+Added: Collateralized mortgage obligations
+Added: Corporate securities
Total available-for-sale securities
−Removed: (1) All mortgage-backed securities were issued by an agency or government sponsored entity of the U.S.
+Added: (1) All mortgage-backed securities and collateralized mortgage obligations were issued by an agency or government sponsored
+Added: entity of the U.S.
As of December 31,
2 unchanged sentences
Because the decline in fair value is attributable to changes in interest rates and not credit quality and because the Company does
−Removed: not have the intent to sell these securities and it is more likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider these securities to impaired.
−Removed: Management evaluates the
−Removed: available-for-sale securities in an unrealized loss position, relying primarily on industry analyst reports and observations of market conditions and interest rate fluctuations.
+Added: not have the intent to sell these securities and it is more likely than not that it will not be required to sell the securities before their anticipated recovery, the Company does not consider these securities to be impaired.
+Added: evaluates the available-for-sale securities in an unrealized loss position, relying primarily on industry analyst reports and observations of market conditions and interest rate fluctuations.
The following table presents the activity in the allowance for credit
−Removed: losses for held-to-maturity debt securities by major type:
+Added: losses for held-to-maturity securities by major type:
December 31, 2023
6 unchanged sentences
Ending Balance
+Added: FARMERS & MERCHANTS BANCORP
+Added: NOTES TO CONSOLIDATED STATEMENTS
+Added: Note 2—Investment Securities—Continued
+Added: December 31, 2022
+Added: (Dollars in thousands)
+Added: Mortgage-backed
+Added: Collateralized
+Added: Allowance for credit losses - securities
+Added: Beginning Balance
+Added: Provision for credit losses
+Added: Ending Balance
The amortized cost and estimated fair values of investment
−Removed: securities at December 31, 2022 by contractual maturity are shown in the following tables:
+Added: securities at December 31, 2023 by contractual final maturity are shown in the following table:
Available-for-Sale
1 unchanged sentence
(Dollars in thousands)
+Added: Amortized Cost
+Added: Amortized Cost
One year or less
2 unchanged sentences
After ten years
−Removed: Expected maturities
−Removed: of mortgage-backed and CMO securities may differ from contractual maturities because borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
−Removed: FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
−Removed: Note 2—Investment Securities—Continued
−Removed: The Company monitors the credit quality of those held-to-maturity debt securities not issued by the U.S.
+Added: Maturities are based
+Added: on the final contractual payment dates, and do not reflect the impact of prepayments or early redemptions that may occur.
+Added: Expected maturities of mortgage-backed and CMO securities may differ from contractual maturities because borrowers have the
+Added: right to call or prepay obligations with or without call or prepayment penalties.
+Added: The Company monitors the credit quality of those held-to-maturity securities not issued by the U.S.
government or one of its agencies or government
1 unchanged sentence
Credit ratings are reviewed and updated quarterly.
−Removed: The following table summarizes the amortized cost of held-to-maturity municipal debt securities by credit rating at December 31, 2022:
+Added: The following tables summarize the amortized cost of held-to-maturity municipal securities by credit rating as of the dates indicated:
Held-to-Maturity
3 unchanged sentences
Municipal securities
−Removed: As of December 21, 2022, there were no past due principal or interest payments associated with these securities.
−Removed: Proceeds from sales and calls of these securities were as
+Added: As of December
+Added: 21, 2023, there were no past due principal or interest payments associated with
+Added: held-to-maturity municipal securities.
+Added: FARMERS & MERCHANTS BANCORP
+Added: NOTES TO CONSOLIDATED STATEMENTS
+Added: Note 2—Investment Securities—Continued
+Added: Held-to-Maturity
+Added: Amortized Cost
(Dollars in thousands)
+Added: December 31, 2022
+Added: Municipal securities
+Added: Proceeds and gross realized gains and losses from sales and
+Added: calls of investment securities were as follows:
+Added: (Dollars in thousands)
Gross Proceeds
Pledged Securities
−Removed: As of December 31, 2022, securities carried at $ 479 million were pledged to secure public deposits, Federal Home Loan Bank (“FHLB”) borrowings, and other government agency deposits as required by
+Added: As of December 31, 2023, investment securities carried at $ 794.1 million were pledged to secure public deposits, Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) borrowings, and other
+Added: government agency deposits as required by law.
This amount was $ 478.7 million at December 31, 2022.
8 unchanged sentences
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 4—Loans and Leases
12 unchanged sentences
Total loans and leases held-for-investment, net
−Removed: (1) Includes SBA PPP loans of $ 0 and $ 70,765 as of December 31, 2022
−Removed: and December 31, 2021, respectively.
−Removed: Paycheck Protection Program (“PPP”)—Under the CARES Act and H.R.
−Removed: Small Business Administration (“SBA”) was directed by Congress to provide loans to small businesses with less than 500 employees to assist these businesses in meeting their payroll and other financial obligations during the COVID-19
−Removed: These government guaranteed loans were made with an interest rate of 1%, a risk weight of 0% under risk-based capital rules, have a term of 2 to 5 years, and under certain conditions the SBA will forgive them.
−Removed: The Bank actively
−Removed: participated in the PPP, and since April 2020, the Bank has funded $ 494.39 million of loans for 2,680 small business customers.
−Removed: As of December 2022 and 2021, PPP loans outstanding were $ 0 and $ 70.8 million, respectively.
At December 31, 2023, the portion of loans that were approved for
pledging as collateral on borrowing lines with the Federal Home Loan Bank (“FHLB”) and the Federal Reserve Bank (“FRB”) were $ 1.3
−Removed: billion and $ 884 million, respectively.
−Removed: The borrowing capacity on these loans was $ 758.0 million from FHLB and $ 651.0 million from the FRB.
−Removed: FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
−Removed: Note 4—Loans and Leases —Continued
−Removed: The following tables show an aging analysis of the loan & lease portfolio, including unearned income, by the time past due at December 31, 2022 and 2021:
+Added: billion and $ 1.5 billion, respectively.
+Added: The borrowing capacity on these loans was $ 758.3 million from FHLB and $ 1.1 billion from the FRB at
December 31, 2023.
+Added: The following tables show an aging analysis of the loan and lease portfolio, net of unearned income, by the time past due at December 31, 2023 and 2022:
+Added: December 31, 2023
(Dollars in thousands)
7 unchanged sentences
Total loans and leases, net
+Added: FARMERS & MERCHANTS BANCORP
+Added: NOTES TO CONSOLIDATED STATEMENTS
+Added: Note 4—Loans and Leases —Continued
December 31, 2022
8 unchanged sentences
Total loans and leases, net
−Removed: FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
−Removed: Note 4—Loans and Leases —Continued
−Removed: Non-accrual loans are summarized as follows:
+Added: Non-accrual loans are
+Added: summarized as follows:
(Dollars in thousands)
Non-accrual loans and leases:
−Removed: Non-accrual loans and leases, not TDRs
+Added: Non-accrual loans and leases
Residential and home equity
3 unchanged sentences
Consumer and other
−Removed: Non-accrual loans and leases, are TDRs
+Added: Total non-accrual loans and leases
+Added: FARMERS & MERCHANTS BANCORP
+Added: NOTES TO CONSOLIDATED STATEMENTS
+Added: Note 4—Loans and Leases —Continued
+Added: When borrowers are experiencing financial
+Added: difficulty, the Company may agree to modify the contractual terms of a loan to a borrower in order to assist the borrower in repaying principal and interest owed to the Company.
+Added: The Company’s modifications of loans to borrowers
+Added: experiencing financial difficulty are generally in the form of term extensions, repayment plans, payment deferrals, forbearance agreements, interest rate reductions, forgiveness of interest and/or fees, or any combination thereof.
+Added: loans modified to borrowers experiencing financial difficulty are primarily loans that are substandard or non-accrual, where the maturity date was extended.
+Added: Modifications on personal real estate loans are primarily those placed on forbearance
+Added: plans, repayment plans, or deferral plans where monthly payments are suspended for a period of time or past due amounts are paid off over a certain period of time in the future or set up as a balloon payment at maturity.
+Added: Modifications to
+Added: certain credit card and other small consumer loans are often modified under debt counseling programs that can reduce the contractual rate or, in certain instances, forgive certain fees and interest charges.
+Added: Other consumer loans modified to
+Added: borrowers experiencing financial difficulty consist of various other workout arrangements with consumer customers.
+Added: The following table presents the amortized cost of loans to borrowers
+Added: experiencing financial difficulty by portfolio segment and type of modification during the period presented.
+Added: December 31, 2023
+Added: Amortized cost associated with the following modification types:
+Added: (Dollars in thousands)
+Added: Loans and leases held-for-investment, net
Residential and home equity
3 unchanged sentences
Consumer and other
−Removed: Total non-accrual loans and leases
+Added: During the twelve months ended December
+Added: 31, 2023, we had one residential real estate loan that had the contractual interest rate decreased by 1.00 % and the contractual term was extended by 120 months .
+Added: In addition, we had an additional borrower with one commercial real estate loan that the
+Added: contractual term was extended by 119 months , and two commercial & industrial loans that contractual term was extended by eleven months .
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 4—Loans and Leases—Continued
−Removed: The following table lists total troubled debt restructured loans that the Company is either accruing or not accruing interest by loan category:
+Added: monitor the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of the modification efforts.
+Added: The modified loans presented in the table above were current and had no loss exposure as of December 31, 2023.
+Added: A payment default is defined as
+Added: a loan having a payment past due 90 days or more after a modification took place.
+Added: There were no loans that were modified within the last 12 months that had a payment default during the twelve months ended December 31, 2023.
+Added: The effect of modifications made to borrowers
+Added: experiencing financial difficulty is already included in the ACL because of the measurement methodologies used to estimate the ACL, therefore, a change to the ACL is generally not recorded upon modification.
+Added: If principal forgiveness is
+Added: provided, that portion of the loan will be charged-off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the ACL.
+Added: An assessment of whether the borrower is experiencing financial difficulty is made on the
+Added: date of a modification.
+Added: The following table lists total troubled debt
+Added: restructured loans that the Company is either accruing or not accruing interest by loan category at December 31, 2022, prior to the adoption of ASU 2022-02:
(Dollars in thousands)
+Added: December 31, 2022
Troubled debt restructured loans and leases:
6 unchanged sentences
Non-accruing TDR loans and leases
+Added: Accruing TDR loans and leases
Residential and home equity
5 unchanged sentences
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 4—Loans and Leases—Continued
−Removed: The following table summarizes TDRs outstanding by year of occurrence:
−Removed: Year Ended December 31, 2022
−Removed: (Dollars in thousands)
−Removed: # of Accruing
−Removed: $ of Accruing
−Removed: Loan and lease TDRs
−Removed: Year Ended December 31, 2021
+Added: The following table summarizes
+Added: TDRs outstanding by year of occurrence:
+Added: December 31, 2022
(Dollars in thousands)
−Removed: # of Accruing
−Removed: $ of Accruing
+Added: # of Accruing TDR
+Added: $ of Accruing TDR
+Added: # of Non-accruing TDR
+Added: $ of Non- accruing TDR
+Added: # of Total TDR
+Added: $ of Total TDR
Loan and lease TDRs
−Removed: FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
−Removed: Note 4—Loans and Leases —Continued
−Removed: Outstanding loan balances (accruing and non-accruing) categorized by these credit quality indicators are summarized as follows:
+Added: The following table presents the credit risk rating
+Added: categories for loans and leases held-for-investment (accruing and non-accruing) net of unearned income by loan portfolio segment and class as of the dates indicated.
December 31, 2023
17 unchanged sentences
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 4—Loans and Leases —Continued
−Removed: The following table represents outstanding loan
−Removed: balances by credit quality indicators and vintage year by class of financing receivable and current period gross charge-offs by year of origination as follows:
+Added: The following table presents outstanding loan and lease balances held-for-investment by segment and class, credit quality indicators, vintage year by class of
+Added: financing receivable, and current period gross charge-offs by year of origination as follows :
December 31, 2023
1 unchanged sentence
(Dollars in thousands)
+Added: Revolving Loans
+Added: Amortized Cost
Net loans and leases held for investment
22 unchanged sentences
Current-period gross charge-offs
+Added: FARMERS & MERCHANTS BANCORP
+Added: NOTES TO CONSOLIDATED STATEMENTS
+Added: Note 4—Loans and Leases—Continued
+Added: December 31, 2023
+Added: Term Loans Amortized Cost Basis by Origination Year
+Added: (Dollars in thousands)
+Added: Revolving Loans
+Added: Amortized Cost
+Added: Net loans and leases held for investment
Commercial leases
9 unchanged sentences
Total net loans and leases
+Added: Special mention
+Added: Total net loans and leases
+Added: Total current-period gross charge-offs
+Added: FARMERS & MERCHANTS BANCORP
+Added: NOTES TO CONSOLIDATED STATEMENTS
+Added: Note 4—Loans and Leases—Continued
+Added: December 31, 2022
+Added: Term Loans Amortized Cost Basis by Origination Year
+Added: (Dollars in thousands)
+Added: Revolving Loans
+Added: Amortized Cost
+Added: Net loans and leases held for investment
+Added: Special mention
+Added: Total Commercial
+Added: Current-period gross charge-offs
+Added: Special mention
+Added: Total Agricultural
+Added: Current-period gross charge-offs
+Added: Residential and home equity
+Added: Special mention
+Added: Total Residential and home equity
+Added: Residential and home equity
+Added: Current-period gross charge-offs
+Added: Special mention
+Added: Total construction
+Added: Current-period gross charge-offs
+Added: Total Real estate
+Added: Commercial & industrial
+Added: Special mention
+Added: Total Commercial & industrial
+Added: Commercial & industrial
+Added: Current-period gross charge-offs
+Added: Special mention
+Added: Total Agricultural
+Added: Current-period gross charge-offs
+Added: FARMERS & MERCHANTS BANCORP
+Added: NOTES TO CONSOLIDATED STATEMENTS
+Added: Note 4—Loans and Leases—Continued
+Added: December 31, 2022
+Added: Term Loans Amortized Cost Basis by Origination Year
+Added: (Dollars in thousands)
+Added: Revolving Loans
+Added: Amortized Cost
+Added: Net loans and leases held for investment
+Added: Commercial leases
+Added: Special mention
+Added: Total Commercial leases
+Added: Commercial leases
+Added: Current-period gross charge-offs
+Added: Consumer and other
+Added: Special mention
+Added: Total Consumer and other
+Added: Consumer and other
+Added: Current-period gross charge-offs
+Added: Total net loans and leases
+Added: Special mention
+Added: Total net loans and leases
+Added: Total current-period gross charge-offs
+Added: FARMERS & MERCHANTS BANCORP
+Added: NOTES TO CONSOLIDATED STATEMENTS
+Added: Note 4—Loans and Leases—Continued
Certain directors and executive officers of the
3 unchanged sentences
These loans did not involve more than the
−Removed: normal risk of collection or have other unfavorable features.
+Added: normal risk of collectibility or have other unfavorable features.
A summary of the changes in those loans is as follows:
3 unchanged sentences
Balance at end of period
−Removed: FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
−Removed: Note 4—Loans and Leases —Continued
Changes in the allowance for credit losses are as follows:
4 unchanged sentences
Balance at beginning of year
−Removed: Impact of Adopting ASC 326
−Removed: Provision / (recapture) for credit losses
−Removed: Net (charge-offs) / recoveries
−Removed: Balance at end of year
−Removed: Year Ended December 31, 2021
−Removed: (Dollars in thousands)
−Removed: Residential &
−Removed: Allowance for credit losses:
−Removed: Balance at beginning of year
−Removed: Provision / (recapture) for credit losses
+Added: Provision for/(recapture of) credit losses
Net (charge-offs) / recoveries
5 unchanged sentences
Balance at beginning of year
−Removed: Provision / (recapture) for credit losses
+Added: Impact of Adopting ASC 326
+Added: Provision for/(recapture of) credit losses
Net (charge-offs) / recoveries
1 unchanged sentence
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 4—Loans and Leases —Continued
−Removed: A loan is considered collateral dependent when the borrower is experiencing
−Removed: financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral.
−Removed: When management determines that foreclosure is probable, expected credit losses for collateral dependent loans are
−Removed: based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.
−Removed: The collateral on the loans is a significant portion of what secures the collateral dependent loans and significant changes to the fair
−Removed: value of the collateral can impact the ACL.
−Removed: During 2022, there were no significant changes to the collateral that secures the collateral dependent loans, whether due to general deterioration or with credit quality indicators like appraisal
−Removed: following table presents the amortized cost basis of collateral dependent loans by collateral type as of December 31, 2022:
+Added: A loan or lease is considered collateral dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the
+Added: When management determines that foreclosure is probable, expected credit losses for collateral dependent loans or leases are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.
+Added: The collateral on the loans and leases is a significant portion of what secures the collateral dependent loans or leases and significant changes to the fair value of the collateral can impact the ACL.
+Added: During 2023, there were no significant
+Added: changes to the collateral that secures the collateral dependent loans, whether due to general deterioration or with credit quality indicators like appraisal value.
+Added: The following tables present the amortized cost basis for collateral
+Added: dependent loans and leases by type as of the dates indicated:
December 31, 2023
7 unchanged sentences
Total gross loans and leases
+Added: December 31, 2022
+Added: (Dollars in thousands)
+Added: Collateral dependent loans and leases
+Added: Residential and home equity
+Added: Total Real estate
+Added: Commercial & industrial
+Added: Commercial leases
+Added: Consumer and other
+Added: Total gross loans and leases
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 5—Premises and Equipment
7 unchanged sentences
Total premises and equipment
−Removed: Depreciation and amortization on premises and equipment included in occupancy and equipment expense amounted to $ 2.4 , $ 2.6 , and $ 2.8 million for the years ended December 31, 2022, 2021 and 2020, respectively.
−Removed: Rental income was $ 640,000 , $ 491,000 , and $ 434,000 for the years ended December 31, 2022, 2021, and 2020, respectively and is recorded in other income.
+Added: Depreciation and amortization on premises and equipment included in occupancy and equipment expense amounted to $ 2.5 million, $ 2.4 million, and $ 2.6 million for the years ended December 31, 2023, 2022 and 2021, respectively.
+Added: Rental income was $ 749,000 , $ 640,000 , and $ 491,000 for the years ended December 31, 2023, 2022, and 2021, respectively, and was recorded in other income.
Note 6—Other Real Estate Owned
6 unchanged sentences
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 7—Deposits
7 unchanged sentences
(Dollars in thousands)
−Removed: 2027 and beyond
Total certificates of deposit
Note 8—Short-term borrowings
−Removed: As of December 31, 2022 and 2021, committed lines of credit arrangements totaling $ 1.5 billion and $ 1.4 billion were available to the Company from unaffiliated
−Removed: banks, respectively.
+Added: As of December 31, 2023 and 2022, committed lines of credit arrangements totaling $ 2.3 billion and $ 1.5 billion, respectively, were available to the Company
+Added: from unaffiliated banks.
The average Federal Funds interest rate as of December 31, 2023 was 5.50 %.
3 unchanged sentences
as of December 31, 2023.
−Removed: The Company has $ 883.8 million in pledged
−Removed: loans with the Federal Reserve Bank (the “Fed”).
−Removed: As of December 31, 2022, the Company’s overnight borrowing capacity using the primary credit facilities from the Fed account was $ 651.0 million.
−Removed: The borrowing rate is 425 basis points.
−Removed: There were no outstanding advances on the above borrowing facilities as of December 31, 2022 and 2021.
+Added: T he Company has $ 1.5 billion in pledged loans and $ 134.9 million in pledged securities at
+Added: par value with the FRB.
+Added: As of December 31, 2023, the Company’s overnight borrowing capacity using the primary credit facilities from the Fed account was $ 1.3 billion.
+Added: The borrowing rate was 5.50 % as of December 31, 2023.
+Added: were no outstanding advances on the above borrowing facilities as of December 31, 2023 and 2022 .
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 9—Long-term Subordinated Debentures
−Removed: In December 2003, the Company formed a wholly owned Connecticut statutory business trust, FMCB Statutory Trust I (“Statutory Trust I”), which issued $ 10.0 million of guaranteed preferred beneficial interests in the Company’s junior subordinated deferrable interest debentures (the “Trust Preferred
−Removed: Securities”).
−Removed: The Company is not considered the primary beneficiary of the trust (variable interest entity), therefore the trust is not consolidated in the Company’s financial statements, but rather the subordinated debentures are shown as a
−Removed: These debentures qualify as Tier 1 capital under current regulatory guidelines.
+Added: In 2003, the Company formed a wholly-owned Connecticut statutory business trust, FMCB Statutory Trust I (“Statutory Trust I”), which issued $ 10.0 million of guaranteed preferred beneficial interests in the Company’s junior subordinated deferrable interest debentures (the “Trust Preferred Securities”).
+Added: The Company is
+Added: not considered the primary beneficiary of the trust (variable interest entity), therefore the trust is not consolidated in the Company’s financial statements, but rather the subordinated debentures are shown as a liability.
+Added: These debentures qualify
+Added: as Tier 1 capital under current regulatory guidelines.
All of the common securities of Statutory Trust I are owned by the Company.
−Removed: The proceeds from the issuance of the common securities and the Trust Preferred
−Removed: Securities were used by FMCB Statutory Trust to purchase $ 10.3 million of junior subordinated debentures of the Company, which carry a
−Removed: floating rate based on three-month LIBOR plus 2.85 %.
−Removed: The debentures represent the sole asset of Statutory Trust I.
−Removed: The Trust Preferred Securities accrue and pay distributions at a floating rate of three-month LIBOR plus 2.85 % per annum of the stated liquidation value of $ 1,000 per
−Removed: capital security.
−Removed: The Company has entered into contractual arrangements which, taken collectively, fully and unconditionally guarantee payment to the extent that Statutory Trust I has funds available therefor of:
−Removed: (i) accrued and unpaid distributions
−Removed: required to be paid on the Trust Preferred Securities;
−Removed: (ii) the redemption price with respect to any Trust Preferred Securities called for redemption by Statutory Trust I;
−Removed: and (iii) payments due upon a voluntary or involuntary dissolution, winding
−Removed: up, or liquidation of Statutory Trust I.
+Added: The proceeds from the issuance of the common securities and the Trust Preferred Securities were used by FMCB Statutory
+Added: Trust to purchase $ 10.3 million of junior subordinated debentures of the Company, which carry a variable rate based on 3-month SOFR plus 2.85 %.
+Added: The debentures
+Added: represent the sole asset of Statutory Trust I.
+Added: The Trust Preferred Securities accrue and pay distributions at a variable rate based on 3-month
+Added: SOFR plus 2.85 % per annum of the stated liquidation value of $ 1,000 per capital security.
+Added: The Company has entered into contractual arrangements which, taken collectively, fully and unconditionally guarantee payment to the extent that
+Added: Statutory Trust I has funds available therefor of:
+Added: (i) accrued and unpaid distributions required to be paid on the Trust Preferred Securities;
+Added: (ii) the redemption price with respect to any Trust Preferred Securities called for redemption by Statutory
+Added: and (iii) payments due upon a voluntary or involuntary dissolution, winding up, or liquidation of Statutory Trust I.
The Trust Preferred Securities are mandatorily redeemable upon maturity of the subordinated debentures on December 17, 2033 , or upon earlier redemption as provided in the indenture.
4 unchanged sentences
Company decided to defer interest on the subordinated debentures, the Company would be prohibited from paying cash dividends on the Company’s common stock.
−Removed: FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
−Removed: Note 10—Shareholders’ Equity
−Removed: The Company and the Bank are subject
−Removed: to various regulatory capital adequacy guidelines as outlined under Part 324 of the FDIC Rules and Regulations.
−Removed: Failure to meet minimum capital requirements can initiate certain mandatory, and possibly discretionary, actions by regulators that, if
−Removed: undertaken, could have a direct material effect on the Company’s and the Bank’s financial statements.
−Removed: Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that
−Removed: involve quantitative measures of the Company and the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices.
−Removed: The Company and the Bank’s capital amounts and classification are also subject
−Removed: to qualitative judgments by the regulators about components, risk weightings, and other factors.
−Removed: The Company believes that it is currently in compliance with all of these capital requirements
−Removed: and that they will not result in any restrictions on the Company’s business activity.
−Removed: Management believes that the Bank meets the requirements to be categorized as “well capitalized”
−Removed: under the FDIC regulatory framework for prompt corrective action.
−Removed: To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following tables.
−Removed: The Company’s and Bank’s actual and required capital amounts and ratios are as
−Removed: December 31, 2022
−Removed: Required for Capital Adequacy Purposes
−Removed: Minimum to be Categorized as “Well
−Removed: Capitalized” Under Prompt Corrective
−Removed: Action Regulation
−Removed: (Dollars in thousands)
−Removed: Farmers & Merchants Bancorp
−Removed: CET1 capital to risk-weighted assets
−Removed: Tier 1 capital to risk-weighted assets
−Removed: Risk-based capital to risk-weighted assets
−Removed: Tier 1 leverage capital ratio
−Removed: Farmers & Merchants Bank
−Removed: CET1 capital to risk-weighted assets
−Removed: Tier 1 capital to risk-weighted assets
−Removed: Risk-based capital to risk-weighted assets
−Removed: Tier 1 leverage capital ratio
−Removed: FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
−Removed: Note 10—Shareholders’ Equity—Continued
−Removed: December 31, 2021
−Removed: Required for Capital Adequacy Purposes
−Removed: Minimum to be Categorized as “Well
−Removed: Capitalized” Under Prompt Corrective
−Removed: Action Regulation
−Removed: (Dollars in thousands)
−Removed: Farmers & Merchants Bancorp
−Removed: CET1 capital to risk-weighted assets
−Removed: Tier 1 capital to risk-weighted assets
−Removed: Risk-based capital to risk-weighted assets
−Removed: Tier 1 leverage capital ratio
−Removed: Farmers & Merchants Bank
−Removed: CET1 capital to risk-weighted assets
−Removed: Tier 1 capital to risk-weighted assets
−Removed: Risk-based capital to risk-weighted assets
−Removed: Tier 1 leverage capital ratio
−Removed: The Company’s Board of Directors may declare cash or stock dividends out of
−Removed: retained earnings provided the regulatory minimum capital ratios are met.
−Removed: The Company plans to maintain capital ratios that meet the capital adequacy standards per the regulations.
−Removed: Basic and diluted earnings per
−Removed: common share represents income available to common shareholders divided by the weighted-average number of common shares outstanding during the period.
−Removed: Earnings per common share have been computed based on the following:
−Removed: Year Ended December 31,
−Removed: (Dollars in thousands, except share and per share amounts)
−Removed: Weighted average number of common shares outstanding
−Removed: Weighted average number of dilutive shares outstanding
−Removed: Basic earnings per common share
−Removed: Diluted earning per commons share
−Removed: FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
Note 10—Employee Benefit Plans
−Removed: Profit Sharing Plan
−Removed: The Company, through the Bank, sponsors a Profit Sharing Plan for substantially all full-time employees of the Company with one or more years of service.
−Removed: The plan assets, reported at fair value, are primarily invested in mutual funds and other investments, which are primarily Level 2 inputs.
−Removed: Participants receive up
−Removed: to two annual employer contributions, one is discretionary and the other is mandatory.
−Removed: The discretionary contributions to the Profit
−Removed: Sharing Plan are determined annually by the Board of Directors.
−Removed: The discretionary contributions totaled $ 1.8 million, $ 1.6 million, and $ 1.5 million for the years
−Removed: ended December 31, 2022, 2021, and 2020, respectively.
−Removed: The mandatory contributions to the Profit Sharing Plan are made according to a predetermined set of criteria.
−Removed: Mandatory contributions totaled $ 1.6 million, $ 1.7 million, and $ 1.7 million for the years ended December 31, 2022, 2021, and 2020, respectively.
−Removed: Company employees are permitted, within limitations imposed by tax law,
−Removed: to make pretax contributions and after tax (Roth) contributions to the 401(k) feature of the Profit Sharing Plan.
−Removed: The Company does not match employee contributions within the 401(k) feature of the Profit Sharing Plan and the Company can terminate the
−Removed: Profit Sharing Plan at any time.
−Removed: Benefits pursuant to the Profit Sharing Plan vest 0 % during the first year of participation, 25 % per full year thereafter and after five years
−Removed: such benefits are fully vested.
−Removed: Executive Retirement Plan and Life Insurance Arrangements
+Added: Executive Retirement Plan
The Company, through the Bank, sponsors an Executive Retirement Plan (“ERP”) for certain executive level employees.
−Removed: The ERP is a non-qualified deferred compensation plan and was
−Removed: developed to supplement the Company’s Profit Sharing Plan, which, as a qualified retirement plan, has a ceiling on benefits as set by Internal Revenue Service regulations.
+Added: The ERP is a non-qualified deferred compensation
+Added: plan and was developed to supplement the Company’s Profit Sharing Plan, which, as a qualified retirement plan, has a ceiling on benefits as set by the Internal Revenue Service.
The ERP is comprised of:
−Removed: (1) a Performance Component which makes contributions
−Removed: based upon long-term cumulative profitability and increase in market value of the Company;
+Added: (1) a Performance Component which makes
+Added: contributions based upon long-term cumulative profitability and increase in market value of the Company;
(2) a Salary Component which makes contributions based upon participant salary levels;
−Removed: and (3) an Equity Component for which contributions are discretionary
−Removed: and subject to Board of Directors approval.
+Added: and (3) an Equity Component for which contributions are
+Added: discretionary and subject to Board of Directors approval.
The Company maintains a Rabbi Trust to fund, in part, the ERP.
−Removed: The Rabbi Trust is an irrevocable grantor trust to which the Company may contribute assets for the limited purpose of funding a nonqualified
−Removed: deferred compensation plan.
+Added: The Rabbi Trust is an irrevocable grantor trust to which the Company may contribute assets for the limited purpose of funding a
+Added: nonqualified deferred compensation plan.
The Company may not use the assets of the Rabbi Trust for any purpose other than meeting its obligations under the ERP;
−Removed: however, the assets of the Rabbi Trust remain subject to the claims of its creditors and are included
−Removed: in the consolidated financial statements.
+Added: however, the assets of the Rabbi Trust remain subject to the claims of its creditors and
+Added: are included in the consolidated financial statements.
The Company contributes cash to the Rabbi Trust from time to time for the sole purpose of funding the ERP.
−Removed: The Rabbi Trust will use any cash the Company contributes to purchase shares of common stock of the
−Removed: Company, and other financial instruments, on the open market.
+Added: The Rabbi Trust will use any cash the Company contributes to purchase shares of common
+Added: stock of the Company, and other financial instruments, on the open market.
ERP contributions are invested in a mix of financial instruments;
however, the Equity Component contributions are invested primarily in common stock of the Company.
−Removed: The Company expensed $ 7.4 million to
−Removed: the ERP during the year ended December 31, 2022, $ 9.0 million during the year ended December 31, 2021 and $ 6.8 million during the year ended December 31, 2020.
+Added: FARMERS & MERCHANTS BANCORP
+Added: NOTES TO CONSOLIDATED STATEMENTS
+Added: Note 10—Employee Benefit Plans —Continued
+Added: The Company expensed $ 9.1
+Added: million to the ERP during the year ended December 31, 2023, $ 7.4 million during the year ended December 31, 2022 and $ 9.0 million during the year ended December 31, 2021.
The Company’s carrying value of the liability under the ERP was $ 57.5 million as of December 31, 2023 and $ 57.0
9 unchanged sentences
Balances in non-qualified deferred compensation plans may be invested in financial instruments whose market value fluctuates based upon trends in interest rates and stock prices.
−Removed: FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
−Removed: Note 11—Employee Benefit Plans —Continued
−Removed: The Company has purchased single premium life insurance policies on the lives of certain key employees of the Company.
−Removed: These policies provide:
−Removed: (1) financial protection to the Company in the event of the
−Removed: death of a key employee;
−Removed: and (2) significant income to the Company to offset the expense associated with the Executive Retirement Plan and other employee benefit plans, since the interest earned on the cash surrender value of the policies is tax
−Removed: exempt as long as the policies are used to finance employee benefits.
−Removed: As compensation to each employee for agreeing to allow the Company to purchase an insurance policy on his or her life, split dollar agreements have been entered into with those
−Removed: These agreements provide for a division of the life insurance death proceeds between the Company and each employee’s designated beneficiary or beneficiaries.
−Removed: The Company earned tax-exempt interest on the life insurance policies of $ 2.2 million for
−Removed: the year ended December 31, 2022, $ 2.2 million for the year ended December 31, 2021, and $ 2.1 million for the year ended December 31, 2020.
−Removed: As of December 31, 2022 and 2021, the total cash surrender value of the insurance policies was $ 73.0 million and $ 71.4 million,
−Removed: respectively.
Senior Management Retention Plan
The Company, through the Bank, sponsors a Senior Management Retention Plan (“SMRP”) for certain senior level employees.
−Removed: is a non-qualified deferred compensation plan and was developed to supplement the Company’s Profit Sharing Plan, which, as a qualified retirement plan, has a ceiling on benefits as set by Internal Revenue Service regulations.
+Added: is a non-qualified deferred compensation plan and was developed to supplement the Company’s Profit Sharing Plan, which, as a qualified retirement plan, has a ceiling on benefits as set by the Internal Revenue Service.
All contributions are
2 unchanged sentences
The Rabbi Trust is an irrevocable grantor trust to which the Company may
−Removed: contribute assets for the limited purpose of funding a non-qualified deferred compensation plan.
+Added: contribute assets for the limited purpose of funding a nonqualified deferred compensation plan.
The Company may not use the assets of the Rabbi Trust for any purpose other than meeting its obligations under the SMRP;
10 unchanged sentences
and 15,998 shares with an historical cost basis of $ 12.8 million and $ 10.8 million, respectively.
−Removed: All amounts have been fully funded
−Removed: into the Rabbi Trust as of December 31, 2022 and 2021.
−Removed: The consolidated investments held in the Rabbi Trust are recorded at fair value with changes in unrealized gains or losses recorded within non-interest income and the equal and offsetting charges
−Removed: in the related liability are recorded in non-interest expense in the consolidated statements of income.
+Added: All amounts have been fully
+Added: funded into the Rabbi Trust as of December 31, 2023 and 2022.
+Added: The consolidated investments held in the Rabbi Trust are recorded at fair value with changes recorded within non-interest income and the equal and offsetting charges in the related
+Added: liability are recorded in non-interest expense in the consolidated statements of income.
Net gains on SMRP plan investments were $ 0.4 million in 2023, $ 0.4 million in 2022 and $ 0.1 in 2021.
1 unchanged sentence
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
+Added: Note 10—Employee Benefit Plans—Continued
+Added: Profit Sharing Plan
+Added: The Company, through the Bank, sponsors a Profit Sharing Plan for substantially all full-time employees of the Company with one or more years of service.
+Added: The plan assets, reported at fair value, are primarily invested in mutual funds and other investments, which are primarily Level 2 inputs.
+Added: receive up to two annual employer contributions, one is discretionary and the other is mandatory.
+Added: The discretionary contributions to
+Added: the Profit Sharing Plan are determined annually by the Board of Directors.
+Added: The discretionary contributions totaled $ 1.9 million, $ 1.8 million, and $ 1.6 million for the
+Added: years ended December 31, 2023, 2022, and 2021, respectively.
+Added: The mandatory contributions to the Profit Sharing Plan are made according to a predetermined set of criteria.
+Added: Mandatory contributions totaled $ 2.0 million, $ 1.6 million, and $ 1.7 million for the years ended December 31, 2023, 2022, and 2021, respectively.
+Added: Company employees are permitted, within limitations imposed by tax
+Added: law, to make pretax contributions and after tax (Roth) contributions to the 401(k) feature of the Profit Sharing Plan.
+Added: The Company does not match employee contributions within the 401(k) feature of the Profit Sharing Plan and the Company can
+Added: terminate the Profit Sharing Plan at any time.
+Added: Benefits pursuant to the Profit Sharing Plan vest 0 % during the first year of
+Added: participation, 25 % per full year thereafter and after five years such benefits are fully vested.
+Added: Life Insurance Arrangements
+Added: The Company has purchased single premium life insurance policies on the lives of certain key employees of the Company.
+Added: These policies provide:
+Added: (1) financial protection to the Company in the event of the death of a key employee;
+Added: significant income to the Company to offset the expense associated with the ERP and other employee benefit plans, since the interest earned on the cash surrender value of the policies is tax exempt as long as the policies are used to finance
+Added: employee benefits.
+Added: As compensation to each employee for agreeing to allow the Company to purchase an insurance policy on his or her life, split dollar agreements have been entered into with those employees.
+Added: These agreements provide for a division
+Added: of the life insurance death proceeds between the Company and each employee’s designated beneficiary or beneficiaries.
+Added: The Company earned tax-exempt interest on the life
+Added: insurance policies of $ 2.0 million, $ 2.2
+Added: million, and $ 2.2 million for the three years ended December 31, 2023, 2022, and 2021, respectively.
+Added: As of December 31, 2023 and 2022,
+Added: the total cash surrender value of the insurance policies was $ 74.9 million and $ 73.0 million, respectively.
+Added: FARMERS & MERCHANTS BANCORP
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 11—Fair Value
−Removed: The Company follows the “Fair Value Measurement and Disclosures” topic of the FASB ASC, which establishes a framework for measuring fair value in U.S.
−Removed: GAAP and expands disclosures
−Removed: about fair value measurements.
−Removed: This standard applies whenever other standards require, or permit assets or liabilities to be measured at fair value but does not expand the use of fair value in any new circumstances.
−Removed: In this standard, the FASB
−Removed: clarifies the principle that fair value should be based on the assumptions market participants would use when pricing the asset or liability.
−Removed: In support of this principle, this standard establishes a fair value hierarchy that prioritizes the
−Removed: information used to develop those assumptions.
−Removed: The fair value hierarchy is as follows:
−Removed: Level 1 inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date.
−Removed: Level 2 inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.
−Removed: These might include quoted prices
−Removed: for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.
−Removed: Level 3 inputs – Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants
−Removed: would use in pricing the assets or liabilities.
+Added: The Company uses fair value measurements to record fair value adjustments to certain financial and
+Added: non-financial assets and liabilities and to determine fair value disclosures.
+Added: Various financial instruments such as available-for-sale securities are recorded at fair value on a recurring basis.
+Added: Additionally, from time to time, the Company may be
+Added: required to record at fair value other assets and liabilities on a non-recurring basis, such as collateral dependent loans and other real estate owned.
+Added: These non-recurring fair value adjustments typically involve lower of cost or fair value
+Added: accounting or write-down of individual assets.
+Added: Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
+Added: Depending on the nature of the asset or liability, the Company uses
+Added: various valuation techniques and assumptions when estimating fair value.
+Added: For accounting disclosure purposes, a three-level valuation hierarchy of fair value measurements has been established.
+Added: The valuation hierarchy is based upon the transparency
+Added: of inputs to the valuation of an asset or liability as of the measurement date.
+Added: The three levels are defined as follows:
+Added: Level 1 – inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.
+Added: Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in
+Added: markets that are not active, and inputs that are observable for the assets or liabilities, either directly or indirectly (such as interest rates, yield curves, and prepayment speeds).
+Added: Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value.
+Added: These may be internally developed, using the Company’s best information and assumptions
+Added: that a market participant would consider.
+Added: The carrying amounts and estimated fair values of financial instruments held by the Company are set forth below.
+Added: Fair value estimates are made at a specific point in time based on
+Added: relevant market information.
+Added: They do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument.
+Added: Because no market exists for many of the Company’s
+Added: financial instruments, fair value estimates are based on judgements regarding future expected loss experience, risk characteristics and economic conditions.
+Added: These estimates are subjective, involve uncertainties, and cannot be determined with
+Added: Changes in assumptions could significantly affect the estimates.
Management monitors the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy.
4 unchanged sentences
liabilities or total earnings.
+Added: FARMERS & MERCHANTS BANCORP
+Added: NOTES TO CONSOLIDATED STATEMENTS
+Added: Note 11—Fair Value—Continued
Securities classified as available-for-sale are reported at fair value on a recurring basis utilizing Level 1, 2 and 3 inputs.
−Removed: For these securities, the Company obtains fair
−Removed: value measurements from an independent pricing service.
+Added: For these securities, the Company obtains
+Added: fair value measurements from an independent pricing service.
The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S.
−Removed: Treasury yield curve, live trading levels, trade execution data,
−Removed: market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.
−Removed: The Company does not record all loans and
−Removed: leases at fair value on a recurring basis.
+Added: Treasury yield curve, live trading levels, trade execution
+Added: data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.
+Added: The Company does not record all loans
+Added: and leases at fair value on a recurring basis.
However, from time to time, a loan or lease is considered collateral dependent and an allowance for credit losses is established.
−Removed: Once a loan or lease is identified as collaterally dependent, management
−Removed: measures impairment in accordance with the “Receivable” topic of the FASB ASC.
−Removed: The fair value of collateral dependent loans or leases is estimated using one of several methods, including collateral value when the loan is collateral dependent,
−Removed: market value of similar debt, enterprise value, and discounted cash flows.
−Removed: Collateral dependent loans and leases not requiring an allowance represent loans and leases for which the fair value of the expected repayments or collateral exceed the
−Removed: recorded investments in such loans and leases.
−Removed: Collateral dependent loans and leases where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy.
−Removed: The fair value of collateral dependent loans is generally based on recent real estate appraisals.
−Removed: FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
−Removed: Note 12—Fair Value—Continued
+Added: Once a loan or lease is identified as collaterally dependent,
+Added: management measures impairment in accordance FASB ASC Topic 326 .
These appraisals may utilize a single valuation approach or a combination of approaches including sales comparison, cost and the income approach.
Adjustments are often made in the appraisal process by the appraisers to take
−Removed: in to account differences between the comparable sales and income and other available data.
+Added: into account differences between the comparable sales and income and other available data.
Such adjustments can be significant and typically result in a Level 3 classification of the inputs for determining fair value.
−Removed: The valuation technique
−Removed: used for Level 3 non-recurring collateral dependent loans is primarily the sales comparison approach less estimated selling costs.
+Added: The valuation technique used
+Added: for Level 3 non-recurring collateral dependent loans is primarily the sales comparison approach less estimated selling costs.
Other Real Estate Owned (“OREO”) is reported at fair value on a non-recurring basis.
2 unchanged sentences
combination of approaches including sales comparison, cost and the income approach.
−Removed: Adjustments are often made in the appraisal process by the appraisers to take in to account differences between the comparable sales and income and other
−Removed: available data.
+Added: Adjustments are often made in the appraisal process by the appraisers to take into account differences between the comparable sales and income and other available
Such adjustments can be significant and typically result in a Level 3 classification of the inputs for determining fair value.
−Removed: The valuation technique used for Level 3 non-recurring OREO is primarily the sales comparison approach
−Removed: less estimated selling costs.
−Removed: The following tables summarize the carrying value and estimated fair values of the Company’s financial assets and liabilities and
−Removed: indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value for the periods indicated.
+Added: The valuation technique used for Level 3 non-recurring OREO is primarily the sales comparison approach less
+Added: estimated selling costs.
+Added: The following tables present information about the Bank’s assets and liabilities measured at fair value on a recurring and non-recurring basis and indicate the fair value
+Added: hierarchy of the valuation techniques utilized by the Bank to determine such fair value for the periods indicated.
December 31, 2023
2 unchanged sentences
Carrying Amount
+Added: Fair valued on a recurring basis:
+Added: Available-for-sale securities
+Added: Government-sponsored securities
+Added: Mortgage-backed securities
+Added: Collateralized mortgage obligations
+Added: Corporate securities
+Added: Fair valued on a non-recurring basis:
+Added: Collateral dependent loans
+Added: Other real estate owned
+Added: FARMERS & MERCHANTS BANCORP
+Added: NOTES TO CONSOLIDATED STATEMENTS
+Added: Note 11—Fair Value—Continued
+Added: December 31, 2022
+Added: Fair Value Measurements
+Added: (Dollars in thousands)
+Added: Carrying Amount
+Added: Fair valued on a recurring basis:
+Added: Available-for-sale securities
+Added: Treasury notes
+Added: Government-sponsored securities
+Added: Mortgage-backed securities
+Added: Collateralized mortgage obligations
+Added: Corporate securities
+Added: Fair valued on a non-recurring basis:
+Added: Collateral dependent loans
+Added: Other real estate owned
+Added: Collateral dependent
+Added: While the overall
+Added: loan portfolio is not carried at fair value, the Company periodically records nonrecurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans.
+Added: Nonrecurring adjustments also include certain impairment amounts for collateral dependent loans when establishing the allowance for credit losses on loans.
+Added: Such amounts are generally based on the fair value of the underlying collateral supporting
+Added: In determining the value of real estate collateral, the Company relies on external and internal appraisals of property values depending on the size and complexity of the real estate collateral.
+Added: The Company maintains a list of qualified
+Added: property appraisers who review appraisal reports for reasonableness.
+Added: In the case of non-real estate collateral, reliance is placed on a variety of sources, including external estimates of value and judgments based on the experience and expertise
+Added: of internal specialists.
+Added: Values of all loan collateral are regularly reviewed by credit administration.
+Added: Unobservable inputs to these measurements, which include estimates and judgments often used in conjunction with appraisals, are not readily
+Added: quantifiable.
+Added: These measurements are classified as Level 3.
+Added: FARMERS & MERCHANTS BANCORP
+Added: NOTES TO CONSOLIDATED STATEMENTS
+Added: Note 11—Fair Value—Continued
+Added: The following tables summarize the carrying amount and estimated fair values of the Company’s financial assets and liabilities not carried at fair value, and indicate the
+Added: fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value for the periods indicated.
+Added: December 31, 2023
+Added: Fair Value Measurements
+Added: (Dollars in thousands)
+Added: Carrying Amount
Total Fair Value
1 unchanged sentence
Cash and cash equivalents
−Removed: Available-for-sale debt securities
−Removed: Held-to-maturity debt securities
+Added: Held-to-maturity securities
Non-marketable securities
11 unchanged sentences
Cash and cash equivalents
−Removed: Available-for-sale debt securities
−Removed: Held-to-maturity debt securities
+Added: Held-to-maturity securities
Non-marketable securities
5 unchanged sentences
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
−Removed: Note 12—Fair Value—Continued
−Removed: Non-recurring Measurements:
−Removed: collateral dependent loans and OREO are classified with Level 3 of the fair value hierarchy.
−Removed: The estimated
−Removed: fair value of collateral dependent loans is based on the fair value of the collateral, less estimated costs to sell.
−Removed: The Company receives an appraisal or performs an evaluation for each collateral dependent loan.
−Removed: The key inputs used to determine
−Removed: the fair value of collateral dependent loans include selling costs, and adjustment to comparable collateral.
−Removed: Valuations and significant inputs obtained by independent sources are reviewed by the Company for accuracy and reasonableness.
−Removed: are typically obtained at least on an annual basis.
−Removed: The Company also considers other factors and events that may affect the fair value.
−Removed: The appraisals or evaluations are reviewed at least on a quarterly basis to determine if any adjustments are
−Removed: After review and acceptance of the appraisal or evaluation, adjustments to collateral dependent loans may occur.
−Removed: The following tables present information about the Bank’s assets and liabilities measured at fair value on a recurring and non-recurring basis and indicate the fair value
−Removed: hierarchy of the valuation techniques utilized by the Bank to determine such fair value for the periods indicated.
−Removed: December 31, 2022
−Removed: Fair Value Measurements
−Removed: (Dollars in thousands)
−Removed: Carrying Amount
−Removed: Fair valued on a recurring basis:
−Removed: Debt securities available-for-sale
−Removed: Treasury notes
−Removed: Government-sponsored securities
−Removed: Mortgage-backed securities
−Removed: Collateralized mortgage obligations
−Removed: Corporate securities
−Removed: Fair valued on a non-recurring basis:
−Removed: Collateral dependent loans
−Removed: Other real estate owned
−Removed: December 31, 2021
−Removed: Fair Value Measurements
−Removed: (Dollars in thousands)
−Removed: Carrying Amount
−Removed: Fair valued on a recurring basis:
−Removed: Debt securities available-for-sale
−Removed: Treasury notes
−Removed: Government-sponsored securities
−Removed: Mortgage-backed securities
−Removed: Collateralized mortgage obligations
−Removed: Fair valued on a non-recurring basis:
−Removed: Individually evaluated loans
−Removed: Other real estate owned
−Removed: FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 12—Commitments and Contingencies
7 unchanged sentences
Stand-by letters of credit, including unsecured commitments of $ 7,010 and $ 7,954 as of December 31, 2023 and 2022, respectively
−Removed: Performance guarantees under interest rate swap contracts entered into with our clients and third-parties
−Removed: The Company’s exposure to credit loss in the event of nonperformance by the other party with regard to standby letters of credit, undisbursed loan commitments, and financial
−Removed: guarantees is represented by the contractual notional amount of those instruments.
+Added: The Company’s exposure to credit loss in the event of nonperformance by the other party with regard to standby letters of credit, undisbursed loan commitments, and financial guarantees is represented by the contractual notional
+Added: amount of those instruments.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.
−Removed: The Company uses the
−Removed: same credit policies in making commitments and conditional obligations as it does for recorded balance sheet items.
+Added: The Company uses the same credit policies in making commitments and
+Added: conditional obligations as it does for recorded balance sheet items.
The Company may or may not require collateral or other security to support financial instruments with credit risk.
−Removed: Evaluations of each
−Removed: customer’s creditworthiness are performed on a case-by-case basis.
+Added: Evaluations of each customer’s creditworthiness are performed on
+Added: a case-by-case basis.
+Added: The estimated exposure to loss from these commitments is included in the reserve for unfunded loan commitments, which amounted to $ 3.7
+Added: million and $ 2.1 million for the years ended December 31, 2023 and 2022, respectively.
Standby letters of credit are conditional commitments issued by the Company to guarantee performance of or payment for a customer to a third-party.
Outstanding standby letters of
−Removed: credit have maturity dates ranging from 1 to 60
−Removed: months with final expiration in January 2027.
+Added: credit have maturity dates ranging from 1 to 60 months with final expiration in August 2028.
Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.
+Added: The Company has commitments to fund investments in LIHTC partnerships and limited liability companies.
+Added: At December 31, 2023 and 2022, the balance of the investments in LIHTC was $ 36.5 million
+Added: and $ 37.3 million, respectively.
+Added: These balances are reflected in the other assets line on the consolidated balance sheets.
+Added: unfunded commitments related to the investments in LIHTC totaled $ 15.5 million and $ 19.7 million
+Added: at December 31, 2023 and 2022, respectively.
+Added: The Company expects to fulfill these commitments through 2039 .
+Added: Additionally, during the years ended December 31, 2023 and 2022, the Company recognized tax credits from its investments in LIHTC of $ 3.60 million and $ 3.05 million,
+Added: respectively .
In the ordinary course of business, the Company becomes involved in litigation arising out of its normal business activities.
1 unchanged sentence
believes that the ultimate liability, if any, resulting from the disposition of such claims would not be material in relation to the financial position of the Company.
−Removed: The Company may be required to maintain average reserves on deposit with the Federal Reserve Bank primarily based on deposits outstanding.
−Removed: Reserve requirements are offset by the
−Removed: Company’s vault cash and deposit balances maintained with the Federal Reserve Bank.
+Added: The Company may be required to maintain average reserves on deposit with the FRB primarily based on deposits outstanding.
+Added: Reserve requirements are offset by the Company’s vault cash
+Added: and deposit balances maintained with the FRB.
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 13 — Leases
13 unchanged sentences
space and bank branches with remaining lease terms of generally nine months to 8 years.
−Removed: Certain lease arrangements contain extension options that typically range from 5 to 10 years at the then fair market rental rates.
−Removed: ASC 842 requires lessees to evaluate whether option
−Removed: periods, if available, will be exercised in order to determine the full life of the lease.
+Added: Certain lease arrangements contain extension options that typically range from 5
+Added: to 10 years at the then fair market rental rates.
+Added: ASC 842 requires lessees to evaluate whether option periods, if available, will be
+Added: exercised in order to determine the full life of the lease.
The Company used the first option period, unless it is a relatively new lease that has a long initial lease term or other extenuating circumstances.
1 unchanged sentence
lease ROU assets and liabilities were $ 2.7 million and $ 2.8 million, respectively.
−Removed: Operating lease expenses totaled $ 730 ,000 for the
−Removed: year ended December 31, 2022.
−Removed: As of December 31, 2021, operating lease ROU assets and liabilities were $ 4.05 million and $ 4.13 million, respectively.
−Removed: Operating lease expenses totaled $ 739 ,000 and $ 833 ,000 for the years ended December 31, 2021 and 2020,
−Removed: respectively.
+Added: As of December 31, 2022, operating lease ROU assets and liabilities were $ 3.4
+Added: million and $ 3.5 million, respectively.
+Added: Operating lease expenses totaled $ 737 ,000, $ 730 ,000 and $ 739 ,000 for the years ended December 31, 2023, 2022 and 2021, respectively.
The table below summarizes the information related to our operating leases:
6 unchanged sentences
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 13—Leases — Continued
3 unchanged sentences
Net present value of lease liabilities
−Removed: As of December 31, 2022, we had no additional operating leases for office space that have not yet commenced or that are anticipated to commence during the first quarter of 2023.
+Added: As of December 31, 2023, we have no additional operating leases for office space that have not yet commenced or that are anticipated to commence during the first quarter of 2023.
Lessor – Direct Financing Leases
17 unchanged sentences
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 14—Income Taxes
19 unchanged sentences
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 14—Income Taxes—Continued
6 unchanged sentences
Accrued liabilities
+Added: Tax credit carry forward
State income taxes
Lease liabilities
−Removed: SBA PPP loan fee income
Acquired net operating losses
17 unchanged sentences
Accordingly, no valuation allowance has been recorded at December 31, 2023 and 2022.
+Added: The increase in net
+Added: deferred income tax assets of $ 8.5 million was primarily due to $ 2.9 million in tax credit carry-forwards and a $ 5.2 million
+Added: decrease in deferred income tax liabilities related to our commercial leasing business.
The impact of a tax position is recognized in the financial statements if that position is more likely than not of being sustained on
8 unchanged sentences
The 2019 through 2023 tax years remain subject to selection for examination as of December 31, 2023.
−Removed: As of December 31, 2022 and 2021, the Company has net
−Removed: operating loss of $ 1.9 million and $ 2.0
−Removed: million carry-forwards and no tax credit carry-forwards.
+Added: As of December 31, 2023 and 2022, the Company had net
+Added: operating loss carryovers of $ 1.7 million and $ 1.9
+Added: million, respectively .
+Added: The Company had $ 2.9 million
+Added: in tax credit carry-forwards as of December 31, 2023, and no tax carry-forward as of December 31, 2022 .
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
15—Condensed Financial Statements of Parent Company
21 unchanged sentences
FARMERS & MERCHANTS BANCORP
−Removed: NOTES TO CONSOLIDATED STATEMENTS (CONTINUED)
+Added: NOTES TO CONSOLIDATED STATEMENTS
Note 15—Condensed Financial Statements of Parent Company —Continued
−Removed: (Dollars in thousands)
Year Ended December 31,
+Added: (Dollars in thousands)
Statements of Cash Flows
5 unchanged sentences
Cash flows from investing activities:
−Removed: Payments for investments in non-qualified retirement plans
Securities sold or matured
2 unchanged sentences
Common stock repurchases
−Removed: Issuance of common stock
Cash dividends paid
5 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.