2 unchanged sentences
See also “Forward Looking Statements” on page 3 of this Report.
−Removed: urban-gro, Inc.
−Removed: “us,” “our,” the “Company,” or “urban-gro”) is a fully integrated architectural
−Removed: design, engineering, procurement, and construction management (“E.P.C.”) design-build firm specializing in
−Removed: indoor Controlled Environment Agriculture (“CEA”).
−Removed: On July 30, 2021, we acquired three architecture design firms (2WR
−Removed: Colorado, Inc, 2WR Georgia, Inc.
−Removed: and MJ12 Design Studios, Inc., collectively the “2WR Entities”) from their shareholders.
+Added: (“we,” “us,” “our,” the “Company,” or “urban-gro”) is an integrated
+Added: professional services and design-build firm.
+Added: We offer value-added architectural, engineering, and construction management solutions to
+Added: the Controlled Environment Agriculture (“CEA”), industrial, healthcare, and other commercial sectors.
+Added: Innovation, collaboration,
+Added: and a commitment to sustainability drive our team to provide exceptional customer experiences.
+Added: April 29, 2022, we acquired Emerald Construction Management, a general contracting and construction management firm.
+Added: On July 30, 2021,
+Added: we acquired three architecture design firms (2WR Colorado, Inc, 2WR Georgia, Inc.
+Added: and MJ12 Design Studios, Inc., collectively the “2WR
+Added: Entities”) from their shareholders.
The 2WR Entities were under common ownership and management.
−Removed: We engineer and design indoor CEA facilities and then integrate complex
−Removed: environmental equipment systems into those facilities.
−Removed: Through this work, we create high-performance indoor cultivation facilities for
−Removed: our clients to grow specialty crops, including leafy greens, vegetables, herbs, and plant-based medicines.
−Removed: Our custom-tailored approach
−Removed: to design, procurement, and equipment integration provides a single point of accountability across all aspects of indoor growing operations.
−Removed: We also help our clients achieve operational efficiency and economic advantages through a full spectrum of professional services and
−Removed: programs focused on facility optimization and environmental health which establish facilities that allow clients to manage, operate and
−Removed: perform at the highest level throughout their entire cultivation lifecycle once they are up and running.
−Removed: We aim to work
−Removed: with our clients from inception of their project in a way that provides value throughout the life of their facility.
−Removed: We are a trusted
−Removed: partner and advisor to our clients and offer a complete set of design, engineering, construction management, and managed services
−Removed: complemented by a vetted suite of select cultivation equipment systems.
−Removed: We can provide these services in a turnkey fashion, operating
−Removed: as a single point of responsibility for our clients, or they can pick and choose from the variety of services we offer.
−Removed: below is an example of a complete project that demonstrate how we provide value to our clients.
+Added: We design and build high performance
+Added: facilities in several sectors.
+Added: Within the CEA sector, we design these facilities and while building them, we then integrate complex environmental
+Added: equipment systems into them.
+Added: Through this work, we create high-performance indoor cultivation facilities for our clients to grow specialty
+Added: crops, including leafy greens, vegetables, herbs, and plant-based medicines.
+Added: Our custom-tailored approach to design, procurement, and
+Added: equipment integration provides a single point of accountability across all aspects of indoor growing operations.
+Added: We also help our clients
+Added: achieve operational efficiency and economic advantages through a full spectrum of professional services and programs focused on facility
+Added: optimization and environmental health which establish facilities that allow clients to manage, operate and perform at the highest level
+Added: throughout their entire cultivation lifecycle once they are up and running.
+Added: aim to work with our clients in all sectors from inception of their project in a way that provides value throughout the life of their
+Added: We are a trusted partner and advisor to our clients and offer a complete set of design, engineering, construction management,
+Added: and managed services.
+Added: Within the CEA sector, this is complemented by a vetted suite of select cultivation equipment systems.
+Added: these services in a turnkey fashion, operating as a single point of responsibility for our clients, or they can pick and choose from
+Added: the variety of services we offer.
+Added: Outlined below is an example of a complete project that demonstrate how we provide value to our clients
indoor commercial cultivation solution offers an integrated suite of services and equipment systems that generally fall within the following
−Removed: Design, Engineering, and Construction Management Services
−Removed: – A comprehensive collection of services including:
+Added: Engineering, and Construction Design-Build Services – A comprehensive collection of services including:
Pre-Construction
−Removed: Space Programming Planning (“CSP”)
+Added: Space Planning (“CSP”)
Architectural
1 unchanged sentence
Management (“CM”)
−Removed: An ongoing service offering including:
−Removed: Facility and Equipment Commissioning Services
+Added: ongoing service offering including:
+Added: and Equipment Commissioning Services
Crop and Asset Protection Services including Training Services, Equipment Maintenance Services, Crop Protection Program, and an Interactive
5 unchanged sentences
Vendor Relationships with Premier Manufacturers
−Removed: majority of our clients are commercial CEA cultivators.
−Removed: We believe one of the key points of our differentiation that clients value
−Removed: is the depth of experience of our employees and our Company.
+Added: Historically,
+Added: the majority of our clients are commercial CEA cultivators.
+Added: However, through our acquisitions we have seen our client base across the
+Added: industrial, healthcare, and other commercial sectors grow as well.
+Added: We believe one of the key points of our differentiation that clients
+Added: value is the depth of experience of our employees and our Company.
We currently employ approximately 125 individuals.
−Removed: Approximately
−Removed: two-thirds of our employees are considered experts in their areas of focus, and our team includes Designers (Architects, Interior
−Removed: Designers, Cultivation Space Planners), Professional Engineers (Mechanical, Electrical, Plumbing), Engineers (Controls, and
−Removed: Agricultural), Construction Managers (superintendents, supervisors, project managers) and individuals with Masters Degrees in
−Removed: Plant Science, Horticulture, and Business Administration.
−Removed: As a company, we have worked on over 500 projects at indoor CEA
−Removed: facilities and believe that the experience of our team and Company provides clients with the confidence that will proactively keep them
−Removed: from making common costly mistakes during the build out process that impact operational stages.
−Removed: Our expertise translates into
−Removed: clients saving time, money, and resources through expertise that they can leverage without having to add headcount to their own
−Removed: We provide this experience in addition to offering a platform of the highest quality equipment systems that can be integrated
−Removed: holistically into our clients’ facilities.
+Added: Approximately two-thirds
+Added: of our employees are considered experts in their areas of focus, and our team includes Designers (Architects, Interior Designers, Cultivation
+Added: Space Planners), Professional Engineers (Mechanical, Electrical, Plumbing), Engineers (Controls, and Agricultural), Construction Managers
+Added: (superintendents, supervisors, project managers) and individuals with Masters Degrees in Plant Science, Horticulture, and Business Administration.
+Added: As a company, we have worked on 1000s of projects and well over 500 projects at indoor CEA facilities and believe that the experience
+Added: of our team and Company provides clients with the confidence that will proactively keep them from making common costly mistakes during
+Added: the build out process that impact operational stages.
+Added: Our expertise translates into clients saving time, money, and resources through
+Added: expertise that they can leverage without having to add headcount to their own operations.
+Added: We provide this experience in addition to offering
+Added: a platform of the highest quality equipment systems that can be integrated holistically into our clients’ facilities.
of Operations
−Removed: of Results of Operations for the three months ended March 31, 2022 and 2021
−Removed: the three months ended March 31, 2022, we generated revenues of $21.1 million compared to revenues of $12.0 million during the three
−Removed: months ended March 31, 2021, an increase of $9.1 million, or 76%.
−Removed: Equipment systems revenue increased $5.7 million, primarily
−Removed: due to an increase in cultivation equipment sales, services revenue increased $3.4 million, primarily from the acquisition of the 2WR
−Removed: Entities, and consumable product sales decreased $0.1 million.
−Removed: the three months ended March 31, 2022, cost of revenues was $16.2 million compared to $9.4 million during the three months ended March
+Added: of Results of Operations for the three months ended June 30, 2022 and 2021
+Added: the three months ended June 30, 2022, we generated revenues of $16.3 million compared to revenues of $12.8 million during the three months
+Added: ended June 30, 2021, an increase of $3.5 million, or 27%.
+Added: This increase in revenues is a result of the following changes in individual revenue components:
+Added: Construction design-build revenue increased $2.9 million, exclusively from the acquisition of Emerald;
+Added: Services revenue increased
+Added: $2.7 million, primarily from the acquisition of the 2WR Entities:
+Added: Equipment systems revenue
+Added: decreased $2.1 million due to a reduction in capital equipment spending by customers:
+Added: Consumable product sales
+Added: decreased $0.1 million.
+Added: the three months ended June 30, 2022, cost of revenues was $12.8 million compared to $9.9 million during the three months ended June
30, 2021, an increase of $2.9 million, or 29%.
+Added: This increase is directly attributable to the overall increase in revenues indicated
+Added: profit was $3.5 million (22% of revenues) during the three months ended June 30, 2022, compared to $2.9 million (23% of revenue) during
+Added: the three months ended June 30, 2021.
+Added: Gross profit as a percentage of revenues decreased primarily due to an increase in lower margin
+Added: construction design/build revenue offset by an increase in higher margin services revenue.
+Added: expenses increased by $2.7 million, or 101%, to $5.4 million for the three months ended June 30, 2022 compared to $2.7 million for
+Added: the three months ended June 30, 2021.
+Added: This was due to a $1.8 million increase in general operating expenses, mainly due to an
+Added: increase in salary, marketing, and travel expenses, in part related to the acquisitions of the 2WR Entities and Emerald, a $0.6
+Added: million increase in stock-based compensation expense, primarily due to an increase in the total number of employees and the number
+Added: of employees included under the plan, and a $0.3 million increase in intangible asset amortization primarily due to the acquisitions
+Added: of the 2WR Entities and Emerald.
+Added: Non-operating
+Added: income was $0.1 million for the three months ended June 30, 2022, compared to non-operating income of $1.0 million for the three months
+Added: ended June 30, 2021, a decrease of $0.9 million.
+Added: Other income increased by $0.1 million due to the interest earned on the XS Financial
+Added: The Company recorded a $1.0 million gain from the PPP loan forgiveness in the three months ended June 30, 2021.
+Added: income tax benefit increased by $0.1 million due to the acquisitions of the 2WR Entities and Emerald.
+Added: a result of the above, we incurred a net loss of $1.7 million for the three months ended June 30, 2022, or a net loss per share of ($0.17),
+Added: compared to a net gain of $1.3 million for the three months ended June 30, 2021, or a net gain per share of $0.11.
+Added: of Results of Operations for the six months ended June 30, 2022 and 2021
+Added: the six months ended June 30, 2022, we generated revenues of $37.3 million compared to revenues of $24.9 million during the six months
+Added: ended June 30, 2021, an increase of $12.4 million, or 50%.
+Added: This increase in revenues is a result of the following changes in individual revenue components:
+Added: Services revenue
+Added: increased $6.2 million due primarily to the acquisition of the 2WR Entities;
+Added: Equipment systems revenue
+Added: increased $3.6 million primarily due to an increase in cultivation equipment capital expenditure purchases by our customers;
+Added: design-build revenue increased $2.9 million exclusively due to the acquisition of Emerald;
+Added: Consumable product sales
+Added: decreased $0.2 million.
+Added: the six months ended June 30, 2022, cost of revenues was $28.9 million compared to $19.3 million during the six months ended June 30,
+Added: 2021, an increase of $9.6 million, or 50%.
This increase is directly attributable to the increase in revenues indicated above.
−Removed: profit was $4.9 million (23% of revenues) during the three months ended March 31, 2022, compared to $2.6 million (22% of revenue) during
−Removed: the three months ended March 31, 2021.
−Removed: Gross profit as a percentage of revenues increased primarily due to an increase in higher
−Removed: margin services revenues.
−Removed: expenses increased by $3.3 million, or 132%, to $5.8 million for the three months ended March 31, 2022 compared to $2.5 million for the
−Removed: three months ended March 31, 2021.
−Removed: This was due to a $2.7 million increase in general operating expenses, mainly due to an increase in
−Removed: salary, marketing, and travel expenses, in part related to the acquisition of the 2WR Entities, and a $0.6 million increase in stock-based
−Removed: compensation expense, primarily due to an increase in the number of employees included under the plan.
−Removed: Non-operating income was $0.1 million for the three
−Removed: months ended March 31, 2022, compared to non-operating expense of $1.7 million for the three months ended March 31, 2021, a change
−Removed: of $1.8 million (104%).
−Removed: Interest expense, decreased by $0.3 million to $0.0 million compared to $0.3 million in the three
−Removed: months ended March 31, 2021, due to the elimination of debt.
−Removed: Other income increased by $0.1 million due to the interest earned on the
−Removed: XS Financial investment.
−Removed: The Company incurred a $0.8 million loss on the extinguishment of debt and a $0.6 million interest expense
−Removed: related to the conversion of debt to equity at a discount to the offering price for the three months ended March 31, 2021.
−Removed: Deferred income tax benefit increased by $0.1
−Removed: a result of the above, we incurred a net loss of $0.7 million for the three months ended March 31, 2022, or a net loss per share of $0.07,
−Removed: compared to a net loss of $1.6 million for the three months ended March 31, 2021, or a net loss per share of $0.20.
+Added: profit was $8.4 million (23% of revenues) during the six months ended June 30, 2022 compared to $5.6 million (22% of revenue) during
+Added: the six months ended June 30, 2021.
+Added: Gross profit as a percentage of revenues increased primarily due to an increase in higher margin
+Added: services revenues offset by an increase in lower margin construction design/build revenue.
+Added: expenses increased by $6.0 million, or 116%, to $11.2 million for the six months ended June 30, 2022 compared to $5.2 million for
+Added: the six months ended June 30, 2021.
+Added: This was due to a $4.4 million increase in general and administrative expenses, mainly due to an
+Added: increase in salary, marketing, and travel expenses, in part related to the acquisitions of the 2WR Entities and Emerald, a $1.2
+Added: million increase in stock-based compensation expense, primarily due to an increase in the number of total employees and an increase
+Added: in employees included under the plan, and a $0.5 million increase in intangible asset amortization from the acquisitions of Emerald
+Added: Non-operating
+Added: income was $0.2 million for the six months ended June 30, 2022, compared to non-operating expense of $0.7 million for the six months
+Added: ended June 30, 2021, a change of $0.9 million.
+Added: Interest expense decreased by $0.3 million to $0.0 million compared to $0.3 million
+Added: in the six months ended June 30, 2021, due to the elimination of debt.
+Added: Interest income increased by $0.1 million due to the interest
+Added: earned on the XS Financial investment.
+Added: For the six months ended June 30, 2021, the Company incurred a $1.0 million gain from the forgiveness
+Added: of the PPP loan, a $0.8 million loss on the extinguishment of debt, and a $0.6 million interest expense related to the conversion of
+Added: debt to equity at a discount to the offering price.
+Added: income tax benefit increased by $0.2 million due to the acquisitions of the 2WR Entities and Emerald.
+Added: a result of the above, we incurred a net loss of $2.4 million for the six months ended June 30, 2022, or a net loss per share of ($0.23),
+Added: compared to a net loss of $0.3 million for the six months ended June 30, 2021, or a net loss per share of ($0.03).
FINANCIAL MEASURES
14 unchanged sentences
following table reconciles net loss attributable to the Company to Adjusted EBITDA for the periods presented:
−Removed: Three months Ended
+Added: Three months Ended June 30,
+Added: Six months Ended June 30,
+Added: Net Income (Loss)
$ (1,739,304 )
+Added: $ (2,435,521 )
Interest expense
2 unchanged sentences
Income tax benefit
−Removed: Depreciation and amortization
Loss on extinguishment of debt
Stock-based compensation
−Removed: Transaction costs
+Added: Depreciation and amortization
+Added: Transaction & new entity costs
Non-recurring legal fees
+Added: PPP Loan forgiveness
Adjusted EBITDA
−Removed: Our backlog as of March
−Removed: 31, 2022 was approximately $22 million.
−Removed: Our backlog as of December 31, 2021 was approximately $30 million.
−Removed: The current backlog
−Removed: consists of $16 million of equipment systems and $6 million of services to be performed.
−Removed: We define backlog as signed contracts for which deposits have been received.
−Removed: Historically, the majority of our backlog has been retired and
−Removed: converted into revenue within two quarters.
+Added: is a financial measure that generally reflects the dollar value of revenue that the Company expects to realize in the future.
+Added: Although backlog is not a term recognized under generally accepted accounting principles in the United States (“GAAP”),
+Added: it is a common measure used by companies operating in our industries.
+Added: We report backlog for the following revenue categories:
+Added: Equipment Systems;
+Added: (ii) Construction Design-Build;
+Added: and (iii) Services.
+Added: We define backlog for Equipment Systems and Services as
+Added: signed contracts for which customer deposits have been received.
+Added: Construction Design-Build backlog is comprised of construction
+Added: projects once the contract is awarded and to the extent we believe funding is probable.
+Added: Our Construction Design/Build backlog
+Added: consists of uncompleted work on contracts in progress and contracts for which we have executed a contract but have not commenced the
+Added: For uncompleted work on contracts in progress, we include (i) executed change orders, (ii) pending change orders for which we
+Added: expect to receive confirmation in the ordinary course of business, and (iii) claims that we have made against our customers for
+Added: which we have determined we have a legal basis under existing contractual arrangements and as to which we consider collection to be
+Added: backlog as of June 30, 2022, March 31, 2022, and December 31, 2021 for each of our revenue categories is reflected in the following table
+Added: (in millions of $):
+Added: Revenue Category
+Added: June 30, 2022
+Added: March 31, 2022
+Added: December 31, 2021
+Added: Equipment Systems
+Added: Construction Design-Build (1)
+Added: - Construction Design-Build revenue and backlog relate to the operations of Emerald C.M.
+Added: which was acquired by the Company on April
+Added: Historically,
+Added: the majority of our Equipment Systems and Services backlog has been retired and converted into revenue within two quarters.
+Added: 2022, we expected approximately 85% of our Construction Design-Build backlog to be completed in the next 12 months.
+Added: Construction Design-Build contracts contain options that are exercisable at the discretion of our customer to award additional work
+Added: to us, without requiring us to go through an additional competitive bidding process.
+Added: In addition, some customer contracts also
+Added: contain task orders that are signed under master contracts pursuant to which we perform work only when the customer awards specific
+Added: task orders to us.
+Added: the majority of the contracts in our Construction Design-Build backlog may be canceled or modified at the election of the customer,
+Added: we have not experienced material amounts of contract cancellations or modifications.
+Added: Many Construction Design/Build projects are
+Added: added to our contract backlog and completed within the same fiscal year and therefore may not be reflected in our beginning or
+Added: year-end Construction Design/Build backlog amounts.
and Capital Resources
−Removed: As of March 31, 2022, we had cash of $27.1 million,
−Removed: which represented a decrease of $7.5 million from December 31, 2021 due to the changes outlined below.
+Added: of June 30, 2022, we had cash of $22.8 million, which represented a decrease of $11.8 million from December 31, 2021 due to the following
Net cash used by operating activities was $4.9 million.
−Removed: during the three months ended March 31, 2022 This use of cash is primarily the net effects of a $6.1 million reduction
−Removed: in customer deposits offset by a $1.1 million increase in accounts payable and accrued expenses, and a $1.2 million increase in prepayments and other assets.
−Removed: As of March 31, 2022, we had $7.2 million in customer deposits compared to $13.3
−Removed: million as of December 31, 2021.
−Removed: We require prepayments from customers before any design work is commenced and before any
−Removed: material is ordered from the vendor.
+Added: use of cash is primarily the net effects of a $10.1 million decrease in customer deposits, a $1.3 million decrease in accounts payable
+Added: and accrued expenses, and a $6.1 million decrease in prepayments and other assets.
+Added: As of June 30, 2022, we had $3.3 million in customer
+Added: deposits compared to $13.3 million as of December 31, 2021.
+Added: We require prepayments from customers before any design work is commenced
+Added: and before any material is ordered from the vendor.
These prepayments are booked to the customer deposits liability account when received.
We expect customer deposits to be relieved from the deposits account no longer than 12 months for each project.
+Added: As of June 30, 2022,
we had $6.1 million of vendor prepayments compared to $11.2 million as of December 31, 2021.
−Removed: As of March 31, 2022, we had
−Removed: $11.0 million in accounts payable and accrued expenses compared to $9.9 million as of December 31, 2021.
−Removed: Net cash used in investing activities was $0.0
−Removed: million for the three months ended March 31, 2022.
−Removed: We have no material commitments for capital expenditures as of March 31, 2022.
−Removed: Net cash used by financing activities was $3.8
−Removed: million for the three months ended March 31, 2022.
−Removed: Cash used in financing activities during the three months ended March 31, 2022 primarily
−Removed: relates to $3.7 million used in treasury shares acquired.
−Removed: Although our operations are influenced by general
−Removed: economic conditions, we do not believe that inflation had a material effect on our results of operations during the three months ended
−Removed: March 31, 2022.
+Added: As of June 30, 2022, we had $11.3 million
+Added: in accounts payable and accrued expenses compared to $9.9 million as of December 31, 2021.
+Added: Net cash used in investing activities was $3.1 million, primarily
+Added: from the acquisition of Emerald.
+Added: We have no material commitments for capital expenditures as of June 30, 2022.
+Added: Net cash used by financing activities was $3.8 million, primarily
+Added: due to the repurchase of treasury shares.
+Added: our operations are influenced by general economic conditions, we do not believe that inflation had a material effect on our results of
+Added: operations during the six months ended June 30, 2022.
Accounting Policies and Estimates
12 unchanged sentences
included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
−Removed: During the three months
−Removed: ended March 31, 2022, there were no material changes made to the Company’s significant accounting policies.
+Added: During the six months ended June 30,
+Added: 2022, there were no material changes made to the Company’s significant accounting policies.
Sheet Arrangements
5 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.