UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2026
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _________ to _________.
Commission File Number: 001-39933
urban-gro, Inc.
(Exact name of registrant as specified in its charter)
Delaware 46-5158469
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
1751 Panorama Point , Unit G
Lafayette , CO 80026
(720) 390-3880
(Address of principal executive offices, including
zip code; Registrant’s telephone number)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange
Common Stock, $0.001 par value UGRO NASDAQ Capital Market
Indicate by check
mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes ☐ No
☒
Indicate by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒
No ☐
Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May 20, 2026, the registrant had 1,317,228 shares of common stock
outstanding.
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
1
Unaudited Condensed Consolidated Balance Sheets
1
Unaudited Condensed Consolidated Statements of Operations
2
Unaudited Condensed Consolidated Statements of Stockholders’ Equity (Deficit)
3
Unaudited Condensed Consolidated Statements of Cash Flows
4
Notes to Unaudited Condensed Consolidated Financial Statements
5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
26
Item 3. Quantitative and Qualitative Disclosures About Market Risk
31
Item 4. Controls and Procedures
31
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
32
Item 1A. Risk Factors
32
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
33
Item 3. Defaults Upon Senior Securities
33
Item 4. Mine Safety Disclosures
33
Item 5. Other Information
33
Item 6. Exhibits
33
Signatures
34
i
CAUTIONARY INFORMATION REGARDING FORWARD-LOOKING
STATEMENTS
Certain statements contained in this Quarterly Report on Form 10-Q
constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities
Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than
statements of historical fact may be forward-looking statements. Forward-looking statements are often, but not always, identified by the
use of words such as “seek,” “anticipate,” “plan,” “continue,” “estimate,” “expect,”
“may,” “will,” “project,” “predict,” “potential,” “intend,” “could,”
“should,” “believe,” and variations of such words or their negative and similar expressions.
These statements involve estimates, assumptions, known and unknown
risks, uncertainties and other factors that may cause actual results or events to differ materially from those expressed in such forward-looking
statements. Important factors that could cause actual results or events to differ materially from those expressed in forward-looking statements
include, but are not limited to:
● our recent merger with Flash Sports & Media, Inc. and our pivot from controlled environment agriculture to the sports, media,
and experiential marketing industry;
● our ability to integrate the operations of Flash and IPG FZ, LLC, including the Lanka Premier League Event Rights;
● our ability to obtain stockholder approval of the conversion of our Series B Non-Voting Convertible Preferred Stock and related corporate
matters;
● substantial doubt about our ability to continue as a going concern;
● our recurring losses and need for additional capital;
● our ability to comply with the continued listing standards of the Nasdaq Capital Market;
● our reliance on dilutive equity and convertible debt financing;
● the contingent earn-out payable in connection with the IPG acquisition;
● the seasonality and concentration of revenue from the Lanka Premier League;
● the regulatory environment for sports rights and broadcasting in Sri Lanka and other markets in which we operate;
● foreign exchange and other risks associated with operations in the United Arab Emirates, Sri Lanka, and other international jurisdictions;
● legal proceedings, regulatory inquiries, and tax controversies; and
● the other factors identified under “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31,
2025.
Forward-looking statements should not be unduly relied upon. We undertake
no obligation to update any forward-looking statements, whether as a result of new information, future events, or otherwise, except as
required by applicable law.
ii
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
urban-gro, Inc.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
March
31,
December 31,
2026
2025
ASSETS
Current assets:
Cash
$ 305,139
$ 10,644
Accounts receivable, net
2,912,343
-
Prepaid expenses and other
current assets
189,109
-
Current
assets of discontinued operations
207,708
-
Total current assets
3,614,299
10,644
Non-current assets:
Operating lease right-of-use
assets
293,000
321,303
Goodwill
122,778,022
-
Intangible
assets, net
136,312,952
-
Total
non-current assets
259,383,974
321,303
Total
assets
$ 262,998,273
$ 331,947
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
Current liabilities:
Accounts payable
$ 5,262,101
$ 2,323,626
Accrued expenses
2,260,727
590,838
Due to seller
4,800,000
-
Contingent consideration
10,630,251
-
Derivative liability
621,274
-
Due to related party
1,272,770
-
Notes payable, current
205,000
-
Operating lease liabilities,
current
194,494
222,870
Current
liabilities of discontinued operations
40,529,375
42,244,767
Total current liabilities
65,775,992
45,382,101
Non-current liabilities
Operating
lease liabilities, long-term
115,080
115,080
Total
non-current liabilities
115,080
115,080
Total
liabilities
65,891,072
45,497,181
Commitments and contingencies
Stockholders’ deficit:
Preferred stock, $ 0.001 par value; 3,000,000 shares authorized; 54,509 and 0 shares issued and outstanding as of March 31, 2026 and December 31, 2025 respectively
55
-
Common stock, $ 0.001 par value 200,000,000 shares authorized; 1,317,228 issued and 1,259,235 outstanding as of March 31, 2026, and 710,025 issued and 652,032 outstanding as of December 31, 2025
1,317
711
Additional paid-in capital
270,442,784
91,746,837
Treasury shares, cost basis: 57,993 shares as of March 31, 2026 and December 31, 2025
( 12,045,542 )
( 12,045,542 )
Non-controlling interests
66,801,411
-
Accumulated
deficit
( 128,092,824 )
( 124,867,240 )
Total
stockholders’ deficit
197,107,201
( 45,165,234 )
Total
liabilities and stockholders’ deficit
$ 262,998,273
$ 331,947
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
1
urban-gro, Inc.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS
Three Months Ended
March 31,
2026
2025
Revenues
-
-
Cost of revenue
-
-
Gross profit
-
-
Operating expenses:
General and administrative
407,188
618,901
Amortization of acquired intangibles
1,718,048
-
Total operating expenses
2,125,236
618,901
Loss from operations
( 2,125,236 )
( 618,901 )
Non-operating income (expense):
Interest expense
( 18,063 )
-
Loss on issuance of derivatives
( 208,658 )
-
Change in fair value of derivative liabilities (loss)
2,384
-
Total non-operating income (expense)
( 224,337 )
-
Loss before income taxes
( 2,349,573 )
( 618,901 )
Income tax benefit
-
-
Net loss from continuing operations
( 2,349,573 )
( 618,901 )
Net income loss from discontinued operations, net of tax
( 952,121 )
( 3,415,011 )
Net loss
$ ( 3,301,694 )
$ ( 4,033,912 )
Less: Net loss from continuing operations attributable to non-controlling interest
$ ( 76,110 )
$ -
Net loss attributable to Urban-gro, Inc. common stockholders
$ ( 3,225,584 )
$ ( 4,033,912 )
Net loss per share attributable common stockholders:
Net loss from continuing operations
$ ( 2.77 )
$ ( 1.19 )
Net loss from discontinued operations, net of taxes
$ ( 1.16 )
$ ( 6.59 )
Net loss per share
$ ( 3.92 )
$ ( 7.78 )
Weighted average common shares outstanding - basic and diluted
822,221
518,569
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
2
urban-gro, Inc.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF STOCKHOLDERS’ EQUITY (DEFICIT)
Total
Preferred Stock
Common Stock
Additional Paid-in
Accumulated
Treasury
Non-controlling
Stockholders’
Equity
Shares
Amount
Shares
Amount
Capital
Deficit
Stock
Interest
(Deficit)
Balance at December 31, 2024
-
$ -
562,855
$ 563
$ 90,170,645
$ ( 102,768,208 )
$ ( 12,045,542 )
$ -
$ ( 24,642,542 )
Stock-based compensation
-
-
3,000
3
324,268
-
-
-
324,271
Stock grant program vesting
-
-
10,559
11
( 11 )
-
-
-
-
Issuance of common stock for loan modification
-
-
6,000
6
109,418
-
-
-
109,424
Net loss
-
-
-
-
-
( 4,033,912 )
-
-
( 4,033,912 )
Balance at March 31, 2025
-
$ -
582,414
$ 583
$ 90,604,320
$ ( 106,802,120 )
$ ( 12,045,542 )
$ -
$ ( 28,242,759 )
Balance at December 31, 2025
-
$ -
710,025
$ 711
$ 91,746,837
$ ( 124,867,240 )
$ ( 12,045,542 )
$ -
$ ( 45,165,234 )
Stock-based compensation
-
-
-
-
179,108
-
-
-
179,108
Issuance of common stock for loan settlement
-
-
403,640
403
1,735,707
-
-
-
1,736,110
Issuance of common stock for services
-
-
32,536
32
181,358
-
-
-
181,390
Issuance of common stock for cash
-
-
40,000
40
99,960
-
-
-
100,000
Issuance of preferred stock and common stock for Merger
54,509
55
131,027
131
176,499,814
-
-
66,877,521
243,377,521
Net loss
-
-
-
-
-
( 3,225,584 )
-
( 76,110 )
( 3,301,694 )
Balance at March 31, 2026
54,509
$ 55
1,317,228
$ 1,317
$ 270,442,784
$ ( 128,092,824 )
$ ( 12,045,542 )
$ 66,801,411
$ 197,107,201
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
3
urban-gro, Inc.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF CASH FLOWS
Three Months Ended
March 31,
2026
2025
Cash flows from operating activities:
Net loss from continuing operations
$ ( 2,349,573 )
$ ( 618,901 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
1,718,048
-
Stock-based compensation expense
360,498
-
Amortization of the right-of-use
28,303
-
Loss on issuance of derivatives
208,658
-
Change in fair value of derivative liabilities
( 2,384 )
-
Changes in operating assets and liabilities:
Accounts receivable and contract receivables
110,181
-
Prepaid expenses and other assets
1,497
-
Accounts payable, contract liabilities, and accrued expenses
722,523
-
Operating lease liability, net
( 28,376 )
-
Net cash provided by (used in) operating activities of continuing operations
769,375
( 618,901 )
Net cash (used in) provided by operating activities of discontinued operations
( 1,139,111 )
2,832,854
Net cash used in operating activities
( 369,736 )
2,213,953
Cash flows from investing activities:
Cash paid for acquisition
( 200,000 )
-
Cash acquired in merger and acquisition
144,231
-
Net cash used in investing activities of continuing operations
( 55,769 )
-
Net cash provided by investing activities of discontinued operations
-
13,764
Net cash provided by in investing activities
( 55,769 )
13,764
Cash flows from financing activities:
Proceeds from promissory notes
620,000
-
Proceeds from sale of common stock
100,000
( 2,341,808 )
Net cash (used in) provided by financing activities of continuing operations
720,000
( 2,341,808 )
Net cash used in financing activities of discontinued operations
-
( 7,963 )
Net cash (used in) provided by financing activities
720,000
( 2,349,771 )
Net change in cash
294,495
( 122,054 )
Cash at beginning of year
10,644
819,050
Cash at end of year
$ 305,139
$ 696,996
Supplemental disclosure of cash flow information:
Cash paid for interest
$ -
$ 270,846
Cash paid for income taxes
$ -
$ 4,611
Supplemental disclosure of non-cash investing and financing activities:
Termination of operating lease
$ -
$ 767,884
Prepaid expenses financed by notes payable
$ -
$ 268,411
Assets acquired pursuant to business combination
$ 141,388,362
-
Liabilities assumed pursuant to business combination
$ 5,158,611
-
Common stock issued for debt settlement
$ 1,736,110
$ -
Non-controlling interest recognized on acquisition
$ 66,877,521
$ -
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements
4
urban-gro, Inc.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Note 1 — Description of Business
Description of Business
urban-gro, Inc. (the “Company” or “UGRO”)
is a Delaware corporation listed on the Nasdaq Capital Market under the ticker symbol UGRO. On February 17, 2026, the Company completed
its merger (the “Merger”) with Flash Sports & Media, Inc. (“Flash”), pursuant to the Agreement and Plan of Merger
dated February 17, 2026. As a result of the Merger, Flash became a wholly-owned subsidiary of the Company. Concurrently, Flash holds a
51 % membership interest in Innovative Production Group FZ, LLC (“IPG”), a Dubai Free Zone entity, pursuant to a Membership Interest
Purchase Agreement dated July 27, 2025, as amended and made effective February 17, 2026.
Following the Merger, the Company’s continuing
operations consist of the sports, media, and experiential marketing activities of Flash and IPG, including the production and commercialization
of the Lanka Premier League (“LPL”), a T20 cricket franchise league. IPG is the exclusive Event Rights Partner for the LPL pursuant
to a Master Event Rights Agreement with Sri Lanka Cricket dated October 14, 2020.
The Company’s legacy-controlled environment agriculture
(“CEA”) operations have been classified as discontinued operations as of the Merger closing date. See Note 5 — Discontinued
Operations.
Concentration of Risk
The Company’s continuing operations are concentrated in the production
and commercialization of cricket leagues, principally the Lanka Premier League. IPG’s exclusive Event Rights for the LPL are pursuant
to the Master Event Rights Agreement with Sri Lanka Cricket dated October 14, 2020. Sri Lanka Cricket is the Company’s most significant
commercial counterparty for the post-Merger business. Loss of these rights, non-renewal of the agreement, or any disruption in the LPL
season would have a material adverse effect on our business and financial condition.
IPG operates in the United Arab Emirates and conducts business principally
in Sri Lanka and other South Asian and emerging markets. The Company is exposed to foreign currency risk principally in the UAE Dirham
(which is pegged to the U.S. Dollar) and the Sri Lankan Rupee. The Company does not currently hedge foreign currency exposure.
Note 2 — Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
GAAP”) for interim financial information and the rules and regulations of the Securities and Exchange Commission (the “SEC”).
Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP
have been omitted. In the opinion of management, the unaudited condensed consolidated financial statements include all adjustments (consisting
of normal and recurring adjustments) considered necessary for a fair statement of the Company’s financial position, results of operations,
and cash flows for the periods presented.
5
These unaudited condensed consolidated financial
statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s
Annual Report on Form 10-K for the fiscal year ended December 31, 2025. The results of operations for the three months ended March 31,
2026 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2026 or any future period.
Principles of Consolidation
The unaudited condensed consolidated financial
statements include the accounts of the Company, its wholly-owned subsidiary Flash, and Flash’s 51 %-owned subsidiary IPG. All intercompany
balances and transactions have been eliminated in consolidation. The 49 % interest in IPG not owned by Flash is presented as a noncontrolling
interest in the unaudited condensed consolidated financial statements.
Use of Estimates
The preparation of financial statements in conformity
with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure
of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during
the reporting period. Significant estimates include the fair values of assets acquired and liabilities assumed in the Merger, the fair
value of contingent consideration, the fair values of derivative liabilities, useful lives of intangible assets, and the assessment of
going concern. Actual results may differ materially from these estimates.
Foreign Currency
The functional currency of IPG is the UAE Dirham.
Assets and liabilities of IPG are translated to U.S. Dollars at the exchange rate in effect at the balance sheet date, and revenue and
expenses are translated at average exchange rates during the period. Translation gains and losses are recorded in other comprehensive
income (loss) within stockholders’ equity. Transaction gains and losses are recorded in the consolidated statements of operations. The
UAE Dirham is currently pegged to the U.S. Dollar at a rate of 3.6725 AED per USD; accordingly, translation effects have been immaterial
to date.
Reverse Stock Split
On February 9, 2026, the Company effected a 1-for-25
reverse stock split of its issued and outstanding shares of common stock. All share and per share information has been retroactively adjusted
to give effect to the reverse stock split for all periods presented.
Cash
The Company considers all highly liquid short-term
cash investments with an original maturity of three months or less to be cash equivalents. As of March 31, 2026, the Company did not maintain
any cash equivalents. The Company maintains cash with financial institutions that may from time to time exceed federally-insured limits.
Impairment of Long-Lived Assets
The Company evaluates potential impairment of
long-lived assets whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The
carrying amount of a long-lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from
the use and eventual disposition of the asset. An impairment loss is recognized as the amount by which the carrying amount of a long-lived
asset exceeds its fair value.
6
Fair Value of Financial Instruments
The Company measures fair value in accordance
with ASC 820, Fair Value Measurement. Fair value is based on the price that would be received to sell an asset or paid to transfer a liability
in an orderly transaction between market participants at the measurement date. ASC 820 establishes a three-level fair value hierarchy
that prioritizes the inputs used to measure fair value:
Level 1 — Quoted prices in active markets for identical assets
or liabilities.
Level 2 — Observable inputs other than Level 1 prices, such
as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable
or can be corroborated by observable market data.
Level 3 — Unobservable inputs that are supported by little
or no market activity and that are significant to the fair value of the assets or liabilities.
The carrying amounts of cash, accounts receivable,
accounts payable, and other current assets and liabilities approximate fair value due to the short-term nature of these instruments. Derivative
liabilities are measured at fair value on a recurring basis using Level 3 inputs (see Note 8 — Derivative Liabilities). Contingent
consideration arising from the Merger is also measured at fair value on a recurring basis using Level 3 inputs (see Note 4 — Business
Combination).
Revenue Recognition
The Company recognizes revenue in accordance with
ASC 606, Revenue from Contracts with Customers, by applying the following five-step framework: (1) identify the contract with a customer;
(2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the
performance obligations; and (5) recognize revenue when (or as) a performance obligation is satisfied.
Following the Merger, the Company’s revenue is
principally derived from IPG’s cricket commercialization operations, including media rights, sponsorships, franchise fees, and event management
services for the Lanka Premier League and other cricket-related properties. Revenue from media rights and sponsorship contracts is recognized
over the contract term as the related performance obligations are satisfied. Franchise fees are recognized in accordance with the terms
of the applicable franchise agreements. Event management revenue is recognized as services are provided.
Business Combinations
The Company accounts for business combinations
using the acquisition method in accordance with ASC 805, Business Combinations. Under this method, the purchase price is allocated to
the identifiable assets acquired and liabilities assumed based on their estimated fair values at the acquisition date. The excess of the
purchase price over the fair value of net identifiable assets acquired is recorded as goodwill. Acquisition-related costs are expensed
as incurred. Results of operations of an acquired business are included in the consolidated financial statements from the date of acquisition.
Goodwill
Goodwill represents the excess of the purchase
price over the fair value of net identifiable assets acquired in a business combination. Goodwill is not amortized but is tested for impairment
at least annually, or more frequently if events or changes in circumstances indicate that the carrying value may not be recoverable. The
Company performs its annual goodwill impairment test as of the last day of its fiscal year.
The impairment test consists of comparing the
fair value of the reporting unit with its carrying amount. If the carrying amount exceeds the fair value, an impairment loss is recognized
in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting unit. The Company has a single
reporting unit for goodwill impairment testing purposes.
7
Intangible Assets
Finite-lived intangible assets, including
customer relationships, trademarks and trade names, and media content rights acquired in business combinations, are recorded at
their estimated fair values at the date of acquisition and amortized on a straight-line basis over their estimated useful lives. The
Company evaluates finite-lived intangible assets for impairment whenever events or changes in circumstances indicate that the
carrying amount may not be recoverable, in accordance with ASC 360, Property, Plant, and Equipment.
Derivative Financial Instruments
The Company evaluates its financial instruments,
including warrants and conversion features associated with debt instruments, to determine whether they meet the definition of a derivative
under ASC 815, Derivatives and Hedging. Instruments that do not qualify for the scope exception under ASC 815-10-15 are classified as
derivative liabilities and measured at fair value at each reporting date, with changes in fair value recognized in the consolidated statements
of operations.
Warrants and conversion features that contain
variable-price provisions (such as price-reset or ratchet features) fail to meet the fixed-for-fixed criteria under ASC 815-40-15 and
are classified as derivative liabilities. Warrants that are indexed to the Company’s own stock and meet the criteria for equity classification
under ASC 815-40 are recorded within stockholders’ equity and are not subsequently remeasured. The Company reassesses the classification
of its warrants at each reporting date.
Noncontrolling Interests
Noncontrolling interests represent the portion
of equity in a consolidated subsidiary not attributable to the parent company. Following the Merger, the Company consolidates IPG, in
which it holds a 51 % membership interest through its wholly-owned subsidiary Flash. The 49 % interest held by other members is presented
as noncontrolling interests within stockholders’ equity (deficit). Net income or loss is allocated between the Company and noncontrolling
interests based on their respective ownership percentages.
Stock-Based Compensation
The Company accounts for stock-based compensation
awards in accordance with ASC 718, Compensation — Stock Compensation. Stock-based compensation expense for equity-classified awards,
including restricted stock units and stock options, is measured at the grant-date fair value and recognized over the requisite service
period on a straight-line basis. Forfeitures are recognized as they occur.
Income Taxes
The Company accounts for income taxes under the
asset and liability method in accordance with ASC 740, Income Taxes. Current income tax expense is the amount of income taxes expected
to be payable for the current year. Deferred income tax assets and liabilities are recognized for the expected future tax consequences
of differences between the financial statement carrying amounts and the tax bases of assets and liabilities, computed using enacted tax
rates. A valuation allowance is established when it is more likely than not that some or all of the deferred tax assets will not be realized.
The Company recognizes the tax benefit from an uncertain tax position only if it is more likely than not that the position will be sustained
on examination by the taxing authorities.
Loss per Share
The Company computes basic net loss per share
by dividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period.
Diluted net loss per share is computed by dividing net loss by the weighted-average number of common shares and potentially dilutive common
share equivalents outstanding during the period. Potentially dilutive securities, including stock options, warrants, and convertible notes,
are excluded from diluted loss per share when their inclusion would be anti-dilutive.
8
Recently Issued Accounting Pronouncements
In December 2023, the FASB issued ASU No. 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires greater disaggregation of information in the effective
tax rate reconciliation and income taxes paid disaggregated by jurisdiction. For public business entities, this guidance is effective
for annual periods beginning after December 15, 2024, and is effective for the Company’s annual period ending December 31, 2025. The Company
adopted this guidance effective January 1, 2025 and will include the required disclosures in its annual financial statements. The adoption
of this standard did not have a material impact on the Company’s condensed consolidated financial statements.
In November 2024, the FASB issued ASU No. 2024-03,
Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures (Subtopic 220-40), which requires disaggregation
of certain income statement expense line items. This guidance is effective for fiscal years beginning after December 15, 2026, and interim
periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company is evaluating the impact of
this standard on its consolidated financial statements and related disclosures.
Management has reviewed all other recently issued,
but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements will have a material
impact on the Company’s condensed consolidated financial statements.
Note 3 — Going Concern
In accordance with Accounting Standards Codification (“ASC”)
205-40, Presentation of Financial Statements — Going Concern, the Company has evaluated whether there are conditions and events,
considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after
the date the financial statements are issued.
The Company has experienced recurring losses from operations and negative
cash flows from operating activities. As of March 31, 2026, the Company had cash of $ 305,139 , a working capital deficiency, and an accumulated
deficit of $ 128,092,824 . The Company is dependent on its ability to raise additional capital through equity and debt financings to fund
its operations and to satisfy obligations as they become due.
During the three months ended March 31, 2026, the Company executed
several financing transactions to address near-term liquidity needs, including (i) a Securities Purchase Agreement with Agile Hudson Partners
LLC providing for an aggregate principal amount of $ 1,395,000 in convertible note funding (purchase price $ 1,260,000 ), of which $ 420,000
was drawn during the quarter, (ii) eight debt-for-equity exchanges with Hudson Global Ventures LLC that fully satisfied the Company’s
obligations under the Agile Capital term loan, (iii) a $ 105,000 term loan from Agile Capital under the Agile Capital February 2026 Term
Loan, (iv) a $ 100,000 promissory note from Bluecap Ventures, (v) access to up to $ 25,000,000 in equity financing under an Equity Line
of Credit Agreement with Hudson Global Ventures LLC, and (vi) the full extinguishment of the Gemini Finance Corp. asset-based line of
credit (carrying balance of $ 1,158,522 ) through the issuance of 72,000 shares (post-split) of common stock under a court-approved Section
3(a)(10) settlement, eliminating the related debt service obligation. See Note 9 — Notes Payable for additional information.
Management’s plans to address the Company’s liquidity needs include:
(i) generating revenue from the LPL Season 7 (scheduled for late 2026) and other IPG cricket league operations; (ii) drawing additional
tranches under the Agile Hudson Partners convertible note facility; (iii) drawing on the Hudson Global Ventures equity line of credit,
subject to market conditions and SEC registration of the underlying shares; (iv) seeking additional equity or debt financing; and (v)
implementing cost reduction measures.
These conditions raise substantial doubt about the Company’s ability
to continue as a going concern within one year after the date these financial statements are issued. Management’s plans to mitigate these
conditions are not considered probable of being effectively implemented within the meaning of ASC 205-40 because they are subject to significant
risks and uncertainties, including the Company’s ability to access capital markets, market acceptance of the LPL and other IPG operations,
and continued compliance with Nasdaq listing standards. Accordingly, substantial doubt about the Company’s ability to continue as a going
concern has not been alleviated.
9
The accompanying unaudited condensed consolidated financial statements
have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business. The financial statements do not include any adjustments that might result from the outcome
of this uncertainty.
Note 4 — Business Combination
Description of Transaction
On February 17, 2026 (the “Acquisition Date”), the Company
completed its merger with Flash, pursuant to which a wholly-owned subsidiary of the Company merged with and into Flash, with Flash surviving
as a wholly-owned subsidiary of the Company. Concurrently, Flash holds a 51 % membership interest in IPG. The Merger has been accounted
for as a business combination under ASC 805, Business Combinations, with the Company determined to be the accounting acquirer.
The Company was determined to be the accounting acquirer based on the
following factors: (i) the Company’s pre-Merger stockholders retained voting control of the combined entity (the Series B Non-Voting Convertible
Preferred Stock issued to Flash stockholders is non-voting and has not been converted); (ii) the Company’s existing Board of Directors
comprises a majority of the post-Merger Board; (iii) the Company’s pre-Merger Chief Executive Officer continues as the Chief Executive
Officer of the combined entity; (iv) the Company initiated the transaction; and (v) the Company issued the equity consideration. The Nasdaq
Stock Market issued a determination on February 24, 2026 confirming the two-step structure of the transaction and recognizing that the
Change of Control under Listing Rule 5110(a) occurs only upon stockholder approval and conversion of the Series B Preferred Stock, which
has not occurred.
Consideration Transferred
The total consideration transferred in the combined transaction consisted
of two components:
Amount
Step 1 — Flash acquisition of 51% of IPG
Cash (due to seller)
$ 5,000,000
Contingent consideration
10,630,251
Subtotal — Step 1
15,630,251
Step 2 — UGRO acquisition of 100% of Flash
Common stock
423,217
Series B non-voting convertible preferred stock
176,076,783
Subtotal — Step 2
176,500,000
Total consideration transferred
$ 192,130,251
10
Preliminary Allocation of Purchase Price
The following table summarizes the preliminary allocation of the purchase
price to the estimated fair values of the assets acquired and liabilities assumed at the Acquisition Date:
Amount
Identifiable assets acquired:
Cash and cash equivalents
$ 144,231
Accounts receivable
3,022,524
Loans, advances and other current assets
190,606
Identifiable intangible assets
138,031,000
Total identifiable assets acquired
141,388,362
Liabilities assumed:
Accounts payable
( 2,235,394 )
Due to related party
( 1,270,340 )
Deferred revenue and other current liabilities
( 1,652,878 )
Total liabilities assumed
( 5,158,611 )
Net identifiable assets acquired
136,229,750
Less: Noncontrolling interest in IPG ( 49 % — proportionate share)
( 66,877,521 )
Goodwill
122,778,022
Total consideration transferred
$ 192,130,251
Goodwill represents the excess of the consideration transferred over
the fair value of the net identifiable assets acquired. Goodwill is primarily attributable to the assembled workforce of IPG, expected
synergies from integrating IPG’s production capabilities with the Company’s public market platform, and growth opportunities in the global
T20 cricket ecosystem. Goodwill has been assigned to the Company’s single reporting unit (sports, media, and experiential marketing).
Goodwill is deductible for U.S. federal income tax purposes over 15 years pursuant to IRC §197.
Identifiable Intangible Assets
Intangible Asset Fair Value Useful Life
LPL Event Rights $ 108,689,000 10 years
First Right of Refusal on remaining 49 % of IPG 2,500,000 Until exercised
Customer relationships 5,690,000 7 years
Trade name 9,815,000 10 years
Production technology 6,337,000 5 years
Cricket league licenses (Malaysia, Singapore, Zimbabwe) 5,000,000 5 years
Total identifiable intangible assets $ 138,031,000
The fair values of identifiable intangible assets were determined using
a combination of valuation methodologies, including the multi-period excess earnings method (LPL Event Rights), Black-Scholes option pricing
model (First Right of Refusal), with-and-without method (customer relationships), relief-from-royalty method (trade name), cost approach
(production technology), and income approach (cricket league licenses). Significant assumptions include forecasted revenue growth, EBITDA
margins, contributory asset charges, and discount rates ranging from 12 % to 20 %.
11
Contingent Consideration
In connection with the IPG acquisition, Flash agreed to pay contingent
earn-out consideration of up to $ 24,000,000 in shares of common stock over three years (2025–2027), contingent on IPG achieving
specified revenue and EBITDA targets. The preliminary fair value of the contingent consideration at the Acquisition Date is $ 10,630,251 ,
determined using a probability-weighted expected value model and discounted at a credit-risk-adjusted rate of 12 %. The contingent consideration
is classified as a liability and is remeasured at fair value at each reporting date, with changes recognized in earnings.
First Right of Refusal
Flash holds a first right of refusal to acquire the remaining 49 % membership
interest in IPG within three years at a fixed price of $ 19,600,000 in shares of UGRO common stock, based on an agreed total IPG valuation
of $ 40,000,000 . The First Right of Refusal has been recognized as an identifiable intangible asset at its estimated fair value of $ 2,500,000 ,
determined using the Black-Scholes option pricing model. The First Right of Refusal is not amortized; it will be tested for impairment
if events or changes in circumstances indicate that its carrying value may not be recoverable, and it will be derecognized upon exercise
or expiration.
Capital Contribution Commitment
Pursuant to the MIPA, Flash committed to fund $ 10,000,000 in working
capital to IPG for league and business operations, payable in tranches over the twelve months following closing. This commitment is disclosed
in Note 13 — Commitments and Contingencies and has not been recognized on the unaudited condensed consolidated balance sheet.
Pro Forma Information
The following unaudited pro forma financial information presents the
combined results of operations as if the Merger had occurred on January 1, 2025. The unaudited pro forma information has been adjusted
to reflect amortization of acquired intangibles and is not necessarily indicative of the results of operations that would have been achieved
had the Merger occurred at the beginning of the periods presented or the future results of operations of the combined company.
Three Months Ended
March 31, 2026
Three Months Ended
March 31, 2025
Pro forma revenue
$ 499,000
$ 4,025,000
Pro forma net loss
$ ( 15,920,000 )
$ ( 8,210,000 )
Pro forma net loss per share — basic and diluted
$ ( 12.85 )
$ ( 15.83 )
The measurement period for the Merger remains open through February
17, 2027. The Company expects to finalize the purchase price allocation as additional information becomes available.
12
Note 5 — Discontinued Operations
Background and Classification
On February 17, 2026, the Company completed the Merger with Flash.
As a result, the Company’s revenue-generating operations are now conducted principally through Flash and IPG in the sports, media, and
experiential marketing industry.
During the year ended December 31, 2025, the Company (i) disposed
of its Services segment (comprising 2WR of Georgia, Inc., the 2WR of Colorado customer list, 2WR of Mississippi assets, and urban
grow Engineering) pursuant to a Stock and Asset Purchase Agreement consummated on August 27, 2025, which was classified as
discontinued operations in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025; (ii) experienced the
loss of substantially all operating assets of UG Construction, Inc. d/b/a Emerald Construction Management, Inc. (“UG
Construction”) to Gemini Finance Corp. in an Article 9 foreclosure on September 4, 2025, following the Company’s default
under the UG Construction line of credit; and (iii) terminated its equipment sales force during the third quarter of 2025.
During the year ended December 31, 2025, the Company’s legacy Equipment
Systems and Construction Design-Build operations (collectively, the “Legacy CEA Operations”) were retained in continuing operations.
At that time, management had not made a definitive, irrevocable decision to permanently exit those operations; the Company preserved the
option to pursue alternative strategic transactions, including an alternative capital raise and a potential restart of construction operations,
if the Merger did not close.
Upon the closing of the Merger on February 17, 2026, each of the conditions
that supported continuing-operations treatment of the Legacy CEA Operations at December 31, 2025 was resolved. The Board of Directors
confirmed that the Company will not continue the Legacy CEA Operations and authorized the orderly wind-down of residual matters relating
thereto. Accordingly, the Company has classified the Legacy CEA Operations as a single disposal group and has presented the Legacy CEA
Operations as discontinued operations in the accompanying unaudited condensed consolidated financial statements commencing with the quarterly
period ended March 31, 2026, in accordance with ASC 205-20, Presentation of Financial Statements — Discontinued Operations.
The classification of the Legacy CEA Operations as discontinued operations
represents a strategic shift that has, and will have, a major effect on the Company’s operations and financial results. Comparative prior-period
amounts have been reclassified to conform to the current-period presentation, in accordance with ASC 205-20-45-3.
13
Components of Loss from Discontinued Operations
Three Months Ended
March 31,
2026
2025
Revenues
Equipment
$ -
$ 4,698,577
Services
-
1,649,098
Construction design-build
-
3,122,298
Other
-
44,102
Total revenues
-
9,514,075
Cost of revenue
Equipment
-
4,344,607
Services
-
1,051,146
Construction design-build
-
3,474,387
Other
-
33,913
Total cost of revenue
-
8,904,053
Gross profit
-
610,022
Operating expenses:
General and administrative
1,136,063
3,898,602
Depreciation and amortization
-
167,694
Total operating expenses
1,136,063
4,066,296
Loss from discontinued operations
( 1,136,063 )
( 3,456,274 )
Non-operating income (expense):
Interest expense
( 276,427 )
( 454,624 )
Gain on settlement
402,554
-
Interest income
-
268
Other income (expense)
57,815
481,011
Total non-operating income (expense)
183,942
26,655
Loss before income taxes
( 952,121 )
( 3,429,619 )
Income tax benefit
-
14,608
Net loss from discontinued operations, net of tax
$ ( 952,121 )
$ ( 3,415,011 )
Net loss per share from discontinued
operations-basic and diluted
$ ( 1.16 )
$ ( 6.59 )
Weighted average common shares outstanding - basic and diluted
822,221
518,569
Assets and Liabilities of Discontinued Operations
March 31,
December 31,
2026
2025
Prepayments and other assets
$ 207,708
$ -
Total current assets of discontinued operations
$ 207,708
$ -
Accounts payable
$ 17,405,856
$ 17,337,858
Contract liabilities
13,457,357
13,457,357
Accrued expenses
5,158,048
5,157,679
Customer deposits
2,735,167
2,740,640
Notes payable, current
1,772,947
3,533,255
Operating lease liabilities, current
-
17,978
Total current liabilities of discontinued operations
$ 40,529,375
$ 42,244,767
As a result of the foreclosure of UG Construction assets on September
4, 2025, the write-off of substantially all other Legacy CEA assets during 2025, and the continued wind-down during the three months ended
March 31, 2026, the residual assets of the disposal group are de minimis. Residual liabilities reflect directly attributable obligations
of the Legacy CEA Operations that have not yet been settled, paid, or otherwise extinguished.
14
Note 6 — Goodwill and Intangible Assets
Goodwill
The carrying amount of goodwill at March 31, 2026 was $ 122,778,022 , all of which arose from the Merger described in Note 4. Goodwill has been assigned to the Company’s single reporting unit (sports, media,
and experiential marketing). The Company is required to test goodwill for impairment annually as of October 1, or more frequently if events
or changes in circumstances indicate that the asset might be impaired. No impairment indicators were identified during the three months
ended March 31, 2026.
The Company’s tax treatment of the IPG component of the Merger is intended to result in
a step-up in tax basis under IRC § 1001 and § 1060 , with related amortization deductible over 15 years pursuant to IRC § 197 .
Identifiable Intangible Assets
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
LPL Event Rights / Media Rights
$ 108,689,000
$ ( 1,250,668 )
$ 107,438,332
First Right of Refusal on 49% of IPG
2,500,000
-
2,500,000
Customer relationships
5,690,000
( 93,534 )
5,596,466
Trade name — IPG / LPL
9,815,000
( 112,940 )
9,702,060
Production technology / Know-how
6,337,000
( 145,838 )
6,191,162
Cricket league licenses
5,000,000
( 115,068 )
4,884,932
Total
$ 138,031,000
$ ( 1,718,048 )
$ 136,312,952
Amortization expense for the three months ended March 31, 2026 was
$ 1,718,048 , reflecting amortization for the period from February 17, 2026 (the Acquisition Date) through March 31, 2026 ( 42 days). The
First Right of Refusal is not amortized; it will be derecognized upon exercise or expiration.
Estimated Future Amortization Expense
Year Ending December 31,
Amount
Remainder of 2026
$ 13,212,609
2027
14,930,657
2028
14,930,657
2029
14,930,657
2030
14,930,657
Thereafter
63,377,715
Total
$ 136,312,952
15
Note 7 — Debt
March, 31
December 31,
2026
2025
Agile Capital
105,000
-
Blue cap
100,000
-
Total
205,000
-
Less current portion
( 205,000 )
-
Notes payable, long-term
$ -
$ -
Agile Capital Term Loan and Forbearance
On June 24, 2025, the Company issued a Confessed Judgment Secured Promissory
Note to Agile Capital Funding, LLC and Agile Lending, LLC (collectively, “Agile”) in the aggregate principal amount of $ 972,200 .
On February 19, 2026, the Company entered into a Forbearance Agreement with Agile that increased the outstanding principal balance from
$ 972,200 to $ 1,380,524 (a 42 % increase) in exchange for Agile’s agreement to forbear from exercising its rights and remedies under the
original note. The Company accounted for the Forbearance Agreement as a substantial modification under ASC 470-50 and recognized a loss
on debt extinguishment of $ 408,324 during the three months ended March 31, 2026, representing the increase in principal.
Agile Debt-for-Equity Exchanges
Between February 27, 2026 and March 25, 2026, the Company and Hudson
Global Ventures, LLC (“Hudson Global”), as assignee of Agile, entered into eight exchange agreements pursuant to which Hudson
Global accepted an aggregate of 331,640 shares of common stock in full satisfaction of the $ 1,380,524 outstanding under the Forbearance
Agreement. The Company accounted for each exchange under ASC 470-50, with the reacquisition price of the debt measured at the fair value
of the common stock issued. As of March 25, 2026, the Agile term loan has been fully satisfied.
Agile Hudson Partners Convertible Note
On March 23, 2026, the Company entered into a Securities Purchase Agreement
with Agile Hudson Partners LLC (“AHP”) providing for the issuance of a Senior Secured Original Issue Discount Convertible
Promissory Note in an aggregate principal amount of $ 1,395,000 , issued at a purchase price of $ 1,260,000 (the “AHP Note”),
together with related warrants. On March 23, 2026, the Company drew the first tranche of $ 465,000 (net cash proceeds of $ 420,000 after
a $ 45,000 original issue discount). The AHP Note bears interest at 12 % (one-time) and is convertible into shares of common stock at a
conversion price equal to the lower of (i) $ 2.50 per share and (ii) 75 % of the average of the three lowest traded prices of the Company’s
common stock on the principal market during the ten trading days immediately preceding the respective conversion date. The conversion
option and the related warrants have been bifurcated from the host debt instrument and are accounted for as derivative liabilities (see
Note 8).
Agile Capital February 2026 Term Loan
On February 3, 2026, the Company, together with its subsidiary urban-gro
Canada Technologies Inc. as guarantor, entered into a Business Loan and Security Agreement with Agile Capital Funding, LLC (as Collateral
Agent) and Agile Lending, LLC (as Lead Lender) and issued a Confessed Judgment Secured Promissory Note in the principal amount of $ 105,000 ,
with net cash proceeds to the Company of $ 100,000 after a $ 5,000 administrative agent fee. The loan is evidenced by a Confessed Judgment
Secured Promissory Note, is governed by Virginia law, and is secured by a springing security interest in substantially all assets of the
Company that perfects upon the occurrence of an Event of Default. The total repayment amount, inclusive of all interest and fees and assuming
all payments are made on time, is $ 152,250 , reflecting a payment multiplier of 1.45 and a total interest and fee charge of $ 47,250 . The
loan is repayable in 20 equal weekly installments of $ 7,612.50 commencing April 8, 2026 and maturing on August 19, 2026. Upon an Event
of Default, the interest rate is subject to an increase of 5.00 percentage points above the then-applicable rate.
16
Gemini Finance Corp. Line of Credit
In December 2023, UG Construction, Inc. d/b/a Emerald Construction
Management, Inc., a wholly owned subsidiary of the Company, entered into an asset-based revolving line of credit with Gemini Finance
Corp. (“Gemini”) in an amount not to exceed $ 10,000,000 , secured by UG Construction’s accounts receivable. In March
2025, the line of credit was amended to extend the term to January 1, 2026, with interest accruing at 1.75 % per month. In connection
with the amendment, the Company issued 6,000 shares of common stock (post-split) to Gemini as an amendment fee. Between October and December
2025, the Company entered into a settlement agreement with Gemini to extinguish the outstanding balance of $ 1,158,522 through the issuance
of 72,000 shares (post-split) of common stock in two tranches with aggregate consideration of $ 347,644 . The transactions were accounted
for under ASC 470-50-40, with the difference between the carrying amount of the debt and the fair value of equity issued recognized as
a gain on debt extinguishment. As of March 31, 2026, the Gemini line of credit has been fully settled.
Grow Hill, LLC Secured Term Loan
On October 1, 2024, the Company entered into a secured term loan with
Grow Hill, LLC (“Grow Hill”) with an original principal amount of $ 2,000,000 , bearing interest at 15 % per annum, with an
origination fee of $ 100,000 ( 5 % of the loan amount). The loan required monthly payments of interest and principal over a 24-month term
maturing in October 2026. The loan is secured by a first-priority security interest in substantially all assets of the Company. As of
December 31, 2025, the outstanding balance was $ 1,370,531 . The Company is currently in default under the terms of the loan, and the balance
of $ 1,443,745 is classified within discontinued operations as of March 31, 2026. In April 2026, the loan was assigned by Grow Hill to
Hudson Global Ventures, LLC, the parties entered into a Forbearance Agreement and Exchange Agreement that settled the obligation, and
the related Colorado litigation was dismissed. See Note 13 — Commitments and Contingencies and Note 14 — Subsequent Events.
J Brothers LLC Settlement Note
On August 8, 2025, the Company entered into a Settlement and Release
Agreement with J Brothers LLC and Herb-a-More LLC relating to a dispute arising from amounts due for certain HVAC equipment. Pursuant
to the settlement, the Company issued a promissory note with an original principal amount of $ 395,556 , bearing simple interest at 12 %
per annum with a maturity date of March 18, 2026, and agreed to issue 6,000 shares of common stock (post-split). The note required monthly
installments of $ 50,000 for the first seven months and a final payment of $ 64,047 . As of March 31, 2026, the note has matured and the
remaining balance of $ 320,962 is unpaid. The noteholder has not delivered a notice of default, and the Company is in discussions with
the noteholder regarding a payment plan or conversion of the outstanding balance into equity. Under the terms of the note, a default
interest rate of 17 % per annum would apply upon a declared event of default. This obligation is classified within discontinued operations.
Bluecap Ventures Promissory Note
On February 18, 2026, the Company issued a Promissory Note to Bluecap
Ventures LLC (“Bluecap”) in the principal amount of $ 100,000 , bearing simple interest at 10 % per annum, with a maturity date
of August 18, 2026. The principal and accrued interest are due and payable in a single balloon payment on the Maturity Date. The note
is unsecured and may be prepaid without premium or penalty. A late charge of 2 % of the amount then due applies to any payment not received
within 10 calendar days of its due date. Upon an event of default, the interest rate may be increased by 5 percentage points above the
then-applicable rate. As of March 31, 2026, the outstanding principal balance of $ 100,000 remains outstanding and is classified as a
current note payable.
17
Note 8 — Derivative Liabilities
The Company’s derivative liabilities consist of (i) the conversion
option embedded in the AHP Note, (ii) warrants issued to AHP, and (iii) warrants issued to Hudson Global Ventures in connection with
the Equity Line of Credit. Each derivative liability is initially recognized at fair value and subsequently remeasured at fair value
at each reporting date, with changes recognized in earnings.
AHP Convertible Note Conversion Option
The conversion option embedded in the AHP Note has been bifurcated
and accounted for as a derivative liability under ASC 815. The Day-1 fair value at issuance on March 23, 2026 was $ 271,214 , determined
using a Black-Scholes option pricing model. The fair value at March 31, 2026 was $ 269,318 , resulting in a change in fair value of $ 1,896
recognized in the Q1 statement of operations.
AHP Warrant
In connection with the AHP Note, the Company issued a warrant to purchase
186,000 shares of common stock at an exercise price of $ 2.50 per share, with a five-year term. The Day-1 fair value at issuance on March
23, 2026 was $ 352,444 , determined using a Black-Scholes option pricing model. The fair value at March 31, 2026 was $ 351,956 , resulting
in a change in fair value of $ 488 recognized in the Q1 statement of operations.
The Company evaluated the terms of the conversion features of the
note as noted above in accordance with ASC Topic No. 815 - 40, Derivatives and Hedging - Contracts in Entity’s Own Stock, and
determined they are not indexed to the Company’s common stock and that the conversion feature, which is akin to a redemption feature,
meets the definition of a liability. Although the conversion price is subject to a floor equal to 75 % of the average of the three lowest
traded prices of the Common Stock during the ten Trading Days preceding the Conversion Date (and is also capped at $ 2.50 per share),
the conversion price continues to vary based on future market prices and therefore the conversion feature is not considered indexed to
the Company’s common stock under ASC 815-40. The notes also contain an indeterminate number of shares to settle with conversion
options outside of the Company’s control. Therefore, the Company bifurcated the conversion feature and accounted for it as a separate
derivative liability. Upon issuance of the convertible note, the Company recognized a derivative liability at a fair value of $ 623,658
which is recorded as a debt discount and will be amortized over the life of the note.
The Company measured the derivative liability at fair value based
on significant inputs not observable in the market, which causes it to be classified as a Level 3 measurement within the fair value
hierarchy. The valuation of the derivative liability uses assumptions and estimates the Company believes would be made by a market participant
in making the same valuation. The Company assesses these assumptions and estimates on an on-going basis as additional
data impacting the assumptions and estimates are obtained. Changes in the fair value of the contingent consideration liability related
to updated assumptions and estimates are recognized within the statements of operations.
The Company valued the derivative liability using a Black-Scholes
method using following assumptions:
Initial
Valution
Reporting
Date
March 23,
March 31,
2026
2026
Risk-free interest rate
3.76 %- 3.95 %
3.76 %- 3.95 %
Expected term (in years)
1 - 5
0.98 - 4.98
Expected volatility
100.00 %
100.00 %
Expected dividend yield
0.00 %
0.00 %
18
The following is a summary of the derivative liability:
Derivative
Liability
Outstanding as of December 31, 2025
$ -
Issuance of embedded derivative liability
623,658
Change in fair value
( 2,384 )
Outstanding as of March 31, 2026
$ 621,274
The fair values of the derivative liabilities are classified as Level
3 within the fair value hierarchy, as the inputs to the valuation models include unobservable inputs (volatility) that are significant
to the overall fair value measurement. There were no transfers between Level 1, Level 2, or Level 3 during the three months ended March
31, 2026.
Note 9 — Stockholders’ Equity
Series B Non-Voting Convertible Preferred Stock
On February 17, 2026, in connection with the Merger, the Company filed
a Certificate of Designation of the Series B Non-Voting Convertible Preferred Stock with the Delaware Secretary of State. The Series
B Preferred Stock has the following key terms:
● Voting rights: Non-voting on all matters submitted to
stockholders, except as required by law
● Dividends: Participates in any dividends declared on
the common stock on an as-converted basis
● Liquidation preference: Pari passu with common stock
on an as-converted basis
● Conversion: Convertible into common stock upon stockholder approval at a 1:1 ratio (subject to anti-dilution adjustments). Upon conversion, the Series B Preferred Stock will convert into approximately 54,509 shares of common stock.
● Beneficial ownership cap: 9.99 % beneficial ownership limitation, with provisions for waiver upon 61 days’ notice
19
The Series B Preferred Stock has been classified as permanent equity.
As of March 31, 2026, 54,509 shares of Series B Preferred Stock were issued and outstanding, with a carrying value of $ 176,076,783 .
Common Stock Issuances
During the three months ended March 31, 2026, the Company issued the
following shares of common stock:
● 72,000 shares to Gemini Finance Corp. pursuant to the Gemini Settlement Agreement;
● 331,640 shares to Agile Capital in connection with a settlement agreement, valued at $ 1,388,466 ;
● 32,536 shares to Sea Rider Capital LLC for advisory services, valued at $ 181,390 ;
● 40,000 shares to One Eyed Jack for cash, valued at $ 100,000 ;
● 131,027 shares to Flash holders pursuant to merger, valued at 423,217
Treasury Stock
Treasury stock consists of 57,993 shares (post-split) repurchased
pursuant to the Company’s previously authorized stock repurchase program. The carrying value of treasury stock at March 31, 2026
was $ 12,045,542 .
Note 10 — Earnings (Loss) Per Share
Basic and diluted net loss per share is calculated by dividing net
loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. For periods in
which the Company reports a net loss, potentially dilutive securities are excluded from the computation of diluted earnings per share,
as their effect would be antidilutive.
All share and per share amounts for the three months ended March 31,
2025 have been retroactively restated to reflect the 1-for-25 reverse stock split that became effective on February 9, 2026, in accordance
with ASC 260-10-55-12.
Three Month Ended
March 31,
2026
2025
Numerator:
Net loss from continuing operations
$ ( 2,349,573 )
$ ( 618,901 )
Less: Net loss from continuing operations attributable to non-controlling interest
( 76,110 )
-
Net loss from continuing operations attributable to Urban-gro, Inc.
( 2,273,463 )
( 618,901 )
Net loss on discontinued operations
( 952,121 )
( 3,415,011 )
Net loss attributable to Urban-gro, Inc.
$ ( 3,225,584 )
$ ( 4,033,912 )
Denominator:
Denominator for EPS – weighted average shares
Basic
822,221
518,569
Diluted
822,221
518,569
Net loss per common share from continuing operations
Basic
$ ( 2.77 )
$ ( 1.19 )
Diluted
$ ( 2.77 )
$ ( 1.19 )
Net loss per common share from discontinued operations
Basic
$ ( 1.16 )
$ ( 6.59 )
Diluted
$ ( 1.16 )
$ ( 6.59 )
Net loss
Basic
$ ( 3.92 )
$ ( 7.78 )
Diluted
$ ( 3.92 )
$ ( 7.78 )
20
The following potentially dilutive securities have been excluded from
the computation of diluted weighted-average shares outstanding because their inclusion would have been antidilutive:
March 31,
2026
Series B Preferred Stock (convertible to common)
54,509
AHP Convertible Note (variable conversion)
252,717
AHP Warrant
186,000
Total potentially dilutive securities
493,226
Note 11 — Related Party Transactions
The Company has the following related party balances and transactions:
March 31,
2026
December 31,
2025
Due from related parties:
Loans receivable from former Flash CEO
$ 10,000
$ —
Receivables from IPG affiliates (Lanka, MCA, SG10)
188,594
—
Total due from related parties
$ 196,000
$ —
Due to related parties:
Thunder Rock Capital
72,000
—
Other related parties
1,200,770
—
Total due to related parties
$ 1,272,770
$ —
During the three months ended March 31, 2026, the Company recognized
$0 of interest expense on related party debt. Related party balances arise principally from pre-acquisition balances of Flash and IPG
and are non-interest-bearing.
In connection with the acquisition, the Company also assumed a non-interest-bearing
unsecured loan payable to Mr. Anil Mohan Sankhdhar, former chairman and principal shareholder of IPG. The loan carries no stated interest
rate and has no fixed repayment terms within the next twelve months. The loan was recorded at fair value on the acquisition date using
a market rate of interest, with the resulting discount recognized as part of the purchase price allocation. The unamortized discount
is accreted to interest expense over the expected repayment period using the effective interest method.
21
In connection with the IPG MIPA, IPG operates as a member of the Sankhdhar
family of companies. The Company has identified the following related party transactions involving IPG affiliates: production fees and
revenue sharing arrangements with related entities operating in cricket leagues in Sri Lanka, Malaysia, Singapore, and Zimbabwe. The
Company is in the process of evaluating these arrangements for related party disclosure purposes.
Note 12 — Segment Information
Following the classification of the Legacy CEA Operations as discontinued
operations, the Company operates in a single segment: sports, media, and experiential marketing. The Company’s chief operating
decision maker (the Chief Executive Officer ) reviews financial information on a consolidated basis for purposes of allocating resources
and assessing performance.
Note 13 — Commitments and Contingencies
IPG Working Capital Commitment
Pursuant to the IPG MIPA, Flash committed to fund $ 10,000,000 in working
capital to IPG for league and business operations, payable in tranches over the twelve months following the February 17, 2026 closing.
As of March 31, 2026, no tranches had been funded. The commitment is contingent and is not recognized on the unaudited condensed consolidated
balance sheet.
Sri Lanka Cricket Event Rights Fee
The Company’s obligation to pay the ERF for any given season arises only upon its annual election to conduct that season through payment
or guarantee. Future ERF commitments are accordingly contingent upon this annual election and are not recognized as liabilities until
triggered. The Company is obligated to share with SLC 15% of Ground Sponsorship and International Media Rights revenues for Seasons 6
through 8 (2025–2027) and 20% for Seasons 9 through 10 (2028–2030), in each case recognized only in the period such revenues
are earned. No revenue sharing obligation has been triggered as of March 31, 2026, as no LPL season was held during the year.
The Master Event Rights Agreement, as amended by five addendums (collectively,
the “ERA”), provides for a 10-season term. Pursuant to the Fifth Addendum dated April 5, 2022, the term of the ERA was extended
by five years, commencing on March 15, 2025 and ending on March 14, 2030, and covers Seasons 6 through 10 of the Lanka Premier League.
The annual Event Rights Fee is payable to Sri Lanka Cricket only upon IPG’s annual election to conduct the LPL season; if IPG does
not elect to conduct a season, no Event Rights Fee is payable for that season.
Witness Sports Alliance Advances
As of March 31, 2026, IPG had received advances of $ 799,995 from Witness
Sports Alliance LLC in respect of the Lanka Premier League Season 6. These advances are classified in Other Current Liabilities on the
unaudited condensed consolidated balance sheet, and no revenue has been recognized in respect of these amounts as of March 31, 2026.
Recognition of revenue from these advances is dependent on the execution of definitive Season 6 agreements with Witness Sports Alliance
LLC and the exercise of related extension rights by the parties.
Operating Leases
The Company has operating leases primarily related to IPG’s
office facilities in Dubai. As of March 31, 2026, total operating lease right-of-use assets were $ 277,000 , with corresponding lease liabilities
of $ 309,000 ($ 194 ,000 current and $ 115,000 long-term). The weighted-average remaining lease term is 1.6 years and the weighted-average
discount rate is 8.0 %.
Legal Proceedings
Grow Hill, LLC v. urban-gro, Inc. — In December 2025, Grow Hill,
LLC filed suit against the Company in the District Court for Adams County, Colorado (Case No. 2025CV33546) seeking enforcement of a $ 1,371,000
secured term loan. In April 2026, in connection with the assignment of the loan to Hudson Global Ventures, LLC and the related forbearance
and exchange transactions described in Note 14 — Subsequent Events, the matter was settled and the action was dismissed.
J Brothers LLC — A $ 321,000 settlement note matured on March
18, 2026 and remains unpaid. The noteholder has not delivered a notice of default, and the Company is in discussions with the noteholder
regarding a payment plan or conversion of the outstanding balance into equity.
22
India Basketball League Operations
The Company’s professional basketball league operations in India remain subject to ongoing legal and regulatory matters involving
recognition and approvals from the Basketball Federation of India. The league previously received a favourable ruling from the Delhi High
Court; however, operations remain on hold pending further resolution and regulatory clearance. Management, in consultation with legal
counsel, is unable to predict the ultimate outcome or timing of these matters. No loss contingency has been recorded as of March 31, 2026,
as management does not believe a loss is probable or reasonably estimable. The resolution of these matters may impact the ability of the
league to resume operations and the recoverability of related assets.
LPL Franchise Agreement Dispute
On March 17, 2026, the Dubai International Financial Centre Courts granted a default judgment in favour of the Company against Innovation
Factory Royal Investment Group LLC (Claim No. CFI 054/2025) following the defendant’s failure to file a defence. The judgment awards principal
of $ 2,883,407 , comprising the outstanding Season 4 franchise balance of $ 339,202 , unpaid Season 5 fees of $ 1,600,000 , amounts remitted
to Sri Lanka Cricket on the defendant’s behalf of $ 849,364 , and outstanding surcharges of $ 94,841 , together with accrued interest of $ 699,194
to January 9, 2026 and continuing interest at 9 % per annum thereafter until payment, and legal costs of AED 1,020,048 .
The principal judgment amount of $ 2,883,407 exceeds the carrying value of the related receivable on the balance sheet of $ 1,699,201 by
$ 1,184,206 , representing surcharges and other amounts claimed in the proceedings not previously recognized on the balance sheet. No amounts
in excess of the $ 1,699,201 carrying value have been recognized in the financial statements as of March 31, 2026. Management reversed
the allowance for credit losses of $ 169,920 previously recognized against this receivable, as the receipt of the default judgment supports
the recoverability of the carrying amount. The Company is actively pursuing enforcement of the judgment and recovery of all awarded amounts.
See Notes 6 and 11.
Earn-Out Contingent Consideration
See Note 3 — Business Combination for description of the contingent
earn-out payable to the IPG sellers.
AHP Note Tranche Commitments
Under the Securities Purchase Agreement with Agile Hudson Partners
LLC, the Company has the right (but not the obligation) to draw additional tranches up to a remaining commitment of $ 2,310,000 .
Hudson Global Equity Line of Credit
Under the Equity Line of Credit Agreement with Hudson Global Ventures
LLC, the Company has access to up to $ 25,000,000 in equity financing through the issuance of common stock at the Company’s election,
subject to market conditions, beneficial ownership limitations, and SEC registration of the underlying shares.
MJ’s Market, Inc
MJ’s Market, Inc. v. Urban-Gro, Inc. et al, pending in the Suffolk
County Superior Court in Massachusetts as Civil Action No. 2384-cv-02794. The original complaint, filed by MJ’s Market, Inc, alleged
that the Corporation prepared deign drawings for the plaintiff and subsequently sold those drawings to a competitor. The original complaint
asserted claims for Breach of Contract; violation of M.G.L. c. 93A; Breach of the Covenant of Good Faith and Fair Dealing; Trademark
Infringement; and Interference with Contractual Relations against the Corporation. An amended complaint has been filed which names 2WR
of Colorado, Inc., which is characterized as a subsidiary or affiliate of the Corporation, in place of the Corporation . The
lawsuit is ongoing.
The Company believes the underlying liability transferred with the
divested subsidiary pursuant to the Stock and Asset Purchase Agreement and is pursuing dismissal from the case. No accrual has been recorded
as any remaining loss to the Company is assessed as remote.
RK Mechanical- complaint filed
On June 27, 2025, RK Mechanical LLC (“RK”) filed a complaint
against UG Construction and certain other defendants, with SVC Manufacturing Inc. as cross-claimant and UG Construction as cross-defendant,
in the Superior Court of Arizona for Maricopa County (Case No. CV2025-022680). The complaint alleged that UG Construction served as general
contractor for the construction of a PepsiCo plant in Tolleson, Arizona, and that as a result of work completed by RK, UG Construction
owed $ 1,522,716 to RK as a result of alleged breach of contract, breach of implied covenant of good faith and fair dealing, violation
of the Arizona Prompt Payment Act, and lien foreclosure. On or about October 2025, a default judgment was entered against UG Construction
for $ 1,511,716 , plus prejudgment interest of $ 288,346 and post-judgment interest at 8.25 % plus $ 10,057 in attorney fees.
23
The Company assesses the outcome as reasonably possible but not probable
under ASC 450-20. The range of potential loss is not estimable at this time. No accrual has been recorded.
Action Equipment- complaint filed
On April 21, 2025, Action Equip. & Scaffold Co. (“Action”)
filed a complaint against UG Construction in the Superior Court of Arizona for Maricopa County (Case No. CV2025-014165). The complaint
alleged that UG Construction owed Action $ 380,932 plus interest and attorneys’ fees in connection with a contract pursuant
to which Action leased equipment to UG Construction, and alleged breach of contract, breach of covenant of good faith and fair dealing,
and unjust enrichment. The Company assesses the outcome as reasonably possible but not probable under ASC 450-20. No accrual has been
recorded.
Cullens - Complaint Filed & Company Filed Answer and Counter
Suit
On December 25, 2025, Christopher W. Cullens (“Mr. Cullens”)
filed a complaint against urban-gro, Inc. (“UG”) and Bradley Nattrass (“Mr. Nattrass”), an individual, in District
Court, Boulder County, State of CO (Case 2025CV031164). The complaint alleged that UG Mr. Cullens had earned and was
vested in commissions totaling $ 650,000 which, pursuant to the Colorado Wage Claim Act (“CWA”), were earned, vested, and
determinable wages that were due and payable immediately upon his discharge. Further, the complaint alleged that Mr. Cullens is
entitled to a severance package that includes nine (9) months of his base salary and nine (9) months of COBRA premium payments.
On March 30, 2026, the Defendants filed an answer to the complaint,
responding that they either deny the allegations in the complaint, or lack sufficient information or knowledge to admit or deny
the allegations as “the Agreement” is vague and undefined in the Complaint.
On March 30, 2026, UG filed a counter suit against Mr.
Cullens (“Counterclaim Defendant”) alleging Breach of Contract, Breach of the Implied Covenant of Good Faith and Fair
Dealing, and (Unjust Enrichment). On or about March 13, 2022, UG entered into the Acquisition Agreement and Plan of Merger
with Emerald Merger Sub, Inc., Emerald Construction Management, Inc., Christopher Cullens, Charles Cullens, and Green Stone
Property LLC (the “Acquisition Agreement”). The Acquisition Agreement sets forth the terms and conditions of
urban gro’s business relationship with Emerald Merger Sub, Inc., Emerald Construction Management, Inc., Christopher
Cullens, Charles Cullens, and Green Stone Property LLC. Under Article VIII of the Acquisition Agreement Indemnification, Emerald
Merger Sub, Inc., Emerald Construction Management, Inc., Christopher Cullens, Charles Cullens, and Green Stone Property LLC will
indemnify and hold urban gro harmless under prescribed. On or about August 10, 2023, UG and Counterclaim Defendant entered
into the Amended and Restated Indemnification Claim Agreement, and effective the date of this counter suit, the Defendant
failed to pay UG as required under the Amended Indemnification Agreement and the Acquisition Agreement. UG has
requested that the court award urban gro its losses and damages, costs, pre- and post-judgment interest, and attorneys’
fees and costs pursuant to the Lease and otherwise allowed under Colorado law, in addition to any other relief this Court deems
proper.
Other – Trade Vendors
Due to cash flow constraints and working capital issues, the Company
has been delinquent in paying vendors, some of which have filed lawsuits seeking judgment for payment. The amounts due to these vendors
are included in accounts payable in the consolidated balance sheet as of December 31, 2025.
Other than the foregoing, the Company is not a party to any material
legal proceedings.
Note 14 — Subsequent Events
AHP Second Tranche
On April 7, 2026, the Company drew the second tranche under the AHP
Note in the principal amount of $ 625,000 (net cash proceeds of $ 562,500 after a $ 62,500 original issue discount).
24
April 2026 AHP Securities Purchase Agreement
On April 7, 2026, the Company entered into a separate Securities Purchase
Agreement with Agile Hudson Partners LLC providing for the issuance of a 12 % secured promissory note (the “April 2026 AHP Note”)
in an aggregate principal amount of up to $ 2,775,000 for an aggregate purchase price of up to $ 2,525,000 , in one or more tranches. On
the same date, the Company drew a first tranche with original principal of $ 2,225,495.05 for a purchase price of $ 2,025,000 (net of $ 25,000
of buyer legal fees). A second tranche of $ 500,000 in purchase price (adding $ 549,504.95 of principal and $ 65,940.60 of accrued interest)
is available subject to customary conditions, including the filing of the Company’s 2025 Form 10-K with audited financial statements.
Each tranche matures twelve months after funding, with default interest at the lesser of 18 % per annum and the maximum rate permitted
by law.
The April 2026 AHP Note is convertible into common stock, subject to
a 4.99 % beneficial ownership limitation and a Nasdaq exchange cap, at the lesser of (i) $ 36.00 per share and (ii) 80 % of the average of
the three lowest traded prices during the ten trading days preceding conversion. In connection with the first tranche, the Company issued
a five-year warrant for 154,166 shares at $ 18.00 per share and a pre-funded warrant for 26,000 shares at $ 0.01 per share. The note is
secured, pursuant to a Security Agreement dated April 7, 2026, by substantially all assets of the Company and certain subsidiaries, junior
to the Company’s existing senior secured indebtedness (including the October 1, 2024 Grow Hill loan). The note and warrants were
issued in a private placement under Section 4(a)(2) of the Securities Act and Rule 506(b) of Regulation D.
Grow Hill Loan Settlement
On or about April 20, 2026, Grow Hill, LLC assigned its rights under
the Company’s $ 2,000,000 secured term loan (described in Note 9) to Hudson Global Ventures, LLC (“Hudson”) pursuant
to an Assignment and Assumption Agreement. As of April 10, 2026, the outstanding obligations under the loan were approximately $ 1.94
million and the Company was in default. Concurrently with the assignment, the Company entered into a Forbearance Agreement with Hudson
(under which the principal balance was increased to $ 2,800,000 to capitalize a forbearance fee) and an Exchange Agreement under which
Hudson agreed to reduce a portion of the loan balance in exchange for shares of the Company’s common stock. The related Colorado
litigation (Grow Hill, LLC v. urban-gro, Inc.) was dismissed in connection with the transactions. The foregoing descriptions are qualified
in their entirety by reference to the agreements filed as exhibits to the Company’s Current Report on Form 8-K filed on April 20,
2026.
On May 19, 2026, the Company and its wholly-owned subsidiary urban-gro Canada Technologies Inc. entered into Amendment No. 1 (the “Amendment”)
to the Forbearance Agreement dated April 20, 2026 (the “Forbearance Agreement”) with Hudson. The Amendment (i) extended the forbearance
period to the earlier of August 17, 2026 or the occurrence of a Forbearance Default and (ii) provided for an additional forbearance fee
of $ 1,106,992.21 , payable in the form of an increase in the principal balance of the underlying promissory note. After giving effect to
the Amendment, the outstanding principal balance of the note as of the date of the Amendment was $ 1,487,850.10 , and upon termination of
the Amendment for any reason, the principal balance will increase to $ 2,800,000 .
Agile Business Loan and Security Agreement
On May 12, 2026, the Company entered into a Business
Loan and Security Agreement (the “Agile BLSA”) with Agile Capital Funding, LLC, as collateral agent, and Agile Lending, LLC,
as lead lender, with the Company’s subsidiaries urban-gro Canada Technologies Inc. and Flash Sports and Media, Inc. acting as guarantors.
The Agile BLSA provides for a term loan in the principal amount of $ 1,625,000 (which includes a $ 125,000 administrative agent fee). Net
cash proceeds to the Company at the first advance were approximately $ 1,047,750 , after deduction of the administrative agent fee, the
payoff of a prior balance, and a holdback of the first six weekly payments.
The loan accrues interest as set forth in the
related supplement, resulting in a total repayment amount of $ 2,340,000 (representing a payment multiplier of 1.44x the principal amount).
The Company is required to make weekly payments commencing May 20, 2026, consisting of six initial weekly payments of $ 50,000 (withheld
at funding), followed by weekly payments of $ 65,000 through January 27, 2027, and a final payment of $ 25,000 on February 3, 2027. Voluntary
prepayments are permitted and are subject to a make-whole premium equal to the interest that would otherwise have been paid through the
maturity date.
The Agile BLSA grants Agile Capital Funding, LLC, as collateral agent
for the lenders, a springing security interest in substantially all of the Company’s assets, which becomes effective automatically
upon the occurrence of an Event of Default. Upon an Event of Default, outstanding obligations accrue interest at the default rate. The
foregoing description is qualified in its entirety by reference to the Agile BLSA, which the Company intends to file as an exhibit to
a subsequent periodic or current report.
Additional Equity Issuances
Subsequent to March 31, 2026, the Company issued
additional shares of common stock under various agreements, including additional Section 3(a)(10) settlement issuances to Gemini Finance
Corp. and conversions of the AHP Note.
25
ITEM 2. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be read in conjunction
with the unaudited condensed consolidated financial statements and the related notes thereto included elsewhere in this Quarterly Report
on Form 10-Q, and with the audited consolidated financial statements and related notes thereto included in our Annual Report on Form
10-K for the fiscal year ended December 31, 2025.
Background
urban-gro, Inc. (“we,” “us,” “our,”
the “Company,” or “urban-gro”) was originally formed on March 20, 2014, as a Colorado limited liability company.
On March 10, 2017, we converted to a Colorado corporation and exchanged shares of our common stock for every member’s interest
issued and outstanding on the date of conversion. On October 29, 2020, we reincorporated as a Delaware corporation. On December 31, 2020,
we effected a 1-for-6 reverse stock split with respect to our common stock. On February 12, 2021, we completed an uplisting to the Nasdaq
Capital Market (“Nasdaq”) under the ticker symbol “UGRO.” On February 9, 2026, we effected a 1-for-25 reverse
stock split with respect to our common stock. All information in this Report gives effect to these reverse stock splits, including restating
prior period reported amounts.
On February 17, 2026, the Company completed its merger (the “Merger”)
with Flash Sports and Media, Inc. (“Flash”), a Delaware corporation, pursuant to an Agreement and Plan of Merger dated February
17, 2026 (the “Merger Agreement”), by and among the Company, UGRO Merger Sub, Inc., a Delaware corporation and wholly owned
subsidiary of the Company (“Merger Sub”), and Flash. As a result of the Merger, Merger Sub merged with and into Flash, with
Flash surviving as a wholly owned subsidiary of the Company. Following the closing of the Merger, the Company began operating as a diversified
sports, media, and experiential marketing platform under the Flash Sports & Media brand. The Company intends to change its name to
Flash Sports & Media Holdings, Inc. or a similar name, subject to receipt of stockholder approval, which the Company intends to seek
as soon as reasonably practicable.
Overview
Following the completion of the Merger, the Company is a diversified
sports, media, and experiential marketing platform focused on the creation, production, and monetization of live events, original content,
and branded fan experiences. The Company operates across multiple sports and entertainment verticals, leveraging proprietary intellectual
property, strategic partnerships, and high-impact experiential activations to engage global audiences and deliver measurable value for
brands, sponsors, and media partners. The Company’s platform integrates content creation, event execution, and media distribution
to build scalable businesses within the global sports and entertainment ecosystem. Flash Sports & Media maintains corporate offices
in the United Arab Emirates (headquarters), India, the United States, South Africa, and Singapore.
Through its subsidiaries, the Company holds exclusive commercial and
media rights to professional cricket leagues, produces international-standard broadcast content, manages franchise operations, and monetizes
sponsorship, ticketing, and digital media opportunities across multiple geographies. The Company’s core operating subsidiary, Innovative
Production Group FZ LLC (“IPG”), founded in 2015 and headquartered in Fujairah, United Arab Emirates, is a global sports
marketing, league management, ground sponsorship, and production company with more than 30 years of collective cricket industry experience
and deep expertise in international cricket properties and sports media. IPG is headquartered in the UAE with branch offices in Sri Lanka,
Singapore, India, Malaysia, and Zimbabwe, and has executed projects across 14 countries, including the United States, Ireland, Scotland,
South Africa, Saudi Arabia, Pakistan, Hong Kong, and Afghanistan. IPG has produced more than 5,000 hours of live sporting event broadcasts
over the past seven years and has established working relationships with numerous national cricket boards, including Cricket South Africa,
the Pakistan Cricket Board, Cricket Ireland, Sri Lanka Cricket, the Afghanistan Cricket Board, Zimbabwe Cricket, Cricket Scotland, the
Emirates Cricket Board, Abu Dhabi Cricket, Malaysia Cricket, Kuwait Cricket, and the Asian Cricket Council. IPG is the exclusive Event
Rights Partner for the Lanka Premier League (“LPL”) under a Master Event Rights Agreement with Sri Lanka Cricket (“SLC”)
dated October 14, 2020.
Flash Business and Revenue Streams
The Company derives revenue from multiple streams, primarily related
to the production, commercialization, and management of professional cricket leagues and international cricket events. The Company’s
significant revenue streams are described below:
Production Fee Income. Production income represents revenue
earned from providing end-to-end live broadcast production services for cricket events, including international bilateral series and
T20 tournaments. Services include pre-event planning, live camera operations (utilizing a minimum of 26 cameras per match, including
Hawk-Eye DRS, super slow-motion, spider cam, drone, and 6 DOF robotic “Buggy Cam” technology), broadcasting infrastructure,
technical staffing, satellite uplink and SNG distribution, and post-production. For the year ended December 31, 2024, production fee
income represented approximately 42% of IPG’s total revenue, or approximately $5.1 million.
26
Franchise Fees. The Company enters into agreements with third-party
franchisees that operate individual teams in the LPL. The LPL currently features five franchise teams, each of which pays franchise fees
in exchange for team ownership and naming rights, jersey sponsorship rights, merchandising and local sponsorship rights, stadium activation
rights, and additional commercial and promotional rights including dugout branding, mascot rights, post-match ceremony participation,
big screen branding, and perimeter board branding. Each team features a squad of up to 16 players, including a maximum of six international
players from ICC Full/Associate Member Countries. For the year ended December 31, 2024, franchise fees represented approximately 29%
of IPG’s total revenue, or approximately $3.5 million.
Sponsorship Fees. The Company generates sponsorship income
through agreements with corporate sponsors who receive brand visibility across LPL events, including on-field signage, jersey placements,
digital promotions, and title/associate sponsorship designations. Sponsorship categories include Title, Powered By, Present By, League
Partner, Associate, and Umpire Partner tiers, as well as official brand partners and on-ground stall activations. IPG has secured sponsorships
from a range of major global and regional brands, including Dream11, My11Circle, Daraz, Coca-Cola, Dettol, Red Bull, Pepsi, LG, Nippon
Paint, Valvoline, Dialog, AIA, and others. For the year ended December 31, 2024, sponsorship fees represented approximately 20% of IPG’s
total revenue, or approximately $2.4 million.
Broadcast and Streaming Rights. The Company earns licensing
fees by granting third-party broadcasters and digital platforms the right to air or stream live cricket content. The Company’s
international media rights cover television, radio, digital, pay television, betting, gaming, in-flight, mobile, and internet rights
on an exclusive basis throughout the world excluding Sri Lanka, where terrestrial media rights are granted on an exclusive basis. For
the year ended December 31, 2024, broadcast rights represented approximately 5% of IPG’s total revenue, or approximately $608,000.
Betting Data Rights. The Company licenses exclusive rights
to collect and distribute real-time match data for betting purposes, including delivery of live, ball-by-ball statistical feeds for LPL
tournaments, subject to compliance with applicable laws including ICC guidelines and regulations and the laws of the countries in which
the broadcast takes place.
Other Revenue. The Company also earns revenue from team jersey
sponsorship sales, ticketing income from the sale of match tickets to spectators attending live events, franchisee box catering, ground
branding and on-ground sales at match venues, and reimbursement income. For the year ended December 31, 2024, other revenue collectively
represented approximately 4% of IPG’s total revenue.
The Lanka Premier League
The Lanka Premier League is a professional franchise T20 cricket league
established in 2020 in Sri Lanka, bringing together top Sri Lankan cricketers and leading international stars. The LPL is intellectual
property owned by Sri Lanka Cricket; IPG holds the exclusive global commercial and media rights (excluding certain Sri Lankan domestic
rights reserved by SLC) under the Master Event Rights Agreement dated October 14, 2020 (the “Event Rights Agreement”). Matches
are played in the Twenty20 format by five franchise teams named after Sri Lankan cities: the Colombo Strikers, Dambulla Sixers, Jaffna
Kings, Galle Marvels, and Kandy Falcons. Each team features a squad of up to 100 local and 50 international players selected through
an annual player auction process. As of the completion of the 2024 season, there have been five editions of the tournament.
Since its inaugural season in 2020, the LPL has demonstrated consistent
growth in audience reach and sponsorship media valuation. Season 1 (2020) achieved a TV audience of approximately 155 million, a digital
audience of approximately 218 million, and a sponsorship media valuation of approximately $54.5 million. Season 2 (2021) grew to a TV
audience of approximately 168 million, a digital audience of approximately 228 million, and a sponsorship media valuation of approximately
$82.5 million. Season 3 (2022) reached a TV audience of approximately 212 million, a digital audience of approximately 261 million, and
a sponsorship media valuation of approximately $114.7 million. Season 4 (2023) expanded to a TV audience of approximately 315 million,
a digital audience of approximately 282 million, and a sponsorship media valuation of approximately $149.5 million. The most recent completed
season, Season 5 (2024), achieved a TV audience of approximately 380 million, a digital audience of approximately 293 million, and a
total sponsorship media valuation of approximately $176.5 million, representing year-over-year growth of approximately 18%. The cumulative
sponsorship media valuation across all five LPL seasons from 2020 through 2024 was approximately $510.2 million. For Season 5 (2024),
the sponsorship media valuation was comprised of approximately $100.9 million attributable to TV, $37.8 million to OTT/digital platforms,
$26.2 million to social media, and $11.6 million to press coverage. LPL content has been distributed through major global broadcasters
including Star Sports, Sony LIV, Sony Pictures Networks, A Sports HD, Kayo, Willow Live, Fox Sports, T Sports, Ten Cricket, beIN Sports,
Free Sports, SportsMax, and Sony Six, among others.
The sixth edition of the LPL was staged from December 1 to December
23, 2025, across three premier venues in Sri Lanka — Colombo, Dambulla, and Kandy — featuring 24 matches over 24 days with
five competing franchises. All match venues are International Cricket stadia owned by SLC.
Under the Event Rights Agreement, IPG holds four categories of exclusive
rights: (A) Team Franchise / Team Ownership Rights — the right to select, engage, and manage franchise team owners for the LPL;
(B) International Media Rights and Terrestrial Media Rights — exclusive rights to license television, radio, digital, pay television,
betting, gaming, in-flight, mobile, and internet broadcasting of LPL matches globally; (C) Ground Sponsorship Rights — rights to
manage and sell in-venue branding, including LED boards, boundary signage, stump branding, presentation ceremonies, and related activations;
and (D) AV Production Rights — the right and obligation to produce all live and highlights content for LPL matches to internationally
recognized ICC standards.
27
The Event Rights Agreement has an initial term of five annual tournaments
commencing in 2020, with automatic one-year renewals subject to the timely payment of the Event Rights Fee or provision of a bank guarantee
to SLC. The Company’s rights must be secured annually through the payment of an Event Rights Fee or the furnishing of an Irrevocable
Unconditional Bank Guarantee by March 15 of each year. Failure to make timely payment or furnish the required guarantee could result
in termination of the Company’s rights for that year. IPG also holds a first right of refusal to extend the agreement for an additional
five-year term (through 2029), subject to mutually agreed terms.
In consideration for the Event Rights, IPG pays SLC a minimum guaranteed
annual Event Rights Fee. The minimum guaranteed fee for the launch year was USD 1,500,000 for a 13-match format and USD 1,925,000 for
a 23-match format. The Event Rights Fee escalates at approximately 10.5% to 11% per year for years two through five. For the addition
of teams beyond the initial five teams, an additional fee of USD 300,000 per team is payable. Additionally, SLC is entitled to a revenue
share of 10% of ground sponsorship and international media rights revenue during the first two years of the agreement, increasing to
20% for years three through five. SLC also receives USD 20,000 per year in consideration for terrestrial media rights. The Event Rights
Fee is payable net of all taxes, withholdings, and bank charges.
SLC is responsible for all costs related to the Match Control Team
including per diems, catering for match officials and staff, cricket balls, venue costs, security, janitorial and marketing communications
costs, certain administrative expenses, and a component of the prize money. SLC releases to the Event Rights Partner the entirety of
the ticket sales revenue generated from all LPL matches during the term of the agreement. The Event Rights Partner bears all costs and
responsibility for printing, marketing, and the sale of tickets, subject to SLC’s prior approval of ticket design. SLC reserves
the President’s and Minister’s Boxes, a VIP Box, 100 grand stand tickets, and 50 complimentary tickets on each tier, at no
cost to SLC.
Geographic Expansion
In addition to the LPL in Sri Lanka, IPG holds or has secured exclusive
league management and commercial rights for several additional cricket properties in various stages of development. IPG holds exclusive
10-year rights to the Singapore T10 League, awarded by the Singapore Cricket Association, which encompasses TV and digital broadcasting
rights, production rights, franchise sales rights, and league management rights for what is expected to be the first T10 cricket league
featuring both men’s and women’s competitions, with six teams in the initial year expanding to eight from the third year.
IPG holds exclusive 10-year rights to the Malaysian T20 League under a long-term agreement with the Malaysian Cricket Association on
an exclusive basis, covering linear TV, digital, operations, marketing, and commercial rights. IPG holds exclusive 20-year rights to
the Zimbabwe T20 Cricket League under an agreement with Zimbabwe Cricket, encompassing full league management, broadcasting, sponsorship,
and franchise rights. IPG also holds exclusive 20-year rights to Kuwait’s T20 League, T10 League, and Legends League under an agreement
with Kuwait Cricket. These expansion initiatives are in various stages of development and are expected to extend the Company’s
footprint across high-growth emerging cricket markets. There can be no assurance that any of these expansion initiatives will be completed
on the terms anticipated, or at all, or that they will generate the revenue or returns expected. For the year ended December 31, 2024,
approximately 82% of IPG’s total revenue was generated from customers based in Sri Lanka, with the remaining 18% derived from Zimbabwe.
Technology and Live Production Capabilities
The Company operates at the intersection of cutting-edge broadcast
engineering and experiential digital entertainment. Our infrastructure enables seamless content delivery across television, live streaming,
and in-person activations from international cricket stadia and other venues. For purposes of ensuring that the production quality conforms
to internationally recognized standards in keeping with ICC regulations as well as ensuring the brand image of SLC and of the LPL is
duly maintained and built, the Company and its sub-licensees are required to meet minimum audio-visual production standards as set out
in the Event Rights Agreement.
Key production capabilities include: live broadcast engineering utilizing
26 cameras per match (including 6 DOF robotic dolly Buggy Cam, Hawk-Eye DRS with minimum specifications, super slow-motion cameras (Sony
HDC-4300 4K / LDX86 or similar), ultra-slow-motion cameras (NAC or similar), stump cameras with Zing LED technology, spider cam, drone,
and standard Sony HDC 2500/3500 / HDK97 cameras); Grass Valley Kayak HD 3.5 M/E vision mixing; EVS XT3 8/12-channel replay systems; Canon/Fujinon
Super Wide lens arrays; satellite uplink and SNG distribution capabilities; and Hotspot technology for Decision Review System at the
discretion of SLC. The Company is required to commit to broadcast/stream the feed live in full, covering every ball of each game, and
to deliver a Clean Feed in High Definition in 16:9 aspect ratio, fully edited, completed, titled and synchronized as to dialogue, music
and effects.
The Company also maintains studio and event production capabilities
for the production of multiplatform content, branded formats, and digital programming, including comprehensive studio shows aired before,
during, and after each day’s play. IPG’s broadcast technology platform includes Hawkeye DRS, spider cameras, drone cameras,
buggy cameras, 3D HD cameras, and AR/VR graphics capabilities. IPG partners with leading cricket graphics solution providers, including
aegraphics.tv and wTVision, which maintain long-standing working relationships with many of the world’s leading broadcasters, production
houses, and sports governing bodies. IPG’s production crew includes experienced and world-renowned directors, skilled producers,
cameramen, EVS operators, and broadcast engineers. Recent live broadcast productions (2023–2025) include the Bangladesh Tour of
Sri Lanka, the West Indies Tour of Sri Lanka, the India Tour of Sri Lanka, LPL Seasons 4 and 5, the Legends Cricket Trophy, the Afghanistan
Tour of Sri Lanka, the Zimbabwe Tour of Sri Lanka, ACC Men’s Under 19 Asia Cup, and the Ireland Tour of Zimbabwe, among others.
These capabilities have also been applied to production for international cricket bilateral series across multiple continents since 2015.
28
Growth Strategy — Planned Verticals and Strategic Initiatives
Beyond the core IPG cricket operations, the Company is evaluating
and pursuing a number of strategic initiatives to expand the Flash Sports & Media platform into adjacent verticals. These initiatives
are in early stages and are subject to the negotiation and execution of definitive agreements, regulatory approvals, and the availability
of sufficient capital. There can be no assurance that any of these initiatives will be consummated on the terms described below, or at
all.
Our Competition
The Company operates in a competitive landscape that includes other
sports media, event management, and rights-holding companies. In the T20 cricket league space, the Company competes for viewership, sponsorship,
and franchise investment with established leagues including the Indian Premier League (IPL), Big Bash League (BBL), Caribbean Premier
League (CPL), Pakistan Super League (PSL), and SA20, among others. In the broader sports media and experiential marketing space, we compete
with global sports marketing agencies, broadcast production houses, and digital entertainment companies. Many of our competitors have
significantly greater financial, technical, marketing, and other resources than we do. We believe our competitive advantages include
our exclusive long-term contractual rights to the LPL and multiple other emerging cricket leagues, our vertically integrated model spanning
rights ownership, production, franchise management, sponsorship sales, and media distribution, our track record of more than 5,000 hours
of live broadcast production and established relationships with numerous national cricket boards, our demonstrated ability to grow the
LPL’s sponsorship media valuation from approximately $54.5 million in Season 1 to approximately $176.5 million in Season 5, our
global footprint with offices in six countries and operational experience across 14 countries, and our multi-market expansion strategy
targeting high-growth emerging cricket markets.
Our Clients
The Company’s clients and commercial counterparties include
franchise team owners, corporate sponsors, broadcasters and digital streaming platforms, sports governing bodies, and media distribution
agencies. IPG maintains working relationships with leading sports media agencies, including Sunset+Vine, ITW, and IMG Reliance, which
facilitate the distribution and monetization of IPG’s broadcast and media content globally. In 2023, sales to four customers individually
exceeded 10% of the Company’s total revenue. Collectively, these customers represented approximately 53% of total revenue. The
Company’s reliance on these major customers presents a concentration risk. The loss of any of these customers or a significant
reduction in their orders could have a material adverse effect on the Company’s financial performance. The Company continues to
focus on efforts to diversify its customer base and geographic reach to mitigate such risks.
Recent Developments
Flash Merger
On February 17, 2026, we completed the Merger with Flash, pursuant
to the Agreement and Plan of Merger dated February 17, 2026. Total consideration transferred consisted of $423,217 in common stock (131,027
shares at approximately $3.23 per share) and $176,076,783 in Series B Non-Voting Convertible Preferred Stock, for total Step 2 consideration
of $176,500,000. Combined with $15,630,251 of Step 1 consideration transferred directly to the former IPG sellers ($5,000,000 cash and
$10,630,251 contingent earn-out), total consideration transferred under ASC 805-30-30-7 is $192,130,251. The Series B Preferred Stock
will convert into approximately 54.6 million shares of common stock upon stockholder approval, which has not been obtained as of the date
of this report.
Reverse Stock Split
On February 9, 2026, we effected a 1-for-25 reverse stock split of
our issued and outstanding common stock to regain compliance with the Nasdaq minimum bid price requirement. All share and per share amounts
in this report have been retroactively adjusted for the reverse stock split.
Debt Restructuring
During the first quarter, we restructured a substantial portion of
our debt obligations. Specifically: (i) we entered into a Forbearance Agreement with Agile Capital that increased the principal balance
from $972,200 to $1,380,524, recognizing a loss on debt extinguishment of $408,324; (ii) we settled the increased Agile balance through
eight debt-for-equity exchanges with Hudson Global Ventures, issuing 331,640 shares of common stock; and (iii) we entered into a $1,395,000
convertible note facility with Agile Hudson Partners LLC (purchase price $1,260,000), drawing the first tranche of $420,000 on March
23, 2026.
Equity Line of Credit
On February 4, 2026, we entered into an Equity Line of Credit Agreement
with Hudson Global Ventures LLC providing for up to $25,000,000 in equity financing, subject to market conditions and SEC registration.
29
Results of Operations
Three Months Ended March 31, 2026 Compared to Three Months Ended
March 31, 2025
Continuing Operations
Revenue for the three months ended March 31, 2026 was $0. The Company’s
continuing operations, conducted through Flash and IPG, commenced upon the closing of the Merger on February 17, 2026; however, no revenue
was recognized during the partial period from the acquisition date through March 31, 2026, as IPG’s principal revenue source (the
Lanka Premier League) is seasonal and no league season occurred during the quarter. We had no revenue from continuing operations for
the three months ended March 31, 2025, as our continuing operations did not exist in their current form prior to the Merger.
Total operating expenses for the three months ended March 31, 2026
were $2,125,236, consisting of: (i) $407,188 in general and administrative expenses; and (ii) $1,718,048 in amortization of acquired
intangibles. The amortization expense reflects approximately six weeks of amortization (from February 17, 2026 through March 31, 2026).
Total non-operating expense for the three months ended March 31, 2026
was $224,337, consisting of: (i) $18,063 in interest expense; (ii) $208,658 loss on issuance of derivatives (relating to the Day-1 fair
value of the conversion feature embedded in the AHP Note); and (iii) a $2,384 gain from the change in fair value of derivative liabilities.
We had no non-operating activity from continuing operations for the three months ended March 31, 2025. The gain on settlement related
to the Agile Forbearance Agreement is reported within the loss from discontinued operations.
Loss from continuing operations was $2,349,573 for the three months
ended March 31, 2026, compared to $618,901 for the three months ended March 31, 2025.
Discontinued Operations
Loss from discontinued operations was $952,121 for the three months
ended March 31, 2026, compared to $3,415,011 for the three months ended March 31, 2025. The decrease reflects the substantially complete
wind-down of the Legacy CEA Operations during 2025, including the August 2025 disposal of the Services segment and the September 2025
foreclosure of UG Construction assets.
Net Loss
Net loss for the three months ended March 31, 2026 was $3,301,694,
of which $76,110 was attributable to non-controlling interest and $3,225,584 was attributable to urban-gro, Inc. common stockholders.
Net loss for the three months ended March 31, 2025 was $4,033,912, all attributable to urban-gro, Inc. common stockholders (no non-controlling
interest existed prior to the Merger).
Liquidity and Capital Resources
As of March 31, 2026, we had cash of $305,139 and a working capital
deficiency. Our principal sources of liquidity during the quarter consisted of (i) cash acquired in the Merger, (ii) proceeds from the
AHP convertible note ($420,000), (iii) proceeds from the Agile forbearance ($110,000), and (iv) proceeds from the One Eyed Jack private
placement ($100,000).
We anticipate that our cash needs over the next twelve months will
be funded through: (i) revenue from IPG cricket league operations, principally LPL Season 7 (scheduled for late 2026); (ii) additional
draws under the AHP convertible note facility (remaining commitment of $975,000, representing the $1,395,000 facility less the $420,000
first tranche drawn during Q1 2026); (iii) draws on the Hudson Global ELOC ($25,000,000 capacity, subject to market conditions and SEC
registration); (iv) the working capital commitment to IPG ($10,000,000 over twelve months); and (v) other equity or debt financings.
There is substantial doubt about our ability to continue as a going
concern within one year after the date these financial statements are issued. See Note 3 — Going Concern.
Critical Accounting Estimates
Our critical accounting estimates have not changed materially from
those disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, except as follows:
● Business
Combination Accounting: The Merger required us to allocate the purchase price to the
identifiable assets acquired and liabilities assumed at fair value. Significant estimates
were used in determining the fair values of identifiable intangible assets ($138,031,000)
and the contingent consideration liability ($10,630,000). Goodwill of $122,778,022 represents
the excess of consideration transferred over the fair value of net identifiable assets acquired.
30
● Derivative
Liabilities: The conversion option embedded in the AHP Note and the related warrants
are classified as derivative liabilities and measured at fair value at each reporting date
using Black-Scholes option pricing models with significant unobservable inputs (Level 3).
During Q1 2026, the Company recognized a $208,658 loss on issuance of derivatives (Day-1
fair value of the conversion feature embedded in the AHP Note), a $2,384 gain from subsequent
re-measurement of the conversion feature derivative liability, and a $488 gain from re-measurement
of the AHP Warrant liability.
● Going
Concern: We have evaluated the Company’s ability to continue as a going concern
under ASC 205-40 and concluded that substantial doubt exists. See Note 3 — Going Concern.
ITEM 3. QUANTITATIVE AND
QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a smaller reporting company, we are not required to provide the
information required by this Item.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management, including our Chief Executive Officer and our Chief
Financial Officers, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)
under the Securities Exchange Act of 1934) as of March 31, 2026.
Based on that evaluation, our Chief Executive Officer and Chief Financial
Officers concluded that, as of March 31, 2026, our disclosure controls and procedures were not effective due to the material weaknesses
in our internal control over financial reporting described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025,
and the additional considerations described below related to the Merger.
Material Weaknesses
As disclosed in our Annual Report on Form 10-K, we have identified
material weaknesses in our internal control over financial reporting related to (i) insufficient segregation of duties, (ii) limited
technical accounting resources, and (iii) inadequate documentation and review of complex accounting transactions. Following the Merger,
we have additional control considerations related to the integration of Flash and IPG, including: (i) the inherent risks of integrating
a foreign subsidiary (IPG) operating in the United Arab Emirates and Sri Lanka; (ii) the application of complex accounting standards
including ASC 805 (business combinations) and ASC 815 (derivatives); and (iii) the need to develop new internal controls over the LPL
revenue recognition process.
Remediation Plans
We are taking steps to remediate the identified material weaknesses,
including: (i) engaging a qualified external accounting firm to assist with complex accounting matters; (ii) implementing additional
review procedures for material non-routine transactions; (iii) enhancing our documentation standards; and (iv) integrating the financial
reporting processes of Flash and IPG into our consolidated financial reporting framework.
Changes in Internal Control Over Financial Reporting
Other than the changes resulting from the Merger as described above,
there were no changes in our internal control over financial reporting during the three months ended March 31, 2026 that materially affected,
or are reasonably likely to materially affect, our internal control over financial reporting.
31
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
See Note 13 — Commitments and Contingencies, which is incorporated
by reference into this Item 1.
ITEM 1A. RISK FACTORS
Our Annual Report on Form 10-K for the fiscal year ended December
31, 2025 includes a discussion of certain risk factors. There have been no material changes to those risk factors, except as set forth
below in connection with the Merger:
Risks Related to the Flash Merger and IPG Operations
● Integration risk: The integration of Flash and IPG into
our operations is complex and subject to significant risks. Failure to successfully integrate
could materially harm our business, financial condition, and results of operations.
● Dependence on the Lanka Premier League: A substantial
portion of our identifiable intangible assets and projected revenue is attributable to IPG’s
exclusive Event Rights for the Lanka Premier League under the Master Event Rights Agreement
with Sri Lanka Cricket. Loss of these rights, non-renewal of the agreement, or any disruption
in the LPL season would have a material adverse effect on our business and financial condition.
● Counterparty risk — Sri Lanka Cricket: Our most
significant commercial relationship is with Sri Lanka Cricket, the governing body of cricket
in Sri Lanka. Any change in Sri Lanka Cricket’s leadership, regulatory status, financial
condition, or willingness to perform under our agreement could materially impact our business.
● Seasonality and revenue concentration: The LPL season
is held over approximately three to four weeks per calendar year, resulting in significant
seasonality in IPG’s revenues. A substantial portion of our annual revenue is recognized
during a single quarter, and operational disruptions during the season could disproportionately
impact our annual results.
● Foreign currency risk: IPG operates in the United Arab
Emirates and Sri Lanka. We are exposed to fluctuations in the U.S. Dollar relative to the
UAE Dirham and the Sri Lankan Rupee. We do not currently hedge foreign currency exposure.
● Sri Lanka country risk: Sri Lanka has experienced periods
of significant economic and political instability. Adverse economic, political, or regulatory
developments in Sri Lanka could disrupt the LPL or our broader cricket operations.
● Dubai Free Zone regulatory environment: IPG operates
as a Free Zone entity in the United Arab Emirates. Changes in Free Zone regulations, tax
treatment, or licensing requirements could affect IPG’s ability to operate or repatriate
capital.
● Tax risk and lack of dedicated tax advisor: We have not
engaged a dedicated tax advisor for the IPG acquisition. The acquisition is intended to be
treated as an asset purchase for U.S. federal income tax purposes under IRC §1001, with
a related IRC §754 election. Failure to make required elections or properly characterize
the transaction could result in adverse tax consequences.
● Foreign operations: IPG’s operations are conducted
principally in Sri Lanka, the United Arab Emirates, and other international jurisdictions,
exposing us to risks related to foreign currency fluctuations, regulatory changes, geopolitical
instability, and tax controversies.
● Contingent earn-out: The IPG sellers may earn up to $24,000,000
in additional consideration over three years, which would dilute our existing common stockholders.
● Series B Preferred Stock conversion: Upon stockholder
approval, our Series B Preferred Stock will convert into approximately 54.6 million additional
shares of common stock, representing approximately 90% of our post-conversion outstanding
common stock and substantially diluting our existing common stockholders.
32
Risks Related to Going Concern and Liquidity
● Going concern: Substantial doubt exists about our ability
to continue as a going concern. If we are unable to raise additional capital or generate
sufficient revenue, we may be forced to curtail or cease operations.
● Reliance on dilutive financing: We have funded our operations
through highly dilutive equity and convertible debt financings, including the AHP Note (variable
conversion price), the Hudson Global ELOC, and Section 3(a)(10) settlement share issuances.
Continued reliance on such financings could result in substantial additional dilution.
● Nasdaq listing: We have previously been deficient with
Nasdaq listing standards, including the minimum bid price requirement. While we regained
compliance on March 9, 2026, there can be no assurance that we will maintain compliance in
the future.
ITEM 2. UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the three months ended March 31, 2026, we issued the following
securities in transactions exempt from registration under the Securities Act of 1933:
● 131,027
shares of common stock issued to Flash stockholders in connection with the Merger (Section
4(a)(2));
● 54,509 shares of Series B Non-Voting Convertible Preferred Stock,
having an aggregate fair value of $176,187,236, issued to Flash stockholders in connection
with the Merger (Section 4(a)(2));
● 331,640 shares of common stock issued to Hudson Global Ventures,
LLC in eight Agile debt-for-equity exchanges (Section 3(a)(9) and/or 4(a)(2));
● 72,000 shares of common stock issued to Gemini Finance Corp.
pursuant to a court-approved Section 3(a)(10) settlement;
● Convertible note and warrants issued to Agile Hudson Partners
LLC (Section 4(a)(2) and Regulation D);
ITEM 3. DEFAULTS UPON SENIOR
SECURITIES
As described in Note 7 — Debt and Note 13 — Commitments
and Contingencies, the Grow Hill, LLC secured term loan ($1.4M) was settled in April 2026 in connection with the assignment of the loan
to Hudson Global Ventures, LLC and the related forbearance and exchange transactions, and the related Colorado litigation was dismissed
(see Note 14 — Subsequent Events). The J Brothers LLC settlement note ($0.3M) matured on March 18, 2026 and remains unpaid; the
noteholder has not delivered a notice of default and the Company is in discussions regarding a payment plan or conversion of the balance
into equity. Both of these obligations relate to our Legacy CEA Operations and are reflected within discontinued operations.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None .
ITEM 6. EXHIBITS
The exhibits listed in the Exhibit Index are incorporated by reference
into this Item 6.
Exhibit No.
Exhibit Description
31.1
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
Inline XBRL Instance Document
101.SCH
Inline XBRL Schema Document
101.CAL
Inline XBRL Calculation Linkbase Document
101.DEF
Inline XBRL Definition Linkbase Document
101.LAB
Inline XBRL Label Linkbase Document
101.PRE
Inline XBRL Presentation Linkbase Document
104
Cover Page Interactive Data File (Embedded within the Inline XBRL document)
104
Cover Page Interactive Data File (Embedded within the Inline XBRL
33
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
URBAN-GRO, INC.
Dated: May 20, 2026
By:
/s/
Bradley Nattrass
Bradley Nattrass
Chief Financial Officer
By:
/s/
Eric M. Sherb
Eric M. Sherb
Chief Financial Officer
34
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.