UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
☒ ANNUAL REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended March 31 , 2026
OR
☐ TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from___________ to___________
Commission file number 001-42122
Fly-E Group, Inc.
(Exact name of registrant as specified in its charter)
Delaware 92-0981080
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
136-40 39th Avenue , Suite 202
Flushing , New York
11354
(Address of principal executive offices) (Zip Code)
(929) 410-2770
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 per share FLYE The Nasdaq Stock Market LLC
Securities registered pursuant to section 12(g)
of the Act: None
Indicate by check mark if the registrant is a
well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
Indicate by check mark if the registrant is not
required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial
reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or
issued its audit report. ☐
If securities are registered pursuant to Section
12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction
of an error to previously issued financial statements. ☐
Indicate by check mark whether any of those error
corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s
executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
The aggregate market value of the voting and non-voting
common stock of Fly-E Group, Inc. held by non-affiliates was approximately $ 20.2 million based upon the closing price per share of $0.69
on September 30, 2025.
APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate by check mark whether the registrant
has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent
to the distribution of securities under a plan confirmed by a court. Yes ☐ No ☐
(APPLICABLE ONLY TO CORPORATE REGISTRANTS)
As of July 23, 2026, there were 1,632,386 shares
of common stock of the registrant issued and outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
List hereunder the following documents if incorporated
by reference and the Part of the Form 10-K (e.g., Part I, Part II, etc.) into which the document is incorporated: (1) Any annual report
to security holders; (2) Any proxy or information statement; and (3) Any annual report filed pursuant to Rule 424(b) or (c) under the
Securities Act of 1933. The listed documents should be clearly described for identification purposes (e.g., annual report to security
holders for fiscal year ended December 24, 1980). None.
Table of Contents
Page
Cautionary Note Regarding
Forward-Looking Statements
ii
Part
I
1
Item
1. Business
1
Item
1A. Risk Factors
15
Item
1B. Unresolved Staff Comments
33
Item
1C. Cybersecurity
33
Item
2. Properties
34
Item
3. Legal Proceedings
34
Item
4. Mine Safety Disclosures
34
Part
II
35
Item
5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
35
Item
6. [Reserved]
35
Item
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
35
Item
7A. Quantitative and Qualitative Disclosures About Market Risk
50
Item
8. Financial Statements and Supplementary Data
50
Item
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosures
50
Item
9A. Controls and Procedures
51
Item
9B. Other Information
51
Item
9C. Disclosure Regarding Foreign Jurisdiction that Prevent Inspections.
51
Part
III
52
Item
10. Directors, Executive Officers and Corporate Governance
52
Item
11. Executive Compensation
56
Item
12. Security Ownership of Certain Beneficial Owner and Management and Related Stockholder Matters
60
Item
13. Certain Relationships and Related Transactions, and Director Independence
60
Item
14. Principal Accounting Fees and Services
62
Part
IV
63
Item
15. Exhibits, Financial Statement Schedules
63
Item
16. Form 10-K Summary
63
Signatures
65
i
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This annual report, including,
without limitation, statements under the heading “Management’s Discussion and Analysis of Financial Condition and Results
of Operations,” includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended
(the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
These forward-looking statements can be identified by the use of forward-looking terminology, including the words “believes,”
“estimates,” “anticipates,” “expects,” “intends,” “plans,” “may,”
“will,” “potential,” “projects,” “predicts,” “continue,” or “should,”
or, in each case, their negative or other variations or comparable terminology. These statements are based on management’s current
expectations, but actual results may differ materially due to various factors, including, but not limited to:
●
our ability to obtain additional funding to market our vehicles and develop new products;
●
our ability to produce our vehicles with sufficient volume and quality to satisfy customers;
●
the inability of our principal vendors to deliver the necessary components for our vehicles at prices and volumes acceptable to us;
●
our principal vendors failing to perform quality control on our products;
●
the inability to obtain sufficient intellectual property protection for our brand and technologies;
●
our vehicles failing to perform as expected;
●
our facing product warranty claims or product recalls;
●
our facing adverse determinations in significant product liability claims;
●
customers not adopting electric vehicles;
●
the development of alternative technology that adversely affects our business;
●
our ability to regain and maintain compliance with the continued listing standards of the Nasdaq;
●
the changes or developments with respect to domestic and international customs, tariffs, and trade policies, corresponding or retaliatory actions by other countries and related uncertainties;
●
increased government regulation of our industry; and
●
tariffs and currency exchange rates.
The forward-looking statements
contained in this annual report are based on our current expectations and beliefs concerning future developments and their potential effects
on us. Future developments affecting us may not be those that we have anticipated. These forward-looking statements involve a number of
risks, uncertainties (some of which are beyond our control) and other assumptions that may cause actual results or performance to be materially
different from those expressed or implied by these forward-looking statements. Should one or more of these risks or uncertainties materialize,
or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking
statements. We caution you that forward-looking statements are not guarantees of future performance and that our actual results of operations,
financial condition and liquidity, and developments in the industry in which we operate may differ materially from those made in or suggested
by the forward-looking statements contained in this annual report. We undertake no obligation to update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities
laws.
ii
Part I
Item 1. Business
Overview
Fly-E Group, Inc. (“Fly-E
Group,” and collectively with its subsidiaries, the “Company,” “we” or similar terminology), is an electric
vehicle (“EV”) company that is principally engaged in designing, installing and selling smart electric motorcycles (“E-motorcycles”),
electric bikes (“E-bikes”), electric scooters (“E-scooters”) and related accessories under the brand “Fly
E-Bike.” At Fly E-Bike, our commitment is to encourage people to incorporate eco-friendly transportation into their active lifestyles,
ultimately contributing towards building a more environmentally friendly future.
Our first store was established
in 2018 in New York. Our business has grown rapidly since then and we believe we are now one of the leading providers of E-bikes
for food delivery workers in New York City. As of July 23, 2026, we have 4 stores in the U.S. The Company offers rental services from
selected locations in New York, Boston and Los Angeles. We also operate one online store at flyebike.com, focusing on selling E-motorcycles,
E-bikes and E-scooters, serving customers in the United States.
We have a diversified product portfolio that is designed to satisfy
the various demands of our customers and address different urban travel scenarios. Additionally, we aim to refresh our product offerings
continuously to align with evolving market trends. As of July 23, 2026, we offered 27 E-motorcycle products, 37 E-bike products and 38
E-scooter products.
We also operate a rental
program to meet the increasing market demand for safe, UL-certified e-bikes in compliance with New York State regulations. The rental
service, now available in New York City and Los Angeles via the Go Fly rental service mobile app and select Fly E-Bike stores, provides
users with a flexible and affordable e-bike rental option.
We build our smart E-bikes
based on advanced and innovative technologies, including smart technologies, powertrain and battery technologies and automotive inspired
functionalities. Adhering to our user-centric philosophy in product design, we collect user feedback and product performance data to develop
new products or functionalities to satisfy unmet demand. All our products are designed to embody themes of style, freedom and technology.
Some of our E-bikes are specifically designed for food delivery workers and are featured with longer battery life and stable backseat
for holding a basket. In addition, we designed an easy battery swap system for these E-bikes, allowing food delivery workers to easily
replace a fully charged battery at any of our stores within a minute.
Our net revenues were approximately
$19.1 million for the year ended March 31, 2026, consisting of retail sales revenue of approximately $6.9 million, wholesale revenue
of $11.6 million, and rental services revenue of $0.6 million. Our net revenues were approximately $25.4 million for the year ended
March 31, 2025, consisting of retail sales revenue of approximately $21.7 million, wholesale revenue of approximately $3.5 million,
and rental services revenue of $171,867.
Recent Developments
2024 Stock Split
In April 2024, we effected
a stock split of our authorized and all issued and outstanding shares of our common stock and preferred stock at a split ratio of 1-for-110,000,
where the par value of the Company’s common stock remained unchanged at $0.01 per share, and number of authorized shares of the
Company’s capital stock was increased from 440 to 48,400,000, with the number of authorized shares of common stock and preferred
stock being increased from 400 to 44,000,000 and from 40 to 4,400,000, respectively. The issued and outstanding common stock and preferred
stock increased at a split ratio of 1-for-110,000.
1
IPO
On June 7, 2024, we consummated our initial public officering
(the “IPO”) and sold 22,500 shares of common stock, at a price of $400.00 per share. The gross proceeds of the offering
were $9.0 million, prior to deducting the underwriting discounts, commissions and offering expenses payable by the Company. In addition,
we granted the underwriters a 30-day option to purchase an additional 3,375 shares of common stock at the initial public offering
price, less underwriting discounts and commissions, to cover over-allotments. On June 25, 2024, we sold an additional 3,375 shares
of common stock to the underwriters of our IPO for gross proceeds of $1.4 million upon full exercise of the underwriters’ over-allotment
option. Net proceeds received by us from our initial public offering, including the exercise of the over-allotment option, were approximately
$9.2 million. We also issued to The Benchmark Company, LLC (the “IPO Representative”), the representative of the IPO
underwriters warrants to purchase 1,294 shares. None of such warrants were exercised as of the date of this annual report.
Loan and Security Agreement
On August 5, 2024, the
Company, Fly E-Bike, Inc. (“Fly E-Bike”), a Delaware corporation, and Fly EV, Inc. (collectively with the Company and Fly
E-Bike, the “Borrower”) entered into a loan and security agreement (the “Loan Agreement”) with Peapack-Gladstone
Bank (the “Lender”). Pursuant to the Loan Agreement, the Lender made available to the Borrower a $5 million revolving
credit facility (the “Revolving Credit”), which the Borrower will use periodically for operating needs and to help facilitate
acquisitions. The Loan Agreement has a one-year term. The principal balance of the loan under the Revolving Credit bears interest at a
per annum rate equal to the term SOFR plus a spread of 3.50%, with a floor of 5.50%. The Borrower will make interest-only payments quarterly,
starting on November 1, 2024. The entire amount of outstanding principal and interest is due on August 31, 2025.
As security for the payment
of the loan, the Borrower granted the Lender a continuing lien on and security interest in all assets of the Borrower, including accounts,
chattel paper, documents, instruments, inventory, general intangibles, equipment, fixtures, deposit accounts, goods, letter-of-credit
rights, supporting obligations, investment property, commercial tort claims, property in the Lender’s possession, additions, and
proceeds. The Borrower paid a non-refundable revolving credit closing fee of $20,000 at closing, agreed to pay an unused line fee of 0.25%
quarterly, and a late charge of 5% on any payments not made within five days of the due date. Upon an event of default, the Lender
may terminate the Revolving Credit, declare the Borrower’s obligations immediately due and payable, and exercise rights under the
UCC and other applicable laws, including taking possession of the collateral and selling it.
Rental Program
We launched a rental program
to meet the increasing market demand for safe, UL-certified e-bikes in compliance with New York State regulations in October 2024.
The rental service, now available in New York City, and Los Angeles via the Go Fly rental service mobile app and select Fly E-Bike
stores, provides users with a flexible and affordable e-bike rental option.
Trade-in Program
In January 2025, the New York
City Department of Transportation (“NYC DOT”) launched a $2 million trade-in program, allowing eligible food delivery workers
to replace their unsafe e-bikes, e-mobility devices, and batteries with high-quality versions. Our Fly-11 PRO was chosen as the official
model of NYC DOT and participates in this program. From January 2025 to June 2025, we participated in this program and completed the delivery
of Fly-11 Pro models to our retail partner participating in the program.
Increase in Authorized Shares
In March 2025, we amended
our amended and restated certificate of incorporation to increase the authorized shares of common stock from 100,000,000 shares to
300,000,000 shares.
UL Litigation
On or about March 12,
2025, UL LLC (“UL”) filed a complaint against the Company, along with the Company’s certain subsidiaries and certain
individuals, in the Eastern District of New York (the “Complaint”). The Complaint alleges that the Company improperly
used UL’s trademark by claiming certain products were certified by UL. The Complaint seeks $2,000,000 for each instance an
allegedly counterfeit UL mark was used and asserts claims for federal trademark infringement and counterfeiting, unfair competition and
false designations of the origin and false and misleading representations, common law unfair competition, common law unjust enrichment,
and unlawful deceptive acts and practices.
2
On May 21, 2025, Company,
along with its certain subsidiaries and certain individuals, and UL entered into a settlement and release agreement (the “Settlement
Agreement”) on mutually acceptable settlement terms. Pursuant to the Settlement Agreement, the Company and the other defendants
agreed to pay UL an aggregate amount of $1,000,000 before November 30, 2025, and entered into a Consent Judgment and Permanent Injunction
pursuant to which the Company and the other defendants agreed not to offer for sale, sell, or distribute products with UL Marks that were
not tested and certified by UL. During the one year ended March 31, 2026, the Company paid $1,000,000 to UL.
The Settlement Agreement
fully resolves all pending litigation between UL and the Company, and each party fully releases the other party from any and all past
or present claims, demands, causes of action, obligations, damages, liabilities, expenses, or compensation of whatever kind or nature,
that were or could have been asserted in connection with the Company’s sales of products with a UL Mark which were not tested and
certified by UL.
2025 Reverse Stock Split
On March 10, 2025, the Company
held a special meeting of stockholders. At the special meeting, the stockholders approved a proposal to amend the Company’s amended
and restated certificate of incorporation to effect a reverse stock split of the Company’s issued and outstanding shares of common
stock, par value $0.01 per share, by a ratio in the range of 1-for-2 to 1-for-15, with such ratio to be determined in the discretion of
the board of directors of the Company and with such action to be effected at such time and date, if at all, as determined by the board
of directors within one year after the conclusion of the special meeting.
On June 16, 2025, the board
of directors approved a one-for-five (1:5) reverse stock split of the Company’s issued and outstanding shares of common stock (the
“2025 First Reverse Stock Split”). On July 2, 2025, the Company filed with the Secretary of State of the State of Delaware
the Second Certificate of Amendment to its Certificate of Incorporation (the “Certificate of Amendment”) to effect the 2025
Reverse Stock Split. The 2025 Reverse Stock Split became effective as of 5:00 p.m., Eastern Time, on July 3, 2025, and the Company’s
common stock began trading on the Nasdaq Stock Market on a split-adjusted basis on July 7, 2025.
After the 2025 First Reverse
Stock Split, every five (5) shares of the Company’s issued and outstanding common stock have been automatically converted into one
share of common stock, without any change in the par value per share. In addition, (i) a proportionate adjustment has been made to the
per share exercise price and the number of shares issuable upon the exercise of all outstanding warrants to purchase shares of common
stock, and (ii) the number of shares reserved for issuance pursuant to the Company’s stock incentive plan has been reduced proportionately.
Any fraction of a share of common stock created as a result of the 2025 First Reverse Stock Split was rounded up to the nearest whole
share. The Company’s common stock continues to trade on the Nasdaq Capital Market under the symbol “FLYE.”
On September 15, 2025, the
Company planned to hold a special meeting of stockholders, but adjourned to October 13, 2025 in order to achieve a quorum (the “Special
Meeting”). At the special meeting, the stockholder approved a proposal to amend the Company’s amended and restated certificate
of incorporation to effect a reverse stock split of the Company’s issued and outstanding shares of common stock, par value $0.01
per share, by a ratio in the range of 1-for-2 to 1-for-20, with such ratio to be determined in the discretion of the board of directors
of the Company and with such action to be effected at such time and date, if at all, as determined by the board of directors within one
year after the conclusion of the Special Meeting.
On October 13, 2025, the
board of directors approved a one-for-twenty (1:20) reverse stock split of the Company’s issued and outstanding shares of common
stock (the “2025 Second Reverse Stock Split”). On October 23, 2025, the Company filed with the Secretary of State of the State
of Delaware the Second Certificate of Amendment to its Certificate of Incorporation (the “Certificate of Amendment”) to effect
the 2025 Second Reverse Stock Split. The 2025 Second Reverse Stock Split became effective on November 4, 2025, and the Company’s
common stock began trading on the Nasdaq Stock Market on a split-adjusted basis on November 4, 2025.
3
After the 2025 Second Reverse
Stock Split, every twenty (20) shares of the Company’s issued and outstanding common stock have been automatically converted into
one share of common stock, without any change in the par value per share. In addition, (i) a proportionate adjustment has been made to
the per share exercise price and the number of shares issuable upon the exercise of all outstanding warrants to purchase shares of common
stock, and (ii) the number of shares reserved for issuance pursuant to the Company’s stock incentive plan has been reduced proportionately.
Any fraction of a share of common stock created as a result of the 2025 Second Reverse Stock Split was rounded up to the nearest whole
share. The Company’s common stock continues to trade on the Nasdaq Capital Market under the symbol “FLYE.” The new CUSIP
number for common stock following the 2025 Reverse Stock Split is 343927307.
Unless otherwise noted, the
share and per share information in this report reflects the two 2025 Reverse Stock Splits.
Federal securities class action instituted on September 8, 2025
On September 8, 2025, a federal
securities class action was filed in the United States District Court, Eastern District of New York, by plaintiff Dino Kurt, individually
and on behalf of all others similarly situated, against defendants, the Company, chief executive officer (the “CEO”) Zhou
Ou, and former chief financial officer (the “CFO”) Shiwen Feng (the “Class Action”). The complaint alleges violations
of Sections 10(b) and 20(a) of the Exchange Act and Rule 10b-5 during the class period spanning from July 15, 2025, to August 14, 2025.
The plaintiff claims that defendants provided materially false and misleading positive statements about revenue growth, brand reputation,
and business expansion, while concealing or minimizing material adverse facts concerning the safety of the Company’s lithium battery
and inadequate forecasting processes, which were already taking a material toll on E-vehicle (the “EV”) sales revenue. The
plaintiff alleged when the Company filed a form NT 10-Q on August 14, 2025, which disclosed a 32% decrease in net revenues primarily driven
by a decline in total units sold, attributed by the Company to “recent lithium-battery accidents involving E-Bikes and E-Scooters”;
the price of Company’s common stock declined dramatically by about 87% in a single day, resulting in economic loss for the plaintiff
and the class.
The relief sought includes
determining that the action may be maintained as a class action, requiring defendants to pay damages sustained by the plaintiff and the
class, and awarding pre-judgment and post-judgment interest, along with reasonable attorneys’ fees, expert fees, and other costs,
with the monetary damages sought being certified to be in excess of $150,000.
On May 22, 2026, the lead
plaintiff in the Class Action filed an Amended Complaint. The Company's response to the Amended Complaint is due August 14, 2026. Given
the preliminary stage of the lawsuit and the inherent uncertainties of litigation, the Company cannot determine with certainty the outcome
of the Class Action at this time.
Any potential loss associated
with the action is not reasonably estimable at this early stage. The Company did not accrue any material loss contingencies in this respect
as of March 31, 2026.
Shareholder derivative actions instituted on October 28, 2025 and
November 17, 2025
On October 28, 2025, a shareholder
derivative lawsuit was filed purportedly on behalf of the Company, as nominal defendant, against certain of its current and former directors
and officers in the United States Court for the Eastern District of New York, captioned Flynn v. Ou et al, No. 1:25-cv-06036 (E.D.N.Y.)
(the “Flynn Action”). The complaint filed in the Flynn Action alleges claims for alleged breach of fiduciary duties and gross
mismanagement, among others. On November 17, 2025, an additional putative shareholder derivative lawsuit was filed purportedly on behalf
of the Company, as nominal defendant, against certain of its current and former directors and officers in the United States Court for
the Eastern District of New York, captioned Shah v. Ou et al, No. 1:25-cv-06372 (E.D.N.Y.) (the “Shah Action”). The complaint
filed in the Shah Action alleges claims for alleged breach of fiduciary duty, unjust enrichment, waste of corporate assets, gross mismanagement,
abuse of control, among others.
The Flynn Action and Shah
Action are based on the same alleged facts and circumstances as the Class Action and seek damages from the current and former directors
and officers and an order directing the Company and current and former directors and officers to take actions to reform and improve corporate
governance and internal procedures. On December 9, 2025, the Court consolidated the Flynn Action and Shah Action into a single consolidated
action captioned In re Fly-E Group, Inc. Stockholder Derivative Litigation, No. 1:25-cv-06036 (E.D.N.Y.) (the “Consolidated Derivative
Action”), and appointed co-lead counsel. The current and former director and officer defendants dispute the allegations in the complaints
and intend to vigorously defend against all claims. Given the preliminary stage of the lawsuit and the inherent uncertainties of litigation,
we cannot determine with certainty the outcome of the Consolidated Derivative Action at this time.
Registered Direct Offering
On June 2, 2025, we
closed our registered direct offering of an aggregate of (i) 285,956 shares of our common stock, par value $0.01 and (ii) 571,912
warrants (the “Warrants”) to purchase 571,912 shares of common stock at a combined purchase price per share and
accompanying Warrants of $24.28, resulting in net proceeds to us of $6.24 million after deducting placement agent fees and offering
expenses. All of the shares (including shares underlying the Warrants) were registered under the Securities Act pursuant to a
registration statement on Form S-1, as amended (File No. 333-286678), which was declared effective by the Securities and Exchange
Commission (the “SEC”) on May 15, 2025. American Trust Investment Services, Inc. (“ATIS”) acted as the
exclusive placement agent for the offering. We paid ATIS aggregate commissions of $219,430 and incurred offering expenses of
$178,625.
On September 18, 2025, the
Company entered into a securities purchase agreement with third-party individuals offering of (i) 687,500 shares of the common stock at
the price of $16.0 per share for a total consideration of $11,000,000. During the year ended March 31, 2026, the Company received
net proceeds of $10,996,558 from the investors.
4
Disposal of Certain Subsidiaries
During the year ended March
31, 2026 and from April to July 2026, the Company disposed several subsidiaries as part of a disposal plan aimed at simplifying its legal
and operational structure and improving administrative efficiency. The divestitures were not intended to be a strategic withdrawal from
any specific geographic region or industry, but rather a measure to streamline the Company’s corporate structure and reduce complexity
in financial reporting. As part of this plan, as of March 31, 2026, the Company had sold an aggregate of 28 subsidiaries to third-party
individuals in multiple transactions, for total cash consideration of approximately $2.9 million, of which approximately $0.1 million
had been received. Between April 2025 and March 2026, the Company further sold 100% of its equity interests in 24 subsidiaries to third-party
buyers for total cash consideration of approximately $2.3 million, with no contingent payments or adjustments. As of July 23, 2026, the
Company had not received any remaining consideration under these transactions. See “ Note 14— Disposal of Subsidiaries
and Note 15 – Subsequent Events ” in the accompanying consolidated financial statements for details.
Nasdaq Deficiency Letter
On July 21, 2026, the Company
received a delinquency notification letter (the “Notice”) from the Listing Qualifications Staff (the “Staff”)
of Nasdaq due to the Company’s non-compliance with Nasdaq Listing Rule 5250(c)(1) (the “Listing Rule”) as a result
of the Company’s failure to timely file its Annual Report on Form 10-K for the period ended March 31, 2026. The Listing Rule requires
listed companies to timely file all required periodic financial reports with the SEC. This Notice has no immediate effect on the listing
of the Company’s securities on Nasdaq. However, if the Company fails to timely regain compliance with the Rule, the Company’s
securities will be subject to delisting from Nasdaq. The Notice provides that the Company may submit to Nasdaq a plan to regain compliance
with the Nasdaq Listing Rule by September 21, 2026. If Nasdaq accepts the Company’s plan, then Nasdaq may grant the Company up
to 180 calendar days from the Filing’s due date, or until January 11, 2027, to regain compliance. If Nasdaq does not accept the
Company’s plan, then the Company will have the opportunity to appeal that decision to a Nasdaq Hearings Panel.
Our History and Corporate Structure
We initially started our
business in 2018 as Ctate Inc. (“Ctate”), a New York corporation. Our business previously experienced rapid growth initially,
and we opened multiple retail stores within a short period of time. In the interest of efficient management, each retail store was managed
by a separate company wholly owned by Ctate.
Fly E-Bike, Inc. (“Fly
E-Bike”), a Delaware corporation, was a wholly owned subsidiary of Ctate incorporated on August 22, 2022. On September 12,
2022, Ctate and Fly E-Bike entered into an Agreement and Plan of Merger, pursuant to which Ctate merged into and with Fly E-Bike, with
Fly E-Bike being the surviving corporation.
Fly-E Group, a Delaware corporation,
was incorporated on November 1, 2022. On December 21, 2022, Fly E-Bike, the stockholders of Fly E-Bike and Fly-E Group entered
into a Share Exchange Agreement, pursuant to which Fly-E Group acquired all of the issued and outstanding shares of Fly E-Bike by issuing
its shares to the stockholders of Fly E-Bike on a one-for-one basis (the “Share Exchange”). As a result of the Share Exchange,
Fly E-Bike became a wholly owned subsidiary of Fly-E Group. Fly-E Group has no substantive operations other than holding all of the issued
and outstanding shares of Fly E-Bike and Fly EV, Inc. Our business is primarily conducted through Fly E-Bike and its subsidiaries. Fly
EV. Inc. is a Delaware corporation incorporated on November 1, 2022 and currently has no substantive operations.
Our Industry
E-motorcycles, E-bikes and
E-scooters are the two-wheelers that run on electric energy that is converted into mechanical energy rather than running on fuel. They
are chargeable and eco-friendly automotive solutions. E-motorcycles and E-bikes are built with solid metal and fiber frames that are combined
with mechanical and electronic components. An E-scooter is a plug-in EV powered by electric power. These scooters offer additional advantages
such as agility, flexibility, versatility and ease of maneuver in high traffic congestion areas.
The EV industry has been
experiencing significant growth and innovation in recent years. With the advancement of technology and the increasing demand for
environmentally friendly transportation options, E-bikes, E-motorcycles and E-scooters have become popular choices for commuting, leisure
and sports. As the demand for sustainable transportation options continues to grow, the EV industry is poised for further growth and development.
Some of the major trends
driving the growth of the EV industry include the increasing demand for sustainable transportation options, advancements in battery and
motor technology, and the growing popularity of E-bike sharing services. Government incentives and regulations, such as tax credits and
subsidies for the purchase of EVs, are also driving the growth of the industry.
The Asia-Pacific region is
the largest market for the electric two-wheelers due to the growing awareness about the benefits of electric vehicles, rising personal
disposable income, growing demand for affordable electric vehicles for short-distance commuting and increasing adoption of smart technologies.
We believe that North America is expected to experience significant growth in the future due to growing government initiatives to raise
awareness of such products among individuals.
City bikes and city E-bikes
are popular in big cities in the United States, such as New York City, Miami and Dallas. There is also a growing popularity
of E-scooters as an increasing number of EV merchants are launching their businesses in these cities.
The growth of the EV industry
is also accelerated by the rise in small package deliveries in big cities. New York City is a major commercial hub and the largest
metropolitan area in the United States. As a result, the volume of small package deliveries in New York City is remarkably high,
and it has continued to grow over the years. With the rise of E-commerce and online shopping, more and more people in New York
City are relying on package deliveries for their everyday needs, leading to a significant increase in small package delivery volume.
5
The high volume of package
deliveries in New York City has led to concerns about traffic congestion and delivery vehicle emissions, which the city is working
to address through initiatives such as congestion pricing and EV incentives. For short-distance deliveries within urban areas, E-bike
delivery can be a more efficient and environmentally friendly option compared to truck delivery. E-bikes can navigate through congested
city streets, often taking shorter routes that trucks cannot access, and deliver packages quickly without contributing to traffic congestion
or air pollution. Additionally, E-bikes are often cheaper to operate and maintain than trucks. We expect that other large densely populated
cities in the United States, such as Miami and Dallas, face similar challenges and will continue to adopt the use of E-bikes, E-motorcycles,
and E-scooters to meet their delivery needs.
Our Strengths
Early Entry into the
Market: We entered the EV market early and were able to seize the market opportunities to experience rapid growth. We started
our business in 2018 and were able to leverage the potential created by the thriving E-commerce industry. Additionally, the COVID-19 pandemic
amplified the demand for online food and essential item deliveries, creating a favorable environment for the expansion and utilization
of EVs, particularly E-bikes, which accelerated our business growth. While the pandemic has ended, the consumer behaviors and delivery
infrastructure developed during that period continue to support sustained demand for our products.
Brand Reputation: We
have a reputation for consistent delivery of high-quality EV products and excellent customer service. Our brand and retail
stores have become reliable business partners for most food delivery workers, especially in New York City. As a result, they have
come to recognize our name and trust our services, establishing a loyal customer base for us.
Innovative Products
and Services: We continue to offer innovative, differentiated products and services that help set us apart from our competitors.
Since 2018, we have launched over 67 new products and introduced new versions to our existing products with upgrades to design, motor
and battery technology. Additionally, we are developing the Fly E-Bike app, which will be used by customers to better manage and enjoy
their riding experience.
Our Strategies
Our plan to grow our business
using the following key strategies:
Enhance our position
as a leader in urban mobility: We believe we are one of the leading providers of urban mobility solutions for New York City,
particularly for food and package delivery workers. While we navigate short-term market challenges, including temporary fluctuations in
consumer sentiment, we remain committed to rebuilding trust through enhanced product safety, continuing to innovate with
solutions like our battery swap system and Go Fly app, growing our service portfolio through our rental program, and expanding
our retail network into key U.S. markets.
Improve brand recognition:
We will maintain our commitment to providing exceptional customer service as a means of further enhancing our brand. We will provide
an enhanced shopping experience by effectively managing and upgrading our retail stores. In addition, we plan to increase our offerings
of accessories, such as introducing more style options to our branded apparel, to further strengthen our customers’ connection to
Fly E-Bike. We also intend to collaborate with other lifestyle brands across different industries to further promote our brand image.
Continue our innovation:
We will persist in advancing our product line by incorporating cutting-edge design, optimizing user experience and delivering
optimal performance. We are developing our Fly E-Bike app, which we plan to include functions to improve the communication between our
customers and our products.
Expand our sales network:
We plan to expand our sales network internationally. We intend to enter selected overseas markets that offer identified growth
opportunities and favorable government policies, such as South America and Europe. As of July 23, 2026, we operate 4 retail stores in
the United States, spanning across the states of New York, Massachusetts, Washington D.C., and California. We also operate one
online store at flyebike.com, focusing on selling E-motorcycles, E-bikes and E-scooters, serving customers in the United States.
6
Diversify our service
offerings: We are planning to broaden our business by leveraging our existing retail stores as logistics hubs for small package
delivery. We are currently trying to seek business partners, assemble a delivery team and develop an app for the delivery business.
Our Products
We offer a diverse product
portfolio that satisfies various demands of our customers and addresses different urban travel scenarios. Following market trends and
technological updates, we continuously develop and add new products into our portfolio to meet our customers’ needs. We also regularly
introduce upgrades and refreshes to our existing models.
E-motorcycles
Our E-motorcycle category
consists of 27 different products, which include a range of E-moped and E-tricycle.
E-moped
(Fly-7)
(Fly-10)
(Fly-Pro)
Our E-moped product line
is one of our most popular, featuring a range of eight different models. Our E-mopeds can run an average of 20-70 miles on a single
charge, with a top speed of 20-38 miles per hour. Additionally, our E-mopeds are capable of holding a payload of 185-400 pounds.
Each E-moped offer several standard features, including a remote key fob, alarm system, lockable under-seat storage, front and rear suspension,
and a complete lighting package. Some models also offer a USB phone charging port for added convenience. These features make them an ideal
choice for delivery workers.
All of our E-mopeds feature
a low seat height and large tires, providing excellent stability at all speeds and on all surfaces. Moreover, their electric drivetrain
requires no clutch or gears, making them easy to operate for almost anyone.
E-tricycle
(Fly-Tricycle)
The Fly-Tricycle is an electric
three-wheel vehicle that offers three seats. The interior of this vehicle is crafted with high-quality automotive-grade materials, ensuring
long-lasting durability. This vehicle can run a range of 43-62 miles on a single charge, with a top speed of 30 miles per hour. Additionally,
the Fly-Tricycle is capable of holding a payload of 1,239 pounds.
7
E-bikes
We currently offer 37 different
E-bike products, which include a range of City E-bike, foldable E-bike and standard E-bike.
City E-bike
(City E-Bike)
Our City E-Bike has a range
of 15-20 miles on a single charge and a maximum speed of 20 miles per hour. It has a payload capacity of 200 pounds and an under-seat
storage area.
Foldable E-bike
(Dolphin E-Bike)
(Air-2)
Our foldable E-bikes, including
the Dolphin E-Bike and the Air-2, are versatile and convenient for folding. They are capable of running 20-25 miles on a single charge
with a top speed of 23 miles per hour. In addition, our foldable E-bikes have a payload capacity of 250 pounds. They are compact, portable
and easy to store, making them a good choice for people who are conscious of space limitations, such as those who live in small apartments
in big cities.
Standard E-bike
(Sword Fish E-Bike)
(Rhino)
Our standard E-bikes are
designed to be lightweight and come in a variety of different outlook designs, with multiple speed options to choose from. They offer
a range of 20-60 miles on a single charge, with a top speed range of 15-32 miles per hour, and have a payload capacity of 180-250
pounds.
8
E-scooters
Our E-scooter segment currently
offers 38 different products, which include the Insurgent E-Scooter, Flytron, H-Max and H-1 models.
(Insurgent E-Scooter)
(Flytron)
(H-Max)
(H-1)
Our E-scooters offer a range
of 15-45 miles on a single charge and a top speed range of 15-40 miles per hour. They are also capable of holding a weight range
of 250-330 pounds. Additionally, our smart E-scooters are equipped with hydraulic disc brakes made from special alloys. The brake
discs are slotted to extend the life of the system. The hardware of the brakes is complemented by the electronic braking system, which
provides for intelligent braking and recycling kinetic energy. Certain of our models also employ the combined braking system, which splits
braking force between the front and rear discs to shorten the braking distance at higher speeds.
Accessories and spare parts
We offer a comprehensive
line of Fly E-Bike branded accessories and spare parts. We also sell traditional bikes.
For accessories, we offer
riding gear, such as raincoats, gloves and knee pads, and accessories that can be installed on our products to enhance their functionality,
such as storage baskets and tail boxes, smart phone holders, backrests and locks, among others. We also sell branded apparel.
In addition, we provide performance
upgrades, including high-performance upgrade components for wheels, shock absorbers, brake calipers and carbon fiber body panels, among
others.
Fly E-Bike App
9
We are currently in the process
of developing the Fly E-Bike app, which is a management service mobile software for our EVs, enabling customers to purchase bikes, locate
company stores, schedule bike repairs, and more. We aim to design an app that will bring users a comprehensive intelligent experience
to create a safer and more satisfying riding life. The development of the app is still in its preliminary stage. We have launched a testing
version of the app, which is currently unavailable to our customers. Once development is completed, the app is expected to include functions
such as GPS, navigation, battery and tire pressure management, online shopping, and anti-theft features. As
of March 31, 2026, t he development of the app is still in development stage.
After Sales Services
Our EVs are primarily serviced
through our retail stores, which provide repair, maintenance and bodywork services. Our regular maintenance services include exterior
check, mechanical structure service, motor system check, electrification service, battery maintenance service, tire pressure check and
cleaning services. We also provide other value-added services through our retail stores, including GPS add-on and installation, and theft
reporting.
Warranty Policy
Manufacturer Warranty
We offer a three-month limited
manufacturer’s warranty on all models of our E-bikes, E-motorcycles and E-scooters. The warranty period starts on the day the
product is delivered to the customer. This warranty only covers limited factory defects and minor cosmetic damages. It does not cover
misuse or broken parts caused by the user or by any other events.
Battery Warranty
We also offer a three-month
warranty on battery for any manufacturer defect in material or workmanship. If a battery becomes faulty within the specified warranty
period, we will replace it free of charge.
Manufacturing and Assembly
We source substantially all
of our vehicle components from China and the United States. For the years ended March 31, 2026 and 2025, over 19% and 50%
of the parts were sourced from China, respectively. For the year ended March 31, 2026 and 2025, we sourced over 81% and over 40%
of our vehicle components from the United States, respectively. Although we rely on certain principal vendors in China and the United States
for most of our components, we believe there are multiple sources for each of our critical components.
To ensure a secure and reliable
supply chain, we have implemented a centralized vendor management system that consolidates all vendor management activities under a centralized
team. This approach enables us to streamline our purchasing process, enhance our negotiating power and maintain better relationships with
our vendors.
We are currently working
with two principal vendors, Depcl Corp. (previously known as Fly Wing E-Bike Inc.) and Xiamen Innolabs Technology Co., Ltd. (“XFT”),
each of which respectively supplied approximately 70% and 19% of our accessories and components during the year ended March 31, 2026.
During the year ended March 31, 2025, our top two principal vendors included Depcl Corp and XFT, each of which respectively supplied
approximately 32% and 42% accessories and components. Our principal vendors are responsible for sourcing all the parts used in our vehicles
from various suppliers, and they also oversee the quality control process. We maintain close relationships with our principal vendors
to ensure that we have access to high-quality accessories and components for our EVs at competitive prices and receive reliable and timely
deliveries. We work closely with them to improve our supply chain efficiency and reduce costs.
Our centralized vendor management
system also helps us to manage risk more effectively by identifying potential risks and developing strategies to mitigate them. Rather
than dealing with the original suppliers, we monitor the performance of our principal vendors, which enables us to quickly identify and
address any problems and manage the supply resources more efficiently. Our system ensures each critical product component is supported
by at least three vendors, thereby minimizing the risk of supply chain disruptions. This approach helps us to reduce the risk of supply
chain disruptions, which can have a significant impact on our business operations.
After importing the accessories and components, we assemble them into
our vehicles in a leased facility located in Maspeth, New York. For the year ended March 31, 2026, we assembled 2,714 E-motorcycles,
6,722 E-bikes and 1,830 E-scooters. For the year ended March 31, 2025, we assembled 4,595 E-motorcycles, 5,974 E-bikes and 1,557
E-scooters.
10
Quality Control
We believe that the quality
of our products is crucial to our continued growth. We place great emphasis on quality control and have implemented stringent monitoring
and quality control systems to manage our operations.
For the parts sourced from
China, we rely on our one of our principal vendors in China, XFT, to monitor the factories responsible for manufacturing these parts used
in our vehicles. Its duties include the following:
Factory check: XFT
is responsible for confirming the size, production capacity and certification qualifications of a factory, confirming whether the equipment
required for the production line is complete and whether the testing equipment is complete, checking the factory’s quality assurance
process and other quality control procedures.
Proofing: After the
samples that meet the requirements are confirmed by XFT and us, they will be sealed as golden samples, and mass production is required
to follow the golden sample standard.
Mass production: Before
the start of mass production, the factory is required to develop and review standard operating procedures and quality assurance standards
that are acceptable to XFT and us. XFT will closely follow the production process, ensuring that strict quality control measures are implemented
at every stage of production. After the mass production starts, XFT will perform the first article inspection to confirm whether the mass
production meets the required standards.
Inspection: After
mass production, in addition to requiring the factory to submit a quality control report, XFT will send its own quality control personnel
to conduct random inspections on the products according to the corresponding standards of acceptable quality level.
We also source certain parts
used in our vehicles from the United States. For these parts, our U.S. principal vendors and our quality control team perform
quality control procedures similar to those discussed above for our China-sourced parts. This includes ensuring that the parts meet our
quality standards and specifications, as well as conducting regular factory audits and inspections to identify any potential issues, and
ensure ongoing compliance with our requirements.
We have not experienced any
significant product recall, refunds or other quality control outbreak since we commenced operations.
Sales and Marketing
We have established an omnichannel
retail model network to sell our products and provide services to our customers. We currently operate 4 retail stores and work with 64
distributors in the United States to sell our products. In addition, we have our own online store where we promote and sell our products.
Our Fly E-Bike app, which is under development, can also become a venue where we can advertise our products. We also leverage our omnichannel
retail network to deliver maintenance and repair services at our retail stores and to collect data for business insights.
We focus on promoting awareness
of our brand as a lifestyle brand with high-quality smart E-bikes, E-motorcycles and E-scooters. Our brand and products are marketed to
retail customers through digital and experiential activities as well as through more traditional promotional and advertising activities.
We aim to engage in cost-effective marketing activities by taking advantage of social media and to build an online and offline ecosystem
of users that will promote awareness of our brand.
One key component of our
strategy is to expand our presence on social media platforms. We currently have accounts on Facebook, Instagram, TikTok, Xiaohongshu (Rednote),
and WeChat, on which we frequently post guides, videos and tutorials that educate people on how to use and maintain E-bikes, E-scooters
and E-motorcycles, as well as benefits of E-mobility.
11
In terms of offline marketing,
we prioritize in-store promotions and targeted advertising. This includes offering discounts and special deals in our retail stores, as
well as using targeted advertising to reach potential customers who are likely to be interested in our products. We also place ads in
local newspapers and magazines and distribute flyers on the streets to promote the opening of new stores. Additionally, our products have
gained significant visibility among food delivery workers in New York City, who make up the majority of our customer base. The growth
in food delivery services, which was accelerated during the COVID-19 pandemic, has contributed to the widespread visibility of our products
in the cities.
Our Distribution Channels
Retail Distribution Network
Our sales are conducted through
both retail stores and distributors.
Out of our 4 retail stores
in the United States, one is situated in New York, one in Massachusetts, one in California and one in Washington, D.C.
Our retail stores adopt a consistent design and layout and provide a consistent shopping experience. We closely monitor the sales performance,
service level and activities within our retail stores. We will continue to collect store operation data such as consumer traffic flow
and traffic flow sources, test drive frequencies and sales conversion rate. This information helps us adjust store-specific retailing
and marketing strategies, thereby increasing per store sales.
In terms of our distributors,
most of them are located in the United States. Our distributors purchase products from us at a wholesale price, and are responsible
for the logistics, warehousing and distribution to other retail stores. We do not charge any initial fees or continuing fees to our distributors.
The majority of our distributors make full payments upfront for their orders, which helps us improve cash flow management.
We intend to expand our overseas
market and are currently working with one distributor in the Dominican Republic.
Online Distribution Network
All of our products can be
purchased on our website, flyebike.com.
We have adopted an online
to offline model that enables us to seamlessly integrate the online and offline networks to provide a cohesive and consistent experience
to our customers. The online platform acts as a conduit for influencing customers and directing sales to our retail stores. Our customers
can conveniently place orders online and pick up their products at our retail stores.
Our Customers
We acquire customers through
multiple channels, including (i) referrals from our existing customers, (ii) our distributors, and (iii) our marketing
and promotional activities. Due to our strong brand image, loyal customer base and evolving product portfolio, we believe there are
growth opportunities across these channels. No customers account for more than 10% of our revenues for the years ended March 31,
2026 and 2025.
Environmental Matters
We are subject to federal,
state and local environmental laws and regulations that impose limitations on the discharge of pollutants into the environment and establish
standards for the handling, generation, emission, release, discharge, treatment, storage and disposal of certain materials, substances
and wastes and the remediation of environmental contaminants (collectively, “Environmental Laws”). In the ordinary course
of our assembling processes, we may use materials or generate waste that are subject to these Environmental Laws.
We endeavor to adhere to
all applicable Environmental Laws and act as necessary to comply with these laws. We maintain an environmental and safety program at our
facilities. The environmental and safety program includes obtaining environmental permits as required, capturing and appropriately disposing
of any waste by-products, tracking hazardous waste generation and disposal, air emissions, safety situations, material safety data sheet
management, storm water management and recycling, and auditing and reporting on its compliance.
12
Intellectual Property
We currently hold one trademark
in the United States, which covers our logo. We also hold four trademarks in China, which cover the names “FLY E-BIKE”,
“FLY EBIKE”, “FLYEBIKE” and our logo. Additionally, we have two trademarks in the Dominican Republic covering
the name “FLY E-BIKE” and our logo, and one trademark in Panama covering the name “FLY E-BIKE”.
Other than the trademarks
mentioned above, we do not own any patents, copyrights or other intellectual property registrations in the United States. We plan
to seek further intellectual property registrations in the United States in the future. We currently also seek to protect our trade
secrets and other proprietary information through common law copyright and trademark principles.
Competition
There are numerous companies
that sell E-bikes, E-motorcycles and E-scooters in the United States and even more globally. The markets for EVs are highly competitive
based on a number of factors, including innovation, performance, price, technology, product features, styling, fit and finish, brand recognition,
quality and distribution. We believe our ability to compete successfully in these markets depends on our ability to capitalize on our
competitive strengths and build brand recognition.
Many companies, which have
greater financial and marketing resources than us, make electric two-wheelers, including Trek Bicycle Corporation, Specialized Bicycle
Components, Inc., Specialized Bicycle Components, Inc. and Rad Power Bikes Inc. While we believe we are well positioned in this competitive
market, there is no assurance that our vehicles will be successful in the respective markets in which they compete. See “ Item
1A. Risk Factors — Risks Related to the Company’s Business, Operations, and Industry — The markets in
which we operate are in their infancy and highly competitive, and we may not be successful in competing in this industry .”
Regulation
We are subject to a wide
variety of laws and regulations in the United States. These laws and regulations govern various items directly or indirectly related
to our business, such as labor and employment, anti-discrimination, product liability, vehicle defects, vehicle maintenance and repairs,
personal injury, rider text messaging, service payments, consumer protection, taxation, privacy, data security, intellectual property,
competition, terms of service, mobile application accessibility, insurance, money transmittal, and environmental, health and safety. They
are often complex and subject to varying interpretations, in many cases due to their lack of specificity. As a result, their application
in practice may change or develop over time through judicial decisions or as new guidance or interpretations are provided by regulatory
and governing bodies, such as federal, state, and local administrative agencies.
The micromobility industry
is relatively nascent and rapidly evolving. New laws and regulations continue to be adopted, implemented, interpreted and iterated upon
in response to our growing industry and associated technology. As we expand our business into new markets or introduce new offerings into
existing markets, regulatory bodies or courts may claim that (i) we are subject to additional requirements or (ii) we are prohibited
from conducting our business in certain jurisdictions.
Our products may also be
subject to various environmental, health, and safety regulations, including, but not limited to, those regarding product safety and waste
management. For example, we are subject to environmental laws and regulations regarding the handling and disposal of hazardous substances
and solid wastes, including electronic wastes and batteries. These laws regulate the generation, storage, treatment, transportation and
disposal of solid and hazardous waste, and may impose strict, joint and several liability for the investigation and remediation of areas
where hazardous substances may have been released or disposed. For instance, the Comprehensive Environmental Response, Compensation and
Liability Act of 1980, as amended (“CERCLA”) and comparable state laws impose liability, without regard to fault
or the legality of the original conduct, on certain classes of persons that contributed to the release of a hazardous substance into the
environment. These persons include current and prior owners or operators of the site where the release of the hazardous substance occurred
as well as companies that disposed or arranged for the disposal of hazardous substances found at the site. Under CERCLA, these persons
may be subject to joint and several strict liability for the costs of cleaning up the hazardous substances that have been released into
the environment, for damages to natural resources, and for the costs of certain health studies. CERCLA also authorizes the Environmental
Protection Agency (“EPA”) and, in some instances, third parties to act in response to threats to the public health or the
environment and seek to recover costs incurred from the responsible classes of persons. In the course of ordinary operations, we, through
third parties and contractors, may handle hazardous substances within the meaning of CERCLA and similar state statutes and, as a result,
may be jointly and severally liable for all or part of the costs required to clean up sites at which these hazardous substances have been
released into the environment.
13
We may also be subject to
the Resource Conservation and Recovery Act (“RCRA”) and comparable state statutes for the generation, storage, or disposal
of solid wastes, which may include hazardous wastes. RCRA regulates both solid and hazardous wastes, but, in particular, imposes strict
requirements on the generation, storage, treatment, transportation and disposal of hazardous wastes. In addition, federal and state laws
may require or otherwise regulate the reuse and recycling of batteries, including lead-acid and lithium-ion batteries, used in our products.
Certain of our products are
also regulated by the U.S. Consumer Product Safety Commission (“CPSC”) pursuant to various federal laws. CPSC can require
the manufacturer of products containing a safety defect to recall or repurchase such products and may also impose fines or penalties on
the manufacturer. Similar laws exist in some states, cities, and other countries in which we sell our products. In 2025, the CPSC proposed
regulations concerning lithium-ion battery safety in micromobility devices. While the rulemaking was later withdrawn, this development
indicates a continued focus on the safety and thermal integrity of battery systems used in electric bikes and scooters, and may result
in future mandatory standards. In April 2025, the House of Representatives passed H.R. 973, the “Setting Consumer Standards for
Lithium-Ion Batteries Act.” If passed by the Senate, the act would give the CPSC 180 days to promulgate micromobility regulations.
Additionally, in January
2025, the National Park Service (NPS) issued a proposed rule to restrict the operation of powered micromobility devices within federal
parks to designated routes and signed zones. If finalized, this rule may limit where our vehicles can operate and require updated operational
compliance within park-adjacent jurisdictions.
Certain of our products are
also regulated by the National Highway Traffic Safety Administration (“NHTSA”) pursuant to various federal laws and regulations.
NHTSA can require the manufacturer of motor vehicles or motor vehicle equipment containing a safety defect to recall or repurchase such
products and may also impose fines or penalties on the manufacturer. Certain of our products are also regulated by EPA, and the California
Air Resources Board (“CARB”) for products sold in California. EPA and CARB can require the manufacturer to recall or repurchase
vehicles that are uncertified or that contain an emission-related defect and may also impose fines or penalties on the manufacturer.
In addition, some of our
products may be subject to local laws and regulations. For instance, in March 2023, the New York City Council amended its administrative
code to require that all powered bicycles, powered mobility devices including electric scooters, and storage batteries for such mobility
devices distributed, sold, leased, rented, or offered for sale, lease, or rental in New York City must be certified as compliant
with the applicable Underwriter Laboratories (UL) standard, which is a widely recognized standard for safety in electrical products in
the United States. The law became effective in September 2023. In 2024 and 2025, New York City and New York State introduced
additional laws and enforcement mechanisms addressing the safety of micromobility devices. These include operating manual requirements,
mandatory in-store safety disclosures, increased FDNY enforcement authority, and penalties for sales of uncertified or modified batteries.
New York City also launched a sidewalk battery charging cabinet program in spring 2025 and is considering legislation that would require
registration and license plates for e-bikes and e-scooters.
Additionally, because we
receive, use, transmit, disclose, and store personally identifiable information and other data relating to users on our platform, we are
subject to numerous local, municipal, state, federal, and international laws and regulations that address privacy, data protection, and
the collection, storing, sharing, use, transfer, disclosure, and protection of certain types of data. Such regulations include the Controlling
the Assault of Non-Solicited Pornography and Marketing Act, the Telephone Consumer Protection Act of 1991, the U.S. Federal
Health Insurance Portability and Accountability Act of 1996 and Section 5(a) of the Federal Trade Commission Act of 1914.
We sell and distribute our
vehicles internationally through international distributors. As such, we will be subject to the local laws of each jurisdiction in which
we sell our vehicles. These regulations may result in increased costs and expenses, which may materially and adversely affect our business,
results of operations or financial condition.
Employees
As of July 23, 2026, we had 12 employees, consisting of 12 full-time
employees and nil part-time employees.
Our employees are not represented
by a labor organization or covered by a collective bargaining agreement. We believe that we maintain a good working relationship with
our employees and to date, we have not experienced any significant labor disputes.
14
Item 1A. Risk Factors
An investment in our common
stock involves a high degree of risk. You should carefully consider the risks and uncertainties described below, together with all of
the other information in this annual report, including “Item 7. Management’s Discussion and Analysis of Financial Condition
and Results of Operations” and our consolidated financial statements and related notes before making a decision to invest in our
common stock. Our business, operating results, financial condition, or prospects could be materially and adversely affected by any of
these risks and uncertainties. If any of these risks actually occurs, the trading price of our common stock could decline and you might
lose all or part of your investment. Our business, operating results, financial performance, or prospects could also be harmed by risks
and uncertainties not currently known to us or that we currently do not believe are material.
Summary of Risk Factors
Risks Related to the Company’s Business,
Operations, and Industry
●
An adverse determination in any significant product liability claim against us could materially adversely affect our business, results of operations or financial condition.
●
We are subject to a pending securities class action lawsuit, and we may become subject to additional legal proceedings that could adversely affect our business, financial condition, and results of operations.
●
We may not meet our growing production and delivery plans, which could harm our business.
●
We rely heavily on a few key vendors in China for vehicle components.
●
Trade tensions, especially between the U.S. and China, may negatively impact our operations.
●
We depend on third parties for quality control on China-sourced parts.
●
Our ability to produce vehicles at scale and with consistent quality is unproven.
●
Supply chain changes may increase costs and hurt our financial performance.
●
Rising material costs or shortages, including from global conflicts, could disrupt production.
●
Our vehicles may not meet customer expectations.
●
Growth depends on consumer adoption of electric vehicles (EVs).
●
We operate in a complex and evolving regulatory environment.
●
We may struggle to control operational costs effectively.
●
Weak brand recognition may impact customer acceptance and sales.
●
Our limited operating history makes it hard to predict future performance.
●
There is substantial doubt about our ability to continue as a going concern.
●
Material weaknesses exist in our internal controls over financial reporting.
15
●
We face intense competition in a young and fast-evolving market.
●
Product liability claims could significantly harm our financial position.
●
We rely on key executives; their loss could impact operations.
●
Our management lacks experience running a public company.
●
We may face costly and time-consuming intellectual property disputes.
●
Inadequate protection of IP could lead to litigation and brand damage.
●
Cybersecurity threats could compromise our systems and data.
●
We may fail to develop new products or improve existing ones to meet demand.
●
Limited experience with vehicle servicing may harm customer satisfaction.
●
Warranty claims or recalls could have a major financial impact.
●
Aftermarket modifications may impair vehicle performance and harm our reputation.
Risks Related to Our Securities
●
A stable and active market for our stock may not develop or be maintained.
●
Stock price may be highly volatile and unpredictable.
●
Directors and officers hold significant control, limiting shareholder influence.
●
Public company status increases compliance costs.
●
Lack of analyst coverage or negative analyst opinions may reduce stock value.
●
“Emerging growth company” status may deter investors due to reduced disclosures.
●
As a “smaller reporting company,” we may provide less public information.
●
Future issuance of preferred stock could deter takeovers and affect stock value.
●
We do not expect to pay cash dividends in the near future.
●
Future stock sales may dilute ownership and lower the stock price.
●
Delaware laws and corporate bylaws may hinder mergers or takeovers.
●
Public company compliance diverts management focus from core operations.
●
We may fail to meet Nasdaq listing requirements.
●
FINRA rules may restrict buying/selling of our stock.
●
Warrant holders have no stockholder rights until conversion.
●
Lack of analyst reports or negative changes in coverage could harm our stock.
16
Risks Related to the Company’s Business,
Operations, and Industry
An adverse determination in any significant
product liability claim against us could materially adversely affect our business, results of operations or financial condition.
The development, production,
marketing, sale and usage of our vehicles will expose us to significant risks associated with product liability claims. As a provider
of consumer products, we are, from time to time, subject to civil litigation regarding those products, including in publicly-available
court filings. Our business is vulnerable to product liability claims, and we may face inherent risk of exposure to claims in the event
our vehicles do not perform or are claimed to not have performed as expected. If our products are defective, malfunction or are used incorrectly
by our customers, it may result in bodily injury, property damage or other injury, including death, which could give rise to product liability
claims against us. For example, our certain EVs use lithium-ion batteries, which, if not appropriately managed and controlled, can rapidly
release energy by venting smoke and flames that can ignite nearby materials. Any potential issues with the lithium-ion batteries used
in our EVs could have a material adverse effect on our business, financial condition, and results of operations, including a significant
negative impact on our revenue. Furthermore, there is some risk of electrocution if individuals who attempt to repair battery packs do
not follow applicable maintenance and repair protocols. Any such damage or injury would likely lead to product liability claims against
us and potentially a safety recall. Any losses that we may suffer from any liability claims and the effect that any product liability
litigation may have upon the brand image, reputation and marketability of our products could have a material adverse impact on our business,
results of operations or financial condition. No assurance can be given that material product liability claims will not be made in the
future against us, or that claims will not arise in the future in excess or outside of our insurance coverage and contractual indemnities
with suppliers and manufacturers. We may not be able to obtain adequate product liability insurance for our existing or new products or
the cost of doing so may be prohibitive. Adverse determinations of material product liability claims made against us could also harm our
reputation and cause us to lose customers and could have a material adverse effect on our business, prospects, financial condition and
operating results.
We are subject to a pending securities class
action lawsuit, and we may become subject to additional legal proceedings that could adversely affect our business, financial condition,
and results of operations.
On September 8, 2025, a federal
securities class action was filed in the United States District Court, Eastern District of New York, by plaintiff Dino Kurt, individually
and on behalf of all others similarly situated, against defendants, the Company, chief executive officer, Zhou Ou, and former chief financial
officer, Shiwen Feng (the “Class Action”). On October 28, 2025, a shareholder derivative lawsuit was filed purportedly on
behalf of the Company, as nominal defendant, against certain of its current and former directors and officers in the United States Court
for the Eastern District of New York, captioned Flynn v. Ou et al, No. 1:25-cv-06036 (E.D.N.Y.) (the “Flynn Action”). On May
22, 2026, the lead plaintiff in the Class Action filed an Amended Complaint. The Company's response to the Amended Complaint is due August
14, 2026.
Securities Class Action and
the Flynn Action may result in substantial costs and divert our management’s attention and resources, which could harm our business.
Any adverse determination in the Lawsuit or similar litigation could require us to pay significant monetary damages and could harm our
reputation. We cannot predict the outcome of the legal proceedings or estimate the range of potential loss, if any, that could result
from an adverse judgment. We may also become subject to additional litigation or legal proceedings in the future, including stockholder
derivative suits or additional securities class actions. Such litigation could be time-consuming and expensive to defend, and could result
in the diversion of time and attention by our management and in substantial damages, settlement costs, or judgments against us. Our insurance
may not cover all claims that may be asserted against us, and any claims asserted against us, regardless of merit or eventual outcome,
may harm our reputation. The occurrence of any of these events could have a material adverse effect on our business, financial condition,
results of operations, and the trading price of our common stock.
17
We may be unable to meet our growing production
plans and delivery plans, any of which could harm our business and prospects.
In order to meet the demand
of our products in domestic and overseas markets, we plan to open more stores overseas while focusing on developing more wholesale domestic
customers. Our plans call for achieving and sustaining increases in vehicles production and deliveries. Our ability to achieve these plans
will depend upon a number of factors, including our suppliers’ ability to support our needs and our ability to utilize our current
assembling capacity, achieve the planned production yield and further increase capacity as planned while maintaining our desired quality
levels and optimize design and production changes. If we are unable to realize our plans, our brand, business, prospects, financial condition
and operating results could be materially damaged.
We are dependent on a limited number of
principal vendors in China for a significant portion of our vehicle components, and the inability of these vendors to deliver necessary
components of our products according to our schedule and at prices, quality levels and volumes acceptable to us, or our inability to efficiently
manage these components, could have a material adverse effect on our financial condition and operating results.
We source a significant portion
of our vehicle components from China and then assemble these parts into our products in the United States. We rely on a limited number
of principal vendors who help us source and supply parts used in our vehicles from various suppliers in China. We currently do not maintain
long-term contracts with our suppliers and vendors. While we believe our contract management processes are strong, we nevertheless could
experience difficulties.
If our principal vendors
decide to terminate their partnership with us, experience sourcing failures, or otherwise become unable to provide us with the necessary
components in sufficient quantities, in a timely manner, and on acceptable terms, we may have to delay the production and sale of our
products or find an alternative vendor. Any significant unanticipated demand would require us to procure additional components in a short
amount of time. While we believe that we will be able to secure additional or alternate sources of supply for most of our components in
a relatively short time frame, there is no assurance that we will be able to do so or develop our own replacements for certain highly
customized components of our products.
In addition, if we encounter
unexpected difficulties with our principal vendors, and if we are unable to fill these needs from other vendors in a timely manner, we
could experience production delays and potential loss of access to important technology and parts for producing, servicing and supporting
our vehicles. The loss of any vendors or the disruption in the supply of components from these vendors could lead to design changes and
delays in product deliveries to our customers, which could hurt our relationships with our customers and result in negative publicity,
damage to our brand and a material and adverse effect on our business, prospects, financial condition and operating results.
The current tensions in international trade
policies and rising political tensions, particularly between the United States and China, may adversely impact our business and operating
results.
We source a significant portion
of our vehicle components from China. The application of sanctions, trade restrictions or tariffs by the U.S. or other countries
may adversely impact the industry supply chain. The U.S. government has implemented policies restricting international trade and
investment, such as tariffs, export controls, economic or trade sanctions, and foreign investment filing and approval requirements. These
actions may materially and adversely affect international trade, global financial markets, and the stability of the global economic condition.
In the past, the U.S. government has imposed higher tariffs on certain products imported from China to penalize China for what it
characterizes as unfair trade practices. China has responded by imposing higher tariffs on certain products imported from the United States.
In particular, in April 2025
the United States announced an across-the-board 10% tariff on all countries and individualized higher tariffs on certain countries, including
China. A great deal of uncertainty surrounds the state of tariffs and other trade measures worldwide. While the current U.S. administration
has been actively focused on trade, the exact implementation, amount, scope and nature of these tariffs remains unclear. It also remains
unclear how other countries will respond to the United States’ trade proposals and actions.
18
As of now, high reciprocal
tariffs are in effect between China and the United States and the United States has announced, but temporarily paused the effective date
of, tariffs on goods imported from many other countries, including Mexico, Canada, Taiwan and the European Union. Significant trade partners
such as Mexico, Canada and the European Union have announced retaliatory tariffs. Further, while the United States has exempted certain
technology products such as semiconductors and electronics from the reciprocal tariffs announced on April 2, 2025 such that our products
are not subject to the announced tariffs, it has also initiated Section 232 investigations on such products, possibly leading to the imposition
of specific tariffs on these products or on products that incorporate them.
We cannot predict what additional
actions, if any, may be taken with respect to tariffs or trade relations between the United States and China, what products may be
subject to such actions, or what actions may be taken by the China in retaliation. The adoption and expansion of trade restrictions, the
occurrence of a trade war, or other governmental action related to tariffs, trade agreements or related policies have the potential to
adversely impact our supply chain and access to equipment, our costs and our product margins. The additional tariffs imposed on components
or equipment that we source from China will increase our costs and could have an adverse impact on our operating results and financial
conditions in future periods.
We rely on third parties for quality control
on the parts sourced from China.
We rely on one of our principal
vendors in China to monitor the factories manufacturing the parts sourced from China for use in our vehicles. We have limited control
over the ability of third-party manufacturers to maintain adequate quality control, quality assurance and qualified personnel. If our
principal vendor fails to perform its duties, including proper inspections on sample products before mass production, the third-party
manufacturers may fail to manufacture our product components according to our schedule and requirements or at all. The quality of our
products is crucial to our continued growth. If our principal vendor fails to perform its supervising and inspecting duties properly,
our final products could have quality issues, which could result in product recall, return of products and potential lawsuits against
us if our products cause any injuries or damages due to the quality issues. Any occurrence of the foregoing could hurt our relationship
with our customers and result in negative publicity, damage to our brand and a material and adverse effect on our business, prospects,
financial condition and operating results.
Our success will depend on our ability to
economically produce our vehicles at scale, and our ability to produce vehicles of sufficient quality and appeal to customers on schedule
and at scale is unproven.
Our business success will
depend in large part on our ability to economically produce, market and sell our vehicles at sufficient capacity to meet the demands of
our customers. We will need to scale our production capacity in order to successfully implement our growth strategy.
We currently have one facility
in which we assemble all of our products in Maspeth, New York. We have no experience in large-scale production of our vehicles, and
we do not know whether we will be able to develop efficient, automated, low-cost production capabilities and processes, such that we will
be able to meet the quality, price and production standards, as well as the production volumes, required to successfully market our vehicles
and meet our business objectives and customer needs. Any failure to develop and scale our production capability and processes could have
a material adverse effect on our business, prospects, financial condition and operating results.
Changes in our supply chain may result in
increased cost. If we are unsuccessful in our efforts to control and reduce supplier costs and manage inventory at optimal levels, our
operating results will suffer.
As we plan to continue expanding
our business, we expect to include more products and their components in our inventory, which will make it more challenging for us to
manage our inventory effectively and will put more pressure on our warehousing system. Maintaining excessive inventory levels beyond customer
demand can lead to higher inventory carrying costs. High inventory levels may also require us to commit substantial capital resources,
preventing us from using that capital for other important purposes. On the other hand, if we underestimate customer demand or encounter
delays from our vendors in supplying vehicle components promptly, we may face inventory shortages.
19
This could potentially compel
us to procure vehicle components at higher costs, leading to a backorder situation or unfulfilled customer orders, which could lead to
potential cancellations or loss of customers to competitors and negatively impact our brand image and reputation.
There is no assurance that
our suppliers will ultimately be able to meet our cost, quality and volume needs, or do so on a timely basis. Furthermore, as the volume
of our sales increases, we will need to accurately forecast, purchase and warehouse components at much higher volumes than we have experience
with. If we are unable to accurately match the timing and quantities of component purchases to our actual needs, or successfully implement
automation, inventory management and other systems to accommodate the increased complexity in our supply chain, we may incur unexpected
production disruption, or storage, transportation and write-off costs. Any of the above could have a material adverse effect on our business,
prospects, financial condition and operating results.
Increases in costs, disruption of supply,
or shortage of materials used to manufacture the component parts used in our vehicles, including potential risks stemming from the conflict
between Russia and Ukraine, could harm our business.
We may experience increases
in the cost or a sustained interruption in the supply or shortage of materials. Any such increase, supply interruption or shortage could
materially and negatively impact our business, prospects, financial condition and operating results. The prices for these materials fluctuate,
and their available supply may be unstable, depending on market conditions and global demand for these materials, including as a result
of increased production of similar products by our competitors, and could adversely affect our business and operating results. These risks
include:
●
an increase in the cost, or decrease in the available supply, of materials used in the battery packs;
●
tariffs on the materials we source in China; and
●
fluctuations in the value of the Chinese Renminbi against the U.S. dollar as our purchases for the components of our products are denominated in Chinese Renminbi.
Disruption in our supply
chain and rising prices of raw materials as a result of the conflict between Russia and Ukraine may also negatively impact our businesses.
In February 2022, Russian military forces launched a military action in Ukraine. The ongoing military action between Russia and Ukraine,
sanctions and other measures imposed against Russia, Belarus, the Crimea Region of Ukraine, the so-called Donetsk People’s Republic
and the so-called Luhansk People’s Republic by the U.S. and other countries and bodies around the world, as well as the existing
and potential further responses from Russia or other countries to such sanctions, tensions and military actions, has in the past and in
the future could continue to adversely affect the global economy and financial markets and could adversely affect our business, prospects,
financial condition and operating results. Additional potential sanctions and penalties have also been proposed and/or threatened. Although
our operations have not experienced a material adverse impact on supply chain or other aspects of our business from the ongoing conflict
between Russia and Ukraine, during times of war and other major conflicts, we and the third parties upon which we rely may be vulnerable
to a heightened risk of these attacks that could materially disrupt our operations, supply chain, and ability to produce, sell and distribute
our products. We cannot predict the progress or outcome of the conflict in Ukraine or its impacts in Ukraine, Russia or Belarus as the
conflict, and any resulting government reactions, are rapidly developing and beyond our control. The extent and duration of the military
action, sanctions and resulting market disruptions could be significant, could result in increases in commodity, freight, logistics and
input costs and could potentially have substantial impact on the global economy and our business for an unknown period of time.
Substantial increases in
the prices for our materials or prices charged to us would increase our operating costs, and could reduce our margins if we cannot recoup
the increased costs through increased prices. Any attempts to increase prices in response to increased material costs could result in
cancellations of vehicle orders and therefore materially and adversely affect our brand, business, prospects, financial condition and
operating results.
20
Our vehicles may not perform in line with
customer expectations.
Our vehicles may not perform
in line with customers’ expectations. For example, our vehicles may not have the durability or longevity of other vehicles in the
market, and may not be as easy and convenient to repair as other vehicles on the market. Any product defects or any other failure of our
vehicles to perform as expected could harm our reputation and result in adverse publicity, lost revenue, delivery delays, product recalls,
product liability claims, harm to our brand and reputation, and significant warranty and other expenses, and could have a material adverse
impact on our business, prospects, financial condition and operating results.
In addition, the range of
our vehicles on a single charge declines principally as a function of usage, time and charging patterns as well as other factors. For
example, a customer’s use of his or her electric vehicle as well as the frequency with which he or she charges the battery can result
in additional deterioration of the battery’s ability to hold a charge. Furthermore, our vehicles may contain defects in design and
manufacture that may cause them not to perform as expected or that may require repair. If any of our vehicles fail to perform as expected,
we may need to delay deliveries, initiate product recalls and provide servicing or updates under warranty at our expenses, which could
materially and adversely affect our brand, business, prospects, financial condition and operating results.
Our future growth is dependent on the demand
for, and upon consumers’ willingness to adopt electric vehicles.
Demand for our products depends
to a large extent on general, economic, political and social conditions in a given market and the introduction of new electric vehicles
and technologies. As our business grows, economic conditions and trends will impact our business, prospects and operating results as well.
Demand for our electric vehicles
may also be affected by factors directly impacting the price or the cost of purchasing and operating electric vehicles such as sales and
financing incentives, prices of raw materials, parts and components and governmental regulations, including tariffs, import regulation
and other taxes. Volatility in demand may lead to lower vehicle unit sales, which may result in further downward price pressure and adversely
affect our business, prospects, financial condition and operating results.
In addition, the demand for
our vehicles and services will highly depend upon the adoption by consumers of new energy vehicles in general and electric vehicles in
particular. The market for new energy vehicles is still rapidly evolving, characterized by rapidly changing technologies, price and other
competition, evolving government regulation and industry standards and changing consumer demands and behaviors.
Other factors that may influence
the adoption of new energy vehicles, and specifically electric vehicles, include:
●
perceptions about electric vehicle quality, safety, design, performance and cost, especially if adverse events or accidents occur that are linked to the quality or safety of electric vehicles, whether or not such vehicles are produced by us or other companies;
●
perceptions about vehicle safety in general;
●
the limited range over which electric vehicles may be driven on a single battery charge and the speed at which batteries can be recharged;
●
the decline of an electric vehicle’s range resulting from deterioration over time in the battery’s ability to hold a charge;
●
the availability of service for electric vehicles;
●
the environmental consciousness of consumers;
●
the availability of tax and other governmental incentives to purchase and operate electric vehicles or future regulation requiring increased use of nonpolluting vehicles; and
●
macroeconomic factors.
21
Any of the factors described
above may cause current or potential customers not to purchase our electric vehicles and use our services. If the market for electric
vehicles does not develop as we expect or develops more slowly than we expect, our business, prospects, financial condition and operating
results will be affected.
The electric mobility industry is subject
to rapidly changing and often complex regulatory environments.
The electric mobility industry
is subject to rapidly changing and often complex regulatory environments at local, state, national, and international levels. Evolving
regulations related to safety standards, emissions, licensing, and operational requirements can have a substantial impact on our business
operations and profitability. Compliance with these changing regulations may necessitate costly modifications to our products, business
processes, or market strategies, which could lead to increased expenses and delays in product development and market entry. Failure to
navigate and adhere to evolving regulations adequately could result in legal and financial liabilities, damage to our reputation, and
potential market restrictions. Furthermore, inconsistency in regulations between different jurisdictions may create challenges in maintaining
uniform business practices and product offerings, increasing our exposure to regulatory risks. Furthermore, a significant portion of our
customer base comprises food delivery workers, and if leading food delivery platforms like Uber Eats and DoorDash impose new requirements
on the type of electric vehicles they allow, non-compliance on our part could result in the loss of these customers. While we believe
we are presently in compliance with applicable laws and regulations in our operating regions, there can be no assurance that we can always
promptly adapt to the rapidly changing regulatory environment. If we fail to effectively adjust to the changing regulatory landscape and
comply with applicable laws and regulations in our operating regions, our business, prospects, financial condition and operating results
would be materially and adversely affected.
We may be unable to adequately control the
costs associated with our operations.
We expect to incur significant
costs which will impact our profitability, including research and development expenses as we roll out new models and improve existing
models, raw material procurement costs and selling and distribution expenses as we build our brand and market our vehicles. Our ability
to remain profitable in the future will not only depend on our ability to successfully market our vehicles and other products and services
but also to control our costs. If we are unable to cost efficiently design, manufacture, market, sell and distribute and service our vehicles
and services, our business, prospects, financial condition and operating results would be materially and adversely affected.
We may not succeed in establishing, maintaining
and strengthening our brand, which could materially and adversely affect customer acceptance of our products, which could in turn materially
affect our business, results of operations or financial condition.
Our business and prospects
heavily depend on our ability to develop, maintain and strengthen the Fly E-Bike brand. If we are unable to establish, maintain and strengthen
our brand, we may lose the opportunity to build and maintain a critical mass of customers. Our ability to develop, maintain and strengthen
our brand will depend heavily on the success of our marketing efforts. Failure to develop and maintain a strong brand could materially
and adversely affect customer acceptance of our vehicles, could result in suppliers and other third parties being less likely to invest
time and resources in developing business relationships with us, and could materially adversely affect our business, prospects, financial
condition and operating results.
22
We have a relatively short operating history,
which makes it difficult to evaluate our future prospects, forecast financial results, and assess the risks and challenges we may face.
Our business is relatively
new and rapidly evolving. We first launched our business in 2018 and have a limited operating history. We have encountered in the past,
and will encounter in the future, risks and uncertainties frequently experienced by growing companies with limited operating histories
in rapidly changing industries. Risks and challenges we have faced or expect to face as a result of our relatively limited operating history
and evolving business model include our ability to:
●
make operating decisions and evaluate our future prospects and the risks and challenges we may encounter;
●
forecast our revenue and budget for and manage our expenses;
●
attract new customers and retain existing customers in a cost-effective manner;
●
comply with existing and new or modified laws and regulations applicable to our business;
●
manage our business assets and expenses;
●
plan for and manage capital expenditures for our current and future offerings and manage our supply chain and supplier relationships related to our current and future offerings;
●
anticipate and respond to macroeconomic changes and changes in the markets in which we operate;
●
maintain and enhance the value of our reputation and brand;
●
effectively manage our growth and business operations;
●
successfully expand our geographic reach;
●
hire, integrate and retain talented people at all levels of our organization; and
●
successfully develop new features, offerings and services to enhance the experience of customers.
If our assumptions regarding
these risks and uncertainties, which we use to plan and operate our business, are incorrect or change, or if we do not address these risks
successfully, our results of operations could differ materially from our expectations and our business, prospects, financial condition
and operating results could be adversely affected.
There is substantial doubt about our ability
to continue as a going concern.
We believe there is substantial
doubt about our ability to continue as a going concern as of the date of this annual report. The going concern may be included in our
future reports and could materially limit our ability to raise additional funds through the issuance of new debt or equity securities
or otherwise.
As of March 31, 2026, we
had cash of $0.3 million. We had working capital of $10.0 million and $1.3 million as of March 31, 2026 and March 31, 2025,
respectively. We had net loss of $9.3 million and $5.3 million for the year ended March 31, 2026 and 2025, respectively. During the year
ended March 31, 2026, net cash used in operating activities of the Company was approximately $13.8 million. As of March 31, 2026,
we had a current portion of contractual obligation of approximately $5.5 million. We plan to alleviate the going concern risk through
(i) equity financing to support the Company’s working capital; (ii) other available sources of financing (including debt)
from banks and other financial institutions; and (iii) financial support from the Company’s related parties. There is no assurance
that we will be successful in implementing the foregoing plans or that additional financing will be available to us on commercially reasonable
terms, or at all. Our inability to secure needed financing when required could require material changes to our business plans and could
have a material adverse effect on our ability to continue as a going concern and results of operations.
23
We identified material weaknesses in our
internal control over financial reporting. If we are unable to remediate these material weaknesses, or identify additional material weaknesses
in the future or otherwise fail to maintain an effective system of internal controls, we may not be able to accurately or timely report
our financial condition or results of operations, which may adversely affect our business and stock price.
In connection with the preparation
and audit of our consolidated financial statements for the year ended March 31, 2026, we identified material weaknesses in our internal
control over financial reporting. A material weakness is a deficiency, or combination of deficiencies, in internal control over financial
reporting such that there is a reasonable possibility that a material misstatement of our annual or interim consolidated financial statements
will not be prevented or detected on a timely basis. The material weaknesses that have been identified included our lack of (i) sufficient
financial reporting and accounting personnel with appropriate knowledge of generally accepted accounting principles in the United States
of America (the “U.S. GAAP”) and SEC reporting requirements to properly address complex U.S. GAAP accounting issues
and to prepare and review our consolidated financial statements and related disclosures to fulfill U.S. GAAP and SEC financial reporting
requirements, (ii) formal internal control policies and internal independent supervision functions to establish formal risk assessment
process and internal control framework, and (iii) sufficient controls designed and implemented in IT environment and IT general control
activities, which are mainly associated with areas of logical access management, change management, computer operation, service organization
management as well as cyber security management.
In response to the material
weaknesses identified for the year ended March 31, 2026, we are in the process of implementing a number of measures to address the
material weaknesses identified, including but not limited to (i) hiring additional qualified accounting and financial personnel with
appropriate knowledge and experience in U.S. GAAP accounting and SEC reporting; (ii) organizing regular training for our accounting
staff, especially training related to U.S. GAAP and SEC reporting requirements; and (iii) regularly conducting checks on the
IT software we utilize to ensure its proper functionality, and arranging training sessions for our IT staff. We also plan to adopt additional
measures to improve our internal control over financial reporting, including, among others, creating a U.S. GAAP accounting policies
and procedures manual, which will be maintained, reviewed and updated, on a regular basis, to the latest U.S. GAAP accounting standards,
strengthening corporate governance as well as general control over our information technology. While we believe these efforts, once completed,
will remediate the material weaknesses, we may not be able to complete our evaluation, testing or any required remediation in a timely
fashion, or at all. We cannot assure you that the measures we have taken to date and may take in the future, will be sufficient to remediate
the control deficiencies that led to our material weaknesses in internal control over financial reporting, to prevent the identification
of significant deficiencies in the future or that they will prevent or avoid potential future material weaknesses. The effectiveness of
our internal control over financial reporting is subject to various inherent limitations, including cost limitations, judgments used in
decision making, assumptions about the likelihood of future events, the possibility of human error and the risk of fraud. If we are unable
to remediate the material weaknesses, our ability to record, process and report financial information accurately, and to prepare financial
statements within the time periods required of public companies could be adversely affected which, in turn, may adversely affect our reputation
and business and the market price of our common stock. In addition, any such failures could result in litigation or regulatory actions
by the SEC or other regulatory authorities, loss of investor confidence, delisting of our securities and harm our reputation and financial
condition, or diversion of financial and management resources from the operation of our business.
The markets in which we operate are in their
infancy and highly competitive, and we may not be successful in competing in this industry.
The market of electric two-wheel
vehicles is in its infancy, and we expect it will become more competitive in the future. There is no assurance that our vehicles will
be successful in the respective markets in which they compete. A significant and growing number of established and new companies, as well
as other companies, have entered or are reported to have plans to enter the electric vehicle market. Most of our current and potential
competitors have significantly greater financial, technical, manufacturing, marketing, sales networks and other resources than we do and
may be able to devote greater resources to the design, development, manufacturing, distribution, promotion, sale and support of their
products. Increased competition could result in lower vehicles sales, price reductions, revenue shortfalls, loss of customers and loss
of market share, which could harm our business, prospects, financial condition and operating results.
24
An adverse determination in any significant
product liability claim against us could materially adversely affect our business, results of operations or financial condition.
The development, production,
marketing, sale and usage of our vehicles will expose us to significant risks associated with product liability claims. As a provider
of consumer products, we are, from time to time, subject to civil litigation regarding those products, including in publicly-available
court filings. Our business is vulnerable to product liability claims, and we may face inherent risk of exposure to claims in the event
our vehicles do not perform or are claimed to not have performed as expected. If our products are defective, malfunction or are used incorrectly
by our customers, it may result in bodily injury, property damage or other injury, including death, which could give rise to product liability
claims against us. For example, our certain EVs use lithium-ion batteries, which, if not appropriately managed and controlled, can rapidly
release energy by venting smoke and flames that can ignite nearby materials. Furthermore, there is some risk of electrocution if individuals
who attempt to repair battery packs do not follow applicable maintenance and repair protocols. Any such damage or injury would likely
lead to product liability claims against us and potentially a safety recall. Any losses that we may suffer from any liability claims and
the effect that any product liability litigation may have upon the brand image, reputation and marketability of our products could have
a material adverse impact on our business, results of operations or financial condition. No assurance can be given that material product
liability claims will not be made in the future against us, or that claims will not arise in the future in excess or outside of our insurance
coverage and contractual indemnities with suppliers and manufacturers. We may not be able to obtain adequate product liability insurance
for our existing or new products or the cost of doing so may be prohibitive. Adverse determinations of material product liability claims
made against us could also harm our reputation and cause us to lose customers and could have a material adverse effect on our business,
prospects, financial condition and operating results.
We are dependent upon our executives for
their services and any interruption in their ability to provide their services could cause us to cease operations.
The loss of the services
of any member of our management team, including our CEO, could have a material adverse effect on us. We do not maintain any key man life
insurance on our executives, including our CEO. The loss of the services of any of our executive management could impair our ability
to execute our business plan and growth strategy, as we may not be able to find suitable individuals to replace such personnel on a timely
basis or without incurring increased costs, or at all. Our future success will also depend on our ability to attract, retain and motivate
other highly skilled employees. Competition for personnel in our industry is intense. We may not be able to retain our key employees or
attract, assimilate or retain other highly qualified employees in the future. If we do not succeed in attracting new personnel or retaining
and motivating our current personnel, our business, prospects, financial condition and operating results will be adversely affected.
Our management team does not have any experience
in operating a publicly traded company.
While our management team
has a wide breadth of business experience, none of our executive officers have held an executive position at a publicly traded company.
Given the onerous compliance requirements to which public companies are subject, there is a chance our executive officers will fail to
perform at a level expected of public company officers. In such an event, the Company’s share price could be adversely affected.
The management team’s limited experience in dealing with the increasingly complex laws pertaining to public companies could be a
significant disadvantage in that it is likely that an increasing amount of their time may be devoted to these activities which will result
in less time being devoted to the management and growth of the company. We may not have adequate personnel with the appropriate level
of knowledge, experience and training in the accounting policies, practices or internal control over financial reporting required of public
companies in the United States. In addition, the development and implementation of the standards and controls necessary for us to
achieve the level of accounting standards required of a public company in the United States may require costs greater than expected.
It is possible that we will be required to expand our employee base and hire additional employees to support our operations as a public
company which will increase our operating costs in future periods.
25
We may need to defend ourselves against
patent or trademark infringement claims, which may be time-consuming and would cause us to incur substantial costs.
Companies, organizations
or individuals, including our competitors, may hold or obtain patents, trademarks or other proprietary rights that would prevent, limit
or interfere with our ability to make, use, develop, sell or market our vehicles, which could make it more difficult for us to operate
our business. From time to time, we receive communications from holders of patents or trademarks regarding their proprietary rights, including
in publicly available court filings. Companies holding patents or other intellectual property rights may bring suits alleging infringement
of such rights or otherwise assert their rights. If we are determined to have infringed upon a third party’s intellectual property
rights, we may be required to do one or more of the following:
●
cease selling, incorporating certain components into, or using vehicles or offering goods or services that incorporate or use the challenged intellectual property;
●
pay substantial damages;
●
seek a license from the holder of the infringed intellectual property right, which license may not be available on reasonable terms or at all;
●
redesign our vehicles or other goods or services; or
●
establish and maintain alternative branding for our products and services.
In the event of a successful
claim of infringement against us and our failure or inability to obtain a license to the infringed technology or other intellectual property
right, our business, prospects, operating results and financial condition could be materially and adversely affected. In addition, any
litigation or claims, whether or not valid, could result in substantial costs, negative publicity and diversion of resources and management
attention.
If we are unable to adequately establish,
maintain, protect and enforce our intellectual property and proprietary rights, our reputation may be harmed, we may be subject to litigation,
and our business may be adversely affected.
Our future success and competitive
position depend on our ability to establish, maintain, protect and enforce our intellectual property and proprietary rights. We currently
hold one trademark in the United States. Other than that, we do not own any issued patents, copyright nor other intellectual property
registrations in the United States. We also seek to protect our trade secrets and other proprietary information through common law
copyright and trademark principles, but these actions may be inadequate. The steps we have taken and will take may not prevent unauthorized
use, reverse engineering or misappropriation of our technologies and we may be unable to detect any of the foregoing. Our lack of intellectual
property protection in the United States may restrict our ability to protect our technologies and processes from competition. Defending
and enforcing our intellectual property rights may result in litigation, which can be costly and divert management attention and resources.
We plan to apply for patents, additional trademarks and other intellectual property registrations in the United States in the future
to protect our brand and technologies. However, the intellectual property application process is complex and can be time-consuming. Even
after investing significant resources in preparing and filing an application, there is no guarantee that it will be granted. If our efforts
to protect our technologies and intellectual property are inadequate, the value of our brand and other intangible assets may be diminished
and competitors may be able to mimic our cloud services. Any of these events could have a material adverse effect on our business, prospects,
financial condition and operating results.
Improper activities by third parties, exploitation
of encryption technology, new data-hacking tools and discoveries and other events or developments may result in future intrusions into
or compromise of our networks and technology systems.
Our systems, website, data
(wherever stored), software or networks and those of third-party suppliers and service providers, are vulnerable to security breaches,
including unauthorized access, computer viruses or other malicious code and other cyber threats that could have a security impact. We,
our third-party suppliers and service providers may not be able to anticipate evolving techniques used to effect security breaches (which
change frequently and may not be known until launched), or prevent attacks by hackers, including phishing or other cyber-attacks, or prevent
breaches due to employee error or malfeasance, in a timely manner or at all. Cyber-attacks have become far more prevalent in the past
few years, potentially leading to the theft or manipulation of confidential and proprietary information or loss of access to, or
destruction of, data on our or third-party systems, as well as interruptions or malfunctions in our or third parties’ operations.
If a breach occurs within the supply chain, disjointed or delayed response efforts can exacerbate the impact, prolong recovery time, and
increase potential damage to our operations and reputation. In addition, at present, there are no existing contractual agreements delineating
cybersecurity responsibilities between our company and our suppliers or service providers. This absence of clear terms poses a risk wherein
disputes regarding liability and accountability in the event of a security breach may emerge. Such disputes could potentially result in
legal complexities, financial losses, and impeded incident resolution within our supply chain.
26
We have taken and are taking
steps to monitor and enhance the security of our information technology systems. Furthermore, our board of directors schedules periodic
discussions with management regarding significant risk exposures, including risks related to data privacy and cybersecurity, and assists
in taking steps to mitigate the risk of cyberattacks on us. However, the techniques used by cyber criminals change frequently and often
cannot be recognized until launched against a target; accordingly, we may not be able to anticipate these frequently changing techniques,
implement adequate preventive measures for all of them or remediate any unauthorized access on a timely basis. All preventive measures,
as well as additional measures that may be required to comply with rapidly evolving security standards and protocols imposed by law, regulation,
industry standards or contractual obligations, may cause us to incur substantial expenses. Any unauthorized access into our customers’
sensitive information, data belonging to us or our vendors or employee data, even if we are compliant with industry security standards,
could put us at a competitive disadvantage, result in deterioration of our customers’, vendors’ and employees’ confidence
in us and subject us to investigations, required notifications, potential litigation, liability, fines and penalties and consent decrees,
resulting in a possible material adverse impact on our brand, business, prospects, financial condition and operating results.
We may be unable to improve our existing
products and develop and market new products that respond to customer needs and preferences and achieve market acceptance.
We may not be able to compete
as effectively with our competitors, and ultimately satisfy the needs and preferences of our customers unless we can successfully enhance
existing products, develop new innovative products and distinguish our products from our competitors’ products through innovation
and design. Product development requires significant financial, technological and other resources. There can be no assurance that we will
be able to incur a level of investment in research and development that will be sufficient to successfully make us competitive in product
innovation and design. In addition, even if we are able to successfully enhance existing products and develop new products, there is no
guarantee that the markets for our existing products and new products will progress as anticipated. If any of the markets in which our
existing products compete do not develop as expected, our business, prospects, financial condition and operating results could be materially
adversely affected.
We have limited experience servicing our
vehicles, and if we are unable to address the service requirements of our customers, our business could be materially and adversely affected.
We have limited experience
servicing or repairing our vehicles. Servicing electric vehicles is different than servicing traditional vehicles and requires specialized
skills, including training and servicing techniques for electric vehicles. If we are unable to successfully address the servicing requirements
of our customers or establish a market perception that we maintain high-quality support, our reputation could be harmed, we may be subject
to claims from our customers, and our business, prospects, financial condition and operating results may be materially and adversely affected.
Significant product repair and/or replacement
due to product warranty claims or product recalls could have a material adverse impact on our business, results of operations or financial
condition.
We provide a three-month
warranty against defects for our EVs and three-month warranty on the battery. Our warranty will generally require us to repair or replace
defective products during such warranty periods at no cost to the consumer. We will record provisions based on an estimate of product
warranty claims, but there is the possibility that actual claims may exceed these provisions and therefore negatively impact our results
of operations or financial condition.
In addition, we may in the
future be required to make product recalls or could be held liable in the event that some of our products do not meet safety standards
or statutory requirements on product safety, even if the defects related to any such recall or liability are not covered by our limited
warranty. The repair and replacement costs that we could incur in connection with a recall could have a material adverse effect on our
business, results of operations or financial condition. Product recalls could also harm our reputation and cause us to lose customers,
particularly if recalls cause consumers to question the safety or reliability of our products, which could have a material adverse effect
on our business, prospects, financial condition and operating results.
27
If our vehicle owners customize our vehicles
or change the charging infrastructure with aftermarket products, the vehicle may not operate properly, which may create negative publicity
and could harm our business.
Electric vehicle enthusiasts
may seek to “hack” our vehicles to modify their performance, which could compromise vehicle safety systems. Also, customers
may customize their vehicles with after-market parts that can compromise driver safety. We do not test, nor do we endorse, such changes
or products. In addition, the use of improper external cabling or unsafe charging outlets can expose our customers to injury from high
voltage electricity. Such unauthorized modifications could reduce the safety of our vehicles and any injuries resulting from such modifications
could result in adverse publicity which would negatively affect our brand and harm our business, prospects, financial condition and operating
results.
Risks Related to Our Securities
An active, liquid and orderly trading market
for our common stock may not develop or be maintained, and our stock price may be volatile.
We cannot predict the nature
of the market for our common stock, and we cannot assure you that an active, liquid or orderly trading market for our common stock will
be maintained. To the extent that an active market does not develop, you may have difficulty in selling any shares of our common stock.
If there is no active, liquid or orderly market for our common stock, the reported bid and asked price at the time you seek to purchase
or sell shares may not reflect the price at which you could either buy or sell shares of our common stock.
Our directors and executive officers will
continue to exercise significant control over us, which will limit your ability to influence corporate matters and could delay or prevent
a change in corporate control.
The existing holdings of
our directors and executive officers is in the aggregate, approximately 18.7% of our outstanding common stock as of the date of this annual
report. As a result, these stockholders may be able to influence our management and affairs and control the outcome of matters submitted
to our stockholders for approval, including the election of directors and any sale, merger, consolidation, or sale of all or substantially
all of our assets. The concentration of voting power among one or more of these stockholders may have an adverse effect on the price of
our common stock.
In addition, this concentration
of ownership might adversely affect the market price of our common stock by: (1) delaying, deferring or preventing a change of control
of our company; (2) impeding a merger, consolidation, takeover or other business combination involving our company; or (3) discouraging
a potential acquirer from making a tender offer or otherwise attempting to obtain control of our company.
The price of our common stock may be volatile
and fluctuate substantially and rapidly, which could result in the loss of a significant part of your investment.
The market price of our common
stock may fluctuate substantially and rapidly and may be higher or lower than the public offering price. The stock market, in general,
and the market for smaller companies such as ours, in particular, have experienced extreme price and volume fluctuations. Such volatility,
including any stock-run up, may be unrelated or disproportionate to the actual or expected operating performance and financial condition
or prospects of those companies, making it difficult for the investors to assess the rapidly changing value of our common stock. These
fluctuations may be even more pronounced in the trading market for our common stock shortly following the listing of our common stock
on Nasdaq as a result of the limited public float available following the IPO. The market price for our common stock may be influenced
by many factors, including:
●
limited trading volume;
●
our success in commercializing our products;
28
●
developments with respect to competitive products or technologies;
●
developments or disputes concerning patent applications, issued patents or other intellectual property or proprietary rights;
●
the recruitment or departure of key personnel;
●
actual or anticipated changes in estimates as to financial results, commercialization timelines or recommendations by securities analysts;
●
variations in our financial results or the financial results of companies that are perceived to be similar to us;
●
sales of common stock by us, our executive officers, directors or principal stockholders or others;
●
general economic, industry and market conditions, such as the lasting effects of the COVID-19 pandemic on our industry;
●
the publication of unfavorable research reports and updates thereto by financial analysts; and
●
the other factors described in this “Risk Factors” section.
In the past, many companies
that have experienced volatility in the market price of their stock have been subject to securities class action litigation. We may be
the target of this type of litigation in the future. Securities litigation against us could result in substantial costs and divert our
management’s attention from other business concerns, which could seriously harm our business.
We incur increased costs as a result of
being a publicly traded company.
As a company with publicly
traded securities, we incur additional legal, accounting and other expenses not presently incurred. In addition, the Sarbanes-Oxley Act
of 2002, the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, as well as rules promulgated by the SEC and the national
securities exchange on which we list, requires us to adopt corporate governance practices applicable to U.S. public companies. These rules
and regulations will increase our legal and financial compliance costs.
If securities or industry analysts do not
publish research or reports about us, or if they adversely change their recommendations regarding our common stock, then our stock price
and trading volume could decline.
The trading market for our
common stock will be influenced by the research and reports that industry or securities analysts publish about us, our industry and our
market. If no analyst elects to cover us and publish research or reports about us, the market for our common stock could be severely limited
and our stock price could be adversely affected. As a small-cap company, we are more likely than our larger competitors to lack coverage
from securities analysts. In addition, even if we receive analyst coverage, if one or more analysts ceases coverage of us or fails to
regularly publish reports on us, we could lose visibility in the financial markets, which in turn could cause our stock price or trading
volume to decline. If one or more analysts who elect to cover us issue negative reports or adversely change their recommendations regarding
our common stock, our stock price could decline.
We are an “emerging growth company”
and we cannot be certain if the reduced disclosure requirements applicable to “emerging growth companies” will make our common
stock less attractive to investors.
We are an “emerging
growth company,” as defined in the federal securities laws, and we may take advantage of certain exemptions and relief from various
reporting requirements that are applicable to other public companies that are not “emerging growth companies.” In particular,
while we are an “emerging growth company”, (1) we will not be required to comply with the auditor attestation requirements
of Section 404(b) of the Sarbanes-Oxley Act, (2) we will be exempt from any rules that may be adopted by the PCAOB requiring
mandatory audit firm rotations or a supplement to the auditor’s report on financial statements, (3) we will be subject to reduced
disclosure obligations regarding executive compensation in our periodic reports and proxy statements and (4) we will not be required
to hold nonbinding advisory votes on executive compensation or stockholder approval of any golden parachute payments not previously approved.
We will take advantage of these exemptions. In addition, an emerging growth company may take advantage of the extended transition period
provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended (the “Securities Act”) for complying
with new or revised accounting standards, meaning that the company can delay the adoption of certain accounting standards until those
standards would otherwise apply to private companies. We have elected to avail ourselves of this exemption from new or revised accounting
standards and, therefore, we will not be subject to the same new or revised accounting standards as other public companies that are not
emerging growth companies.
29
We may remain an “emerging
growth company” until the fiscal year-end following the fifth anniversary of the completion of this initial public offering, though
we may cease to be an “emerging growth company” earlier under certain circumstances, including (1) if we become a large
accelerated filer, (2) if our gross revenue exceeds $1.235 billion in any fiscal year, or (3) if we issue more than $1.0 billion
in non-convertible notes in any three year period. We cannot assure you that we will be able to take advantage of all of the benefits
of the available to emerging growth companies.
We are a “smaller reporting company”
and, even if we no longer qualify as an emerging growth company, we may still be subject to reduced reporting requirements.
We are a “smaller reporting
company” as defined in the Securities Exchange Act of 1934, as amended. Smaller reporting companies may choose to
present only the two most recent fiscal years of audited financial statements in their annual reports on Form 10-K and have
reduced disclosure obligations regarding executive compensation and, if a smaller reporting company has less than $100 million in
annual revenue, it would not be required to obtain an attestation report on internal control over financial reporting issued by its independent
registered public accounting firm. We will remain a smaller reporting company until the last day of any fiscal year for so long as
either: (i) the market value of our shares of common stock held by non-affiliates does not equal or exceed $250 million measured
on the last business day of our second fiscal quarter; or (ii) our annual revenues is less than $100 million during the
most recently completed fiscal year and the market value of our common stock held by non-affiliates is less than $700 million measured
on the last business day of our second fiscal quarter. To the extent we take advantage of such reduced disclosure obligations, it
may make the comparison of our financial statements with other public companies difficult or impossible.
We may issue shares of preferred stock in
the future, which could make it difficult for another company to acquire us or could otherwise adversely affect holders of our common
stock, which could depress the price of our common stock.
Our certificate of incorporation
authorizes us to issue one or more series of preferred stock. Our board of directors will have the authority to determine the preferences,
limitations and relative rights of the shares of preferred stock and to fix the number of shares constituting any series and the designation
of such series, without any further vote or action by our stockholders. Our preferred stock could be issued with voting, liquidation,
dividend and other rights superior to the rights of our common stock. The potential issuance of preferred stock may delay or prevent a
change in control of us, discouraging bids for our common stock at a premium to the market price, and materially adversely affect the
market price and the voting and other rights of the holders of our common stock.
We have never declared or paid any cash
dividends or distributions on our capital stock. We do not anticipate paying any cash dividends on our common stock in the foreseeable
future.
We have never declared or
paid any cash dividends or distributions on our capital stock. We currently intend to retain our future earnings, if any, to support operations
and to finance expansion and therefore we do not anticipate paying any cash dividends on our common stock in the foreseeable future.
The declaration, payment
and amount of any future dividends will be made at the discretion of the board of directors, and will depend upon, among other things,
the results of our operations, cash flows and financial condition, operating and capital requirements, and other factors as the board
of directors considers relevant. There is no assurance that future dividends will be paid, and, if dividends are paid, there is no assurance
with respect to the amount of any such dividend. As a result, investors will be reliant upon capital appreciation for any returns on their
investment in the shares of our common stock.
Future sales of our common stock in the
public market could reduce our stock price, and any additional capital raised by us through the sale of equity or convertible securities
may dilute your ownership in us.
As of July 23, 2026, there
are 77,000 shares of restricted common stock, which constitute approximately 4.717% of our outstanding common stock, may be eligible for
sale pursuant to Rule 144 at various times, subject to limitations provided by Rule 144. If placement agent for the registered direct
offering waives or releases parties to the lock-up, the market price for our common stock could be adversely impacted.
30
We intend to file a registration
statement with the SEC on Form S-8 providing for the registration of shares of our common stock issued or reserved for issuance under
our equity incentive plan or pursuant to stock options. Subject to the satisfaction of vesting conditions and the expiration of lock-up
agreements, shares registered under the registration statement on Form S-8 will be available for resale immediately in the public
market without restriction other than those restrictions imposed on sales by affiliates pursuant to Rule 144.
We cannot predict the size
of future issuances of our common stock or securities convertible into common stock or the effect, if any, that future issuances and sales
of shares of our common stock will have on the market price of our common stock. Sales of substantial amounts of our common stock (including
shares issued in connection with any acquisition we may make), or the perception that such sales, including sales by our existing stockholders
pursuant to Rule 144, could occur, may adversely affect prevailing market prices of our common stock.
Delaware law and provisions in our amended
and restated certificate of incorporation and bylaws could make a merger, tender offer or proxy contest difficult, thereby depressing
the trading price of our common stock.
Our amended and restated
certificate of incorporation (as amended) and bylaws contain provisions that could depress the trading price of our common stock by acting
to discourage, delay or prevent a change of control of us or changes in its management that the stockholders may deem advantageous. These
provisions include the following:
●
establish a classified board of directors so that not all members of our board of directors are elected at one time;
●
permit the board of directors to establish the number of directors and fill any vacancies and newly-created directorships;
●
provide that directors may only be removed for cause;
●
require super-majority voting to amend some provisions in our bylaws;
●
prohibit stockholder action by written consent, which requires all stockholder actions to be taken at a meeting of the stockholders;
●
provide that the board of directors is expressly authorized to amend or repeal our bylaws;
●
restrict the forum for certain litigation against the Company to Delaware; and
●
establish advance notice requirements for nominations for election to our board of directors or for proposing matters that can be acted upon by stockholders at annual stockholder meetings.
Any provision of our amended
and restated certificate of incorporation (as amended) or bylaws or Delaware law that has the effect of delaying or deterring a change
in control could limit the opportunity for our stockholders to receive a premium for their shares of our common stock, and could also
affect the price that some investors are willing to pay for our common stock.
Our management is required to devote a substantial
amount of time to comply with public company regulations.
As a public company, we incur
significant legal, accounting and other expenses that we did not incur as a private company. The Sarbanes-Oxley Act, the Dodd-Frank Wall
Street Reform and Consumer Protection Act as well as rules implemented by the SEC and Nasdaq, impose various requirements on public companies,
including those related to corporate governance practices. Our management and other personnel will need to devote a substantial amount
of time to these requirements. Certain members of our management do not have significant experience in addressing these requirements.
Moreover, these rules and regulations will increase our legal and financial compliance costs and will make some activities more time-consuming
and costly.
Among other things, our management is responsible
for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under
the Securities Exchange Act of 1934, as amended, or the Exchange Act. Our compliance with these requirements will
require that it incur substantial accounting and related expenses and expend significant management efforts. We will need to hire additional
accounting and financial staff to comply with public company regulations. The costs of hiring such staff may be material and there can
be no assurance that such staff will be immediately available to us.
31
Moreover, because we have
identified deficiencies in our internal control over financial reporting that are deemed to be material weaknesses, investors could lose
confidence in the accuracy and completeness of our financial reports, the market price of our common stock could decline and we could
be subject to sanctions or investigations by Nasdaq, the SEC or other regulatory authorities.
We are subject to an
SEC investigation, which could adversely affect our business, financial condition, results of operations and stock price.
On January 21, 2026, the
Company was notified by the U.S. Securities and Exchange Commission (the “Commission”) that it has initiated an investigation
involving the Company. The Company has not been provided with substantive details regarding the investigation, and is fully cooperating
with the investigation. SEC investigations can be lengthy, expensive and disruptive. We have incurred and may continue to incur significant
legal and other expenses in connection with the investigation. Management’s attention may be diverted from other business concerns,
which could have a material adverse effect on our business, financial condition and results of operations. We cannot predict the timing,
outcome or consequences of the investigation. If the SEC were to determine that we have violated federal securities laws, we could be
subject to civil or criminal sanctions, including monetary penalties, cease and desist orders, injunctions or other equitable relief.
Any such sanctions or the continuation of the investigation could have a material adverse effect on our business, reputation, financial
condition and the market price of our common stock.
We are subject to a
securities class action lawsuit and may be subject to similar litigation in the future, which could adversely affect our business, financial
condition, results of operations and stock price.
On September 8, 2025, a federal
securities class action was filed against the Company, our chief executive officer, and our former chief financial officer in the United
States District Court, Eastern District of New York. The complaint alleges violations of Sections 10(b) and 20(a) of the Securities Exchange
Act of 1934 and Rule 10b-5 thereunder, claiming that defendants made materially false and misleading statements about revenue growth,
brand reputation, and business expansion, while concealing or minimizing material adverse facts concerning the safety of the Company’s
lithium battery and inadequate forecasting processes. Securities litigation is often expensive and diverts management’s attention
and Company resources. There can be no assurance that we will prevail in this action. An unfavorable outcome in this or similar litigation
could result in substantial monetary damages, and could have a material adverse effect on our business, financial condition, results of
operations and the market price of our common stock. In addition, the SEC investigation and the class action litigation, whether or not
resolved in our favor, could result in substantial costs, divert management’s attention and resources, cause us reputational harm,
and make it more difficult for us to raise capital or attract and retain qualified personnel.
On May 22, 2026, the lead
plaintiff in the Class Action filed an Amended Complaint. The Company's response to the Amended Complaint is due August 14, 2026. Given
the preliminary stage of the lawsuit and the inherent uncertainties of litigation, the Company cannot determine with certainty the outcome
of the Class Action at this time.
There can be no assurance that we will be
able to comply with the continued listing standards of Nasdaq.
Our eligibility for listing
on Nasdaq depends on our ability to comply with Nasdaq’s continued listing requirements. On April 17, 2026, the Company received
a letter from the Listing Qualifications Staff (the “Staff”) of Nasdaq notifying the Company that it currently does not satisfy
Listing Rule 5620(a), which requires listed companies to hold an annual meeting of shareholders within twelve months of the end of their
fiscal year. The Company did not hold an annual meeting of shareholders within twelve months of its fiscal year ended March 31, 2025.
The Deficiency Letter is only a notification of deficiency, not of imminent delisting, and has no immediate effect on the listing or trading
of the Company’s securities on the Nasdaq Capital Market. The Deficiency Letter states that the Company has 45 calendar days, or
until June 1, 2026, to submit to Nasdaq a plan to regain compliance with the Nasdaq Listing Rule 5620(a). If the Company submits a plan
to Nasdaq and Nasdaq accepts the plan, Nasdaq can grant an exception of up to 180 calendar days from the fiscal year end, or until September
28, 2026, to regain compliance. If Nasdaq does not accept the Company’s plan, the Company will have the opportunity to appeal the
decision to a Nasdaq Hearings Panel.
The Company filed the proxy
for its 2026 annual general meeting (“2026 AGM”) on May 26, 2026 and the 2026 AGM was held on June 17, 2026. Accordingly,
Staff has determined that the Company complies with the Listing Rule 5620(a) and this matter is now closed.
On July 21, 2026, the Company received a delinquency notification letter (the “Notice”) from the Listing Qualifications Staff
of Nasdaq due to the Company’s non-compliance with Nasdaq Listing Rule 5250(c)(1) as a result of the Company’s failure to
timely file its Annual Report on Form 10-K for the period ended March 31, 2026. Nasdaq Listing Rule 5250(c)(1) requires listed companies
to timely file all required periodic financial reports with the SEC. This Notice has no immediate effect on the listing of the Company’s
securities on Nasdaq. However, if the Company fails to timely regain compliance with the Rule, the Company’s securities will be
subject to delisting from Nasdaq. The Notice provides that the Company may submit to Nasdaq a plan to regain compliance with the Nasdaq
Listing Rule by September 21, 2026. If Nasdaq accepts the Company’s plan, then Nasdaq may grant the Company up to 180 calendar days
from the filing’s due date, or until January 11, 2027, to regain compliance. If Nasdaq does not accept the Company’s plan,
then the Company will have the opportunity to appeal that decision to a Nasdaq Hearings Panel. There can be no assurance that the Company
will be able to regain compliance with the Nasdaq Listing Rule 5250(c)(1) or maintain compliance with any other continued listing requirements.
If Nasdaq delists our common
stock from trading on its exchange, we and our stockholders could face significant material adverse consequences including:
●
limited availability of market quotations for our securities;
●
a determination that our common stock is a “penny stock,” which will require brokers trading in our common stock to adhere to more stringent rules, possibly resulting in a reduced level of trading activity in the secondary trading market for our common stock;
●
a limited amount of analyst coverage; and
●
decreased ability to issue additional securities or obtain additional financing in the future.
32
FINRA sales practice requirements may limit
a stockholder’s ability to buy and sell our common stock.
The Financial Industry Regulatory
Authority (“FINRA”) has adopted rules that require that in recommending an investment to a customer, a broker-dealer must
have reasonable grounds for believing that the investment is suitable for that customer. Prior to recommending speculative low-priced
securities to their non-institutional customers, broker-dealers must make reasonable efforts to obtain information about the customer’s
financial status, tax status, investment objectives and other information. Under interpretations of these rules, the FINRA believes that
there is a high probability that speculative low-priced securities will not be suitable for at least some customers. The FINRA requirements
make it more difficult for broker-dealers to recommend that their customers buy our common stock, which may have the effect of reducing
the level of trading activity in our common stock. As a result, fewer broker-dealers may be willing to make a market in our common stock,
reducing a stockholder’s ability to resell shares of our common stock.
Holders of the Warrants will have no rights
as a common stockholder until they acquire our common stock.
Until holders of the Warrants
acquire shares of our common stock upon exercise of the Warrants, the holders will have no rights with respect to shares of our common
stock issuable upon exercise of the Warrants. Upon exercise of the Warrants, the holder will be entitled to exercise the rights of a common
stockholder as to the security exercised only as to matters for which the record date occurs after the exercise.
If securities or industry analysts do not
publish or cease publishing research or reports about us, our business or our market, or if they change their recommendations regarding
our securities adversely, our stock price and trading volume could decline.
The trading market for our
common stock is influenced by the research and reports that industry or securities analysts may publish about us, our business, our market
or our competitors. If any of the analysts who may cover us change their recommendation regarding our common stock adversely, or provide
more favorable relative recommendations about our competitors, our stock price would likely decline. If any analyst who may cover us were
to cease coverage of our company or fail to regularly publish reports on us, we could lose visibility in the financial markets, which
in turn could cause our stock price or trading volume to decline.
Item 1B. Unresolved Staff Comments
Not applicable.
Item 1C. Cybersecurity
Our company diligently monitors
cybersecurity risks, conducting annual reviews at senior management levels and, when necessary, with the Audit Committee to update the
board of directors. Currently, we believe there are no significant cybersecurity threats that pose a material risk to our business strategy,
operations, or financial condition.
To safeguard data confidentiality,
integrity , and accessibility, we have established processes for assessing, identifying, and managing cybersecurity risks. We plan to create
a technology officer role with specialized security expertise to oversee information security (“IT”) and implement comprehensive
risk management procedures. These measures are expected to include response plans, regular system tests, third-party reviews, incident
simulations, and ongoing refinement of policies and procedures to mitigate risks.
Our primary strategy for
mitigating cyber risks involves storing sensitive data with trusted third-party providers who meet stringent audit and security standards.
We collaborate with third-party vendors who comply with various industry standards such as SOC.
We intend to engage a third-party
service provider to monitor our network and provide prevention, detection, correlation, investigation, and response to any security incidents,
promptly notifying management of any potential issues. We maintain backup data to facilitate recovery in the event of data loss or a disaster.
33
Item 2. Properties
Our corporate and executive
offices that we own are located in 136-40 39 th Avenue, Suite 202, Flushing, NY 11354, encumbered by debt. In addition, we lease
a warehouse in Maspeth, New York, where we assemble all of our vehicles. The warehouse, which is approximately 52,264 square feet, is
under one lease that is due to expire on April 30, 2029, at a current annual rent of approximately $1.2 million.
We believe our facilities
are sufficient to meet our needs in the near term, as we expand our operations, we may require additional space in which to assemble our
vehicles and we do not have any commitments for such space. All of our retail stores are leased. For the year ended March 31, 2026 and
2025, we paid an aggregate of $1.6 million and $2.9 million, respectively, for the spaces used for retail stores.
Item 3. Legal Proceedings
We may be subject to legal
proceedings, investigations and claims incidental to the conduct of our business from time to time. As a provider of consumer products,
we are, from time to time, subject to civil litigation regarding those products and intellectual property rights of third parties, including
in publicly-available court filings. We are not currently a party to, nor are we aware of, any legal proceedings, investigations or claims
which, in the opinion of our management, are likely to have a material adverse effect on our business, financial condition or results
of operations.
SEC Investigation
On January 21, 2026, the
Company was notified by the U.S. Securities and Exchange Commission (the “Commission”) that it has initiated an investigation
involving the Company. The Company has not been provided with substantive details regarding the investigation, and is fully cooperating
with the investigation.
Federal securities class action instituted on September 8,
2025
On September 8, 2025, a federal
securities class action was filed in the United States District Court, Eastern District of New York, by plaintiff Dino Kurt, individually
and on behalf of all others similarly situated, against defendants, the Company, chief executive officer (the “CEO”) Zhou
Ou, and former chief financial officer (the “CFO”) Shiwen Feng (the “Class Action”). The complaint alleges violations
of Sections 10(b) and 20(a) of the Exchange Act and Rule 10b-5 during the class period spanning from July 15, 2025, to August 14, 2025.
The plaintiff claims that defendants provided materially false and misleading positive statements about revenue growth, brand reputation,
and business expansion, while concealing or minimizing material adverse facts concerning the safety of the Company’s lithium battery
and inadequate forecasting processes, which were already taking a material toll on E-vehicle (the “EV”) sales revenue. The
plaintiff alleged when the Company filed a form NT 10-Q on August 14, 2025, which disclosed a 32% decrease in net revenues primarily driven
by a decline in total units sold, attributed by the Company to “recent lithium-battery accidents involving E-Bikes and E-Scooters”;
the price of Company’s common stock declined dramatically by about 87% in a single day, resulting in economic loss for the plaintiff
and the class.
The relief sought includes
determining that the action may be maintained as a class action, requiring defendants to pay damages sustained by the plaintiff and the
class, and awarding pre-judgment and post-judgment interest, along with reasonable attorneys’ fees, expert fees, and other costs,
with the monetary damages sought being certified to be in excess of $150,000.
On May 22, 2026, the lead
plaintiff in the Class Action filed an Amended Complaint. The Company's response to the Amended Complaint is due August 14, 2026. Given
the preliminary stage of the lawsuit and the inherent uncertainties of litigation, the Company cannot determine with certainty the outcome
of the Class Action at this time.
Any potential loss associated
with the action is not reasonably estimable at this early stage. The Company did not accrue any material loss contingencies in this respect
as of March 31, 2026.
Shareholder derivative actions instituted on October 28, 2025
and November 17, 2025
On October 28, 2025, a shareholder
derivative lawsuit was filed purportedly on behalf of the Company, as nominal defendant, against certain of its current and former directors
and officers in the United States Court for the Eastern District of New York, captioned Flynn v. Ou et al, No. 1:25-cv-06036 (E.D.N.Y.)
(the “Flynn Action”). The complaint filed in the Flynn Action alleges claims for alleged breach of fiduciary duties and gross
mismanagement, among others. On November 17, 2025, an additional putative shareholder derivative lawsuit was filed purportedly on behalf
of the Company, as nominal defendant, against certain of its current and former directors and officers in the United States Court for
the Eastern District of New York, captioned Shah v. Ou et al, No. 1:25-cv-06372 (E.D.N.Y.) (the “Shah Action”). The complaint
filed in the Shah Action alleges claims for alleged breach of fiduciary duty, unjust enrichment, waste of corporate assets, gross mismanagement,
abuse of control, among others.
The Flynn Action and Shah
Action are based on the same alleged facts and circumstances as the Class Action and seek damages from the current and former directors
and officers and an order directing the Company and current and former directors and officers to take actions to reform and improve corporate
governance and internal procedures. On December 9, 2025, the Court consolidated the Flynn Action and Shah Action into a single consolidated
action captioned In re Fly-E Group, Inc. Stockholder Derivative Litigation, No. 1:25-cv-06036 (E.D.N.Y.) (the “Consolidated Derivative
Action”), and appointed co-lead counsel. The current and former director and officer defendants dispute the allegations in the complaints
and intend to vigorously defend against all claims. Given the preliminary stage of the lawsuit and the inherent uncertainties of litigation,
we cannot determine with certainty the outcome of the Consolidated Derivative Action at this time.
Item 4. Mine Safety Disclosures
Not applicable.
34
Part II
Item 5. Market for Registrant’s Common
Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Market Information
Our common stock commenced
trading on the Nasdaq Capital Market on June 6, 2024 under the symbol “FLYE”.
Stockholders
As of July 23, 2026, we had
17 stockholders of record.
Transfer Agent
Transhare Corporation, Bayside
Center 1, 17755 US Highway 19 N, Suite 140, Clearwater FL 33764, is the transfer agent for our common stock.
Dividends
We have never declared or
paid any cash or other dividends or distributions on our capital stock. We currently intend to retain earnings, if any, to finance the
growth and development of our business. We do not expect to pay any cash dividends on our common stock in the foreseeable future. Payment
of future dividends, if any, will be at the discretion of our board of directors and will depend on our financial condition, results of
operations, capital requirements, restrictions contained in any financing instruments, provisions of applicable law and other factors
the board deems relevant.
Item 6. [Reserved]
Item 7. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
The following discussion
of our financial condition and results of operations should be read in conjunction with the financial statements and the notes thereto
included in this annual report. The following discussion contains forward-looking statements. Actual results could differ materially from
the results discussed in the forward-looking statements. See “ Item 1A. Risk Factors” and “Cautionary Note Regarding
Forward-Looking Statements ”.
Overview
We are an EV company that is principally engaged
in designing, installing, selling and renting E-motorcycles, E-bikes, E-scooters and related accessories under the brand “Fly E-Bike.”
At Fly E-Bike, our commitment is to encourage people to incorporate eco-friendly transportation into their active lifestyles, ultimately
contributing towards building a more environmentally friendly future.
Fly E-Bike was
established in 2018 with its first store opened in New York. Our business has grown rapidly until mid-2024. As of July 23, 2026, we
have 4 retail stores in the U.S. The Company offers rental services from selected locations in New York, and Los Angeles. We also
operate one online store at flyebike.com, focusing on selling E-motorcycles, E-bikes and E-scooters, serving customers in the United
States.
We have a diversified product portfolio that is designed to satisfy
the various demands of our customers and address different urban travel scenarios. Additionally, we aim to refresh our product offerings
continuously to align with evolving market trends. As of July 23, 2026, we offered 27 E-motorcycle products, 37 E-bike products and 38
E-scooter products.
We also operate a rental program to meet the increasing
market demand for safe, UL-certified e-bikes in compliance with New York State regulations. The rental service, now available in New York
City, and Los Angeles via the Go Fly rental service mobile app and select Fly E-Bike stores, provides users with a flexible and affordable
e-bike rental option.
We are currently in the process of developing
a Fly E-Bike app, which is a management service mobile software for our EVs, enabling customers to purchase bikes, locate company stores,
schedule bike repairs, and more. We aim to design an app that will bring users a comprehensive intelligent experience to create a safer
and more satisfying riding life. The development of the app is still in its preliminary stage. We have launched a testing version of the
app, which is currently unavailable to our customers. In December 2023, the Company engaged DF Technology US Inc (“DFT”) for
certain technology services including the development of an enterprise resource planning system (“ERP system”), and in July
2024, the Company engaged DFT to develop a mobile phone application for its renal services, the GO FLY APP. The GO FLY APP is fully completed
and delivered on September 9, 2024. The ERP system is fully completed and delivered on May 20, 2025. For the year ended March 31, 2026,
we engaged Phecda Technology (HK) Limited to enhance the ERP functions and develop app for Flyebike, Riding, Lease and Rental. These developments
of the app are still in development stage.
We source a significant portion of our vehicle components from China
and the United States, and then assemble them into our vehicles in a facility located in Maspeth and New York. For the year ended March
31, 2026, we assembled 2,714 E-motorcycles, 6,722 E-bikes and 1,830 E-scooters at the same facility.
35
Recent Developments
SEC Investigation
On January 21, 2026, the
Company was notified by the U.S. Securities and Exchange Commission (the “Commission”) that it has initiated an investigation
involving the Company. The Company has not been provided with substantive details regarding the investigation, and is fully cooperating
with the investigation.
Federal securities class action instituted on September 8,
2025
On September 8, 2025, a federal securities class
action was filed in the United States District Court, Eastern District of New York, by plaintiff Dino Kurt, individually and on behalf
of all others similarly situated, against defendants, the Company, chief executive officer (the “CEO”) Zhou Ou, and former
chief financial officer (the “CFO”) Shiwen Feng (the “Class Action”). The complaint alleges violations of Sections
10(b) and 20(a) of the Exchange Act and Rule 10b-5 during the class period spanning from July 15, 2025, to August 14, 2025. The plaintiff
claims that defendants provided materially false and misleading positive statements about revenue growth, brand reputation, and business
expansion, while concealing or minimizing material adverse facts concerning the safety of the Company’s lithium battery and inadequate
forecasting processes, which were already taking a material toll on E-vehicle (the “EV”) sales revenue. The plaintiff alleged
when the Company filed a form NT 10-Q on August 14, 2025, which disclosed a 32% decrease in net revenues primarily driven by a decline
in total units sold, attributed by the Company to “recent lithium-battery accidents involving E-Bikes and E-Scooters”; the
price of Company’s common stock declined dramatically by about 87% in a single day, resulting in economic loss for the plaintiff
and the class.
The relief sought includes determining that the
action may be maintained as a class action, requiring defendants to pay damages sustained by the plaintiff and the class, and awarding
pre-judgment and post-judgment interest, along with reasonable attorneys’ fees, expert fees, and other costs, with the monetary
damages sought being certified to be in excess of $150,000.
On May 22, 2026, the lead
plaintiff in the Class Action filed an Amended Complaint. The Company's response to the Amended Complaint is due August 14, 2026. Given
the preliminary stage of the lawsuit and the inherent uncertainties of litigation, the Company cannot determine with certainty the outcome
of the Class Action at this time.
Any potential loss associated with the action
is not reasonably estimable at this early stage. The Company did not accrue any material loss contingencies in this respect as of March
31, 2026.
Shareholder derivative actions instituted on October 28, 2025
and November 17, 2025
On October 28, 2025, a shareholder derivative
lawsuit was filed purportedly on behalf of the Company, as nominal defendant, against certain of its current and former directors and
officers in the United States Court for the Eastern District of New York, captioned Flynn v. Ou et al, No. 1:25-cv-06036 (E.D.N.Y.) (the
“Flynn Action”). The complaint filed in the Flynn Action alleges claims for alleged breach of fiduciary duties and gross mismanagement,
among others. On November 17, 2025, an additional putative shareholder derivative lawsuit was filed purportedly on behalf of the Company,
as nominal defendant, against certain of its current and former directors and officers in the United States Court for the Eastern District
of New York, captioned Shah v. Ou et al, No. 1:25-cv-06372 (E.D.N.Y.) (the “Shah Action”). The complaint filed in the Shah
Action alleges claims for alleged breach of fiduciary duty, unjust enrichment, waste of corporate assets, gross mismanagement, abuse of
control, among others.
The Flynn Action and Shah Action are based on
the same alleged facts and circumstances as the Class Action and seek damages from the current and former directors and officers and an
order directing the Company and current and former directors and officers to take actions to reform and improve corporate governance and
internal procedures. On December 9, 2025, the Court consolidated the Flynn Action and Shah Action into a single consolidated action captioned
In re Fly-E Group, Inc. Stockholder Derivative Litigation, No. 1:25-cv-06036 (E.D.N.Y.) (the “Consolidated Derivative Action”),
and appointed co-lead counsel. The current and former director and officer defendants dispute the allegations in the complaints and intend
to vigorously defend against all claims. Given the preliminary stage of the lawsuit and the inherent uncertainties of litigation, we cannot
determine with certainty the outcome of the Consolidated Derivative Action at this time.
36
UL Litigation
On or about March 12, 2025, UL LLC (“UL”)
filed a complaint against the Company, along with the Company’s certain subsidiaries and certain individuals, in the Eastern District
of New York (the “Complaint”). The Complaint alleges that the Company improperly used UL’s trademark by claiming certain
products were certified by UL. The Complaint seeks $2,000,000 for each instance an allegedly counterfeit UL mark was used and asserts
claims for federal trademark infringement and counterfeiting, unfair competition and false designations of the origin and false and misleading
representations, common law unfair competition, common law unjust enrichment, and unlawful deceptive acts and practices.
On May 21, 2025, Company, along with its certain
subsidiaries and certain individuals, and UL entered into a settlement and release agreement (the “Settlement Agreement”)
on mutually acceptable settlement terms. Pursuant to the Settlement Agreement, the Company and the other defendants agreed to pay UL an
aggregate amount of $1,000,000 before November 30, 2025, and entered into a Consent Judgment and Permanent Injunction pursuant to which
the Company and the other defendants agreed not to offer for sale, sell, or distribute products with UL Marks that were not tested and
certified by UL. During the year ended March 31, 2026, the Company paid $1,000,000 to UL.
The Settlement Agreement fully resolves all pending
litigation between UL and the Company, and each party fully releases the other party from any and all past or present claims, demands,
causes of action, obligations, damages, liabilities, expenses, or compensation of whatever kind or nature, that were or could have been
asserted in connection with the Company’s sales of products with a UL Mark which were not tested and certified by UL.
2025 Reverse Stock Split
On March 10, 2025, the Company held a special
meeting of stockholders. At the special meeting, the stockholders approved a proposal to amend the Company’s amended and restated
certificate of incorporation to effect a reverse stock split of the Company’s issued and outstanding shares of common stock, par
value $0.01 per share, by a ratio in the range of 1-for-2 to 1-for-15, with such ratio to be determined in the discretion of the board
of directors of the Company and with such action to be effected at such time and date, if at all, as determined by the board of directors
within one year after the conclusion of the special meeting.
On June 16, 2025, the board of directors approved
a one-for-five (1:5) reverse stock split of the Company’s issued and outstanding shares of common stock (the “2025 First Reverse
Stock Split”). On July 2, 2025, the Company filed with the Secretary of State of the State of Delaware the Second Certificate of
Amendment to its Certificate of Incorporation (the “Certificate of Amendment”) to effect the 2025 First Reverse Stock Split.
The 2025 First Reverse Stock Split became effective as of 5:00 p.m., Eastern Time, on July 3, 2025, and the Company’s common stock
began trading on the Nasdaq Stock Market on a split-adjusted basis on July 7, 2025.
After the 2025 First Reverse Stock Split, every
five (5) shares of the Company’s issued and outstanding common stock have been automatically converted into one share of common
stock, without any change in the par value per share. In addition, (i) a proportionate adjustment has been made to the per share exercise
price and the number of shares issuable upon the exercise of all outstanding warrants to purchase shares of common stock, and (ii) the
number of shares reserved for issuance pursuant to the Company’s stock incentive plan has been reduced proportionately. Any fraction
of a share of common stock created as a result of the 2025 First Reverse Stock Split was rounded up to the nearest whole share. The Company’s
common stock continues to trade on the Nasdaq Capital Market under the symbol “FLYE.”
On September 15, 2025, the Company planned to
hold a special meeting of stockholders, but adjourned to October 13, 2025 in order to achieve a quorum (the “Special Meeting”).
At the special meeting, the stockholder approved a proposal to amend the Company’s amended and restated certificate of incorporation
to effect a reverse stock split of the Company’s issued and outstanding shares of common stock, par value $0.01 per share, , by
a ratio in the range of 1-for-2 to 1-for-20, with such ratio to be determined in the discretion of the board of directors of the Company
and with such action to be effected at such time and date, if at all, as determined by the board of directors within one year after the
conclusion of the special meeting.
37
On October 13, 2025, the board of directors approved
a one-for-twenty (1:20) reverse stock split of the Company’s issued and outstanding shares of common stock (the “2025 Second
Reverse Stock Split”). On October 23, 2025, the Company filed with the Secretary of State of the State of Delaware the Second Certificate
of Amendment to its Certificate of Incorporation (the “Certificate of Amendment”) to effect the 2025 Second Reverse Stock
Split. The 2025 Second Reverse Stock Split became effective on November 4, 2025, and the Company’s common stock began trading on
the Nasdaq Stock Market on a split-adjusted basis on November 4, 2025.
After the 2025 Second Reverse Stock Split, every
twenty (20) shares of the Company’s issued and outstanding common stock have been automatically converted into one share of common
stock, without any change in the par value per share. In addition, (i) a proportionate adjustment has been made to the per share exercise
price and the number of shares issuable upon the exercise of all outstanding warrants to purchase shares of common stock, and (ii) the
number of shares reserved for issuance pursuant to the Company’s stock incentive plan has been reduced proportionately. Any fraction
of a share of common stock created as a result of the 2025 Second Reverse Stock Split was rounded up to the nearest whole share. The Company’s
common stock continues to trade on the Nasdaq Capital Market under the symbol “FLYE.”
Unless otherwise noted, the share and per share
information in this report reflects the two 2025 Reverse Stock Split.
Registered Direct Offering and Private Placement Offering
On June 2, 2025, we closed our registered direct
offering of an aggregate of (i) 285,956 shares of our common stock, par value $0.01 and (ii) 571,912 warrants (the “Warrants”)
to purchase 571,912 shares of common stock at a combined purchase price per share and accompanying Warrants of $24.28, resulting in net
proceeds to us of $6.24 million after deducting placement agent fees and offering expenses. All of the shares (including shares underlying
the Warrants) were registered under the Securities Act pursuant to a registration statement on Form S-1, as amended (File No. 333-286678),
which was declared effective by the Securities and Exchange Commission on May 15, 2025. American Trust Investment Services, Inc. (“ATIS”)
acted as the exclusive placement agent for the offering. We paid ATIS aggregate commissions of $219,430 and incurred offering expenses
of $178,625.
On September 18, 2025, the Company entered into
a securities purchase agreement with third-party individuals offering of (i) 687,500 shares of the common stock at the price of $16.0
per share for a total consideration of $11,000,000. During the year ended March 31, 2026, the Company received net proceeds of $10,996,558
from the investors. The disclosure that the closing of this transaction occurred on September 30, 2025, in the Form 8-K filed with the
SEC was incorrect and is hereby corrected.
Disposal of Certain Subsidiaries
During the year ended March 31, 2026, the Company
disposed several subsidiaries as part of a disposal plan aimed at simplifying its legal and operational structure and improving administrative
efficiency. The divestitures were not intended to be a strategic withdrawal from any specific geographic region or industry, but rather
a measure to streamline the Company’s corporate structure and reduce complexity in financial reporting. As part of this plan, as
of March 31, 2026, the Company had sold an aggregate of 28 subsidiaries to third-party individuals in multiple transactions, for total
cash consideration of approximately $2.9 million, of which approximately $0.1 million had been received. Between April 2025 and March
2026, the Company further sold 100% of its equity interests in 24 subsidiaries to third-party buyers for total cash consideration of approximately
$2.3 million, with no contingent payments or adjustments. As of July 23, 2026, the Company had not received any remaining consideration
under these transactions. (See Note - 15 — DISPOSAL OF SUBSIDIARIES in the accompanying consolidated financial statements for details).
38
Key Factors that Affect Operating Results
Our results of operations and financial condition
are affected by the general factors driving the U.S.’s electric two-wheeled vehicles industry, including, among others, the U.S.’s
overall economic growth, the increase in per capita disposable income, the expansion of urbanization, the growth in consumer spending
and consumption upgrades, the competitive environment, governmental policies and initiatives towards electric two-wheeled vehicles, as
well as the general factors affecting the electric two-wheeled vehicles industry in overseas markets. Unfavorable changes in any of these
general industry conditions could negatively affect demand for our products and materially and adversely affect our results of operations.
While our business is influenced by these general
factors, our results of operations are more directly affected by company specific factors, including the following major factors:
New Customers
Our growth will depend on
our ability to achieve sales targets, including our ability to attract new customers, which in turn depends in part on our ability to
execute our retail strategy and produce effective marketing initiatives to expand our brand perception with prospective customers. As
of July 23, 2026, we currently operate 4 retail stores in the U.S. During the year ended March 31, 2026, 23 retail stores in the U.S.
and 1 retail store in Canada were sold to streamline the Company’s corporate structure and reduce complexity in financial reporting
and operating costs. We offer rental services from selected locations. We also operate one online store, focusing on selling E-motorcycles,
E-bikes, and E-scooters in the United States. It is critical for us to successfully manage production ramp-up and quality control to deliver
to customers in adequate volume and quality.
With respect to branding and marketing, we plan
to raise brand awareness through both traditional and social media channels and connect with customers through physical touchpoints such
as our retail stores and distributors. We believe that effective marketing can boost our brand awareness and contribute to increased sales.
In addition, we intend to provide superior customer experience through our trained technicians who will provide after-sale maintenance
and repair services at our retail stores. An inability to attract new customers would substantially impact our ability to grow revenue
or improve our financial results.
Product Sales Price and Volume
For the year ended March 31, 2026, our net revenues
decreased by 25.0% to $19.1 million, compared to $25.4 million for the same period in 2025, which was primarily driven by a decrease in
total units sold and reductions in selling prices to reduce aged inventory for the year ended March 31, 2026.
We currently have a streamlined product portfolio
consisting of three categories, with multiple models and specifications for each category. Our ability to increase the sales price and
volume will depend on our ability to continually enhance our brand to attract customers, as well as our ability to successfully operate
our retail stores and expand our sales network globally. However, our product sales price is influenced by various factors such as market
demand and competitors’ pricing, and although we continue working on product improvements and retail expansion, there can be no
guarantee of sustained sales price increase or improved sales volume. If our prices remain stable, increasing sales volume would become
important for continued revenue growth, and failure to do so would significantly impact our ability to grow revenue or improve our financial
results.
Employees
Our payroll expenses were $2.5 million for the
year ended March 31, 2026, compared to $4.7 million for the year ended March 31, 2025. During the year ended March 31, 2026, the Company
closed 8 stores and sold 24 stores, and we expect a decrease in payroll expenses in the next quarter due to reduced demand for store sales
staff. Each of our retail stores has a minimum of two employees, and additional office employees will be hired to support retail stores
in customer service and marketing. In addition, to maintain excellent customer service in our retail stores, each store will have at least
one trained repair professional. Effective management of payroll expenses remains crucial to our ability to grow revenue and enhance our
financial results, especially as we navigate a reduced workforce.
39
Vendor and Supply Management
During the year ended March
31, 2026, we worked with two principal vendors, Depcl Corp. and Xiamen Innolabs Technology Co., Ltd, each of which respectively supplied
approximately 70.3% and 19.2% of the accessories and components used in all our products.
We have implemented a centralized vendor management
system that streamlines purchasing, enhances our negotiating power and maintains strong vendor relationships. We believe this approach
delivers cost savings, improved risk management and increased negotiating power, ultimately benefiting our operating results. Changes
in costs related to our major vendors can significantly affect our financial condition and operating results.
Market Trends, Competition and Tariff
We operate in a rapidly growing EV market with
a special focus on E-motorcycles, E-bikes and E-scooters. However, increased competition may pressure prices and margins, reducing sales
volume, revenues, and sales margin for us. Additionally, marketing and advertising costs may rise as we differentiate ourselves and maintain
our market position. Moreover, competitors may impact customer acquisition and retention, satisfaction and loyalty. While we believe we
maintain competitive advantages in several areas, including brand, product design and quality, smart features, omnichannel retail model,
customer satisfaction and loyalty, we must continuously innovate, invest in research and development and marketing to maintain our competitive
edge and unique selling points. Recently, the U.S. government issued executive orders imposing tariffs on products from key international
suppliers, citing national security and public health concerns. These tariffs are expected to impact a wide range of imported goods, including
components used in e-bike and e-scooter manufacturing. While some agreements have temporarily delayed their implementation, ongoing trade
tensions could lead to supply chain disruptions, increased costs, and pricing pressures within the industry. Tariffs on e-bikes and e-scooters
or their components would likely increase prices for consumers, and create challenges for U.S. manufacturers and retailers. While there
could be long-term opportunities for domestic production, the immediate impact would likely be negative for the growing e-bike and e-scooter
market.
Regulatory Landscape
We operate in an industry that is subject to extensive
environmental, safety and other laws and regulations, which include products safety and testing, as well as battery safety and disposal.
These requirements create additional costs and possible production delay in connection with the testing and manufacturing of our products.
We also benefit from environmental regulations in our target markets which include economic incentives to purchasers of EVs and tax credits
for EV manufacturers. The Governor of New York State signed a legislative package in July 2024 aimed at raising awareness about the safe
use of e-bikes and lithium-ion battery products, prohibiting the sale of non-compliant batteries, requiring safety protocols and training
for first responders, mandating operating manuals for e-bike retailers, and improving accident reporting and registration processes for
e-bikes and mopeds.
How to Assess Our Performance
In assessing performance, management considers
a variety of performance and financial measures, including principal growth in net sales, gross profit, gross margin, selling, general
and administrative expenses and EBITDA. The key measures that we use to evaluate the performance of our business are set forth below.
Net Sales
We generate revenue from sales of our EVs, their
accessories and spare parts, and provision of repair services at our retail stores. Our net sales comprise gross sales net of discounts
and return allowances. We do not record sales taxes as a component of retail revenues as we consider it a pass-through conduit for collecting
and remitting sales taxes. Return allowances, which reduce net revenues, are estimated based on historical experience.
E-bikes, E-motorcycles and E-scooters sales.
We generate a substantial majority of our revenues from sales of E-bikes, E-motorcycles and E-scooters directly to customers through
our online store and retail stores, and to our distributors.
Accessories and spare parts sales. We also
sell accessories and spare parts for our EVs, such as rear storage boxes and front baskets. In addition, we offer Fly E-Bike branded accessories
and general merchandise, such as decorative car plates, key chains and apparel.
Service revenues. We also provide repair
services at our retail stores for a fee. The Company operates rental business primarily from the Go Fly rental mobile app and selected
Fly E-Bike stores that provide users with a flexible and affordable e-bike rental option.
40
Cost of Sales
Cost of sales includes product costs, warehouse
rent expenses, payroll costs, depreciation costs, inventory reserves, warranty costs, and logistic costs. The logistic costs incurred
to receive products from our vendors are included in our inventory and recognized as cost of sales upon sale of products to our customers.
Gross Profit and Gross Margin
We calculate gross profit as net sales less cost
of revenue. Gross margin represents gross profit as a percentage of net sales.
Selling, General and Administrative Expenses
Selling, general and administrative expenses primarily
consist of retail operational expenses, salaries and benefits costs, marketing, advertising, and corporate overhead.
Marketing costs primarily consist of advertising
and payroll and related expenses for personnel engaged in marketing and selling activities.
We expect that our selling and marketing expenses
will decrease in the foreseeable future, as more retail stores are expected to be sold with reduced selling and marketing activities.
General and administrative expenses primarily
consist of costs for corporate functions, including payroll and related expenses, facilities and equipment expenses, such as depreciation
and amortization expense and rent, and professional fees. We expect that our general and administrative will decrease in the foreseeable
future, as more retail stores are expected to be sold with reduced general and administrative activities.
Non-GAAP Financial Measures
To supplement our financial information presented
in accordance with the generally accepted accounting principles in the United States (the “U.S. GAAP”), management periodically
uses certain “non-GAAP financial measures,” as such term is defined under the rules of the SEC, to clarify and enhance understanding
of past performance and prospects for the future. Generally, a non-GAAP financial measure is a numerical measure of a company’s
operating performance, financial position or cash flows that excludes or includes amounts that are included in or excluded from the most
directly comparable measure calculated and presented in accordance with U.S. GAAP. For example, non-GAAP measures may exclude the impact
of certain items such as acquisitions, divestitures, gains, losses and impairments, or items outside of management’s control. Management
believes that the following non-GAAP financial measure provides investors and analysts useful insight into our financial position and
operating performance. Any non-GAAP measure provided should be viewed in addition to, and not as an alternative to, the most directly
comparable measure determined in accordance with U.S. GAAP. Further, the calculation of these non-GAAP financial measures may differ from
the calculation of similarly titled financial measures presented by other companies and therefore may not be comparable among companies.
We use EBITDA (earnings before interest, taxes,
depreciation, and amortization) to evaluate our operating performance. We believe EBITDA provides additional insight into our underlying,
ongoing operating performance and facilitates year-to-year comparisons by excluding the earnings impact of interest, tax, depreciation
and amortization and that presenting EBITDA is more representative of our operational performance and may be more useful for investors.
41
We reconcile our non-GAAP financial measure to
our net income, which is our most directly comparable financial measure calculated and presented in accordance with U.S. GAAP. EBITDA
includes adjustments for provision for income taxes, as applicable, interest income and expense, depreciation, and amortization. EBITDA
does not represent and should not be considered an alternative to net income as determined by U.S. GAAP, and our calculations thereof
may not be comparable to those reported by other companies. We believe EBITDA is an important measure of operating performance and provides
useful information to investors because it highlights trends in our business that may not otherwise be apparent when relying solely on
U.S. GAAP measures and because it eliminates items that have less bearing on our operating performance. EBITDA, as presented herein, is
a supplemental measure of our performance that is not required by, or presented in accordance with, U.S. GAAP. We use non-GAAP financial
measures as supplements to our U.S. GAAP results in order to provide a more complete understanding of the factors and trends affecting
our business. EBITDA is a measure of operating performance that is not defined by U.S. GAAP and should not be considered a substitute
for net (loss) income as determined in accordance with U.S. GAAP.
EBITDA along with a reconciliation to net income is shown within the
Results of Operations below.
Results of Operations for the Years Ended March 31, 2026 and 2025
The following table sets forth the components
of our results of operations for the years ended March 31, 2026 and 2025:
For the Years Ended March 31,
Percentage
2026
2025
Change
Change
Revenues, Net
$ 19,063,357
$ 25,427,163
$ (6,363,806 )
(25.0 )%
Cost of Revenues
14,404,283
14,976,266
(571,983 )
(3.8 )%
Gross Profit
4,659,074
10,450,897
(5,791,823 )
(55.4 )%
Operating Expenses
Selling Expenses
3,478,740
7,403,374
(3,924,634 )
(53.0 )%
General and Administrative Expenses
7,618,603
7,607,489
11,114
0.1 %
Total Operating Expenses
11,097,343
15,010,863
(3,913,520 )
(26.1 )%
Loss from Operations
(6,438,269 )
(4,559,966 )
(1,878,303 )
41.2 %
Other Expenses, Net
(684,775 )
10,588
(695,363 )
(6,567.5 )%
Interest Expense, Net
(1,806,085 )
(405,615 )
(1,400,470 )
345.3 %
Income Taxes Benefit
(328,679 )
(336,166 )
7,487
(2.2 )%
Net Loss
$ (9,257,808 )
$ (5,291,159 )
$ (3,966,649 )
75.0 %
Revenues
For the Years Ended March 31,
Percentage
2026
2025
Change
Change
Sales - Retail
$ 6,922,972
$ 21,725,817
$ (14,802,844 )
(68.1 )%
Sales - Wholesale
11,560,343
3,529,479
8,030,863
227.5 %
Sales - Rental services
580,042
171,867
408,175
237.5 %
Total Net Revenues
$ 19,063,357
$ 25,427,163
$ (6,363,806 )
(25.0 )%
For the year ended March 31, 2026, our net revenues decreased by 25.0%
to $19.1 million, compared to $25.4 million for the same period in 2025. The decrease in our net revenues was primarily driven by a decrease
in sales volume of 16,664 units, from 58,765 units for the year ended March 31, 2025, to 42,101 units for the year ended March 31, 2026,
and a decrease in selling prices in order to reduce aged inventory.
42
Our retail sales revenue decreased by $14.8 million,
or 68.1%, from $21.7 million for the year ended March 31, 2025 to $6.9 million for the year ended March 31, 2026. Our wholesale revenue
increased by $8.0 million, or 227.5%, from $3.5 million for the year ended March 31, 2025 to $11.6 million for the year ended March 31,
2026. The decrease in retail sales revenue was primarily attributable to softened consumer demand for E-bicycles and E-scooters, partly
driven by safety concerns stemming from lithium-ion battery-related incidents in New York during the period, which prompted some customers
to reconsider their purchases and explore alternative transportation options. In addition, the decline was partly due to the closure and
disposal of certain retail stores during the year ended March 31, 2026. The increase in wholesale revenue was mainly driven by continued
purchases from entities that were disposed of during the same period, as these stores continued to source products from us following the
disposals.
Cost of Revenues
Cost of revenues decreased by 3.8%, from $15.0 million for the year
ended March 31, 2025, to $14.4 million for the year ended March 31, 2026. The decrease was primarily attributable to the reduction in
sales volume resulting from the decrease in the number of retail stores during the year, as discussed above.
Gross Margin The following table shows
our gross profit and gross margin for the year ended March 31, 2025 and 2026:
For the Years Ended March 31,
Percentage
2026
2025
Change
Change
Gross Profit
$ 4,659,074
$ 10,450,897
$ (5,791,823 )
(55.4 )%
Gross Margin
24.4 %
41.1 %
Gross profit for the years ended March 31, 2026 and 2025 was $4.7 million
and $10.5 million, respectively. Gross margin was 24.4% and 41.1% for the years ended March 31, 2026 and 2025 respectively. The decrease
in gross margin was primarily attributable to lower average selling prices of our EVs implemented to clear aged inventory and an increase
in procurement costs driven by upstream price movements, as well as a shift in sales channel mix following the disposal of certain retail
stores, which resulted in a higher proportion of wholesale sales and a lower proportion of retail sales — the latter of which typically
generates higher margins. These negative factors were partially offset by increased rental services revenue with higher margins than our
other businesses, though its contribution remained relatively small. As a result, gross margin decreased by 16.7 percentage points from
41.1% to 24.4% for the year ended March 31, 2026.
Total Operating Expenses
The following table sets forth the components
of our total operating expenses for the years ended March 31, 2026 and 2025:
For the Years Ended March 31,
Percentage
2026
2025
Change
Change
Selling Expenses
$ 3,478,740
$ 7,403,374
$ (3,924,634 )
(53.0 )%
General and Administrative Expenses
7,618,603
7,607,489
11,114
0.1 %
Total Operating Expenses
$ 11,097,343
$ 15,010,863
$ (3,913,520 )
(26.1 )%
Percentage of Revenue
58.2 %
59.0 %
Total operating expenses were $11.1 million for the year ended March
31, 2026, a decrease of $3.9 million, or 26.1%, compared to $15.0 million for the years ended March 31, 2025. The decrease in operating
expenses was attributable to the combined effect of (i) reductions in payroll expenses, rent expenses, meals and entertainment expenses,
and insurance expenses as a result of the reduction in retail stores and the downsizing of our business operations, partially offset by
(ii) increases in warehouse maintenance costs, impairment loss on equipment, and inventory clearance losses, as discussed below.
43
Selling Expenses
Selling expenses primarily consist of payroll
expenses, rent, utilities, and advertising expenses of retail stores. For the year ended March 31, 2026, selling expenses decreased significantly
compared to the prior year, primarily due to the closures and dispositions of retail stores during the year, which reduced the scale of
our operations and resulted in lower associated expenses. Payroll expenses were $1.7 million for the year ended March 31, 2026, compared
to $3.3 million for the year ended March 31, 2025. Rent expenses were $1.1 million for the year ended March 31, 2026, compared to $2.9
million for the year ended March 31, 2025. Utilities expenses were $0.1 million for the year ended March 31, 2026, compared to $0.2 million
for the year ended March 31, 2025. Advertising expenses were $36,604 for the year ended March 31, 2026, compared to $0.3 million for the
year ended March 31, 2025.
General and Administrative Expenses
General and administrative expenses increased during the year ended
March 31, 2026 compared to the prior year, primarily due to increases in inventory clearance losses, impairment loss on property and equipment,
and repair and maintenance expenses, partially offset by decreases in payroll expenses, meals, entertainment and travel expenses, and
insurance expenses. Inventory clearance losses increased to $1.9 million for the year ended March 31, 2026 from nil for the year ended
March 31, 2025, primarily attributable to losses incurred from inventory clearance and count processes in connection with the closures
and dispositions of retail stores; impairment loss on property and equipment increased to $0.6 million for the year ended March 31, 2026
from nil for the year ended March 31, 2025, primarily due to impairment charges recorded for assets that were idle or no longer expected
to generate economic benefits. Payroll expenses decreased to $0.5 million for the year ended March 31, 2026 from $1.5 million for the
year ended March 31, 2025, primarily due to headcount reductions in operations and accounting departments; meals, entertainment and travel
expenses decreased to $0.3 million for the year ended March 31, 2026 from $0.5 million for the year ended March 31, 2025, primarily as
a result of reduced business entertainment and travel activities following the workforce reduction; and insurance expenses decreased to
$0.3 million for the year ended March 31, 2026 from $1.1 million for the year ended March 31, 2025, primarily due to lower general insurance
coverage purchased for closed and disposed retail stores.
Other (Expenses)/ Income, net
Other expenses, net were $0.7 million for the year ended March 31,
2026, compared to other income, net of $10,588 for the year ended March 31, 2025. The change was primarily attributable to the net impact
of losses and gains arising from the closure and disposition of retail stores during the year, with losses from store closures and asset
disposals partially offset by gains on certain dispositions, resulting in a net expense.
Interest expenses, net
Interest expenses, net were $1.8 million for the
year ended March 31, 2026, an increase of $1.4 million from $0.4 million for the year ended March 31, 2025. This increase was primarily
attributable to interest expenses incurred on new borrowings from financial institutions to fund our business operations, as well as extension
fees paid for certain loan renewals and the higher average annual interest rates following such renewals.
Income Tax Provisions
Income tax provision was $0.33 million for the
year ended March 31, 2026, a change from $0.34 million income tax provision for the year ended March 31, 2025. This change was primarily
due to our pre-tax loss for the year ended March 31, 2026.
Net Loss
Net loss was $9.3 million for the year ended March 31, 2026, an increase
of $4.0 million, or 75.0%, from net loss of $5.3 million for the year ended March 31, 2025, which was mainly attributable to the reasons
discussed above.
44
EBITDA
The following table sets forth the components of our EBITDA for the
years ended March 31, 2026 and 2025:
For the Years Ended March 31,
Percentage
2026
2025
Change
Change
Net Loss
$ (9,257,808 )
$ (5,291,159 )
$ (3,966,649 )
75.0 %
Income Tax Provision
328,679
336,166
(7,487 )
(2.2 )%
Depreciation
719,383
631,280
88,103
14.0 %
Interest Expenses
1,806,085
405,615
1,400,470
345.3 %
Amortization
110,149
65,091
45,058
69.2 %
EBITDA
$ (6,293,512 )
$ (3,853,007 )
$ (2,440,505 )
63.3
%
Percentage of Revenue
(33.0 )%
(15.2 )%
(17.8 )%
Before interest expenses,
income tax, depreciation, and amortization, for the year ended March 31, 2026, our net loss was approximately $6.3 million, an increase
of approximately $2.4 million, compared to net loss of $3.9 million for the year ended March 31, 2025, which was mainly attributable to
the decrease in revenue and selling expenses and increase in general and administrative expenses described above. The ratio of EBITDA
to revenue was negative 33.0% and negative 15.2% for the years ended March 31, 2026 and 2025, respectively.
Liquidity and Capital Resources
As of March 31, 2026, we
had cash of $0.3 million. We had working capital of $10.0 million and $1.3 million as of March 31, 2026 and 2025, respectively. We had
net loss of $9.3 million and $5.3 million for the years ended March 31, 2026 and 2025, respectively. During the year ended March 31, 2026,
net cash used in operating activities of the Company was approximately $13.8 million. As of March 31, 2026, the Company had a current
portion of contractual obligation of approximately $5.5 million, including short-term loan payables of approximately $3.9 million, current
portion of long-term loan payables of approximately $0.1 million, and current portion of operating lease liabilities of approximately
$1.5 million.
We have funded our working capital and other capital
requirements in the past primarily by equity contributions from our stockholders and net proceeds received from IPO and equity financing,
cash flow from operations, and bank loans. Our ability to repay our current obligation will depend on the future realization of our current
assets. Management has considered the historical experience, the economy, trends in the retail industry, the expected collectability of
the accounts receivable and the realization of the inventories as of March 31, 2026. Our ability to continue to fund working capital and
other capital requirements may be affected by general economic, competitive and other factors, many of which are outside of our control.
On June 4, 2025, the Company issued 285,956 shares
of common stock, at a price of $24.28 per share in its follow-on public offering for gross proceeds of $6.9 million, prior to deducting
the placement agent’s fees and offering expenses payable by the Company.
On September 18, 2025, the Company entered into
a securities purchase agreement with third-party individuals offering of (i) 687,500 shares of the common stock at the price of $16.0
per share for a total consideration of $11,000,000. During the year ended March 31, 2026, the Company received net proceeds of $10,996,558
from the investors.
45
As of March 31, 2026, the Company had working capital of approximately
$10.0 million and cash of approximately $0.3 million. The main cash outflow for the year ended March 31, 2026 was from net loss of $9.3
million, a decrease in accounts payable of $0.8 million, an increase in accounts receivable of $6.8 million, a decrease in inventory of
$1.9 million, and a decrease in prepayments and other receivables of $0.9 million. The Company became default of repayment for loan with
Peapack-Gladstone Bank since August 31, 2025. During the year ended March 31, 2026, the Company paid $1,000,000, $669,725 and $117,921 on
principal, interest and forbearance fee of the loan, respectively. The Company entered into forbearance and modification agreement with
the bank on November 7, 2025 for extension of repayment deadline with interest rate of 12.875% to March 31, 2026. Subsequent to the execution
of the forbearance agreement, the Company has received written notices from Peapack Private Bank asserting defaults and reserving the
lender’s rights to pursue remedies under the applicable loan documents. The Company entered into a forbearance and modification
agreement with the bank on May 28, 2026, extending the repayment deadline to June 30, 2026, at an interest rate of 12.875%, and the agreement
requires the Company to pay $123,877 in interest and a $4,000 forbearance fee in respect of the loan. As of July 23, 2026, the Company
is in ongoing negotiations with the bank for a renewal. These factors raise substantial doubt as to the Company’s ability to continue
as a going concern. For the next 12 months from the issuance date of this report, we plan to alleviate the going concern risk through
(i) equity financing to support the Company’s working capital; (ii) other available sources of financing (including debt) from banks
and other financial institutions; and (iii) financial support from the Company’s related parties. The issuance and sale of additional
equity would result in further dilution to our stockholders. The incurrence of indebtedness would result in increased fixed obligations
and could result in operating covenants that would restrict our operations. We cannot assure you that financing will be available in amounts
or on terms acceptable to us, if at all. In the event that financing sources are not available, or that we are unsuccessful in increasing
our gross profit margin and reducing operating losses, we may be unable to implement our current plans for expansion, repay debt obligations
or respond to competitive pressures, any of which would have a material adverse effect on our business, financial condition and results
of operations and may materially adversely affect our ability to continue as a going concern. The consolidated financial statements do
not include any adjustments related to the recoverability and classification of recorded assets or the amounts and classification of liabilities
or any other adjustments that might be necessary should we be unable to continue as a going concern.
Our accounts receivable represent primarily accounts
receivable from distributors that purchased our EVs and other products. As of March 31, 2026 and 2025, our accounts receivable, net of
allowance for credit losses, was $7.0 million and $0.5 million, respectively. Our accounts receivable turnover period increased from 71
days in the year ended March 31, 2025 to 72 days in the year ended March 31, 2026 which was mainly attributable to the relaxation of
credit policies to customers.
Our accounts payable represent primarily accounts
payable to suppliers from whom we purchased accessories and components for our products. As of March 31, 2026 and 2025, our accounts payable
were $0.4 million and $1.3 million, respectively. Our accounts payable turnover period decreased to 29 days for the year ended March 31,
2026 from 33 days for the year ended March 31, 2025, which was primarily due to the Company’s accelerated payments to certain suppliers.
The company pay invoices more promptly to ensure continued favorable terms and reliable service.
Our prepayments and other receivables primarily
represent prepayments to vendors and other service providers. These prepayments and receivables increased by $3.3 million, from $3.7 million
as of March 31, 2025, to $7.0 million as of March 31, 2026. This significant increase is mainly due to receivables arising from the disposal of certain subsidiaries.
Our inventories primarily include our EVs, their accessories and spare
parts. As of March 31, 2026 and 2025, our inventories, net of allowance, were $2.3 million and $6.4 million, respectively. The decrease
in inventories was primarily due to those inventories held by stores classified as assets held for sale. Our inventory turnover days decreased
to 111 days in the year ended March 31, 2026, from 143 days in the year ended March 31, 2025, which was primarily due to optimized inventory
management and enhanced operational efficiency.
As of March 31, 2026 and 2025, the total outstanding
amount of loan principal was $6.0 million and $7.4 million, respectively. For the years ended March 31, 2026 and 2025, the interest expenses
on our loans amounted to $1.8 million and $0.4 million, respectively. See Note 9 to the Consolidated Financial Statements included within
this report for further information on details of our outstanding loans.
46
The following table summarizes our cash flow data
for the years ended March 31, 2026 and 2025:
For the Years Ended
March 31,
2026
2025
Net Cash Used in Operating Activities
$ (13,849,914 )
$ (10,059,466 )
Net Cash Used in Investing Activities
(2,485,792 )
(2,901,272 )
Net Cash Provided by Financing Activities
15,685,480
12,486,104
Net changes in cash including cash classified within current assets held for sale
$ (650,226 )
$ (474,634 )
Operating Activities
Net cash used in operating
activities for the year ended March 31, 2026 was $13.8 million, which was due to net loss of $9.3 million, amortization of right-of-use
assets of $1.9 million, impairment loss on property, and equipment of 0.6 million, depreciation expense of 0.7 million, amortization expense
of 0.1 million, inventory reserve of 0.5 million, a decrease in inventories of $1.9 million, a decrease in prepayments and other receivables
of $0.6 million, a decrease in accounts payable of $0.8 million, a decrease in accrued expenses and other payables of $0.5 million, and
a decrease in operating lease liabilities of $1.7 million, partially offset by gain on disposal of subsidiaries of $1.6 million, an increase
in accounts receivable of $6.8 million, and an increase in taxes payable of $0.1 million.
Net cash used in operating activities for the
year ended March 31, 2025 was $10.1 million, which was due to net loss of $5.3 million, a decrease in tax payable of $1.5 million, an
increase in inventories of $2.7 million, a decrease in operating lease liabilities of $4.8 million, and an increase in prepayments and
other receivables of $2.7 million, partially offset by amortization of right-of-use assets of $5.1 million, an increase in accrued expenses
and other payables of $0.5 million, and a decrease in accounts receivables-related parties of $0.2 million.
Investing Activities
Net cash used in investing activities was $2.5 million for the year
ended March 31, 2026, which was due to prepayment for software development of $1.8 million, advance to a related party of $0.2 million,
and cash released from disposal of entities of $0.4 million.
Net cash used in investing activities was $2.9
million for the year ended March 31, 2025, which was due to purchase of properties and equipment of $1.6 million, purchase of GO FLY App
and computer hardware and software from a related party of $1.4 million, and the advance to a related party of $0.5 million, and partially
offset by the repayment from a related party of $0.7 million.
Financing Activities
Net cash provided by financing activities was $15.7 million for the
year ended March 31, 2026, which consisted of net proceeds from our follow-on public offering and private placement offering of $17.4
million, and loan proceeds of $2.0 million, partially offset by repayments of loans of $3.1 million and payment of public offering costs
of $0.5 million.
Net cash provided by financing activities was
$12.5 million for the year ended March 31, 2025, which consisted of net proceeds from the IPO of $9.2 million, and loan proceeds of $7.4
million, partially offset by repayments of loans of $3.7 million and payment of IPO costs of $0.3 million.
47
Commitments and Contractual Obligations
The following table presents our material contractual obligations as
of March 31, 2026:
Less than
Contractual Obligations
Total
1 year
1 – 2 years
3 – 5 years
Thereafter
Operating Lease Obligations and Others
$ 4,809,665
$ 1,507,340
$ 1,663,771
$ 1,638,554
$ -
Loan Payables
5,975,480
4,029,893
40,631
32,989
1,871,967
Total Contractual Obligations
$ 10,785,145
$ 5,537,233
$ 1,704,402
$ 1,671,543
$ 1,871,967
Off-Balance Sheet Arrangements
We have not entered into any transactions, agreements
or other contractual arrangements that would result in off-balance sheet liabilities.
Quantitative and Qualitative Disclosures about Market Risk
Foreign Exchange Risk
A substantial majority of all of our revenues
and expenses are denominated in U.S. dollars. We do not believe that we currently have any significant direct foreign exchange risk and
have not used any derivative financial instruments to hedge exposure to such risk. In addition, as our business and operation expand in
European and other overseas markets in the future, we may be exposed to increased foreign exchange risks for other currencies.
Interest Rate Risk
Our exposure to interest rate risk primarily relates
to the interest expenses on our short-term and long-term loan payables. Our short-term and long-term loan payables bear interest at fixed
rates. We have not been exposed to, nor do we anticipate being exposed to, material risks due to changes in market interest rates. However,
our future interest expenses may exceed expectations due to changes in market interest rates. If we were to renew these short-term and
long-term loan payables, we might be subject to interest rate risk.
Critical Accounting Estimates
An accounting estimate is considered critical
if it requires to be made based on assumptions about matters that are highly uncertain at the time such estimate is made, and if different
accounting estimates that reasonably could have been used, or changes in the accounting estimate that are reasonably likely to occur periodically,
could materially impact the consolidated financial statements.
We prepare our consolidated financial statements
in conformity with U.S. GAAP, which requires us to make estimates and assumptions. We continually evaluate these estimates and assumptions
based on the most recently available information, our own historical experiences and various other assumptions that we believe to be reasonable
under the circumstances. Since the use of estimates is an integral component of the financial reporting process, actual results could
differ from our expectations as a result of changes in our estimates. Some of our accounting policies require a higher degree of judgment
than others in their application and require us to make significant accounting estimates.
48
Estimated Allowance for Inventory Obsolescence Reserve
Our estimated allowance for the inventory obsolescence reserves is
based on our assessment of realization of inventory. Adjustments are recorded to write down the cost of inventories to the estimated net
realizable value due to slow-moving merchandise and obsolescence, which is dependent upon factors such as inventory aging, historical
and forecasted consumer demand, and market conditions that impact pricing. As of March 31, 2026 and 2025, we recorded inventory reserves
balance of $859,193 and $1,107,569, respectively.
Estimated Allowance for Expected Credit Losses
Our estimated allowance for expected credit losses
is based on our assessment of collectability of accounts receivable. Adjustments are recorded to estimate expected credit losses over
the contractual life of receivables under the current expected credit loss model, which is dependent upon factors such as aging schedule
of receivables, migration rate of receivables, assessment of receivables due from specific identifiable counterparties that are considered
at risk or uncollectible, current market conditions, as well as reasonable and supportable forecasts of future economic conditions. As
of March 31, 2026 and 2025, we recorded allowance for expected credit losses of $217,479 and $116,746, respectively.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Not applicable to smaller reporting companies.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are controls
and other procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange
Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls
and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our
reports filed or submitted under the Exchange Act is accumulated and communicated to our Chief Executive Officer and Chief Financial Officer
(together, the “Certifying Officers”), to allow timely decisions regarding required disclosure.
Under the supervision and with the participation
of our management, including our Certifying Officers, we carried out an evaluation of the effectiveness of the design and operation of
our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on the foregoing, our
Certifying Officers concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this
Report due to the material weakness identified below.
Management’s Annual Report on Internal
Control over Financial Reporting
A material weakness is a deficiency, or a combination
of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement
of our annual or interim financial statements will not be prevented or detected on a timely basis. The material weaknesses that have been
identified in internal control over financial reporting included our lack of (i) sufficient financial reporting and accounting personnel
with appropriate knowledge of generally accepted accounting principles in the United States of America (the “U.S. GAAP”) and
SEC reporting requirements to properly address complex U.S. GAAP accounting issues and to prepare and review our unaudited condensed consolidated
financial statements and related disclosures to fulfill U.S. GAAP and SEC financial reporting requirements, (ii) formal internal control
policies and internal independent supervision functions to establish formal risk assessment process and internal control framework, and
(iii) sufficient controls designed and implemented in IT environment and IT general control activities, which are mainly associated with
areas of logical access management, change management, computer operation, service organization management as well as cyber security management.
To remediate the material weaknesses, we have engaged a third-party consultant to perform internal review and assist us to set up more
reliable internal control processes. The consultant commenced work in February 2025. We have begun organizing regular training programs
for our accounting personnel, with a focus on U.S. GAAP and SEC reporting requirements, in order to improve the competence and awareness
of our finance team. In addition, we plan to enhance our IT infrastructure by outsourcing our IT department to a provider to manage PC
operations and system monitoring. Furthermore, we are developing and plan to implement an enterprise resource planning system to streamline
sales, inventory, financial reporting, and order management. We will devote resources to remediate these material weaknesses as we grow
and such resources required for implementing proper internal controls for financial reporting are available. We have performed testing
to evaluate the operating effectiveness of these remediation measures. Based on the results of our testing, we concluded that these material
weaknesses had not been fully remediated as of March 31, 2026. Accordingly, we continue to consider these material weaknesses to be ongoing
as of that date.
49
As of March 31, 2026, we believe that our internal
controls over financial reporting were not effective in providing reasonable assurance regarding the reliability of our financial reporting
due to the material weaknesses identified above.
We do not expect that our disclosure controls
and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and
operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.
Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits
must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation
of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances
of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of
future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Changes in Internal Control over Financial
Reporting
There was no change in our internal control over
financial reporting that occurred during the period covered by this Report that has materially affected, or is reasonably likely to materially
affect, our internal control over financial reporting.
Item 7A. Quantitative and Qualitative Disclosures
About Market Risk
Not applicable.
Item 8. Financial Statements and Supplementary
Data
The information required
by this item appears beginning on page F-1 of this annual report and is incorporated herein by reference.
Item 9. Changes in and Disagreements with Accountants
on Accounting and Financial Disclosures
On
March 6, 2026, the Audit Committee of the Company (i) approved the dismissal of Marcum Asia CPAs LLP ( “ Marcum Asia ” )
as the Company’s independent registered public accounting firm and (ii) appointed Fortune CPA, Inc. ( “ Fortune”) as
the Company’s independent registered public accounting firm to conduct an quarter review of the Company’s financial statements
at December 31, 2025, and audit the Company’s consolidated financial statements as of and for the fiscal year ending March 31, 2026.
The
audit reports of Marcum Asia on the Company’s consolidated financial statements as of and for the fiscal years ended March 31, 2025
and 2024 did not contain an adverse opinion or a disclaimer of opinion, and were not qualified or modified as to uncertainty, audit scope
or accounting principles, except for an explanatory paragraph related to the Company’s ability to continue as a going concern.
During
the fiscal years ended March 31, 2025 and 2024, and the subsequent interim period through March 6, 2026, there were no: (i) “disagreements,”
as that term is defined in Item 304(a)(1)(iv) of Regulation S-K under the Securities Act of 1933 with Marcum Asia on any matter of accounting
principles or practices, financial statement disclosure or auditing scope or procedure, which disagreements, if not resolved to the satisfaction
of Marcum Asia, would have caused Marcum Asia to make reference to the subject matter of such disagreements in connection with its audit
reports on the Company’s consolidated financial statements as of and for the fiscal years ended March 31, 2025 and 2024, or (ii)
reportable events within the meaning of Item 304(a)(1)(v) of Regulation S-K, , other than the material weaknesses as reported in its Form
10-K filed with the SEC on July 15, 2025. Such material weaknesses related to our lack of (i) sufficient financial reporting and
accounting personnel with appropriate knowledge of generally accepted accounting principles in the United States of America (the
“U.S. GAAP”) and SEC reporting requirements to properly address complex U.S. GAAP accounting issues and to prepare
and review our consolidated financial statements and related disclosures to fulfill U.S. GAAP and SEC financial reporting requirements,
(ii) formal internal control policies and internal independent supervision functions to establish formal risk assessment process
and internal control framework, and (iii) sufficient controls designed and implemented in IT environment and IT general control activities,
which are mainly associated with areas of logical access management, change management, computer operation, service organization management
as well as cyber security management.
During the fiscal years ended
March 31, 2025 and 2024, and the subsequent interim period through March 6, 2026, neither the Company nor anyone on the Company’s
behalf consulted with Fortune with respect to either (i)(a) the application of accounting principles to a specified transaction, either
completed or proposed, or (b) the type of audit opinion that might be rendered on the Company’s consolidated financial statements,
and neither a written report nor oral advice was provided by Fortune to the Company that Fortune concluded was an important factor that
the Company consider in reaching a decision as to any accounting, auditing or financial reporting issue, or (ii) any other matter that
was the subject of a “disagreement” or a “reportable event” (as these terms are defined in Item 304(a)(1) of
Regulation S-K and the related instructions).
50
Item 9A. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
We
maintain disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Disclosure controls and
procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in
the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive
officer and our principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Our
management, with the participation of our Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of our
disclosure controls and procedures as of March 31, 2025. Based on the evaluation of our disclosure controls and procedures, our Chief
Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of March 31,
2025 due to the material weaknesses in financial reporting as described below.
Management’s
Annual Report on Internal Control over Financial Reporting
In
our 10-K for the year ended March 31, 2026, we identified material weaknesses in our internal control over financial reporting. The material
weaknesses that have been identified in internal control over financial reporting included our lack of (i) sufficient financial reporting
and accounting personnel with appropriate knowledge of generally accepted accounting principles in the United States of America (the “U.S.
GAAP”) and SEC reporting requirements to properly address complex U.S. GAAP accounting issues and to prepare and review our consolidated
financial statements and related disclosures to fulfill U.S. GAAP and SEC financial reporting requirements, (ii) formal internal control
policies and internal independent supervision functions to establish formal risk assessment process and internal control framework, and
(iii) sufficient controls designed and implemented in IT environment and IT general control activities, which are mainly associated with
areas of logical access management, change management, computer operation, service organization management as well as cyber security management.
To remediate the material weaknesses, we have engaged a third party consultant to perform internal review and assist us to set up more
reliable internal control processes. The consultant commenced work in February 2025. We have begun organizing regular training programs
for our accounting personnel, with a focus on U.S. GAAP and SEC reporting requirements, in order to improve the competence and awareness
of our finance team. In addition, we plan to enhance our IT infrastructure by outsourcing our IT department to a provider to manage PC
operations and system monitoring. Furthermore, we are developing and plan to implement an enterprise resource planning system to streamline
sales, inventory, financial reporting, and order management. We will devote resources to remediate these material weaknesses as we grow
and such resources required for implementing proper internal controls for financial reporting are available.
We
have performed testing to evaluate the operating effectiveness of these remediation measures. Based on the results of our testing, we
concluded that these material weaknesses had not been fully remediated as of March 31, 2026. Accordingly, we continue to consider these
material weaknesses to be ongoing as of that date.
As
of March 31, 2026, we believe that our internal controls over financial reporting were not effective in providing reasonable assurance
regarding the reliability of our financial reporting due to the material weaknesses identified above.
This annual report on Form
10-K does not include an attestation report of our registered public accounting firm.
Changes in Internal Control over Financial
Reporting
Other than the additional
controls added to the revenue process, there was no change in our internal control over financial reporting that occurred during the fourth
quarter of March 31, 2025 that has materially affected, or is reasonably likely to materially affect, our internal control over financial
reporting.
Our disclosure controls and
procedures and internal control over financial reporting are designed to provide reasonable assurance of achieving the desired control
objectives. Our management recognizes that any control system, no matter how well designed and operated, is based upon certain judgments
and assumptions and cannot provide absolute assurance that its objectives will be met. In addition, the design of disclosure controls
and procedures must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating
the benefits of possible controls and procedures relative to their costs. Similarly, an evaluation of controls cannot provide absolute
assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, have been
detected.
Item 9B. Other Information
We have adopted an insider
trading policy. Our insider trading policy is filed as an exhibit to this annual report and is incorporated
herein by reference.
Item 9C. Disclosure Regarding Foreign Jurisdiction
that Prevent Inspections.
Not applicable.
51
Part III
Item 10. Directors, Executive Officers and
Corporate Governance
Executive Officers and Directors
Set forth below is certain
information with respect to our directors and executive officers:
Name
Age
Position
Zhou Ou
36
Chief Executive Officer
Lisa Fan
46
Director and Chief Financial Officer
Leqi Dong
37
Director
Dongperez Hua
64
Director
Chun Min (Max) Lin
54
Director
Set forth below is biographical
information about each of the individuals named in the table above:
Zhou Ou, Founder, Chief
Executive Officer. Mr. Ou founded Fly E-Bike in 2018 and has since served as our Chief Executive Officer (“CEO”).
Before founding Fly E-Bike, Mr. Ou operated a motorcycle repair business for over eight years, and previously held a managerial
position at a food delivery company. We believe that Mr. Ou’s prior experience in the motorcycle industry and his understanding
of the delivery industry, combined with his tenure at our company, qualifies him to serve as our CEO.
Lisa Fan, Director
and Chief Financial Officer. Ms. Fan has served as our Chief Financial Officer (“CFO”) and a member of our board of
directors since September 2025. Ms. Fan has served as a financial consultant at Baizan Consulting Firm from May 2022 to May 2025 where
she led financial structuring and initial-public-offering readiness planning for private enterprises. Before that, she was the Director
of Internal Audit at Souche Group from July 2019 to April 2022 where she managed the financial system reconstruction and internal control
compliance, and intermediary coordination and data preparation for listing for both U.S. and Hong Kong markets. Ms. Fan earned her bachelor’s
degree from Zhejiang Institute of Finance and Economics in 2000. Ms. Fan holds a certificate from Chinese Institute of Certified Public
Accountants.
Leqi Dong, Director.
Mr. Dong has served as a member of our board of directors since September 2025, and serves as the Chairman of our Audit Committee.
Mr. Dong has served as the real estate bridge loan originator and fund manager at Golden Harbor Capital LLC since September 2018, where
he founded and managed a private real estate debt fund. Mr. Dong earned his bachelor’s degree from Brauch College, Zichlin School
of Business in 2013.
Dongperez Hua, Director.
Mr. Hua has served as a member of our board of directors since October 2025, and serves as the Chairman of our Nominating
and Corporate Governance Committee. Mr. Hua has served as the senior manager to Joyor Vehicles Co., Ltd. from November 2015 to December
2024 where he managed the research, development, manufacturing and sales of electric vehicles, led more than 100 staffs, and supported
the company’s expansion to Europe and North America. Mr. Hua earned his bachelor’s degree of Business Administration degree
from Zhuhai College of Science & Engineering in 1995.
Chun Min (Max) Lin,
Director. Mr. Lin has served as a member of our board of directors since October 2025, and serves as the Chairman of our
Compensation Committee. Mr. Lin has served as the product director for Spinnr Tech Ltd. from September 2022 to present. Prior to that,
Mr. Lin served as the product director for Royce Tech Ltd. from June 2020 to August 2022. Mr. Lin earned his master’s degree in
graphic communication management and technology from New York University in 2022 and his bachelor’s degree in advertising and strategic
marketing from Ming Chuan University (Taiwan) in 1999.
52
Information about the Board of Directors
Our board of directors oversees
our business and affairs and monitors the performance of management. In accordance with corporate governance principles, the board does
not involve itself in day-to-day operations. The directors keep themselves informed through discussions with our CEO and other key
executives, by reading the reports and other materials that we send them, and by participating in board and committee meetings.
Directors hold office for
a term expiring at the next Annual Shareholders’ Meeting (“ASM”) and until their successors have been elected and qualified
or until he or she resigns or have been removed or disqualified. The position of each director is up for re-election each year at the
ASM. Our amended and restated bylaws also provide that, subject to any rights of holders of preferred stock to elect additional directors
under specified circumstances, the number of directors will be fixed exclusively pursuant to a resolution adopted by our board of directors.
Committees of the Board of Directors
We have established an Audit
Committee, a Compensation Committee and a Nominating and Corporate Governance Committee. We have adopted a charter for each of the three
committees. Each committee’s members and functions are described below.
Audit Committee. Our
Audit Committee consists of three independent directors. The members of the Audit Committee are Leqi Dong, Dongperez Hua, and Chun Min
(Max) Lin, with Leqi Dong serving as the committee chair. The Audit Committee consists exclusively of directors who are financially literate.
Leqi Dong is considered an “audit committee financial expert” as defined by the SEC’s rules and regulations.
The Audit Committee responsibilities
include:
●
overseeing the compensation and work of and performance by our independent auditor and any other registered public accounting firm performing audit, review or attestation services for us;
●
engaging, retaining and terminating our independent auditor and determining the terms thereof;
●
assessing the qualifications, performance and independence of the independent auditor;
●
evaluating whether the provision of permitted non-audit services is compatible with maintaining the auditor’s independence;
●
reviewing and discussing the audit results, including any comments and recommendations of the independent auditor and the responses of management to such recommendations;
●
reviewing and discussing the annual and quarterly financial statements with management and the independent auditor;
●
producing a committee report for inclusion in applicable SEC filings;
●
reviewing the adequacy and effectiveness of internal controls and procedures;
●
establishing procedures regarding the receipt, retention and treatment of complaints received regarding the accounting, internal accounting controls, or auditing matters and conducting or authorizing investigations into any matters within the scope of the responsibility of the Audit Committee; and
●
reviewing transactions with related persons for potential conflict of interest situations.
53
Compensation Committee.
Our Compensation Committee consists of three independent directors. The members of the Compensation Committee are Leqi Dong, Dongperez
Hua, and Chun Min (Max) Lin, with Chun Min (Max) Lin serving as the committee chair. The committee has primary responsibility for:
●
reviewing and recommending all elements and amounts of compensation for each executive officer, including any performance goals applicable to those executive officers;
●
reviewing and recommending for approval the adoption, any amendment and termination of all cash and equity-based incentive compensation plans;
●
once required by applicable law, causing to be prepared a committee report for inclusion in applicable SEC filings;
●
approving any employment agreements, severance agreements or change of control agreements that are entered into with the CEO and certain executive officers; and
●
reviewing and recommending the level and form of non-employee director compensation and benefits.
Nominating and Governance
Committee. The Nominating and Governance Committee consists of three independent directors. The members of the Nominating and
Governance Committee are Leqi Dong, Dongperez Hua, and Chun Min (Max) Lin, with Dongperez Hua serving as the committee chair. The Nominating
and Governance Committee’s responsibilities include:
●
recommending persons for election as directors by the stockholders;
●
recommending persons for appointment as directors to the extent necessary to fill any vacancies or newly created directorships;
●
reviewing annually the skills and characteristics required of directors and each incumbent director’s continued service on the board;
●
reviewing any stockholder proposals and nominations for directors;
●
advising the board of directors on the appropriate structure and operations of the board and its committees;
●
reviewing and recommending standing board committee assignments;
●
developing and recommending to the board Corporate Governance Guidelines, a Code of Business Conduct and Ethics and other corporate governance policies and programs and reviewing such guidelines, code and any other policies and programs at least annually;
●
making recommendations to the board as to determinations of director independence; and
●
making recommendations to the board regarding corporate governance based upon developments, trends, and best practices.
The Nominating and Governance
Committee will consider stockholder recommendations for candidates for the board of directors.
54
Involvement in Certain Legal Proceedings
None of our directors and
executive officers have been involved in any of the following events during the past ten years:
●
any bankruptcy petition filed by or against such person or any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;
●
any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);
●
being subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining him from or otherwise limiting his involvement in any type of business, securities or banking activities or to be associated with any person practicing in banking or securities activities;
●
being found by a court of competent jurisdiction in a civil action, the SEC or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;
●
being subject of, or a party to, any federal or state judicial or administrative order, judgment decree, or finding, not subsequently reversed, suspended or vacated, relating to an alleged violation of any federal or state securities or commodities law or regulation, any law or regulation respecting financial institutions or insurance companies, or any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or
●
being subject of or party to any sanction or order, not subsequently reversed, suspended, or vacated, of any self-regulatory organization, any registered entity or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.
Code of Business Conduct and Ethics
We have adopted a written
code of business conduct and ethics that applies to our directors, officers and employees, including our principal executive officer,
principal financial officer, principal accounting officer or controller, or persons performing similar functions. A copy of the code is
made available in the Corporate Governance section of our website, which is located at flyebike.com. Our stockholders are also able to
review these documents by accessing our public filings at the SEC’s website at www.sec.gov . If we make any substantive amendments
to, or grant any waivers from, the code of business conduct and ethics for any officer or director, we will disclose the nature of such
amendment or waiver on our website or in a current report on Form 8-K filed with the SEC.
Trading Policies
On May 3, 2024, we adopted
insider trading policies and procedures governing the purchase, sale, and/or other dispositions of our securities by directors, officers
and employees, which are reasonably designed to promote compliance with insider trading laws, rules and regulations, and applicable Nasdaq
listing standards (the “Insider Trading Policy”).
Clawback Policy
Our board of directors has
adopted a clawback policy that covers our executive officers, who are defined as our chief executive officer, president, chief financial
officer, principal accounting officer (or the controller, if no such accounting officer exists), any vice-president in charge of a significant
principal business unit, division, or function (such as sales, administration, or finance), and any other officer or person who performs
a policy-making function.
55
This clawback policy pertains
to incentive-based compensation, which includes any compensation that is granted, earned, or vested wholly or in part based on the achievement
of a financial reporting measure. It mandates the recovery of such compensation from an executive officer in cases where we must prepare
an accounting restatement due to material noncompliance with U.S. financial reporting requirements under the securities laws. This includes
any necessary restatement to correct an error in previously issued financial statements that is material to those statements, or that
would result in a material misstatement if the error were corrected in the current period or left uncorrected.
The Compensation Committee
will make determinations regarding “materiality” for the purposes of this policy.
The incentive-based compensation
eligible for recovery under this policy includes compensation received during the three completed fiscal years immediately preceding the
date we are required to prepare an accounting restatement, as outlined above. This applies provided that the individual served as an executive
officer at any time during the performance period relevant to the incentive-based compensation.
Delinquent Section 16(a) Reports
Section 16(a) of the Exchange
Act requires the Company’s officers, directors and persons who beneficially own more than ten percent of its common stock to file
reports of ownership and changes in ownership with the SEC. These reporting persons are also required to furnish the Company with copies
of all Section 16(a) forms they file. Based solely on our review of such forms furnished to us, we believe that the applicable reporting
requirements of Section 16(a) have been satisfied.
Item 11. Executive Compensation
The
following table shows the compensation awarded to or earned during the years ended March 31, 2026 and 2025 by our chief executive
officer. Other than as listed below, we did not have any officers that received more than $100,000 in compensation during the years
ended March 31, 2026 and 2025. The person listed in the following table is referred to herein as the “named executive officer.”
Name and principal position
Year
Salary
Bonus
Stock
Awards
Option
Awards
All Other
Compensation
Total
($)
Zhou Ou
2026
$ 100,000
—
—
—
—
$ 100,000
Chief Executive Officer
2025
$ 100,000
—
—
—
—
$ 100,000
Narrative
Disclosure to Summary Compensation Table
Zhou Ou, Chief Executive Officer
Mr. Ou has entered into
an employment agreement with one of our subsidiaries, FLYEBIKE Inc, dated April 1, 2023. Under the agreement, Mr. Zhou Ou serves
as the Chief Executive Officer of the Company and receives a monthly base salary of $8,333. He is also entitled to reimbursement for authorized
and reasonable business expenses. The agreement allows for at-will termination by either party. If Mr. Ou’s employment is terminated
due to death or disability, he or his estate will receive salary and benefits through the termination date. The Company may terminate
the agreement for cause, releasing it from all further obligations except for accrued salary and benefits through the termination date.
“Cause” includes failure or neglect by Mr. Ou to perform duties, disobedience to orders, misconduct such as misappropriation
of funds, personal profit from Company transactions, misrepresentation, legal violations, acts involving moral turpitude or unethical
conduct, disloyalty including aiding a competitor, failure to devote full-time efforts to the Company, not working exclusively for the
Company, non-cooperation in investigations, breaches of the employment agreement or the Company rules, and any other act of misconduct
or omission. The agreement includes covenants for non-disclosure, non-solicitation, and non-competition. For two years post-termination,
Mr. Ou agrees not to solicit the Company’s customers or engage in competing business activities within New York State.
In order to support our operations
and allocate more resources towards our development, Mr. Ou received compensation at the level of a store manager for the years
ended March 31, 2026 and 2025.
Outstanding Option Awards
As of March 31, 2026,
there were no option or stock awards outstanding.
56
Employee Benefit Plans
2024 Plan
On May 3, 2024, our
Board approved the Fly-E Group Inc. 2024 Omnibus Incentive Plan, subject to stockholder approval. On February 10, 2025, our
Board approved Amendment No. 1 of the plan (“Amendment No. 1”) to increase the number of shares available for grant under
the plan and add a provision providing for an automatic increase to the plan’s share reserve every year, commencing on April 1,
2026, and continuing on the first day of each of the Company’s fiscal years through the tenth anniversary of the plan’s effective
date (the 2024 Omnibus Incentive Plan, as amended by Amendment No. 1, the “2024 Plan”). On March 10, 2025, the Company’s
stockholders approved and adopted the 2024 Plan.
The following is a summary
of the material terms of the 2024 Plan.
Plan Administration
The 2024 Plan will be administered
by our Compensation Committee. Our board of directors will retain the authority under the 2024 Plan to exercise any or all of the powers
and authorities related to the administration and implementation of the 2024 Plan.
Award Eligibility
Awards under the 2024 Plan
may be made to our or any of our affiliates’ employees, officers and directors, as well as to consultants and advisors currently
providing services to us or any of our affiliates at the time of such award. As of the date of this annual report, the Company engages
approximately 55 employees, four (4) officers, five (5) directors, and five (5) consultants and advisers.
Shares Subject to the 2024 Plan
Subject to adjustment in
accordance with the terms of the 2024 Plan, the number of shares of our common stock available for issuance under the 2024 Plan is the
sum of (A) 740,000, plus (B) an increase commencing on April 1, 2026, and continuing annually on each anniversary thereof until the
tenth anniversary of the plan effective date, equal to the lesser of (i) 8% of the total number of all classes of the Company’s
common stock outstanding on the last day of the immediately preceding fiscal year and (ii) such smaller number of shares as determined
by the Board or the Committee (the “Share Limit”).
Reversion of Shares
If any shares covered by
an award are not purchased or are forfeited or expire, or if any award otherwise terminates without delivery of any shares subject to
the award or is settled in cash in lieu of shares, then the number of shares counted against the Share Limit with respect to such award
will, to the extent of any such forfeiture, termination, expiration or settlement, again be available for issuance under the 2024 Plan.
Awards
The 2024 Plan provides for
the grant of awards of stock options, stock appreciation rights (“SARs”), restricted stock, restricted stock units, deferred
stock units, unrestricted stock, dividend equivalent rights, and other equity-based awards.
Stock Options
Stock options granted under
the 2024 Plan may be nonqualified stock options or incentive stock options within the meaning of Section 422 of the Internal Revenue
Code of 1986, as amended (the “Code”). Each option will become vested and exercisable at such times and under such conditions
as our Compensation Committee may approve consistent with the terms of the 2024 Plan. No option may be exercisable more than ten years
after the option grant date. Our Compensation Committee may include in the option agreement provisions specifying the period during which
an option may be exercised following termination of the grantee’s service.
57
The exercise price per share
of our common stock for each option granted under the 2024 Plan may not be less than 100%, or 110% in the case of an incentive stock option
granted to a stockholder who owns more than ten percent of our voting stock, of the fair market value of a share of our common stock on
the option grant date, except in the case of an option granted upon assumption of, or in substitution for, outstanding awards previously
granted under a compensatory plan by a business entity acquired or to be acquired by us or an affiliate of ours or with which we or an
affiliate has combined or will combine. Payment of the exercise price for shares purchased pursuant to the exercise of an option may be
made in such forms as are approved by our Compensation Committee. These forms may include, in our Compensation Committee’s discretion,
cash, cash equivalents, shares of our common stock and net issuance.
Restricted Stock, Restricted Stock Units, and Deferred
Stock Units
Restricted stock is an award
of our common stock on which vesting restrictions are imposed that subject such shares of our common stock to a substantial risk of forfeiture,
as defined in Section 83 of the Code. A restricted stock unit is an award that represents a conditional right to receive shares of
our common stock in the future and that may be made subject to the same types of restrictions and risk of forfeiture as restricted stock.
A deferred stock unit is a restricted stock unit that may be settled at some point in the future at a time or times consistent with the
requirements of Section 409A of the Code.
Stock Appreciation Rights
A SAR is a right to receive
upon exercise, in the form of common stock, cash or a combination of common stock and cash, the excess of the fair market value of one
share of common stock on the exercise date over the grant price of the SAR. SARs may be granted in conjunction with all or a part
of any option or other award granted under the 2024 Plan, or without regard to any option or other award. Upon exercise of a SAR, the
holder will be entitled to receive, in the specified form of consideration, the excess of the fair market value of one share of our common
stock on the exercise date over the exercise price of the SAR, as determined by our Compensation Committee. The exercise price of a SAR
may not be less than the fair market value of a share of our common stock on the grant date.
Dividend Equivalent Rights
Dividend equivalent rights
entitle the grantee to receive cash, shares of our common stock, or a combination of both equal to the amount of that the grantee would
have received had the grantee held a specified number of shares of our common stock during the period. Dividend equivalent rights may
be granted independently or in connection with the grant of any equity-based award, except that no dividend equivalent right may
be granted in connection with, or related to an option or SAR.
Other Equity-Based Awards
Our Compensation Committee
may grant other types of equity-based or equity-related awards in such amounts and subject to such terms and conditions as our
Compensation Committee may determine, including unrestricted stock and dividend equivalent rights which are described in more detail in
the 2024 Plan.
Changes to Capital Structure
In the event of a merger,
reorganization, recapitalization, reclassification, stock split, reverse stock split, spin-off combination of shares, exchange of
shares, stock dividend or other distribution payable in capital stock, or other increase or decrease in such shares effected without the
receipt of consideration by us, then the number and kind of shares for which grants of options and other awards may be made under the
2024 Plan may be adjusted proportionately and accordingly by our Compensation Committee.
Change of Control
Except as otherwise provided
in the applicable award agreement, upon the occurrence of a change of control of our Company in which outstanding awards are not being
assumed or continued, all outstanding shares of restricted stock, restricted stock units, deferred stock units, dividend equivalent rights
and performance-based awards will be deemed to have vested and any underlying shares of our common stock will be deemed delivered
immediately before the change of control; and either or both of the following actions shall be taken: (i) at our Compensation Committee’s
discretion, all options and SARs will become exercisable fifteen days before the change of control (with any exercise of an option
or SAR during such fifteen day period to be contingent upon the consummation of the change of control) and terminate upon the change
of control to the extent not exercised; and/or (ii) at our Compensation Committee’s discretion, all options, SARs, shares of
restricted stock, restricted stock units, deferred stock units, dividend equivalent rights and/or performance-based awards will be
canceled and cashed out in connection with the change of control. Other equity-based awards will be governed by the terms of the
applicable award agreement.
58
If we experience a change
of control in which outstanding awards that are not exercised prior to the change of control will be assumed or continued by the surviving
entity, then, except as otherwise provided in the applicable award agreement, in another agreement with the grantee, or as otherwise set
forth in writing, upon the occurrence of the change of control, the 2024 Plan and the awards granted under the 2024 Plan will continue
in the manner and under the terms so provided in the event of the change of control to the extent that provision is made in writing in
connection with such change of control for the assumption or continuation of such awards, or for the substitution for such awards with
new awards, with appropriate adjustments as to the number of shares (disregarding any consideration that is not common stock) and exercise
prices of options and SARs.
Plan Amendment and Termination
The Compensation Committee
may adopt, amend and rescind rules relating to the administration of the 2024 Plan, and our board of directors may amend, suspend, or
terminate the 2024 Plan at any time; provided, that, no such amendment or termination will be made that materially and adversely impairs
the rights of any participant with respect to any award granted under the 2024 Plan without the participant’s consent, other than
amendments that are necessary to permit the granting of awards in compliance with applicable laws. The 2024 Plan will automatically terminate
the day before the tenth (10 th ) anniversary of the Plan Effective Date, unless earlier terminated by our board of directors
or in accordance with the terms of the 2024 Plan.
New Plan Benefits
All awards to be made under
the 2024 Plan are discretionary, subject to the terms of the 2024 Plan. The benefits and amounts that will be received or allocated under
the 2024 Plan are generally not determinable at this time.
Director Compensation
The following table sets forth information as
to the compensation paid to our directors in the year ended March 31, 2026:
Name
Cash
Compensation
Stock
Awards
Total
Leqi Dong
$ 8,800
$ -
$ 8,800
Dongperez Hua
-
-
-
Chun Min (Max) Lin
-
-
-
Bin Wang
37,500
-
37,500
Lun Feng
-
-
-
Zanfeng Zhang
22,500
-
22,500
Zhou Ou (1)
-
-
-
Lisa Fan (2)
$ 22,000
$ -
$ 22,000
(1)
Mr. Ou does not receive any additional compensation as a director in addition to his compensation disclosed in the Summary Compensation Table.
(2)
Ms. Fan receives a total annual compensation of $60,000 for serving as CFO and director of the Company. Ms. Fan does not receive any additional compensation as a director.
Director Agreements
Each of the Company’s
independent directors, Leqi Dong, Dongperez Hua and Chun Min (Max) Lin, has entered into an Independent Director Agreement (each, an “Independent
Director Agreement”). Under the Independent Director Agreement between us and each of our independent directors, Mr. Dong, Mr. Hua
and Mr. Lin each is entitled to an annual cash fee of $26,400.
We will also reimburse each
independent director for pre-approved reasonable business-related expenses incurred in good faith in connection with the performance of
the director’s duties for us. As also required under each Independent Director Agreement, we have separately entered into a standard
indemnification agreement with each of our directors, the term of which began on the date of the director’s appointment.
59
Item 12. Security Ownership of Certain Beneficial Owner and Management
and Related Stockholder Matters
The following table sets
forth information with respect to the beneficial ownership of our common stock as of July 23, 2026 by:
●
each person known to us to beneficially own 5% or more of our common stock;
●
each director;
●
each of our executive officers; and
●
all officers and directors as a group.
All information with respect
to beneficial ownership has been furnished by the respective 5% or more stockholders, directors or executive officers, as the case may
be. Each person is deemed to own beneficially shares of common stock that are issuable upon exercise of options, warrants or upon conversion
of convertible securities if they are exercisable or convertible within 60 days of July 23, 2026. Except as otherwise indicated each
person has the sole power to vote and dispose of all shares of common stock listed opposite his or her name. Unless otherwise noted, the
mailing address of each listed beneficial owner is c/o Fly-E Group, Inc., 136-40 39 th Avenue, Flushing, NY 11354.
Name and address of beneficial owner
Shares
beneficially
owned
Percentage
owned
Executive Officers and Directors
Zhou Ou
77,000
4.717 %
Lisa Fan
-
Leqi Dong
-
Dongperez Hua
-
Chun Min (Max) Lin
-
Directors and Officers as a group (five persons)
77,000
4.717 %
Securities Authorized for Issuance Under Equity
Compensation Plans
We have adopted the 2024
Plan in order to grant equity-based and other incentive awards to our officers, employees, directors, consultants and advisers. There
are 37,000 shares of common stock reserved for future issuance under the 2024 Plan. We have not issued any grants or awards under the
2024 Plan.
Item 13. Certain Relationships and Related
Transactions, and Director Independence
In addition to the compensation
arrangements in the section titled “Executive Compensation,” except as set forth below, during our last two fiscal years,
we have not entered into any material transactions or series of transactions that would be considered material in which any director or
executive officer or beneficial owner of 5% or more of any class of our capital stock, or any immediate family member of any of the preceding
persons, had a direct or indirect material interest:
From April 1, 2024 to March 31, 2026, our CEO Mr. Ou, provided
financial support to the Company by advancing funds and making various payments on behalf of the Company totaling $961,294. These amounts
payable to Mr. Ou are unsecured, bear no interest and do not have a maturity date. From April 1, 2024 to March 31, 2026, the
Company repaid the amount due to Mr. Ou in full. As of March 31, 2026 and 2025, the remaining balance of these payables was nil and nil,
respectively. From August 9, 2024 to September 17, 2024, the Company advanced $477,771 to Mr. Ou, Chairman and CEO of the
Company, for personal use. This advance is unsecured, bears no interest and does not have a maturity date. As of March 31, 2025, the advance
was paid back in full.
60
On March 6, 2021, the
Company and DGLG Accounting and Tax LLC (“DGLG”) entered into an engagement letter, wherein the Company engaged DGLG as a
consultant to assist the Company in its IPO planning, financing and tax services. Mr. Guo is a partner at DGLG. In December 2022,
the Company hired Mr. Guo as its former CFO. Under the terms of the engagement agreement with DGLG, the Company has agreed to
compensate DGLG for consulting services based on an hourly fee arrangement. For the years ended March 31, 2026 and 2025, DGLG’s
consulting fees were $nil and $225,000, respectively. For the years ended March 31, 2026 and 2025, the Company paid DGLG a total
of $nil and $61,050, respectively, for tax services. As of March 31, 2025, the Company did not owe any amount to DGLG. Following Mr. Guo’s
resignation on February 2, 2026, DGLG is no longer a related party of the Company as of the date of this report.
On April 1, 2023, the
Company agreed to retain the services of PJMG LLC (“PJMG”), a company in which Mr. Guo, the Company’s former CFO
who resigned on November 6, 2024, holds over 50% of the equity interests as a consultant following the completion of its IPO. PJMG
was engaged to provide compliance consulting services related to accounting, finance, and management, as well as to oversee market planning
and development, follow-on fundraising, and investor relationship management from June 2024 to May 2025. The service fee is
$45,000 for the first month and from the second month the fees are $15,000 per month. To secure these services, the Company prepaid a
total of $120,000 to PJMG as of March 31, 2025. $312,047 was expensed as consulting expenses during the year ended March 31, 2025. $120,000
was expensed as consulting expenses during the year ended March 31, 2026. Following Mr. Guo’s resignation on February 2, 2026, DGLG
is no longer a related party of the Company as of the date of this report.
Fly E Bike SRL, a company
formed under the laws of the Dominican Republic and in which Mr. Ou holds over 50% of the equity interests, is a distributor for
the Company. During the years ended March 31, 2026 and 2025, Fly E Bike SRL purchased certain EV products from the Company in
the amount of $nil and $42,010, respectively. As of March 31, 2026 and 2025, the Company had accounts receivable from Fly E Bike
SRL in the amounts of $32,030 and $37,465, respectively. In addition, during the year ended March 31, 2025, the Company advanced
a total of $143,455 to Fly E Bike SRL. Such advance is unsecured, bears no interest and does not have a maturity date. As of March
31, 2025, the advance was paid back in full. During the year ended March 31, 2026, the Company advanced a total of $161,560 to Fly
E Bike SRL. Such advance is unsecured, bears no interest and does not have a maturity date.
In December 2023, the
Company engaged DF Technology US Inc (“DFT”) for certain technology services. Mr. Guo, the Company’s former CFO,
owns over 50% of the equity interest in DFT. As of March 31, 2026 and March 31, 2025, the accumulative payments to DFT for development
of the ERP system were $nil and $2,500,000, respectively. During the fiscal year of 2025, the Company started to use part of the ERP system
which was valued at $2,310,000 and treated that part as computer hardware and software and started for depreciation. As of March 31, 2026
and 2025, construction in progress was nil and $275,000, respectively, and primarily relating to the cost incurred to develop the software
by DFT. As of March 31, 2026 and March 31, 2025, the Company had a prepayment of nil and $136,580, respectively, to DFT. In
July 2024, the Company engaged DFT, a former related party, to develop a new APP, GO FLY APP, for the rental business. The total contract
price for the GO FLY APP is $500,000, and the GO FLY APP was delivered on September 5, 2024. Following Mr. Guo’s resignation on
February 2, 2026, DFT is no longer a related party of the Company as of the date of this report.
Director Independence
We believe that
each of our directors, Messrs. Dong, Hua and Lin, is an independent director under the Nasdaq listing rules.
Related Party Transaction Policy
Our Company has adopted a
written Audit Committee Charter, which contains the procedures used to identify, review, approve and disclose, if necessary, any transaction
in which (i) the Company is a participant and (ii) a related person has or will have a direct or indirect material interest.
61
Once a related party transaction
in which the aggregate amount involved will or may be expected to exceed the lesser of $120,000 or 1% of the Company’s total assets
at year-end for the last two completed fiscal years if the Company qualifies as a smaller reporting company in any calendar year has been
identified, the Audit Committee or the full board must review the transaction for approval or ratification. In determining whether to
approve or ratify a related party transaction, the Audit Committee or the full board shall consider all relevant facts and circumstances,
including the following factors: (i) the materiality and character of the related person’s direct or indirect interest; (ii) the
commercial reasonableness of the terms; (iii) any Company contractual obligations; (iv) the benefit or perceived benefit, or lack thereof,
to the Company; (v) the opportunity cost of alternate transactions; and (vi) the actual or apparent conflict of interest of the related
person.
Any director who has a direct
or indirect material interest in the proposed related person transaction may be present during initial presentation of the related person
transaction to the Audit Committee or the board, but should not participate in the Audit Committee or the board action regarding whether
to approve or ratify the transaction. If, however, a proposed transaction arises in which all directors are deemed to have a direct or
indirect material interest in the transaction, the interested directors may participate in the consideration and approval of the proposed
transaction, and the Company may enter into any such related person transaction that is approved in accordance with the provisions of
the Delaware General Corporation Law.
Item 14. Principal Accounting Fees and Services
Marcum Asia CPAs LLP (“Marcum
Asia”) served as our independent registered public accounting firm for the year ended March 31, 2025 and for reviewing our financial
statements for quarters ended June 30, 2025 and September 30, 2025. Fortune CPA served as our independent registered public accounting
firm for conducting a quarter review of our financial statements as of December 31, 2025, and for auditing our consolidated financial
statements as of and for the fiscal year ending March 31, 2026. The following table sets forth the fees billed by Marcum Asia and Fortune
CPA, our previous and current registered independent public accounting firms, for 2026 and 2025 for the categories of services indicated.
Fees billed by Marcum Aisa
Year Ended
March 31,
2026
2025
Audit fees (1)
$ 523,757
$ 608,727
Tax Fees
-
-
All Other Fees
-
-
Total All Fees
$ 523,757
$ 608,727
Fees billed by Fortune CPA
Year Ended
March 31,
2026
2025
Audit fees (1)
$ 285,000
$ -
Tax Fees
-
-
All Other Fees
-
-
Total All Fees
$ 285,000
$ -
(1)
Audit fees consist of fees related to professional services rendered in connection with the audit of our annual financial statements, review of our quarterly financial statements and review of our registration statement on Form S-1 relating to our initial public offering.
Our policy is to pre-approve
all audit and permissible non-audit services performed by the independent accountants. These services may include audit services, audit-related
services, tax services and other services. The pre-approval is made by the audit committee of the board of directors. Our board approved
all services that our independent accountants provided to us prior to our IPO. Following the completion of our IPO, such services were
reviewed and approved by the Audit Committee.
62
Part IV
Item 15. Exhibits, Financial Statement Schedules
(a) The following documents
are filed as part of this report:
(1) Financial Statements:
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID:6901)
F-2
Report of Independent Registered Public Accounting Firm (PCAOB ID:5395)
F-3
Consolidated Balance Sheets as of March 31, 2026 and 2025
F-4
Consolidated Statements of Operations and Comprehensive Loss for the Years Ended March 31, 2026 and 2025
F-5
Consolidated Statements of Changes in Stockholders’ Equity for the Years Ended March 31, 2026 and 2025
F-6
Consolidated Statements of Cash Flows for the Years Ended March 31, 2026 and 2025
F-7
Notes to Consolidated Financial Statements
F-8
(2) Financial Statement Schedules:
All financial statement schedules
are omitted because they are not applicable or the amounts are immaterial and not required, or the required information is presented in
the financial statements and notes thereto beginning on page F-1.
(3) Exhibits
We hereby file as part of
this report the exhibits listed in the attached Exhibit Index. Exhibits which are incorporated herein by reference can be inspected on
the SEC website at www.sec.gov.
Item 16. Form 10-K Summary
Not Applicable.
EXHIBIT INDEX
Exhibit
number
Description
1.1
Underwriting Agreement, dated as of June 5, 2024, by and between the Company and The Benchmark Company, LLC (incorporated by reference to Exhibit 1.1 to Form 8-K filed on June 7, 2024)
3.1
Amended and Restated Certificate of Incorporation, as amended (incorporated by reference to Exhibit 3.1 to Form 8-K filed on June 7, 2024)
3.2
Certificate of Amendment of Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to Form 8-K filed on March 14, 2025)
3.3
The Second Certificate of Amendment of Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to Form 8-K filed on July 2, 2025)
3.4
Certificate of Amendment of Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to Current Form 8-K filed on October 31, 2025)
3.5
Amended and Restated Bylaws of Fly-E Group, Inc. (incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K filed by the registrant on June 7, 2024)
4.1*
Description of Securities of the Registrant
4.2
Form of Underwriter’s Warrant, dated June 7, 2024 (incorporated by reference to Exhibit 4.1 to Form 8-K filed on June 7, 2024)
4.3
Form of Warrant (incorporated by reference to Exhibit 4.1 to Form 8-K filed on June 5, 2025)
10.1
Employment agreement dated April 1, 2023 by and between FLYEBIKE Inc and Zhou Ou. (incorporated by reference to Exhibit 10.1 to the Company’s Annual Report on Form 10-K filed on June 28, 2024)†
10.2
Employment Agreement dated November 7, 2024 by and between the Company and Shiwen Feng. (incorporated by reference to Exhibit 10.1 to Form 8-K filed on November 8, 2024)†
10.3
Fly-E Group, Inc. 2024 Omnibus Incentive Plan (incorporated by reference to Appendix A to the Company’s Proxy Statement on Schedule 14A filed on February 21, 2025)†
63
10.4
Form of the Independent Director’s Agreement of Fly-E Group, Inc. (incorporated by reference to Exhibit 10.4 to the Company’s Annual Report on Form 10-K filed on June 28, 2024)
10.5
Form of Indemnification Agreement (incorporated by reference to Exhibit 10.5 to the Company’s Annual Report on Form 10-K filed on June 28, 2024)
10.6
Engagement Letter dated March 6, 2021, by and between the Company and DGLG Accounting and Tax LLC. (incorporated by reference to Exhibit 10.6 to the Company’s Annual Report on Form 10-K filed on June 28, 2024)
10.7 #
Contract Agreement for the Development of POS and ERP System dated December 13, 2023 between the Company and DF Technology US Inc. (incorporated by reference to Exhibit 10.7 to the Company’s Annual Report on Form 10-K filed on June 28, 2024)
10.8
Placement Agency Agreement, dated April 22, 2025, by and between the Company and American Trust Investment Services, Inc., as amended (incorporated by reference to Exhibit 1.1 to the Company’s registration statement on Form S-1 (File No. 333-286678) filed on April 22, 2025 and incorporated herein by reference.
10.9
Joint Amendment to Placement Agency Agreement and Engagement
Letter, dated May 13, 2025, by and between the Company and American Trust Investment Services, Inc. (incorporated by reference to
Exhibit 10.9 to the Company’s Annual Report on Form 10-K filed on July 15, 2025)
10.10
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to Form 8-K filed on June 5, 2025)
10.11 #
Loan and Security Agreement dated as of August 5, 2024, by and among the Company, Fly-E-Bike Inc., Fly EV, Inc. and Peapack-Gladstone Bank (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on August 16, 2024)
10.12 #
Contract Agreement dated as of July 5, 2024, by and between the registrant and DF Technology US Inc (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed on August 16, 2024)
10.13
Letter Agreement dated as of April 1, 2023, by and between the Company and PJMG LLC (incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q filed on August 16, 2024)
14.1
Code of Ethics (incorporated by reference to Exhibit 14.1 to the Company’s Annual Report on Form 10-K filed on June 28, 2024)
19.1
Insider Trading Policy (incorporated by reference to Exhibit 19.1 to the Company’s Annual Report on Form 10-K filed on June 28, 2024)
21.1*
List of Subsidiaries.
31.1*
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
97.1
Clawback policy (incorporated by reference to Exhibit 97.1 to the Company’s Annual Report on Form 10-K filed on June 28, 2024)
101.INS*
Inline XBRL Instance Document.
101.SCH*
Inline XBRL Taxonomy Extension Schema Document.
101.CAL*
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104*
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*
Filed herewith.
**
Furnished herewith
†
Compensatory plan or arrangement.
#
The exhibits and schedules to this Exhibit have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The registrant hereby agrees to furnish a copy of any omitted schedules to the Commission upon request.
64
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the Registrant has duly caused this annual report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: July 23, 2026
FLY-E GROUP, INC.
By:
/s/ Zhou Ou
Name:
Zhou Ou
Title:
Chief Executive Officer
(Principal Executive Officer)
Pursuant to the requirements of the Securities
Exchange Act of 1934, this annual report has been signed below by the following persons on behalf of the registrant and in the capacities
and on the dates indicated.
Signature
Title
Date
/s/ Zhou Ou
Chief Executive Officer (Principal Executive Officer)
July 23, 2026
Zhou Ou
/s/ Lisa Fan
Chief Financial Officer (Principal Accounting and Financial
July 23, 2026
Lisa Fan
Officer) and Director
/s/ Leqi Dong
Director
July 23, 2026
Leqi Dong
/s/ Dongperez Hua
Director
July 23, 2026
Dongperez Hua
/s/ Chun Min (Max) Lin
Director
July 23, 2026
Chun Min (Max) Lin
65
FLY-E GROUP, INC.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID 6901)
F-2
Report of Independent Registered Public Accounting Firm (PCAOB ID:5395)
F-3
Consolidated Balance Sheets as of March 31, 2026 and 2025
F-4
Consolidated Statements of Operations and Comprehensive Loss for the Years Ended March 31, 2026 and 2025
F-5
Consolidated Statements of Changes in Shareholders’ Equity for the Years Ended March 31, 2026 and 2025
F-6
Consolidated Statements of Cash Flows for the Years Ended March 31, 2026 and 2025
F-7
Notes to Consolidated Financial Statements
F-8 – F-40
F- 1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders
Fly-E Group Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated
balance sheets of Fly-E Group Inc. (“the Company”) as of March 31, 2026, and the related consolidated statements of operations
and comprehensive loss, changes in shareholders’ equity, and cash flows for the year then ended, and the related notes (collectively
referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial
position of the Company as of March 31, 2026, and the results of its operations and its cash flows for the year then ended, in conformity
with accounting principles generally accepted in the United States of America.
The Company’s Ability to Continue
as a Going Concern
The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the
Company has suffered losses from operations. Therefore, the Company has stated substantial doubt about its ability to continue as a going
concern. Management’s plans in regard to these matters are also described in Note 1. The financial statements do not include any
adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit. We are
a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required
to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations
of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the entity’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below
are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to
the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our
especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion
on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions
on the critical audit matters or on the accounts or disclosures to which they relate.
Going Concern
As described further in Note 1 to the financial
statements, the Company financial statements are prepared assuming that the Company will continue as a going concern.
We determined the Company’s ability to continue
as a going concern is a critical audit matter due to the estimation and uncertainty regarding the Company’s future cash flows and
the risk of bias in management’s judgments and assumptions in estimating these cash flows.
Our audit procedures related to the Company’s
assertion on its ability to continue as a going concern included the following, among others:
We reviewed the Company’s working capital
and liquidity ratios, operating expenses, and uses and sources of cash used in management’s assessment of whether the Company has
sufficient liquidity to fund operations for at least one year from the financial statement issuance date. This testing included the inquiries
with management, analyzing the subsequent company financial position, and consideration the positive and negative evidence impacting
management’s arrangements in place as of the report date.
/s/ Fortune CPA, Inc
We have served as the Company’s auditor since 2026.
Garden Grove, CA
July 23, 2026
PCAOB # 6901
F- 2
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors of
Fly-E Group, Inc.
Opinion on the Financial Statements
We have audited, before the effects of the retrospective
adjustment related to the reverse stock split described in Note 10, the accompanying consolidated balance sheet of Fly-E Group, Inc. (the
“Company”) as of March 31, 2025, the related consolidated statements of operations and comprehensive loss, changes in stockholders’
equity and cash flows for the year ended March 31, 2025, and the related notes (collectively referred to as the “financial statements”
before the effects of the adjustments discussed in Note 10 are not presented herein).
In our opinion, the financial statements, before
the effects of the retrospective adjustment related to the reverse stock split described in Note 10, present fairly, in all material respects,
the financial position of the Company as of March 31, 2025, and the results of its operations and its cash flows for the year ended March
31, 2025, in conformity with accounting principles generally accepted in the United States of America.
We were not engaged to audit, review, or apply
any procedures to the adjustments to retroactively apply the effects of the 1-for-20 reverse stock split completed on November 4, 2025
described in Note 10, and, accordingly, we do not express an opinion or any other form of assurance about whether such adjustments are
appropriate and have been properly applied. Those adjustments were audited by Fortune CPA, Inc.
Basis for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We
are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal
control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audit provide s a reasonable basis for our opinion.
/s/ Marcum Asia CPAs LLP
Marcum Asia CPAs LLP
We served as the Company’s auditor from
2022 (such date takes into account the acquisition of certain assets of Friedman LLP by Marcum Asia CPAs LLP effective September 1, 2022)
through 2026.
New York, New York
July 15, 2025
NEW
YORK OFFICE ● 7 Penn Plaza ● Suite 830 ● New York, New York ● 10001
Phone
646.442.4845 ● Fax 646.349.5200 ● www.marcumasia.com
F- 3
CONSOLIDATED FINANCIAL STATEMENTS
FLY-E GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(Expressed in U.S. dollars, except for the number
of shares)
As of
March 31,
2026
As of
March 31,
2025
ASSETS
Current Assets
Cash
$ 265,236
$ 840,102
Accounts receivable, net
7,049,592
466,187
Accounts receivable, net – a related party
32,030
37,465
Inventories, net
2,334,484
6,397,274
Prepayments and other receivables
6,967,596
3,676,986
Prepayments and other receivables – related parties
161,560
120,000
Assets held for sale
—
2,462,502
Total Current Assets
16,810,498
14,000,516
Property and equipment, net
5,792,915
7,287,213
Security deposits
369,249
728,450
Deferred tax assets, net
—
94,983
Operating lease right-of-use assets
4,289,237
10,933,068
Intangible assets, net
431,193
525,865
Long-term prepayment for software development
1,800,000
—
Long-term prepayment for software development – a related party
—
136,580
Total Assets
$ 29,493,092
$ 33,706,675
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable
$ 433,188
$ 1,272,305
Short-term loan payables
3,936,058
5,191,058
Current portion of long-term loan payables
93,980
100,835
Accrued expenses and other payables
680,200
1,366,968
Accrued expenses and other payables – a related party
225
—
Operating lease liabilities – current
1,507,340
2,617,762
Taxes payable
151,930
—
Liabilities held for sale
—
2,152,447
Total Current Liabilities
6,802,921
12,701,375
Long-term loan payables
1,945,442
2,065,040
Operating lease liabilities – non-current
3,302,325
9,106,928
Total Liabilities
12,050,688
23,873,343
Commitment and Contingencies
Stockholders’ Equity
Preferred stock, $ 0.01 par value, 10,000,000 shares authorized and nil outstanding as of March 31, 2026 and 2025*
—
—
Common stock, $ 0.01 par value, 300,000,000 shares authorized and 1,632,386 shares outstanding as of March 31, 2026 and 300,000,000 shares authorized and 245,875 shares outstanding as of March 31, 2025*
16,324
2,459
Additional paid-in capital
27,826,643
10,987,440
Shares subscription receivable
( 219,998 )
( 219,998 )
Accumulated deficit
( 10,153,318 )
( 895,510 )
Accumulated other comprehensive loss
( 27,247 )
( 41,059 )
Total FLY-E Group, Inc. Stockholders’ Equity
17,442,404
9,833,332
Total Liabilities and Stockholders’ Equity
$ 29,493,092
$ 33,706,675
* Shares and per share data are presented on a retroactive basis to reflect the 1-for-5 reverse stock split completed on July 3, 2025 and the 1-for-20 reverse stock split completed on November 4, 2025.
The accompanying notes are an integral part of
these consolidated financial statements.
F- 4
FLY-E GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE LOSS
(Expressed in U.S. dollars, except for the number
of shares)
For the Years Ended
March 31,
2026
2025
Revenues
$ 19,063,357
$ 25,427,163
Cost of Revenues
14,404,283
14,976,266
Gross Profit
4,659,074
10,450,897
Operating Expenses
Selling Expenses
3,478,740
7,403,374
General and Administrative Expenses
7,618,603
7,607,489
Total Operating Expenses
11,097,343
15,010,863
Loss from Operations
( 6,438,269 )
( 4,559,966 )
Other (Income) Expenses, net
( 684,775 )
10,588
Interest Expenses, net
( 1,806,085 )
( 405,615 )
Loss Before Income Taxes
( 8,929,129 )
( 4,954,993 )
Income Tax Expenses
( 328,679 )
( 336,166 )
Net Loss
$ ( 9,257,808 )
$ ( 5,291,159 )
Other Comprehensive (Loss) Income
Foreign currency translation adjustment
13,812
( 27,230 )
Total Comprehensive Loss
$ ( 9,243,996 )
$ ( 5,318,389 )
Losses per Share*
$ ( 8.38 )
$ ( 21.95 )
Weighted Average Number of Common Stock
– Basic and Diluted*
1,104,494
241,050
* Shares and per share data are presented on a retroactive basis to reflect the 1-for-110,000 stock split completed on April 2, 2024, the 1-for-5 reverse stock split completed on July 3, 2025 and the 1-for-20 reverse stock split completed on November 4, 2025.
The accompanying notes are an integral part of
these consolidated financial statements.
F- 5
FLY-E GROUP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN
STOCKHOLDERS’ EQUITY
(Expressed in U.S. dollars, except for the number
of shares)
Accumulated
Retained
Additional
Shares
Other
Earnings
Total
Preferred Stock
Common Stock
Paid-in
Subscription
Comprehensive
(Accumulated
Stockholders’
Shares*
Amount
Shares*
Amount
Capital
Receivables
Loss
Deficit)
Equity
Balance at March 31, 2024
—
$ —
220,000
$ 2,200
$ 2,617,800
$ ( 219,998 )
$ ( 13,829 )
$ 4,395,649
$ 6,781,822
Net loss
—
—
—
—
—
—
—
( 5,291,159 )
( 5,291,159 )
Issuance of common stock upon initial public offering, net
—
—
25,875
259
8,369,640
—
—
—
8,369,899
Foreign currency translation adjustment
—
—
—
—
—
—
( 27,230 )
—
( 27,230 )
Balance at March 31, 2025
—
$ —
245,875
$ 2,459
$ 10,987,440
$ ( 219,998 )
$ ( 41,059 )
$ ( 895,510 )
$ 9,833,332
Net loss
—
—
—
—
—
—
—
( 9,257,808 )
( 9,257,808 )
Issuance of common stock upon private placement offering, net
—
—
973,456
9,735
16,843,333
—
—
—
16,853,068
Exercise of warrants
—
—
410,982
4,110
( 4,110 )
—
—
—
—
Round up of shares for reverse stock split
—
—
2,073
20
( 20 )
—
—
—
—
Foreign currency translation adjustment
—
—
—
—
—
—
13,812
—
13,812
Balance at March 31, 2026
—
$ —
1,632,386
$ 16,324
$ 27,826,643
$ ( 219,998 )
$ ( 27,247 )
$ ( 10,153,318 )
$ 17,442,404
* Shares and per share data are presented on a retroactive basis to reflect the 1-for-110,000 stock split completed on April 2, 2024, the 1-for-5 reverse stock split completed on July 3, 2025 and the 1-for-20 reverse stock split completed on November 4, 2025.
The accompanying notes are an integral part of
these consolidated financial statements.
F- 6
FLY-E GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in U.S. dollars, except for the number
of shares)
For the Years Ended
March 31,
2026
2025
Cash flows from operating activities
Net loss
$ ( 9,257,808 )
$ ( 5,291,159 )
Adjustments to reconcile net loss to net cash used in operating activities:
Loss on disposal of property and equipment
13,058
108,593
Gain on termination of operating lease
—
( 111,564 )
Gain on sales and liquidations of subsidiaries
( 1,587,439 )
( 84,302 )
Impairment loss on property and equipment
558,063
—
Expected credit losses on accounts receivable
176,379
116,746
Depreciation expense
719,383
631,280
Amortization expense
110,149
65,091
Deferred income taxes benefits
( 42,112 )
( 64,829 )
Amortization of operating lease right-of-use assets
1,932,762
5,084,535
Inventories reserve
478,019
870,589
Changes in operating assets and liabilities:
Accounts receivable
( 6,843,808 )
( 329,029 )
Accounts receivable – a related party
5,435
248,349
Inventories
1,940,751
( 2,736,241 )
Prepayments and other receivables
628,903
( 2,677,904 )
Prepayments for operation services to a related party
120,000
( 60,000 )
Security deposits
66,550
( 84,605 )
Accounts payable
( 839,117 )
91,509
Accrued expenses and other payables
( 472,870 )
460,364
Accrued expenses and other payables – a related party
225
—
Operating lease liabilities
( 1,674,854 )
( 4,771,518 )
Taxes payable
118,417
( 1,525,371 )
Net cash used in operating activities
( 13,849,914 )
( 10,059,466 )
Cash flows from investing activities
Purchases of properties and equipment
( 74,609 )
( 1,634,174 )
Payments of property rights
( 15,477 )
—
Proceeds from disposal of properties and equipment
13,133
—
Prepayment for purchasing software from a related party
—
( 1,392,580 )
Prepayment for purchasing software
( 1,800,000 )
—
Cash released from disposal of entities
( 447,279 )
( 54,774 )
Repayment from a related party
—
660,256
Advance to a related party
( 161,560 )
( 480,000 )
Net cash used in investing activities
( 2,485,792 )
( 2,901,272 )
Cash flows from financing activities
Proceeds from borrowings
1,959,846
7,367,795
Repayments of borrowings
( 3,127,434 )
( 3,661,559 )
Repayments on other payables - related parties
—
( 92,229 )
Payments of offering cost
( 516,490 )
( 282,403 )
Net proceeds from issuance of common stock
17,369,558
9,154,500
Net cash provided by financing activities
15,685,480
12,486,104
Net changes in cash including cash classified within current assets held for sale
( 650,226 )
( 474,634 )
Effect of exchange rate changes on cash
13,812
( 27,230 )
Less: net change in cash classified within current assets held for sale
61,548
( 61,548 )
Cash at beginning of the period
840,102
1,403,514
Cash at the end of the period
$ 265,236
$ 840,102
Supplemental disclosure of cash flow information
Cash paid for interest expense
$ 1,806,085
$ 405,615
Cash paid for income taxes
$ 42,640
$ 1,957,867
Supplemental disclosure of non-cash investing and financing activities
Purchase of vehicle funded by loan
$ —
$ 224,638
Purchase of office funded by loan
$ —
$ 1,800,000
Purchase of software and office by using previous prepayments
$ 136,580
$ 1,729,000
Purchase of property rights by using previous prepayments
$ —
$ 54,572
Properties used for rental services
$ 49,811
$ 193,964
Deferred IPO cost recognized as additional paid-in capital
$ —
$ 502,198
Uncollected proceeds from disposal of subsidiaries
$ 2,704,973
$ 635,193
Termination of operating lease right-of-use assets and operating lease liabilities
$ 320,077
$ ( 2,473,686 )
Right-of-use assets obtained in exchange for operating lease liabilities
$ —
$ 2,490,547
The accompanying notes are an integral part of
these consolidated financial statements.
F- 7
FLY-E GROUP, INC.
Notes to Consolidated Financial Statements
1 — DESCRIPTION OF BUSINESS, ORGANIZATION AND BASIS OF PRESENTATION
Organization and principal activities
Fly-E Group, Inc. (the “Company”
or “Fly-E Group”) was incorporated under the laws of the State of Delaware on November 1, 2022. The Company has no substantive
operations other than holding all of the issued and outstanding shares of Fly E-Bike Inc. (“Fly E-Bike”) and Fly EV, Inc.
(“Fly EV”). Fly E-Bike and Fly EV were incorporated under the laws of the State of Delaware on August 22, 2022 and November
1, 2022, respectively. Fly EV has no substantive operations. The Company, through its wholly owned subsidiaries, is principally engaged
in designing, installing and selling smart electric bikes (“E-bikes”), electric motorcycles (“E-motorcycles”),
electric scooters (“E-scooters”), and related accessories under the brand name of “Fly E-Bike.” The Company’s
principal operations and geographic markets are mainly in the United States of America (the “U.S.”). During the year ended
March 31, 2026, the Company closed 8 stores in U.S. During the fiscal year ended March 31, 2025, the Company closed four stores in the
U.S. As of July 23, 2026, the Company currently operates a total of 4 retail stores in the U.S. During the year ended March 31, 2026,
24 retail stores in the U.S. were sold for streamlining the Company’s corporate structure and reducing complexity in financial
reporting and operating costs. These 24 retail stores were operated through certain subsidiaries of the Company that were disposed pursuant
to share transfer agreements, as discussed in Note 15 to the Consolidated Financial Statements in this Report. The Company offers rental
services from selected locations. The Company also operates one online store, focusing on selling E-motorcycles, E-bikes, and E-scooters.
The Company’s business was initially operated
under CTATE INC. (“Ctate”), a corporation formed under the laws of the State of New York in 2018. Before merging with Fly
E-Bike, Ctate owned 27 companies, each of which operated a Fly E-Bike store. On September 12, 2022, Ctate and Fly E-Bike, which was a
wholly-owned subsidiary of Ctate, entered into an Agreement and Plan of Merger, pursuant to which Ctate merged into and with Fly E-Bike,
with Fly E-Bike being the surviving corporation (the “Merger”). As a result of the Merger, the original shareholders of Ctate
became the stockholders of Fly E-Bike and subsequently effectively controlled the combined entity.
On December 21, 2022, Fly-E Group and Fly E-Bike
entered into a Share Exchange Agreement, pursuant to which Fly-E Group acquired all of the issued and outstanding shares of Fly E-Bike
by issuing its shares to the stockholders of Fly E-Bike on a one-for-one basis (the “Share Exchange”). As a result of the
Share Exchange, Fly E-Bike became a wholly owned subsidiary of Fly-E Group.
As a result of the Merger and the Share Exchange,
Fly E-Bike and its subsidiaries are under common control of Fly-E Group, resulting in the consolidation of Fly E-Bike and its subsidiaries,
which was accounted for as a reorganization of entities under common control. The consolidated financial statements are prepared on the
basis as if the reorganization became effective as of the beginning of the first period presented in the consolidated financial statements
of Fly-E Group.
On June 7, 2024, the Company issued 22,500 shares
of common stock, at a price of $ 400.00 per share in its initial public offering (“IPO”). The gross proceeds of the offering
were $ 9.0 million, prior to deducting the underwriting discounts, commissions and offering expenses payable by the Company. In addition,
the Company granted the underwriters a 30-day option to purchase an additional 3,375 shares of common stock at the initial public offering
price, less underwriting discounts and commissions, to cover over-allotments. On June 25, 2024, the Company issued an additional 3,375
shares of common stock to the underwriters of its IPO for gross proceeds of $ 1.4 million upon full exercise of the underwriters’
over-allotment option. Net proceeds received by the Company from its initial public offering, including the exercise of the over-allotment
option, were approximately $ 9.2 million. The Company also issued to The Benchmark Company, LLC (“Benchmark”), the representative
of the underwriters warrants to purchase 1,294 shares.
On June 4, 2025, the Company issued 285,956 shares
of common stock, at a price of $ 24.28 per share in its second public offering. The gross proceeds of the offering were $ 6.9 million, prior
to deducting the placement agent’s fees and offering expenses payable by the Company. Each share of common stock was sold together
with two warrants, with each warrant to purchase one share of common stock. Each warrant is exercisable immediately with an exercise price
equal to 120 % of the offering price ($ 29.13 per share) and expires on the fifth anniversary of the issuance date, subject to certain adjustments.
On September 18, 2025, the Company entered into
a securities purchase agreement with third-party individuals to sell 687,500 shares of the common stock at the price of $ 16.0 per share
for a total consideration of $ 11,000,000 . During the year ended March 31, 2026, the Company received net proceeds of $ 10,996,558 from
the investors.
On July 3, 2025 and November 4, 2025, the Company
implemented a 1-for-5 and 1-for-20 reverse stock split of its issued and outstanding shares of common stock, respectively. As a result,
all share and per share information has been retroactively adjusted to reflect the reverse stock split for all periods presented. As of
March 31, 2026, the Company had 1,632,386 shares of common stock issued and outstanding. The par value per share remained unchanged at
$ 0.01 , respectively.
The reverse stock split was accounted for retrospectively
in the accompanying consolidated financial statements and notes for all periods presented. All references to the number of shares of common
stock, including per share amounts, have been adjusted to reflect the reverse stock split.
F- 8
The consolidated financial statements include
the financial statements of the Company and each of the following subsidiaries as of March 31, 2026.
Name Background Ownership
FLY-E GROUP, INC. ● A Delaware corporation Parent Company
● Incorporated on November 1, 2022
● A holding company
FLY EV, INC. ● A Delaware corporation 100 % owned by Fly-E Group, Inc.
● Incorporated on November 1, 2022
● A holding Company
FLY E-BIKE, INC. ● A Delaware Company 100 % owned by Fly-E Group, Inc.
● Incorporated on August 22, 2022
● A holding Company
UNIVERSE KING CORP ● A New York corporation 100 % owned by Fly E-Bike, Inc.
● Incorporated on November 19, 2018
● A retail store
FLYEBIKE INC ● A New York corporation 100 % owned by Fly E-Bike, Inc.
● Incorporated on March 30, 2021
● A retail store
FLYEBIKE WORLD INC. ● A New York corporation 100 % owned by Fly E-Bike, Inc.
● Incorporated on February 27, 2023
● A retail store
FLY DELIVERY INC. ● A New York corporation 100 % owned by Fly E-Bike, Inc.
● Incorporated on March 2, 2023
● A delivery store
FLYDC INC. ● A Washington, DC corporation 100 % owned by Fly E-Bike, Inc.
● Incorporated on May 31, 2023
● A retail store
FLYLA INC. ● A California corporation 100 % owned by Fly E-Bike, Inc.
● Incorporated on December 1, 2023
● A retail and rental store
AOFL LLC ● A New York corporation 100 % owned by Fly E-Bike, Inc.
● Incorporated on June 25, 2024
● A holding company
GOBIKE INC ● A New York corporation 100 % owned by Fly E-Bike, Inc.
● Incorporated on July 16, 2024
● A rental store
FLYEBIKE BOSTON INC. ● A Massachusetts corporation 100 % owned by Fly E-Bike, Inc.
● Incorporated on September 1, 2024
● A retail store
FLYE ELYX INC. ● A New York corporation 100 % owned by Fly-E Group, Inc.
● Incorporated on November 18, 2025
● A holding Company
F- 9
Liquidity and Going Concern
In assessing the Company’s liquidity, the
Company monitors and analyzes its cash on hand and its operating and capital expenditure commitments. The Company’s liquidity needs
are to meet its working capital requirements, operating expenses and capital expenditure obligations. Debt financing from financial institutions
and equity financings have been utilized to finance the working capital requirements of the Company.
On June 4, 2025, the Company closed a public offering
of (i) 285,956 shares of the common stock at the price of $ 24.28 per share and (ii) 571,912 warrants to purchase 571,912 shares of common
stock, resulting in net proceeds to the Company of approximately $ 6.1 million after deducting placement agent’s fees and offering
expenses. On September 18, 2025, the Company entered into a securities purchase agreement with third-party individuals offering of 687,500
shares of the common stock at the price of $ 16.0 per share for a total consideration of $ 11,000,000 . During the year ended March 31, 2026,
the Company received net proceeds of $ 10,996,558 from the investors. As of March 31, 2026, the Company had working capital of approximately
$ 10.0 million and cash of approximately $ 0.3 million. During the year ended March 31, 2026, the Company had net loss of approximately
$ 9.3 million. During the year ended March 31, 2026, net cash used in operating activities of the Company was approximately $ 13.8 million.
As of March 31, 2026, the Company had a current portion of contractual obligation of approximately $ 5.5 million, including short-term
loan payables of approximately $ 3.9 million, current portion of long-term loan payables of approximately $ 0.1 million and current portion
of operating lease liabilities of approximately $ 1.5 million. The Company defaulted on its repayment obligations under the Peapack-Gladstone
Bank of approximately $ 4.9 million between August 2025 and November 2025. On November 7, 2025, the Company entered into forbearance and
modification agreement with the bank for extension of repayment deadline to March 31, 2026. Subsequent to the execution of the forbearance
agreement, the Company has received written notices from Peapack Private Bank asserting defaults and reserving the lender’s rights
to pursue remedies under the applicable loan documents. During the year ended March 31, 2026, the Company paid $ 1,000,000 , $ 669,725 and
$ 117,921 on principal, interest and forbearance fee of the loan, respectively. The Company entered into a forbearance and modification
agreement with the bank on May 28, 2026, extending the repayment deadline to June 30, 2026, at an interest rate of 12.875 %, and the agreement
requires the Company to pay $ 123,877 in interest and a $ 4,000 forbearance fee in respect of the loan. As of July 23, 2026, the Company
is in ongoing negotiations with the bank for a renewal. Management has determined there is substantial doubt about its ability to continue
as a going concern. Management plans to alleviate the going concern risk through (i) equity financing to support the Company’s working
capital; (ii) other available sources of financing (including debt) from banks and other financial institutions; and (iii) financial support
from the Company’s related parties. There is no assurance that the Company will be successful in implementing the foregoing plans
or that additional financing will be available to the Company on commercially reasonable terms, or at all. The Company’s inability
to secure needed financing when required could require material changes to the Company’s business plans and could have a material
adverse effect on the Company’s ability to continue as a going concern and results of operations. The consolidated financial statements
have been prepared on a going concern basis, which contemplates the realization of assets and liquidation of liabilities in the normal
course of business. The consolidated financial statements do not include any adjustments that might result from the outcome of such uncertainties.
2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) Basis of Presentation
The accompanying consolidated financial statements
of the Company have been prepared in accordance with accounting principles generally accepted in the U.S. (the “U.S. GAAP”)
and regulations of the Securities Exchange Commission (the “SEC”). The accompanying consolidated financial statements contemplate
the realization of assets and the satisfaction of liabilities in the normal course of business. The realization of assets and the satisfaction
of liabilities in the normal course of business are dependent on, among other things, the Company’s ability to operate profitably,
to generate cash flows from operations, and its ability to attract investors and to borrow funds on reasonable economic terms.
F- 10
(b) Principles of Consolidation
A subsidiary is an entity in which (i) the Company directly or indirectly
controls more than 50% of the voting power, or (ii) the Company has the power to appoint or remove the majority of the members of the
board of directors, to cast a majority of votes at board meetings, or to govern the financial and operating policies of the investee pursuant
to a statute or under an agreement among the shareholders or equity holders.
The accompanying consolidated financial statements include the consolidated
financial statements of the Company and its wholly owned subsidiary. A subsidiary is an entity over which the Company has control. Control
is achieved when the Company has power over the investee, is exposed to, or has rights to, variable returns from its involvement with
the investee, and has the ability to use its power to affect those returns.
A subsidiary is consolidated from the date on which the Company obtains
control. The Company reassesses whether it controls an investee if facts and circumstances indicate changes to one or more of the three
elements of control listed above. All inter-company balances and transactions are eliminated upon consolidation. The results of subsidiary
acquired are recorded in the consolidated statements of operations from the effective date of acquisition, as appropriate. All significant
transactions and balances between the Company and its subsidiary have been eliminated.
(c) Segment Information
The Company adopted ASU No. 2023-07 (“ASU
2023-07”), Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures for the year ended March 31, 2026 and applied
it retrospectively for the prior period presented. The Company’s chief operating decision-makers (“CODM”) (i.e., chief
executive officer and his direct reports) review financial information presented on a consolidated basis, accompanied by disaggregated
information about revenues by different revenues streams for purposes of allocating resources and evaluating financial performance. Under
ASC 280, operating segments are defined as components of an enterprise for which separate financial information is available and
is evaluated regularly by the chief operating decision maker (the “CODM”) for resource allocation and performance assessment.
The Company and its subsidiaries offer E-bikes, E-motorcycles, E-scooters and other items and services in its stores. The Company’s
revenue streams share similar economic characteristics and are managed as a single business unit. The Company applies the management approach,
which uses the internal organization and reporting reviewed by the CODM as the basis for identifying its reportable operating segments.
Because the CODM makes resource allocation and performance assessment decisions based on consolidated results, the Company has determined
that it has only one reportable operating segment.
(d) Use of Estimates
The preparation of consolidated financial statements
in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported
amounts of revenue and expenses during the reporting period. The Company continually evaluates its estimates, including, but not limited
to, those related to revenue recognition, the incremental borrowing rates of operating lease liabilities, lower of cost and net realizable
value of inventories, allowance for expected credit losses, recoverability and useful lives of long-lived assets, warranty reserves, fair
value of warrant, and valuation allowance for deferred tax assets. The Company bases its estimates on historical experience and on various
other assumptions that it is believed to be reasonable under the circumstances, the results of which form the basis for making judgments
about the carrying values of assets and liabilities that are not readily apparent from other sources. Any future changes to these estimates
and assumptions could cause a material change to the Company’s reported amounts of revenue, expenses, assets and liabilities. Actual
results may differ from these estimates under different assumptions or conditions.
F- 11
(e) Commitments and Contingencies
In the normal course of business, the Company
is subject to loss contingencies, such as legal proceedings and claims arising out of its business, which cover a wide range of matters,
including, among others, government investigations, shareholder lawsuits, and non-income tax matters.
An accrual for a loss contingency is recognized
when it is probable that a liability has been incurred and the amount of loss can be reasonably estimated. If a potential material loss
contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability,
together with an estimate of the range of possible loss if determinable and material, is disclosed.
(f) Cash
Cash consists of cash on hand and cash deposited
with banks. The Company’s cash is maintained at financial institutions in the U.S. Deposits in these financial institutions may,
from time to time, exceed the Federal Deposit Insurance Corporation’s (the “FDIC”) federally insured limit, which is
$ 250,000 . The Company has not incurred any losses in the past for amount over the FDIC limits. As of March 31, 2026 and March 31, 2025,
nil and nil deposited with banks was uninsured, respectively.
(g) Accounts Receivable, Net
Accounts receivable includes trade account due
from customers. Accounts receivable is recorded at the invoiced amount less an allowance for any credit loss and does not bear interest,
which is due after 30 to 90 days, depending on the credit term with the customers. Accounts receivable which is deemed to be uncollectible
is charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.
The Company adopted the current expected credit
loss model (“CECL model”) to estimate the expected credit losses, which is determined by multiplying the probability of default.
In determining the probability of default, the Company mainly considers factors such as size, aging schedule of receivables, the customer’s
payment history, migration rate of receivables, assessment of receivables due from specific identifiable counterparties that are considered
at risk or uncollectible, current market conditions, as well as reasonable and supportable forecasts of future economic conditions. The
allowance is based on management’s best estimates of specific losses on individual customer exposures, as well as the historical
trends of collections. As of March 31, 2026 and 2025, the Company provided allowance for expected credit losses of $ 217,479 and $ 116,746 ,
consisting of $ 41,100 and $ 41,100 related to accounts receivable from a related party customer and $ 176,379 and $ 75,646 related to accounts
receivable from third-party customers, respectively.
(h) Inventories, Net
Inventories, consisting of products available for sale, are stated
at the lower of cost or net realizable value using the first-in-first-out method. Adjustments to the carrying value are recorded for estimated
obsolescence or excess inventory equal to the difference between the cost of inventory and the estimated net realizable value based upon
assumptions about future demand and market conditions. Inventory cost consists of the direct cost of merchandise including freight. For
the years ended March 31, 2026 and 2025, impairment loss was $478,019 and $ 870,589 , respectively.
(i) Prepayments and Other Receivables
Prepayments and other receivables are mainly prepayments
to vendors, prepaid expenses paid to service providers, prepaid taxes, advances to employees, and other deposits. Management regularly
reviews the aging of such balances and changes in payment and realization trends and records allowances when management believes that
the collection of amounts due is at risk. Accounts considered uncollectable are written off against allowances after exhaustive efforts
at collection are made. As of March 31, 2026 and 2025, no allowance for credit losses provided against prepayments and other receivables
was recorded.
F- 12
(j)
Property and Equipment, Net
Property
and equipment are stated at cost less accumulated depreciation and any recorded impairment.
The
estimated useful lives are as follows:
Furniture and fixtures 5 years
Machinery and equipment 5 years
Automobile 5 years
Leasehold improvements 3 – 10 years (shorter of lease term or useful lives)
Buildings 30 years
Computer hardware and software 10 years
Properties used for rental business 2 years
Depreciation
on property and equipment is calculated on the straight-line method over the estimated useful lives of the assets. The cost and related
accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the
consolidated statements of operations and comprehensive loss. Expenditures for maintenance and repairs are charged to earnings as incurred,
while additions, renewals, and betterments, which are expected to extend the useful life of assets, are capitalized. The Company also
re-evaluates the periods of depreciation to determine whether subsequent events and circumstances warrant revised estimates of useful
lives.
(k)
Intangible Assets, Net
Intangible
assets are stated at cost less accumulated amortization and amortized in a method which reflects the pattern in which the economic benefits
of the intangible asset are expected to be consumed or otherwise used up. The balance of intangible asset represents internal use software
and property rights. The software is acquired externally tailored to the Company’s requirements. The Company capitalizes the costs
associated with design, development, acquisition and maintenance of its acquired intangible assets and amortizes these assets over their
remaining useful lives on a straight-line basis. Any further payments made to maintain or develop these assets would be capitalized and
amortized over the balance of the useful life for the assets. The estimated useful life and amortization method are reviewed at the end
of each reporting period, with the effect of any changes in the estimate being accounted for on a prospective basis.
The
useful lives of intangibles assets have been assessed as follows:
Property rights
5 - 20 years
Software
5 years
(l)
Impairment of Long-lived Assets
At
the end of each reporting period, the Company reviews the carrying amounts of its property and equipment, intangible assets and right-of-use
assets subject to depreciation or amortization, to determine whether there is any indication that the carrying value of an asset may
not be recoverable. The Company assesses the recoverability of the assets based on the undiscounted future cash flows the assets are
expected to generate and recognize an impairment loss when estimated undiscounted future cash flows expected to result from the use of
the asset plus net proceeds expected from disposition of the asset, if any, are less than the carrying value of the asset. If an impairment
is identified, the Company will reduce the carrying amount of the asset to its estimated fair value based on a discounted cash flows
approach or, when available and appropriate, to comparable market values. For the years ended March 31, 2026 and 2025, the Company recognized
an impairment loss of $ 558,063 and nil against the property and equipment, respectively.
F- 13
(m)
Fair Value Measurements
Fair
value is defined as the price that would be received for an asset, or paid to transfer a liability, in an orderly transaction between
market participants at the measurement date. Valuation techniques maximize the use of observable inputs and minimize the use of unobservable
inputs. When determining the fair value measurements for assets and liabilities, the Company considers the principal or most advantageous
market in which it would transact and consider assumptions that market participants would use when pricing the asset or liability. The
following summarizes the three levels of input required to measure fair value, of which the first two are considered observable and the
third is considered unobservable:
Level-1
—
Observable inputs that reflect
quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level-2
—
Include other inputs that
are directly or indirectly observable in the marketplace.
Level-3
—
Unobservable inputs which
are supported by little or no market activity.
ASC
820 describes three main approaches to measuring the fair value of assets and liabilities: Market Approach—Uses prices and
other relevant information generated from market transactions involving identical or comparable assets or liabilities. Income Approach—Uses
valuation techniques to convert future amounts to a single present value, based on current market expectations about those future amounts. Cost
Approach—Based on the amount that would currently be required to replace an asset.
The
Company’s financial instruments consist of cash and cash equivalents, accounts receivable, investments, deposits, amounts due from
or to related parties, other receivables, accounts payable, accrued expenses, and other payables. The carrying amounts of these financial
instruments approximates their fair value due to their short-term maturity. The Company and its subsidiaries did not have any non-financial
assets or liabilities that are measured at fair value on a recurring basis as of March 31, 2026 and 2025.
(n)
Revenue Recognition
Product
revenue
The
Company follows the revenue accounting requirements of Accounting Standards Codification (“ASC”) Topic 606, Revenue from
Contracts with Customers. The core principle underlying the revenue recognition of this ASC allows the Company to recognize revenue that
represents the transfer of products and services to customers in an amount that reflects the consideration to which the Company expects
to be entitled in such exchange. This will require the Company to identify contractual performance obligations and determine whether
revenue should be recognized at a point in time or over time, based on when control of products and services transfers to a customer.
To
achieve that core principle, the Company applies a five-step model to recognize revenue from customer contracts. The five-step model
requires that the Company (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii)
determine the transaction price, including variable consideration to the extent that it is probable that a significant future reversal
will not occur, (iv) allocate the transaction price to the respective performance obligations in the contract, and (v) recognize revenue
when (or as) the Company satisfies the performance obligation.
The
Company generates substantially all its revenues from sales of products such as smart E-bikes, E-motorcycles, E-scooters and accessories
to the retail and wholesale customers through its wholly owned subsidiaries stores. In accordance with ASC 606, the Company’s performance
obligations are satisfied upon the control of products being passed to the customer, which is the point in time that the customers are
able to direct the use of and obtain substantially all of the economic benefit of the products or services. The transfer of control typically
occurs at a point in time based on consideration of when the customer has an obligation to pay for the products, and physical possession
of, legal title to, and the risks and rewards of ownership of the products have been transferred, and the customer has accepted the products.
Revenue is recognized net of estimates of variable consideration, including product returns, customer discounts and allowance. which
occurs at the point of sale, or the services have been rendered. Historically, the Company has not experienced any significant returns
nor provided significant customer discounts.
F- 14
The
Company offers an assurance-type warranty to its customers. An assurance-type warranty guarantees that the product will perform as promised
and is not a performance obligation. This type of warranty promises to repair or replace a delivered good or service if it does not perform
as expected. Since an assurance-type warranty guarantees the functionality of a product, the warranty is not accounted for as a separate
performance obligation, and thus no transaction price is allocated to it. Rather, to account for an assurance-type warranty the vendor
should estimate and accrue a warranty liability when the promised good or service is delivered to the customer (see ASC 460-10).
Since
the contract price and term are fixed and enforceable, and an assurance-type warranty guarantees the functionality of a product, and
the warranty is not accounted for as a separate performance obligation, no transaction price is allocated to it. The Company recognizes
sales in full at the point in time when the products are delivered or accepted by the customers, in accordance with the acceptance term
specified in the contract. The Company records estimated future warranty costs under ASC 460. Such estimated costs for warranties are
estimated at the time of delivery and these warranties are not service warranties separately sold by the Company. Generally, the estimated
claim rates of warranty are based on actual warranty experience or the Company’s best estimate. The Company accrued $ 51,418 and
$ 20,131 of warranty reserves under accrued expenses and other payables as of March 31, 2026 and 2025, respectively. The Company has no
contract assets and contract liabilities balances as of March 31, 2026 and 2025, respectively.
The following table summarizes the changes in
the Company's warranty reserve:
As of March 31,
2026
2025
Beginning balance
$ 20,131
$ 27,714
Additions charged to warranty expense
51,418
20,131
Adjustments to prior estimates
( 20,131 )
( 27,714 )
Ending balance
$ 51,418
$ 20,131
Rental
Revenue
The
Company operates rental business primarily from the Go Fly rental mobile app and selected Fly E-Bike stores that provide users with a
flexible and affordable e-bike rental option.
The
Company offers rental services through its subsidiaries, GOBIKE INC, FLYLA INC, and FLYTORONTO CORP. All the products available for rent
are owned by the Company. The Company leases products to customers, and as a result, the Company considers itself to be the accounting
lessor, as applicable, in these arrangements in accordance with ASC 842. Rental business operating costs include refunded products repair
fee and other operating costs, as applicable.
Due
to the short-term nature of the rental business, the Company classifies these rentals operating leases. Revenue generated from the rental
services is recognized over the rental period, which is typically one day, one week or more.
Disaggregated
information of revenues by business lines are as follows:
For the Years Ended
March 31,
2026
2025
Product revenues - retail (ASC 606)
$ 6,922,972
$ 21,725,817
Product revenues - wholesale (ASC 606)
11,560,343
3,529,479
Revenues - rental services (ASC 842)
580,042
171,867
Net revenues
$ 19,063,357
$ 25,427,163
(o)
Selling Expenses
Selling
expenses mainly consist of advertising expenses, and payroll and related expenses for personnel engaged in selling and marketing activities.
Advertising expenses, which consist primarily of online and offline advertisements, are expenses when the services are received. The
advertising expenses were $ 36,604 and $ 273,816 for the years ended March 31, 2026 and 2025, respectively.
F- 15
(p)
Research and Development Expenses
Research and development expenses include salaries for the Company’s
research and development personnel, as well as related development expenses paid to the third-party development team. The Company recognizes
internal use software acquired and internally developed in accordance with ASC 350-40 “Software—internal use software”.
The Company expenses all costs that are incurred in connection with the planning and implementation phases of development, and costs that
are associated with maintenance of the existing software for internal use. Certain costs associated with developing internal-use software
are capitalized when such costs are incurred within the application development stage of software development. As a result, the Company
expensed the development costs of the Fly E-Bike app as they incurred. For the years ended March 31, 2026 and 2025, development costs
amounted to $ 340,949 and $ 549,368 , respectively, which were included in general and administrative expenses.
(q)
Income Taxes
Current
income taxes are provided based on net income/(loss) for financial reporting purposes and adjusted for income and expense items which
are not assessable or deductible for income tax purposes, in accordance with the regulations of the relevant tax jurisdictions.
Deferred
taxes are accounted for using the asset and liability method in respect of temporary differences arising from differences between the
carrying amount of assets and liabilities in the consolidated financial statements and the corresponding tax basis used in the computation
of assessable tax profit. In principle, deferred tax liabilities are recognized for all taxable temporary differences. Deferred tax assets
(the “DTAs”) are recognized to the extent that it is probable that taxable profit will be available against which deductible
temporary differences can be utilized.
Deferred
tax is calculated using tax rates that are expected to apply to the period when the asset is realized, or the liability is settled. Deferred
tax is charged or credited in the income statement, except when it is related to items credited or charged directly to equity, in which
case the deferred tax is also dealt with in equity. DTAs are reduced by a valuation allowance when, in the opinion of management, it
is more likely than not that some portion or all the DTAs will not be realized. Current income taxes are provided in accordance with
the laws of the relevant taxing authorities.
An uncertain tax position is recognized as a benefit only if it is
“more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed
to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination.
For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. Penalties and interest incurred
related to underpayment of income tax are classified as income tax expense in the period incurred. The tax returns filed in 2018 to 2024
are subject to examination by any appropriate tax authorities. For the years ended March 31, 2026 and 2025, the Company accrued $33,464
and $30,301 of income tax related penalty included in current income taxes expenses, respectively.
(r)
Leases
The
Company accounts for leases in accordance with ASC 842. The Company leases premises for offices, warehouses, and retail stores under
non-cancellable operating leases, and the Company leases its products to customers under non-cancellable operating leases.
Lessor
The
Company’s lease arrangements include products rentals to customers. The lease term is from one hour to one month. Due to the short-term
nature of these arrangements, the Company classifies these leases as operating leases. The Company does not separate lease and non-lease
components, such as insurance or roadside assistance provided to the lessee, in its lessor lease arrangements. Lease payments are primarily
fixed and are recognized as revenue in the period over which the lease arrangement occurs. Taxes or other fees assessed by governmental
authorities that are both imposed on and concurrent with each lease revenue-producing transaction and collected by the Company from the
lessee are excluded from the consideration in its lease arrangements. The Company mitigates residual value risk of its leased assets
by performing regular maintenance and repairs, as necessary, and through periodic reviews of asset depreciation rates based on the Company’s
ongoing assessment of present and estimated future market conditions.
F- 16
Lessee
The
Company recognizes right-of-use assets and lease liabilities for all leases at the commencement date of a lease, except for short-term
leases accounted for by applying a recognition exemption where lease payments are recognized as expenses on a straight-line basis over
the lease terms. Leases with an initial term of 12 months or less are short-term leases and not recognized as operating lease right-of-use
assets and operating lease liabilities on the consolidated balance sheets. The Company recognizes lease expense for short-term leases
on a straight-line basis over the lease term.
Right-of-use
assets are initially measured at cost, which comprises the initial measurement of lease liabilities adjusted for lease payments made
at or before the commencement date, plus any initial direct costs incurred and an estimate of costs needed to restore the underlying
assets, and less any lease incentives received. Right-of-use assets are subsequently measured at cost less accumulated depreciation and
impairment losses and adjusted for any remeasurement of the lease liabilities. Right-of-use assets are presented on a separate line in
the consolidated balance sheets.
Right-of-use
assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the
right-of-use assets or the end of the lease terms.
Lease
liabilities are initially measured at the present value of the lease payments, which comprise fixed payments, in-substance fixed payments,
variable lease payments which depend on an index or a rate. The lease payments are discounted using the interest rate implicit in a lease
if that rate can be readily determined. If that rate cannot be readily determined, the Company uses the lessee’s incremental borrowing
rate. Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized
over the lease terms. When there is a change in a lease term or a change in future lease payments resulting from a change in an index
or a rate used to determine those payments, the Company remeasures the lease liabilities with a corresponding adjustment to the right-of-use-assets.
However, if the carrying amount of the right-of-use assets is reduced to zero , any remaining amount of the remeasurement is recognized
in profit or loss. Lease liabilities are presented on a separate line in the consolidated balance sheets.
Variable
lease payments that do not depend on an index or a rate are recognized as expenses in the periods in which they are incurred.
(s)
Concentration Risk
Concentration
of customers and suppliers
No
customers individually represented greater than 10% of total net revenues of the Company for the years ended March 31, 2026 and 2025,
respectively. As of March 31, 2026, no customers individually represented greater than 10% of accounts receivable balances. As of March
31, 2025, three customers accounted for approximately 24.0 %, 13.1 % and 11.7 % of accounts receivable balances, respectively.
For the year ended March 31, 2026, the Company’s
top two suppliers represented 70 % and 19 % of total purchases of the Company. For the years ended March 31, 2025, the Company’s top
two suppliers represented 42 % and 32 % of total purchases of the Company, respectively. As of March 31, 2026, three suppliers accounted
for approximately 39 %, 31 %, and 15 % of accounts payable balance, respectively. As of March 31, 2025, two suppliers accounted for approximately
63 % and 25 % of accounts payable balance, respectively.
Concentration
of credit risk
Financial
instruments that are potentially subject to credit risk consist principally of accounts receivable. The Company believes the concentration
of credit risk in its account receivable is substantially mitigated by its ongoing credit evaluation process and relatively short collection
terms. The Company does not generally require collateral from customers. The Company evaluates the need for an allowance for doubtful
accounts based upon factors surrounding the credit risk of specific customers, historical trends, and other information. Historically,
the Company did not have any bad debt on its account receivable.
F- 17
Financial
instruments that potentially expose the Company to concentrations of credit risk consist principally of cash and cash equivalents, term
deposits, restricted cash, short-term investments, and accounts receivable, net. The Company’s investment policy requires cash
and cash equivalents, term deposits, restricted cash, and short-term investments to be placed with high-quality financial institutions
and to limit the amount of credit risk from any one issuer. The Company regularly evaluates the credit standing of the counterparties
or financial institutions.
(t)
Related Parties
A
related party is generally defined as (i) any person and or their immediate family hold 10% or more of the Company’s securities
(ii) the Company’s management and/or their immediate family, (iii) someone that directly or indirectly controls, is controlled
by or is under common control with the Company, or (iv) anyone who can significantly influence the financial and operating decisions
of the Company. A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between
related parties. Related parties may be individuals or corporate entities. Transactions involving related parties cannot be presumed
to be carried out on an arm’s length basis, as the requisite conditions of competitive, free market dealings may not exist. Representations
about transactions with related parties, if made, shall not imply that the related party transactions were consummated on terms equivalent
to those that prevail in arm’s length transactions unless such representations can be substantiated.
(u)
Earnings (Loss) Per Share
The
Company computes earnings per share (“EPS”) in accordance with ASC 260, “Earnings per Share”. ASC 260 requires
companies to present basic and diluted EPS. Basic EPS is measured as net income divided by the weighted average common stock outstanding
for the period. Diluted EPS takes into account the potential dilution that could occur if securities or other contracts to issue ordinary
shares were exercised and converted into ordinary shares. Potential shares of common stock that have an anti-dilutive effect (i.e., those
that increase income per share or decrease loss per share) are excluded from the calculation of diluted EPS.
For
the years ended March 31, 2026 and 2025, the Company had 1,294 and 1,294 potential shares of common stock issuable upon the exercise
of the Representative’s Warrants and 2025 Warrants (as defined below), respectively. As the Company incurred losses for the years
ended March 31, 2026 and 2025, inclusion of these potential shares of common stock would have reduced the net loss per share. Therefore,
these potential shares were excluded from the calculation of diluted net loss per share.
(v)
Foreign Currencies Translation
Transactions
denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing
at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated
into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded
in the statement of operations. The reporting currency of the Company is United States Dollar ($). The Company’s subsidiary in
Canada maintains its books and records in its local currency, Canadian dollar (CAD), which is the functional currency for this subsidiary
as it is the primary currency of the economic environment in which this entity operates.
In
general, for consolidation purposes, assets and liabilities of subsidiaries whose functional currency is not United States Dollar are
translated into United States Dollar in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the
exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains
and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated
other comprehensive income within the statement of stockholders’ equity.
F- 18
(w)
Representative’s Warrants
Upon
the closing of the IPO in June 2024, the Company issued to Benchmark underwriters warrants (the “Representative’s Warrants”)
to purchase 1,294 shares of common stock which warrants are also exercisable on a cashless basis. The Company accounts for these warrants
as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable
authoritative guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification ASC 480, Distinguishing
Liabilities from Equity and ASC 815, Derivatives and Hedging. The Company accounts for its warrants as equity that meet all of the criteria
(i) require physical settlement or net-share settlement or (ii) give the Company a choice of net-cash settlement or settlement in its
own shares (physical settlement or net-share settlement), the warrants are required to be recorded as a component of additional paid-in
capital at the time of issuance and subsequent changes in fair value are not recognized as long as the warrants continue to be classified
as equity.
(x)
Warrants
On
June 4, 2025, the Company closed its public offering and issued 571,912 warrants (“2025 Warrants”) to purchase common stock
at an exercise price equal to $ 29.13 . The 2025 Warrants are also exercisable on a cashless basis. The Company accounts for warrants as
either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable
authoritative guidance in FASB Accounting Standards Codification ASC 480, Distinguishing Liabilities from Equity and ASC 815, Derivatives
and Hedging. The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition
of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including
whether the warrants are indexed to the Company’s own shares and whether the warrant holders could potentially require “net
cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification. This
assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly
period end date while the warrants are outstanding. During the year ended March 31, 2026, all holders of the Company’s 2025 Warrants
exercised their rights to acquire common stock. The exercises were completed on a cashless basis pursuant to the terms of the warrant
agreements. The exercises did not generate any cash proceeds to the Company. All share numbers for warrant exercises prior to the reverse
stock split have been retroactively adjusted to reflect the 1-for-5 reverse stock split and 1-for-20 reverse stock split . During the
year ended March 31, 2026, 571,912 of the 2025 Warrants were exercised on a cashless basis pursuant to the terms of the warrant agreements,
resulting in the issuance of 410,982 shares of common stock.
The
Company accounts for its warrants as equity that meet all of the criteria (i) require physical settlement or net-share settlement or
(ii) give the Company a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement),
the warrants are required to be recorded as a component of additional paid-in capital at the time of issuance and subsequent changes
in fair value are not recognized as long as the warrants continue to be classified as equity.
(y)
Held for Sale
The
Company classifies assets and liabilities to be sold (disposal group) as held for sale in the period when all of the applicable criteria
are met, including: (i) management commits to a plan to sell, (ii) the disposal group is available to sell in its present condition,
(iii) there is an active program to locate a buyer, (iv) the disposal group is being actively marketed at a reasonable price in relation
to its fair value, (v) significant changes to the plan to sell are unlikely, and (vi) the sale of the disposal group is generally probable
of being completed within one year. Management performs an assessment at least quarterly or when events or changes in business circumstances
indicate that a change in classification may be necessary.
Assets
and liabilities held for sale are presented separately within the consolidated balance sheets with any adjustments necessary to measure
the disposal group at the lower of its carrying value or fair value less costs to sell. For each period the disposal group remains classified
as held for sale, its recoverability is reassessed, and any necessary adjustments are made to its carrying value.
The
Company does not report the results of operations of a business as discontinued operations as the disposal is not a strategic shift that
will have a major effect on its operations and financial results.
F- 19
(z)
Recent accounting pronouncements not yet adopted
The
Company considers the applicability and impact of all accounting standards updates (“ASUs”). Management periodically reviews
new accounting standards that are issued. Under the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”),
the Company meets the definition of an emerging growth company and has elected the extended transition period for complying with new
or revised accounting standards, which delays the adoption of these accounting standards until they would apply to private companies.
In
December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” This guidance
requires a public entity to disclose in their rate reconciliation table additional categories of information about federal, state and
foreign income taxes and to provide more details about the reconciling items in some categories if the items meet a quantitative threshold.
The guidance also requires all entities to disclose annually income taxes paid (net of refunds received) disaggregated by federal (national),
state and foreign taxes and to disaggregate the information by jurisdiction based on a quantitative threshold. This guidance is effective
for annual periods beginning after December 15, 2024. Early adoption is permitted, and this guidance should be applied prospectively
but there is the option to apply it retrospectively. The Company is currently evaluating the impact of this guidance on its consolidated
financial statements.
In
November 2024, the FASB issued ASU 2024-03, “Income Statement – Reporting Comprehensive Income - Expense Disaggregation Disclosures
(Subtopic 220-40): Disaggregation of Income Statement Expenses, requiring public business entities to disclose additional information
about specific expense categories in the notes to the financial statements at interim and annual reporting periods, including purchases
of inventory, employee compensation, depreciation, and intangible asset amortization.” The provisions of this update are effective
for annual periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, using either a
prospective or retrospective approach. The Company is currently evaluating the impact of this guidance on its consolidated financial
statements.
3
— ACCOUNTS RECEIVABLE, NET
Accounts
receivable, net consisted of the following:
As of
March 31,
As of
March 31,
2026
2025
Accounts receivable
$ 7,225,971
$ 541,833
Allowance of expected credit losses
( 176,379 )
( 75,646 )
Accounts receivable, net
$ 7,049,592
$ 466,187
Movements
of allowance for expected credit losses are as follows:
For the Years Ended
March 31,
2026
2025
Beginning balance
$ 75,646
$ —
Addition
176,379
75,646
Write off
( 75,646 )
—
Ending Balance
$ 176,379
$ 75,646
As
of March 31, 2026 and 2025, the Company provided allowance for expected credit losses of $ 176,379 and $ 75,646 related to accounts receivable
from a third-party customer, respectively.
F- 20
4
— INVENTORIES, NET
Inventories,
net consisted of the following:
As of
March 31,
As of
March 31,
2026
2025
Batteries
$ 1,795,389
$ 2,084,890
Electric Vehicles
892,143
3,070,224
Tires
290,594
482,364
Accessories
215,551
1,867,365
Inventories
3,193,677
7,504,843
Inventory reserves
( 859,193 )
( 1,107,569 )
Inventories, net
$ 2,334,484
$ 6,397,274
Movements
of inventory reserves are as follows:
For the Years Ended
March 31,
2026
2025
Beginning balance
$ 1,107,569
$ 514,021
Addition
478,019
870,589
Write off
( 726,395 )
( 277,041 )
Ending Balance
$ 859,193
$ 1,107,569
As of March 31, 2026 and 2025, the inventory reserves balance was $ 859,193
and $ 1,107,569 respectively. For the years ended March 31, 2026 and 2025, and impairment loss was $ 478,019 and $ 870,589 , respectively.
5
— PREPAYMENTS AND OTHER RECEIVABLES
Prepayments
and other receivables as of March 31, 2026 and 2025 consisted of the following:
As of
March 31,
As of
March 31,
2026
2025
Prepaid rent
$ —
$ 157,683
Prepayments to vendors (i)
1,040,809
2,353,105
Prepaid insurance
128,685
214,111
Prepayments to other service providers
1,641,052
269,693
Prepaid income tax
—
18,127
Other receivable from third parties (ii)
4,157,050
664,267
Total Prepayment and Other Receivables
$ 6,967,596
$ 3,676,986
(i) As of March 31, 2026 and 2025, the prepayments to vendors were approximately $ 1.0 million and $ 2.4 million, respectively. The increase in prepayments to vendors was primarily due to the Company’s anticipation of growth in future sales and rental services and expanded maintenance services. Besides, the Company plans to purchase more E-vehicles and related accessories from overseas and U.S. vendors to avoid shortage of E-vehicles and related accessories as one of its major suppliers closed down during the year ended March 31, 2026.
F- 21
(ii) On January 1, 2025, the Company entered into share transfer agreements for sales of 100 % of its equity interests in subsidiaries – FLYMHT INC, FLY14 CORP, EDISONEBIKE INC, and FLY6AVE INC – to third-party buyers for a total cash consideration of $ 635,193 , with no contingent payments or adjustments. In June 2025, the Company received $ 103,000 from the buyers. As of March 31, 2026, the remaining consideration due from such buyers was $ 532,193 (See Note - 15 — DISPOSAL OF SUBSIDIARIES).
On
April 1, 2025, the Company entered into share transfer agreements for the sale of 100 % of its equity interests in subsidiaries –
FLYEBIKE BROOKLYN INC, FLYMHT659 INC, and FLYBX745 INC – to third-party buyers for a total cash consideration of $ 310,055 , with
no contingent payments or adjustments. In June 2025, the Company received $ 30,000 from the buyers. As of March 31, 2026, the remaining
consideration due from such buyers was $ 280,055 (See Note - 15 — DISPOSAL OF SUBSIDIARIES).
On
May 1, 2025, the Company entered into share transfer agreements for the sale of 100 % of its equity interests in subsidiaries –
ARFY CORP., FLY GC INC., and ESEBIKE INC – to third-party buyers for a total cash consideration of $ 156,517 , with no contingent
payments or adjustments. In June 2025, the Company received $ 55,000 from the buyers. As of March 31, 2026, the remaining consideration
due from such buyers was $ 101,517 (See Note - 15 — DISPOSAL OF SUBSIDIARIES).
On
June 1, 2025, the Company entered into share transfer agreements for the sale of 100 % of its equity interests in subsidiaries –
UFOTS CORP and FLYCORONA INC – to third-party buyers for a total cash consideration of $ 60,207 , with no contingent payments or
adjustments. In June 2025, the Company received $ 27,000 from the buyers. As of March 31, 2026, the remaining consideration due from such
buyers was $ 33,207 (See Note - 15 — DISPOSAL OF SUBSIDIARIES).
On
July 1, 2025, the Company entered into share transfer agreements for the sale of 100 % of its equity interests in subsidiaries –OFLYO
INC, FLYCYCLE INC and FLYBX2381 INC– to third-party buyers for a total cash consideration of $ 57,991 , $ 71,301 and $ 106,647 respectively,
with no contingent payments or adjustments. As of March 31, 2026, the remaining consideration due from such buyers was $ 57,991 , $ 71,301
and $ 106,647 , respectively, (See Note - 15 — DISPOSAL OF SUBSIDIARIES).
On
August 1, 2025, the Company entered into share transfer agreements for the sale of 100 % of its equity interests in subsidiaries –FLYAM
INC, FLYTRON INC and MEEBIKE – to third-party buyers for a total cash consideration of $ 36,879 , $ 19,959 and $ 39,289 , respectively,
with no contingent payments or adjustments. As of March 31, 2026, the remaining consideration due from such buyers was $ 36,879 , $ 19,959
and $ 39,289 , respectively, (See Note - 15 — DISPOSAL OF SUBSIDIARIES).
On
September 1, 2025, the Company entered into share transfer agreements for the sale of 100 % of its equity interests in subsidiaries –TKPGO
CORP, FIYET INC and FLYCLB INC – to third-party buyers for a total cash consideration of $ 1,707 , $ 1 and $ 1 , respectively, with
no contingent payments or adjustments. As of March 31, 2026, the remaining consideration due from such buyers was $ 1,709 (See Note -
15 — DISPOSAL OF SUBSIDIARIES).
On
December 19, 2025, the Company entered into share transfer agreements for the sale of 100 % of its equity interests in subsidiaries –
DCMOTOR INC and FLYNJ1 INC to third-party buyers for a total cash consideration of $ 1 and $ 1 , respectively, with no contingent payments
or adjustments. As of March 31, 2026, the remaining consideration due from such buyers was $ 2 (See Note - 15 — DISPOSAL OF SUBSIDIARIES).
On
January 1, 2026, the Company entered into share transfer agreements for the sale of 100 % of its equity interests in subsidiaries –
FLYFLS INC, FLYNJ2 INC, FLY E BIKE NJ3, INC, FLYNJ4 INC, FLYTORONTO Corp to third-party buyers for a total cash consideration of $ 69,420 ,
$ 68,627 , $ 511,353 , $ 146,473 and$ 628,151 , respectively, with no contingent payments or adjustments.
On February 10, 2026, the Company advanced retail store renovation
fees on behalf of FLYFLS INC, DCMOTOR INC, FLYNJ1 INC and FLY E BIKE NJ3, with cash payments of $ 400,000 , $ 400,000 , $ 400,000 and $ 100,000 ,
respectively, which are recovered from these companies.
F- 22
6
— PROPERTY AND EQUIPMENT, NET
Property
and equipment as of March 31, 2026 and 2025 consisted of the following:
As of
March 31,
As of
March 31,
2026
2025
Furniture and Fixtures
$ 294,510
$ 400,080
Machinery and Equipment
145,820
230,015
Automobile
468,238
669,902
Leasehold improvements
254,065
683,595
Building
3,663,215
3,663,215
Computer hardware and software (i)
2,500,000
2,310,000
Properties for rental business (ii)
188,182
193,963
Property and Equipment
7,514,030
8,150,770
Less: Accumulated depreciation
( 1,163,052 )
( 863,557 )
Less: Accumulated impairment loss (iii)
( 558,063 )
—
Property and Equipment, net
$ 5,792,915
$ 7,287,213
For the years ended March 31, 2026 and 2025, the
depreciation expenses were $ 719,383 and $ 631,280 and the impairment loss were $ 558,063 and nil , respectively.
(i) In
December 2023, the Company engaged DFT, a former related party, for certain technology services, such as ERP system. The total contract
price for the ERP system is $ 2,500,000 . The ERP system is fully completed and delivered on May 20, 2025. During the fiscal year of 2025,
the Company started to use part of the ERP system which was valued at $ 2,310,000 and treated that part as computer hardware and software
and started for depreciation. The remaining balance of $ 190,000 was capitalized upon full completion in May 2025, bringing the total
capitalized cost to $ 2,500,000 as of March 31, 2026. As of March 31, 2026 and 2025, the Company had a prepayment of nil and $ 136,580 ,
respectively, to DFT (see Note 14– Long-term prepayment for software development – a related party).
(ii) In October 2024, the Company started to offer rental services through its subsidiaries, GOBIKE INC, in New York, FLYLA INC, in Log Angeles, and FLYTORONTO CORP., in Toronto. The rental term is from one hour to one month. In New York, the Company offers a single model of E-Bike for rent, FLY 11 PRO GOFLY as of the date of this report. In Log Angeles, the Company offers 31 types of E-Bikes and E-scooters for rent, including FLY AIR2, FLY TANK, and FLY 11 PRO.
(iii) During the year ended March 31, 2026, the Company identified impairment indicators related to its certain technology services ERP system, due to technological obsolescence of the existing system. The Company performed an impairment assessment of the ERP system asset group in accordance with ASC 360. The asset group tested comprised the capitalized costs of the ERP system, including software licenses, implementation and customization costs, and related hardware, with a carrying amount of $ 2,232,250 prior to impairment.
The Company determined the fair value of the asset group using the income approach, based on the present value of expected future cash flows, which represents a Level 3 fair value measurement. The impairment loss of $ 558,063 represents the excess of the carrying amount of the asset group over its estimated fair value. The loss is presented within general and administrative expenses in the accompanying statement of operations.
F- 23
7
— INTANGIBLE ASSETS, NET
Intangible
assets as of March 31, 2026 and 2025 consisted of the following:
As of
March 31,
As of
March 31,
2026
2025
Property rights
$ 108,081
$ 92,604
GO FLY App
500,000
500,000
Total Intangible assets
608,081
592,604
Less: Accumulated amortization
( 176,888 )
( 66,739 )
Intangible assets, net
$ 431,193
$ 525,865
For
the years ended March 31, 2026 and 2025, the amortization expenses were $ 110,149 and $ 65,091 , respectively.
8
— ACCRUED EXPENSES AND OTHER PAYABLES
As of
March 31,
As of
March 31,
2026
2025
Accrued payroll
$ 64,834
$ 62,068
Advances from customers
412,023
28,144
Advances from IGH Holding Inc
49,000
49,000
Accrued warranty
51,418
20,131
Payroll tax and sales tax payable
25,265
113,601
Accrued store expenses
69,370
58,044
Accrued freight in cost
8,290
35,980
Accrued UL penalty (i)
—
1,000,000
Accrued Interest
—
—
Total Accrued Expenses and Other Payables
$ 680,200
$ 1,366,968
(i) On or about March 12, 2025, UL LLC (“UL”) filed a complaint against the Company, along with the Company’s certain subsidiaries and certain individuals, in the Eastern District of New York (the “Complaint”). The Complaint alleges that the Company improperly used UL’s trademark by claiming certain products were certified by UL. On May 21, 2025, the Company and UL entered into a settlement and release agreement (the “Settlement Agreement”) on mutually acceptable settlement terms. Pursuant to the Settlement Agreement, the Company agreed to pay UL an aggregate amount of $ 1,000,000 before November 30, 2025. During the year ended March 31, 2026, the Company paid $ 1,000,000 to UL.
F- 24
9
— LOAN PAYABLES
A
summary of the Company’s loans is listed as follows:
As of
March 31, As of
March 31,
Lender Due Date 2026 2025
Chase Bank (i) January 12, 2028 $ —
$ 301
Leaf Capital Funding, LLC (ii) December 31, 2027 —
34,620
Automobile Loan – Honda (iii) June 25, 2027 —
20,353
Milea Truck Sales of Queens Inc. (iv) August 22, 2027 65,234 106,093
Milea Truck Sales of Queens Inc. (iv) July 26, 2027 45,404 76,779
Peapack-Gladstone Bank (v) March 31, 2026 3,936,058 4,936,058
Velocity Commercial Capital, LLC (vi) December 1, 2054 1,921,240 1,927,729
AOWINV LLC (vii) June 10, 2025 —
255,000
Stripe, Inc. (ix) December 22, 2026 7,544 —
Total loan payables 5,975,480 7,356,933
Short-term loan payables ( 3,936,058 ) ( 5,191,058 )
Current portion of long-term loan payables ( 93,980 ) ( 100,835 )
Total Long-term loan payables $ 1,945,442 $ 2,065,040
(i) On January 12, 2023, the Company’s subsidiary, Arfy Corp. obtained a five-year long-term loan of $ 70,000 from JPMorgan Chase Bank, N.A. with an annual interest rate of 9.8 %. Mr. Tong Chen, an original stockholder of the Company, provided a guarantee on this loan. To secure payment and performance of the liabilities, Arfy Corp. pledged to JPMorgan Chase Bank, N.A., a continuing security interest in all of its right, title and interest in all of its properties, whether now owned or hereinafter acquired and whether now existing or hereafter arising. As of March 31, 2026, the Company paid off this loan in full.
(ii) On August 24, 2022, Universe King Corp. obtained a five-year long-term loan of $ 63,674 from Leaf Capital Funding, LLC with an annual interest rate of 7.0 %. The collateral provided included the Fuso trucks, whether now owned or hereafter acquired by Universe King Corp., and together with all accessories, accessions, attachments thereto, and all other substitutions, renewals, replacements and improvements and all proceeds of the foregoing. As of March 31, 2026, the company paid off this loan in full.
(iii) On June 12, 2023, Flyebikemiami Inc obtained a four-year long-term loan of $ 34,974 from AutoNation Honda Miami Lakes with an annual interest rate of 3.98 %. The collateral provided was the Honda vehicle purchased by Flyebikemiami Inc. As of March 31, 2026, the outstanding balance is nil .
(iv) On August 22, 2024, Fly E-Bike, Inc. obtained a three-year long-term loan of $ 128,132 from Milea Truck Sales of Queens Inc. with an annual interest rate of 9.90 %. The collateral provided was the FTR 2025 vehicle purchased by Fly E-Bike, Inc. As of March 31, 2026, the outstanding balance is $ 65,234 . From April 1 to May 31, 2026, the Company paid nil on principal and interest of the loan.
On
July 26, 2024, Fly E-Bike, Inc. obtained a three-year long-term loan of $ 96,506 from Milea Truck Sales of Queens Inc. with an annual
interest rate of 7.03 %. The collateral provided was the NRR-CAB 2025 vehicle purchased by Fly E-Bike, Inc. As of March 31, 2026, the
outstanding balance is $ 45,404 . From April 1 to May 31, 2026, the Company paid $ 2,980 on principal and interest of the loan.
F- 25
(v) On August 5, 2024, Fly-E Group, Inc obtained a line of credit of $ 5
million from Peapack-Gladstone Bank with a floating annual interest rate and the current annual interest rate is 8.8 %. From August 5 to
August 6, 2024, the Company withdrew $ 996,476 and $ 423,506 from its line of credit to repay loans from Bank of Hope and JPMorgan Chase
Bank, N.A., respectively. From August 7 to August 19, 2024, the Company withdrew $ 3,490,000 from the line of credit. Mr. Zhou Ou, the
Company’s Chief Executive Officer, and Mr. Ke Zhang, the Company’s Chief Human Resource Officer, provided a guarantee on this
loan. To secure payment and performance of the liabilities, Fly-E Group granted Peapack-Gladstone Bank a continuing lien on and security
interest in all assets of the Company, including accounts, chattel paper, documents, instruments, inventory, general intangibles, equipment,
fixtures, deposit accounts, goods, letter-of-credit rights, supporting obligations, investment property, commercial tort claims, property
in the Lender’s possession, additions, and proceeds of first 39 incorporated subsidiaries of the Company. The Company became default
of repayment since August 31, 2025. The Company entered into forbearance and modification agreement with the bank on November 7, 2025
for extension of repayment deadline with interest rate of 12.875 % to March 31, 2026. Subsequent to the execution of the forbearance agreement,
the Company has received written notices from Peapack Private Bank asserting defaults and reserving the lender’s rights to pursue
remedies under the applicable loan documents. During the year ended March 31, 2026, the Company paid $ 1,000,000 , $ 669,725 and $ 117,921 on
principal, interest and forbearance fee of the loan, respectively. The Company entered into a forbearance and modification agreement with
the bank on May 28, 2026, extending the repayment deadline to June 30, 2026, at an interest rate of 12.875 %, and the agreement requires
the Company to pay $ 123,877 in interest and a $ 4,000 forbearance fee in respect of the loan. As of July 23, 2026, the Company is in ongoing
negotiations with the bank for a renewal.
(vi) On November 27, 2024, the Company’s subsidiary, AOFL LLC (the “borrower”) obtained four thirty-year long-term loans of $ 525,000 , $ 560,000 , $ 595,000 , and $ 420,000 , respectively, from Velocity Commercial Capital, LLC (the “lender”) with an annual interest rate of 11.24 %. The lender charged a total of $ 170,933 loan settlement fees for closing the loan which included attorney fee, escrow fee, origination fee, and so on. The Company amortized the $ 170,933 over the loan term. To secure payment and performance of the liabilities, AOFL LLC pledged to Velocity Commercial Capital, LLC a continuing lien on and security interest in any and all deposits or other sums at any time credited by or due from lender to the borrower and any cash, securities, instruments or other property of the borrower in the possession of lender.
(vii) On February 10, 2025, Fly E-Bike, Inc. obtained a five-month short-term loan of $ 255,000 from AOWINV LLC with no interest. On June 10, 2025, the Company paid off this loan in full.
(viii) On April 29, 2025, the Company obtained a 30-week short-term loan of $ 1,575,000 from Agile Capital Funding, LLC, with an annual interest rate of 72.8 %, which requires weekly repayments of $ 74,550 . The collateral provided included all properties, rights and assets of FLY E-BIKE, INC. As of March 31, 2026, the Company paid off this loan in full.
(ix) On June 23, 2025, a total of 8 subsidiaries of the Company obtained 42-week short-term loans from Stripe, Inc. with an aggregate principal amount of $ 126,100 and 18-month long-term loans from Stripe, Inc. with an aggregate principal amount of $ 216,000 . Repayment schedules differ by agreement and include both weekly and 60-day installment options. The stated annual interest rates range from 10.2 % to 20.4 %.
For
the years ended March 31, 2026 and 2025, the total interest expenses on the Company’s loans amounted to $ 1,806,085 and $ 405,615 ,
respectively. The weighted average annual interest rate on borrowings outstanding as of March 31, 2026 and 2025 was 9.1 % and 13.1 %, respectively.
As of March 31, 2026, the current loan payable and non-current loan payable were $ 4,030,038 and $ 1,945,442 , respectively.
The
principal repayment schedule of the bank loans was as follows:
Ending March 31,
Repayment
2027
$ 4,029,893
2028
40,631
2029
9,675
2030
10,941
2031
12,373
Thereafter
1,871,967
Total
$ 5,975,480
F- 26
10
— STOCKHOLDERS’ EQUITY
Prior
to the effectiveness of the stock splits discussed below, the Company was authorized to issue 400 shares of common stock having a par
value of $ 0.01 per share and 40 shares of preferred stock having a par value of $ 0.01 per share. There were 200 shares of common stock
were issued and outstanding prior to the effectiveness of the stock splits.
2024
Stock Split
On
March 27, 2024, the Company’s board of directors approved a 1-for-110,000 stock split of the Company’s capital stock. The
stock split became effective on April 2, 2024. The par value of the Company’s common stock remained unchanged at $ 0.01 per share,
and the number of authorized shares of the Company’s capital stock was increased from 440 to 48,400,000 , with the number of authorized
shares of common stock and preferred stock being increased from 400 to 44,000,000 and from 40 to 4,400,000 , respectively. On June 7,
2024, the Company amended and restated the certificate of incorporation to authorize the Company to issue up to 110,000,000 shares. The
par value of the Company’s common stock remained unchanged at $ 0.01 per share, and the number of authorized shares of the Company’s
capital stock increased to 110,000,000 , with the number of authorized shares of common stock and preferred stock being increased 100,000,000
and 10,000,000 , respectively. On March 10, 2025, the Company amended and restated the certificate of incorporation to authorize the Company
to increase the authorized shares of common stock of the Company from 100,000,000 shares to 300,000,000 shares. The par value of the
Company’s common stock remained unchanged at $ 0.01 per share.
On
June 7, 2024, the Company completed its initial public offering (the “IPO”) and issued 22,500 shares of common stock, at
a price of $ 400.00 per share. The gross proceeds of the offering were $ 9.0 million, prior to deducting the underwriting discounts, commissions
and offering expenses payable by the Company. In addition, the Company granted the underwriters a 30-day option to purchase an additional
3,375 shares of common stock at the initial public offering price, less underwriting discounts and commissions, to cover over-allotments.
On June 25, 2024, the Company issued an additional 3,375 shares of common stock to the underwriters for gross proceeds of $ 1.4 million
upon full exercise of the underwriters’ over-allotment option. Net proceeds received by the Company from the initial public offering,
including the exercise of over-allotment option, were approximately $ 9.2 million. On September 18, 2025, the Company entered into a securities
purchase agreement with third-party individuals offering of 687,500 shares of the common stock at the price of $ 16.0 per share for a
total consideration of $ 11,000,000 . The Company partially received net proceeds of $ 3,400,000 from the investors in September 2025, and
received the remaining net proceeds of $ 7,596,558 in October and November 2025.
2025
Reverse Stock Split
On
July 3, 2025, the Company implemented a 1-for-5 reverse stock split of its issued and outstanding shares of common stock. The par value
per share remained unchanged at $ 0.01 .
On
November 4, 2025, the Company implemented a 1-for-20 reverse stock split of its issued and outstanding shares of common stock. The par
value per share remained unchanged at $ 0.01 .
The
reverse stock splits were accounted for retrospectively in the accompanying consolidated financial statements and notes for all periods
presented. All references to the number of shares of common stock, including per share amounts, have been adjusted to reflect the reverse
stock split. As of March 31, 2026 and 2025, the number of issued and outstanding shares of common stock was 1,632,386 and 245,875 , respectively.
Representative’s
Warrants
Upon
the closing of IPO in June 2024, the Company issued to Benchmark, the representative of the underwriters, warrants to purchase 1,294
shares of common stock. The Representative’s Warrants have an exercise price equal to $ 400.00 per share and are exercisable until
the date on June 7, 2029, after the date of commencement on December 7, 2024. The Representative’s Warrants are also exercisable
on a cashless basis. As the Representative’s Warrants are considered indexed to the Company’s own stock and meet the criteria
for equity classification according to ASC:815-40, the Representative’s Warrants are classified as equity. None of the Representative’s
Warrants were exercised as of March 31, 2026.
F- 27
The
fair value of the warrant, using the Black-Scholes Model on the date of issuance was $ 274,472 . The key inputs into the Black-Scholes
Model variables were as follows at measurement date:
June 7,
2024
Stock price
$ 400.00
Risk-free interest rate
4.46 %
Volatility
56.52 %
Exercise price
$ 400.00
Dividend yield
$ —
The
stock price and exercise prices stated herein have been retroactively adjusted to reflect the reverse stock split that occurred in July
2025 and November 2025.
Registered
Direct Offering Warrants
On
June 4, 2025, the Company closed its public offering of 285,956 shares of common stock and 571,912 warrants (“2025 Warrants”)
to purchase common stock (including shares of common stock underlying warrants) at a public offering price of $ 24.28 . Each share of common
stock was sold together with two 2025 Warrants, with each 2025 Warrants to purchase one share of common stock. Each 2025 Warrants is
exercisable immediately upon issuance, have an exercise price equal to $ 29.13 which is 120 % of the offering price and will expire five
years from the date of issuance. Each 2025 Warrant is exercisable for one share of common stock, subject to adjustment in the event of
stock dividends, stock splits, stock combinations, reclassifications, reorganizations or similar events affecting the Company’s
common stock. A holder may not exercise any portion of a 2025 Warrant to the extent that the holder, together with its affiliates and
any other person or entity acting as a group, would own more than 4.99 % of the Company’s outstanding shares of common stock after
exercise, as such ownership percentage is determined in accordance with the terms of the 2025 Warrants, except that upon notice from
the holder to the Company, the holder may waive such limitation up to a percentage, not in excess of 9.99 %. The 2025 Warrants are also
exercisable on a cashless basis. The 2025 Warrants are classified as equity as they are indexed to the Company’s own stock and
meet the criteria for equity classification according to ASC:815-40. All the 2025 Warrants were exercised as of March 31, 2026.
The
fair value of the 2025 Warrant, using the Black-Scholes Model on the date of issuance was $ 21,296,598 . The key inputs into the Black-Scholes
Model variables were as follows at measurement date:
June
4,
2025
Stock
price
$
55.5
Risk-free
interest rate
3.93
%
Volatility
53.92
%
Exercise
price
$
29.13
Dividend
yield
$
—
Expected
term (in years)
5.0
Fair
value per warrant
$
37.24
Number
of warrants issued
571,912
Total
fair value of 2025 Warrants
$
21,296,598
The
stock price and exercise prices stated herein have been retroactively adjusted to reflect the reverse stock split that occurred in July
2025 and November 2025.
F- 28
The
following table summarizes the Company’s activities and status of the Representative’s Warrants and 2025 Warrants:
Weighted
Weighted Average
Average Remaining
Number of Exercise Term
Warrant Price (Years)
Outstanding as of March 31, 2025 1,294 $ 400.00 4.2
Issued 571,912 29.13
Exercised ( 571,912 ) 29.13
Forfeited or expired —
—
Outstanding as of March 31, 2026 1,294 $ 400.00 3.2
The
number of shares and warrants, as well as the exercise prices stated herein, have been retroactively adjusted to reflect the reverse
stock split that occurred in July 2025 and November 2025.
During
the year ended March 31, 2026, all holders of the Company’s 2025 Warrants exercised their rights to acquire common stock. The exercises
were completed on a cashless basis pursuant to the terms of the warrant agreements. The exercises did not generate any cash proceeds
to the Company. All share numbers for warrant exercises prior to the reverse stock split have been retroactively adjusted to reflect
the 1-for-5 reverse stock split and the 1-for-20 reverse stock split. During the year ended March 31, 2026, 571,912 of the 2025 Warrants
were exercised on a cashless basis pursuant to the terms of the warra
/stocks — the workspaceLOADING