fizz20220129_10q.htm
 
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
☑  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Quarterly Period Ended January 29, 2022
or
☐  Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Commission file number 1-14170
 
NATIONAL BEVERAGE CORP.
(Exact name of registrant as specified in its charter)
 
Delaware 59-2605822
(State of incorporation) (I.R.S. Employer Identification No.)
 
8100 SW Tenth Street, Suite 4000 , Fort Lauderdale , FL 33324
(Address of principal executive offices including zip code)
( 954 ) 581-0922
(Registrant’s telephone number including area code)
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $.01 per share FIZZ The NASDAQ Global Select Market
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes ☑ No ☐
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. Large accelerated filer ☑ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company ☐ Emerging growth company ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
 
The number of shares of registrant’s common stock outstanding as of March 7, 2022 was 93,335,446 .
 
 
Table of Contents
 
NATIONAL BEVERAGE CORP.
 
QUARTERLY REPORT ON FORM 10-Q
INDEX
 
 
PART I - FINANCIAL INFORMATION
 
 
 
 
Item 1. Financial Statements (Unaudited)
Page
 
 
 
 
 
Condensed Consolidated Balance Sheets as of January 29, 2022 and May 1, 2021
3
 
 
 
 
 
Condensed Consolidated Statements of Income for the Three and Nine Months Ended January 29, 2022 and January 30, 2021
4
 
 
 
 
 
Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended January 29, 2022 and January 30, 2021
5
 
 
 
 
 
Condensed Consolidated Statements of Shareholders’ Equity for the Three and Nine Months Ended January 29, 2022 and January 30, 2021
6
 
 
 
 
 
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended January 29, 2022 and January 30, 2021
7
 
 
 
 
 
Notes to Condensed Consolidated Financial Statements
8
 
 
 
 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
11
 
 
 
 
Item 3. Quantitative and Qualitative Disclosures About Market Risk
14
 
 
 
 
Item 4. Controls and Procedures
14
 
 
 
 
PART II - OTHER INFORMATION
 
 
 
 
Item 1A. Risk Factors
15
 
 
 
 
Item 6. Exhibits
15
 
 
 
 
Signature
16
 
2
Table of Contents
 
 
 PART I - FINANCIAL INFORMATION
 
ITEM 1.     FINANCIAL STATEMENTS
NATIONAL BEVERAGE CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands, except share data)
    January 29,
    May 1,
 
    2022
    2021
 
Assets
               
Current assets:
               
Cash and equivalents
  $ 40,372     $ 193,589  
Trade receivables - net
    82,172       86,442  
Inventories
    88,679       71,480  
Prepaid and other assets
    25,521       13,431  
Total current assets
    236,744       364,942  
Property, plant and equipment - net
    135,470       131,027  
Right-of-use assets
    36,517       41,676  
Goodwill
    13,145       13,145  
Intangible assets
    1,615       1,615  
Other assets
    4,782       4,832  
Total assets
  $ 428,273     $ 557,237  
                 
Liabilities and Shareholders' Equity
               
Current liabilities:
               
Accounts payable
  $ 68,517     $ 88,754  
Accrued liabilities
    37,454       43,551  
Short-term lease obligations
    12,780       14,800  
Income taxes payable
    729       89  
Total current liabilities
    119,480       147,194  
Long-term debt
    50,000       -  
Deferred income taxes - net
    18,668       17,294  
Long-term lease obligations
    25,738       28,837  
Other liabilities
    8,137       7,915  
Total liabilities
    222,023       201,240  
Shareholders' equity:
               
Preferred stock, $ 1 par value - 1,000,000 shares authorized: Series C - 150,000 shares issued
    150       150  
Common stock, $ .01 par value - 200,000,000 shares authorized; 101,708,558 shares issued ( 101,675,858 shares at May 1)
    1,017       1,016  
Additional paid-in capital
    39,191       38,375  
Retained earnings
    181,837       337,672  
Accumulated other comprehensive income
    8,288       3,017  
Treasury stock - at cost:
               
Series C preferred stock - 150,000 shares
    ( 5,100 )     ( 5,100 )
Common stock - 8,374,112 shares
    ( 19,133 )     ( 19,133 )
Total shareholders' equity
    206,250       355,997  
Total liabilities and shareholders' equity
  $ 428,273     $ 557,237  
 
See accompanying Notes to Condensed Consolidated Financial Statements.
 
3
Table of Contents
 
 
NATIONAL BEVERAGE CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(In thousands, except per share amounts)
 
 
Three Months Ended
 
 
Nine Months Ended
 
 
 
January 29,
 
 
January 30,
 
 
January 29,
 
 
January 30,
 
 
 
2022
 
 
2021
 
 
2022
 
 
2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
258,923
 
 
$
245,931
 
 
$
853,793
 
 
$
811,107
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
 
 
165,124
 
 
 
150,267
 
 
 
533,738
 
 
 
490,176
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit
 
 
93,799
 
 
 
95,664
 
 
 
320,055
 
 
 
320,931
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Selling, general and administrative expenses
 
 
53,103
 
 
 
47,501
 
 
 
157,470
 
 
 
144,507
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating income
 
 
40,696
 
 
 
48,163
 
 
 
162,585
 
 
 
176,424
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other income (expense)- net
 
 
( 81
)
 
 
64
 
 
 
( 103
)
 
 
402
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
 
 
40,615
 
 
 
48,227
 
 
 
162,482
 
 
 
176,826
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for income taxes
 
 
9,547
 
 
 
11,540
 
 
 
38,314
 
 
 
41,811
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
31,068
 
 
$
36,687
 
 
$
124,168
 
 
$
135,015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
.33
 
 
$
.39
 
 
$
1.33
 
 
$
1.45
 
Diluted
 
$
.33
 
 
$
.39
 
 
$
1.33
 
 
$
1.44
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
93,329
 
 
 
93,296
 
 
 
93,319
 
 
 
93,273
 
Diluted
 
 
93,611
 
 
 
93,610
 
 
 
93,608
 
 
 
93,624
 
 
See accompanying Notes to Condensed Consolidated Financial Statements.
 
4
Table of Contents
 
 
NATIONAL BEVERAGE CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(In thousands)
 
 
Three Months Ended
 
 
Nine Months Ended
 
 
 
January 29,
 
 
January 30,
 
 
January 29,
 
 
January 30,
 
 
 
2022
 
 
2021
 
 
2022
 
 
2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
31,068
 
 
$
36,687
 
 
$
124,168
 
 
$
135,015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flow hedges
 
 
7,984
 
 
 
885
 
 
 
5,271
 
 
 
7,774
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
 
$
39,052
 
 
$
37,572
 
 
$
129,439
 
 
$
142,789
 
 
See accompanying Notes to Condensed Consolidated Financial Statements.
 
5
Table of Contents
 
 
NATIONAL BEVERAGE CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
(In thousands)
 
 
Three Months Ended
 
 
Nine Months Ended
 
 
 
January 29, 2022
 
 
January 30, 2021
 
 
January 29, 2022
 
 
January 30, 2021
 
 
 
Shares
 
 
Amount
 
 
Shares
 
 
Amount
 
 
Shares
 
 
Amount
 
 
Shares
 
 
Amount
 
Series C Preferred Stock
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning and end of period
 
 
150
 
 
$
150
 
 
 
150
 
 
$
150
 
 
 
150
 
 
$
150
 
 
 
150
 
 
$
150
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Stock
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning of period
 
 
101,696
 
 
 
1,017
 
 
 
101,664
 
 
 
1,017
 
 
 
101,676
 
 
 
1,016
 
 
 
101,606
 
 
 
1,016
 
Stock options exercised
 
 
13
 
 
 
-
 
 
 
10
 
 
 
-
 
 
 
33
 
 
 
1
 
 
 
68
 
 
 
1
 
End of Period
 
 
101,709
 
 
 
1,017
 
 
 
101,674
 
 
 
1,017
 
 
 
101,709
 
 
 
1,017
 
 
 
101,674
 
 
 
1,017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additional Paid-In Capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning of period
 
 
 
 
 
 
38,836
 
 
 
 
 
 
 
37,944
 
 
 
 
 
 
 
38,375
 
 
 
 
 
 
 
37,422
 
Stock options exercised
 
 
 
 
 
 
181
 
 
 
 
 
 
 
72
 
 
 
 
 
 
 
292
 
 
 
 
 
 
 
475
 
Stock-based compensation
 
 
 
 
 
 
174
 
 
 
 
 
 
 
171
 
 
 
 
 
 
 
524
 
 
 
 
 
 
 
290
 
End of period
 
 
 
 
 
 
39,191
 
 
 
 
 
 
 
38,187
 
 
 
 
 
 
 
39,191
 
 
 
 
 
 
 
38,187
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retained Earnings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning of period
 
 
 
 
 
 
430,772
 
 
 
 
 
 
 
541,730
 
 
 
 
 
 
 
337,672
 
 
 
 
 
 
 
443,402
 
Net income
 
 
 
 
 
 
31,068
 
 
 
 
 
 
 
36,687
 
 
 
 
 
 
 
124,168
 
 
 
 
 
 
 
135,015
 
Common stock cash dividend
 
 
 
 
 
 
( 280,003
)
 
 
 
 
 
 
( 279,876
)
 
 
 
 
 
 
( 280,003
)
 
 
 
 
 
 
( 279,876
)
End of period
 
 
 
 
 
 
181,837
 
 
 
 
 
 
 
298,541
 
 
 
 
 
 
 
181,837
 
 
 
 
 
 
 
298,541
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated Other Comprehensive Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning of period
 
 
 
 
 
 
304
 
 
 
 
 
 
 
1,469
 
 
 
 
 
 
 
3,017
 
 
 
 
 
 
 
( 5,420
)
Cash flow hedges, net of tax
 
 
 
 
 
 
7,984
 
 
 
 
 
 
 
885
 
 
 
 
 
 
 
5,271
 
 
 
 
 
 
 
7,774
 
End of period
 
 
 
 
 
 
8,288
 
 
 
 
 
 
 
2,354
 
 
 
 
 
 
 
8,288
 
 
 
 
 
 
 
2,354
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Treasury Stock - Series C Preferred
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning and end of period
 
 
150
 
 
 
( 5,100
)
 
 
150
 
 
 
( 5,100
)
 
 
150
 
 
 
( 5,100
)
 
 
150
 
 
 
( 5,100
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Treasury Stock - Common
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning of period
 
 
8,374
 
 
 
( 19,133
)
 
 
8,374
 
 
 
( 19,133
)
 
 
8,374
 
 
 
( 19,133
)
 
 
8,278
 
 
 
( 19,133
)
Stock repurchase
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
96
 
 
 
-
 
End of period
 
 
8,374
 
 
 
( 19,133
)
 
 
8,374
 
 
 
( 19,133
)
 
 
8,374
 
 
 
( 19,133
)
 
 
8,374
 
 
 
( 19,133
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Shareholders' Equity
 
 
 
 
 
$
206,250
 
 
 
 
 
 
$
316,016
 
 
 
 
 
 
$
206,250
 
 
 
 
 
 
$
316,016
 
 
See accompanying Notes to Condensed Consolidated Financial Statements.
 
6
Table of Contents
 
 
NATIONAL BEVERAGE CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
 
 
Nine Months Ended
 
 
 
January 29,
 
 
January 30,
 
 
 
2022
 
 
2021
 
Operating Activities:
 
 
 
 
 
 
 
 
Net income
 
$
124,168
 
 
$
135,015
 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
 
 
 
 
 
Depreciation and amortization
 
 
13,711
 
 
 
13,729
 
Deferred income tax (benefit) provision
 
 
( 283
)
 
 
337
 
Loss on sale of property, net
 
 
11
 
 
 
4
 
Stock-based compensation
 
 
524
 
 
 
290
 
Amortization of operating right of use assets
 
 
10,117
 
 
 
9,845
 
Changes in assets and liabilities:
 
 
 
 
 
 
 
 
Trade receivables
 
 
4,270
 
 
 
9,252
 
Inventories
 
 
( 17,199
)
 
 
( 7,643
)
Operating lease right of use assets
 
 
( 5,827
)
 
 
(4,420
)
Prepaid and other assets
 
 
( 4,730
)
 
 
( 4,444
)
Accounts payable
 
 
( 20,236
)
 
 
( 3,001
)
Accrued and other liabilities
 
 
( 7,724
)
 
 
1,091
 
Operating lease liabilities
 
 
( 4,250
)
 
 
( 4,884
)
Net cash provided by operating activities
 
 
92,552
 
 
 
145,171
 
 
 
 
 
 
 
 
 
 
Investing Activities:
 
 
 
 
 
 
 
 
Additions to property, plant and equipment
 
 
( 16,059
)
 
 
( 16,997
)
Proceeds from sale of property, plant and equipment
 
 
1
 
 
 
15
 
Net cash used in investing activities
 
 
( 16,058
)
 
 
( 16,982
)
 
 
 
 
 
 
 
 
 
Financing Activities:
 
 
 
 
 
 
 
 
Borrowing under loan facility
 
 
50,000
 
 
 
-
 
Proceeds from stock options exercised
 
 
292
 
 
 
475
 
Dividend paid
 
 
( 280,003
)
 
 
( 279,876
)
Net cash used in financing activities
 
 
( 229,711
)
 
 
( 279,401
)
 
 
 
 
 
 
 
 
 
Net Decrease in Cash and Equivalents
 
 
( 153,217
)
 
 
( 151,212
)
 
 
 
 
 
 
 
 
 
Cash and Equivalents - Beginning of Period
 
 
193,589
 
 
 
304,518
 
 
 
 
 
 
 
 
 
 
Cash and Equivalents - End of Period
 
$
40,372
 
 
$
153,306
 
 
 
 
 
 
 
 
 
 
Other Cash Flow Information:
 
 
 
 
 
 
 
 
Interest paid
 
$
189
 
 
$
117
 
Income taxes paid
 
$
42,401
 
 
$
51,031
 
 
See accompanying Notes to Condensed Consolidated Financial Statements.
 
7
Table of Contents
 
NATIONAL BEVERAGE CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
National Beverage Corp. develops, produces, markets and sells a distinctive portfolio of sparkling waters, juices, energy drinks and carbonated soft drinks primarily in the United States and Canada. Incorporated in Delaware in 1985, National Beverage Corp. is a holding company for various operating subsidiaries. When used in this report, the terms “we,” “us,” “our,” “Company” and “National Beverage” mean National Beverage Corp. and its subsidiaries.
 
 
1. SIGNIFICANT ACCOUNTING POLICIES
 
Basis of Presentation
The condensed consolidated financial statements include the accounts of National Beverage Corp. and its subsidiaries. Significant intercompany transactions and accounts have been eliminated.
 
The accompanying interim unaudited condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) and rules and regulations of the Securities and Exchange Commission for interim financial reporting. Accordingly, they do not include all information and notes presented in the annual consolidated financial statements. The condensed consolidated financial statements should be read in conjunction with the annual consolidated financial statements and accompanying notes included in our Annual Report on Form 10 -K for the fiscal year ended May 1, 2021. The accounting policies used in these interim unaudited condensed consolidated financial statements are consistent with those used in the annual consolidated financial statements.
 
The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported in the interim unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Results for the interim periods presented are not necessarily indicative of results which might be expected for the entire fiscal year.
 
Inventories
Inventories are stated at the lower of first -in, first -out cost or net realizable market. Inventories at January 29, 2022 were comprised of finished goods of $ 50.3 million and raw materials of $ 38.4 million. Inventories at May 1, 2021 were comprised of finished goods of $ 43.3 million and raw materials of $ 28.2 million.
 
Marketing Costs
The Company utilizes a variety of marketing programs, including cooperative advertising programs with customers, to advertise and promote its products to consumers. Marketing costs are expensed when incurred, except for prepaid advertising and production costs, which are expensed when the advertising takes place. Marketing costs, which are included in selling, general and administrative expenses, totaled $ 12.9 million for the three months ended January 29, 2022 and $ 11.3 million for the three months ended January 30, 2021. Marketing costs totaled $ 36.0 million for the nine months ended January 29, 2022, and $ 31.2 million for the nine months ended January 30, 2021.
 
8
Table of Contents
 
Shipping and Handling Costs
Shipping and handling costs are reported in selling, general and administrative expenses in the accompanying condensed consolidated statements of income. Such costs totaled $ 21.1 million for the three months ended January 29, 2022 and $ 18.0 million for the three months ended January 30, 2021. Shipping and handling costs totaled $ 65.5 million for the nine months ended January 29, 2022 and $ 55.9 million for the nine months ended January 30, 2021. Although our classification is consistent with many beverage companies, our gross margin may not be comparable to companies that include shipping and handling costs in cost of sales.
 
 
2. PROPERTY, PLANT AND EQUIPMENT
 
Property, plant and equipment consist of the following:
 
 
 
(In thousands)
 
 
 
January 29,
2022
 
 
May 1,
2021
 
Land
 
$
9,835
 
 
$
9,835
 
Buildings and improvements
 
 
63,529
 
 
 
62,346
 
Machinery and equipment
 
 
271,469
 
 
 
257,119
 
Total
 
 
344,833
 
 
 
329,300
 
Less accumulated depreciation
 
 
( 209,363
)
 
 
( 198,273
)
Property, plant and equipment – net
 
$
135,470
 
 
$
131,027
 
 
Depreciation expense was $ 3.8 million and $ 11.6 million for the three and nine months ended January 29, 2022, respectively, and $ 3.7 million and $ 11.2 million for the three and nine months ended January 30, 2021, respectively.
 
 
3. DEBT
 
At January 29, 2022, a subsidiary of the Company maintained unsecured revolving credit facilities with banks aggregating $ 100 million (the “Credit Facilities”). The Credit Facilities expire from April 30, 2023 to October 28, 2024 and any borrowings would currently bear interest at 1.0 % above one -month LIBOR. There were no borrowings outstanding under the Credit Facilities at January 29, 2022 or May 1, 2021. At January 29, 2022, $ 3 million of the Credit Facilities was reserved for standby letters of credit and $ 97 million was available for borrowings.
 
On December 21, 2021, a subsidiary of the Company entered into an unsecured revolving term loan facility with a national bank aggregating $ 50 million (the “Loan Facility”). The Loan Facility expires December 31, 2023 and borrowings bear interest at .95% above the Adjusted Daily Secured Overnight Funding Rate (SOFR). Since closing the Loan Facility, $ 50 million was borrowed and remains outstanding at January 29, 2022. At January 29, 2022, the interest rate was 1.11 %.
 
The Credit Facilities and Loan Facility require the subsidiary to maintain certain financial ratios, including debt to net worth and debt to EBITDA (as defined in the agreements), and contain other restrictions, none of which are expected to have a material effect on our operations or financial position. At January 29, 2022, we were in compliance with all loan covenants.
 
 
4. STOCK-BASED COMPENSATION
 
During the nine months ended January 29, 2022, options to purchase 30,000 shares of common stock were granted, options to purchase 32,700 shares were exercised and options to purchase 8,400 shares were cancelled at weighted average exercise prices of $ 44.73 , $ 8.91 and $ 33.01 , respectively. At January 29, 2022, options to purchase 550,000 shares of common stock at a weighted average exercise price of $ 19.35 per share were outstanding and stock-based awards to purchase 5,377,405 shares of common stock were available for grant.
 
9
Table of Contents
 
 
 
5. DERIVATIVE FINANCIAL INSTRUMENTS
 
From time to time, we enter into aluminum swap contracts to partially mitigate our exposure to changes in the cost of aluminum cans. Such financial instruments are designated and accounted for as a cash flow hedge. Accordingly, gains or losses attributable to the effective portion of the cash flow hedge are reported in accumulated other comprehensive income (loss) (“AOCI”) and reclassified into cost of sales in the period in which the hedged transaction affects earnings. The ineffective portion of the change in fair value of our cash flow hedge was immaterial. The following summarizes the gains (losses) recognized in the Condensed Consolidated Statements of Income and AOCI:
 
 
 
(In thousands)
 
 
 
Three Months Ended
 
 
Nine Months Ended
 
 
 
2022
 
 
2021
 
 
2022
 
 
2021
 
Recognized in AOCI:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gain before income taxes
 
$
11,007
 
 
$
2,461
 
 
$
11,980
 
 
$
9,672
 
Less income tax provision
 
 
2,633
 
 
 
589
 
 
 
2,866
 
 
 
2,314
 
Net
 
$
8,374
 
 
$
1,872
 
 
$
9,114
 
 
$
7,358
 
Reclassified from AOCI to cost of sales:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gain (loss) before income taxes
 
$
512
 
 
$
1,297
 
 
$
5,052
 
 
$
( 546
)
Less income tax provision (benefit)
 
 
122
 
 
 
310
 
 
 
1,209
 
 
 
( 130
)
Net
 
$
390
 
 
$
987
 
 
$
3,843
 
 
$
( 416
)
Net change to AOCI
 
$
7,984
 
 
$
885
 
 
$
5,271
 
 
$
7,774
 
 
As of January 29, 2022, the notional amount of our outstanding aluminum swap contracts was $ 71.2 million and, assuming no change in commodity prices, $ 10.5 million of unrealized gain before tax will be reclassified from AOCI and recognized in earnings over the next 12 months.
 
As of January 29, 2022, the fair value of the derivative asset was $ 10.5 million, which was included as a component of prepaid and other assets. As of May 1, 2021, the fair value of the derivative asset was $ 3.6 million, which was included in prepaid and other assets. Such valuation does not entail a significant amount of judgment and the inputs that are significant to the fair value measurement are Level 2 as defined by the fair value hierarchy as they are observable market based inputs or unobservable inputs that are corroborated by market data.
 
 
6. LEASES
 
The Company has entered into various non-cancelable operating lease agreements of our offices, buildings, machinery and equipment expiring at various dates through January 2030. The Company does not assume renewals in the determination of the lease term unless the renewals are deemed to be reasonably assured at lease commencement. Lease agreements generally do not contain material residual value guarantees or material restrictive covenants. Operating lease cost for the three months ended January 29, 2022 and January 30, 2021 was $ 3.5  million. Operating lease cost totaled $ 11.1  million for the nine months ended January 29, 2022 and $ 10.8 million for the nine months ended January 30, 2021.  As of January 29, 2022, the weighted-average remaining lease term and weighted average discount rate of operating leases was 4.5  years and 3.1 %, respectively. As of May 1, 2021, the weighted-average remaining lease term and weighted average discount rate of operating leases was 3.06  years and 3.38 %, respectively. Cash payments were $ 3.7  million for operating leases for the three months ended January 29, 2022 and $ 3.3 million for the three months ended January 30, 2021. Cash payments totaled $ 11.3 million for the nine months ended January 29, 2022 and $ 10.3  million for the nine months ended January 30, 2021.
 
10
Table of Contents
 
The following is a summary of future minimum lease payments and related liabilities for all non-cancelable operating leases as of January 29, 2022:
 
    (In thousands)
 
Fiscal 2022
  $ 4,601  
Fiscal 2023
    11,357  
Fiscal 2024
    8,836  
Fiscal 2025
    5,895  
Fiscal 2026
    3,946  
Thereafter
    6,536  
Total minimum lease payments including interest
    41,171  
Less: Amounts representing interest
    ( 2,653 )
Present value of minimum lease payments
    38,518  
Less: Current portion of lease liabilities
    ( 12,780 )
Non-current portion of lease liabilities
  $ 25,738  
 
 
7. CASH DIVIDEND
 
On December 2, 2021, the Company's board of directors declared a cash dividend of $ 3.00 per share payable to shareholders of record on December 13, 2021. The dividend of $ 280 million was paid on December 29, 2021.
 
 
ITEM 2.    MANAGEMENT ’ S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
OVERVIEW
 
National Beverage Corp. innovatively refreshes America with a distinctive portfolio of sparkling waters, juices, energy drinks (Power+ Brands) and, to a lesser extent, Carbonated Soft Drinks. We believe our creative product designs, innovative packaging and imaginative flavors, along with our corporate culture and philosophy, make National Beverage unique as a stand-alone entity in the beverage industry.
 
Our strategy seeks the profitable growth of our products by (i) developing healthier beverages in response to the global shift in consumer buying habits and tailoring our beverage portfolio to the preferences of a diverse mix of ‘crossover consumers’ – a growing group desiring a healthier alternative to artificially sweetened and high-caloric beverages; (ii) emphasizing unique flavor development and variety throughout our brands that appeal to multiple demographic groups; (iii) maintaining points of difference through innovative marketing, packaging and consumer engagement and (iv) responding faster and more creatively to changing consumer trends than larger competitors who are burdened by legacy production and distribution complexity and costs.
 
11
Table of Contents
 
The majority of our brands are geared to the active and health-conscious consumer including sparkling waters, energy drinks, and juices. Our portfolio of Power+ Brands includes LaCroix®, LaCroix Cúrate®, and LaCroix NiCola® sparkling water products; Clear Fruit® non-carbonated water beverages enhanced with fruit flavor; Rip It® energy drinks and shots; and Everfresh®, Everfresh Premier Varietals™ and Mr. Pure® 100% juice and juice-based products. Additionally, we produce and distribute carbonated soft drinks including Shasta® and Faygo®, iconic brands whose consumer loyalty spans more than 130 years.
 
Presently, our primary market focus is the United States and Canada. Certain of our products are also distributed on a limited basis in other countries and options to expand distribution to other regions are being considered. To service a diverse customer base that includes numerous national retailers, as well as thousands of smaller “up-and-down-the-street” accounts, we utilize a hybrid distribution system consisting of warehouse and direct-store delivery. The warehouse delivery system allows our retail partners to further maximize their assets by utilizing their ability to pick up product at our warehouses, further lowering their/our product costs.
 
Our operating results are affected by numerous factors, including fluctuations in the costs of raw materials, holiday and seasonal programming, changes in consumer purchasing habits and weather conditions. Beverage sales are seasonal with higher sales volume realized during the summer months when outdoor activities are more prevalent.
 
RESULTS OF OPERATIONS
 
Three Months Ended January 29, 2022 (third quarter of fiscal 2022) compared to
Three Months Ended January 30, 2021 (third quarter of fiscal 2021)
 
Net sales for the third quarter of fiscal 2022 increased 5.3% to $258.9 million from $245.9 million for the third quarter of fiscal 2021. The increase in sales resulted primarily from a 10.1% increase in average selling price per case, partially offset by a 4.1% decline in case volume.
 
Gross profit for the third quarter of fiscal 2022 decreased to $93.8 million from $95.7 million for the third quarter of fiscal 2021. The decrease in gross profit is due to increased packaging, ingredients and freight costs. These cost increases were partially offset by the increase in average selling price. The cost of sales per case increased 15.0% and gross margin decreased to 36.2% from 38.9% for the third quarter of fiscal 2021.
 
Selling, general and administrative expenses for the third quarter of fiscal 2022 increased $5.6 million to $53.1 million from $47.5 million for the third quarter of fiscal 2021. The increase was primarily due to an increase in shipping and marketing costs. As a percent of net sales, selling, general and administrative expenses increased to 20.5% from 19.3% for the third quarter of fiscal 2021.
 
Other income (expense), net includes interest income of $39,000 for the third quarter of fiscal 2022 and $109,000 for the third quarter of fiscal 2021. Other income (expense), net for the third quarter of fiscal 2022 also includes interest expense of $62,000 relating to borrowings under the Loan Facility. The decrease in interest income is due to lower investment balances.
 
The Company’s effective income tax rate, based upon estimated annual income tax rates, was 23.6% for the third quarter of fiscal 2022 and 23.9% for the third quarter of fiscal 2021. The difference between the effective rate and the federal statutory rate of 21% was primarily due to the effects of state income taxes.
 
12
Table of Contents
 
Nine Months Ended January 29, 2022 (first nine months of fiscal 2022) compared to
Nine Months Ended January 30, 2021 (first nine months of fiscal 2021)
 
Net sales for the first nine months of fiscal 2022 increased 5.3% to $853.8 million from $811.1 million for the first nine months of fiscal 2021. The increase in sales resulted primarily from a 6.1% increase in average selling price per case, partially offset by a modest decrease in case volume.
 
Gross profit for the first nine months of fiscal 2022 was flat to the first nine months of fiscal 2021. The cost of sales per case increased 9.8% and gross margin decreased to 37.5% from 39.6% for the first nine months of fiscal 2021. The decrease in gross margin is due to increased packaging, ingredients and freight costs along with supply chain disruptions, which adversely affected manufacturing efficiencies.
 
Selling, general and administrative expenses for the first nine months of fiscal 2022 increased $13.0 million to $157.5 million from $144.5 million for the first nine months of fiscal 2021. The increase was primarily due to increased shipping and marketing costs, partially offset by decreased administrative costs. As a percent of net sales, selling, general and administrative expenses increased to 18.4% from 17.8% for the first nine months of fiscal 2021.
 
Other income (expense), net includes interest income of $136,000 for the first nine months of fiscal 2022 and $506,000 for the first nine months of fiscal 2021. The decrease in interest income is due to lower investment balances.
 
The Company’s effective income tax rate, based upon estimated annual income tax rates, was 23.6% for the first nine months of fiscal 2022 and for the first nine months of fiscal 2021. The difference between the effective rate and the federal statutory rate of 21% was primarily due to the effects of state income taxes.
 
 
LIQUIDITY AND FINANCIAL CONDITION
 
Liquidity and Capital Resources
Our principal source of funds is cash generated from operations. At January 29, 2022, we maintained $150 million unsecured revolving credit facilities, under which $50 million in borrowings were outstanding and $3 million was reserved for standby letters of credit. We believe existing capital resources will be sufficient to meet our liquidity and capital requirements for the next twelve months.
 
Cash Flows
The Company’s cash position decreased $153.2 million for the nine months of fiscal 2022, due primarily to the $280 million cash dividend paid on December 29, 2021.
 
Net cash provided by operating activities for the first nine months of fiscal 2022 amounted to $92.6 million compared to $145.2 million for the nine months of fiscal 2021. Net cash provided by operating activities for the first nine months of fiscal 2022 was principally provided by net income of $124.2 million, depreciation and amortization of $13.7 million, and amortization of operating right of use assets of $10.1 million, offset in part by changes in working capital and other accounts.
 
Net cash used in investing activities for the first nine months of fiscal 2022 reflects capital expenditures of $16.1 million, compared to capital expenditures of $17.0 million for the first nine months of fiscal 2021. We intend to continue production capacity and efficiency improvement projects, and expect fiscal 2022 capital expenditures to be comparable to fiscal 2021 levels.
 
13
Table of Contents
 
Financial Position
At January 29, 2022, our working capital decreased to $117.3 million compared to $217.7 million at May 1, 2021. The current ratio was 2.0 to 1 at January 29, 2022 compared to 2.5 to 1 at May 1, 2021. The decrease in working capital and current ratio was due primarily to the payment of the $280 million cash dividend. Trade receivables decreased $4.3 million and days sales outstanding declined to 28.9 from 30.1. Inventories increased $17.2 million and inventory turns declined to 8.7 times from 9.6 times.
 
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
There have been no material changes in market risks from those reported in our Annual Report on Form 10-K for the fiscal year ended May 1, 2021.
 
ITEM 4. CONTROLS AND PROCEDURES
 
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of our “disclosure controls and procedures” (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were effective to ensure information required to be disclosed by us in reports we file or submit under the Exchange Act is (1) recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and (2) accumulated and communicated to our management, including our Chief Executive Officer and Principal Financial Officer, to allow timely decisions regarding required disclosure.
 
There were no changes in our internal control over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
FORWARD-LOOKING STATEMENTS
 
National Beverage Corp. and its representatives may make written or oral statements relating to future events or results relative to our financial, operational and business performance, achievements, objectives and strategies. These statements are “forward-looking” within the meaning of the Private Securities Litigation Reform Act of 1995 and include statements contained in this report and other filings with the Securities and Exchange Commission and in reports to our stockholders. Certain statements including, without limitation, statements containing the words “believes,” “anticipates,” “intends,” “plans,” “expects,” and “estimates” constitute “forward-looking statements” and involve known and unknown risk, uncertainties and other factors that may cause the actual results, performance or achievements of our Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, but are not limited to, the following: general economic and business conditions, pricing of competitive products, success of new product and flavor introductions, fluctuations in the costs and availability of raw materials and packaging supplies, ability to pass along cost increases to our customers, labor strikes or work stoppages or other interruptions in the employment of labor, continued retailer support for our products, changes in brand image, consumer demand and preferences and our success in creating products geared toward consumers’ tastes, success in implementing business strategies, changes in business strategy or development plans, government regulations, taxes or fees imposed on the sale of our products, unfavorable weather conditions and other factors referenced in this report, filings with the Securities and Exchange Commission and other reports to our stockholders. We disclaim an obligation to update any such factors or to publicly announce the results of any revisions to any forward-looking statements contained herein to reflect future events or developments.
 
14
Table of Contents
 
PART II - OTHER INFORMATION
 
ITEM 1A. RISK FACTORS
 
There have been no material changes in risk factors from those reported in our Annual Report on Form 10-K for the fiscal year ended May 1, 2021.
 
ITEM 6. EXHIBITS
 
Exhibit No.
 
Description
 
 
 
10.15
 
Amended and Restated Credit Agreement, dated January 5, 2022 between NewBevco, Inc. and lender therein
 
 
 
10.17
 
Loan Agreement dated December 21, 2021 between NewBevco, Inc. and lender therein
 
 
 
31.1
 
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
 
 
31.2
 
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
 
 
32.1
 
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
 
 
32.2
 
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
 
 
101
 
The following financial information from National Beverage Corp. Quarterly Report on Form 10-Q for the quarterly period ended January 29, 2022, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Comprehensive Income; (iv) Consolidated Statements of Shareholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) the Notes to Consolidated Financial Statements.
 
 
 
104
 
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
 
15
Table of Contents
 
SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
Date: March 10, 2022
 
 
National Beverage Corp.
 
(Registrant)
 
 
 
 
By: /s/ George R. Bracken
 
 
George R. Bracken
 
 
Executive Vice President – Finance
 
 
(Principal Financial Officer)
 
16
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.