Item 2. Management’s Discussion and Analysis
ITEM
2.
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following Management’s Discussion and Analysis of Financial Condition and Results of Operations, as well as information contained
in “Risk Factors” in Part II, Item 1A and elsewhere in this Quarterly Report on Form 10-Q, contain “forward-looking
statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended. We intend that these forward-looking statements be subject to the safe harbor created by those provisions. Forward-looking
statements are generally written in the future tense and/or are preceded by words such as “will,” “may,” “should,”
“forecast,” “could,” “expect,” “suggest,” “believe,” “anticipate,”
“intend,” “plan,” “future,” “potential,” “target,” “seek,” “continue,”
“if” or other similar words. Forward-looking statements include statements regarding our strategies as well as (1) our ability
to predict revenue and reduce costs related to our products or service offerings, (2) our ability to effectively manage our sales channel
inventory and product mix to reduce excess inventory and lost sales, (3) our ability to forecast product sales volumes and accordingly
manufacture and manage inventory, (4) our ability to generate sales of Motorola brand products sufficient to make that portion of our
business profitable, and retain the Motorola brand license for the Motorola brand product we produce, (5) fluctuations in the level or
quality of inventory, (6) the sufficiency of our capital resources and the availability of debt and equity financing, (7) the continuing
impact of uncertain global economic conditions on the demand for our products, (8) our ability to maintain and scale adequate and secure
software platform infrastructure, (9) the impact of competition on demand for our products and services and (10) our competitive position.
The
following discussion should be read in conjunction with the attached Unaudited Condensed Consolidated Financial Statements and notes
thereto, and with our audited consolidated financial statements and notes thereto for the fiscal year ended December 31, 2022, found
in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 31, 2023. Although we
believe that the assumptions underlying the forward-looking statements contained in this Quarterly Report are reasonable, any of the
assumptions could be inaccurate, and therefore there can be no assurance that such statements will be accurate. The risks, uncertainties
and assumptions referred to above that could cause our results to differ materially from the results expressed or implied by such forward-looking
statements include, but are not limited to, those discussed under the heading “Risk Factors” in Part II, Item 1A hereto and
the risks, uncertainties and assumptions discussed from time to time in our other public filings and public announcements. All forward-looking
statements included in this document are based on information available to us as of the date hereof. In light of the significant uncertainties
inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation
by us or any other person that the results or conditions described in such statements or our objectives and plans will be achieved. Furthermore,
past performance in operations and share price is not necessarily indicative of future performance. We disclaim any intention or obligation
to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise that may arise
after the date of this Quarterly Report on Form 10-Q.
Overview
We
deliver a comprehensive WiFi as a Service platform to make everyone’s connected home safe and supportive for life and work. We
believe the home router must go the way of the mobile phone. Today’s routers are simple, single-purpose devices that rarely receive
firmware updates and have underdeveloped management applications, making them the #1 target in residential cybersecurity attacks. It
can be so much more. The router must offer frequent security updates, helpful apps, extensive personalization options and a delightful
interface. That is what Minim delivers— not just the router or just an app, but WiFi as a Service. Technically, it’s composed
of an intelligent router managed by a smart operating system that leverages cloud computing and AI to analyze and optimize the smart
home, combined with intuitive applications to engage with it.
We
continually seek to improve our product designs and manufacturing approach to elevate product performance and reduce our costs. We pursue
a strategy of outsourcing rather than internally developing our hardware product chipsets, which are application-specific integrated
circuits that form the technology base for our modems. By outsourcing the chipset technology, we are able to concentrate our research
and development resources on modem system design, leverage the extensive research and development capabilities of our chipset suppliers,
and reduce our development time and associated costs and risks. As a result of this approach, we are able to quickly develop new products
while maintaining a relatively low level of research and development expense as a percentage of net sales. We also outsource aspects
of our manufacturing to contract manufacturers as a means of reducing our costs of production, and to provide us with greater flexibility
in our production capacity.
17
Generally,
our gross margin for a given product depends on a number of factors, including the type of customer to whom we are selling. The gross
margin for products sold to retailers tends to be higher than for some of our other customers; but the sales, support, returns, and overhead
costs associated with products sold to retailers also tend to be higher. Minim’s sales to certain countries are currently handled
by a single master distributor for each country that handles the support and marketing costs within the country. Gross margin for sales
to these master distributors tends to be low, since lower pricing to these distributors helps them to cover the support and marketing
costs for their country.
Our
cash and cash equivalents balance on March 31, 2023 was $0.8 million compared to $0.5 million on December 31, 2022. On March 31, 2023,
we had $3.8 million of outstanding borrowings on our asset-based credit line with availability of $395 thousand and working capital of
$12.1 million.
The
Company’s ability to maintain adequate levels of liquidity depends in part on our ability to sell inventory on hand, increasing
SaaS sales, and collect related receivables.
The
Company continues to experience losses, which in part is due to declining revenues. In the three months ended March 31, 2023 and 2022,
we generated net sales of $10.8 million and $13.3 million, respectively.
As
reported in Form 8-K filed with the SEC on August 28, 2023, t he Company has continued to experience
material liquidity pressures as it has attempted to manage its negative cash-flow position due to supply disruptions from its principal
manufacturing partners as a result of the Company’s inability to pay past expenses, which has severely impacted revenue and its
cash position. The Company has conducted two reductions in force and made other changes to lower operating expenses. However, these reductions
did not fully offset the Company’s lack of continual revenue from normal operations. As such, substantial doubt exists about our
ability to continue as a going concern, and we will require additional liquidity to continue operations.
Our
most recent Annual Report on Form 10-K for the year ended December 31, 2022 as filed with the SEC on March 31, 2023 provides additional
information about our business and operations.
Recent
Accounting Standards
See
Note 2 Summary of Significant Accounting Policies, in Notes to Unaudited Consolidated Financial Statements in Item 1 of Part 1 of this
Report on 10-Q, for a full description of recent accounting standards, include the expected dates of adoption and estimated effects on
the financial condition and results of operations, which are hereby incorporated by reference.
Critical
Accounting Policies and Estimates
Our
consolidated financial statements are prepared in accordance with U.S. GAAP. These accounting principles require us to make certain estimates
and judgments that can affect the reported amounts of assets and liabilities as of the date of the financial statements as well as the
reported amounts of revenue and expenses during the periods presented. Management bases its estimates, assumptions and judgments on historical
experience and on various other factors that are believed to be reasonable under the circumstances. To the extent there are material
differences between these estimates and actual results, our financial statements may be affected. Our management evaluates its estimates,
assumptions and judgments on an ongoing basis.
Our
critical accounting policies and estimates, which are revenue recognition, product returns, inventory valuation and costs of goods sold,
and valuation of deferred tax assets are described under “Critical Accounting Policies and Estimates” in “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the year
ended December 31, 2022. For the three months ended March 31, 2023, there have been no significant changes in our critical accounting
policies and estimates.
18
Results
of Operations
The
following table sets forth certain financial data derived from our condensed consolidated statements of operations for the three months
ended March 31, 2023 and 2022 presented in absolute dollars and as a percentage of net sales, with dollars and percentage change period
over period:
Three Months ended March 31,
Change
2023
2022
$
%
Net sales
$ 10,752
100.0 %
$ 13,299
100 %
$ (2,547 )
(19.2 )%
Cost of goods sold
8,143
75.7
9,108
68.5
(965 )
(10.6 )
Gross profit
2,609
24.3
4,191
31.5
(1,582 )
(37.7 )
Operating expenses:
Selling and marketing
3,724
34.6
3,652
27.5
72
2.0
General and administrative
1,326
12.3
1,451
10.9
(125 )
(8.6 )
Research and development
1,484
13.8
1,543
11.6
(59 )
(3.8 )
Total operating expenses
6,462
60.8
6,646
50.0
(184 )
(2.8 )
Operating loss
(3,853 )
(36.5 )
(2,455 )
(18.5 )
(1,398 )
(56.9 )
Total other expense
(145 )
(1.3 )
(78 )
(0.5 )
(67 )
(85.9 )
Loss before income taxes
(3,998 )
(37.9 )
(2,533 )
(19.0 )
(1,465 )
(57.8 )
Income tax provision
-_
_-
6
-
6
(100.0 )
Net loss
$ (3,998 )
(37.9 )%
$ (2,539 )
(19.1 )%
$ (1,459 )
(57.5 )%
Comparison
of the three months ended March 31, 2023 to the three months ended March 31, 2022
The
following table sets forth our revenues by product and the changes in revenues for the three months ended March 31, 2023, as compared
to the three months ended March 31, 2022:
Three Months Ended
March 31, 2023
March 31, 2022
$ Change
% Change
(In thousands, except percentage data)
Cable modems & gateways
$ 10,574
$ 12,883
$ (2,309 )
(17.9 )%
Other networking products
92
272
(180 )
(66.2
SaaS
86
144
(58 )
(40.3
Total
$ 10,752
$ 13,299
$ (2,547 )
(19.2 )%
The
majority of the Company’s revenues by geographic area are earned in North America for the three months ended March 31, 2023 and
2022.
19
Net
Sales
Our
total net sales decreased year-over-year by $2.5 million or 19%. The decrease in net sales is directly attributable to decreased sales
of Motorola branded cable modems and gateways. In both 2023 and 2022, we primarily generated our sales by selling cable modems and gateways.
Sales related to SaaS offerings were $86 thousand and $144 in the three months ended March 31, 2023 and 2022, respectively. The decrease
in other category of $180 thousand in 2023 compared to 2022 is primarily due to a reduction in DSL and MoCA products due to a refocus
on new product introductions. Generally, our lower sales outside North America reflect the fact that cable modems are sold successfully
through retailers in the U.S. but not in most countries outside the U.S., due primarily to variations in government regulations.
Cost
of Goods Sold and Gross Margin
Cost
of goods sold consists primarily of the following: the cost of finished products from our third-party manufacturers; overhead costs,
including purchasing, product planning, inventory control, warehousing and distribution logistics; third-party software licensing fees;
inbound freight; import duties/tariffs; warranty costs associated with returned goods; write-downs for excess and obsolete inventory;
amortization of certain acquired intangibles and software development costs; and costs attributable to the provision of service offerings.
The
decrease in gross profit was attributable to sales growth of Motorola branded cable modems and gateways, including intelligent networking
products that include Minim software. We outsource our manufacturing, warehousing and distribution logistics. We believe this outsourcing
strategy allows us to better manage our product costs and gross margin. Our gross margin can be affected by a number of factors, including
fluctuation in foreign exchange rates, sales returns, changes in average selling prices, end-user customer rebates and other channel
sales incentives, changes in our cost of goods sold due to fluctuations and increases in prices paid for components, overhead costs,
inbound freight and duty/tariffs, conversion costs, and charges for excess or obsolete inventory.
The
following table presents net sales and gross margin, for the periods indicated:
Three Months ended March 31,
2023
2022
$ Change
% Change
Net sales
$ 10,752
$ 13,299
$ (2,547 )
(19.2 )%
Gross margin
24.3 %
31.5 %
Gross
profit and gross margin decreased in the three months ended March 31, 2023, compared to the three months ended in the prior fiscal year
period, primarily due to insufficient sales levels necessary to cover fixed costs and certain variable costs.
For
the remainder of fiscal 2023, we expect gross margin to be subject to similar variabilities experienced in the first quarter of 2023
and in 2022. We experienced meaningful increases in costs of freight, materials, and components
for our products. Although freight and certain component costs have reduced, we will not realize improvements to margins until we are
able to work through inventory obtained when freight and component costs were elevated. We may continue to experience disruptions from
the pandemic, with manufacturing partners being affected by factory uptime and scarcity of materials and components. These disruptions
could increase the length of time taken between order to production and transportation of inventory. If such disruptions become widespread,
they could significantly affect our ability to fulfill the demand for our products. Forecasting gross margin percentages is difficult,
and there are several risks related to our ability to maintain or improve our current gross margin levels. Our cost of goods sold as
a percentage of net sales can vary significantly based upon factors such as: uncertainties surrounding revenue volumes, including future
pricing and/or potential discounts as a result of the economy, competition, the timing of sales, and related production level variances;
import customs duties and imposed tariffs; changes in technology; changes in product mix; expenses associated with writing off excessive
or obsolete inventory; fluctuations in freight costs; manufacturing and purchase price variances; and changes in prices on commodity
components.
20
Selling
and Marketing
Selling
and marketing expenses consist primarily of advertising, trade shows, corporate communications and other marketing expenses, product
marketing expenses, outbound freight costs, amortization of certain intangibles, personnel expenses for sales and marketing staff, technical
support expenses, and facility allocations. The following table presents sales and marketing expenses, for the periods indicated:
Three Months ended March 31,
2023
2022
Change
% Change
Selling and marketing
$ 3,724
$ 3,652
$ 72
2.0 %
Selling
and marketing expenses were flat in the three months ended March 31, 2023, as compared to the three months ended March 31, 2022, primarily
due to reductions in personnel expenses by $193 thousand and subscription fees of $54 thousand, which were offset by increases in allowance
for bad debt of $72 thousand, Motorola royalty fees of $63 thousand, and $148 thousand in marketing campaigns and other sales support
costs.
For
the remainder of fiscal 2023, we expect our selling and marketing expenses as a percentage of net sales in fiscal 2023 to be similar
to fiscal 2022 levels. Expenses may fluctuate depending on sales levels achieved as certain expenses, such as commissions, are determined
based upon the net sales achieved. Forecasting selling and marketing expenses is highly dependent on expected net sales levels and could
vary significantly depending on actual net sales achieved in any given quarter. Marketing expenses may also fluctuate depending upon
the timing, extent and nature of marketing programs.
General
and Administrative
General
and administrative expenses consist of salaries and related expenses for executives, finance and accounting, human resources, information
technology, professional fees, including legal costs associated with defending claims against us, allowance for doubtful accounts, facility
allocations, and other general corporate expenses. The following table presents general and administrative expenses, for the periods
indicated:
Three Months ended March 31,
2023
2022
$ Change
% Change
General and administrative
$ 1,326
$ 1,451
$ (125 )
(8.6 )%
General
and administrative expenses decreased $125 thousand primarily due to a decrease in professional fees of $222 thousand, partially offset
by an increase in personnel expenses of $63 thousand and software subscriptions of $17 thousand.
Future
general and administrative expense increases or decreases in absolute dollars are difficult to predict due to the lack of visibility
of certain costs, including legal costs associated with defending claims against us, and other factors.
Research
and Development
Research
and development expenses consist primarily of personnel expenses, payments to suppliers for design services, safety and regulatory testing,
product certification expenditures to qualify our products for sale into specific markets, prototypes, IT, and other consulting fees.
Research and development expenses are recognized as they are incurred. Our research and development organization is focused on enhancing
our ability to introduce innovative and easy-to-use products and services. The following table presents research and development expenses,
for the periods indicated:
Three Months ended March 31,
2023
2022
$ Change
% Change
Research and development
$ 1,484
$ 1,543
$ (59 )
(3.8 )%
The
decrease of $58 thousand was primarily due to decreases in personnel expenses of $102 thousand, contract labor of $39 thousand, and software
subscriptions of $14 thousand, partially offset by an increase in certification costs of $95 thousand.
21
We
believe that innovation and technological leadership is critical to our future success, and we are committed to continuing a significant
level of research and development to develop new technologies, products and services. We continue to invest in research and development
to expand our hardware product offerings focused on premium WiFi 6E, WiFi 6, and software solutions. For the remainder of fiscal 2023,
we expect research and development expenses as a percentage of net sales in fiscal 2023 to be in line with or slightly above fiscal 2022
levels. Research and development expenses may fluctuate depending on the timing and number of development activities and could vary significantly
as a percentage of net sales, depending on actual net sales achieved in any given year.
Liquidity
and Capital Resources
Our
principal sources of liquidity are cash and cash equivalents and borrowings under our SVB line-of-credit. As of March 31, 2023, we had
cash and cash equivalents of $0.8 million as compared to $0.5 million on December 31, 2022. On March 31, 2023, we had $3.8 million of
borrowings outstanding and $395 thousand available on our $10.0 million SVB line-of-credit and working capital of $12.1 million. We have
funded our operations and investing activities primarily through borrowings on our line of credit, the sale of assets and the sale of
our common stock.
Our
historical cash outflows have primarily been associated with: (1) cash used for operating activities such as the purchase and growth
of inventory, expansion of our sales and marketing and research and development infrastructure and other working capital needs; (2) expenditures
related to increasing our manufacturing capacity and improving our manufacturing efficiency; (3) capital expenditures related to the
acquisition of equipment; (4) cash used to repay our debt obligations and related interest expense; and (5) cash used for acquisitions.
Fluctuations in our working capital due to timing differences of our cash receipts and cash disbursements also impact our cash inflows
and outflows.
Our
consolidated financial statements as of March 31, 2023 were prepared under the assumption that we will continue as a going concern. The
going concern assumption contemplates the realization of assets and satisfaction of liabilities in the normal course of business. However,
substantial doubt exists about our ability to continue as a going concern, and we will require additional liquidity to continue operations
beyond the next 12 months.
Our
consolidated financial statements as of March 31, 2023, do not include any adjustments to the carrying amounts and classification of
assets, liabilities, and reported expenses that may be necessary if we were unable to continue as a going concern. If we are unable to
continue as a going concern, we may have to liquidate our assets and may receive less than the value at which those assets are carried
on our financial statements, and it is likely that investors will lose all or part of their investment.
Cash
Flows
The
following table presents our cash flows for the periods presented:
Three Months ended March 31,
2023
2022
Cash provided by (used in) operating activities
$ 1,346
$ (4,312 )
Cash used in investing activities
(129 )
(271 )
Cash provided by (used in) financing activities
(945 )
2,061
Net increase (decrease) in cash and cash equivalents
$ 272
$ (2,522 )
Cash
Flows from Operating Activities. Cash provided by operating activities of $1.3 million during the three months ended March 31,
2023 reflected our net loss of $4.0 million, adjusted for non-cash expenses, consisting primarily of $124 thousand of stock-based compensation
expense, $229 thousand in depreciation and amortization expense, and $72 thousand in accounts receivable reserve allowance. Uses of cash
included an increase in accounts receivable of $0.5 million and prepaid expenses of $81 thousand. Sources of cash included primarily
a decrease of inventories of $2.6 million, increase in accounts payable of $2.5 million, increase in accrued expenses of $0.3 million,
and increase in deferred revenue of $0.1 million.
Cash
used in operating activities of $4.3 million during the three months ended March 31, 2022 reflected our net loss of $2.5 million, adjusted
for non-cash expenses, consisting primarily of $563 thousand of stock-based compensation expense. Uses of cash included a decrease in
accounts payable of $4.2 million and a decrease in accrued expenses $600 thousand. Sources of cash included primarily a decrease of inventories
of $2.5 million.
22
Cash
Flows from Investing Activities. During the three months ended March 31, 2023, $6 thousand was used to purchase equipment and
$122 thousand was used for certification costs.
During
the three months ended March 31, 2022, $115 thousand was used to purchase equipment and $156 thousand was used for certification costs.
Cash
Flows from Financing Activities. Cash used in financing activities during the three months ended March 31, 2023 consisted of
repayment of $945 thousand on the borrowings under our SVB line-of-credit.
Cash
provided by financing activities in during the three months ended March 31, 2022 consisted of a source of cash of $2.0 million from borrowings
under our SVB line-of-credit, and $99 thousand in proceeds from the exercise of common stock options.
Future
Liquidity Needs
Our
primary short-term needs for capital, which are subject to change, include expenditures related to:
●
the
acquisition of equipment and other fixed assets for use in our current and future manufacturing and research and development facilities;
●
upgrades
to our information technology infrastructure to enhance our capabilities and improve overall productivity;
●
support
of our commercialization efforts related to our current and future products, including expansion of our direct sales force and field
support resources;
●
the
continued advancement of research and development activities.
Our
capital expenditures are largely discretionary and within our control. We expect that our product sales and the resulting operating loss
as well as the status of each of our product development programs, will significantly impact our cash management decisions.
At
March 31, 2023, we believe our current cash and cash equivalents, other working capital and borrowings under our SVB line-of-credit will
not be sufficient to fund working capital requirements, capital expenditures and operations during the next twelve months. Our
ability to continue as a going concern will depend on our ability to obtain additional equity or debt financing, attain further operating
efficiencies, reduce or contain expenditures and increase revenue s. Based on these factors, management determined that there is
substantial doubt regarding our ability to continue as a going concern. In the first quarter of 2023, the Company has implemented cost
reduction plans to align its cost structure to its sales and increase its liquidity. The Company will continue to monitor its costs in
relation to its sales and adjust its cost structure accordingly.
Our
future liquidity and capital requirements will be influenced by numerous factors, including the extent and duration of any future operating
losses, the level and timing of future sales and expenditures, the results and scope of ongoing research and product development programs,
working capital required to support our sales growth, funds required to service our debt, the receipt of and time required to obtain
regulatory clearances and approvals, our sales and marketing programs, our need for infrastructure to support our sales growth, the continuing
acceptance of our products in the marketplace, competing technologies and changes in the market and regulatory environment.
Our
ability to fund our longer-term cash needs is subject to various risks, many of which are beyond our control—See “Risk Factors—We
may require significant additional capital to pursue our growth strategy, and our failure to raise capital when needed could prevent
us from executing our growth strategy.” Should we require additional funding, such as additional capital investments, we may need
to raise the required additional funds through bank borrowings or public or private sales of debt or equity securities. We cannot assure
that such funding will be available in needed quantities or on terms favorable to us, if at all.
23
At
March 31, 2023, we have Federal and state net operating loss carry forwards of approximately $57.9 million and $31.6 million, respectively,
available to reduce future taxable income. A valuation allowance has been established for the full amount of deferred income tax assets
as management has concluded that it is more-likely than-not that the benefits from such assets will not realize the benefits of our deferred
tax assets. As a result, as of March 31, 2023 and December 31, 2022, we recorded a full valuation allowance against our net deferred
tax assets.
Commitments
and Contractual Obligations
During
the three months ended March 31, 2023, except as otherwise disclosed in this Form 10-Q, there were no material changes to our capital
commitments and contractual obligations from those disclosed in our Form 10-K for the year ended December 31, 2022.
Off-Balance
Sheet Arrangements
We
did not have any material off-balance sheet arrangements as of March 31, 2023. See Note 6 to the accompanying consolidated financial
statements for additional disclosure.
ITEM
3.
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this
Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.