UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Quarterly Period Ended June 30, 2025
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ______________ to ______________
Commission
File No. 000-56338
FDCTECH,
INC.
(Exact
name of the small business issuer as specified in its charter)
Delaware
81-1265459
(State
or other jurisdiction of
incorporation
or organization)
(I.R.S.
Employer
Identification
No.)
200
Spectrum Center Drive , Suite 300
Irvine ,
CA 92618
(Address
of principal executive offices)
(877)
445-6047
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, par value $0.0001
FDCT
OTC
Markets
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of
“accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☐
Smaller
reporting company
☒
Emerging
growth company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
The
number of shares of Common Stock, $ 0.0001 par value, of the registrant outstanding on August 13, 2025, was 422,584,729 .
TABLE
OF CONTENTS
Page
No.
PART I.
Item 1. Financial Statements.
F-1
Consolidated Balance Sheets as of June 30, 2025 (Unaudited), and December 31, 2024 (Audited)
F-2
Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2025 and 2024 (Unaudited)
F-3
Consolidated Statements of Stockholders’ Equity (Deficit) for the Three and Six Months Ended June 30, 2025 and 2024 (Unaudited)
F-4
Consolidated Statements of Cash Flows for the Three and Six Months Ended June 30, 2025 and 2024 (Unaudited)
F-6
Notes to Unaudited Consolidated Financial Statements
F-7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
4
Item 3. Quantitative and Qualitative Disclosures About Market Risks.
11
Item 4. Controls and Procedures
11
PART II.
Item 1. Legal Proceedings.
12
Item 1A. Risk Factors.
12
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
12
Item 3. Defaults Upon Senior Securities.
12
Item 4. Mine Safety Disclosures.
12
Item 5. Other Information.
12
Item 6. Exhibits.
12
SIGNATURES
13
EXHIBIT INDEX
2
FORWARD-LOOKING
STATEMENTS
This
Quarterly Report on Form 10-Q (“Form 10-Q”) contains “forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are “forward-looking statements”
for purposes of federal and state securities laws, including, but not limited to, any projections of earnings, revenue, or other financial
items; any statements of the plans, strategies, and objectives of management for future operations; any statements concerning proposed
new products or developments; any statements regarding future economic conditions or performance; any statements of belief; and any statements
of assumptions underlying any of the foregoing. Although we believe that the expectations reflected in any of our forward-looking statements
are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our
future financial condition and results of operations, as well as any forward-looking statements, are subject to change and inherent risks
and uncertainties.
Forward-looking
statements may include the words “may,” “could,” “will,” “estimate,” “intend,”
“continue,” “believe,” “expect,” “desire,” “goal,” “should,”
“objective,” “seek,” “plan,” “strive” or “anticipate,” as well as variations
of such words or similar expressions, or the negatives of these words. These forward-looking statements present our estimates and assumptions
only as of the date of this Form 10-Q. Except for our ongoing obligation to disclose material information as required by the federal
securities laws, we do not intend to and undertake no obligation to update any forward-looking statement. We caution readers not to place
undue reliance on any such forward-looking statements. Should one or more of these risks or uncertainties materialize, or should underlying
assumptions prove incorrect, actual outcomes will likely vary materially from those indicated.
3
PART
I.
Item
1.
Financial
Statements.
FDCTECH,
INC.
Index
to Consolidated Financial Statements
Pages
Consolidated Balance Sheets as of June 30, 2025 (Unaudited), and December 31, 2024 (Audited)
F-2
Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2025 and 2024 (Unaudited)
F-3
Consolidated Statements of Stockholders’ Equity (Deficit) for the Three and Six Months Ended June 30, 2025 and 2024 (Unaudited)
F-4
Consolidated Statements of Cash Flows for the Three and Six Months Ended June 30, 2025 and 2024 (Unaudited)
F-5
Notes to the Consolidated Financial Statements
F-7
F- 1
FDCTECH,
INC.
CONSOLIDATED
BALANCE SHEETS
June 30,
2025
December 31,
2024
Assets
Current assets:
Cash
$ 26,195,817
$ 24,781,389
Accounts receivable, net of allowance for doubtful accounts of $ 0 and $ 22,382 , respectively
90,820
25,000
Prepaid expenses – current
520,730
156,335
Subscription receivable
8,200,000
8,200,000
Loan receivable
7,656,255
2,414,825
Total Current assets
42,663,622
35,577,549
Capitalized software, net
1,291,296
1,163,309
Investment through a subsidiary
36,062
36,062
Accrued income
543,292
2,073,193
Acquired intangible assets
1,326,465
1,317,108
Tax receivable
191,221
167,907
Fair value of trading positions for the firm, profit
666,875
607,157
Right of use (lease)
623,399
711,928
Fixed assets, net
177,808
185,195
Total assets
$ 47,520,040
$ 41,839,408
Liabilities and Stockholders’ Deficit
Current liabilities:
Accounts payable
$ 520,594
$ 229,316
Line of credit
260,238
115,337
Accrued expenses, related party
527,000
519,500
Business acquisition loan
350,000
350,000
Cares act- paycheck protection program advance
890
5,661
Related party advances
3,517,941
1,011,388
Customer funds
23,820,951
18,600,990
Operating lease liability, current
408,186
319,656
Other current liabilities
1,055,787
5,328,110
Total Current liabilities
30,461,587
26,479,958
Deferred tax liabilities
379,712
333,418
SBA loan – non-current
109,931
114,184
Operating lease liability, non-current
215,213
392,272
Accrued interest – non-current
110,105
70,493
Total liabilities
31,276,548
27,390,325
Commitments and Contingencies (Note 9)
-
-
Stockholders’ Deficit:
Preferred stock, par value $ 0.0001 , 10,000,000 shares authorized, 4,500,000 and 4,500,000 issued and outstanding, as of June 30, 2025, and December 31, 2024
450
450
Series B Preferred Stock, par value $ 0.0001 , 3,500,000 shares authorized, 2,371,844 and 2,361,844 issued and outstanding, as of June 30, 2025, and December 31, 2024
237
236
Preferred stock, value
237
236
Common stock, par value $ 0.0001 , 500,000,000 shares authorized; 422,584,729 and 390,584,729 shares issued and outstanding, as of June 30, 2025, and December 31, 2024
42,258
39,058
Additional paid-in capital, Common Series A, Series B
18,791,420
17,009,409
Accumulated other comprehensive income
284,165
( 53,270 )
Accumulated deficit
( 2,916,646 )
( 2,563,620 )
Total FDCTech, Inc. stockholders’ equity (deficit)
16,201,884
14,432,263
Noncontrolling interest
41,608
16,820
Total liabilities and stockholders’ equity (deficit)
$ 47,520,040
$ 41,839,408
See
accompanying notes to the financial statements.
F- 2
FDCTECH,
INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
June 30,
2025
June 30,
2024
June 30,
2025
June 30,
2024
Three Months Ended
Six Months Ended
June 30,
2025
June 30,
2024
June 30,
2025
June 30,
2024
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Revenues
Technology & software
$ 1,193,827
$ 298,815
$ 2,007,574
$ 554,759
Wealth management
1,653,670
1,739,451
3,188,522
3,252,876
Brokerage (Trading)
2,587,906
4,091,255
6,216,255
8,698,221
Total revenue
5,435,403
6,129,521
11,412,351
12,505,856
Cost of sales
Technology & software
310,884
26,167
495,168
26,167
Wealth management
1,483,771
1,571,194
2,833,598
2,933,363
Brokerage (Trading)
1,319,438
2,300,788
2,902,716
4,972,853
Total cost of sales
3,114,093
3,898,149
6,231,482
7,932,383
Gross Profit
2,321,310
2,231,372
5,180,869
4,573,473
Operating expenses:
General and administrative
2,144,328
2,522,394
4,284,598
4,821,528
Sales and marketing
298,592
781,022
574,796
827,947
Depreciation
43,276
46,490
82,108
86,778
Total operating expenses
2,486,196
3,349,906
4,941,502
5,736,253
Operating income (loss)
( 164,886 )
( 1,118,534 )
239,367
( 1,162,780 )
Other income (expense):
Other interest expense
10,985
( 762,515 )
15,468
( 708,749 )
Other income (expense)
( 269,896 )
835,774
( 574,084 )
1,659,699
Total other income (expense)
( 258,911 )
73,259
( 558,616 )
950,950
Income (loss) before provision for income taxes
( 423,797 )
( 1,045,275 )
( 319,249 )
( 211,830 )
Provision (benefit) for income taxes
-
-
-
-
Net income (loss)
( 423,797 )
( 1,045,275 )
( 319,249 )
( 211,830 )
Net income (loss) per common share, basic and diluted
( 0.00 )
( 0.00 )
( 0.00 )
( 0.00 )
Weighted average number of common shares outstanding basic and diluted
422,584,729
389,740,285
422,584,729
389,159,315
Other comprehensive income (loss):
Change in foreign currency translation
( 284,165 )
( 2,424 )
( 424,302 )
( 244,940 )
Total other comprehensive income (loss)
( 284,165 )
( 2,424 )
( 424,302 )
( 244,940 )
Total comprehensive income (loss)
( 707,962 )
( 1,047,699 )
( 743,551 )
( 456,770 )
Comprehensive income (loss) attributable to noncontrolling interests
( 25,141 )
28,626
( 38,639 )
27,258
Comprehensive income (loss) attributable to FDCTech stockholders
( 682,821 )
( 1,076,325 )
( 704,912 )
( 484,028 )
See
accompanying notes to the financial statements
F- 3
FDCTECH,
INC.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
(Unaudited)
Shares
Amount
Shares
Amount
Capital
income
(loss)
Deficit
Deficit
Preferred
stock
Common
stock
Additional
Paid-in
Accumulated
other
comprehensive
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Amount
Capital
income
(loss)
Deficit
Deficit
Balance,
March 31, 2024
6,861,844
$ 686
388,584,729
$ 38,858
$ 16,805,339
$ ( 17,288 )
$ ( 1,814,907 )
$ 15,012,688
Three
months ended June 30, 2024
Common
stock issued for cash valued at $ 0.0144
-
-
2,000,000
200
19,800
-
-
20,000
Increase
in APIC due to shares issued at a discount
-
-
-
-
8,900
-
-
8,900
Change
in APIC due to common control
-
-
-
-
130,195
-
-
130,195
FX
gain (loss)
-
-
-
-
-
( 2,424 )
-
( 2,424 )
Net
(income) loss attributable to noncontrolling interest
-
-
-
-
-
-
25,543
25,543
Net
loss
-
-
-
-
-
-
( 1,045,275 )
( 1,045,275 )
Balance,
June 30, 2024
6,861,844
$ 686
390,584,729
$ 39,058
$ 16,964,234
$ ( 19,712 )
$ ( 2,834,639 )
$ 14,149,627
Three
months ended June 30, 2025
Balance,
March 31, 2025
6,871,844
$ 687
422,584,729
$ 42,258
$ 17,938,279
$ 140,137
$ ( 2,480,382 )
$ 15,640,979
Three
months ended June 30, 2025
Change
in APIC due to common control
-
-
-
-
853,141
-
-
853,141
FX
gain (loss)
-
-
-
-
-
144,028
-
144,028
Net
(income) loss attributable to noncontrolling interest
-
-
-
-
-
-
( 12,467 )
( 12,467 )
Net
loss
-
-
-
-
-
-
( 423,797 )
( 423,797 )
Balance,
June 30, 2025
6,871,844
$ 687
422,584,729
$ 42,258
$ 18,791,420
$ 284,165
$ ( 2,916,646 )
$ 16,201,884
F- 4
FDCTECH,
INC.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
(Unaudited)
Preferred
stock
Common
stock
Additional
Paid-in
Accumulated
other comprehensive
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Amount
Capital
income
(loss)
Deficit
Deficit
Six
months ended June 30, 2024
Balance,
December 31, 2023
8,300,000
$ 830
388,584,729
$ 38,858
$ 15,389,569
$ 225,228
$ ( 2,643,647 )
$ 13,010,838
Six
months ended June 30, 2024
Series
A Preferred canceled
( 2,000,000 )
( 200 )
-
-
-
-
-
( 200 )
Series
B issuances at $ 1.41 per share
561,844
56
-
-
792,144
-
-
792,200
Common
stock issued for cash valued at $ 0.0144
-
-
2,000,000
200
19,800
-
-
20,000
Common
stock issued for cash valued
-
-
2,000,000
200
19,800
-
-
20,000
Increase
in APIC due to shares issued at a discount
-
-
-
-
8,900
-
-
8,900
Change
in APIC due to common control
-
-
-
-
753,821
-
-
753,821
FX
gain (loss)
-
-
-
-
-
( 244,940 )
-
( 244,940 )
Net
(income) loss attributable to noncontrolling interest
-
-
-
-
-
-
20,838
20,838
Net
income (loss)
-
-
-
-
-
-
( 211,830 )
( 211,830 )
Balance,
June 30, 2024
6,861,844
$ 686
390,584,729
$ 39,058
$ 16,964,234
$ ( 19,712 )
$ ( 2,834,639 )
$ 14,149,627
Six
months ended June 30, 2025
Balance,
December 31, 2024
6,861,844
$ 686
390,584,729
$ 39,058
$ 17,009,409
$ ( 53,270 )
$ ( 2,563,620 )
$ 14,432,263
Balance
6,861,844
$ 686
390,584,729
$ 39,058
$ 17,009,409
$ ( 53,270 )
$ ( 2,563,620 )
$ 14,432,263
Three
months ended June 30, 2025
Common
stock issued for services
-
-
32,000,000
3,200
32,000
-
-
35,200
Series
B issuances at $ 1.41 per share
10,000
1
-
-
14,099
-
-
14,100
Change
in APIC due to common control
-
-
-
-
1,735,912
-
-
1,735,912
FX
gain (loss)
-
-
-
-
-
337,435
-
337,435
Net
(income) loss attributable to noncontrolling interest
-
-
-
-
-
-
( 33,777 )
( 33,777 )
Net
loss
-
-
-
-
-
-
( 319,249 )
( 319,249 )
Net income (loss)
-
-
-
-
-
-
( 319,249 )
( 319,249 )
Balance,
June 30, 2025
6,871,844
$ 687
422,584,729
$ 42,258
$ 18,791,420
$ 284,165
$ ( 2,916,646 )
$ 16,201,884
Balance
6,871,844
$ 687
422,584,729
$ 42,258
$ 18,791,420
$ 284,165
$ ( 2,916,646 )
$ 16,201,884
See
accompanying notes to the financial statements
F- 5
FDCTECH,
INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
June 31,
2025
June 31,
2024
Six Months Ended
June
30, 2025
June
30, 2024
Net income (loss)
$ ( 319,249 )
$ ( 211,830 )
Adjustments to reconcile net loss to net cash used in operating activities:
Software amortization
-
26,167
Depreciation
82,108
86,778
Common stock issued for services
49,299
-
Series B Preferred issued for services
1
792,200
Accounts receivable allowance
-
22,382
Fixed assets, net
( 74,721 )
( 334,308 )
Accrued expenses, non-related party
-
545,904
Acquired intangible assets
( 9,357 )
( 5,939 )
Change in assets and liabilities:
Gross accounts receivable
( 65,820 )
980,618
Prepaid
( 364,395 )
243,250
Loan receivable
( 5,241,430 )
( 1,220,158 )
Accounts payable
291,278
86,045
Other current liabilities
( 4,272,323 )
( 524,077 )
Accrued interest
39,612
38,691
Customer funds
5,219,961
( 364,578 )
Fair value of trading position, net
( 59,718 )
553,879
Operating lease
( 88,529 )
( 39,683 )
Deferred taxes
46,294
( 500,743 )
Related party guarantee
-
23,243
Tax receivable by subsidiaries
( 23,314 )
3,044
Accrued income
1,529,901
212,800
Right of use of assets (lease)
88,529
39,683
Accrued expenses, related party
7,500
( 15,000 )
Net cash used in operating activities
$ ( 3,164,373 )
$ 438,368
Investing Activities:
Capitalized software
( 127,987 )
136,477
Effect of exchange rates
337,435
( 244,940 )
Business acquisition loan
-
55,000
Changes in paid-in capital
1,735,912
753,821
Net cash used in investing activities
$ 1,945,360
$ 700,358
Financing Activities:
Borrowing from (payments to) line of credit
144,901
( 33,166 )
Promissory Note
-
-
Net proceeds from cares act - paycheck protection program
( 4,771 )
( 7,495 )
Net proceeds from SBA loan
( 4,253 )
( 4,253 )
Related party advances
2,506,553
( 626,410 )
Common stock issued for cash
-
20,000
Common stock issued for financing cost
-
8,900
Series A Preferred cancelation
-
( 200 )
Noncontrolling interest
( 8,989 )
( 5,706 )
Net cash provided by financing activities
$ 2,633,441
$ ( 648,330 )
Net increase in cash
1,414,428
490,396
Cash at beginning of the period
24,781,389
31,316,461
Cash at end of the period
$ 26,195,817
$ 31,806,857
Cash paid for income taxes
$ -
$ -
Cash paid for interest
$ -
$ -
Non - cash investing and financing activities:
$ -
$ -
See
accompanying notes to the financial statements
F- 6
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS
Under
Delaware laws, the founders incorporated the Company as Forex Development Corporation on January 21, 2016. On February 27, 2018, the
Company changed its name to FDCTech, Inc. The name change reflects the Company’s commitment to expanding its products and services
in the FX and financial markets for OTC brokers. The Company provides innovative and cost-efficient financial technology (‘fintech’)
and business solutions to online OTC brokerages (“customers”).
The
Company is a financial technology company specializing in developing and delivering innovative software solutions and business services
to the over-the-counter (OTC) brokerage and financial services industries. The company provides a range of proprietary and third-party
technology solutions, including its flagship Condor Trading Technology , which supports multi-asset trading, risk management, and
pricing for forex, equities, commodities, and digital assets.
FDCTech
follows a strategic growth model centered on acquiring, integrating, and scaling legacy financial services firms. Through its recent
acquisitions, the company has expanded its global footprint in wealth management, brokerage, and financial advisory services.
Key
subsidiaries include:
●
AD
Advisory Services Pty Ltd. (ADS) – An Australian-regulated wealth management firm managing over $530 million in client
assets with a network of 28 financial advisors.
●
Alchemy
Markets Ltd. (AML) – A Malta-based investment firm regulated by the Malta Financial Services Authority (MFSA), offering
trading services across multiple asset classes in various European markets.
●
Alchemy
Prime Limited (APL) – A UK-based investment firm regulated by the Financial Conduct Authority (FCA), providing investment
advisory and brokerage services.
●
AlchemyTech
Ltd. (ATECH) – A Cyprus-based technology, sales, and marketing service provider supporting the Company’s subsidiaries
and affiliated companies.
FDCTech
continues to drive innovation by developing next-generation trading platforms, such as the Condor Pro Multi-Asset Trading Platform ,
and expanding its market reach. The company remains committed to leveraging proprietary technology and regulatory expertise to enhance
operational efficiencies and client engagement across global financial markets.
Currently,
we have three primary business segments: (1) Investment and Brokerage, (2) Wealth Management, and (3) Technology and Software Development.
The
Company is building a diversified global financial services company driven by proprietary Condor trading technologies, complementary
regulatory licenses, and a proven executive team. The Company plans to acquire, integrate, transform, and scale legacy financial service
companies. The Company believes its proprietary technology and software development capabilities allow legacy financial services companies
immediate exposure to forex, stocks, ETFs, commodities, social/copy trading, and other high-growth fintech markets.
Completed
Acquisitions
On
December 22, 2021, the Company entered into a Share Exchange Agreement (the “Agreement”) with AD Financial Services Pty Ltd,
ACN 628 331 117, of Level 38, 71 Eagle Street, Brisbane, Queensland, Australia 4000 (“ADFP” or “Target”). According
to the Agreement, the Company acquired 51 % of ADFP’s issued and outstanding shares of capital stock in exchange for 45,000,000
(the “Consideration”) newly issued “restricted” common shares. The operating and licensed entity of ADFP is AD
Advisory Services Pty Ltd. ADFP owns one hundred percent ( 100 %) equity interest in AD Advisory Services Pty Ltd (“ADS”).
As a result, the Company is 51 % the owner of ADS. The Company closed the acquisition on December 22, 2021, and combined the financial
statements of ADS in its annual report, 10-K, filed with the SEC on March 28, 2022.
On
December 31, 2022, the Company announced the sales purchase agreement (“Agreement”) under which the Company acquired a 50.10 %
equity interest in New Star Capital Trading Ltd., a British Virgin Island company (“New Star”) and its operating subsidiary
Alchemy Markets Ltd. (“AML”), formerly known as NSFX Ltd (“NSFX”). AML is an investment firm regulated by the
Malta Financial Services Authority (MFSA).
The
Company will assume a business acquisition loan liability of $ 350,000 to purchase the controlling interest in AML. To comply with the
BVI Companies Act’s requirement for a change of ownership, the company amended the Agreement as of June 30, 2023. The Company closed
the acquisition as of June 30, 2023, and consolidated the fair value of AML’s assets and liabilities from June 30, 2023.
The
Company completed the acquisition of the remaining 49.90 % of the issued and outstanding shares of Alchemy Markets Holdings Ltd (Alchemy
BVI), formerly known as New Star and its subsidiary AML on November 30, 2023 (“Acquisition Date”), from Alchemy Prime Holdings
Ltd. (APHL), through an exchange for 833,621 Series B preferred convertible stocks (“Series B Preferred Stock”) valued at
$ 1,175,406 .
The
Company completed the acquisition of 100.00 % of the issued and outstanding shares of Alchemy Prime Limited (“APL”) on November
30, 2023 (“Acquisition Date”) from APHL, through an exchange for 966,379 Series B Preferred Stock valued at $ 1,362,594 .
Mr.
Gope S. Kundnani (“Kundnani”) is the sole controlling shareholder, holding one hundred percent ( 100 %) shareholding in APHL.
F- 7
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
Bank
Acquisition Termination
In
April 2024, the Company terminated the letter of intent to acquire a community bank in Iowa. As part of the termination, the Company
shall pay the community bank a sum of $ 100,000 in six equal installments of $ 15,000 and one final payment of $ 10,000 from April 2024
to November 2024.
AlchemyTech
Ltd.
On
March 19, 2024, the Company established Alchemytech Ltd. (ATECH), a Cypriot company. ATECH provides the Company’s subsidiaries
and affiliate companies with information technology, sales, and marketing services.
(1)
Investment
and Brokerage
Margin
Brokerage (Europe) – Alchemy Markets Ltd.
AML
is an investment firm regulated by the Malta Financial Services Authority (MFSA). The MFSA authorizes AML to deal with its account (market
maker) as a Category 3 licensed entity by the MFSA, receive and transmit orders for retail and professional clients, and hold and control
clients’ money and assets. AML trading platform services in the English, French, German, Italian, and Arabic-speaking markets,
whereby customers can trade in currency, commodity, equity, and digital assets-linked derivatives in real time. AML is authorized countries
to do business include Austria, Belgium, Bulgaria, Cyprus, Czech Republic, Denmark, Estonia, Finland, France, Germany, Greece, Hungary,
Ireland, Italy, Latvia, Lithuania, Luxembourg, Liechtenstein, Malta, Netherlands, Norway, Poland, Portugal, Romania, Slovakia, Slovenia,
Spain, Sweden.
During
the third quarter of the fiscal year ending December 31, 2024, AML acquired approximately 2,631 clients from Next Markets, transferring
€ 5.6 million in client equity. The newly acquired clients are primarily German retail investors trading Contracts for Difference
(CFDs) and equities through the Gettex exchange. This acquisition marks the Company’s official entry into the German retail market.
AML
acquired 35 clients from a Cypriot-based brokerage, transferring over $ 800,000 in client equity. Most of these clients are French, helping
the Company establish its foothold in the French market.
AML
has also secured authorization in terms of Article 6 of the Investment Services Act, Chapter 370 of the Laws of Malta, to offer equities
and money market securities, enabling the Company to provide stocks and interest-yielding products. This authorization positions the
Company to grow its asset base on deposits and expand its product portfolio.
Margin
Brokerage (UK) – Alchemy Prime Ltd.
APL
is an investment firm regulated by the Financial Conduct Authority (FCA). It provides investment advice, acts as an agent and principal,
safeguards and administers assets in forex, equity, commodities, spread bets, and other financial assets, and is authorized to do business
in several countries, including England, Scotland, Wales, and Northern Ireland.
Margin
Brokerage (Mauritius) – Prime Intermarket Group Eurasia
On May 27, 2025, FDCTech, Inc. (the “Company”) formed a new wholly owned subsidiary, Prime Intermarket Group Eurasia (“PIG
Eurasia”), incorporated in the Republic of Mauritius. PIG Eurasia is structured as a Private Company limited by shares and is regulated
by the Financial Services Commission of Mauritius under the Companies Act. The subsidiary will operate under a SEC-2.1B Investment Dealer
License (Full-Service Dealer, excluding Underwriting). At present, there PIG Eurasia has no operations.
Investment
and Brokerage consolidated revenues for the six months ended June 30, 2025, and 2024 were $ 6,216,255 and $ 8,698,221 , respectively.
F- 8
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
(2)
Wealth
Management – AD Advisory Services Pty Ltd.
On
December 22, 2021, the Company entered into a Share Exchange Agreement (the “Agreement”) with AD Financial Services Pty Ltd
ACN 628 331 117 of Level 38/71 Eagle St, Brisbane, Queensland, Australia, 4000 (“ADFP” or “Target”). According
to the Agreement, the Company acquired a controlling interest of fifty-one percent ( 51.00 %) of ADFP’s issued and outstanding shares
of capital stock in exchange for 45,000,000 (the “Consideration”) newly issued “restricted” common shares. The
operating and licensed entity of ADFP is AD Advisory Services Pty Ltd. (“ADS”). ADFP owns one hundred percent ( 100.00 %) equity
interest in ADS. As a result, the Company owns 51.00 % of ADS. The Company closed the acquisition on December 22, 2021, and combined the
financial statements of ADS in its annual report, 10-K, filed with the SEC on March 28, 2022.
AD
Advisory Services Pty Ltd. (ADS) is an Australian-regulated wealth management company with 28 financial advisors and $530+ million in
funds under advice. ADS provides licensing solutions for financial advisers and accountants in Australia and offers financial planners
different licensing, compliance, and education solutions to meet their practice’s specific needs.
Wealth
Management consolidated revenues for the six months ended June 30, 2025, and 2024 were $ 3,188,522 and $ 3,252,876 , respectively.
(3)
Technology
& Software Development – Condor Trading Technology
The
Company provides technology and software development for digital assets. In the retail foreign exchange trading space, where individuals
speculate on the exchange rate between different currencies, our customers are forex brokerages, prime of prime brokers, prime brokers,
and banks. The Company generates revenues by licensing its trading technology infrastructure, including but not limited to trading platforms
(desktop, web, mobile), back office, and CRM and banking integration technology.
The
Company has three sources of revenue.
●
Technology
Solutions – The Company licenses its proprietary and sometimes resells third-party technologies to customers. Our proprietary
technology includes but is not limited to Condor Risk Management Back Office (“Condor Risk Management”), Condor Pro Multi-Asset
Trading Platform (previously known as Condor FX Pro Trading Terminal), Condor Pricing Engine, Digital Assets Web Trader Platform,
and other digital assets-related solutions.
●
Customized
Software Development – The Company develops software for Customers with unique requirements outlined in the Software Development
Agreement (“Agreement”).
●
Consulting
Services— The Company’s turnkey business solutions include Start-Your-Own brokerage (“SYOB”), Start-Your-Own
Prime Brokerage (“SYOPB”), and FX/OTC liquidity solutions.
The
Company’s Condor Pro Multi-Asset Trading Platform is a regulatory-grade trading platform targeted at day traders and retail investors.
The industry characterized such platforms by their ease of use and helpful features, such as the simplified front-end (user interface/user
experience), back-end (reporting system), news feeds, and charting system. The Condor Pro Multi-Asset Trading Platform includes risk
management (dealing desk, alert system, margin calls, etc.), a pricing engine (best bid/ask), and connectivity to multiple liquidity
providers or market makers. We have tailored the Condor Pro Multi-Asset Trading Platform to markets such as forex, stocks, commodities,
digital assets, and other financial products.
The
Company released, marketed, and distributed its Condor Pro Multi-Asset Trading Platform in the second quarter of the fiscal year ending
December 31, 2019. The Company has also developed the Condor Back Office API to integrate third-party CRM and banking systems into Condor
Back Office. The Company’s upgraded Condor Back Office (Risk Management) meets the regulatory requirements of various jurisdictions.
Condor Back Office complies with the directives under the Markets in Financial Instruments Directive (MiFID II/MiFIR), legislation implemented
by the European Securities and Markets Authority (ESMA) across the European Union as of January 3, 2018.
The
Company is developing the Condor Investing & Trading App, a simplified trading platform for traders with varied experiences in trading
stocks, ETFs, and other financial markets from their mobile phones. The Company expects to commercialize the Condor Investing & Trading
App by the end of the fourth quarter of the fiscal year ending December 31, 2025.
F- 9
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
The
Company does not hold any patents or trademarks on its proprietary technology solutions.
The
Company acts as an adviser/strategic consultant and reseller of its proprietary technologies in the digital assets and blockchain space.
The Company expects to generate additional revenue from its digital asset-related solutions. Such solutions include revenues from the
development of a custom digital assets exchange platform for customers, the sale of the non-exclusive source code of the digital assets
exchange platform to third parties, white-label fees of digital assets exchange platforms, and the sale of aggregated digital assets
data price feed from various digital assets exchanges to OTC brokers. The Company initially plans to develop the technology architecture
of the digital assets exchange platform for its customers. The initial capital required to produce such technologies is provided by our
customers, as the Company undertakes design-build software development projects for them. The Company develops these projects to meet
the customer’s design criteria and performance requirements.
The
Company does not mine any digital assets, trade, or act as a counterparty in digital assets within the United States. Consequently, the
Company does not intend to register as a custodian with state or federal regulators, including, but not limited to, obtaining a money
service business or money transmitter license from the Financial Crimes Enforcement Network (FinCEN) and respective states’ money
transmission laws. The Company also does not need to register under the Securities Exchange Act of 1934, as amended, as a national securities
exchange, an alternative trading system, or a broker-dealer, since the Company is not a broker-dealer and does not intend to become one.
Customers sometimes compensate us in Bitcoin through our custodian, Gemini Trust Company, LLC (“Gemini”). Gemini is a licensed
New York trust company that undergoes regular bank exams and is subject to cybersecurity audits conducted by the New York Department
of Financial Services.
The
Company secures and earns revenues by signing an agreement with its customers. The Company considers a signed agreement with its customers
a binding contract with the customer or other similar documentation reflecting the terms and conditions under which the Company will
provide products or services as persuasive evidence of an arrangement. Each agreement is tailored to the customer and clearly defines
the fee schedule, duties, responsibilities, renewal and termination terms, confidentiality agreement, dispute resolution, and other clauses
necessary for a contract of this nature. The material terms of customer contracts depend on the nature of services and solutions. Each
contract is tailored to the customer and clearly defines the fee schedule, duties, responsibilities, renewal and termination terms, confidentiality
agreement, dispute resolution, and other clauses necessary for such a contract.
The
Company has seven licensing agreements for its Condor Pro Multi-Asset Trading Platform as of the fiscal year ending June 30, 2025. The
Company continuously negotiates additional licensing agreements with several retail online brokers to use the Condor Pro Multi-Asset
Trading Platform. Condor Pro Multi-Asset Trading Platform is available in desktop, web, and mobile versions.
The
consolidated revenues for Technology and Software Development for the six months ended June 30, 2025, and 2024, were $ 2,007,574 and $ 554,759 ,
respectively.
Settlement
of the FRH Group Note
Between
February 22, 2016, and April 24, 2017, the Company borrowed $ 1,000,000 from FRH Group, a founder and principal shareholder (“FRH”).
The Company executed Convertible Promissory Notes, due between February 28, 2018, and April 24, 2019. The Notes were convertible into
common stock initially at $ 0.10 per share but may be discounted under certain circumstances. In no event will the conversion price be
less than $ 0.05 per share with a maximum of 20,000,000 shares issued to FRH. On February 22, 2021, the Company entered into an Assignment
of Debt Agreement (the “Agreement”) with FRH and FRH Group Corporation. The Company eliminated all four FRH Group convertible
notes, including interest, of $ 1,256,908 , in return for the issuance of 12,569,080 of unregistered common stock of the Company (the “Shares”)
to FRH. Following the Agreement, FRH assigned the Shares to FRH Group Corporation, which Mr. Hong also owned.
2021-2022
Equity Line of Credit
On
October 04, 2021, the Company filed a prospectus that relates to the resale of up to 22,670,000 shares of our Common Stock issued or
issuable to selling shareholders for up to $ 2,200,000 , including (i) up to 2,000,000 shares issued to AD Securities America, LLC, (ii)
up to 20,000,000 issuable to White Lion Capital, LLC (“White Lion”), according to a “Purchase Notice Right” under
an Investment Agreement and (iii) 670,000 shares issued to White Lion as a commitment fee associated with the Investment Agreement. From
October 2021 to February 2022, the Company executed five “Purchase Notice Rights” under an Investment Agreement with White
Lion and received a net of $ $ 38,824 after deducting financing costs associated with the Investment Agreement.
F- 10
From
January 2021 to February 2022, the Company executed five “Purchase Notice Rights” under an Investment Agreement with White
Lion and received a net of $ 33,596 after deducting financing costs associated with the Investment Agreement. From October 2021 to February
2022, the Company received $ 72,420 from the Investment Agreement.
The
Company also received a net amount of $ 81,000 from the related parties to fund its operations. Our cash balance is $ 93,546 as of December
31, 2021. The Company did not receive additional funding from the U.S. Small Business Administration (SBA) or the Cares Act Paycheck
Protection Program during the fiscal year ending December 31, 2021.
2022
Promissory Note
On
January 27, 2022, the Company issued a $ 550,000
promissory note to AJB Capital Investments, LLC, maturing on July
27, 2022 , with a 10 %
coupon. As part of the AJB Note, the Company entered into a securities purchase agreement, where AJB Capital will receive equity
equal to US $ 155,000
of the Company’s common stock. The Company issued 2,214,286
shares of common stock at $ 0.07
per share and 1,000,000
3 three-year warrants at $ 0.30 each. The Warrants and the Shares, collectively known as the Incentive Fee, are issued upon execution
of the agreement.
Related
Party Investments from 2022 to 2024
On
January 25, 2023, the Company issued 115,000,000 restricted common shares for cash valued at $ 550,000 to Kundnani, considered a related
party.
On
March 28, 2023, the Company issued 2,000,000 restricted common shares for cash valued at $ 20,000 .
On
July 31, 2023, the Company sent the notice of termination of the purchase agreement to CIM Securities, as future events may result in
a change of ownership in the CMA application. The Company terminated the escrow agreement and released $ 180,000 to increase cash on hand.
On
November 30, 2023, Kundnani, a related party, purchased 2,500,000 shares of Series A Preferred stock of the Company for $ 2.5 million.
The Company has issued the Series A Preferred stock to Kundnani. On November 30, 2023, Kundnani purchased 50,000,000 shares of the Company’s
common stock for $ 5.5 million. The Company has issued the common stock to Kundnani. The Company expects to receive funds by the end of
April 2024.
In
December 2023, Susan Eaglstein, mother of Mitchel Eaglstein, the Company’s CEO, provided $ 20,000 as a related party advance for
working capital. The Company has not formalized the agreement. As part of the consideration, the Company issued Ms. Eaglstein 10,000
Series B Preferred Convertible Shares in January 2024.
On
January 30, 2024, the Company issued 141,844 Series B preferred stock to Gope S. Kundnani for cash valued at $ 1.41 per share.
Governmental
Regulation
FDCTech
is a publicly traded company subject to SEC and FINRA’s rules and regulations regarding public disclosure, financial reporting,
internal controls, and corporate governance.
Our
wealth management business, AD Advisory Services (ADS), is subject to enhanced regulatory scrutiny and is regulated by multiple regulators
in Australia. The Australian Securities and Investments Commission (ASIC) administers a licensing regime for ‘financial services’
providers where ADS holds an Australian Financial Services License (AFSL) and meets various compliance, conduct, and disclosure obligations.
AML
is an investment firm regulated by the Malta Financial Services Authority (MFSA).
APL
is an investment firm regulated by the Financial Conduct Authority (FCA).
F- 11
NOTE
1. BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
Board
of Directors
At
present, the Company has four members of the Board of Directors. Mitchell M. Eaglstein is the acting Chairman of the Company. Mitchell
M. Eaglstein and Imran Firoz are the company’s executive directors and officers. Gope S. Kundnani is considered an executive director
by owning at least 10% of the Company’s stock. Jonathan Baumgart is an independent director under the NYSE and NASDAQ listing standards.
Mitchell
M. Eaglstein and Imran Firoz have been Executive Directors of the Company since January 21, 2016.
On
June 15, 2021, the Company appointed Jonathan Baumgart as the Director of the Company.
On
September 30, 2022, the Company appointed Gope S. Kundnani as the Director of the Company.
Changes
in Registrant’s Certifying Accountant
On
July 2, 2021, the Board of Directors of FDCTech, Inc. (the “Company”) approved the dismissal of Farber Hass Hurley LLP (“FHH”)
as the Company’s independent registered public accounting firm. The reports of FHH on the Company’s consolidated financial
statements for the fiscal years ended December 31, 2020, and 2019 did not contain an adverse opinion or a disclaimer of opinion. It was
not qualified or modified for the uncertainty audit scope or accounting principles.
On
July 2, 2021, the Company appointed BF Borgers CPA PC (“BFB”) as the Company’s new independent registered public accounting
firm, effective immediately, to perform independent audit services for the fiscal year ending December 31, 2021. BFB has been the Company’s
auditor since July 2021. On April 18, 2023, the board of directors of FDCTech, Inc. (the “Company”) terminated its relationship
with its independent registered public accounting firm, BF Borgers CPA PC, Lakewood, Colorado (“BF Borgers”), effective as
of April 18, 2023. The reports of BF Borgers on the Company’s financial statements for the two years ended December 31, 2022, and
2021 did not contain an adverse opinion or disclaimer of opinion. They were not qualified or modified as to uncertainty, audit scope,
or accounting principles, except for providing a qualification for the Company’s ability to continue as a going concern. During
the year ended December 31, 2022, and in the subsequent period through March 31, 2023, there were no disagreements with BF Borgers on
any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which, if not resolved
to the satisfaction of BF Borgers, would have caused BF Borgers to refer to the matter in its reports on the Company’s financial
statements for such periods.
On
April 18, 2023, the Company, based on the decision of its board of directors, approved the engagement of Bolko & Company, Boca Raton,
Florida (“Bolko”) to serve as the Company’s independent registered public accounting firm, commencing April 18, 2023.
On March 4, 2024, the board of directors of the “Company terminated its relationship with its independent registered public accounting
firm, Bolko & Company, Boca Raton, Florida (“Bolko”), effective as of March 4, 2024.
The
Company retained Bolko for less than a year, and we did not file any Form 10K reports with the SEC. During the period that Bolko was
the Company’s auditor through March 4, 2024, there were no disagreements with Bolko on any matter of accounting principles or practices,
financial statement disclosure, or auditing scope or procedure, which, if not resolved to the satisfaction of Bolko, would have caused
Bolko to refer to the matter in its reports on the Company’s financial statements for such periods.
On
March 4, 2024, the Company, based on the decision of its board of directors, approved the engagement of Fortune CPA Inc., Orange, California
(“FCPA”) to serve as the Company’s independent registered public accounting firm, commencing March 4, 2024.
On
July 2, 2024, the Company, based on the decision of its board of directors, approved the engagement of Olayinka Oyebola & Co (“Olayinka”)
to serve as the Company’s independent registered public accounting firm, commencing July 2, 2024. Olayinka is a member of the Public
Company Accounting Oversight Board (PCAOB) in the United States and a member of the Canadian Public Accountability Board (CPAB) in Canada.
Description
of Company’s Securities to be Registered
Effective
September 03, 2021, the Company’s description of its common stock, par value $ 0.0001 per share, to be registered hereunder contained
under the heading “Description of Securities” in the Company’s Registration Statement on Form S-1 (File No. 333- 221726),
as initially filed with the Securities and Exchange Commission (the “Commission”) on November 22, 2017, as subsequently amended
(the “Registration Statement”). Since the Registration Statement filing, the Company has made all required filings pursuant
to Section 15(d) and has continued to file all reports voluntarily.
Ukraine-Russia
Conflict
The
geopolitical situation in Eastern Europe intensified on February 24, 2022, with Russia’s invasion of Ukraine. The war between the
two countries continues to evolve as military activity continues. The United States and certain European countries have imposed additional
sanctions on Russia and specific individuals. By the end of August 2022, the Company closed its technical support and development office
in Russia. We relocated our personnel to Turkey, currently considered a neutral zone. No individual associated with the Company is banned
or under Special Designated Nationals and Blocked Person list. If the military activities worsen and expand in Europe, we may relocate
our office from Turkey to other neutral zones in Asia. If we cannot relocate our technical and development operations to a safer zone,
it may impact our software development capabilities and negatively impact the Company’s business plans.
As
of the date of this report, there has been no disruption in our operations.
F- 12
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation and Principles of Consolidation
The
accompanying consolidated financial statements include the accounts of FDCTech, Inc. and its wholly-owned subsidiary. We have eliminated
all intercompany balances and transactions. The Company has prepared the consolidated financial statements consistent with the accounting
policies adopted by the Company in its financial statements. The Company has measured and presented its consolidated financial statements
in US Dollars, the currency of the primary economic environment in which it operates (also known as its functional currency).
Financial
Statement Preparation and Use of Estimates
The
Company prepared consolidated financial statements according to accounting principles generally accepted in the United States of America
(“GAAP”). The preparation of consolidated financial statements in conformity with GAAP requires management to make certain
estimates, judgments, and assumptions. This could impact the reported amounts of assets and liabilities, as well as the related disclosures,
at the date of the consolidated financial statements, and the reported amounts of revenue and expenses for the periods presented. Estimates
include revenue recognition, the allowance for doubtful accounts, website and internal-use software development costs, recoverability
of intangible assets with finite lives, and other long-lived assets. Actual results could materially differ from these estimates. Actual
results and outcomes may differ from management’s estimates and assumptions due to risks and uncertainties, including uncertainty
in the current economic environment due to the coronavirus (“COVID-19”).
Cash
and Cash Equivalents
Cash
and cash equivalents include cash on hand, bank deposits, and other short-term, highly liquid investments with three months or less of
original maturities. The Company maintains its cash balances at multiple financial institutions, both domestic and foreign. For US financial
institutions, the balances do not exceed Federal Deposit Insurance Corporation (FDIC) limits as of June 30, 2025. However, as of December
31, 2024, the majority of the cash balance was held with non-FDIC financial institutions in Malta, the UK, and other countries. As of
June 30, 2025, and December 31, 2024, the Company had $ 26,195,817 and $ 24,781,389 in cash and cash equivalents held at the financial
institution.
F- 13
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Accounts
Receivable
Accounts
Receivable primarily represent the amount from four (4) technology customers. In some cases, customer receivables are due immediately
upon demand; however, in most cases, the Company offers net 30 terms, where payment is due in full 30 days after the invoice date. The
Company has based the allowance for doubtful accounts on its assessment of the collectability of customer accounts. The Company regularly
reviews the allowance by considering historical experience, credit quality, the accounts receivable balances’ age, and economic
conditions that may affect a customer’s ability to pay and expected default frequency rates. Trade receivables are written off
at the point when they are considered uncollectible.
At
June 30, 2025, and December 31, 2024, the Management determined that the allowance for doubtful accounts was $ 0 and $ 22,382 , respectively.
The fiscal year’s bad debt expense ended June 30, 2025, and December 31, 2024, was $ 0 and $ 0 , respectively.
Sales,
Marketing, and Advertising
The
Company recognizes sales, marketing, and advertising expenses when incurred.
The
Company incurred $ 574,796 and $ 827,947 in sales, marketing, and advertising costs (“sales and marketing”) for the six months
ended June 30, 2025, and 2024. The sales and marketing costs mainly included travel costs for tradeshows, customer meetings, online marketing
on industry websites, press releases, and public relations activities. The increase in sales and marketing expenses is mainly due to
the increase in promotional marketing costs for the three months ended June 30, 2024.
The
sales, marketing, and advertising expenses represented 5.49 % and 12.74 % of the sales for the six months ended June 30, 2025, and 2024.
Revenue
Recognition
On
January 1, 2019, the Company adopted ASU 2014-09 Revenue from Contracts with Customers. The majority of the Company’s revenues
come from two contracts – IT support and maintenance (‘IT Agreement’) and software development (‘Second Amendment’)
that fall within the scope of ASC 606.
The
Company recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration
the Company expects to receive in exchange for those goods or services as per the contract with the customer. As a result, the Company
accounts for revenue contracts with customers by applying the requirements of Accounting Standards Codification Topic 606, Revenue from
Contracts with Customers (Topic 606), which includes the following steps:
●
Identify
the contract or contracts and subsequent amendments with the customer.
●
Identify
all the performance obligations in the contract and subsequent amendments.
●
Determine
the transaction price for completing performance obligations.
●
Allocate
the transaction price to the performance obligations in the contract.
●
Recognize
the revenue when, or as, the Company satisfies a performance obligation.
F- 14
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
The
Company adopted ASC 606 using the modified retrospective method applied to all contracts not completed as of January 1, 2019. The Company
presents results for reporting periods beginning after January 1, 2019, under ASC 606, while prior period amounts are reported following
legacy GAAP. In addition to the above guidelines, the Company also considers implementing guidance on warranties, customer options, licensing,
and other topics. The Company considers revenue collectability, methods for measuring progress toward complete satisfaction of a performance
obligation, warranties, customer options for additional goods or services, non-refundable upfront fees, licensing, customer acceptance,
and other relevant categories.
The
Company accounts for a contract when the Company and the customer (‘parties’) have approved of the contract and are committed
to performing their respective obligations. Each party can identify its rights, obligations, and payment terms; the contract has commercial
substance. The Company will collect all of the considerations. Revenue is recognized when performance obligations are satisfied by transferring
control of the promised service to a customer. The Company fixes the transaction price for goods and services at contract inception.
The Company’s standard payment terms are net 30 days and, in some cases, due upon receipt of the invoice.
The
Company considers the change in scope, price, or both as contract modifications. The parties describe contract modification as a change
order, a variation, or an amendment. A contract modification exists when the parties approve a modification that either creates new or
changes existing enforceable rights and obligations. The Company assumes a contract modification by oral agreement or implied by the
customer’s customary business practice when agreed in writing. If the parties to the contract have not approved a contract modification,
the Company continues to apply the existing contract’s guidance until the contract modification is approved. The Company recognizes
contract modification in various forms –partial termination, an extension of the contract term with a corresponding price increase,
adding new goods or services to the contract, with or without a corresponding price change, and reducing the contract price without a
change in goods/services promised.
At
contract inception, the Company assesses the solutions or services, or bundles of solutions and services, obligated in the contract with
a customer to identify each performance obligation within the contract and then evaluate whether the performance obligations are capable
of being distinct and distinct within the context of the agreement. Solutions and services that are not capable of being distinct and
distinct within the contract context are combined and treated as a single performance obligation in determining the allocation and recognition
of revenue. For multi-element transactions, the Company allocates the transaction price to each performance obligation on a relative
stand-alone selling price basis. The Company determines the stand-alone selling price for each item at the transaction’s inception
involving these multiple elements.
Since
January 21, 2016 (‘Inception’), the Company has derived its revenues mainly from consulting services, technology solutions,
and customized software development. The Company recognizes revenue when it has satisfied a performance obligation by transferring control
over a product or delivering a service to a customer. We measure revenue based upon the consideration outlined in an arrangement or contract
with a customer.
F- 15
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
The
Company’s standard performance obligations include the following:
Performance
Obligation
Types
of Deliverables
When
Performance Obligation is Typically Satisfied
Consulting
Services
Consulting
related to Start-Your-Own-Brokerage (“SYOB”), Start-Your-Own-Prime Brokerage (“SYOPB”), Start-Your-Own-Crypto
Exchange (“SYOC”), FX/OTC liquidity solutions and lead generations.
The
Company recognizes the consulting revenues when the customer receives services over the contract length. If the customer pays the
Company in advance for these services, the Company records such payment as deferred revenue until the Company completes the services.
Technology
Services
Licensing
of Condor Risk Management Back Office (“Condor Risk Management”), Condor FX Pro Trading Terminal, Condor Pricing Engine,
Crypto Trading Platform (“Crypto Web Trader Platform”), and other cryptocurrency-related solutions.
The
Company recognizes ratably over the contractual period that the services are delivered, beginning on the date such service is made
available to the customer. Licensing agreements are typically one year in length with an option to cancel by giving notice; customers
have the right to terminate their agreements if the Company materially breaches its obligations under the agreement. Licensing agreements
do not provide customers the right to take possession of the software. The Company charges the customers a set-up fee for installing
the platform, and implementation activities are insignificant and not subject to a separate fee.
Software
Development
Design
and build development software projects for customers, where the Company develops the project to meet the design criteria and performance
requirements as specified in the contract.
The
Company recognizes the software development revenues when the Customer obtains control of the deliverables as stated in the Statement-of-Work
contract.
The
Company assumes that the goods or services promised in the existing contract will be transferred to the customer to determine the transaction
price. The Company believes that the contract will not be canceled, renewed, or modified; therefore, the transaction price includes only
those amounts to which the Company has rights under the present contract. For example, suppose the Company enters a contract with a customer
with an original term of one year and expects the customer to renew it for a second year. In that case, the Company will determine the
transaction price based on the initial one-year period. When choosing the transaction price, the company first identifies the fixed consideration,
including non-refundable upfront payment amounts.
To
allocate the transaction price, the Company gives the amount that best represents the consideration that the entity expects to receive
for transferring each promised good or service to the customer. The Company allocates the transaction price to each performance obligation
identified in the contract on a relatively standalone selling price basis to meet the allocation objective. In determining the standalone
selling price, the Company uses the best evidence of the stand-alone selling price that the Company charges to similar customers in similar
circumstances. The Company sometimes uses the adjusted market assessment approach to determine the standalone selling price. It evaluates
the market in which it sells the goods or services and estimates the price that customers in that market would pay for those goods or
services when sold separately.
The
Company recognizes revenue when or as it transfers the promised goods or services into the contract. The Company considers the “transfers”
of the promised goods or services when the customer obtains control of the goods or services. The Company believes a customer “obtains
control” of an asset when it can directly use and substantially obtain all the remaining benefits from an asset. The Company recognizes
deferred revenue related to services it will deliver within one year as a current liability. The Company presents deferred revenue related
to services that the Company will provide more than one year into the future as a non-current liability.
According
to the contract’s terms and conditions, the Company invoices the customer at the beginning of the month for the month’s services.
The invoice amount is due upon receipt. The Company recognizes the revenue at the end of each month, equal to the invoice amount.
F- 16
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Wealth
Management
AD
Advisory Services Pty (ADS), the Company’s wealth management revenue, primarily consists of advisory revenue, commission revenue
from insurance products, fees to prepare the statement of advice, rebalancing portfolio, and other financial planning activities. ADS
is authorized and regulated by the Australian Securities & Investments Commission (ASIC) to conduct licensing activities in Australia.
ASC
606 establishes a five-step model for revenue recognition aimed at enhancing comparability and transparency across entities, industries,
and capital markets. The Company only recognizes revenue that reflects the transfer of promised goods or services to customers in exchange
for the consideration to which the entity expects to be entitled.
For
ADS, a contract is an agreement between ADS and a client that creates enforceable rights and obligations, encompassing advisory services,
insurance product commissions, and other financial planning activities. Contracts may be written, oral, or implied by customary business
practices and are identified when both parties approve the agreement; each party can identify rights regarding the goods or services
to be transferred, establish payment terms, the contract has commercial substance, and collection of payment is probable.
A
performance obligation is a promise in a contract to transfer a distinct good or service to the Customer. For ADS, performance obligations
may include:
●
Providing
ongoing financial advisory services,
●
Preparing
statements of advice,
●
Executing
portfolio rebalancing,
●
Facilitating
the purchase of insurance products, and
●
Offering
other specialized financial and estate planning services.
We
evaluate these services to determine if they are distinct, considering whether the Customer can benefit from the service on its own or
with other readily available resources, and if the promise to transfer the service is separately identifiable from other promises in
the contract.
The
transaction price is the amount of consideration ADS expects to receive in exchange for transferring the promised goods or services to
the Customer. These services include fixed fees, commissions from insurance products, and variable consideration for performance-based
fees. ADS estimates the amount of variable consideration to which it will be entitled in a manner that reflects the likelihood and magnitude
of a revenue reversal.
If
a contract includes more than one performance obligation, ADS allocates the transaction price to each performance obligation based on
its standalone selling price. When standalone selling prices are not directly observable, ADS estimates them using methods that may include
cost-plus margin, market assessment, or residual approach, considering the Customer’s perceived value of each service.
ADS
recognizes revenue when (or as) a performance obligation is satisfied, i.e., when the control of the promised good or service is transferred
to the Customer. For ongoing services, revenue is recognized over time, reflecting the continuous transfer of services. For services
performed at a specific point in time, revenue is recognized upon completion of the service. The pattern of revenue recognition is determined
based on when the Customer obtains control of the promised good or service, which for advisory services is typically throughout the contract,
and for transaction-based services (like insurance commissions or fees for specific planning activities), is at the point in time when
the transaction is executed, or the service is rendered. If we receive payments before services, we defer and recognize them as revenue
when we are satisfied with our performance obligation. Advisory revenue includes fees charged to clients in advisory accounts for which
we are the licensed investment advisor. We bill advisory fees weekly.
F- 17
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Investment
and Margin Brokerage Business
Alchemy
Markets Ltd (Alchemy Malta) and Alchemy Prime Ltd (Alchemy UK) are providers of trading services and solutions specializing in over-the-counter
(“OTC”) and exchange-traded markets for European markets. Malta Financial Services Authority (MFSA) regulates Alchemy Malta
with authorized countries, including Austria, Belgium, Bulgaria, Cyprus, Czech Republic, Denmark, Estonia, Finland, France, Germany,
Greece, Hungary, Ireland, Italy, Latvia, Lithuania, Luxembourg, Liechtenstein, Netherlands, Norway, Poland, Portugal, Romania, Slovakia,
Slovenia, Spain, Sweden. The Financial Conduct Authority (FCA) regulates Alchemy UK in authorized countries, including England, Scotland,
Wales, and Northern Ireland.
The
Company operates its brokerage business in two segments: retail and institutional (“clients” or “customers”).
Through its retail and institutional segment, the Company provides its customers (individuals) around the world with access to a diverse
range of global financial markets, including spot forex, precious metals, spread bets, and contracts for difference (“CFDs”)
on currencies, commodities, indices, individual equities, cryptocurrencies, bonds, and interest rate products, as well as OTC options.
The FCA defines a retail customer as a client who is not a professional or an eligible counterparty. A professional client is an entity
that must be authorized or regulated to operate in the financial markets. According to the MFSA, a retail client is a client who is not
a professional client or an eligible counterparty. A professional client possesses the knowledge, experience, and expertise to assess
risks and make informed investment decisions.
We
recognize Brokerage (Trading) revenue through the principal model following the guidance outlined in ASC 606, Revenues from Contracts
with Customers. The Company primarily generates revenue through market-making and trading execution services for its clients, known as
Brokerage (Trading) Revenues. The Brokerage (Trading) revenue is the Company’s largest source of revenue. Brokerage (Trading) revenue
comprises revenue from the retail OTC business and the advisory business. OTC trading includes forex trading (“forex”), precious
metals trading, CFDs, and spread betting (in markets that do not prohibit such transactions), as well as other financial products.
We
realize gains or losses when we liquidate customer transactions. We revalue unrealized gains or losses on trading positions at prevailing
market rates at the date of the balance sheet. We include them in Receivables from brokers, Payables to customers, and Payables to brokers
on the Consolidated Balance Sheets. We record changes in net unrealized gains or losses in Brokerage (Trading) revenue on the Consolidated
Statements of Operations and Comprehensive (Loss)/Income. We record Brokerage (Trading) revenue on a trade date basis.
We
also generate business through an agency model by earning commissions and spreads for executing customer trades. We book these revenues
on a trade-date basis. The Company acts as an agent concerning clearing trades, but is the principal on fees paid to introducing brokers.
The Company does not assume any market-making risk related to customer trades in this business.
Net
interest revenue consists primarily of the revenue generated by the Company’s cash and customer cash held at banks, as well as
funds on deposit as collateral with the Company’s liquidity providers, less interest paid to the Company’s customers.
We
record interest revenue and interest expense when earned and incurred, respectively.
F- 18
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Concentrations
of Credit Risk
Cash
Cash
and cash equivalents include cash on hand, bank deposits, and other short-term, highly liquid investments with a maturity of three months
or less. The Company maintains its cash balances at multiple financial institutions, both domestic and foreign. For US financial institutions,
the balances do not exceed Federal Deposit Insurance Corporation (FDIC) limits as of June 30, 2025. However, as of December 31, 2024,
the majority of the cash balance was held with non-FDIC financial institutions in Malta, the UK, and other countries. On June 30, 2025,
and December 31, 2024, the Company had $ 26,195,817 and $ 24,781,389 cash and cash equivalents held at the financial institution.
Revenues
For
the six months ended June 30, 2025 and 2024, the Company generated $ 11,412,351 and $ 12,505,856 in revenues, representing a decrease of
over 11.32% from the previous period. It is comprised of three main business segments: Investment and Brokerage, Wealth Management, and
Technology and Software Development.
Accounts
Receivable
Accounts
Receivable primarily represent the amount from four (4) technology customers. In some cases, customer receivables are due immediately
upon demand; however, in most cases, the Company offers net 30 terms, where payment is due in full 30 days after the invoice date. The
Company has based the allowance for doubtful accounts on its assessment of the collectability of customer accounts. The Company regularly
reviews the allowance by considering historical experience, credit quality, the age of accounts receivable balances, and economic conditions
that may affect a customer’s ability to pay, and the expected default frequency rates. Trade receivables are written off when they
are considered uncollectible.
As
of June 30, 2025, and December 31, 2024, management determined that the allowance for doubtful accounts was $ 0 and $ 22,382 , respectively.
The fiscal year’s bad debt expense ended June 30, 2025, and December 31, 2024, was $ 0 and $ 0 , respectively.
Research
and Development (R and D) Cost
The
Company acknowledges that future benefits from research and development (R and D) are uncertain; therefore, we cannot capitalize on R
and D expenditures. The GAAP accounting standards require us to expense all research and development expenditures as incurred. For the
Three Months ended June 30, 2025, and 2024, the Company incurred R and D costs of $ 0 and $ 0 . The R and D costs in the previous period
were based on an evaluation of the technological feasibility costs of the Condor Investing and Trading App.
Legal
Proceedings
The
Company discloses a loss contingency if there is at least a reasonable possibility that a material loss has been incurred. The Company
records its best estimate of loss related to pending legal proceedings when the loss is probable, and the amount can be reasonably estimated.
The Company can reasonably estimate a range of losses with no best estimate in the range; the Company records the minimum estimated liability.
As additional information becomes available, the Company assesses the potential liability related to pending legal proceedings, revises
its estimates, and updates its disclosures accordingly. The Company’s legal costs associated with defending itself are recorded
as expenses when incurred.
On
December 23, 2023, the Company received legal correspondence and supporting documents addressed to APSI Holdings Limited (formerly Alchemy
Prime Holdings Limited) and FDCTech, Inc. The nature of the legal claims or disputes has not been fully specified in the received correspondence.
The Company is assessing the situation and will respond appropriately. While management cannot predict the outcome of these matters,
any adverse resolution could potentially have a material impact on the Company’s business, financial condition, and results of
operations. The Company intends to defend its interests vigorously and will provide further updates as material developments arise.
The
Company is currently not involved in any other litigation.
F- 19
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Impairment
of Long-Lived Assets
The
Company reviews long-lived assets for impairment in accordance with FASB ASC 360, Property, Plant, and Equipment. Under the standard,
long-lived assets are tested for recoverability whenever events or changes in circumstances indicate that their carrying amounts may
not be recoverable. An impairment charge is recognized when the asset’s carrying value exceeds the fair value. There were no impairment
charges as of June 30, 2025, and December 31, 2024.
Provision
for Income Taxes
The
provision for income taxes is determined using the asset and liability method. This method calculates deferred tax assets and liabilities
based on the temporary differences between the consolidated financial statement and income tax bases of assets and liabilities using
the enacted tax rates applicable each year.
The
Company utilizes a two-step approach to recognizing and measuring uncertain tax positions (“tax contingencies”). The first
step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than
not that the position will be sustained on audit, including resolution of related appeals or litigation processes. The second step is
to measure the tax benefit as the largest amount, exceeding 50%, that is likely to be realized upon ultimate settlement. The Company
considers various factors when evaluating and estimating its tax positions and benefits, which necessitate periodic adjustments that
may not accurately predict actual outcomes. The Company includes interest and penalties related to tax contingencies in the provision
for income taxes in the consolidated statements of its operations. The Company’s management does not expect the total amount of
unrecognized tax benefits to change significantly in the next twelve (12) months.
F- 20
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Software
Development Costs
According
to ASC 985-20, Software development costs, including expenses incurred to develop software sold, leased, or otherwise marketed, are capitalized
after establishing technological feasibility, if significant. The Company amortizes the capitalized software development costs using
the straight-line method over the estimated useful life of the application software. By the end of February 2016, the Company completed
the technical feasibility of the Condor FX Back Office, Condor Pro Multi-Asset Trading Platform Version, and Condor Pricing Engine. The
Company established the technical feasibility of the Digital Assets Web Trader Platform in February 2018. The Company completed the technical
feasibility of the Condor Investing and Trading App in January 2021.
The
Company estimates the useful life of the software to be three ( 3 ) years.
The
Company is developing the Condor Investing and Trading App. The Company is currently capitalizing on the costs associated with the development.
The R and D costs in the period ending September 30, 2022, were incurred in evaluating the technological feasibility of the Robo Advice
Platform. The R and D costs in the period ending December 31, 2022, were incurred while evaluating the technological feasibility of the
Condor Investing and Trading App. There were no R and D costs for the three months ending June 30, 2025, and 2024.
The
Company capitalizes major costs incurred during the application development stage for internal-use software.
Convertible
Debentures
The
cash conversion guidance in ASC 470-20, Debt with Conversion and Other Options, is considered when evaluating the accounting for convertible
debt instruments, including certain convertible preferred stock classified as a liability, to determine whether the conversion feature
should be recognized as a separate component of equity. The cash conversion guidance applies to all convertible debt instruments that,
upon conversion, may be settled entirely or partially in cash or other assets where the conversion option is not bifurcated and separately
accounted for pursuant to ASC 815.
If
the conversion features of conventional convertible debt provide a conversion rate below market value, this feature is characterized
as a beneficial conversion feature (“BCF”). The Company records BCF as a debt discount in accordance with ASC Topic 470-20,
Debt with Conversion and Other Options. In such circumstances, the convertible debt is recorded net of the discount related to the Black-Scholes
formula. The Company amortizes the discount to interest expense over the life of the debt using the effective interest method.
F- 21
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Foreign
Currency Translation and Re-measurement
The
Company translates its foreign operations into US dollars in accordance with ASC 830, “ Foreign Currency Matters .”
Gains or losses resulting from translating the foreign currency financial statements are accumulated as a separate component of accumulated
other comprehensive income (“AOCI”) in the Company’s stockholders’ equity and noncontrolling interests. Transaction
gains and losses resulting from exchange rate changes on transactions denominated in currencies other than the functional currency of
the applicable subsidiary are included in the Consolidated Statements of Income, within “Other (income) expense, net”, in
the year in which the change occurs.
We
have translated the local currency of ADS and AML in the Australian Dollar (AUD), Euro Dollar (EUR), and British Pound (GBP), respectively,
into US$1.00 at the following exchange rates for the respective dates:
The
exchange rate at the reporting end date:
SCHEDULE
OF EXCHANGE RATE
June 30,
2025
December 31,
2024
USD: AUD
$ $ 1.5193
1.6168
USD: EUR
$ 0.8484
0.9662
USD: GBP
$ 0.7282
0.7990
Average
exchange rate for the period:
Average
exchange rate for the period:
Q1 2025
Q2 2025
USD: AUD
$ 1.5939
1.5605
USD:EUR
$ 0.9507
0.8814
USD: GBP
$ 0.7944
0.7489
Foreign currency exchange rate, translation
$ 0.7944
0.7489
ADS’
functional currency is AUD, and the reporting currency is the US dollar. AML’s functional currency is the EUR, and its reporting
currency is the US dollar. APL’s functional currency is GBP, and its reporting currency is US dollars.
The
Company translates its records into USD as follows:
●
Assets
and liabilities at the rate of exchange in effect at the balance sheet date
●
Equities
at the historical rate
●
Revenue
and expense items at the average rate of exchange prevailing during the period
F- 22
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Fair
Value
The
Company uses current market values to recognize certain assets and liabilities at a fair value. The fair value is the estimated price
at which the Company can sell the asset or settle a liability in an orderly transaction to a third party under current market conditions.
The Company uses the following methods and valuation techniques for deriving fair values:
Market
Approach – The market approach uses the prices associated with actual market transactions for similar or identical assets and liabilities
to derive a fair value.
Income
Approach – The income approach utilizes estimated future cash flows or earnings, adjusted by a discount rate that reflects the
time value of money and the risk of not achieving the cash flows, to derive a discounted present value.
Cost
Approach – The cost approach uses the estimated cost to replace an asset, adjusted for the obsolescence of the existing asset.
The
Company ranks the fair value hierarchy of information sources from Level 1 (the best) to Level 3 (the worst). The Company uses these
three levels to select inputs for valuation techniques:
Level
I
Level
2
Level
3
Level
1 is a quoted price for an identical item in an active market on the measurement date. Level 1 is the most reliable evidence of fair
value and is used whenever this information is available.
Level
2 is directly or indirectly observable inputs other than quoted prices. An example of a Level 2 input is a valuation multiple for
a business unit, based on the sales, EBITDA, or net income of comparable companies.
Level
3 is an unobservable input. It may include the company’s data, adjusted for other reasonably available information. Examples
of a Level 3 input are an internally generated financial forecast.
Basic
and Diluted Income (Loss) per Share
The
Company follows ASC 260, Earnings Per Share, to account for earnings per share. Basic earnings per share (“EPS”) calculations
are determined by dividing net loss by the weighted average number of shares of common stock outstanding during the year. Diluted earnings
per share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share
equivalents outstanding. As of June 30, 2025, and 2024, the Company had weighted 422,584,729 and 389,159,315 basic and dilutive shares
issued and outstanding.
During
the period ended June 30, 2025, common stock equivalents were dilutive due to net income. Hence, they were considered in the computation.
During
the period ended June 30, 2024, common stock equivalents were dilutive due to net income. Hence, they were considered in the computation.
Reclassifications
We
have reclassified certain amounts from the prior period to conform to the current year’s presentation. None of these classifications
impacted reported operating or net loss for any presented period.
F- 23
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Recent
Accounting Pronouncements
In
May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition
requirements in Topic 605, Revenue Recognition, including most industry-specific requirements. ASU 2014-09 establishes a five-step revenue
recognition process; an entity will recognize revenue when it transfers promised goods or services to customers in an amount that reflects
the consideration to which the company expects to be entitled in exchange for those goods or services. ASU 2014-09 also requires enhanced
disclosures regarding the nature, amount, timing, and uncertainty of revenues and cash flows from customers’ contracts. In August
2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which defers the
effective date of ASU 2014-09 by one (1) year. The Company adopted ASC 606 using the modified retrospective method, applying it to all
contracts not completed as of January 1, 2019. The Company presents results for reporting periods beginning after January 1, 2019, under
ASC 606, while prior period amounts are reported in accordance with legacy GAAP. Refer to Note 2, Revenue from Major Contracts with Customers,
for further discussion on the Company’s accounting policies for revenue sources within the scope of ASC 606.
NOTE
3. MANAGEMENT’S PLANS
The
Company has prepared consolidated financial statements on a going concern basis, which assumes the realization of assets and the settlement
of liabilities and commitments in the ordinary course of business. At June 30, 2025, and December 31, 2024, the accumulated deficit was
$ 2,916,646 and $ 2,563,620 , respectively. At June 30, 2025, and December 31, 2024, the working capital surplus was $ 12,202,035 and $ 9,097,591 ,
respectively.
Since
its inception, the Company has sustained recurring losses and negative cash flows from operations. During the six months ended June 30,
2025, and 2024, the Company incurred net loss of $ 319,249 and $ 211,830 , respectively.
As
of June 30, 2025, the Company had a cash balance of $ 26,195,817 , which the Management believes is sufficient to support its ongoing operations
and meet current obligations in the ordinary course of business for at least the next twelve (12) months. Over the past fiscal years,
the Company has demonstrated strong revenue growth and improved operational efficiency, with operating expenses decreasing as a percentage
of total revenue.
While
the Company has adequate liquidity to sustain its existing business activities, its strategic growth initiatives, particularly in the
development of financial technologies, may require additional capital investment. To accelerate expansion and enhance its technological
offerings, the Company may seek external financing through private equity, public markets, or credit facilities. However, the availability
and terms of such financing cannot be guaranteed.
Management
remains focused on strengthening the company’s financial position by expanding its global customer base, increasing revenue from
its diversified portfolio of technological solutions, and working toward achieving a positive cash flow. To support long-term growth,
the Company also plans to invest in long-lived assets that will drive economic benefits beyond the fiscal year 2025. Additionally, Management
may explore revolving loan agreements with financial institutions or other funding options, as needed, to complement its organic growth
strategy.
The
Management intends to continue its efforts to enhance its revenue from its diversified portfolio of technological solutions, become cash
flow positive, and raise funds through private placement offerings and debt financing. See Note 8 for Notes Payable. As the Company increases
its global customer base, it intends to acquire long-lived assets that will provide future economic benefits beyond fiscal year 2025.
F- 24
NOTE
4. CAPITALIZED SOFTWARE COSTS
During
the three months ended June 30, 2025, and 2024, the estimated remaining weighted-average useful life of the Company’s capitalized
software was three ( 3 ) years. The Company recognizes amortization expenses for capitalized software on a straight-line basis.
At
June 30, 2025, and December 31, 2024, the unamortized balance of capitalized software for the Company, including software of subsidiaries,
was $ 1,291,296 and $ 1,163,309 .
The
Company has estimated aggregate amortization expenses for each of the five succeeding fiscal years, based on the estimated lifespan of
the software asset of three years.
NOTE
5. RELATED PARTY TRANSACTIONS
Between
February 22, 2016, and April 24, 2017, the Company borrowed $ 1,000,000 from FRH Group, a founder and principal shareholder of the Company.
The Company executed Convertible Promissory Notes due between April 24, 2019, and June 30, 2019. The Notes are convertible into common
stock initially at $ 0.10 per share but may be discounted under certain circumstances; however, in no event will the conversion price
be less than $ 0.05 per share. The Notes carry an interest rate of 6 % per annum, which is due and payable at maturity.
Between
March 15 and 21, 2017, subject to the terms and conditions of the Stock Purchase Agreement, the Company issued 1,000,000 shares to Susan
Eaglstein and 400,000 shares to Brent Eaglstein at $ 0.05 per share, a cumulative cash amount of $ 70,000 . Ms. Eaglstein and Mr. Eaglstein
are the mother and brother of Mitchell Eaglstein, the Company’s CEO and director.
On
February 22, 2021, the Company entered into an Assignment of Debt Agreement (the “Agreement”) with FRH and FRH Group Corporation.
The Company eliminated all four FRH Group convertible notes, including interest, of $ 1,256,908 in return for issuing 12,569,080 shares
of unregistered common stock of the Company (the “Shares”) to FRH. Following the Agreement, FRH assigned the Shares to FRH
Group Corporation, also owned by Mr. Hong.
F- 25
NOTE
5. RELATED PARTY TRANSACTIONS (continued)
In
September 2022, the Company issued 30,000,000 common stock for cash consideration of $ 300,000 for Alchemy Prime Limited (APL) and appointed
Gope S. Kundnani as the director of the Company. As director’s compensation, the Company issued 5,000,000 , valued at $ 60,000 . Mr.
Kundnani is the director and owner of APL.
In
January 2023, the Company issued 115,000,000 common stock for a cash consideration of $ 550,000 to Kundnani, its director.
In
January 2023, Eaglstein and Firoz transferred 1,100,000 and 400,000 shares to Kundnani, the Company’s director. As of September
30, 2023, the Company had 4,000,000 preferred shares issued and outstanding, with Eaglstein, Kundnani, and Hong holding 1,500,000 , 1,500,000 ,
and 1,000,000 shares, respectively.
On
September 30, 2023, the Company signed a definitive agreement with Alchemy Group, pursuant to which the Company acquired 100 % of Alchemy
Markets DMCC (Alchemy UAE), 100 % of APL, and 49.90 % of AML. The Company terminated the acquisition of Alchemy UAE in October 2023.
On
November 30, 2023, the Company purchased 499 shares of Alchemy Markets Holdings Ltd. (Alchemy BVI) from Alchemy Prime Holdings Ltd. (APHL)
in exchange for 833,621 shares of Series B Preferred Stock. The Company did not exchange cash in the transaction. The Company has issued
the Series B Preferred stock to APHL. Kundnani, a related party, is the sole shareholder of APHL, a related party. As a result, the Company
now owns one hundred percent ( 100.00 %) of AML, an operating entity of Alchemy BVI.
On
November 30, 2023, the Company purchased one hundred percent ( 100.00 %) of all the issued and outstanding shares of APL, an FCA-regulated
brokerage, from APHL in exchange for 966,379 Series B Preferred Stock. The Company did not exchange cash in the transaction. The Company
has issued the Series B Preferred stock APHL. Kundnani, a related party, is the sole shareholder of APHL.
Kundnani,
a related party, purchased 2,500,000 Series A Preferred stock of FDCTech for $ 2.5 million. FDCTech has issued the Series A Preferred
stock to Kundnani.
Kundnani,
a related party, purchased 50,000,000 shares of the Company’s common stock for $ 5.5 million. FDCTech has issued the Common stock
to Kundnani.
In
December 2023, Susan Eaglstein, mother of Mitchel Eaglstein, the Company’s CEO, provided $ 20,000 as a related party advance for
working capital. The Company has not formalized the agreement. As part of the consideration, the Company issued Ms. Eaglstein 10,000
Series B Preferred Convertible Shares in January 2024 (See: Subsequent Events Memo).
On
January 4, 2024, the Company issued 141,844 Series B preferred stock to Gope S. Kundnani for cash valued at $ 1.41 per share.
On
January 4, 2024, the Company issued 150,000 Series B preferred stock to Mitchell M. Eaglstein, CEO and Director, for services valued
at $ 1.41 per share.
On
January 4, 2024, the Company issued 150,000 Series B preferred stock to Imran Firoz, CFO and Director, for services valued at $ 1.41 per
share.
On
January 4, 2024, the Company issued 50,000 Series B preferred stock to FRH Group for services valued at $ 1.41 per share.
On
January 4, 2024, the Company issued 10,000 Series B preferred stock to William B. Barnett, Esq., for services valued at $ 1.41 per share.
On
January 4, 2024, the Company issued 10,000 Series B preferred stock to Susan E. Eaglstein for services valued at $ 1.41 per share.
On
January 4, 2024, the Company issued 50,000 Series B preferred stock to Gope S. Kundnani for services valued at $ 1.41 per share.
On
January 30, 2024, the Company’s board of directors adopted and approved the rescission and cancellation of (i) 1,000,000 shares
of Series A Preferred Stock of the Company issued to Mitchell M. Eaglstein and (ii) 1,000,000 shares of Series A Preferred Stock of the
Company issued to Felix R Hong.
On
February 07, 2025, the Company issued 10,000 Series B preferred stock to Nick G. Kundnani for services valued at $ 1.41 per share.
F- 26
NOTE
6. LINE OF CREDIT
Since
June 2016, the Company has obtained an unsecured revolving line of credit of $ 40,000 from Bank of America to fund various purchases and
travel expenses. The line of credit has an average interest rate for purchases, effective as of the close of business on December 31,
2024. The interest rates for cash drawn are 12 % and 25 %, respectively. Since October 2024, the Company has obtained an additional unsecured
revolving line of credit with a flexible spending limit, meaning there is no preset spending limit. The overtime pay limit is $ 45,000.00 .
The credit line has an average purchase interest rate of 28 % as of June 30, 2025.
As
of June 30, 2025, the Company is in compliance with the credit line’s terms and conditions. As of June 30, 2025, and December 31,
2024, the outstanding balances were $ 260,238 and $ 115,337 , respectively.
NOTE
7. NOTES PAYABLE
Cares
Act – Paycheck Protection Program (PPP Note)
On
May 01, 2020, the Company received proceeds of Fifty-Thousand Six Hundred and Thirty-Two ($ 50,632 ) from the Promissory Note (“PPP
Note”) under the Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).
The funding of the PPP Note is conditioned upon approval of the Company’s application by the Small Business Administration (SBA)
and Bank of America (“Bank”) and receiving confirmation from the SBA that the Bank may proceed with the PPP Note. Suppose
the SBA does not confirm the PPP Note’s forgiveness, or only partly confirms forgiveness of the PPP Note, or the Company fails
to apply for PPP Note forgiveness. In that case, the Company will be obligated to repay the Bank the total outstanding balance remaining
due under the PPP Note, including principal and interest (the “PPP Note Balance”). In such case, Bank will establish the
terms for repayment of the PPP Note Balance in a separate letter to be provided to the Company, which letter will set forth the PPP Note
Balance, the amount of each monthly payment, the interest rate (not above a fixed rate of one percent ( 1.00 %) per annum), the term of
the PPP Note, and the maturity date of two (2) years from the funding date of the PPP Note. No principal or interest payments will be
due before the Deferment Period, which is ten months from the end of the covered period. The PPP Note was not forgiven. The Company started
paying off the PPP Note in August 2022. The outstanding balance of the PPP loan, including accrued interest at 1.00 %, is approximately
$ 890 as of June 30, 2025.
SBA
Loan
On
May 22, 2020, the Company received $ 144,900 . The installment payments will include both principal and interest of $ 707 per month and
begin twelve (12) months from the date of the promissory note. The principal and interest balance will be payable thirty (30) years from
the date of the promissory note. Interest will accrue at 3.75 % per annum and only on funds advanced from May 22, 2020, the advance date,
in the amount of $ 144,900 . The outstanding balance of the SBA loan, including accrued interest, is $ 109,931 as of June 30, 2025.
AJB
Note
On
January 27, 2022, the Company signed a promissory note (‘AJB Note’) with AJB Capital Investments, LLC (‘AJB Capital’),
a Delaware limited liability company, for the principal amount of $ 550,000 with a maturity date of July 27, 2022 , and a coupon of 10%.
As part of the AJB Note, the Company entered into a securities purchase agreement, where AJB Capital will receive equity equal to US
$ 155,000 of the Company’s common stock. The Company issued 2,214,286 common stock valued at $ 71,521 upon issuance of the Note (the
“Shares”) and 1,000,000 3 -year cash warrants (‘Warrants’) priced at $ 0.30 . The Warrants and the Shares, collectively
known as the ‘Incentive Fee,’ are issued upon execution of the agreement. The Company paid off the loan in February 2023.
On
December 27, 2023, the Company redeemed the Warrants on the following terms:
i)
The
Company shall pay $ 100,000 to the Purchaser concurrently with its execution and delivery of this letter agreement (this “Letter
Agreement”);
ii)
The
Company shall pay $ 100,000 to the Purchaser on or before January 26, 2024 (the “Second Repayment”); and
the
Company issued to the Purchaser 5,000,000 restricted shares of the Company’s Common Stock (the “Shares”) on December
27, 2023 (the “Share Issuance”).
Economic
Injury Disaster Loan (EIDL)
The
Small Business Administration offers the Economic Injury Disaster Loan program. The CARES Act modified the program to offer an emergency
grant of up to $ 10,000 per business, which is forgivable, similar to the PPP Loan. The Company doesn’t have to repay the grant.
On May 14, 2020, the Company received $ 4,000 in EIDL grants. The Company has recorded it as other income since the EIDL grant is forgivable.
F- 27
NOTE
8. COMMITMENTS AND CONTINGENCIES
Office
Facility and Other Operating Leases
Irvine,
California, USA (Company’s Headquarters)
Effective
October 29, 2019, to the present, the Company leased office space at 200 Spectrum Center Drive, Suite 300, Irvine, CA 92618. As per the
Commitment Term of the lease (“Agreement”), this Agreement shall continue on a month-to-month basis (any term after the Commitment
Term, also known as “Renewal Term”). The Commitment Term and all subsequent Renewal Terms shall constitute the “Term.”
The Company may terminate this Agreement by delivering to the lessor Form (“Exit Form”) at least one (1) whole calendar month
before the month in which the Company intends to terminate this Agreement (“Termination Effective Month”). The Company is
entitled to use the office and conference space if needed. The new rent payment or membership fee for the Irvine Office is $ 95 per month
, compared to the previous rent payment or membership fee for the New York Office of $ 890 per month, which covers general and administrative
expenses. This agreement is classified as a service contract rather than a lease under ASC 842 - Leases, and payments are accounted for
as operating expenses rather than recognizing a Right-of-Use (ROU) asset or lease liability.
Brisbane,
Australia (ADS Office)
Effective
January 1, 2024, to the present, the Company has leased office space at Level 38, 71 Eagle Street, Brisbane City, QLD 4000, Australia.
This lease will continue on a month-to-month basis. ADS may terminate this Agreement by delivering to the lessor at least one (1) whole
calendar month before the month in which ADS intends to terminate the lease. ADS is entitled to use the office and conference space if
needed. The new rent payment or membership fee for the ADS Office is approximately $ 125 per month and is included as a general and administrative
expense. This agreement is classified as a service contract rather than a lease under ASC 842 - Leases, and payments are accounted for
as operating expenses rather than recognizing a Right-of-Use (ROU) asset or lease liability.
Limassol,
Cyprus Lease (Company’s Executive Rental)
From
February 2019 to July 2023, the Company leased office space in Limassol District, Cyprus, from an unrelated party for a year. The office’s
monthly rent payment is $ 1,750 , which is included in the general and administrative expenses. From July 2023 to the present, the Company
has leased a larger office space in the Limassol District, Cyprus, from an unrelated party for a one-year term. The office’s monthly
rent payment is approximately $ 3,500 , which is included in the general and administrative expenses. From July 2023 to the present, the
Company has leased office space for its Chief Executive Officer. The office’s monthly rent payment is $ 3,500 , which is included
in the general and administrative expenses. The down payment for the lease was approximately $ 6,300 . The lease is for one year and is
renewable two months prior to the term’s end of June 2025. This agreement is classified as a residential rental contract rather
than a commercial lease and does not create a Right-of-Use (ROU) asset under ASC 842.
Limassol,
Cyprus Lease, Europe (ATECH Office)
Effective
August 26, 2024, ATECH has entered into a Sublease Agreement for office premises located on the ground floor at 10A-10C Eleftheriou Venizelou
Street, Limassol, Cyprus. The sublease is between Aldeon Property Partners Ltd (the “Sublessor”) and AlchemyTech Ltd (the
“Sublessee”), with FDCTech, Inc. acting as the Guarantor. The leased premises are designated strictly for office use, and
any other usage is explicitly prohibited under the terms of the agreement. The lease term is for twenty-four (24) months, commencing
on October 1, 2024, and expiring on September 30, 2026 . The lease agreement includes an option to extend the tenancy for up to two additional
two-year terms. The rent is subject to a 5 % increase for each renewal period. Under the agreement, the Sublessee is obligated to pay
a total rent of € 192,000 over the lease term, payable in monthly installments of € 8,000 (or approximately $ 8,600 ) plus VAT.
Under ASC 842 - Leases, this agreement qualifies as a lease, and the Company will recognize a Right-of-Use (ROU) asset and corresponding
lease liability on its financial statements.
St.
Julian, Malta (AML Office)
Effective
July 11, 2024, to the present, AML leased office space with Regus Malta at Portomaso Business Centre, Portomaso, St. Julian, PTM01, Malta.
As per the lease, this agreement shall continue on a month-to-month basis (any term after the term, also known as “Renewal Term”).
The term and all subsequent renewal terms shall constitute the “Term.” AML may terminate this agreement by delivering to
Regus Malta at least one (1) whole calendar month before the month in which AML intends to terminate this lease. AML is entitled to use
the office and conference space if needed. The rent payment or membership fee for the AML Office is € 1,659 per. This agreement is
classified as a service contract rather than a lease under ASC 842 - Leases, and payments are accounted for as operating expenses rather
than recognizing a Right-of-Use (ROU) asset or lease liability.
F- 28
NOTE
8. COMMITMENTS AND CONTINGENCIES (continued)
Tel
Aviv, Israel (AML Sales Office)
Effective
July 1, 2023, AML has entered into a service agreement with Mindspace Ltd. for the use of office space and related services at Menachem
Begin 11, Ramat Gan, Israel. The agreement provides access to designated office space, common areas, and various business services, including
internet connectivity, printing, and access to conference rooms. The agreement operates on a monthly, automatically renewing basis with
a total monthly fee of $ 4,500 (including VAT). Additionally, an advance deposit of $ 6,300 was paid as security for the Company’s
obligations under the agreement. Under the terms of the agreement, Mindspace retains full discretion over space allocation and may relocate
the Company to a different office within the premises, provided that it gives prior notice. AML does not have exclusive control over
a specific office unit, and Mindspace provides shared services across its facilities. The agreement does not create a lease under ASC
842 – Leases and is accounted for as a service contract. As a result, payments under this agreement are classified as operating
expenses rather than recognizing a Right-of-Use (ROU) asset or lease liability.
London,
United Kingdom (APL Office)
Effective
December 20, 2024, APL entered into a lease agreement for office space located on the fifth floor at 142 Central Street, Clerkenwell,
London, EC1V BAR. The lease is held by Agop Tanielian and Hourig Mercedes Tanielian as landlords, and the Company, through its subsidiary
Alchemy Prime Limited, is the tenant. The lease has a fixed term of five years , commencing in 2024 and expiring in 2029, with an annual
rent of £ 112,500 (or $ 12,000 monthly), payable in quarterly installments. APL is also liable for service charges, insurance rent,
and maintenance responsibilities as specified in the agreement. The lease includes an option to terminate (“Break Clause”)
on or after 2026, provided that a four-month written notice is given prior. Additionally, the agreement requires APL to restore the premises
upon termination, including the removal of any alterations or fixtures made during the lease term. Under ASC 842 - Leases, this agreement
qualifies as a lease, and the Company will recognize a Right-of-Use (ROU) asset and corresponding lease liability on its financial statements.
Employment
Agreement
The
Company gave all salary compensation to key executives as independent contractors, where Eaglstein, Firoz, and Platt commit one hundred
percent (100%) of their time to the Company. The Company has not formalized performance bonuses and other incentive plans. Each executive
is paid every month at the beginning of the month. From September 2018 to September 30, 2020, the Company will pay its CEO and CFO a
monthly compensation of $ 5,000 , with increases each succeeding year, should the agreement be approved annually. Effective October 1,
2020, the Company is expensing $ 12,000 monthly to its CEO and CFO. Effective January 1, 2023, the Company is expensing $ 15,000 monthly
to its CEO and CFO.
Accrued
Interest
At
June 30, 2025, and December 31, 2024, the cumulative accrued interest for SBA and other loans defined as an accrued non-current was $ 70,560
and $ 70,493 , respectively.
Pending
Litigation
On
December 23, 2023, the Company received legal correspondence and supporting documents addressed to APSI Holdings Limited (formerly Alchemy
Prime Holdings Limited) and FDCTech, Inc. The nature of the legal claims or disputes has not been fully specified in the received correspondence.
The Company is assessing the situation and will respond appropriately. While management cannot predict the outcome of these matters,
any adverse resolution could potentially have a material impact on the Company’s business, financial condition, and results of
operations. The Company intends to defend its interests vigorously and will provide further updates as material developments arise.
Management
is unaware of any other actions, suits, investigations, or proceedings (public or private) pending or threatened against or affecting
any of the assets or any affiliate of the Company.
Tax
Compliance Matters
From
its inception to the present, the Company’s officers have been paid as independent contractors. As of June 30, 2025, the Company
believes its payroll tax liabilities are not yet estimated. The Company’s federal taxes are acceptable to the Internal Revenue
Service.
F- 29
NOTE
9. STOCKHOLDERS’ EQUITY (DEFICIT)
Authorized
Shares
On
February 12, 2021, the Company filed the Certificate of Amendment with the Secretary of State of Delaware to change the authorized shares.
As per the Amendment, the Company shall have the authority to issue 260,000,000 shares, consisting of 250,000,000 shares of Common Stock
having a par value of $ .0001 per share and 10,000,000 shares of Preferred Stock having a par value of $ .0001 per share.
On
February 17, 2022, the Company filed the Information Statement pursuant to Section 14C of the Securities Exchange Act of 1934 and informed
all holders of record on February 10, 2022 (the “Record Date”) of the common stock, $ 0.0001 par value per share (the “Common
Stock”), of the Company, in connection with the approval of the following actions taken by the Board of Directors of the Company
(the “Board”) and by written consent of the holders of a majority of the voting power of Company’s issued and outstanding
capital stock (the “Approving Stockholders”):
1.
To
amend our certificate of incorporation, as amended (the “Certificate”), to increase the number of authorized shares of
common stock from 250,000,000 to 500,000,000 (the “Authorized Share Increase” and together with the 2022 Equity Plan,
the “Corporate Action”), and
2.
To
approve the Company’s 2022 Equity Plan (the “2022 Equity Plan”)
On
February 10, 2022, the Board approved the Corporate Actions. To implement the actions, the Company opted to obtain written consent from
a majority of its voting power, as per Sections 228 and 242 of the Delaware General Corporation Law (DGCL) and our bylaws. On February
10, 2022, the Approving Stockholders gave their approval. On February 10, 2022, the Approving Stockholders approved the Corporate Actions
by written consent. The Approving Stockholders (common stock only) own 96,778,105 shares, representing 64.62 % of the Company’s
total issued and outstanding voting power.
As
of December 31, 2022, the Company had no equity compensation plans.
On
February 21, 2024, our Board unanimously approved the Corporate Actions. In order to eliminate the costs and management time involved
in holding a special meeting and in order to effect the actions disclosed herein as quickly as possible in order to accomplish the purposes
of our Company, we chose to obtain the written consent of a majority of the Company’s voting power to approve the actions described
in this Information Statement in accordance with Sections 228 and 242 of the Delaware General Corporation Law (the “DGCL”)
and our bylaws. On February 21, 2024, the Approving Stockholders approved, by written consent, the Corporate Actions. The Approving Stockholders
(common stock only) own 280,102,413 shares, representing 72 % of the total issued and outstanding voting power of the Company.
On
March 12, 2024, the Company filed the Information Statement pursuant to Section 14C of the Securities Exchange Act of 1934 and informed
all holders of record on February 21, 2024 (the “Record Date”) of the common stock, $ 0.0001 par value per share (the “Common
Stock”), of the Company, in connection with the approval of the following actions taken by the Board of Directors of the Company
(the “Board”) and by written consent of the holders of a majority of the voting power of Company’s issued and outstanding
capital stock (the “Approving Stockholders”):
1.
To
amend our certificate of incorporation, as amended (the “Certificate”), to increase the number of authorized shares of
common stock from 500,000,000 to 1,000,000,000 (the “Authorized Share Increase”), and
2.
To
authorize our Board of Directors, in its discretion, to amend our articles of incorporation not later than June 30, 2024, to effect
a Reverse Stock Split of all outstanding shares of our common stock in a ratio of not less than 1 for 10 and not more than 1 for
50 , to be determined by the Board of Directors, and
3.
To
approve the Company’s 2023 Stock Incentive Plan (the “2023 Stock Incentive Plan”).
As
both the Board and the majority of shareholders have voted in favor, all necessary steps to authorize the Corporate Actions have been
completed. We expect that each of the Corporate Actions will become effective on or about the 20th calendar day after the date on which
this Information Statement and the accompanying notice are mailed to our stockholders. Our Board may abandon either or both Corporate
Actions for any reason before their effective date.
As
of December 31, 2024, and 2023, the Company’s authorized capital stock consists of 10,000,000 shares of preferred stock, a par
value of $ 0.0001 per share, and 500,000,000 shares of common stock, a par value of $ 0.0001 per share.
As
of June 30, 2025, and December 31, 2024, the Company had 422,584,729 and 390,584,729 common shares issued and outstanding, respectively.
As
of June 30, 2025, and December 31, 2024, the Company had 4,500,000 and 4,500,000 Series A Preferred stock issued and outstanding.
As
of June 30, 2025, and December 31, 2024, the Company had 2,371,844 and 2,361,844 Series B Preferred Stock issued and outstanding.
F- 30
NOTE
9. STOCKHOLDERS’ EQUITY (DEFICIT) (continued)
Series
A Preferred Stock
The
percentages below are calculated based on 4,500,000 shares of our Series A Preferred Stock issued and outstanding for the fiscal year
ending December 31, 2024.
SCHEDULE
OF SERIES A PREFERRED STOCK
Name and Address (1)
Title of
Class (4)
Number of
Shares
Beneficially
Owned
Percent of
Class
Mitch Eaglstein
Series A Preferred
500,000
11.11 %
Gope S. Kundnani (5)
Series A Preferred
4,000,000
88.89 %
Officers and Directors as a group (2 persons)
Series A Preferred
4,500,000
100.00 %
(4)
Series
A Preferred stock is entitled to fifty ( 50 ) non-cumulative votes per share on all matters presented to stockholders for action. On
December 12, 2016, the Board agreed to issue 2,600,000 , 400,000 , and 1,000,000 shares of Preferred Stock to Mitchell Eaglstein, Imran
Firoz, and Felix R. Hong, respectively, as the founders, in consideration of services rendered to the Company. As of December 31,
2022, the Company had 4,000,000 preferred shares issued and outstanding.
(5)
In
January 2023, Eaglstein and Firoz transferred 1,100,000 and 400,000 shares to Gope S. Kundnani, the company’s director. As
of September 30, 2023, the Company had 4,000,000 preferred shares issued and outstanding, with Eaglstein, Kundnani, and Hong holding
1,500,000 , 1,500,000 , and 1,000,000 shares, respectively.
On
November 30, 2023, the Company issued 2,500,000 Series A Preferred Stock to Kundnani, valued at $ 2,500,000 . The Company will receive
$ 2,500,000 in direct investment from Alchemy Prime Holdings Shareholder for Series A Preferred, valued at $ 1.00 per share.
On
January 30, 2024, the Company’s board of directors adopted and approved the rescission and cancellation of (i) 1,000,000 shares
of Series A Preferred Stock of the Company issued to Mitchell M. Eaglstein and (ii) 1,000,000 shares of Series A Preferred Stock of the
Company issued to Felix R Hong.
Series
B Preferred Stock
The
percentages below are calculated based on 2,371,844 shares of our Series B Preferred Stock issued and outstanding for the fiscal year
ending June 30, 2025.
SCHEDULE
OF SERIES OF PREFERRED STOCK
Name and Address (1)
Title of
Class (6)
Number of Shares
Beneficially Owned
Percent of
Class
Alchemy Prime Holdings Ltd.
Series B Preferred
1,800,000
75.89 %
Gope S. Kundnani
Series B Preferred
191,844
8.09 %
Mitchell M. Eaglstein
Series B Preferred
150,000
6.32 %
Imran Firoz
Series B Preferred
150,000
6.32 %
FRH Group
Series B Preferred
50,000
2.11 %
William B. Barnett
Series B Preferred
10,000
0.42 %
Susan E. Eaglstein
Series B Preferred
10,000
0.42 %
Nick G. Kundnani
Series B Preferred
10,000
0.42 %
Officers and Directors as a group (3 persons)
Series B Preferred
2,291,844
96.63 %
(6)
The
Series B Preferred Stock is non-dilutive and is not subject to stock splits or any other adjustments to the Company’s common
stock. Each share of Series B Preferred Stock can be converted into 100 shares of the Company’s common stock at any time by
the holder of such shares. Series B Preferred Stock is entitled to one (1) vote per share on all matters presented to stockholders
for action. As a result, 2,361,844 Series B Preferred Stock represents a 0.38% voting percentage on a fully diluted vote per share
basis.
F- 31
NOTE
9. STOCKHOLDERS’ EQUITY (DEFICIT) (continued)
On
November 30, 2023, the Company issued 1,800,000 Series B Preferred Stock to Kundnani, valued at $ 2,538,000 , for the purchase of 49.90 %
of AML and 100 % of APL.
On
January 4, 2024, the Company issued 150,000 Series B preferred stock to Mitchell M. Eaglstein, CEO and Director, for services valued
at $ 1.41 per share.
On
January 4, 2024, the Company issued 150,000 Series B preferred stock to Imran Firoz, CFO and Director, for services valued at $ 1.41 per
share.
On
January 4, 2024, the Company issued 50,000 Series B preferred stock to FRH Group for services valued at $ 1.41 per share.
On
January 4, 2024, the Company issued 10,000 Series B preferred stock to William B. Barnett, Esq., for services valued at $ 1.41 per share.
On
January 4, 2024, the Company issued 10,000 Series B preferred stock to Susan E. Eaglstein for services valued at $ 1.41 per share.
On
January 4, 2024, the Company issued 50,000 Series B preferred stock to Gope S. Kundnani for services valued at $ 1.41 per share.
On
January 30, 2024, the Company issued 141,844 Series B preferred stock to Gope S. Kundnani for cash valued at $ 1.41 per share.
On
February 07, 2025, the Company issued 10,000 Series B preferred stock to Nick G. Kundnani for cash valued at $ 1.41 per share.
Common
Stock
On
January 21, 2016, the Company collectively issued 30,000,000 and 5,310,000 common shares at par value to Mitchell Eaglstein and Imran
Firoz, respectively, as the founders, in consideration of services rendered to the Company.
On
December 12, 2016, the Company issued 28,600,000 common shares to the remaining two (2) founding members.
On
March 15, 2017, the Company issued 1,000,000 restricted common shares for platform development valued at $ 50,000 . The Company issued
the securities with a restrictive legend.
On
March 15, 2017, the Company issued 1,500,000 restricted common shares for professional services to three (3) individuals valued at $ 75,000 .
The Company issued the securities with a restrictive legend.
On
March 17, 2017, subject to the terms and conditions of the Stock Purchase Agreement, the Company issued 1,000,000 shares to Susan Eaglstein
for a cash amount of $ 50,000 . The Company issued the securities with a restrictive legend.
On
March 21, 2017, subject to the terms and conditions of the Stock Purchase Agreement, the Company issued 400,000 shares to Bret Eaglstein
for a cash amount of $ 20,000 . The Company issued the securities with a restrictive legend.
Ms.
Eaglstein and Mr. Eaglstein are the mother and brother of Mitchell Eaglstein, the CEO and director of the Company.
From
July 1, 2017, to October 03, 2017, the Company has issued 653,332 units for a cash amount of $ 98,000 under its offering Memorandum, where
the unit consists of one (1) share of common stock and one Class A warrant (See Note 11).
On
October 31, 2017, the Company issued 70,000 restricted common shares to management consultants valued at $ 10,500 . The Company issued
the securities with a restrictive legend.
On
January 15, 2019, the Company issued 60,000 restricted common shares for professional services to eight (8) consultants valued at $ 9,000 .
From
January 29, 2019, to February 15, 2019, the Company issued 33,000 registered shares under the Securities Act of 1933 for a cash amount
of $ 4,950 . On February 26, 2019, the Company filed the Post-Effective Amendment No. 1 (the “Amendment”) related to the Registration
Statement on Form S-1and its amendments thereto, filed with the U.S. Securities and Exchange Commission on November 22, 2017 and declared
effective on August 7, 2018 (Registration No. 333-221726) (the “Registration Statement”) of FDCTech, Inc., a Delaware corporation
(the “Registrant”), amended the Registration Statement to remove from registration all shares of common stock that were offered
for sale by the Registrant but were not sold before the termination of the offering made according to the Registration Statement. At
the termination of the offering made pursuant to the Registration Statement, 2,967,000 shares of common stock offered for sale by the
Registrant were not sold or issued.
F- 32
NOTE
9. STOCKHOLDERS’ EQUITY (DEFICIT) (continued)
Effective
June 3, 2020, the Company issued 2,745,053 shares of common stock to Benchmark Investments, Inc. (“Broker-Dealer” or “Kingswood
Capital Markets”) at $ 0.25 per share for a total value of $ 686,263 . The Broker-Dealer is retained to provide general financial
advice to the Company for the next twelve months. The Company has expensed the prepaid compensation through the income statement, following
a regular straight-line amortization schedule over the contract’s life, which is twelve months, during which Kingswood Capital
Markets is expected to produce benefits for the Company. On August 25, 2020, the Company and the Broker-Dealers terminated all obligations,
except for maintaining confidentiality, with no fees due by the Company to the Broker-Dealers. The Broker-Dealer returned the 2,745,053
shares of the Company’s common stock as of December 31, 2020.
On
October 1, 2020, the Company issued 250,000 restricted common shares to a digital marketing consultant valued at $ 30,000 . The Company
issued the securities with a restrictive legend.
On
January 31, 2021, the Company issued 2,300,000 restricted common shares in exchange for professional services to two consultants, valued
at $ 621,000 .
On
February 22, 2021, the Company entered into an Assignment of Debt Agreement (the “Agreement”) with FRH and FRH Group Corporation.
The Company eliminated all four FRH Group convertible notes, including interest, of $ 1,256,908 , in return for the issuance of 12,569,080
shares of unregistered common stock of the Company (the “Shares”) to FRH. Following the Agreement, FRH assigned the Shares
to FRH Group Corporation, an entity also owned by Mr. Hong.
On
May 19, 2021, the Company issued 1,750,000 restricted common shares in exchange for professional services to a consultant, valued at
$ 350,000 .
On
June 2, 2021, the Company issued 1,750,000 restricted common shares under the Genesis Agreement to a consultant, valued at $ 437,500 .
As the Genesis Agreement did not materialize, the Consultant returned the shares to the treasury.
On
June 15, 2021, the Company issued 100,000 restricted common shares to a board member for services to a consultant valued at $ 21,000 .
On
July 6, 2021, the Company issued 100,000 restricted common shares to a board member in exchange for services rendered by a consultant,
valued at $ 22,000 .
On
July 20, 2021, the Company issued 545,852 restricted common shares in exchange for professional services to a consultant, valued at $ 98,253 .
On
October 04, 2021, the Company filed a prospectus related to the resale of shares to White Lion and AD Securities America, LLC. The Company
issued 2,000,000 shares to AD Securities America, LLC for $ 200,000 . The Company has not received the cash as of the date of the report.
The Company issued 670,000 registered shares to White Lion as consideration shares valued at $ 80,400 .
On
October 5, 2021, the Company issued 1,500,000 restricted common shares in exchange for professional services to a consultant, valued
at $ 164,250 .
In
November 2021, the Company issued 750,000 registered shares to White Lion for a gross cash amount of $ 62,375 .
On
December 22, 2021, the Company issued 45,000,000 restricted common shares to ADFP to acquire a 51.00 % controlling interest in AD Advisory
Service Pty Ltd, Australia’s regulated wealth management company.
In
December 2021, the Company issued 5,650,000 restricted common shares to two board members, a consultant, and two officers for services
and software development valued at $ 169,500 .
On
January 4, 2022, the Company issued 1,500,000 restricted common shares in exchange for professional services to a consultant, valued
at $ 93,750 .
F- 33
NOTE
9. STOCKHOLDERS’ EQUITY (DEFICIT) (continued)
From
January 4, 2022, to February 10, 2022, the Company issued 2,500,000 registered shares to White Lion for a gross cash amount of $ 114,185 .
On
January 27, 2022, the Company signed a promissory note (‘AJB Note’) with AJB Capital Investments, LLC (‘AJB Capital’).
The Company issued 2,214,286 common stock valued at $ 71,521 upon issuance of the Note (the “Shares”) and 1,000,000 3 -year
cash warrants (‘AJB Warrants’) priced at $ 0.30 as consideration fees for the AJB Note. The AJB Warrants and the Shares, collectively
known as the ‘Incentive Fee,’ are issued upon execution of the agreement. As of September 30, 2022, all AJB Warrants are
out-of-money and not exercised.
On
July 31, 2022, the Company issued 250,000 restricted common shares in exchange for professional services to a consultant, valued at $ 9,475 .
On
September 30, 2022, the Company issued 30,000,000 restricted common shares for cash valued at $ 300,000 .
On
September 30, 2022, the Company issued 5,000,000 restricted common shares to Gope S. Kundnani for services valued at $ 60,000 .
On
December 12, 2022, the Company issued 20,000,000 restricted common shares to two officers for services valued at $ 166,000 .
On
December 15, 2022, the Company issued 8,000,000 restricted common shares to two officers for services valued at $ 76,000 .
On
January 25, 2023, the Company issued 5,309,179 restricted common shares to AJB as compensation for consideration shares related to the
AJB Note, valued at $ 60,525 .
On
January 25, 2023, the Company issued 115,000,000 restricted common shares for cash valued at $ 550,000 .
On
March 28, 2023, the Company issued 2,000,000 restricted common shares for cash valued at $ 20,000 .
On
November 30, 2023, the Company issued 50,000,000 restricted shares for cash valued at $ 5,500,000 to Kundnani. Kundnani, a director and
controlling shareholder of the Company, is an officer and controlling shareholder.
On
December 27, 2023, the Company issued 5,000,000 restricted common shares to AJB in exchange for redeeming warrants valued at $ 90,000 .
On
May 9, 2024, the Company issued 2,000,000 shares for a cash value of $ 20,000 .
On
January 1, 2025, the Company issued 32,000,000 shares to various employees of its subsidiaries valued at 35,200 .
F- 34
NOTE
10. WARRANTS
The
Company issued 2,214,286 common stock valued at $ 71,521 upon issuance of the Note (the “Shares”) and 1,000,000 3 -year cash
warrants (‘AJB Warrants’) priced at $ 0.30 as consideration fees for the AJB Note. The AJB Warrants and the Shares, collectively
known as the ‘Incentive Fee,’ are issued upon execution of the agreement. On December 27, 2023, the Company issued 5,000,000
restricted common stock to AJB Capital to redeem warrants valued at $ 90,000 . Additionally, the Company paid $ 100,000 to AJB Capital,
with the remaining $ 100,000 paid in January 2024.
NOTE
11. COMPREHENSIVE INCOME
The
Company’s other comprehensive income (OCI) comprises foreign currency translation adjustments from subsidiaries that do not use
the U.S. dollar as their functional currency.
The
following table shows the changes in AOCI by component for the three months ending June 30, 2025, and 2024:
SCHEDULE
OF CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME
Accumulated Comprehensive Income:
Cumulative Foreign
Currency Translation
Balance as of March 31, 2024
$ ( 17,288 )
Other comprehensive income/(loss), ADS
6,292
Other comprehensive income/(loss), AML
( 14,073 )
Other comprehensive income/(loss), APL
5,209
Other comprehensive income/(loss), ATECH
148
Total other comprehensive income/(loss)
( 2,424 )
Balance as of June 30, 2024
$ ( 19,712 )
Balance as of March 31, 2025
$ 138,361
Other comprehensive income/(loss), ADS
( 76,751 )
Other comprehensive income/(loss), AML
( 226,016 )
Other comprehensive income/(loss), APL
13,891
Other comprehensive income/(loss), ATECH
4,711
Total other comprehensive income/(loss)
( 284,165 )
Balance as of June 30, 2024
$ ( 145,804 )
The
following table shows the changes in AOCI by component for the six months ending June 30, 2025, and 2024:
Accumulated Comprehensive Income:
Cumulative Foreign
Currency Translation
Balance as of December 31, 2023
$ 225,228
Other comprehensive income/(loss), ADS
13,102
Other comprehensive income/(loss), AML
( 244,937 )
Other comprehensive income/(loss), APL
( 13,253 )
Other comprehensive income/(loss), ATECH
148
Total other comprehensive income/(loss)
( 244,940 )
Balance as of June 30, 2024
$ ( 19,712 )
Balance as of December 31, 2024
$ 278,498
Other comprehensive income/(loss), ADS
( 147,787 )
Other comprehensive income/(loss), AML
( 321,768 )
Other comprehensive income/(loss), APL
49,673
Other comprehensive income/(loss), ATECH
148
Total other comprehensive income/(loss)
( 424,302 )
Balance as of June 30, 2025
$ ( 145,804 )
NOTE
12. OFF-BALANCE SHEET ARRANGEMENTS
We
have no off-balance sheet arrangements affecting our liquidity, capital resources, market risk support, credit risk support, or other
benefits.
NOTE
13. SUBSEQUENT EVENTS
The
Company has evaluated subsequent events through the filing of this Form 10-Q and determined that no events would require adjustments
to our disclosures in the consolidated financial statements.
F- 35
ITEM
2.
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This
Quarterly Report Form 10-Q contains forward-looking statements. Our actual results could differ materially from those set forth as a
result of general economic conditions and changes in the assumptions used in making such forward-looking statements. In some cases, you
can identify forward-looking statements by terminology such as “may,” “should,” “could,” “predict,”
“potential,” “continue,” “expect,” “anticipate,” “future,” “intend,”
“plan,” “believe,” “estimate,” “forecast” and similar expressions (or the negative of
such expressions). Forward looking statements include, but are not limited to, financial and operational information, the volatility
of our stock price, current competitive conditions and the impact of U.S. tariffs, trade barriers and restrictions . The following
discussion and analysis of our financial condition and results of operations should be read together with the unaudited condensed financial
statements and accompanying notes and the other financial information appearing elsewhere in this report. The analysis set forth below
is provided pursuant to applicable Securities and Exchange Commission regulations and is not intended to serve as a basis for projections
of future events.
The
Company is building a diversified global financial services company driven by proprietary Condor trading technologies, complementary
regulatory licenses, and a proven executive team. The Company plans to acquire, integrate, transform, and scale legacy financial service
companies. The Company believes its proprietary technology and software development capabilities allow legacy financial services companies
immediate exposure to forex, stocks, ETFs, commodities, digital assets, social/copy trading, and other high-growth fintech markets.
From
December 2021 onwards, the Company has been growing through its acquisition strategy, specializing in the purchase and integration of
small to mid-sized legacy financial services companies. The Company intends to build a diversified global software-driven financial services
company. The Company continues to acquire, integrate, transform, and scale legacy financial service companies. The Company replaces conventional
legacy software infrastructure of target companies with its proprietary, regulatory-grade Condor trading technologies, aiming to enhance
the end-user experience, increase client retention, and achieve cost synergies.
The
Company is a financial technology company specializing in developing and delivering innovative software solutions and business services
to the over-the-counter (OTC) brokerage and financial services industries. The company provides a range of proprietary and third-party
technology solutions, including its flagship Condor Trading Technology , which supports multi-asset trading, risk management, and
pricing for forex, equities, commodities, and digital assets.
FDCTech
follows a strategic growth model centered on acquiring, integrating, and scaling legacy financial services firms. Through its recent
acquisitions, the company has expanded its global footprint in wealth management, brokerage, and financial advisory services.
Key
subsidiaries include:
●
AD
Advisory Services Pty Ltd. (ADS) – An Australian-regulated wealth management firm managing over $530 million in client
assets with a network of 28 financial advisors.
●
Alchemy
Markets Ltd. (AML) – A Malta-based investment firm regulated by the Malta Financial Services Authority (MFSA), offering
trading services across multiple asset classes in various European markets.
●
Alchemy
Prime Limited (APL) – A UK-based investment firm regulated by the Financial Conduct Authority (FCA), providing investment
advisory and brokerage services.
●
AlchemyTech
Ltd. (ATECH) – A Cyprus-based technology, sales, and marketing service provider supporting the Company’s subsidiaries
and affiliated companies.
FDCTech
continues to drive innovation by developing next-generation trading platforms, such as the Condor Pro Multi-Asset Trading Platform ,
and expanding its market reach. The company remains committed to leveraging proprietary technology and regulatory expertise to enhance
operational efficiencies and client engagement across global financial markets.
Currently,
we have three primary business segments: (1) Investment and Brokerage, (2) Wealth Management, and (3) Technology and Software Development.
4
Investment
and Brokerage (Europe and UK)
AML
is authorized to deal with its account (market maker) as a Category 3 licensed entity by the Malta Financial Services Authority (MFSA),
receive and transmit orders for retail and professional clients, hold and control clients’ money and assets. AML trading platform
services in the English, French, German, Italian, and Arabic-speaking markets, whereby customers can trade in currency, commodity, equity,
and digital assets-linked derivatives in real time. AML is authorized countries to do business include Austria, Belgium, Bulgaria, Cyprus,
Czech Republic, Denmark, Estonia, Finland, France, Germany, Greece, Hungary, Ireland, Italy, Latvia, Lithuania, Luxembourg, Liechtenstein,
Malta, Netherlands, Norway, Poland, Portugal, Romania, Slovakia, Slovenia, Spain, Sweden. In May 2024, Mitchell M. Eaglstein, CEO, was
appointed as the CEO and COO of Alchemy Markets Ltd. (AML) to oversee operations in Malta.
APL
is an investment firm regulated by the Financial Conduct Authority (FCA). It provides investment advice, acts as an agent and principal,
and safeguards and administers assets in forex, equity, commodities, spread bets, and other financial assets. It is authorized to do
business in several countries, including England, Scotland, Wales, and Northern Ireland.
Margin
Brokerage (Mauritius) – Prime Intermarket Group Eurasia
On May 27, 2025, FDCTech, Inc. (the “Company”) formed a new
wholly owned subsidiary, Prime Intermarket Group Eurasia (“PIG Eurasia”), incorporated in the Republic of Mauritius. PIG Eurasia
is structured as a Private Company limited by shares and is regulated by the Financial Services Commission of Mauritius under the Companies
Act. The subsidiary will operate under a SEC-2.1B Investment Dealer License (Full-Service Dealer, excluding Underwriting). At present,
there PIG Eurasia has no operations.
Investment
and Brokerage (Trading Revenues) & Gross Margins*:
Six months ended
June 30,
2025
(Unaudited)
Six months ended
June 30,
2024
(Unaudited)
Revenue
$ 6,216,255
8,698,221
Cost of sales
$ 2,902,716
4,972,853
Gross Profit (loss)
$ 3,313,539
3,725,368
Gross Margins
53.30 %
42.83 %
Wealth
Management Business
On
December 22, 2021, the Company entered into a Share Exchange Agreement (the “Agreement”) with AD Financial Services Pty Ltd,
ACN 628 331 117, of Level 38, 71 Eagle Street, Brisbane, Queensland, Australia 4000 (“ADFP” or “Target”). According
to the Agreement, the Company acquired 51% of ADFP’s issued and outstanding shares of capital stock in exchange for 45,000,000
(the “Consideration”) newly issued “restricted” common shares. The operating and licensed entity of ADFP is AD
Advisory Services Pty Ltd. ADFP owns one hundred percent (100%) equity interest in AD Advisory Services Pty Ltd (“ADS”).
As a result, the Company is a 51% owner of ADS. Our wealth management business, AD Advisory Services (ADS), is subject to enhanced regulatory
scrutiny and is regulated by multiple Australian regulators. The Australian Securities and Investments Commission (ASIC) administers
a licensing regime for financial services providers. ADS holds an Australian Financial Services License (AFSL) and meets various compliance,
conduct, and disclosure obligations.
AD
Advisory Services Pty Ltd. (ADS) is an Australian-regulated wealth management company with 28 advisors and $530+ million in funds under
advice. ADS provides licensing solutions for financial advisers & accountants in Australia. ADS offers financial planners various
licensing, compliance, and education solutions to meet the specific needs of their practice.
Wealth
Management Revenue & Gross Margins:
Six months ended
June 30,
2025
(Unaudited)
Six months ended
June 30,
2024
(Unaudited)
Revenue
$ 3,188,522
3,252,876
Cost of sales
$ 2,833,598
2,933,363
Gross profit (loss)
$ 354,924
319,513
Gross margins
11.13 %
9.82 %
5
Technology
& Software Development Business
For
the three months ended June 30, 2025, and 2024, the Company had seven and nine licensing agreements, respectively, for its Condor Pro
Multi-Asset Trading Platform. The Company continuously negotiates additional licensing agreements with several retail online brokers
to use the Condor Pro Multi-Asset Trading Platform. Condor Pro Multi-Asset Trading Platform is available in desktop, web, and mobile
versions.
The
Company is developing the Condor Investing & Trading App, a simplified trading platform designed for traders with varying levels
of experience in trading stocks, ETFs, and other financial markets, accessible from their mobile phones. The Company expects to commercialize
the Condor Investing & Trading App by the end of the 2025 fiscal year.
IT,
Sales & Marketing Service Provider (Cyprus)
On
March 19, 2024, the Company established Alchemytech Ltd. (ATECH), a Cypriot company. ATECH provides the Company’s subsidiaries
and affiliate companies with information technology, sales, and marketing services. The Company has mandated ATECH to develop, market,
and distribute the Condor Pro Multi-Asset Trading Platform to qualified market participants, including brokers, professional traders,
hedge funds, and other financial institutions.
Technology
& Software Development Revenue & Gross Margins:
Six months ended
June 30,
2025
(Unaudited)
Six months ended
June 30,
2024
(Unaudited)
Revenue
$ 2,007,574
554,759
Cost of sales
$ 495,168
26,167
Gross profit (loss)
$ 1,512,406
528,592
Gross Margins
75.34 %
95.28 %
CIM
Acquisition Termination
On
July 31, 2023, the Company sent the notice of termination of the purchase agreement to CIM Securities, as future events may result in
a change of ownership in the CMA application. The Company believed that this would cause further delays in the approval process. Our
board has mandated that the management team focus on expanding and developing our core non-US foreign exchange business to maximize shareholder
value.
Bank
Acquisition Termination
In
April 2024, the Company terminated the letter of intent to acquire a community bank in Iowa. As part of the termination, the Company
paid the community bank a sum of $100,000 in six equal installments of $15,000, plus one final payment of $10,000, from April 2024 to
November 2024.
Consolidated
Financial Summary
The
Company has prepared consolidated financial statements on a going concern basis, which assumes the realization of assets and the settlement
of liabilities and commitments in the ordinary course of business. For the three months ended June 30, 2025, and 2024, the Company generated
$11,412,351 and $12,505,856 in revenues.
At
June 30, 2025, the Company had a cash balance of $26,195,817 and an accumulated deficit of $2,916,646.
At
December 31, 2024, the Company had a cash balance of $24,781,389 and an accumulated deficit of $2,563,620.
Financial
Condition as of June 30, 2025
On
June 30, 2025, the accumulated deficit, cash balance, and working capital surplus were $2,916,646, $26,195,817, and $12,202,035, respectively.
Financial
Condition at December 31, 2024
As
of December 31, 2024, the accumulated deficit, cash balance, and working capital surplus were $2,563,620, $24,781,389, and $9,097,591,
respectively.
Although
we believe our cash balance is sufficient to fund our operations and growth, the Company plans to raise additional capital, as disclosed
in Subsequent Events. The Company intends to continue its efforts to enhance its revenue from its diversified portfolio of technological
solutions, become cash flow positive, and raise funds through private placement offerings and debt financing. As the Company increases
its global customer base, it intends to acquire long-lived assets that will provide future economic benefits beyond fiscal 2025.
6
RESULTS
OF OPERATIONS
Three
Months Ended June 30, 2025, compared with Three Months Ended June 30, 2024
The
consolidated revenues for the three months ended June 30, 2025, and 2024 were $5,435,403 and $6,129,521, respectively. During the three
months ended June 30, 2025, and 2024, the Company reported net loss of $423,797 and $1,045,275, respectively.
The
total revenue breakdown for the three months ended June 30, 2025, and 2024 is below:
Three Months Ended
June 30,
2025
June 30,
2024
Revenue Description
% of Total
% of Total
Technology Solutions
21.96 %
4.88 %
Wealth Management
30.42 %
28.38 %
Brokerage
47.61 %
66.75 %
Total
100.00 %
100.00 %
During
the three months ended June 30, 2025, and 2024, the Company incurred general and administrative costs (“G&A”) of $2,144,328
and $2,522,394 (excluding amortization expenses), respectively. The G&A costs were 39.45% and 41.15% of the revenue for the three
months ended June 30, 2025, and 2024, respectively. Amortization expenses were $310,884 and $26,167 for the three months ended June 30,
2025, and 2024, respectively, included in the Cost of sales.
The
rental expense was $61,150 and $11,106 for the three months ended June 30, 2025, and 2024, respectively.
The
Company incurred $298,592 and $781,022 in sales, marketing, and advertising costs (“sales and marketing”) for the three months
ended June 30, 2025, and 2024. The sales and marketing costs mainly included travel costs for tradeshows, customer meetings, online marketing
on industry websites, press releases, and public relations activities. The sales, marketing, and advertising expenses represented 5.49%
and 12.74% of the sales for the fiscal year ending June 30, 2025, and 2024, respectively.
Six
Months Ended June 30, 2025, compared with Six Months Ended June 30, 2024
The
consolidated revenues for the six months ended June 30, 2025, and 2024 were $11,412,351 and $12,505,856, respectively. During the three
months ended June 30, 2025, and 2024, the Company reported net loss of $319,249 and $211,830, respectively.
The
total revenue breakdown for the three months ended June 30, 2025, and 2024 is below:
Six Months Ended
June 30,
2025
June 30,
2024
Revenue Description
% of Total
% of Total
Technology Solutions
17.59 %
4.44 %
Wealth Management
27.94 %
26.01 %
Brokerage
54.47 %
69.55 %
Total
100.00 %
100.00 %
During
the six months ended June 30, 2025, and 2024, the Company incurred general and administrative costs (“G&A”) of $4,284,598
and $4,821,528 (excluding amortization expenses), respectively. The increase in G&A for the six months ended June 30, 2024, is due
to the inclusion of G&A costs of all subsidiaries. The G&A costs were 37.54% and 38.55% of the revenue for the six months ended
June 30, 2025, and 2024, respectively. Amortization expenses were $495,168 and $26,167 for the six months ended June 30, 2025, and 2024,
respectively, included in the Cost of sales.
The
rental expense was $122,300 and $38,056 for the six months ended June 30, 2025, and 2024, respectively.
The
Company incurred $574,796 and $827,947 in sales, marketing, and advertising costs (“sales and marketing”) for the six months
ended June 30, 2025, and 2024. The sales and marketing costs mainly included travel costs for tradeshows, customer meetings, online marketing
on industry websites, press releases, and public relations activities. The sales, marketing, and advertising expenses represented 5.04%
and 6.62% of the sales for the fiscal year ending June 30, 2024, and 2023, respectively.
7
LIQUIDITY
AND CAPITAL RESOURCES
As
of June 30, 2025, and December 31, 2024, we had cash balances of $26,195,817 and $24,781,389, respectively. At June 30, 2025, and December
31, 2024, the working capital surplus was $12,202,035 and $9,097,591, respectively. The increase in working capital surplus was primarily
due to the acquisition of AML and APL, resulting in an increase in current assets over current liabilities as of June 30, 2025.
We
generate a substantial portion of our operating income outside the United States, which is indefinitely reinvested in foreign jurisdictions.
Consequently, as outlined under “Cash and Cash Equivalent,” the majority of our cash and short-term investments are held
by our foreign subsidiaries. At present, we do not intend to repatriate these funds and do not foresee a need to do so.
The
company maintains multiple sources of liquidity, including cash flow from operations, potential capital raises, and strategic financing
arrangements. FDCTech is actively managing its working capital to support ongoing business expansion, including the development of its
Condor Trading Technology , regulatory compliance initiatives, and integration of newly acquired entities.
Key
liquidity factors include:
●
Operating
Cash Flow: The company continues to invest in technology infrastructure and operational efficiency to drive sustainable revenue
growth.
●
Capital
Expenditures: Investment in proprietary trading platforms and software development remains a priority.
●
Financing
Activities: FDCTech has historically relied on equity offerings, debt instruments, and related-party financing to support its
expansion. Future capital-raising efforts may be necessary to fund acquisitions and market expansion.
Management
believes that existing cash reserves , combined with expected revenue growth and potential financing opportunities, will provide
sufficient liquidity to meet both operational and strategic needs. However, external market conditions, regulatory changes, and acquisition-related
expenditures could impact future liquidity requirements.
We
anticipate that our existing domestic cash, short-term investments, and cash flows from operations will be sufficient to fund our domestic
operating activities and fulfill our cash commitments for investing and financing activities, such as regular quarterly dividends, debt
repayments, and capital expenditures, for at least the next 12 months and for the foreseeable future.
Should
we require additional capital in the United States beyond what our domestic operations generate—for instance, to fund significant
discretionary activities such as business acquisitions or share repurchases—we could choose to repatriate future earnings from
foreign jurisdictions or raise capital within the United States through debt or equity issuances. These alternatives may result in higher
effective tax rates, increased interest expenses, or dilution of our earnings. We have previously borrowed funds domestically and believe
that we can continue to do so at reasonable interest rates.
Over
the next 12 months, the Company will continue investing in sales, marketing, product development, and technology solutions to enhance
customer service and expand its market presence. Capital expenditures are anticipated to rise to $1.000,000. This allocation will encompass
working capital, software development, sales and marketing initiatives, as well as infrastructure enhancements, including the procurement
of computers and servers.
The
company expects that its existing cash reserves, cash equivalents, operational cash flows, and access to private equity and capital markets
will be sufficient to fund operations for at least the next 12 months. These resources will support continued business operations, including
debt obligations and significant capital expenditures. However, achieving sustainable revenue growth may require additional funding,
and there is no guarantee that financing will be available on favorable terms.
If
additional capital is required, the company may consider restructuring or refinancing existing debt, securing financing from financial
institutions, or raising funds through private equity or debt issuance. FDCTech remains committed to expanding its operations while exploring
strategic funding opportunities to support long-term growth.
8
PPP
and SBA Funding in 2020
On
May 01, 2020, the Company received proceeds of Fifty-Thousand Six Hundred and Thirty-Two ($50,632) from the Promissory Note (“PPP
Note”) under the Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).
The outstanding balance of the PPP loan, including accrued interest at 1.00%, is approximately $890 as of June 30, 2025.
On
May 22, 2020, the Company received proceeds of $144,900. The outstanding balance of the SBA loan, including accrued interest, is $109,931
as of June 30, 2025.
Related
Party Investments and Acquisitions in 2023
On
January 25, 2023, the Company issued 5,309,179 restricted common shares to AJB as compensation for consideration shares related to the
AJB Note, valued at $60,525.
On
January 25, 2023, the Company issued 115,000,000 restricted common shares for cash valued at $550,000 to Kundnani, considered a related
party.
On
March 28, 2023, the Company issued 2,000,000 restricted common shares for cash valued at $20,000.
On
July 31, 2023, the Company sent the notice of termination of the purchase agreement to CIM Securities, as future events may result in
a change of ownership in the CMA application. The Company terminated the escrow agreement and released $180,000 to increase cash on hand.
On
November 30, 2023, Kundnani, a related party, purchased 2,500,000 shares of the Company’s Series A Preferred stock for $2.5 million.
The Company has issued the Series A Preferred stock to Kundnani. On November 30, 2023, Kundnani purchased 50,000,000 shares of the Company’s
common stock for $5.5 million. The Company has issued the Common stock to Kundnani. The Company expects to receive funds by the end of
June 2025.
GOING
CONCERN CONSIDERATION
We
generated revenues of $11,412,351 and $12,505,856 for the six months ended June 30, 2025, and 2024, respectively. As of June 30, 2025,
and December 31, 2024, the accumulated deficit was $2,916,646 and $2,563,620. Our independent auditors included an explanatory paragraph
in their reports on the audited financial statements for the fiscal years ending December 31, 2024, and 2023, regarding concerns about
our ability to continue as a going concern. Our financial statements include additional note disclosures that describe the circumstances
leading to this disclosure by our independent auditors. Our financial statements do not include any adjustments related to the recoverability
or classification of asset-carrying amounts or the amounts and classifications of liabilities that may result in the Company being unable
to continue as a going concern.
9
Critical
Accounting Policies and Significant Judgments and Estimates
We
have based our management’s discussion and analysis of our financial condition and results of operations on our financial statements,
which we have prepared in accordance with U.S. generally accepted accounting principles. In preparing our financial statements, we must
make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities
as of the date of the financial statements, and the reported amounts of revenues and expenses for the reporting periods.
In
more detail, we have described significant accounting policies in Note 2 of our annual financial statements included in our 10-K for
the fiscal year ended December 31, 2023, filed with the SEC on October 15, 2024. We continually evaluate our critical accounting estimates
and judgments, as required by our policies, and update them as necessary based on changing conditions.
JOBS
Act Accounting Election
We
are an “ emerging growth company ,” as defined in the JOBS Act. Under the JOBS Act, emerging growth companies can delay
adopting new or revised accounting standards issued after the enactment of the JOBS Act until those standards apply to private companies.
As an emerging growth company, we have applied for an exemption; as a result, the Company may delay the adoption of certain accounting
standards until the standards apply to private companies.
Off-Balance
Sheet Arrangements and Contractual Obligations
We
have not engaged in any off-balance sheet arrangements as defined in Item 303(c) of the SEC’s Regulation S-B. We had no relationships
with unconsolidated organizations or financial partnerships, such as structured finance or special purpose entities that would have been
established to facilitate off-balance sheet arrangements or other contractually narrow or limited purposes.
Recent
Accounting Pronouncements
The
Company evaluates all Accounting Standards Updates (“ASUs”) issued by the Financial Accounting Standards Board (“FASB”)
for applicability and impact on its consolidated financial statements.
We
have adopted ASC 606, Revenue from Contracts with Customers, and ASC 842 (formerly ASU 2016-02, Leases) as of March 31, 2020. The amendments
in these ASUs are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years.
Early adoption was permitted and consistent with SEC guidance; we implemented these standards as required. The adoption of these standards
did not have a material impact on our consolidated financial statements.
The
Company has reviewed recently issued ASUs that are not yet effective and expects no significant impact on its financial statements or
disclosures upon adoption. As a smaller reporting company, we have elected to take advantage of the extended transition period for complying
with new or revised accounting standards, as permitted by the JOBS Act and SEC rules applicable to emerging growth companies.
For
a more detailed description of our significant and critical accounting policies, please refer to Note 2 in the consolidated financial
statements included in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on June 30, 2025.
10
ITEM
3.
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS.
Not
Applicable.
ITEM
4.
CONTROLS
AND PROCEDURES.
Evaluation
of Disclosure Controls and Procedures
Under
the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer (together,
the “Certifying Officers”), we carried out an evaluation of the effectiveness of the design and operation of our disclosure
controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on the foregoing, our Certifying Officers
concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this Report.
Disclosure
controls and procedures are controls and other procedures designed to ensure that information required to be disclosed in our reports
filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the periods specified in the SEC’s
rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information
required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to management, including
our Certifying Officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
Management’s
Report on Internal Controls over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rule 13a-15(f)
under the Securities Exchange Act, as amended. Management, with the participation of the Chief Executive Officer, evaluated the effectiveness
of the Company’s internal control over financial reporting as of June 30, 2024. In making this assessment, management utilized
the criteria established by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in its 2013 Framework for Internal
Control. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of our financial
reporting and the preparation of our consolidated financial statements for external reporting purposes in accordance with Generally Accepted
Accounting Principles (GAAP). Our internal control over financial reporting includes those policies and procedures that:
(1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of
the assets of our company,
(2)
provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in
accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management
and directors, and
(3)
provide reasonable assurance regarding the prevention or timely detection of unauthorized acquisition, use, or disposition of our assets
that could have a material effect on the consolidated financial statements.
Due
to its inherent limitations, internal control over financial reporting may not be effective in preventing or detecting errors or misstatements
in our consolidated financial statements. Additionally, projections of any evaluation of effectiveness in future periods are subject
to the risk that controls may become inadequate due to changes in conditions or that the degree of compliance with policies or procedures
may deteriorate. Management assessed the effectiveness of our internal control over financial reporting as of June 30, 2025. Based on
our assessments, management determined that we did not maintain effective internal control over financial reporting as of June 30, 2024,
due to the material weakness in our internal controls due to inadequate segregation of duties within account processes due to limited
personnel and insufficient written policies and procedures for accounting, IT, and financial reporting and record keeping.
Management
intends to implement remediation steps to enhance our internal controls, addressing inadequate segregation of duties within account processes,
limited personnel resources, and insufficient written policies and procedures for accounting, IT, financial reporting, and record-keeping.
We plan to further improve this process by enhancing the size and composition of our board upon the closing of the business identifying
third-party professionals with whom to consult regarding complex accounting applications, and consideration of additional staff with
the requisite experience and training to supplement existing accounting professionals and implemented additional layers of reviews in
the internal controls and financial reporting process.
This
Report does not include an attestation report from our independent registered public accounting firm, as we are an emerging growth company
under the JOBS Act.
Changes
in Internal Control over Financial Reporting
There
have been no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph
(d) of Rule 13a-15 or Rule 15d-15 under the Exchange Act that occurred during the three months Ended June 30, 2025, and 2024, that has
materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
11
PART
II.
ITEM
1.
LEGAL
PROCEEDINGS.
On
December 23, 2023, the Company received legal correspondence and supporting documents addressed to APSI Holdings Limited (formerly Alchemy
Prime Holdings Limited) and FDCTech, Inc. The nature of the legal claims or disputes has not been fully specified in the received correspondence.
The Company is assessing the situation and will respond appropriately. While management cannot predict the outcome of these matters,
any adverse resolution could potentially have a material impact on the Company’s business, financial condition, and results of
operations. The Company intends to defend its interests vigorously and will provide further updates as material developments arise.
Management
is unaware of any other actions, suits, investigations, or proceedings (public or private) pending or threatened against or affecting
any of the assets or any affiliate of the Company.
Item
1A.
Risk
Factors.
In
accordance with the requirements of Form 10-Q, the Company, as a smaller reporting company, is not required to disclose this item.
Item
2.
Unregistered
Sales of Equity Securities and Use of Proceeds.
None.
Item
3.
Defaults
Upon Senior Securities.
None
Item
4.
Mine
Safety Disclosures.
None
Item
5.
Other
Information.
None
Item
6.
Exhibits.
(a)
Exhibits.
Exhibit
Item
31.1
Certification of Chief Executive Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
Inline
XBRL Instance Document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
12
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
FDCTECH,
INC.
Date:
August 13, 2025
/s/
Mitchell Eaglstein
Mitchell
Eaglstein, President and CEO
(Principal
Executive Officer)
Date:
August 13, 2025
/s/
Imran Firoz
Imran
Firoz, CFO
(Principal
Accounting Officer)
13
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.