−Removed: to Consolidated Financial Statements
−Removed: Balance Sheets as of March 31, 2024 (Unaudited), and December 31, 2023 (Audited)
−Removed: Statements of Operations for the Three Months Ended March 31, 2024 and 2023 (Unaudited)
−Removed: Statements of Stockholders’ Equity (Deficit) for the Three Months Ended March 31, 2024 and 2023 (Unaudited)
−Removed: Statements of Cash Flows for the Three Months Ended March 31, 2024 and 2023 (Unaudited)
−Removed: to the Consolidated Financial Statements
−Removed: BALANCE SHEETS
−Removed: Accounts receivable, net of allowance for
−Removed: doubtful accounts of $ 22,382 and 21,526 , respectively
+Added: Financial Statements.
+Added: FDCTECH, INC.
+Added: Index to Consolidated Financial Statements
+Added: Consolidated Balance Sheets as of March 31, 2024 (Unaudited), and December 31, 2024 (Audited)
+Added: Consolidated Statements of Operations for the Three Months Ended March 31, 2025 and 2024 (Unaudited)
+Added: Consolidated Statements of Stockholders’ Equity (Deficit) for the Three Months Ended March 31, 2025 and 2024 (Unaudited)
+Added: Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2025 and 2024 (Unaudited)
+Added: Notes to the Consolidated Financial Statements
+Added: FDCTECH, INC.
+Added: CONSOLIDATED BALANCE SHEETS
+Added: Current assets:
+Added: Accounts receivable, net of allowance for doubtful accounts of $ 0 and $ 22,382 , respectively
Prepaid expenses – current
1 unchanged sentence
Loan receivable
−Removed: Current assets
+Added: Total Current assets
Capitalized software, net
−Removed: Investment through subsidiary
+Added: Investment through a subsidiary
Accrued income
Acquired intangible assets
−Removed: Related party guarantee
Tax receivable
−Removed: Fair value of trading positions for the firm,
+Added: Fair value of trading positions for the firm, profit
Right of use (lease)
1 unchanged sentence
Liabilities and Stockholders’ Deficit
+Added: Current liabilities:
Accounts payable
1 unchanged sentence
Accrued expenses, related party
−Removed: Accrued expenses, non-related party
−Removed: Accrued expenses
Business acquisition loan
2 unchanged sentences
Customer funds
−Removed: Fair value of trading positions for the firm,
+Added: Fair value of trading positions for the firm, loss
Operating lease liability, current
Other current liabilities
−Removed: Current liabilities
+Added: Total Current liabilities
Deferred tax liabilities
2 unchanged sentences
Accrued interest – non-current
−Removed: Commitments and Contingencies
+Added: Total liabilities
+Added: Commitments and Contingencies (Note 9)
Stockholders’ Deficit:
−Removed: Preferred stock, par value $ 0.0001 , 10,000,000
−Removed: shares authorized, 4,500,000
−Removed: and 6,500,000
−Removed: issued and outstanding, as of March 31, 2024, and December 31, 2023
−Removed: Series B Preferred stock, par value $ 0.0001 ,
−Removed: 3,500,000 shares authorized, 2,360,000 and 1,800,000 issued and outstanding, as of March 31, 2024, and December 31, 2023
−Removed: Preferred stock, value
+Added: Preferred stock, par value $ 0.0001 , 10,000,000 shares authorized, 4,500,000 and 4,500,000 issued and outstanding, as of March 31, 2025, and December 31, 2024
+Added: Series B Preferred Stock, par value $ 0.0001 , 3,500,000 shares authorized, 2,371,844 and 2,361,844 issued and outstanding, as of March 31, 2025, and December 31, 2024
Common stock, par value $ 0.0001 , 500,000,000 shares authorized;
422,584,729 and 390,584,729 shares issued and outstanding, as of March 31, 2025, and December 31, 2024
−Removed: Additional paid-in capital, common stock
−Removed: Additional paid-in capital, preferred stock
+Added: Additional paid-in capital, Common Series A, Series B
Accumulated other comprehensive income
2 unchanged sentences
( 2,563,620 )
−Removed: FDCTech, Inc.
+Added: Total FDCTech, Inc.
stockholders’ equity (deficit)
−Removed: Noncontrolling
−Removed: liabilities and stockholders’ deficit
−Removed: accompanying notes to the financial statements.
−Removed: STATEMENTS OF OPERATIONS
+Added: Noncontrolling interest
+Added: Total liabilities and stockholders’ equity (deficit)
+Added: See accompanying notes to the financial statements.
+Added: FDCTECH, INC.
+Added: CONSOLIDATED STATEMENTS OF OPERATIONS
+Added: March 31, 2025
+Added: March 31, 2024
+Added: Three Months Ended
+Added: March 31, 2025
+Added: March 31, 2024
Technology & software
1 unchanged sentence
Brokerage (Trading)
+Added: Total revenue
Cost of sales
2 unchanged sentences
Brokerage (Trading)
−Removed: cost of sales
+Added: Total cost of sales
Operating expenses:
1 unchanged sentence
Sales and marketing
−Removed: operating expenses
−Removed: Operating loss
+Added: Total operating expenses
+Added: Operating income (loss)
Other income (expense):
1 unchanged sentence
Other income (expense)
−Removed: other income (expense)
−Removed: Income (loss) before provision
−Removed: for income taxes
+Added: Total other income (expense)
+Added: Income (loss) before provision for income taxes
Provision for income taxes
−Removed: income (loss)
−Removed: $ ( 224,374 )
−Removed: Net loss per common
−Removed: share, basic and diluted
−Removed: Weighted average number
−Removed: of common shares outstanding basic and diluted
−Removed: Other comprehensive income
−Removed: Change in foreign currency
+Added: Net income (loss)
+Added: Net loss per common share, basic and diluted
+Added: Weighted average number of common shares outstanding basic and diluted
+Added: Other comprehensive income (loss):
+Added: Change in foreign currency translation
$ ( 140,137 )
−Removed: Total other comprehensive
−Removed: income (loss)
−Removed: Total comprehensive
−Removed: income (loss)
−Removed: Comprehensive income (loss)
−Removed: attributable to noncontrolling interests
−Removed: Comprehensive income
−Removed: (loss) attributable to FDCTech stockholders
$ ( 242,516 )
−Removed: accompanying notes to the financial statements
−Removed: STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
+Added: Total other comprehensive income (loss)
+Added: Total comprehensive income (loss)
+Added: Comprehensive income (loss) attributable to noncontrolling interests
+Added: Comprehensive income (loss) attributable to FDCTech stockholders
+Added: See accompanying notes to the financial statements
+Added: FDCTECH, INC.
+Added: CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
+Added: Preferred stock
Comprehensive
2 unchanged sentences
$ ( 2,643,647 )
−Removed: Common shares issued for cash valued at $ 0.0114
−Removed: Common shares issued for services valued at
−Removed: $ 0.0048 per share
−Removed: Common shares issued for cash valued at $ 0.013
−Removed: FX gain (loss)
−Removed: Net (income) loss attributable to noncontrolling interest
−Removed: Balance March 31, 2023
−Removed: $ ( 4,439,560 )
−Removed: Three months ended March 31, 2024
−Removed: Balance, December 31, 2023
−Removed: $ ( 2,643,647 )
−Removed: $ ( 2,643,647 )
Series A Preferred canceled
6 unchanged sentences
$ ( 1,814,907 )
−Removed: $ ( 1,814,907 )
−Removed: accompanying notes to the financial statements
−Removed: STATEMENTS OF CASH FLOWS
+Added: months ended March 31, 2025
+Added: December 31, 2024
+Added: stock issued for services
+Added: B issuances at $ 1.41 per share
+Added: in APIC due to common control
+Added: (income) loss attributable to noncontrolling interest
+Added: March 31, 2025
+Added: See accompanying notes to the financial statements
+Added: FDCTECH, INC.
+Added: CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: Three Months Ended
Net income (loss)
−Removed: $ ( 224,374 )
−Removed: Adjustments to reconcile net loss to net cash
−Removed: used in operating activities:
+Added: Adjustments to reconcile net loss to net cash used in operating activities:
Software amortization
3 unchanged sentences
Fixed assets, net
−Removed: Accrued expenses, non-related party
Acquired intangible assets
1 unchanged sentence
Gross accounts receivable
−Removed: OID Promissory Note
Loan receivable
+Added: ( 1,446,098 )
Accounts payable
Other current liabilities
+Added: ( 4,434,429 )
Accrued interest
7 unchanged sentences
Right of use of assets (lease)
−Removed: Accrued expenses, related
−Removed: cash used in operating activities
+Added: Accrued expenses, related party
+Added: Net cash used in operating activities
Investing Activities:
2 unchanged sentences
Changes in paid-in capital
−Removed: cash used in investing activities
+Added: Net cash used in investing activities
Financing Activities:
Borrowing from (payments to) line of credit
−Removed: Promissory Note
−Removed: Net proceeds from cares act - paycheck protection
+Added: Net proceeds from cares act - paycheck protection program
Net proceeds from SBA loan
Related party advances
−Removed: Stock receivable
−Removed: Common stock issued for cash
−Removed: Common stock issued for financing cost
Series A Preferred cancelation
Noncontrolling interest
−Removed: cash provided by financing activities
+Added: Net cash provided by financing activities
$ ( 744,835 )
−Removed: increase in cash
−Removed: at beginning of the period
−Removed: at end of the period
−Removed: paid for income taxes
−Removed: paid for interest
−Removed: - cash investing and financing activities:
−Removed: accompanying notes to the financial statements
+Added: Net increase in cash
+Added: Cash at beginning of the period
+Added: Cash at end of the period
+Added: Cash paid for income taxes
+Added: Cash paid for interest
+Added: Non - cash investing and financing activities:
+Added: See accompanying notes to the financial statements
BUSINESS DESCRIPTION AND NATURE OF OPERATIONS
−Removed: Delaware laws, the founders incorporated the Company as Forex Development Corporation on January 21, 2016.
−Removed: On February 27, 2018, the
−Removed: Company changed its name to FDCTech, Inc.
−Removed: The name change reflects the Company’s commitment to expanding its products and services
−Removed: in the FX and financial markets for OTC brokers.
−Removed: The Company provides innovative and cost-efficient financial technology (‘fintech’)
−Removed: and business solutions to OTC Online Brokerages (“customers”).
−Removed: Company intends to build a diversified global financial services company driven by proprietary Condor trading technologies, complementary
−Removed: regulatory licenses, and a proven executive team.
−Removed: The Company plans to acquire, integrate, transform, and scale legacy financial service
−Removed: The Company believes its proprietary technology and software development capabilities allow legacy financial services companies
+Added: Under Delaware laws, the founders incorporated the
+Added: Company as Forex Development Corporation on January 21, 2016.
+Added: On February 27, 2018, the Company changed its name to FDCTech, Inc.
+Added: name change reflects the Company’s commitment to expanding its products and services in the FX and financial markets for OTC brokers.
+Added: The Company provides innovative and cost-efficient financial technology (‘fintech’) and business solutions to online OTC brokerages
+Added: (“customers”).
+Added: The Company is a financial technology company specializing
+Added: in developing and delivering innovative software solutions and business services to the over-the-counter (OTC) brokerage and financial
+Added: services industries.
+Added: The company provides a range of proprietary and third-party technology solutions, including its flagship Condor
+Added: Trading Technology , which supports multi-asset trading, risk management, and pricing for forex, equities, commodities, and digital
+Added: FDCTech follows a strategic growth model centered
+Added: on acquiring, integrating, and scaling legacy financial services firms.
+Added: Through its recent acquisitions, the company has expanded its
+Added: global footprint in wealth management, brokerage, and financial advisory services.
+Added: Key subsidiaries include:
+Added: AD Advisory Services Pty Ltd.
+Added: (ADS) – An Australian-regulated wealth management firm managing over $530 million in client assets with a network of 28 financial advisors.
+Added: Alchemy Markets Ltd.
+Added: (AML) – A Malta-based investment firm regulated by the Malta Financial Services Authority (MFSA), offering trading services across multiple asset classes in various European markets.
+Added: Alchemy Prime Limited (APL) – A UK-based investment firm regulated by the Financial Conduct Authority (FCA), providing investment advisory and brokerage services.
+Added: AlchemyTech Ltd.
+Added: (ATECH) – A Cyprus-based technology, sales, and marketing service provider supporting the Company’s subsidiaries and affiliated companies.
+Added: FDCTech continues to drive innovation by developing
+Added: next-generation trading platforms, such as the Condor Pro Multi-Asset Trading Platform , and expanding its market reach.
+Added: remains committed to leveraging proprietary technology and regulatory expertise to enhance operational efficiencies and client engagement
+Added: across global financial markets.
+Added: Currently, we have three primary business segments:
+Added: (1) Investment and Brokerage, (2) Wealth Management, and (3) Technology and Software Development.
+Added: The Company is building a
+Added: diversified global financial services company driven by proprietary Condor trading technologies, complementary regulatory licenses,
+Added: and a proven executive team.
+Added: The Company plans to acquire, integrate, transform, and scale legacy financial service companies.
+Added: Company believes its proprietary technology and software development capabilities allow legacy financial services companies
immediate exposure to forex, stocks, ETFs, commodities, social/copy trading, and other high-growth fintech markets.
−Removed: December 2021 onwards, the Company expects to grow from its acquisition strategy, specializing in buying and integrating small to mid-size
−Removed: legacy financial services companies.
−Removed: The Company intends to build a diversified global software-driven financial services company.
−Removed: Company plans to acquire, integrate, transform, and scale legacy financial service companies.
−Removed: The Company replaces conventional legacy
−Removed: software infrastructure with its regulatory-grade proprietary Condor trading technologies, intending to improve end-user experience,
−Removed: increase client retention, and realize cost synergies.
−Removed: December 22, 2021, the Company entered into a Share Exchange Agreement (the “Agreement”) with AD Financial Services Pty Ltd
−Removed: ACN 628 331 117 of Level 38/71 Eagle St, Brisbane, Queensland, Australia, 4000 (“ADFP” or “Target”).
−Removed: to the Agreement, the Company acquired 51 % of ADFP’s issued and outstanding shares of capital stock in exchange for 45,000,000
−Removed: (the “Consideration”) newly issued “restricted” common shares.
−Removed: The operating and licensed entity of ADFP is AD
−Removed: Advisory Services Pty Ltd.
−Removed: ADFP owns one hundred percent ( 100 %) equity interest in AD Advisory Services Pty Ltd (“ADS”).
+Added: Completed Acquisitions
+Added: On December 22, 2021, the Company entered into a Share
+Added: Exchange Agreement (the “Agreement”) with AD Financial Services Pty Ltd, ACN 628 331 117, of Level 38, 71 Eagle Street, Brisbane, Queensland, Australia 4000 (“ADFP” or “Target”).
+Added: According to the Agreement, the Company acquired 51 % of ADFP’s
+Added: issued and outstanding shares of capital stock in exchange for 45,000,000 (the “Consideration”) newly issued “restricted”
+Added: common shares.
+Added: The operating and licensed entity of ADFP is AD Advisory Services Pty Ltd.
+Added: ADFP owns one hundred percent ( 100 %) equity
+Added: interest in AD Advisory Services Pty Ltd (“ADS”).
As a result, the Company is 51 % the owner of ADS.
−Removed: The Company closed the acquisition on December 22, 2021, and combined the financial
−Removed: statements of ADS in its annual report, 10-K, filed with the SEC on March 28, 2022.
−Removed: December 31, 2022, the Company announced the sales purchase agreement (“Agreement”) under which the Company acquired a 50.10 %
−Removed: equity interest in New Star Capital Trading Ltd., a British Virgin Island company (“New Star”) and its operating subsidiary
−Removed: Alchemy Markets Ltd.
−Removed: (“AML”), formerly known as NSFX Ltd (“NSFX”).
−Removed: AML is an investment firm regulated by the
−Removed: Malta Financial Services Authority (MFSA).
−Removed: Company assumed a business acquisition loan liability of $ 350,000 to purchase the controlling interest in AML.
−Removed: To comply with the BVI
−Removed: Companies Act requirement for the change of ownership, the company amended the agreement to June 30, 2023.
−Removed: The Company closed the acquisition
−Removed: as of June 30, 2023, and consolidated the fair value of AML’s assets and liabilities from June 30, 2023.
−Removed: Company completed the acquisition of the remaining 49.90 % of the issued and outstanding shares of Alchemy Markets Holdings Ltd (Alchemy
−Removed: BVI), formerly known as New Star and its subsidiary AML on November 30, 2023 (“Acquisition Date”), from Alchemy Prime Holdings
−Removed: (APHL), through an exchange for 833,621 Series B preferred convertible stocks (“Series B Preferred Stock”) valued at
−Removed: $ 1,175,406 .
−Removed: Company”) completed the acquisition of 100.00 % of the issued and outstanding shares of Alchemy Prime Limited (“APL”)
−Removed: on November 30, 2023 (“Acquisition Date”) from APHL, through an exchange for 966,379 Series B Preferred Stock valued at $ 1,362,594 .
−Removed: Kundnani (“Kundnani”) is the (sole) natural person holding one hundred percent ( 100 %) shareholding in the APHL.
−Removed: (“Control Person”) is also a controlling shareholder in the Company.
−Removed: of CIM Acquisition
−Removed: July 19, 2022, the Company signed a non-binding letter of intent to acquire fifty-one percent ( 51.00 %) equity interest in CIM Securities,
−Removed: LLC (“CIM Securities”), a FINRA and SIPC member firm.
−Removed: On September 30, 2022, the Company signed a definitive agreement pending
−Removed: regulatory approval, paid a $ 20,000 non-refundable deposit, and transferred $ 180,000 to the escrow account to complete the transaction.
−Removed: The Company filed the CMA form with FINRA in February 2023.
−Removed: Once the Company receives approval from FINRA and pays the balance of $ 180,000 ,
−Removed: it will start consolidating income statements and balance sheets as it holds the controlling interest in CIM Securities.
−Removed: July 31, 2023, the Company sent the notice of termination of the purchase agreement to CIM Securities as future events may result in
−Removed: a change of ownership in the CMA application.
−Removed: The Company believes that this would cause further delays in the approval process.
−Removed: board has mandated the management team to concentrate on expanding and developing our core non-US forex business to maximize shareholder
+Added: The Company closed the
+Added: acquisition on December 22, 2021, and combined the financial statements of ADS in its annual report, 10-K, filed with the SEC on March
+Added: On December 31, 2022, the Company announced the sales
+Added: purchase agreement (“Agreement”) under which the Company acquired a 50.10 % equity interest in New Star Capital Trading Ltd.,
+Added: a British Virgin Island company (“New Star”) and its operating subsidiary Alchemy Markets Ltd.
+Added: (“AML”), formerly
+Added: known as NSFX Ltd (“NSFX”).
+Added: AML is an investment firm regulated by the Malta Financial Services Authority (MFSA).
+Added: The Company will assume a business
+Added: acquisition loan liability of $ 350,000
+Added: to purchase the controlling interest in AML.
+Added: To comply with the BVI Companies Act’s requirement for a change of ownership, the
+Added: company amended the Agreement as of June 30, 2023.
+Added: The Company closed the acquisition as of June 30, 2023, and consolidated the fair
+Added: value of AML’s assets and liabilities from June 30, 2023.
+Added: The Company completed the acquisition of the remaining
+Added: 49.90 % of the issued and outstanding shares of Alchemy Markets Holdings Ltd (Alchemy BVI), formerly known as New Star and its subsidiary
+Added: AML on November 30, 2023 (“Acquisition Date”), from Alchemy Prime Holdings Ltd.
+Added: (APHL), through an exchange for 833,621 Series
+Added: B preferred convertible stocks (“Series B Preferred Stock”) valued at $ 1,175,406 .
+Added: The Company completed the acquisition of 100.00 %
+Added: of the issued and outstanding shares of Alchemy Prime Limited (“APL”) on November 30, 2023 (“Acquisition Date”)
+Added: from APHL, through an exchange for 966,379 Series B Preferred Stock valued at $ 1,362,594 .
+Added: Kundnani (“Kundnani”) is the
+Added: sole controlling shareholder, holding one hundred percent ( 100 %) shareholding in APHL.
+Added: BUSINESS DESCRIPTION AND NATURE OF OPERATIONS
+Added: Bank Acquisition Termination
+Added: In April 2024, the Company terminated the letter of
+Added: intent to acquire a community bank in Iowa.
+Added: As part of the termination, the Company shall pay the community bank a sum of $ 100,000 in
+Added: six equal installments of $ 15,000 and one final payment of $ 10,000 from April 2024 to November 2024.
+Added: AlchemyTech Ltd.
+Added: On March 19, 2024, the Company established Alchemytech
+Added: (ATECH), a Cypriot company.
+Added: ATECH provides the Company’s subsidiaries and affiliate companies with information technology,
+Added: sales, and marketing services.
+Added: Investment and Brokerage
+Added: Margin Brokerage (Europe) – Alchemy Markets
+Added: AML is an investment firm regulated by the Malta Financial
+Added: Services Authority (MFSA).
+Added: The MFSA authorizes AML to deal with its account (market maker) as a Category 3 licensed entity by the MFSA,
+Added: receive and transmit orders for retail and professional clients, and hold and control clients’ money and assets.
+Added: AML trading platform
+Added: services in the English, French, German, Italian, and Arabic-speaking markets, whereby customers can trade in currency, commodity, equity,
+Added: and digital assets-linked derivatives in real time.
+Added: AML is authorized countries to do business include Austria, Belgium, Bulgaria, Cyprus,
+Added: Czech Republic, Denmark, Estonia, Finland, France, Germany, Greece, Hungary, Ireland, Italy, Latvia, Lithuania, Luxembourg, Liechtenstein,
+Added: Malta, Netherlands, Norway, Poland, Portugal, Romania, Slovakia, Slovenia, Spain, Sweden.
+Added: During the third quarter of the fiscal year ending
+Added: December 31, 2024, AML acquired approximately 2,631 clients from Next Markets, transferring € 5.6 million in client equity.
+Added: acquired clients are primarily German retail investors trading Contracts for Difference (CFDs) and equities through the Gettex exchange.
+Added: This acquisition marks the Company’s official entry into the German retail market.
+Added: AML acquired 35 clients from a Cypriot-based brokerage,
+Added: transferring over $ 800,000 in client equity.
+Added: Most of these clients are French, helping the Company establish its foothold in the French
+Added: AML has also secured authorization in terms of Article
+Added: 6 of the Investment Services Act, Chapter 370 of the Laws of Malta, to offer equities and money market securities, enabling the Company
+Added: to provide stocks and interest-yielding products.
+Added: This authorization positions the Company to grow its asset base on deposits and expand
+Added: its product portfolio.
+Added: Margin Brokerage (UK) – Alchemy Prime Ltd.
+Added: APL is an investment firm regulated by the Financial
+Added: Conduct Authority (FCA).
+Added: It provides investment advice, acts as an agent and principal, safeguards and administers assets in forex, equity,
+Added: commodities, spread bets, and other financial assets, and is authorized to do business in several countries, including England, Scotland,
+Added: Wales, and Northern Ireland.
+Added: Investment and Brokerage consolidated revenues for
+Added: the three months ended March 31, 2025, and 2024 were $ 7,763,769 and $ 4,606,966 , respectively.
BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
−Removed: & Software Development – Condor Trading Technology
−Removed: Company has three sources of revenue.
−Removed: Solutions – The Company licenses its proprietary and sometimes resells third-party technologies to customers.
−Removed: Our proprietary
−Removed: technology includes but is not limited to Condor Risk Management Back Office (“Condor Risk Management”), Condor Pro Multi-Asset
−Removed: Trading Platform (previously known as Condor FX Pro Trading Terminal), Condor Pricing Engine, Digital Assets Web Trader Platform,
−Removed: and other digital assets-related solutions.
−Removed: Software Development – The Company develops software for Customers with unique requirements outlined in the Software Development
−Removed: Agreement (“Agreement”).
−Removed: Company has completed the Condor Pro Multi-Asset Trading Platform, previously known as the Condor FX Trading Platform.
−Removed: The Condor Pro
−Removed: Multi-Asset Trading Platform is a regulatory-grade trading platform targeted at day traders and retail investors.
−Removed: The industry characterized
−Removed: such platforms by their ease of use and helpful features, such as the simplified front-end (user interface/user experience), back-end
−Removed: (reporting system), news feeds, and charting system.
−Removed: The Condor Pro Multi-Asset Trading Platform includes risk management (dealing desk,
−Removed: alert system, margin calls, etc.), a pricing engine (best bid/ask), and connectivity to multiple liquidity providers or market makers.
−Removed: We have tailored the Condor Pro Multi-Asset Trading Platform to markets such as forex, stocks, commodities, digital assets, and other
−Removed: financial products.
−Removed: Company has ten (10) licensing agreements for its Condor Pro Multi-Asset Trading Platform as of March 31, 2024.
+Added: Wealth Management – AD Advisory Services Pty Ltd.
+Added: On December 22, 2021, the Company entered into a Share
+Added: Exchange Agreement (the “Agreement”) with AD Financial Services Pty Ltd ACN 628 331 117 of Level 38/71 Eagle St, Brisbane,
+Added: Queensland, Australia, 4000 (“ADFP” or “Target”).
+Added: According to the Agreement, the Company acquired a controlling
+Added: interest of fifty-one percent ( 51.00 %) of ADFP’s issued and outstanding shares of capital stock in exchange for 45,000,000 (the
+Added: “Consideration”) newly issued “restricted” common shares.
+Added: The operating and licensed entity of ADFP is AD Advisory
+Added: Services Pty Ltd.
+Added: ADFP owns one hundred percent ( 100.00 %) equity interest in ADS.
+Added: As a result, the Company owns 51.00 %
+Added: The Company closed the acquisition on December 22, 2021, and combined the financial statements of ADS in its annual report, 10-K,
+Added: filed with the SEC on March 28, 2022.
+Added: AD Advisory Services Pty Ltd.
+Added: (ADS) is an Australian-regulated
+Added: wealth management company with 28 financial advisors and $530+ million in funds under advice.
+Added: ADS provides licensing solutions for financial
+Added: advisers and accountants in Australia and offers financial planners different licensing, compliance, and education solutions to meet their
+Added: practice’s specific needs.
+Added: Wealth Management consolidated revenues for the three
+Added: months ended March 31, 2025, and 2024 were $ 1,534,852 and $ 1,513,425 , respectively.
+Added: Technology & Software Development – Condor Trading Technology
+Added: The Company provides technology and software development
+Added: for digital assets.
+Added: In the retail foreign exchange trading space, where individuals speculate on the exchange rate between different currencies,
+Added: our customers are forex brokerages, prime of prime brokers, prime brokers, and banks.
+Added: The Company generates revenues by licensing its
+Added: trading technology infrastructure, including but not limited to trading platforms (desktop, web, mobile), back office, and CRM and banking
+Added: integration technology.
+Added: The Company has three sources of revenue.
+Added: Technology Solutions – The Company licenses its proprietary and sometimes resells third-party technologies to customers.
+Added: Our proprietary technology includes but is not limited to Condor Risk Management Back Office (“Condor Risk Management”), Condor Pro Multi-Asset Trading Platform (previously known as Condor FX Pro Trading Terminal), Condor Pricing Engine, Digital Assets Web Trader Platform, and other digital assets-related solutions.
+Added: Customized Software Development – The Company develops software for Customers with unique requirements outlined in the Software Development Agreement (“Agreement”).
+Added: Consulting Services— The Company’s turnkey business solutions include Start-Your-Own brokerage (“SYOB”), Start-Your-Own Prime Brokerage (“SYOPB”), and FX/OTC liquidity solutions.
+Added: The Company’s Condor Pro Multi-Asset Trading
+Added: Platform is a regulatory-grade trading platform targeted at day traders and retail investors.
+Added: The industry characterized such platforms
+Added: by their ease of use and helpful features, such as the simplified front-end (user interface/user experience), back-end (reporting system),
+Added: news feeds, and charting system.
+Added: The Condor Pro Multi-Asset Trading Platform includes risk management (dealing desk, alert system, margin
+Added: calls, etc.), a pricing engine (best bid/ask), and connectivity to multiple liquidity providers or market makers.
+Added: We have tailored the
+Added: Condor Pro Multi-Asset Trading Platform to markets such as forex, stocks, commodities, digital assets, and other financial products.
+Added: The Company released, marketed, and distributed its
+Added: Condor Pro Multi-Asset Trading Platform in the second quarter of the fiscal year ending December 31, 2019.
+Added: The Company has also developed
+Added: the Condor Back Office API to integrate third-party CRM and banking systems into Condor Back Office.
+Added: The Company’s upgraded Condor
+Added: Back Office (Risk Management) meets the regulatory requirements of various jurisdictions.
+Added: Condor Back Office complies with the directives under the Markets in Financial Instruments Directive (MiFID II/MiFIR), legislation implemented
+Added: by the European Securities and Markets Authority (ESMA) across the European Union as of January 3, 2018.
+Added: The Company is developing the Condor Investing &
+Added: Trading App, a simplified trading platform for traders with varied experiences in trading stocks, ETFs, and other financial markets from
+Added: their mobile phones.
+Added: The Company expects to commercialize the Condor Investing & Trading App by the end of the fourth quarter of the
+Added: fiscal year ending December 31, 2025.
+Added: BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
+Added: The Company does not hold any patents
+Added: or trademarks on its proprietary technology solutions.
+Added: The Company acts as an adviser/strategic
+Added: consultant and reseller of its proprietary technologies in the digital assets and blockchain space.
+Added: The Company expects to generate additional
+Added: revenue from its digital asset-related solutions.
+Added: Such solutions include revenues from the development of a custom digital assets exchange
+Added: platform for customers, the sale of the non-exclusive source code of the digital assets exchange platform to third parties, white-label
+Added: fees of digital assets exchange platforms, and the sale of aggregated digital assets data price feed from various digital assets exchanges
+Added: to OTC brokers.
+Added: The Company initially plans to develop the technology architecture of the digital assets exchange platform for its customers.
+Added: The initial capital required to produce such technologies is provided by our customers, as the Company undertakes design-build software development projects for them.
+Added: The Company develops these projects to meet the customer’s design criteria and performance requirements.
+Added: does not mine any digital assets, trade, or act as a counterparty in digital assets within the United States.
+Added: Consequently, the
+Added: Company does not intend to register as a custodian with state or federal regulators, including, but not limited to, obtaining a
+Added: money service business or money transmitter license from the Financial Crimes Enforcement Network (FinCEN) and respective
+Added: states’ money transmission laws.
+Added: The Company also does not need to register under the Securities Exchange Act of 1934, as
+Added: amended, as a national securities exchange, an alternative trading system, or a broker-dealer, since the Company is not a
+Added: broker-dealer and does not intend to become one.
+Added: Customers sometimes compensate us in Bitcoin through our custodian,
+Added: Gemini Trust Company, LLC (“Gemini”).
+Added: Gemini is a licensed New York trust company that undergoes regular bank exams and
+Added: is subject to cybersecurity audits conducted by the New York Department of Financial Services.
+Added: The Company secures and earns
+Added: revenues by signing an agreement with its customers.
+Added: The Company considers a signed agreement with its customers a binding contract with
+Added: the customer or other similar documentation reflecting the terms and conditions under which the Company will provide products or services
+Added: as persuasive evidence of an arrangement.
+Added: Each agreement is tailored to the customer and clearly defines the fee schedule, duties, responsibilities, renewal and termination
+Added: terms, confidentiality agreement, dispute resolution, and other clauses necessary for a contract of this nature.
+Added: The material terms of customer contracts depend on the nature of services and solutions.
+Added: Each contract is tailored to the customer and clearly defines the fee schedule, duties, responsibilities, renewal and termination terms, confidentiality
+Added: agreement, dispute resolution, and other clauses necessary for such a contract.
+Added: The Company has seven licensing
+Added: agreements for its Condor Pro Multi-Asset Trading Platform as of the fiscal year ending March 31, 2025.
The Company continuously
negotiates additional licensing agreements with several retail online brokers to use the Condor Pro Multi-Asset Trading Platform.
−Removed: Pro Multi-Asset Trading Platform is available in desktop, web, and mobile versions.
−Removed: Company is developing the Condor Investing & Trading App, a simplified trading platform for traders with varied experiences in trading
−Removed: stocks, ETFs, and other financial markets from their mobile phones.
−Removed: The Company expects to commercialize the Condor Investing & Trading
−Removed: App by the end of the second quarter of the fiscal year ending December 31, 2025.
−Removed: BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
−Removed: Management – AD Advisory Services Pty Ltd.
−Removed: Advisory Services Pty Ltd.
−Removed: (ADS) is an Australian-regulated wealth management company with 28 financial advisors and $530+ million in
−Removed: funds under advice.
−Removed: ADS provides licensing solutions for financial advisers and accountants in Australia and offers financial planners
−Removed: different licensing, compliance, and education solutions to meet their practice’s specific needs.
−Removed: and Margin Brokerage Business (Malta and UK)
−Removed: is authorized to deal with its account (market maker) as a Category 3 licensed entity by the MFSA, receive and transmit orders for retail
−Removed: and professional clients, hold and control clients’ money and assets.
−Removed: AML trading platform services in the English, French, German,
−Removed: Italian, and Arabic-speaking markets, whereby customers can trade in currency, commodity, equity, and digital assets-linked derivatives
−Removed: in real time.
−Removed: AML is authorized countries to do business include Austria, Belgium, Bulgaria, Cyprus, Czech Republic, Denmark, Estonia,
−Removed: Finland, France, Germany, Greece, Hungary, Ireland, Italy, Latvia, Lithuania, Luxembourg, Liechtenstein, Malta, Netherlands, Norway,
−Removed: Poland, Portugal, Romania, Slovakia, Slovenia, Spain, Sweden.
−Removed: is an investment firm regulated by the Financial Conduct Authority (‘FCA’) – it provides investment advice, dealing
−Removed: as agent and principal, safeguarding and administrating assets in forex, equity, commodities, spread bets, and other financial assets.
−Removed: APL is authorized countries to do business, including England, Scotland, Wales, and Northern Ireland.
−Removed: IT, Sales & Marketing Service Provider (Cyprus)
−Removed: In March 2024, the Company established Alchemytech Ltd.
−Removed: (ATECH), a Cyprus
−Removed: ATECH provides the Company's subsidiaries and affiliate companies with information technology, sales, and marketing services.
+Added: Condor Pro Multi-Asset Trading Platform is available in desktop, web, and mobile versions.
+Added: The consolidated revenues for Technology and Software
+Added: Development for the three months ended March 31, 2025, and 2024, were $ 813,747 and $ 255,944 , respectively.
+Added: Settlement of the FRH Group Note
+Added: Between February 22, 2016, and April 24, 2017, the
+Added: Company borrowed $ 1,000,000 from FRH Group, a founder and principal shareholder (“FRH”).
+Added: The Company executed Convertible
+Added: Promissory Notes, due between February 28, 2018, and April 24, 2019 .
+Added: The Notes were convertible into common stock initially at $ 0.10 per
+Added: share but may be discounted under certain circumstances.
+Added: In no event will the conversion price be less than $ 0.05 per share with a maximum
+Added: of 20,000,000 shares issued to FRH.
+Added: On February 22, 2021, the Company entered into an Assignment of Debt Agreement (the “Agreement”)
+Added: with FRH and FRH Group Corporation.
+Added: The Company eliminated all four FRH Group convertible notes, including interest, of $ 1,256,908 , in
+Added: return for the issuance of 12,569,080 of unregistered common stock of the Company (the “Shares”) to FRH.
+Added: Following the Agreement,
+Added: FRH assigned the Shares to FRH Group Corporation, which Mr.
+Added: Hong also owned.
2021-2022 Equity Line of Credit
−Removed: October 04, 2021, the Company filed a prospectus that relates to the resale of up to 22,670,000 shares of our Common Stock issued or
−Removed: issuable to selling shareholders for up to $ 2,200,000 , including (i) up to 2,000,000 shares issued to AD Securities America, LLC, (ii)
−Removed: up to 20,000,000 issuable to White Lion Capital, LLC (“White Lion”), according to a “Purchase Notice Right” under
−Removed: an Investment Agreement and (iii) 670,000 shares issued to White Lion as a commitment fee associated with the Investment Agreement.
−Removed: October 2021 to February 2022, the Company executed five “Purchase Notice Rights” under an Investment Agreement with White
−Removed: Lion and received a net of $ $ 38,824 after deducting financing costs associated with the Investment Agreement.
−Removed: January 2021 to February 2022, the Company executed five “Purchase Notice Rights” under an Investment Agreement with White
−Removed: Lion and received a net of $ 33,596 after deducting financing costs associated with the Investment Agreement.
−Removed: From October 2021 to February
−Removed: 2022, the Company received $ 72,420 from the Investment Agreement.
−Removed: BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
+Added: On October 04, 2021, the Company filed a prospectus
+Added: that relates to the resale of up to 22,670,000 shares of our Common Stock issued or issuable to selling shareholders for up to $ 2,200,000 ,
+Added: including (i) up to 2,000,000 shares issued to AD Securities America, LLC, (ii) up to 20,000,000 issuable to White Lion Capital, LLC (“White
+Added: Lion”), according to a “Purchase Notice Right” under an Investment Agreement and (iii) 670,000 shares issued to White
+Added: Lion as a commitment fee associated with the Investment Agreement.
+Added: From October 2021 to February 2022, the Company executed five “Purchase
+Added: Notice Rights” under an Investment Agreement with White Lion and received a net of $ $ 38,824 after deducting financing costs associated
+Added: with the Investment Agreement.
+Added: From January 2021 to February 2022, the Company executed
+Added: five “Purchase Notice Rights” under an Investment Agreement with White Lion and received a net of $ 33,596 after deducting
+Added: financing costs associated with the Investment Agreement.
+Added: From October 2021 to February 2022, the Company received $ 72,420 from the Investment
+Added: The Company also received a net amount of $ 81,000
+Added: from the related parties to fund its operations.
+Added: Our cash balance is $ 93,546 as of December 31, 2021.
+Added: The Company did not receive additional
+Added: funding from the U.S.
+Added: Small Business Administration (SBA) or the Cares Act Paycheck Protection Program during the fiscal year ending December
2022 Promissory Note
−Removed: January 27, 2022, the Company signed a promissory note (‘AJB Note’) with AJB Capital Investments, LLC (‘AJB Capital’),
−Removed: a Delaware limited liability company, for the principal amount of $ 550,000
−Removed: with a maturity date of July 27, 2022 , and a
−Removed: coupon of 10 %.
−Removed: As part of the AJB Note, the Company entered into a securities purchase agreement, where AJB Capital will receive equity equal to US
+Added: On January 27, 2022, the Company issued
+Added: promissory note to AJB Capital Investments, LLC, maturing on July
+Added: 27, 2022 , with a 10 %
+Added: As part of the AJB Note, the Company entered into a securities purchase agreement, where AJB Capital will receive equity equal
+Added: to US $ 155,000
of the Company’s common stock.
−Removed: issued 2,214,286
−Removed: common stock priced at $ .07
−Removed: per share upon issuance of the Note (the “Shares”)
−Removed: and 1,000,000
−Removed: cash warrants (‘Warrants’) priced at $ 0.30 .
−Removed: The Warrants and the Shares, collectively known as the ‘Incentive Fee,’ are issued upon execution of the agreement.
−Removed: Party Investments in 2022 to 2023
−Removed: September 30, 2022, the Company issued 30,000,000 restricted common shares for cash valued at $ 300,000 to Kundnani, considered a related
−Removed: January 25, 2023, the Company issued 115,000,000 restricted common shares for cash valued at $ 550,000 to Kundnani, considered a related
−Removed: March 28, 2023, the Company issued 2,000,000 restricted common shares for cash valued at $ 20,000 .
−Removed: July 31, 2023, the Company sent the notice of termination of the purchase agreement to CIM Securities as future events may result in
−Removed: a change of ownership in the CMA application.
−Removed: The Company terminated the escrow agreement and released $ 180,000 to increase available
−Removed: November 30, 2023, Kundnani, considered a related party, purchased 2,500,000 Series A Preferred stock of the Company for $ 2.5 million.
+Added: The Company issued 2,214,286
+Added: shares of common stock at $ 0.07
+Added: per share and 1,000,000
+Added: 3 three-year warrants at $ 0.30 each.
+Added: The Warrants and the Shares, collectively known as the Incentive Fee, are issued upon execution
+Added: of the agreement.
+Added: Related Party Investments from 2022 to 2024
+Added: On January 25, 2023, the Company issued 115,000,000
+Added: restricted common shares for cash valued at $ 550,000 to Kundnani, considered a related party.
+Added: On March 28, 2023, the Company issued 2,000,000 restricted
+Added: common shares for cash valued at $ 20,000 .
+Added: On July 31, 2023, the Company sent the notice of termination
+Added: of the purchase agreement to CIM Securities, as future events may result in a change of ownership in the CMA application.
+Added: terminated the escrow agreement and released $ 180,000 to increase cash on hand.
+Added: On November 30, 2023, Kundnani, a
+Added: related party, purchased 2,500,000
+Added: shares of Series A Preferred stock of the Company for $ 2.5
The Company has issued the Series A Preferred stock to Kundnani.
−Removed: On November 30, 2023, Kundnani purchased 50,000,000 Common stock of
−Removed: the Company for $ 5.5 million.
+Added: On November 30, 2023, Kundnani purchased 50,000,000
+Added: shares of the Company’s common stock for $ 5.5
The Company has issued the common stock to Kundnani.
−Removed: The Company expects to receive funds by the end of
−Removed: is a publicly traded company subject to SEC and FINRA’s rules and regulations regarding public disclosure, financial reporting,
−Removed: internal controls, and corporate governance.
−Removed: wealth management business, AD Advisory Services (ADS), is subject to enhanced regulatory scrutiny and is regulated by multiple regulators
−Removed: in Australia.
−Removed: The Australian Securities and Investments Commission (ASIC) administers a licensing regime for ‘financial services’
−Removed: providers where ADS holds an Australian Financial Services License (AFSL) and meets various compliance, conduct, and disclosure obligations.
−Removed: is an investment firm regulated by the Malta Financial Services Authority (MFSA).
−Removed: is an investment firm regulated by the Financial Conduct Authority (FCA).
−Removed: Company currently has four Board of Directors.
+Added: The Company expects to receive funds by the end of April 2024.
+Added: In December 2023, Susan Eaglstein, mother of Mitchel
+Added: Eaglstein, the Company’s CEO, provided $ 20,000 as a related party advance for working capital.
+Added: The Company has not formalized the
+Added: As part of the consideration, the Company issued Ms.
+Added: Eaglstein 10,000 Series B Preferred Convertible Shares in January 2024.
+Added: On January 30, 2024, the Company issued 141,844 Series
+Added: B preferred stock to Gope S.
+Added: Kundnani for cash valued at $ 1.41 per share.
+Added: Governmental Regulation
+Added: FDCTech is a publicly traded company subject to SEC
+Added: and FINRA’s rules and regulations regarding public disclosure, financial reporting, internal controls, and corporate governance.
+Added: Our wealth management business, AD Advisory Services
+Added: (ADS), is subject to enhanced regulatory scrutiny and is regulated by multiple regulators in Australia.
+Added: The Australian Securities and
+Added: Investments Commission (ASIC) administers a licensing regime for ‘financial services’ providers where ADS holds an Australian
+Added: Financial Services License (AFSL) and meets various compliance, conduct, and disclosure obligations.
+Added: AML is an investment firm regulated by the Malta Financial
+Added: Services Authority (MFSA).
+Added: APL is an investment firm regulated by the Financial
+Added: Conduct Authority (FCA).
+Added: BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
+Added: Board of Directors
+Added: At present, the Company has four members of the Board
+Added: of Directors.
Eaglstein is the acting Chairman of the Company.
−Removed: Eaglstein and
−Removed: Imran Firoz are the Company’s executive directors and officers.
−Removed: Kundnani is considered an executive director by owning
−Removed: the Company’s stock of at least 10%.
+Added: Eaglstein and Imran Firoz are the company’s
+Added: executive directors and officers.
+Added: Kundnani is considered an executive director by owning at least 10% of the Company’s stock.
Jonathan Baumgart is an independent director under NYSE and NASDAQ listing standards.
−Removed: BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
−Removed: September 30, 2022, the Company appointed Gope S.
+Added: Eaglstein and Imran Firoz have been Executive
+Added: Directors of the Company since January 21, 2016.
+Added: On June 15, 2021, the Company appointed Jonathan Baumgart
+Added: as the Director of the Company.
+Added: On September 30, 2022, the Company appointed Gope
Kundnani as the Director of the Company.
−Removed: Upon the appointment of Mr.
−Removed: Kundnani, the
−Removed: Company currently has four Board of Directors.
−Removed: Kundnani is a seasoned entrepreneur with several decades of experience building successful
−Removed: businesses in the United States, the Middle East, and the United Kingdom.
−Removed: From May 2018 to the present, Mr.
−Removed: Kundnani was the founder
−Removed: and current Director of Alchemy Prime Markets, a financial brokerage services company regulated by the Financial Conduct Authority (FCA).
−Removed: From December 2018 to the present, Mr.
−Removed: Kundnani founded and is the Director of Blackthorn Finance Limited, an authorized payments financial
−Removed: services company regulated by the FCA.
−Removed: From May 2004 to April 2008, Mr.
−Removed: Kundnani was the Director of Tristar Group, responsible for investing
−Removed: and acquiring small retail businesses in the Texas region.
−Removed: From February 1999 to the present, Mr.
−Removed: Kundnani has been a partner and CEO
−Removed: of Flexo Pack, a polyethylene product manufacturer with a global customer base.
−Removed: Kundnani holds an undergraduate business degree from
−Removed: Mulund College of Commerce, Mumbai, India.
−Removed: in Registrant’s Certifying Accountant
−Removed: July 2, 2021, the Board of Directors of FDCTech, Inc.
−Removed: (the “Company”) approved the dismissal of Farber Hass Hurley LLP (“FHH”)
−Removed: as the Company’s independent registered public accounting firm.
−Removed: The reports of FHH on the Company’s consolidated financial
−Removed: statements for the fiscal years ended December 31, 2020, and 2019 did not contain an adverse opinion or a disclaimer of opinion.
−Removed: not qualified or modified for uncertainty audit scope or accounting principles.
−Removed: July 2, 2021, the Company appointed BF Borgers CPA PC (“BFB”) as the Company’s new independent registered public accounting
−Removed: firm, effective immediately, to perform independent audit services for the fiscal year ending December 31, 2021.
−Removed: BFB has been the Company’s
−Removed: auditor since July 2021.
−Removed: On April 18, 2023, the board of directors of FDCTech, Inc.
−Removed: (the “Company”) terminated its relationship
−Removed: with its independent registered public accounting firm, BF Borgers CPA PC, Lakewood, Colorado (“BF Borgers”), effective as
−Removed: of April 18, 2023.
−Removed: The reports of BF Borgers on the Company’s financial statements for the two years ended December 31, 2022, and
−Removed: 2021 did not contain an adverse opinion or disclaimer of opinion.
−Removed: They were not qualified or modified as to uncertainty, audit scope,
−Removed: or accounting principles, except for providing a qualification for the Company’s ability to continue as a going concern.
−Removed: the year ended December 31, 2022, and in the subsequent period through March 31, 2023, there were no disagreements with BF Borgers on
−Removed: any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which, if not resolved
−Removed: to the satisfaction of BF Borgers, would have caused BF Borgers to refer to the matter in its reports on the Company’s financial
−Removed: statements for such periods.
−Removed: April 18, 2023, the Company, based on the decision of its board of directors, approved the engagement of Bolko & Company, Boca Raton,
−Removed: Florida (“Bolko”) to serve as the Company’s independent registered public accounting firm, commencing April 18, 2023.
−Removed: On March 4, 2024, the board of directors of the “Company terminated its relationship with its independent registered public accounting
−Removed: firm, Bolko & Company, Boca Raton, Florida (“Bolko”), effective as of March 4, 2024.
−Removed: Company retained Bolko for less than a year, and we did not file any Form 10K reports with the SEC.
−Removed: During the period that Bolko was
−Removed: the Company’s auditor through March 4, 2024, there were no disagreements with Bolko on any matter of accounting principles or practices,
−Removed: financial statement disclosure, or auditing scope or procedure, which, if not resolved to the satisfaction of Bolko, would have caused
−Removed: Bolko to refer to the matter in its reports on the Company’s financial statements for such periods.
−Removed: March 4, 2024, the Company, based on the decision of its board of directors, approved the engagement of Fortune CPA Inc., Orange, California
−Removed: (“FCPA”) to serve as the Company’s independent registered public accounting firm, commencing March 4, 2024.
−Removed: July 2, 2024, the Company, based on the decision of its board of directors, approved the engagement of Olayinka Oyebola & Co (“Olayinka”)
−Removed: to serve as the Company’s independent registered public accounting firm, commencing July 2, 2024.
−Removed: Olayinka is a member of the Public
−Removed: Company Accounting Oversight Board (PCAOB) in the United States and a member of the Canadian Public Accountability Board (CPAB) in Canada.
+Added: Changes in Registrant’s Certifying Accountant
+Added: On July 2, 2021, the Board of Directors of FDCTech,
+Added: (the “Company”) approved the dismissal of Farber Hass Hurley LLP (“FHH”) as the Company’s independent
+Added: registered public accounting firm.
+Added: The reports of FHH on the Company’s consolidated financial statements for the fiscal years ended
+Added: December 31, 2020, and 2019 did not contain an adverse opinion or a disclaimer of opinion.
+Added: It was not qualified or modified for uncertainty
+Added: audit scope or accounting principles.
+Added: On July 2, 2021, the Company appointed BF Borgers
+Added: CPA PC (“BFB”) as the Company’s new independent registered public accounting firm, effective immediately, to perform
+Added: independent audit services for the fiscal year ending December 31, 2021.
+Added: BFB has been the Company’s auditor since July 2021.
+Added: April 18, 2023, the board of directors of FDCTech, Inc.
+Added: (the “Company”) terminated its relationship with its independent registered
+Added: public accounting firm, BF Borgers CPA PC, Lakewood, Colorado (“BF Borgers”), effective as of April 18, 2023.
+Added: of BF Borgers on the Company’s financial statements for the two years ended December 31, 2022, and 2021 did not contain an adverse
+Added: opinion or disclaimer of opinion.
+Added: They were not qualified or modified as to uncertainty, audit scope, or accounting principles, except
+Added: for providing a qualification for the Company’s ability to continue as a going concern.
+Added: During the year ended December 31, 2022,
+Added: and in the subsequent period through March 31, 2023, there were no disagreements with BF Borgers on any matter of accounting principles
+Added: or practices, financial statement disclosure, or auditing scope or procedure, which, if not resolved to the satisfaction of BF Borgers,
+Added: would have caused BF Borgers to refer to the matter in its reports on the Company’s financial statements for such periods.
+Added: On April 18, 2023, the Company, based on the decision
+Added: of its board of directors, approved the engagement of Bolko & Company, Boca Raton, Florida (“Bolko”) to serve as the Company’s
+Added: independent registered public accounting firm, commencing April 18, 2023.
+Added: On March 4, 2024, the board of directors of the “Company
+Added: terminated its relationship with its independent registered public accounting firm, Bolko & Company, Boca Raton, Florida (“Bolko”),
+Added: effective as of March 4, 2024.
+Added: The Company retained Bolko for less than a year, and
+Added: we did not file any Form 10K reports with the SEC.
+Added: During the period that Bolko was the Company’s auditor through March 4, 2024,
+Added: there were no disagreements with Bolko on any matter of accounting principles or practices, financial statement disclosure, or auditing
+Added: scope or procedure, which, if not resolved to the satisfaction of Bolko, would have caused Bolko to refer to the matter in its reports
+Added: on the Company’s financial statements for such periods.
+Added: On March 4, 2024, the Company, based on the decision
+Added: of its board of directors, approved the engagement of Fortune CPA Inc., Orange, California (“FCPA”) to serve as the Company’s
+Added: independent registered public accounting firm, commencing March 4, 2024.
+Added: On July 2, 2024, the Company, based on the decision
+Added: of its board of directors, approved the engagement of Olayinka Oyebola & Co (“Olayinka”) to serve as the Company’s
+Added: independent registered public accounting firm, commencing July 2, 2024.
+Added: Olayinka is a member of Public Company Accounting Oversight Board
+Added: (PCAOB) in the United States and member of Canadian Public Accountability Board (CPAB) in Canada.
+Added: Description of Company’s Securities to be
+Added: Effective September 03, 2021, the Company’s description of its common stock, par value $ 0.0001 per share, to be registered hereunder contained under the heading
+Added: “Description of Securities” in the Company’s Registration Statement on Form S-1 (File No.
+Added: 333- 221726), as initially
+Added: filed with the Securities and Exchange Commission (the “Commission”) on November 22, 2017, as subsequently amended (the “Registration
+Added: Since the Registration Statement filing, the Company has made all required filings pursuant to Section 15(d) and has
+Added: continued to file all reports voluntarily.
BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
−Removed: of Company’s Securities to be Registered
−Removed: September 03, 2021, the Company incorporated by reference the description of its common stock, par value $ 0.0001 per share, to be registered
−Removed: hereunder contained under the heading “Description of Securities” in the Company’s Registration Statement on Form S-1
−Removed: 333- 221726), as initially filed with the Securities and Exchange Commission (the “Commission”) on November 22,
−Removed: 2017, as subsequently amended (the “Registration Statement”).
−Removed: Since the Registration Statement filing, the Company has made
−Removed: all required filings pursuant to Section 15(d) and has continued to file all reports voluntarily.
−Removed: Ukraine-Russia
−Removed: geopolitical situation in Eastern Europe intensified on February 24, 2022, with Russia’s invasion of Ukraine.
−Removed: The war between
−Removed: the two countries continues to evolve as military activity continues.
−Removed: The United States and certain European countries have imposed
−Removed: additional sanctions on Russia and specific individuals.
−Removed: By the end of August 2022, the Company closed its technical support and
−Removed: development office in Russia.
−Removed: We relocated our personnel to Almaty, Kazakhstan, which is currently considered a neutral zone.
−Removed: individual associated with the Company is banned or under the Special Designated Nationals and Blocked Person list.
−Removed: of the date of this report, there has been no disruption in our operations.
−Removed: 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: of Presentation and Principles of Consolidation
−Removed: accompanying consolidated financial statements include the accounts of FDCTech, Inc.
+Added: Ukraine-Russia Conflict
+Added: The geopolitical situation in Eastern Europe intensified
+Added: on February 24, 2022, with Russia’s invasion of Ukraine.
+Added: The war between the two countries continues to evolve as military activity
+Added: The United States and certain European countries have imposed additional sanctions on Russia and specific individuals.
+Added: end of August 2022, the Company closed its technical support and development office in Russia.
+Added: We relocated our personnel to Turkey, currently
+Added: considered a neutral zone.
+Added: No individual associated with the Company is banned or under Special Designated Nationals and Blocked Person
+Added: If the military activities worsen and expand in Europe, we may relocate our office from Turkey to other neutral zones in Asia.
+Added: we cannot relocate our technical and development operations to a safer zone, it may impact our software development capabilities and negatively
+Added: impact the Company’s business plans.
+Added: As of the date of this report, there has been no disruption
+Added: in our operations.
+Added: NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
+Added: Basis of Presentation and Principles of Consolidation
+Added: The accompanying consolidated financial statements
+Added: include the accounts of FDCTech, Inc.
and its wholly-owned subsidiary.
−Removed: We have eliminated
−Removed: all intercompany balances and transactions.
−Removed: The Company has prepared the consolidated financial statements consistent with the accounting
−Removed: policies adopted by the Company in its financial statements.
−Removed: The Company has measured and presented its consolidated financial statements
−Removed: in US Dollars, the currency of the primary economic environment in which it operates (also known as its functional currency).
−Removed: Statement Preparation and Use of Estimates
−Removed: Company prepared consolidated financial statements according to accounting principles generally accepted in the United States of America
−Removed: The preparation of consolidated financial statements in conformity with GAAP requires management to make certain
−Removed: estimates, judgments, and assumptions.
−Removed: This could affect the reported amounts of assets and liabilities and the related disclosures at
−Removed: the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the periods presented.
−Removed: include revenue recognition, the allowance for doubtful accounts, website and internal-use software development costs, recoverability
−Removed: of intangible assets with finite lives, and other long-lived assets.
+Added: We have eliminated all intercompany balances and transactions.
+Added: The Company has prepared the consolidated financial statements consistent with the accounting policies adopted by the Company in its financial
+Added: The Company has measured and presented its consolidated financial statements in US Dollars, the currency of the primary economic
+Added: environment in which it operates (also known as its functional currency).
+Added: Financial Statement Preparation and Use of Estimates
+Added: The Company prepared consolidated financial statements
+Added: according to accounting principles generally accepted in the United States of America (“GAAP”).
+Added: The preparation of consolidated
+Added: financial statements in conformity with GAAP requires management to make certain estimates, judgments, and assumptions.
+Added: This could impact the reported amounts of assets and liabilities, as well as the related disclosures, at the date of the consolidated
+Added: financial statements, and the reported amounts of revenue and expenses for the periods presented.
+Added: Estimates include revenue recognition, the allowance for doubtful
+Added: accounts, website and internal-use software development costs, recoverability of intangible assets with finite lives, and other long-lived
Actual results could materially differ from these estimates.
−Removed: results and outcomes may differ from management’s estimates and assumptions due to risks and uncertainties, including uncertainty
−Removed: in the current economic environment due to the coronavirus (“COVID-19”).
−Removed: and Cash Equivalents
−Removed: and cash equivalents include cash on hand, deposits held with banks, and other short-term, highly liquid investments with three months
−Removed: or less of original maturities.
−Removed: On March 31, 2024, and December 31, 2023, the Company had $ 38,945,123 and $ 31,316,461 cash and cash equivalent
−Removed: held at the financial institution.
−Removed: 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
−Removed: Receivable primarily represent the amount due from three (3) technology customers.
−Removed: In some cases, the customer receivables are due immediately
−Removed: however, in most cases, the Company offers net 30 terms or n/30, where the payment is due in full 30 days after the invoice’s
−Removed: The Company has based the allowance for doubtful accounts on its assessment of the collectability of customer accounts.
−Removed: regularly reviews the allowance by considering historical experience, credit quality, the accounts receivable balances’ age, and
−Removed: economic conditions that may affect a customer’s ability to pay and expected default frequency rates.
−Removed: Trade receivables are written
−Removed: off at the point when they are considered uncollectible.
−Removed: March 31, 2024, and December 31, 2023, the Management determined that allowance for doubtful accounts was $ 22,382 and $ 21,526 , respectively.
−Removed: There were $ 0 and $ 10,500 bad debt expenses for the three months ended March 31, 2024, and 2023.
−Removed: Marketing, and Advertising
−Removed: Company recognizes sales, marketing, and advertising expenses when incurred.
−Removed: Company incurred $ 46,925 and $ 30,005 in sales, marketing, and advertising costs (“sales and marketing”) for the three months
−Removed: ended March 31, 2024, and 2023.
−Removed: The sales and marketing costs mainly included travel costs for tradeshows, customer meetings, online
−Removed: marketing on industry websites, press releases, and public relations activities.
−Removed: The increase in sales and marketing expenses is mainly
−Removed: due to the increase in promotional marketing costs for the three months ended March 31, 2024.
−Removed: sales, marketing, and advertising expenses represented 0.74 % and 1.94 % of the sales for the three months ended March 31, 2024, and 2023.
−Removed: January 1, 2019, the Company adopted ASU 2014-09 Revenue from Contracts with Customers.
−Removed: The majority of the Company’s revenues
−Removed: come from two contracts – IT support and maintenance (‘IT Agreement’) and software development (‘Second Amendment’)
−Removed: that fall within the scope of ASC 606.
−Removed: Company recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration
−Removed: the Company expects to receive in exchange for those goods or services as per the contract with the customer.
−Removed: As a result, the Company
−Removed: accounts for revenue contracts with customers by applying the requirements of Accounting Standards Codification Topic 606, Revenue from
−Removed: Contracts with Customers (Topic 606), which includes the following steps:
−Removed: the contract or contracts and subsequent amendments with the customer.
−Removed: all the performance obligations in the contract and subsequent amendments.
−Removed: the transaction price for completing performance obligations.
−Removed: the transaction price to the performance obligations in the contract.
−Removed: the revenue when, or as, the Company satisfies a performance obligation.
−Removed: 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
−Removed: Company adopted ASC 606 using the modified retrospective method applied to all contracts not completed as of January 1, 2019.
−Removed: presents results for reporting periods beginning after January 1, 2019, under ASC 606, while prior period amounts are reported following
−Removed: In addition to the above guidelines, the Company also considers implementation guidance on warranties, customer options,
−Removed: licensing, and other topics.
−Removed: The Company considers revenue collectability, methods for measuring progress toward complete satisfaction
−Removed: of a performance obligation, warranties, customer options for additional goods or services, nonrefundable upfront fees, licensing, customer
−Removed: acceptance, and other relevant categories.
−Removed: Company accounts for a contract when the Company and the customer (‘parties’) have approved the contract and are committed
−Removed: to performing their respective obligations.
−Removed: Each party can identify its rights, obligations, and payment terms;
−Removed: the contract has commercial
−Removed: The Company will probably collect all of the consideration.
−Removed: Revenue is recognized when performance obligations are satisfied
−Removed: by transferring control of the promised service to a customer.
−Removed: The Company fixes the transaction price for goods and services at contract
−Removed: The Company’s standard payment terms are generally net 30 days and, in some cases, due upon receipt of the invoice.
−Removed: Company considers the change in scope, price, or both as contract modifications.
−Removed: The parties describe contract modification as a change
−Removed: order, a variation, or an amendment.
−Removed: A contract modification exists when the parties approve a modification that either creates new or
−Removed: changes existing enforceable rights and obligations.
−Removed: The Company assumes a contract modification by oral agreement or implied by the
−Removed: customer’s customary business practice when agreed in writing.
−Removed: If the parties to the contract have not approved a contract modification,
−Removed: the Company continues to apply the existing contract’s guidance until the contract modification is approved.
−Removed: The Company recognizes
−Removed: contract modification in various forms –partial termination, an extension of the contract term with a corresponding price increase,
−Removed: adding new goods or services to the contract, with or without a corresponding price change, and reducing the contract price without a
−Removed: change in goods/services promised.
−Removed: contract inception, the Company assesses the solutions or services, or bundles of solutions and services, obligated in the contract with
−Removed: a customer to identify each performance obligation within the contract and then evaluate whether the performance obligations are capable
−Removed: of being distinct and distinct within the context of the agreement.
−Removed: Solutions and services that are not capable of being distinct and
−Removed: distinct within the contract context are combined and treated as a single performance obligation in determining the allocation and recognition
−Removed: For multi-element transactions, the Company allocates the transaction price to each performance obligation on a relative
−Removed: stand-alone selling price basis.
−Removed: The Company determines the stand-alone selling price for each item at the transaction’s inception
−Removed: involving these multiple elements.
−Removed: January 21, 2016 (‘Inception’), the Company has derived its revenues mainly from consulting services, technology solutions,
−Removed: and customized software development.
−Removed: The Company recognizes revenue when it has satisfied a performance obligation by transferring control
−Removed: over a product or delivering a service to a customer.
−Removed: We measure revenue based upon the consideration outlined in an arrangement or contract
−Removed: with a customer.
−Removed: 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
−Removed: Company’s typic The Company’s typical performance obligations include the following:
−Removed: of Deliverables
−Removed: Performance Obligation is Typically Satisfied
−Removed: related to Start-Your-Own-Brokerage (“SYOB”), Start-Your-Own-Prime Brokerage (“SYOPB”), Start-Your-Own-Crypto
−Removed: Exchange (“SYOC”), FX/OTC liquidity solutions and lead generations.
−Removed: Company recognizes the consulting revenues when the customer receives services over the contract length.
−Removed: If the customer pays the
−Removed: Company in advance for these services, the Company records such payment as deferred revenue until the Company completes the services.
−Removed: of Condor Risk Management Back Office (“Condor Risk Management”), Condor FX Pro Trading Terminal, Condor Pricing Engine,
−Removed: Crypto Trading Platform (“Crypto Web Trader Platform”), and other cryptocurrency-related solutions.
−Removed: Company recognizes ratably over the contractual period that the services are delivered, beginning on the date such service is made
−Removed: available to the customer.
+Added: Actual results and outcomes may differ from management’s estimates
+Added: and assumptions due to risks and uncertainties, including uncertainty in the current economic environment due to the coronavirus (“COVID-19”).
+Added: Cash and Cash Equivalents
+Added: Cash and cash equivalents include
+Added: cash on hand, bank deposits, and other short-term, highly liquid investments with three months or less of original maturities.
+Added: Company maintains its cash balances at multiple financial institutions, both domestic and foreign.
+Added: For US financial institutions,
+Added: the balances do not exceed Federal Deposit Insurance Corporation (FDIC) limits as of March 31, 2025.
+Added: However, as of December 31,
+Added: 2024, the majority of the cash balance was held with non-FDIC financial institutions in Malta, the UK, and other countries.
+Added: March 31, 2025, and December 31, 2024, the Company had $ 26,996,932
+Added: and $ 24,781,389
+Added: in cash and cash equivalents held at the financial institution.
+Added: NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
+Added: Accounts Receivable
+Added: Accounts Receivable primarily represent the amount from four (4) technology customers.
+Added: In some cases, customer receivables are due immediately upon demand;
+Added: however, in most cases, the Company offers net 30 terms, where
+Added: payment is due in full 30 days after the invoice date.
+Added: The Company has based
+Added: the allowance for doubtful accounts on its assessment of the collectability of customer accounts.
+Added: The Company regularly reviews the allowance
+Added: by considering historical experience, credit quality, the accounts receivable balances’ age, and economic conditions that may affect
+Added: a customer’s ability to pay and expected default frequency rates.
+Added: Trade receivables are written off at the point when they are considered
+Added: uncollectible.
+Added: At March 31, 2025, and December 31, 2024, the Management
+Added: determined that the allowance for doubtful accounts was $ 0 and $ 22,382 , respectively.
+Added: The fiscal year’s bad debt expense ended March
+Added: 31, 2025, and December 31, 2024, was $ 0 and $ 0 , respectively.
+Added: Sales, Marketing, and Advertising
+Added: The Company recognizes sales, marketing, and advertising
+Added: expenses when incurred.
+Added: The Company incurred $ 276,204 and $ 46,925 in sales,
+Added: marketing, and advertising costs (“sales and marketing”) for the three months ended March 31, 2025, and 2024.
+Added: The sales and
+Added: marketing costs mainly included travel costs for tradeshows, customer meetings, online marketing on industry websites, press releases,
+Added: and public relations activities.
+Added: The increase in sales and marketing expenses is mainly due to the increase in promotional marketing costs
+Added: for the three months ended March 31, 2024.
+Added: The sales, marketing, and advertising expenses represented
+Added: 2.73 % and 0.74 % of the sales for the three months ended March 31, 2025, and 2024.
+Added: Revenue Recognition
+Added: On January 1, 2019, the Company adopted ASU 2014-09
+Added: Revenue from Contracts with Customers.
+Added: The majority of the Company’s revenues come from two contracts – IT support and maintenance
+Added: (‘IT Agreement’) and software development (‘Second Amendment’) that fall within the scope of ASC 606.
+Added: The Company recognizes revenue to depict the transfer
+Added: of promised goods or services to customers in an amount that reflects the consideration the Company expects to receive in exchange for
+Added: those goods or services as per the contract with the customer.
+Added: As a result, the Company accounts for revenue contracts with customers
+Added: by applying the requirements of Accounting Standards Codification Topic 606, Revenue from Contracts with Customers (Topic 606), which
+Added: includes the following steps:
+Added: Identify the contract or contracts and subsequent amendments with the customer.
+Added: Identify all the performance obligations in the contract and subsequent amendments.
+Added: Determine the transaction price for completing performance obligations.
+Added: Allocate the transaction price to the performance obligations in the contract.
+Added: Recognize the revenue when, or as, the Company satisfies a performance obligation.
+Added: NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
+Added: The Company adopted ASC 606 using the modified retrospective
+Added: method applied to all contracts not completed as of January 1, 2019.
+Added: The Company presents results for reporting periods beginning after
+Added: January 1, 2019, under ASC 606, while prior period amounts are reported following legacy GAAP.
+Added: In addition to the above guidelines, the
+Added: Company also considers implementing guidance on warranties, customer options, licensing, and other topics.
+Added: The Company considers revenue
+Added: collectability, methods for measuring progress toward complete satisfaction of a performance obligation, warranties, customer options
+Added: for additional goods or services, non-refundable upfront fees, licensing, customer acceptance, and other relevant categories.
+Added: The Company accounts for a contract when the Company
+Added: and the customer (‘parties’) have approved of the contract and are committed to performing their respective obligations.
+Added: party can identify its rights, obligations, and payment terms;
+Added: the contract has commercial substance.
+Added: The Company will collect
+Added: all of the considerations.
+Added: Revenue is recognized when performance obligations are satisfied by transferring control of the promised service
+Added: to a customer.
+Added: The Company fixes the transaction price for goods and services at contract inception.
+Added: The Company’s standard payment
+Added: terms are net 30 days and, in some cases, due upon receipt of the invoice.
+Added: The Company considers the change in scope, price,
+Added: or both as contract modifications.
+Added: The parties describe contract modification as a change order, a variation, or an amendment.
+Added: modification exists when the parties approve a modification that either creates new or changes existing enforceable rights and obligations.
+Added: The Company assumes a contract modification by oral agreement or implied by the customer’s customary business practice when agreed
+Added: If the parties to the contract have not approved a contract modification, the Company continues to apply the existing contract’s
+Added: guidance until the contract modification is approved.
+Added: The Company recognizes contract modification in various forms –partial termination,
+Added: an extension of the contract term with a corresponding price increase, adding new goods or services to the contract, with or without a
+Added: corresponding price change, and reducing the contract price without a change in goods/services promised.
+Added: At contract inception, the Company assesses the solutions
+Added: or services, or bundles of solutions and services, obligated in the contract with a customer to identify each performance obligation within
+Added: the contract and then evaluate whether the performance obligations are capable of being distinct and distinct within the context of the
+Added: Solutions and services that are not capable of being distinct and distinct within the contract context are combined and treated
+Added: as a single performance obligation in determining the allocation and recognition of revenue.
+Added: For multi-element transactions, the Company
+Added: allocates the transaction price to each performance obligation on a relative stand-alone selling price basis.
+Added: The Company determines the
+Added: stand-alone selling price for each item at the transaction’s inception involving these multiple elements.
+Added: Since January 21, 2016 (‘Inception’),
+Added: the Company has derived its revenues mainly from consulting services, technology solutions, and customized software development.
+Added: recognizes revenue when it has satisfied a performance obligation by transferring control over a product or delivering a service to a
+Added: We measure revenue based upon the consideration outlined in an arrangement or contract with a customer.
+Added: NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
+Added: The Company’s standard performance obligations include the following:
+Added: Performance Obligation
+Added: Types of Deliverables
+Added: When Performance Obligation is Typically Satisfied
+Added: Consulting Services
+Added: Consulting related to Start-Your-Own-Brokerage (“SYOB”), Start-Your-Own-Prime Brokerage (“SYOPB”), Start-Your-Own-Crypto Exchange (“SYOC”), FX/OTC liquidity solutions and lead generations.
+Added: The Company recognizes the consulting revenues when the customer receives services over the contract length.
+Added: If the customer pays the Company in advance for these services, the Company records such payment as deferred revenue until the Company completes the services.
+Added: Technology Services
+Added: Licensing of Condor Risk Management Back Office (“Condor Risk Management”), Condor FX Pro Trading Terminal, Condor Pricing Engine, Crypto Trading Platform (“Crypto Web Trader Platform”), and other cryptocurrency-related solutions.
+Added: The Company recognizes ratably over the contractual period that the services are delivered, beginning on the date such service is made available to the customer.
Licensing agreements are typically one year in length with an option to cancel by giving notice;
−Removed: have the right to terminate their agreements if the Company materially breaches its obligations under the agreement.
−Removed: Licensing agreements
−Removed: do not provide customers the right to take possession of the software.
−Removed: The Company charges the customers a set-up fee for installing
−Removed: the platform, and implementation activities are insignificant and not subject to a separate fee.
−Removed: and build development software projects for customers, where the Company develops the project to meet the design criteria and performance
−Removed: requirements as specified in the contract.
−Removed: Company recognizes the software development revenues when the Customer obtains control of the deliverables as stated in the Statement-of-Work
−Removed: Company assumes that the goods or services promised in the existing contract will be transferred to the customer to determine the transaction
−Removed: The Company believes that the contract will not be canceled, renewed, or modified;
−Removed: therefore, the transaction price includes only
−Removed: those amounts to which the Company has rights under the present contract.
−Removed: For example, if the Company enters a contract with a customer
−Removed: with an original term of one year and expects the customer to renew for a second year, the Company will determine the transaction price
−Removed: based on the initial one-year period.
−Removed: When choosing the transaction price, the company first identifies the fixed consideration, including
−Removed: non-refundable upfront payment amounts.
−Removed: allocate the transaction price, the Company gives an amount that best represents the consideration that the entity expects to receive
−Removed: for transferring each promised good or service to the customer.
−Removed: The Company allocates the transaction price to each performance obligation
−Removed: identified in the contract on a relative standalone selling price basis to meet the allocation objective.
−Removed: In determining the standalone
−Removed: selling price, the Company uses the best evidence of the stand-alone selling price that the Company charges to similar customers in similar
−Removed: circumstances.
−Removed: The Company sometimes uses the adjusted market assessment approach to determine the standalone selling price.
−Removed: the market in which it sells the goods or services and estimates the price that customers in that market would pay for those goods or
−Removed: services when sold separately.
−Removed: Company recognizes revenue when or as it transfers the promised goods or services in the contract.
−Removed: The Company considers the “transfers”
−Removed: the promised goods or services when the customer obtains control of the goods or services.
−Removed: The Company believes a customer “obtains
−Removed: control” of an asset when it can directly use and substantially obtain all the remaining benefits from an asset.
−Removed: The Company recognizes
−Removed: deferred revenue related to services it will deliver within one year as a current liability.
−Removed: The Company presents deferred revenue related
−Removed: to services that the Company will provide more than one year into the future as a non-current liability.
−Removed: to the contract’s terms and conditions, the Company invoices the customer at the beginning of the month for the month’s services.
+Added: customers have the right to terminate their agreements if the Company materially breaches its obligations under the agreement.
+Added: Licensing agreements do not provide customers the right to take possession of the software.
+Added: The Company charges the customers a set-up fee for installing the platform, and implementation activities are insignificant and not subject to a separate fee.
+Added: Software Development
+Added: Design and build development software projects for customers, where the Company develops the project to meet the design criteria and performance requirements as specified in the contract.
+Added: The Company recognizes the software development revenues when the Customer obtains control of the deliverables as stated in the Statement-of-Work contract.
+Added: The Company assumes that the goods or services promised
+Added: in the existing contract will be transferred to the customer to determine the transaction price.
+Added: The Company believes that the contract
+Added: will not be canceled, renewed, or modified;
+Added: therefore, the transaction price includes only those amounts to which the Company has rights
+Added: under the present contract.
+Added: For example, if the Company enters a contract with a customer with an original term of one year and expects
+Added: the customer to renew it for a second year, the Company will determine the transaction price based on the initial one-year period.
+Added: choosing the transaction price, the company first identifies the fixed consideration, including non-refundable upfront payment amounts.
+Added: To allocate the transaction price, the Company gives
+Added: the amount that best represents the consideration that the entity expects to receive for transferring each promised good or service to
+Added: the customer.
+Added: The Company allocates the transaction price to each performance obligation identified in the contract on a relatively standalone
+Added: selling price basis to meet the allocation objective.
+Added: In determining the standalone selling price, the Company uses the best evidence
+Added: of the stand-alone selling price that the Company charges to similar customers in similar circumstances.
+Added: The Company sometimes uses the
+Added: adjusted market assessment approach to determine the standalone selling price.
+Added: It evaluates the market in which it sells the goods or
+Added: services and estimates the price that customers in that market would pay for those goods or services when sold separately.
+Added: The Company recognizes revenue when or as it transfers
+Added: the promised goods or services into the contract.
+Added: The Company considers the “transfers” the promised goods or services when
+Added: the customer obtains control of the goods or services.
+Added: The Company believes a customer “obtains control” of an asset when
+Added: it can directly use and substantially obtain all the remaining benefits from an asset.
+Added: The Company recognizes deferred revenue related
+Added: to services it will deliver within one year as a current liability.
+Added: The Company presents deferred revenue related to services that the
+Added: Company will provide more than one year into the future as a non-current liability.
+Added: According to the contract’s terms and conditions,
+Added: the Company invoices the customer at the beginning of the month for the month’s services.
The invoice amount is due upon receipt.
The Company recognizes the revenue at the end of each month, equal to the invoice amount.
−Removed: 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
−Removed: Advisory Services Pty (ADS), the Company’s wealth management revenue, primarily consists of advisory revenue, commission revenue
−Removed: from insurance products, fees to prepare the statement of advice, rebalancing portfolio, and other financial planning activities.
−Removed: is authorized and regulated by the Australian Securities & Investments Commission (ASIC) to conduct licensing activities in Australia.
−Removed: 606 establishes a five-step model for revenue recognition aimed at enhancing comparability and transparency across entities, industries,
−Removed: and capital markets.
−Removed: The Company only recognizes revenue that reflects the transfer of promised goods or services to customers in exchange
−Removed: for the consideration to which the entity expects to be entitled.
−Removed: ADS, a contract is an agreement between ADS and a client that creates enforceable rights and obligations, encompassing advisory services,
−Removed: insurance product commissions, and other financial planning activities.
−Removed: Contracts may be written, oral, or implied by customary business
−Removed: practices and are identified when both parties approve the agreement;
−Removed: each party can identify rights regarding the goods or services
−Removed: to be transferred, establish payment terms, the contract has commercial substance, and collection of payment is probable.
−Removed: performance obligation is a promise in a contract to transfer a distinct good or service to the Customer.
−Removed: For ADS, performance obligations
−Removed: ongoing financial advisory services,
−Removed: statements of advice,
−Removed: portfolio rebalancing,
−Removed: the purchase of insurance products, and
−Removed: other specialized financial and estate planning services.
−Removed: evaluate these services to determine if they are distinct, considering whether the Customer can benefit from the service on its own or
−Removed: with other resources readily available to the Customer and if the promise to transfer the service is separately identifiable from other
−Removed: promises in the contract.
−Removed: transaction price is the amount of consideration ADS expects to be entitled to in exchange for transferring the promised goods or services
−Removed: to the Customer.
−Removed: These services include fixed fees, commissions from insurance products, and variable consideration for performance-based
−Removed: ADS estimates the amount of variable consideration to which it will be entitled in a manner that reflects the likelihood and magnitude
−Removed: of a revenue reversal.
−Removed: a contract includes more than one performance obligation, ADS allocates the transaction price to each performance obligation based on
−Removed: its standalone selling price.
−Removed: When standalone selling prices are not directly observable, ADS estimates them using methods that may include
−Removed: cost-plus margin, market assessment, or residual approach, considering the Customer’s perceived value of each service.
−Removed: recognizes revenue when (or as) a performance obligation is satisfied, i.e., when the control of the promised good or service is transferred
−Removed: to the Customer.
−Removed: For ongoing services, revenue is recognized over time, reflecting the continuous transfer of services.
−Removed: that are performed at a specific point in time, revenue is recognized when the service is completed.
−Removed: The pattern of revenue recognition
−Removed: is determined based on when the Customer obtains control of the promised good or service, which for advisory services is typically throughout
−Removed: the contract, and for transaction-based services (like insurance commissions or fees for specific planning activities), is at the point
+Added: NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
+Added: Wealth Management
+Added: AD Advisory Services Pty (ADS), the Company’s
+Added: wealth management revenue, primarily consists of advisory revenue, commission revenue from insurance products, fees to prepare the statement
+Added: of advice, rebalancing portfolio, and other financial planning activities.
+Added: ADS is authorized and regulated by the Australian Securities
+Added: & Investments Commission (ASIC) to conduct licensing activities in Australia.
+Added: ASC 606 establishes a five-step model for revenue
+Added: recognition aimed at enhancing comparability and transparency across entities, industries, and capital markets.
+Added: The Company only recognizes
+Added: revenue that reflects the transfer of promised goods or services to customers in exchange for the consideration to which the entity expects
+Added: to be entitled.
+Added: For ADS, a contract is an agreement between ADS and
+Added: a client that creates enforceable rights and obligations, encompassing advisory services, insurance product commissions, and other financial
+Added: planning activities.
+Added: Contracts may be written, oral, or implied by customary business practices and are identified when both parties approve
+Added: the agreement;
+Added: each party can identify rights regarding the goods or services to be transferred, establish payment terms, the contract
+Added: has commercial substance, and collection of payment is probable.
+Added: A performance obligation is a promise in a contract
+Added: to transfer a distinct good or service to the Customer.
+Added: For ADS, performance obligations may include:
+Added: Providing ongoing financial advisory services,
+Added: Preparing statements of advice,
+Added: Executing portfolio rebalancing,
+Added: Facilitating the purchase of insurance products, and
+Added: Offering other specialized financial and estate planning services.
+Added: We evaluate these services to determine if they are
+Added: distinct, considering whether the Customer can benefit from the service on its own or with other readily available resources,
+Added: and if the promise to transfer the service is separately identifiable from other promises in the contract.
+Added: The transaction price is the amount of consideration
+Added: ADS expects to receive in exchange for transferring the promised goods or services to the Customer.
+Added: These services include fixed
+Added: fees, commissions from insurance products, and variable consideration for performance-based fees.
+Added: ADS estimates the amount of variable
+Added: consideration to which it will be entitled in a manner that reflects the likelihood and magnitude of a revenue reversal.
+Added: If a contract includes more than one performance obligation,
+Added: ADS allocates the transaction price to each performance obligation based on its standalone selling price.
+Added: When standalone selling prices
+Added: are not directly observable, ADS estimates them using methods that may include cost-plus margin, market assessment, or residual approach,
+Added: considering the Customer’s perceived value of each service.
+Added: ADS recognizes revenue when (or as)
+Added: a performance obligation is satisfied, i.e., when the control of the promised good or service is transferred to the Customer.
+Added: ongoing services, revenue is recognized over time, reflecting the continuous transfer of services.
+Added: For services performed at a
+Added: specific point in time, revenue is recognized upon completion of the service.
+Added: The pattern of revenue recognition is determined based
+Added: on when the Customer obtains control of the promised good or service, which for advisory services is typically throughout the
+Added: contract, and for transaction-based services (like insurance commissions or fees for specific planning activities), is at the point
in time when the transaction is executed, or the service is rendered.
If we receive payments before services, we defer and recognize
−Removed: them as revenue when satisfied with our performance obligation.
−Removed: Advisory revenue includes fees charged to clients in advisory accounts
−Removed: for which we are the licensed investment advisor.
+Added: them as revenue when we are satisfied with our performance obligation.
+Added: Advisory revenue includes fees charged to clients in advisory
+Added: accounts for which we are the licensed investment advisor.
We bill advisory fees weekly.
−Removed: 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
−Removed: and Margin Brokerage Business
−Removed: Markets Ltd (Alchemy Malta) and Alchemy Prime Ltd (Alchemy UK) are providers of trading services and solutions specializing in over-the-counter (“OTC”) and exchange-traded markets for European markets.
−Removed: Malta Financial Services Authority (MFSA) regulates Alchemy
−Removed: Malta with authorized countries, including Austria, Belgium, Bulgaria, Cyprus, Czech Republic, Denmark, Estonia, Finland, France, Germany,
−Removed: Greece, Hungary, Ireland, Italy, Latvia, Lithuania, Luxembourg, Liechtenstein, Netherlands, Norway, Poland, Portugal, Romania, Slovakia,
−Removed: Slovenia, Spain, Sweden.
−Removed: Financial Conduct Authority (FCA) regulates Alchemy UK with authorized countries such as England, Scotland,
−Removed: Wales, and Northern Ireland.
−Removed: Company operates its brokerage business in two segments:
+Added: NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
+Added: Investment and Margin Brokerage Business
+Added: Alchemy Markets Ltd (Alchemy Malta) and Alchemy Prime
+Added: Ltd (Alchemy UK) are providers of trading services and solutions specializing in over-the-counter (“OTC”) and exchange-traded
+Added: markets for European markets.
+Added: Malta Financial Services Authority (MFSA) regulates Alchemy Malta with authorized countries, including Austria,
+Added: Belgium, Bulgaria, Cyprus, Czech Republic, Denmark, Estonia, Finland, France, Germany, Greece, Hungary, Ireland, Italy, Latvia, Lithuania,
+Added: Luxembourg, Liechtenstein, Netherlands, Norway, Poland, Portugal, Romania, Slovakia, Slovenia, Spain, Sweden.
+Added: The Financial Conduct Authority (FCA) regulates Alchemy UK in authorized countries, including England, Scotland, Wales, and Northern Ireland.
+Added: The Company operates its brokerage
+Added: business in two segments:
retail and institutional (“clients” or “customers”).
−Removed: Through its retail and institutional segment, the Company provides its customers (individuals) around the world with access to a diverse
−Removed: range of global financial markets, including spot forex, precious metals, spread bets, and contracts for difference (“CFDs”)
−Removed: on currencies, commodities, indices, individual equities, cryptocurrencies, bonds, and interest rate products, as well as OTC options.
−Removed: The FCA defines a retail customer as a client who is not a professional or eligible counterparty.
−Removed: A professional client is an entity
−Removed: that must be authorized or regulated to operate in the financial markets.
−Removed: According to the MFSA, a retail client is a client who is not
−Removed: a professional client or an eligible counterparty.
−Removed: A professional client has the knowledge, experience, and expertise to assess the risks
−Removed: and make investment decisions.
−Removed: recognize Brokerage (Trading) revenue through the principal model following the guidance outlined in ASC 606, Revenues from
−Removed: Contracts with Customers.
−Removed: The Company primarily generates revenue through market-making and trading execution services for its
−Removed: clients, known as Brokerage (Trading) Revenues.
+Added: Through its retail and
+Added: institutional segment, the Company provides its customers (individuals) around the world with access to a diverse range of global
+Added: financial markets, including spot forex, precious metals, spread bets, and contracts for difference (“CFDs”) on
+Added: currencies, commodities, indices, individual equities, cryptocurrencies, bonds, and interest rate products, as well as OTC options.
+Added: The FCA defines a retail customer as a client who is not a professional or an eligible counterparty.
+Added: A professional client is an
+Added: entity that must be authorized or regulated to operate in the financial markets.
+Added: According to the MFSA, a retail client is a client
+Added: who is not a professional client or an eligible counterparty.
+Added: A professional client possesses the knowledge, experience, and
+Added: expertise to assess risks and make informed investment decisions.
+Added: We recognize Brokerage (Trading)
+Added: revenue through the principal model following the guidance outlined in ASC 606, Revenues from Contracts with Customers.
+Added: primarily generates revenue through market-making and trading execution services for its clients, known as Brokerage (Trading)
The Brokerage (Trading) revenue is the Company’s largest source of revenue.
Brokerage (Trading) revenue comprises
−Removed: Brokerage (Trading) revenue from the retail OTC business and advisory business.
−Removed: OTC trading includes forex trading (“forex”),
−Removed: precious metals trading, CFDs, and spread betting (in markets that do not prohibit such transactions), as well as other financial
−Removed: realize gains or losses when we liquidate customer transactions.
−Removed: We revalue unrealized gains or losses on trading positions at prevailing
−Removed: market rates at the date of the balance sheet.
−Removed: We include them in Receivables from brokers, Payables to customers, and Payables to brokers
−Removed: on the Consolidated Balance Sheets.
−Removed: We record changes in net unrealized gains or losses in Brokerage (Trading) revenue on the Consolidated Statements
−Removed: of Operations and Comprehensive (Loss)/Income.
+Added: revenue from the retail OTC business and the advisory business.
+Added: OTC trading includes forex trading (“forex”), precious
+Added: metals trading, CFDs, and spread betting (in markets that do not prohibit such transactions), as well as other financial
+Added: We realize gains or losses when we liquidate customer
+Added: transactions.
+Added: We revalue unrealized gains or losses on trading positions at prevailing market rates at the date of the balance sheet.
+Added: We include them in Receivables from brokers, Payables to customers, and Payables to brokers on the Consolidated Balance Sheets.
+Added: changes in net unrealized gains or losses in Brokerage (Trading) revenue on the Consolidated Statements of Operations and Comprehensive
+Added: (Loss)/Income.
We record Brokerage (Trading) revenue on a trade date basis.
−Removed: also generate business through an agency model by earning commissions and spreads for executing customer trades.
−Removed: We book these revenues
−Removed: on a trade-date basis.
−Removed: The Company acts as an agent concerning clearing trades but is a principal on fees paid to introducing brokers.
−Removed: The Company does not assume any market-making risk concerning customer trades in this business.
−Removed: interest revenue consists primarily of the revenue generated by the Company’s cash and customer cash held at banks, as well as
−Removed: funds on deposit as collateral with the Company’s liquidity providers, less interest paid to the Company’s customers.
−Removed: record interest revenue and interest expense when earned and incurred, respectively.
−Removed: Company completed the Acquisition of 100.00 % of the issued and outstanding shares of Alchemy Prime Limited (“APL”) on November
−Removed: 30, 2023 (“Acquisition Date”) from Alchemy Prime Holdings Ltd.
−Removed: (“Seller” or “APHL”), through an exchange
−Removed: for 966,379 Series B preferred convertible stocks valued at $ 1,362,594 .
−Removed: Company completed the Acquisition of the remaining 49.90 % of the issued and outstanding shares of Alchemy Markets Holdings Ltd (Alchemy
−Removed: BVI) and its subsidiary Alchemy Markets Ltd (AML) on November 30, 2023 (“Acquisition Date”), from Alchemy Prime Holdings
−Removed: Ltd., through an exchange for 833,621 Series B preferred convertible stocks valued at $ 1,175,406 .
−Removed: Company estimated the total purchase price for the Acquisition(s) or Transaction(s) to be $ 2,538,000 .
−Removed: The Seller is a UK entity, with
−Removed: Kundnani (“Kundnani”) as the (sole) natural person holding one hundred percent ( 100 %) shareholding in the APHL.
−Removed: Kundnani is also a controlling shareholder in the Company, a related party.
−Removed: the Company, Kundnani, and the current management are responsible for making strategic and operational decisions for both APL and AML
−Removed: 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
−Removed: there is no quoted market for Series B Preferred convertible stock, and the Acquisition of 100 % of the equity of APL and 49.90 % of AML
−Removed: are related party transactions, we valued the exchange of 1,800,000 shares of Series B Preferred convertible stock based on audited net
−Removed: financial assets (book value) of the targets.
−Removed: net financial assets of 100 % APL were $ 1,362,594 , and 49.90 % of AML was $ 1,175,406 , with a total purchase price of $ 2,533,334 for 1,800,000
−Removed: shares of Series B Preferred convertible stock or $ 1.41 per share.
−Removed: Closing Acquisition Consideration Breakdown
−Removed: B Preferred convertible stock Issued for Purchase of APL and AML
−Removed: OF ACQUISITION CONSIDERATION BREAKDOWN
−Removed: Financial Assets (Book Value)
−Removed: of June 30, 2022, £1 = $ 1.2165 , Net Financial Assets based on June 30, 2022, audited financial statements
−Removed: of November 30, 2022, €1 EUR = $ 1.042 , Net Financial Assets based on November 30, 2022, audited financial statements
−Removed: ASC 805-50-15-6, based on the ownership of Kundnani and the management structure post-acquisition, we believe the following guidance
−Removed: in the transactions between entities under common control subsections applies to combinations between entities or businesses under common
−Removed: Seller (APHL or Kundnani) transfers its controlling interest in APL and AML to the Company controlled by the Seller, directly or
−Removed: indirectly through his ownership as an individual or through APHL.
−Removed: This transaction is a legal organization change, but not the reporting
−Removed: The reporting entity remains the Company.
−Removed: SEC staff’s conclusions expressed during the deliberations in EITF 02-5 that common control exists between (or among) separate
−Removed: entities in the following situations:
−Removed: An individual or enterprise holds more than 50% of the voting ownership interest of each entity.
−Removed: A group of shareholders has more than 50% of the voting ownership interest of each entity, and contemporary written evidence of an agreement
−Removed: to vote a majority of the entities’ shares in concert exists.
−Removed: Kundnani meets these criteria.
−Removed: have accounted for the Acquisition under the acquisition method of accounting per ASC 805, with the Company treated as the accounting
−Removed: acquirer and Targets treated as the “acquired” Company for financial reporting purposes.
−Removed: We determine the Company an accounting
−Removed: acquirer based on the following facts:
−Removed: (i) after the Acquisition(s), shareholders of the Company held the majority of the voting interest
−Removed: of the combined Company;
−Removed: (ii) the Board of Directors of the Company possess majority control of the Board of Directors of the combined
−Removed: and (iii) members of the management of the Company are responsible for the management of the combined Company.
−Removed: As such, we have
−Removed: treated the financial statements of the Company as the historical financial statements of the combined Company.
−Removed: The Company will present
−Removed: consolidated or combined financial statements in place of financial statements of individual entities.
−Removed: have identified the Company as the legal acquirer, as it is the entity that issued securities.
−Removed: Comparatively, we have identified Targets
−Removed: as the legal acquiree, the entity whose equity interests are acquired.
−Removed: 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
−Removed: have recognized Targets ‘assets and liabilities as their carrying amounts in the combined financial statements of the controlling
−Removed: party, the Company, immediately before the Acquisition.
−Removed: This approach does not necessitate a fair value adjustment or a recognition of
−Removed: goodwill that would typically follow a standard business combination.
−Removed: Therefore, we have recorded assets and liabilities at book value.
−Removed: transaction’s equity structure involves the issuance of Series B preferred convertible stock valued at $ 2,538,000 and is reflected
−Removed: in the Company’s equity.
−Removed: post-acquisition consolidation process eliminates any existing intercompany transactions or balances between the Company and Target(s).
−Removed: Although the initial recognition does not adjust assets and liabilities to fair value, the Company evaluates intangible assets in Target’s
−Removed: financial statements on December 31, 2023.
−Removed: Purchase Price Allocation
−Removed: Balance Sheet as of November 30, 2023 (Acquisition Date):
−Removed: OF PURCHASE PRICE ALLOCATION
−Removed: Cash and cash
−Removed: equivalents (1)
−Removed: Financial Assets through profit
−Removed: Related party guarantee (3)
−Removed: Accrued income
−Removed: Tax receivable (4)
−Removed: Capitalized software, net
−Removed: Accounts Payable (6)
−Removed: Financial liability at fair
−Removed: value through profit and loss (7)
−Removed: Current liabilities - Creditors (11)
−Removed: Customer funds (8)
−Removed: tax liabilities (9)
−Removed: Net assets, (A)
−Removed: Accumulated other comprehensive
−Removed: income (loss), (B)
−Removed: Purchase Price, 833,621
−Removed: Series B Preferred Shares valued at $ 1.41 , (C)
−Removed: Increase in APIC (A)
−Removed: 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
−Removed: Purchase Price Allocation
−Removed: Balance Sheet as of November 30, 2023 (Acquisition Date):
−Removed: Cash and cash
−Removed: equivalents, including cash at liquidity provider (1)
−Removed: Fixed assets (2)
−Removed: Deferred Tax (9)
−Removed: Current liabilities - Creditors
−Removed: Customer funds (8)
−Removed: Related party advances
−Removed: Net assets (A)
−Removed: Accumulated other comprehensive
−Removed: income (loss), (B)
−Removed: Purchase Price, 966,379
−Removed: Series B Preferred Shares valued at $ 1.41 , (C)
−Removed: Increase in APIC (A)
−Removed: $ ( 2,276,019 )
−Removed: recognize cash and cash equivalents held by AML and APL and deposits in bank accounts and liquidity providers that can be accessed
−Removed: on demand or within 90 days.
−Removed: assets at fair values for AML through profit and loss are derivative contracts in favor of AML.
−Removed: They are included in our other current
−Removed: assets in the consolidated balance sheet as of November 30, 2023.
−Removed: We determine financial assets at fair values by reference to market
−Removed: prices or rates quoted at the end of the reporting period.
−Removed: Observable market prices or rates support the valuation techniques since
−Removed: their variables include only data from observable markets.
−Removed: We categorize AML’s derivative financial instruments as level 2.
−Removed: guarantee provided by Alchemy BVI as a parent to AML for any shortfall in the net capital.
−Removed: overpaid tax to Commissioner Tax Revenue, Malta.
−Removed: property and equipment are initially recorded at historical cost and included in our fixed assets, net in the consolidated balance
−Removed: sheet as of November 30, 2023.
−Removed: Historical cost includes expenditures directly attributable to the Acquisition of the items.
−Removed: depreciation using the straight-line method to allocate their cost or revalued amounts to their residual values over their estimated
−Removed: useful lives.
−Removed: and other payables comprise obligations to pay for goods or services acquired from suppliers in the ordinary course of business.
−Removed: Accounts payable are classified as current liabilities if payment is due within one year or less (or in the normal operating cycle
−Removed: of the business if longer).
−Removed: If not, they are presented as non-current liabilities.
−Removed: liabilities at fair values for AML through profit and loss are derivative contracts against AML.
−Removed: They are included in our other current
−Removed: assets in the consolidated balance sheet as of November 30, 2023.
−Removed: We determine financial liabilities at fair values by reference
−Removed: to market prices or rates quoted at the end of the reporting period.
−Removed: Observable market prices or rates support the valuation techniques
−Removed: since their variables include only data from observable markets.
−Removed: We categorize AML’s derivative financial instruments as level
−Removed: net trading deposits funds placed with the Company by clients intended to trade FX, securities, or other investment activities.
−Removed: recognize deferred tax using the liability method on temporary differences between the tax bases of assets and liabilities and their
−Removed: carrying amounts in the financial statements.
−Removed: We include deferred tax liabilities in our consolidated balance sheet as of November
−Removed: However, deferred tax liabilities are not recognized if they arise from the initial recognition of goodwill;
−Removed: is not accounted for if it stems from the initial recognition of an asset or liability in a transaction other than a business combination
−Removed: that at the time of the transaction affects neither accounting nor taxable profit or loss.
−Removed: Deferred tax is determined using tax rates
−Removed: (and Malta laws) that have been enacted or substantially enacted by the end of the reporting period and are expected to apply when
−Removed: the related deferred tax asset is realized, or the deferred tax liability is settled.
−Removed: borrowings are primarily composed of lines of credit and short-term loans from financial institutions.
−Removed: 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
−Removed: Concentrations
−Removed: of Credit Risk
−Removed: and cash equivalents include cash on hand, bank deposits, and other short-term, highly liquid investments with three months or less of
−Removed: original maturities.
−Removed: The Company maintains its cash balances at a single financial institution.
−Removed: The Company maintains its cash balances
−Removed: at a single financial institution.
−Removed: The balances do not exceed Federal Deposit Insurance Corporation (FDIC) limits as of March 31, 2024.
−Removed: Most of the cash balances were held by non-FDIC financial institutions in Malta, the UK, and other countries.
−Removed: 2024, and December 31, 2023, the Company had $ 38,945,123 and $ 31,316,461 cash and cash equivalent held at the financial institution.
−Removed: the three months ended March 31, 2024, and 2024, the Company generated $ 6,376,335 and $ 1,545,687 in revenues, an increase of over 312.52 %
−Removed: from the previous period.
−Removed: The revenues mostly comprised three primary business segments:
−Removed: (1) Technology and Software Development, (2)
−Removed: Wealth Management, and (3) Investment and Margin Brokerage Business.
−Removed: Receivable primarily represent the amount due from three (3) active technology customers.
−Removed: In some cases, the customer receivables are
−Removed: due immediately on demand;
−Removed: however, in most cases, the Company offers net 30 terms or n/30, where the payment is due in full 30 days
−Removed: after the invoice’s date.
−Removed: The Company has based the allowance for doubtful accounts on its assessment of the collectability of
−Removed: customer accounts.
−Removed: The Company regularly reviews the allowance by considering historical experience, credit quality, the accounts receivable
−Removed: balances’ age, and economic conditions that may affect a customer’s ability to pay and expected default frequency rates.
−Removed: Trade receivables are written off at the point when they are considered uncollectible.
−Removed: March 31, 2024, and December 31, 2023, the Management determined that allowance for doubtful accounts was $ 22,382 and $ 21,526 , respectively.
−Removed: There were $ 0 and $ 10,500 bad debt expenses for the three months ended March 31, 2024, and 2023.
−Removed: and Development (R and D) Cost
−Removed: Company acknowledges that future benefits from research and development (R and D) are uncertain, so we cannot capitalize on R and D
−Removed: The GAAP accounting standards require us to expense all research and development expenditures as incurred.
−Removed: Three Months ended March 31, 2024, and 2023, the Company incurred R and D costs of $ 0
−Removed: The R and D costs in the previous period were based on an evaluation of the technological feasibility costs of the Condor Investing
−Removed: and Trading App.
−Removed: Company discloses a loss contingency if at least there is a reasonable possibility that a material loss has been incurred.
−Removed: records its best estimate of loss related to pending legal proceedings when the loss is considered probable, and the amount can be reasonably
−Removed: The Company can reasonably estimate a range of losses with no best estimate;
+Added: We also generate business through an agency model
+Added: by earning commissions and spreads for executing customer trades.
+Added: We book these revenues on a trade-date basis.
+Added: The Company acts as an
+Added: agent concerning clearing trades but is the principal on fees paid to introducing brokers.
+Added: The Company does not assume any market-making
+Added: risk related to customer trades in this business.
+Added: Net interest revenue consists primarily of the revenue
+Added: generated by the Company’s cash and customer cash held at banks, as well as funds on deposit as collateral with the Company’s
+Added: liquidity providers, less interest paid to the Company’s customers.
+Added: We record interest revenue and interest expense when
+Added: earned and incurred, respectively.
+Added: NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
+Added: Concentrations of Credit Risk
+Added: Cash and cash equivalents include
+Added: cash on hand, bank deposits, and other short-term, highly liquid investments with a maturity of three months or less.
+Added: maintains its cash balances at multiple financial institutions, both domestic and foreign.
+Added: For US financial institutions, the
+Added: balances do not exceed Federal Deposit Insurance Corporation (FDIC) limits as of March 31, 2025.
+Added: However, as of December 31, 2024,
+Added: the majority of the cash balance was held with non-FDIC financial institutions in Malta, the UK, and other countries.
+Added: 2025, and December 31, 2024, the Company had $ 26,996,932 and
+Added: cash and cash equivalents held at the financial institution.
+Added: For the three months ended March 31, 2024, the Company generated $ 10,112,368 and $ 6,376,335 in revenues, representing an increase of over 58.59% from the previous period.
+Added: It is comprised of
+Added: three main business segments:
+Added: Investment and Brokerage, Wealth Management, and Technology and Software Development.
+Added: Accounts Receivable
+Added: Accounts Receivable primarily represent the amount from four (4) technology customers.
+Added: In some cases, customer receivables are due immediately upon demand;
+Added: however, in most cases, the Company offers net 30 terms, where
+Added: payment is due in full 30 days after the invoice date.
+Added: The Company has based
+Added: the allowance for doubtful accounts on its assessment of the collectability of customer accounts.
+Added: The Company regularly reviews the allowance
+Added: by considering historical experience, credit quality, the age of accounts receivable balances, and economic conditions that may affect a customer’s ability to pay and
+Added: the expected default frequency rates.
+Added: Trade receivables are written off when they are considered
+Added: uncollectible.
+Added: As of March 31, 2025, and December 31, 2024, management
+Added: determined that the allowance for doubtful accounts was $ 0 and $ 22,382 , respectively.
+Added: The fiscal year’s bad debt expense ended March
+Added: 31, 2025, and December 31, 2024, was $ 0 and $ 0 , respectively.
+Added: Research and Development (R and D) Cost
+Added: The Company acknowledges that future benefits from
+Added: research and development (R and D) are uncertain;
+Added: therefore, we cannot capitalize on R and D expenditures.
+Added: The GAAP accounting standards require
+Added: us to expense all research and development expenditures as incurred.
+Added: For the Three Months ended March 31, 2025, and 2024, the Company
+Added: incurred R and D costs of $ 0 and $ 0 .
+Added: The R and D costs in the previous period were based on an evaluation of the technological feasibility
+Added: costs of the Condor Investing and Trading App.
+Added: Legal Proceedings
+Added: The Company discloses a loss contingency if there
+Added: is at least a reasonable possibility that a material loss has been incurred.
+Added: The Company records its best estimate of loss related to
+Added: pending legal proceedings when the loss is probable, and the amount can be reasonably estimated.
+Added: The Company can reasonably estimate a
+Added: range of losses with no best estimate in the range;
the Company records the minimum estimated liability.
−Removed: As additional information becomes available, the Company assesses the potential liability related to pending legal proceedings, revises
−Removed: its estimates, and updates its disclosures accordingly.
−Removed: The Company’s legal costs associated with defending itself are recorded
−Removed: as expenses incurred.
−Removed: Please refer to subsequent events for potential legal claims and disputes after the period ending March
−Removed: 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
−Removed: of Long-Lived Assets
−Removed: Company reviews long-lived assets for impairment under FASB ASC 360, Property, Plant, and Equipment.
−Removed: Under the standard, long-lived assets
−Removed: are tested for recoverability whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable.
−Removed: An impairment charge is recognized when the asset’s carrying value exceeds the fair value.
−Removed: There are no impairment charges on March
−Removed: 31, 2024, and December 31, 2023.
−Removed: for Income Taxes
−Removed: provision for income taxes is determined using the asset and liability method.
−Removed: This method calculates deferred tax assets and liabilities
−Removed: based on the temporary differences between the consolidated financial statement and income tax bases of assets and liabilities using
−Removed: the enacted tax rates applicable each year.
−Removed: Company utilizes a two-step approach to recognizing and measuring uncertain tax positions (“tax contingencies”).
−Removed: step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than
−Removed: not that the position will be sustained on audit, including resolution of related appeals or litigation processes.
−Removed: The second step is
−Removed: to measure the tax benefit as the largest amount, more than 50%, likely to be realized upon ultimate settlement.
+Added: As additional information becomes
+Added: available, the Company assesses the potential liability related to pending legal proceedings, revises its estimates, and updates its disclosures
+Added: The Company’s legal costs associated with defending itself are recorded as expenses when incurred.
+Added: On December 23, 2023, the Company received legal correspondence
+Added: and supporting documents addressed to APSI Holdings Limited (formerly Alchemy Prime Holdings Limited) and FDCTech, Inc.
+Added: The nature of
+Added: the legal claims or disputes has not been fully specified in the received correspondence.
+Added: The Company is assessing the situation and will
+Added: respond appropriately.
+Added: While management cannot predict the outcome of these matters, any adverse resolution could potentially have a material
+Added: impact on the Company’s business, financial condition, and results of operations.
+Added: The Company intends to defend its interests vigorously
+Added: and will provide further updates as material developments arise.
+Added: The Company is currently not involved in any other
+Added: NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
+Added: Impairment of Long-Lived Assets
+Added: The Company reviews long-lived assets for impairment
+Added: in accordance with FASB ASC 360, Property, Plant, and Equipment.
+Added: Under the standard, long-lived assets are tested for recoverability whenever events
+Added: or changes in circumstances indicate that their carrying amounts may not be recoverable.
+Added: An impairment charge is recognized when the asset’s
+Added: carrying value exceeds the fair value.
+Added: There were no impairment charges as of March 31, 2025, and December 31, 2024.
+Added: Provision for Income Taxes
+Added: The provision for income taxes is determined using
+Added: the asset and liability method.
+Added: This method calculates deferred tax assets and liabilities based on the temporary differences between
+Added: the consolidated financial statement and income tax bases of assets and liabilities using the enacted tax rates applicable each year.
+Added: The Company utilizes a two-step
+Added: approach to recognizing and measuring uncertain tax positions (“tax contingencies”).
+Added: The first step is to evaluate the
+Added: tax position for recognition by determining if the weight of available evidence indicates it is more likely than not that the
+Added: position will be sustained on audit, including resolution of related appeals or litigation processes.
+Added: The second step is to measure
+Added: the tax benefit as the largest amount, exceeding 50%, that is likely to be realized upon ultimate settlement.
The Company considers
−Removed: many factors when evaluating and estimating its tax positions and benefits, requiring periodic adjustments, which may not accurately
−Removed: forecast actual outcomes.
−Removed: The Company includes interest and penalties related to tax contingencies in the provision of income taxes in
−Removed: the operations’ consolidated statements.
−Removed: The Company’s management does not expect the total amount of unrecognized tax benefits
−Removed: to change significantly in the next twelve (12) months.
−Removed: Development Costs
−Removed: ASC 985-20, Software development costs, including costs to develop software sold, leased, or otherwise marketed, are capitalized after
−Removed: establishing technological feasibility, if significant.
−Removed: The Company amortizes the capitalized software development costs using the straight-line
−Removed: amortization method over the application software’s estimated useful life.
−Removed: By the end of February 2016, the Company completed the
−Removed: technical feasibility of the Condor FX Back Office, Condor Pro Multi-Asset Trading Platform Version, and Condor Pricing Engine.
−Removed: established the technical feasibility of the Crypto Web Trader Platform in February 2018.
−Removed: The Company completed the technical feasibility
−Removed: of the Condor Investing and Trading App in January 2021.
−Removed: Company estimates the useful life of the software to be three ( 3 ) years.
−Removed: expenses were $ 0 and $ 19,032 for the three months ended March 31, 2024, and 2023 respectively, and the Company classifies such cost as
−Removed: the Cost of Sales.
−Removed: Company is developing the Condor Investing and Trading App.
−Removed: The Company is currently capitalizing costs associated with the development.
−Removed: There were no R and D Costs for the three months ended March 31, 2024 and 2023.
−Removed: Company capitalizes significant costs incurred during the application development stage for internal-use software.
−Removed: 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
−Removed: cash conversion guidance in ASC 470-20, Debt with Conversion and Other Options, is considered when evaluating the accounting for convertible
−Removed: debt instruments (this includes certain convertible preferred stock that is classified as a liability) to determine whether the conversion
−Removed: feature should be recognized as a separate component of equity.
−Removed: The cash conversion guidance applies to all convertible debt instruments
−Removed: that, upon conversion, may be settled entirely or partially in cash or other assets where the conversion option is not bifurcated and
−Removed: separately accounted for pursuant to ASC 815.
−Removed: the conversion features of conventional convertible debt provide a conversion rate below market value, this feature is characterized
−Removed: as a beneficial conversion feature (“BCF”).
−Removed: The Company records BCF as a debt discount pursuant to ASC Topic 470-20, Debt
−Removed: with Conversion and Other Options.
−Removed: In those circumstances, the convertible debt is recorded net of the discount related to the BCF.
−Removed: Company amortizes the discount to interest expense over the life of the debt using the effective interest method.
−Removed: Currency Translation and Re-measurement
−Removed: Company translates its foreign operations to US dollars following ASC 830, “ Foreign Currency Matters .” Gains or
−Removed: losses resulting from translating the foreign currency financial statements are accumulated as a separate component of accumulated
−Removed: other comprehensive income (“AOCI”) in the Company’s stockholders’ equity and noncontrolling interests.
−Removed: Transaction gains and losses resulting from exchange rate changes on transactions denominated in currencies other than the
−Removed: functional currency of the applicable subsidiary are included in the Consolidated Statements of Income, within “Other (income)
−Removed: expense, net”, in the year in which the change occurs.
−Removed: have translated the local currency of ADS and AML in the Australian Dollar (“AUD”) and Euro Dollar (“EUR”), respectively,
−Removed: into US$1.00 at the following exchange rates for the respective dates:
−Removed: exchange rate at the reporting end date:
−Removed: OF EXCHANGE RATE
−Removed: exchange rate for the period:
+Added: various factors when evaluating and estimating its tax positions and benefits, which necessitate periodic adjustments
+Added: that may not accurately predict actual outcomes.
+Added: The Company includes interest and penalties related to tax contingencies in the provision for income taxes in the consolidated statements of its operations.
+Added: The Company’s management does not expect the total amount of unrecognized
+Added: tax benefits to change significantly in the next twelve (12) months.
+Added: NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
+Added: Software Development Costs
+Added: According to ASC 985-20, Software development costs, including expenses incurred to develop software sold, leased, or otherwise marketed, are capitalized after establishing technological feasibility, if significant.
+Added: The Company amortizes the capitalized software development costs using the straight-line method over the estimated useful life of the application software.
+Added: By the end of February 2016, the Company completed the technical feasibility of the Condor FX Back Office, Condor
+Added: Pro Multi-Asset Trading Platform Version, and Condor Pricing Engine.
+Added: The Company established the technical feasibility of the Digital
+Added: Assets Web Trader Platform in February 2018.
+Added: The Company completed the technical feasibility of the Condor Investing and Trading App in
+Added: January 2021.
+Added: The Company estimates the useful life of the software
+Added: to be three ( 3 ) years.
+Added: The Company is developing the Condor
+Added: Investing and Trading App.
+Added: The Company is currently capitalizing on the costs associated with the development.
+Added: The R and D costs in
+Added: the period ending September 30, 2022, were incurred in evaluating the technological feasibility of the Robo Advice Platform.
+Added: and D costs in the period ending December 31, 2022, were incurred while evaluating the technological feasibility of the Condor
+Added: Investing and Trading App.
+Added: There were no R and D costs for the three months ending March 31, 2025, and 2024.
+Added: The Company capitalizes major costs incurred during
+Added: the application development stage for internal-use software.
+Added: Convertible Debentures
+Added: The cash conversion guidance in ASC 470-20, Debt with
+Added: Conversion and Other Options, is considered when evaluating the accounting for convertible debt instruments, including certain convertible preferred stock classified as a liability, to determine whether the conversion feature should be recognized as a separate component
+Added: The cash conversion guidance applies to all convertible debt instruments that, upon conversion, may be settled entirely or
+Added: partially in cash or other assets where the conversion option is not bifurcated and separately accounted for pursuant to ASC 815.
+Added: If the conversion features of conventional convertible
+Added: debt provide a conversion rate below market value, this feature is characterized as a beneficial conversion feature (“BCF”).
+Added: The Company records BCF as a debt discount in accordance with ASC Topic 470-20, Debt with Conversion and Other Options.
+Added: In such circumstances, the convertible debt is recorded net of the discount related to the Black-Scholes formula.
+Added: The Company amortizes the discount to interest expense over the
+Added: life of the debt using the effective interest method.
+Added: NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
+Added: Foreign Currency Translation and Re-measurement
+Added: The Company translates its foreign operations into US dollars in accordance with ASC 830, “ Foreign Currency Matters .” Gains or losses resulting from translating the foreign currency
+Added: financial statements are accumulated as a separate component of accumulated other comprehensive income (“AOCI”) in the Company’s
+Added: stockholders’ equity and noncontrolling interests.
+Added: Transaction gains and losses resulting from exchange rate changes on transactions
+Added: denominated in currencies other than the functional currency of the applicable subsidiary are included in the Consolidated Statements
+Added: of Income, within “Other (income) expense, net”, in the year in which the change occurs.
+Added: We have translated the local currency of ADS and AML
+Added: in the Australian Dollar (AUD), Euro Dollar (EUR), and British Pound (GBP), respectively, into US$1.00 at the following exchange rates
+Added: for the respective dates:
+Added: The exchange rate at the reporting end date:
+Added: SCHEDULE OF EXCHANGE RATE
+Added: Average exchange rate for the period:
Foreign currency exchange rate, translation
−Removed: ADS’ functional currency is AUD, and the reporting currency is the US dollar.
−Removed: AML’s functional currency
−Removed: is the EUR, and its reporting currency is the US dollar.
−Removed: APL’s functional currency is GBP, and its reporting currency is US dollars.
−Removed: Company translates its records into USD as follows:
−Removed: and liabilities at the rate of exchange in effect at the balance sheet date
−Removed: at the historical rate
−Removed: and expense items at the average rate of exchange prevailing during the period
−Removed: 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
−Removed: Company uses current market values to recognize certain assets and liabilities at a fair value.
−Removed: The fair value is the estimated price
−Removed: at which the Company can sell the asset or settle a liability in an orderly transaction to a third party under current market conditions.
−Removed: The Company uses the following methods and valuation techniques for deriving fair values:
−Removed: Approach – The market approach uses the prices associated with actual market transactions for similar or identical assets and liabilities
−Removed: to derive a fair value.
−Removed: Approach – The income approach uses estimated future cash flows or earnings, adjusted by a discount rate representing the time
−Removed: value of money and the risk of cash flows not being achieved to derive a discounted present value.
−Removed: Approach – The cost approach uses the estimated cost to replace an asset adjusted for the obsolescence of the existing asset.
−Removed: Company ranks the fair value hierarchy of information sources from Level 1 (best) to Level 3 (worst).
−Removed: The Company uses these three levels
−Removed: to select inputs for valuation techniques:
−Removed: 1 is a quoted price for an identical item in an active market on the measurement date.
−Removed: Level 1 is the most reliable evidence of fair
−Removed: value and is used whenever this information is available.
−Removed: 2 is directly or indirectly observable inputs other than quoted prices.
−Removed: An example of a Level 2 input is a valuation multiple for
−Removed: a business unit based on comparable companies’ sales, EBITDA, or net income.
−Removed: 3 is an unobservable input.
+Added: ADS’ functional currency is AUD, and the reporting
+Added: currency is the US dollar.
+Added: AML’s functional currency is the EUR, and its reporting currency is the US dollar.
+Added: APL’s functional
+Added: currency is GBP, and its reporting currency is US dollars.
+Added: The Company translates its records into USD as follows:
+Added: Assets and liabilities at the rate of exchange in effect at the balance sheet date
+Added: Equities at the historical rate
+Added: Revenue and expense items at the average rate of exchange prevailing during the period
+Added: NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
+Added: The Company uses current market values to recognize
+Added: certain assets and liabilities at a fair value.
+Added: The fair value is the estimated price at which the Company can sell the asset or settle
+Added: a liability in an orderly transaction to a third party under current market conditions.
+Added: The Company uses the following methods and valuation
+Added: techniques for deriving fair values:
+Added: Market Approach – The market approach uses the
+Added: prices associated with actual market transactions for similar or identical assets and liabilities to derive a fair value.
+Added: Income Approach – The income approach utilizes estimated future cash flows or earnings, adjusted by a discount rate that reflects the time value of money
+Added: and the risk of not achieving the cash flows,
+Added: to derive a discounted present value.
+Added: Cost Approach – The cost approach uses the estimated
+Added: cost to replace an asset, adjusted for the obsolescence of the existing asset.
+Added: The Company ranks the fair value
+Added: hierarchy of information sources from Level 1 (the best) to Level 3 (the worst).
+Added: The Company uses these three levels to select
+Added: inputs for valuation techniques:
+Added: Level 1 is a quoted price for an identical item in an active market on the measurement date.
+Added: Level 1 is the most reliable evidence of fair value and is used whenever this information is available.
+Added: Level 2 is directly or indirectly observable inputs other than quoted prices.
+Added: An example of a Level 2 input is a valuation multiple for a business unit, based on the sales, EBITDA, or net income of comparable companies.
+Added: Level 3 is an unobservable input.
It may include the company’s data, adjusted for other reasonably available information.
−Removed: of a Level 3 input are an internally-generated financial forecast.
−Removed: and Diluted Income (Loss) per Share
−Removed: Company follows ASC 260, Earnings Per Share, to account for earnings per share.
−Removed: Basic earnings per share (“EPS”) calculations
−Removed: are determined by dividing net loss by the weighted average number of shares of common stock outstanding during the year.
−Removed: Diluted earnings
−Removed: per share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share
−Removed: equivalents outstanding.
−Removed: As of March 31, 2024, and March 31, 2023, the Company had weighted 388,584,729 and 299,209,220 basic and dilutive
−Removed: shares issued and outstanding.
−Removed: the period ended March 31, 2023, common stock equivalents were anti-dilutive due to a net loss.
−Removed: Hence, they are not considered in the
−Removed: the period ended March 31, 2024, common stock equivalents were dilutive due to a net income.
−Removed: Hence, they are considered in the computation.
+Added: Examples of a Level 3 input are an internally generated financial forecast.
+Added: Basic and Diluted Income (Loss) per Share
+Added: The Company follows ASC 260, Earnings Per Share, to
+Added: account for earnings per share.
+Added: Basic earnings per share (“EPS”) calculations are determined by dividing net loss by the weighted
+Added: average number of shares of common stock outstanding during the year.
+Added: Diluted earnings per share calculations are determined by dividing
+Added: net income by the weighted average number of common shares and dilutive common share equivalents outstanding.
+Added: As of March 31, 2025, and
+Added: 2024, the Company had weighted 422,229,173 and 388,584,729 basic and dilutive shares issued and outstanding.
+Added: During the period ended March 31, 2025, common stock
+Added: equivalents were dilutive due to net income.
+Added: Hence, they were considered in the computation.
+Added: During the period ended March 31, 2024, common stock
+Added: equivalents were dilutive due to net income.
+Added: Hence, they were considered in the computation.
Reclassifications
−Removed: We have reclassified certain amounts from the prior period to conform to the current year’s presentation.
−Removed: of these classifications impacted reported operating or net loss for any presented period.
−Removed: 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
−Removed: Accounting Pronouncements
−Removed: May 2014, the FASB issued ASU No.
−Removed: 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition
−Removed: requirements in Topic 605, Revenue Recognition, including most industry-specific requirements.
−Removed: ASU 2014-09 establishes a five-step revenue
−Removed: recognition process;
−Removed: an entity will recognize revenue when it transfers promised goods or services to customers in an amount that reflects
−Removed: the consideration to which the company expects to be entitled in exchange for those goods or services.
−Removed: ASU 2014-09 also requires enhanced
−Removed: disclosures regarding the nature, amount, timing, and uncertainty of revenues and cash flows from customers’ contracts.
−Removed: 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606):
−Removed: Deferral of the Effective Date, which defers the
−Removed: effective date of ASU 2014-09 by one (1) year.
−Removed: The Company adopted ASC 606 using the modified retrospective method applied to all contracts
−Removed: not completed as of January 1, 2019.
−Removed: The Company presents results for reporting periods beginning after January 1, 2019, under ASC 606,
−Removed: while prior period amounts are reported following legacy GAAP.
−Removed: Refer to Note 2 Revenue from Major Contracts with Customers for further
−Removed: discussion on the Company’s accounting policies for revenue sources within the scope of ASC 606.
−Removed: February 2016, the FASB issued ASU 2016-02, Leases (Topic 840) to increase transparency and comparability among organizations by recognizing
−Removed: lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements.
−Removed: The amendments to
−Removed: this standard are effective for fiscal years beginning after December 15, 2019.
−Removed: Early adoption of the amendments to this standard is
−Removed: permitted for all entities.
−Removed: The Company must recognize and measure leases at the beginning of the earliest period presented using a modified
−Removed: retrospective approach.
−Removed: The Company adopted this policy as of January 1, 2020, and there is no material effect on its financial reporting.
−Removed: August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820):
−Removed: Disclosure Framework-Changes to the Disclosure Requirements
−Removed: for Fair Value Measurement.” The amendments modify the disclosure requirements in Topic 820 to add disclosures regarding changes
−Removed: in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value
−Removed: measurements, and the narrative description of measurement uncertainty.
−Removed: The amendments removed and modified certain disclosure requirements
−Removed: in Topic 820.
−Removed: The amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal
−Removed: Certain amendments are to be applied prospectively, while others are to be applied retrospectively.
−Removed: Early adoption is permitted.
−Removed: Company adopted the ASU 2018-13 as of January 1, 2020.
−Removed: The Company used the Level 1 Fair Market Measurement to record, at cost, ADS’
−Removed: intangible assets valued at $ 2,550,003 .
−Removed: We evaluate acquired intangible assets for impairment at least annually to confirm if the carrying
−Removed: amount of acquired intangible assets exceeds their fair value.
−Removed: The acquired intangible assets primarily consist of assets under management,
−Removed: wealth management license, and our technology.
−Removed: We use various qualitative or quantitative methods for these impairment tests to estimate
−Removed: the fair value of our acquired intangible assets.
−Removed: If the fair value is less than its carrying value, we would recognize an impairment
−Removed: charge for the difference.
−Removed: The Company did not record impairment for March 31, 2022, and the fiscal year ended December 31, 2021.
−Removed: 2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in
−Removed: Entity’s Own Equity (Subtopic 815-40):
−Removed: Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity”,
−Removed: issued in August 2020 simplifies the accounting for convertible debt and convertible preferred stock by removing the requirements to
−Removed: present certain conversion features in equity separately.
−Removed: In addition, the amendments also simplify the guidance in ASC Subtopic 815-40,
−Removed: Derivatives and Hedging:
−Removed: Contracts in Entity’s Own Equity, by removing certain criteria that must be satisfied to classify a contract
−Removed: as equity, which is expected to decrease the number of freestanding instruments and embedded derivatives accounted for as assets or liabilities.
−Removed: Finally, the amendments revise the guidance on calculating earnings per share, requiring the use of the if-converted method for all convertible
−Removed: instruments and rescinding an entity’s ability to rebut the presumption of share settlement for instruments that may be settled
−Removed: in cash or other assets.
−Removed: The amendments are effective for public companies for fiscal years beginning after December 15, 2021.
−Removed: adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020.
−Removed: The guidance must be adopted as of the beginning
−Removed: of the fiscal year of adoption.
−Removed: The Company does not expect this ASU 2020-06 to impact its condensed consolidated financial statements.
−Removed: recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force) and the United States Securities and Exchange
−Removed: Commission did not or are not believed by management to have a material impact on the Company’s present or future consolidated
−Removed: financial statements.
+Added: We have reclassified certain amounts from the prior
+Added: period to conform to the current year’s presentation.
+Added: None of these classifications impacted reported operating or net loss for
+Added: any presented period.
+Added: NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
+Added: Recent Accounting Pronouncements
+Added: In May 2014, the FASB issued ASU No.
+Added: 2014-09, Revenue
+Added: from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, including
+Added: most industry-specific requirements.
+Added: ASU 2014-09 establishes a five-step revenue recognition process;
+Added: an entity will recognize revenue
+Added: when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to
+Added: be entitled in exchange for those goods or services.
+Added: ASU 2014-09 also requires enhanced disclosures regarding the nature, amount, timing,
+Added: and uncertainty of revenues and cash flows from customers’ contracts.
+Added: In August 2015, the FASB issued ASU 2015-14, Revenue from
+Added: Contracts with Customers (Topic 606):
+Added: Deferral of the Effective Date, which defers the effective date of ASU 2014-09 by one (1) year.
+Added: The Company adopted ASC 606 using the modified retrospective method, applying it to all contracts not completed as of January 1, 2019.
+Added: Company presents results for reporting periods beginning after January 1, 2019, under ASC 606, while prior period amounts are reported
+Added: in accordance with legacy GAAP.
+Added: Refer to Note 2, Revenue from Major Contracts with Customers, for further discussion on the Company’s accounting
+Added: policies for revenue sources within the scope of ASC 606.
MANAGEMENT’S PLANS
−Removed: Company has prepared consolidated financial statements on a going concern basis, which contemplates the realization of assets and the
−Removed: settlement of liabilities and commitments in the ordinary business course.
−Removed: At March 31, 2024, and December 31, 2023, the accumulated
−Removed: deficit was $ 1,814,907 and $ 2,643,647 , respectively.
−Removed: At March 31, 2024, and December 31, 2023, the working capital surplus and the deficit
−Removed: were $ 9,020,713 and $ 7,460,959 , respectively.
−Removed: The increase in the working capital surplus was mainly due to the acquisition of AML and
−Removed: APL, resulting in an increase of current assets over current liabilities as of March 31, 2024.
−Removed: the three months ended March 31, 2024, and 2023, the Company incurred a net profit and a net loss of $ 828,740 and $ 222,737 .
−Removed: the fiscal year ended December 31, 2023, the Company has sustained recurring losses and negative cash flows from operations.
−Removed: 31, 2024, and December 31, 2023, the Company had $ 38,945,123 and $ 31,316,461 cash.
−Removed: The Management believes that future cash flows at
−Removed: the current rate are sufficient for the Company to meet its current obligations as they become due in the ordinary course of business
−Removed: for twelve (12) months following December 31, 2025.
−Removed: The Company continues to increase its cash flows from operations from the acquisition
−Removed: of AML and APL.
−Removed: The Management expects that it will need to raise significant additional capital to accomplish its growth plan through
−Removed: acquisitions over the next twelve (12) months.
−Removed: The Management expects to seek additional funding through private equity or public markets.
−Removed: However, there can be no assurance about the availability or terms such as financing and capital might be available.
−Removed: Company’s ability to continue as a going concern may depend on the Management’s plans discussed below.
−Removed: The consolidated financial
−Removed: statements do not include any adjustments relating to the recoverability and classification of assets or the amounts and classification
−Removed: of liabilities that might be necessary if the Company cannot continue as a going concern.
−Removed: the extent the Company’s operations are insufficient to fund the Company’s capital requirements, the Management may attempt
−Removed: to enter into a revolving loan agreement with financial institutions or raise capital through the sale of additional capital stock or
−Removed: issuance of debt.
−Removed: Management intends to continue its efforts to enhance its revenue from its diversified portfolio of technological solutions, become cash
−Removed: flow positive, and raise funds through private placement offerings and debt financing.
+Added: The Company has prepared consolidated financial statements
+Added: on a going concern basis, which assumes the realization of assets and the settlement of liabilities and commitments in the ordinary course of business.
+Added: At March 31, 2025, and December 31, 2024, the accumulated deficit was $ 2,283,928 and $ 2,563,620 , respectively.
+Added: 31, 2025, and December 31, 2024, the working capital surplus was $ 10,082,745 and $ 9,417,247 , respectively.
+Added: Since its inception till the fiscal year ending December
+Added: 31, 2022, the Company had sustained recurring losses and negative cash flows from operations.
+Added: During the three months ended March 31,
+Added: 2025, and 2024, the Company incurred net profits of $ 301,002 and $ 833,445 , respectively.
+Added: As of March 31, 2025, the Company had a cash balance
+Added: of $ 26,996,932 , which the Management believes is sufficient to support its ongoing operations and meet current obligations in the ordinary
+Added: course of business for at least the next twelve (12) months.
+Added: Over the past fiscal years, the Company has demonstrated strong revenue growth
+Added: and improved operational efficiency, with operating expenses decreasing as a percentage of total revenue.
+Added: While the Company has adequate liquidity to sustain
+Added: its existing business activities, its strategic growth initiatives, particularly in the development of financial technologies, may require
+Added: additional capital investment.
+Added: To accelerate expansion and enhance its technological offerings, the Company may seek external financing
+Added: through private equity, public markets, or credit facilities.
+Added: However, the availability and terms of such financing cannot be guaranteed.
+Added: Management remains focused on
+Added: strengthening the company’s financial position by expanding its global customer base, increasing revenue from its diversified
+Added: portfolio of technological solutions, and working toward achieving a positive cash flow.
+Added: To support long-term growth, the Company
+Added: also plans to invest in long-lived assets that will drive economic benefits beyond the fiscal year 2025.
+Added: Additionally, Management
+Added: may explore revolving loan agreements with financial institutions or other funding options, as needed, to complement its organic
+Added: growth strategy.
+Added: The Management intends to continue
+Added: its efforts to enhance its revenue from its diversified portfolio of technological solutions, become cash flow positive, and raise
+Added: funds through private placement offerings and debt financing.
See Note 8 for Notes Payable.
−Removed: As the Company increases
−Removed: its customer base globally, it intends to acquire long-lived assets that will provide a future economic benefit beyond fiscal 2024.
+Added: As the Company increases its global
+Added: customer base, it intends to acquire long-lived assets that will provide future economic benefits beyond fiscal year 2025.
CAPITALIZED SOFTWARE COSTS
−Removed: the three months ended March 31, 2024, and 2023, the estimated remaining weighted-average useful life of the Company’s capitalized
−Removed: software was three ( 3 ) years.
−Removed: The Company recognizes amortization expenses for capitalized software on a straight-line basis.
−Removed: March 31, 2024, and December 31, 2023, the net capitalized software assets were $ 859,799 and $ 1,087,543 , respectively.
+Added: During the three months ended March 31, 2025, and
+Added: 2024, the estimated remaining weighted-average useful life of the Company’s capitalized software was three ( 3 ) years.
+Added: recognizes amortization expenses for capitalized software on a straight-line basis.
+Added: At March 31, 2025, and December 31, 2024, the unamortized
+Added: balance of capitalized software for the Company, including software of subsidiaries, was $ 1,217,543 and $ 1,163,309 .
+Added: The Company has estimated aggregate amortization expense
+Added: for each of the five succeeding fiscal years, based on the estimated lifespan of the software asset of three years.
RELATED PARTY TRANSACTIONS
−Removed: September 2022, the Company issued 30,000,000 common stock for cash consideration of $ 300,000 for Alchemy Prime Limited (APL) and appointed
+Added: Between February 22, 2016, and April
+Added: 24, 2017, the Company borrowed $ 1,000,000
+Added: from FRH Group, a founder and principal shareholder of the Company.
+Added: The Company executed Convertible Promissory Notes due between
+Added: April 24, 2019, and June 30, 2019.
+Added: The Notes are convertible into common stock initially at $ 0.10
+Added: per share but may be discounted under certain circumstances;
+Added: however, in no event will the conversion price be less than $ 0.05
+Added: The Notes carry an interest rate of 6 %
+Added: per annum, which is due and payable at maturity.
+Added: Between March 15 and 21, 2017, subject to the terms
+Added: and conditions of the Stock Purchase Agreement, the Company issued 1,000,000 shares to Susan Eaglstein and 400,000 shares to Brent Eaglstein
+Added: at $ 0.05 per share, a cumulative cash amount of $ 70,000 .
+Added: Eaglstein and Mr.
+Added: Eaglstein are the mother and brother of Mitchell Eaglstein,
+Added: the Company’s CEO and director.
+Added: On February 22, 2021, the Company
+Added: entered into an Assignment of Debt Agreement (the “Agreement”) with FRH and FRH Group Corporation.
+Added: eliminated all four FRH Group convertible notes, including interest, of $ 1,256,908
+Added: in return for issuing 12,569,080
+Added: shares of unregistered common stock of the Company (the “Shares”) to FRH.
+Added: Following the Agreement, FRH assigned the
+Added: Shares to FRH Group Corporation, also owned by Mr.
+Added: RELATED PARTY TRANSACTIONS (continued)
+Added: In September 2022, the Company issued 30,000,000
+Added: common stock for cash consideration of $ 300,000
+Added: for Alchemy Prime Limited (APL) and appointed Gope S.
Kundnani as the director of the Company.
−Removed: As director’s compensation, the Company issued 5,000,000 valued at $ 60,000 .
+Added: As director’s compensation, the Company
+Added: issued 5,000,000
+Added: valued at $ 60,000 .
Kundnani is the director and owner of APL.
−Removed: January 2023, the Company issued 115,000,000 common stock for a cash consideration of $ 550,000 to Kundnani, its director.
−Removed: January 2023, Eaglstein and Firoz transferred 1,100,000 and 400,000 shares to Kundnani, the Director of the Company.
−Removed: As of September
−Removed: 30, 2023, the Company had 4,000,000 preferred shares issued and outstanding, with Eaglstein, Kundnani, and Hong holding 1,500,000 , 1,500,000 ,
−Removed: and 1,000,000 shares, respectively.
−Removed: September 30, 2023, the Company signed the definitive agreement with Alchemy Group, where the Company acquired 100 % of Alchemy Markets
−Removed: DMCC (Alchemy UAE), 100 % of APL, and 49.90 % of AML.
−Removed: The Company terminated the acquisition of Alchemy UAE in October 2023.
−Removed: November 30, 2023, the Company purchased 499 shares of Alchemy Markets Holdings Ltd (Alchemy BVI) from Alchemy Prime Holdings Ltd (APHL)
−Removed: in exchange for 833,621 Series B Preferred Stock.
+Added: In January 2023, the Company issued 115,000,000 common
+Added: stock for a cash consideration of $ 550,000 to Kundnani, its director.
+Added: In January 2023, Eaglstein and Firoz transferred 1,100,000
+Added: and 400,000 shares to Kundnani, the Company’s director.
+Added: As of September 30, 2023, the Company had 4,000,000 preferred shares issued
+Added: and outstanding, with Eaglstein, Kundnani, and Hong holding 1,500,000 , 1,500,000 , and 1,000,000 shares, respectively.
+Added: On September 30, 2023, the Company signed a definitive agreement with Alchemy Group, pursuant to which the Company acquired 100 % of Alchemy Markets DMCC (Alchemy UAE), 100 % of APL, and 49.90 % of AML.
+Added: Company terminated the acquisition of Alchemy UAE in October 2023.
+Added: On November 30, 2023, the Company purchased 499
+Added: shares of Alchemy Markets Holdings Ltd.
+Added: (Alchemy BVI) from Alchemy Prime Holdings Ltd.
+Added: (APHL) in exchange for 833,621
+Added: shares of Series B Preferred Stock.
The Company did not exchange cash in the transaction.
−Removed: The Company has issued the Series
−Removed: B Preferred stock to APHL.
+Added: The Company has issued the Series B
+Added: Preferred stock to APHL.
Kundnani, a related party, is the sole shareholder of APHL, a related party.
As a result, the Company now
−Removed: owns one hundred percent ( 100.00 %) of AML, an operating entity of Alchemy BVI.
−Removed: November 30, 2023, the Company purchased one hundred percent ( 100.00 %) of all the issued and outstanding shares of APL, an FCA-regulated
−Removed: brokerage, from APHL in exchange for 966,379 Series B Preferred Stock.
+Added: owns one hundred percent ( 100.00 %)
+Added: of AML, an operating entity of Alchemy BVI.
+Added: On November 30, 2023, the Company purchased one hundred
+Added: percent ( 100.00 %) of all the issued and outstanding shares of APL, an FCA-regulated brokerage, from APHL in exchange for 966,379 Series
+Added: B Preferred Stock.
The Company did not exchange cash in the transaction.
−Removed: has issued the Series B Preferred stock APHL.
−Removed: Kundnani, a related party, is the sole shareholder of APHL.
−Removed: a related party, purchased 2,500,000 Series A Preferred stock of FDCTech for $ 2.5 million.
−Removed: FDCTech has issued the Series A Preferred
−Removed: stock to Kundnani.
−Removed: a related party, purchased 50,000,000 Common stock of FDCTech for $ 5.5 million.
+Added: The Company has issued the Series B Preferred stock APHL.
+Added: a related party, is the sole shareholder of APHL.
+Added: Kundnani, a related party, purchased 2,500,000 Series
+Added: A Preferred stock of FDCTech for $ 2.5 million.
+Added: FDCTech has issued the Series A Preferred stock to Kundnani.
+Added: Kundnani, a related party, purchased 50,000,000 shares of the Company’s common stock for $ 5.5 million.
FDCTech has issued the Common stock to Kundnani.
−Removed: December 2023, Susan Eaglstein, mother of Mitchel Eaglstein, the Company’s CEO, provided $ 20,000 as a related party advance for
−Removed: working capital.
−Removed: The Company has not formalized the agreement.
+Added: In December 2023, Susan Eaglstein, mother of Mitchel
+Added: Eaglstein, the Company’s CEO, provided $ 20,000 as a related party advance for working capital.
+Added: The Company has not formalized the
As part of the consideration, the Company issued Ms.
−Removed: Eaglstein 10,000
−Removed: Series B Preferred Convertible Shares in January 2024 (See:
+Added: Eaglstein 10,000 Series B Preferred Convertible Shares in January 2024
Subsequent Events Memo).
−Removed: On January 4, 2024, the Company issued 141,844 Series B preferred stock to Gope S.
+Added: On January 4, 2024, the Company issued 141,844 Series
+Added: B preferred stock to Gope S.
Kundnani for cash valued at $ 1.41 per share.
−Removed: On January 4, 2024, the Company issued 150,000 Series B preferred stock to Mitchell M.
−Removed: Eaglstein, CEO and Director, for services valued at
−Removed: $ 1.41 per share.
−Removed: On January 4, 2024, the Company issued 150,000 Series B preferred stock to Imran Firoz, CFO and Director, for services valued at $ 1.41 per
−Removed: On January 4, 2024, the Company issued 50,000 Series B preferred stock to FRH Group for services valued at $ 1.41 per share.
−Removed: On January 4, 2024, the Company issued 10,000 Series B preferred stock to William B.
+Added: On January 4, 2024, the Company issued 150,000 Series
+Added: B preferred stock to Mitchell M.
+Added: Eaglstein, CEO and Director, for services valued at $ 1.41 per share.
+Added: On January 4, 2024, the Company issued 150,000 Series
+Added: B preferred stock to Imran Firoz, CFO and Director, for services valued at $ 1.41 per share.
+Added: On January 4, 2024, the Company issued 50,000 Series
+Added: B preferred stock to FRH Group for services valued at $ 1.41 per share.
+Added: On January 4, 2024, the Company issued 10,000 Series
+Added: B preferred stock to William B.
Barnett, Esq., for services valued at $ 1.41 per share.
−Removed: On January 4, 2024, the Company issued 10,000 Series B preferred stock to Susan E.
+Added: On January 4, 2024, the Company issued 10,000 Series
+Added: B preferred stock to Susan E.
Eaglstein for services valued at $ 1.41 per share.
−Removed: On January 4, 2024, the Company issued 50,000 Series B preferred stock to Gope S.
+Added: On January 4, 2024, the Company issued 50,000 Series
+Added: B preferred stock to Gope S.
Kundnani for services valued at $ 1.41 per share.
−Removed: On January 30, 2024, the Company’s board of directors adopted and approved the rescission and cancellation of (i) 1,000,000 shares of
−Removed: Series A Preferred Stock of the Company issued to Mitchell M.
−Removed: Eaglstein and (ii) 1,000,000 shares of Series A Preferred Stock of the
−Removed: Company issued to Felix R Hong.
+Added: On January 30, 2024, the Company’s board of
+Added: directors adopted and approved the rescission and cancellation of (i) 1,000,000 shares of Series A Preferred Stock of the Company issued
+Added: to Mitchell M.
+Added: Eaglstein and (ii) 1,000,000 shares of Series A Preferred Stock of the Company issued to Felix R Hong.
+Added: On February 07, 2025, the Company issued 10,000 Series
+Added: B preferred stock to Nick G.
+Added: Kundnani for services valued at $ 1.41 per share.
LINE OF CREDIT
−Removed: June 24, 2016, the Company obtained an unsecured revolving line of credit from Bank of America to fund various purchases and travel expenses.
−Removed: The line of credit has an average interest rate at the close of business on March 31, 2024, for purchases and cash withdrawals at 12 %
−Removed: and 25 %, respectively.
−Removed: As of March 31, 2024, the Company complies with the credit line’s terms and conditions.
−Removed: At March 31, 2024,
−Removed: and December 31, 2023, the outstanding balance was $ 1,515 and $ 60,742 , respectively.
+Added: Since June 2016, the Company has obtained an
+Added: unsecured revolving line of credit of $ 40,000
+Added: from Bank of America to fund various purchases and travel expenses.
+Added: The line of credit has an average interest rate for purchases, effective as of the close of business on December 31, 2024.
+Added: The interest rates for cash drawn are 12 %
+Added: respectively.
+Added: Since October 2024, the Company has obtained an additional unsecured revolving line of credit with a flexible spending limit, meaning there is no preset spending limit.
+Added: The overtime pay limit is $ 45,000.00 .
+Added: The credit line has an average purchase interest rate of 28 %
+Added: as of March 31, 2025.
+Added: As of March 31, 2025, the Company is in
+Added: compliance with the credit line’s terms and conditions.
+Added: As of March 31, 2025, and December 31, 2024, the outstanding balances were
+Added: $ 225,800 and $ 115,337 ,
+Added: respectively.
NOTES PAYABLE
−Removed: Act – Paycheck Protection Program (PPP Note)
−Removed: May 01, 2020, the Company received proceeds of Fifty-Thousand Six Hundred and Thirty-Two ($ 50,632 ) from the Promissory Note (“PPP
−Removed: Note”) under the Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).
−Removed: The funding of the PPP Note is conditioned upon approval of the Company’s application by the Small Business Administration (SBA)
−Removed: and Bank of America (“Bank”), receiving confirmation from the SBA that the Bank may proceed with the PPP Note.
−Removed: SBA does not confirm the PPP Note’s forgiveness, or only partly confirms forgiveness of the PPP Note, or the Company fails to apply
−Removed: for PPP Note forgiveness.
−Removed: In that case, the Company will be obligated to repay the Bank the total outstanding balance remaining due under
−Removed: the PPP Note, including principal and interest (the “PPP Note Balance”).
−Removed: In such case, Bank will establish the terms for
−Removed: repayment of the PPP Note Balance in a separate letter to be provided to the Company, which letter will set forth the PPP Note Balance,
−Removed: the amount of each monthly payment, the interest rate (not above a fixed rate of one percent ( 1.00 %) per annum), the term of the PPP
−Removed: Note, and the maturity date of two (2) years from the funding date of the PPP Note.
−Removed: No principal or interest payments will be due before
−Removed: the Deferment Period, which is ten months from the end of the covered period.
+Added: Cares Act – Paycheck Protection Program (PPP
+Added: On May 01, 2020, the Company received proceeds of
+Added: Fifty-Thousand Six Hundred and Thirty-Two ($ 50,632 ) from the Promissory Note (“PPP Note”) under the Paycheck Protection Program
+Added: under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).
+Added: The funding of the PPP Note is conditioned
+Added: upon approval of the Company’s application by the Small Business Administration (SBA) and Bank of America (“Bank”) and
+Added: receiving confirmation from the SBA that the Bank may proceed with the PPP Note.
+Added: Suppose the SBA does not confirm the PPP Note’s
+Added: forgiveness, or only partly confirms forgiveness of the PPP Note, or the Company fails to apply for PPP Note forgiveness.
+Added: In that case,
+Added: the Company will be obligated to repay the Bank the total outstanding balance remaining due under the PPP Note, including principal and
+Added: interest (the “PPP Note Balance”).
+Added: In such case, Bank will establish the terms for repayment of the PPP Note Balance in a
+Added: separate letter to be provided to the Company, which letter will set forth the PPP Note Balance, the amount of each monthly payment, the
+Added: interest rate (not above a fixed rate of one percent ( 1.00 %) per annum), the term of the PPP Note, and the maturity date of two (2) years
+Added: from the funding date of the PPP Note.
+Added: No principal or interest payments will be due before the Deferment Period, which is ten months
+Added: from the end of the covered period.
The PPP Note was not forgiven.
−Removed: The Company started paying
−Removed: off the PPP Note in August 2022.
−Removed: The PPP loan outstanding balance, including accrued interest at 1.00 %, is approximately $ 17,654 as of
−Removed: March 31, 2024.
−Removed: May 22, 2020, the Company received hundred and forty-four thousand nine hundred and 00/100 Dollars ($ 144,900 ).
−Removed: The installment payments
−Removed: will include the principal and interest of $ 707 monthly and begin Twelve (12) months from the promissory note date.
−Removed: The principal and
−Removed: interest balance will be payable Thirty (30) years from the promissory Note date.
−Removed: Interest will accrue at 3.75 % per annum and only on
−Removed: $ 144,900 funds advanced from May 22, 2020, the advance date.
−Removed: The SBA loan outstanding balance, including accrued interest, is $ 120,563
+Added: The Company started paying off the PPP Note in August 2022.
+Added: The outstanding balance of the PPP loan, including accrued interest at 1.00 %, is approximately $ 2,389 as of March 31, 2025.
+Added: On May 22, 2020, the Company received $ 144,900 .
+Added: The installment payments will include both principal and interest of $ 707
+Added: per month and begin twelve (12) months from the date of the promissory note.
+Added: The principal and interest balance will be payable
+Added: thirty (30) years from the date of the promissory note.
+Added: Interest will accrue at
+Added: 3.75 % per annum and only on funds advanced from May 22, 2020, the advance date, in the amount of $ 144,900 .
+Added: The outstanding balance of the SBA loan, including accrued interest, is $ 112,057
as of March 31, 2025.
−Removed: January 27, 2022, the Company signed a promissory note (‘AJB Note’) with AJB Capital Investments, LLC (‘AJB Capital’),
−Removed: a Delaware limited liability company, for the principal amount of $ 550,000 with a maturity date of July 27, 2022 , and a coupon of 10%.
−Removed: As part of the AJB Note, the Company entered into a securities purchase agreement, where AJB Capital will receive equity equal to US
+Added: On January 27, 2022, the Company signed a
+Added: promissory note (‘AJB Note’) with AJB Capital Investments, LLC (‘AJB Capital’), a Delaware limited liability
+Added: company, for the principal amount of $ 550,000
+Added: with a maturity date of July
+Added: 27, 2022 , and a coupon of 10%.
+Added: As part of the AJB Note, the Company entered into a securities purchase agreement, where AJB
+Added: Capital will receive equity equal to US $ 155,000
of the Company’s common stock.
−Removed: The Company issued 2,214,286 common stock valued at $ 71,521 upon issuance of the Note (the
−Removed: “Shares”) and 1,000,000 3 -year cash warrants (‘Warrants’) priced at $ 0.30 .
−Removed: The Warrants and the Shares, collectively
−Removed: known as the ‘Incentive Fee,’ are issued upon execution of the agreement.
−Removed: The Company paid off the loan in February 2023.
−Removed: December 27, 2023, the Company redeemed the Warrants on the following terms:
−Removed: Company shall pay $ 100,000 to the Purchaser concurrently with its execution and delivery of this letter agreement (this “Letter
−Removed: Company shall pay $ 100,000 to the Purchaser on or before January 26, 2024 (the “Second Repayment”);
−Removed: Company issued to the Purchaser 5,000,000 restricted shares of the Company’s Common Stock (the “Shares”) on December
−Removed: 27, 2023 (the “Share Issuance”).
−Removed: Injury Disaster Loan (EIDL)
−Removed: Small Business Administration offers the Economic Injury Disaster Loan program.
−Removed: The CARES Act changed the program to provide an emergency
−Removed: grant of up to $ 10,000 per business, which is forgivable like the PPP Note.
+Added: The Company issued 2,214,286
+Added: common stock valued at $ 71,521
+Added: upon issuance of the Note (the “Shares”) and 1,000,000 3 -year
+Added: cash warrants (‘Warrants’) priced at $ 0.30 .
+Added: The Warrants and the Shares, collectively known as the ‘Incentive Fee,’ are issued upon execution of the agreement.
+Added: Company paid off the loan in February 2023.
+Added: On December 27, 2023, the Company redeemed the Warrants
+Added: on the following terms:
+Added: The Company shall pay $ 100,000 to the Purchaser concurrently with its execution and delivery of this letter agreement (this “Letter Agreement”);
+Added: The Company shall pay $ 100,000 to the Purchaser on or before January 26, 2024 (the “Second Repayment”);
+Added: the Company issued to the Purchaser 5,000,000 restricted
+Added: shares of the Company’s Common Stock (the “Shares”) on December 27, 2023 (the “Share Issuance”).
+Added: Economic Injury Disaster Loan (EIDL)
+Added: The Small Business Administration offers the Economic
+Added: Injury Disaster Loan program.
+Added: The CARES Act modified the program to offer an emergency grant of up to $ 10,000 per business, which is forgivable, similar to the PPP Loan.
The Company doesn’t have to repay the grant.
−Removed: 14, 2020, the Company received $ 4,000 in EIDL grants.
+Added: On May 14, 2020, the Company received $ 4,000 in EIDL
The Company has recorded it as other income since the EIDL grant is forgivable.
COMMITMENTS AND CONTINGENCIES
−Removed: Facility and Other Operating Leases
−Removed: Lease, California, USA (Headquarter)
−Removed: October 29, 2019, to the present, the Company leased office space at 200 Spectrum Center Drive, Suite 300, Irvine, CA 92618.
−Removed: Commitment Term of the lease (“Agreement”), this Agreement shall continue on a month-to-month basis (any term after the Commitment
−Removed: Term, also known as “Renewal Term”).
−Removed: The Commitment Term and all subsequent Renewal Terms shall constitute the “Term.”
−Removed: The Company may terminate this Agreement by delivering to the lessor Form (“Exit Form”) at least one (1) whole calendar month
−Removed: before the month in which the Company intends to terminate this Agreement (“Termination Effective Month”).
−Removed: The Company is
−Removed: entitled to use the office and conference space if needed.
−Removed: The new rent payment or membership fee for the Irvine Office is $95 per month
−Removed: compared to the previous rent payment or membership fee for the New York Office of $890 per month as the General and administrative expenses.
−Removed: Cyprus Lease (Europe Office)
−Removed: February 2019 to July 2023, the Company leased office space in Limassol District, Cyprus, from an unrelated party for a year.
−Removed: monthly rent payment is $ 1,750 , which is included in the general and administrative expenses.
−Removed: From July 2023 to the present, the Company
−Removed: leased a bigger office space in Limassol District, Cyprus, from an unrelated party for a year.
−Removed: The office’s monthly rent payment
−Removed: is approximately $ 3,500 , which is included in the general and administrative expenses.
−Removed: From July 2023 to the present, the Company leased
−Removed: office space for its CEO.
−Removed: The office’s monthly rent payment is $ 3,500 , which is included in the general and administrative expenses.
+Added: Office Facility and Other Operating Leases
+Added: Irvine, California, USA (Company’s
+Added: Headquarters)
+Added: Effective October 29, 2019, to the present, the Company
+Added: leased office space at 200 Spectrum Center Drive, Suite 300, Irvine, CA 92618.
+Added: As per the Commitment Term of the lease (“Agreement”),
+Added: this Agreement shall continue on a month-to-month basis (any term after the Commitment Term, also known as “Renewal Term”).
+Added: The Commitment Term and all subsequent Renewal Terms shall constitute the “Term.” The Company may terminate this Agreement
+Added: by delivering to the lessor Form (“Exit Form”) at least one (1) whole calendar month before the month in which the Company
+Added: intends to terminate this Agreement (“Termination Effective Month”).
+Added: The Company is entitled to use the office and conference
+Added: space if needed.
+Added: The new rent payment or membership fee for the Irvine Office is $ 95 per month , compared to the previous rent payment or membership fee for the New York Office of $ 890 per month, which covers general and administrative expenses.
+Added: This agreement is classified as a
+Added: service contract rather than a lease under ASC 842 - Leases, and payments are accounted for as operating expenses rather than recognizing
+Added: a Right-of-Use (ROU) asset or lease liability.
+Added: Brisbane, Australia (ADS Office)
+Added: Effective January 1, 2024, to the present, the
+Added: Company has leased office space at Level 38, 71 Eagle Street, Brisbane City, QLD 4000, Australia.
+Added: This lease will continue on a
+Added: month-to-month basis.
+Added: ADS may terminate this Agreement by delivering to the lessor at least one (1) whole calendar month before the
+Added: month in which ADS intends to terminate the lease.
+Added: ADS is entitled to use the office and conference space if needed.
+Added: payment or membership fee for the ADS Office is approximately $ 125
+Added: per month and is included as a general and administrative expense.
+Added: This agreement is classified as a service contract rather than
+Added: a lease under ASC 842 - Leases, and payments are accounted for as operating expenses rather than recognizing a Right-of-Use (ROU)
+Added: asset or lease liability.
+Added: Limassol, Cyprus Lease (Company’s Executive
+Added: From February 2019 to July 2023, the Company
+Added: leased office space in Limassol District, Cyprus, from an unrelated party for a year.
+Added: The office’s monthly rent payment is
+Added: which is included in the general and administrative expenses.
+Added: From July 2023 to the present, the Company has leased a larger office
+Added: space in the Limassol District, Cyprus, from an unrelated party for a one-year term.
+Added: The office’s monthly rent payment is
+Added: approximately $ 3,500 ,
+Added: which is included in the general and administrative expenses.
+Added: From July 2023 to the present, the Company has leased office space for
+Added: its Chief Executive Officer.
+Added: The office’s monthly rent payment is $ 3,500 ,
+Added: which is included in the general and administrative expenses.
The down payment for the lease was approximately $ 6,300 .
−Removed: The lease is for one year and renewable two months before the term in June 2025.
−Removed: Cyprus Lease, Europe (Ecastica)
−Removed: October 2023 to January 2024, the Company leased office space in the Limassol District, Cyprus, for a specific purpose.
−Removed: This space was
−Removed: intended for our subsidiary, Alchemytech Ltd, to be established in Cyprus in March 2024.
−Removed: The monthly rent payment for this office was
−Removed: approximately $ 1,000 , and the down payment for the lease was approximately $ 6,300 .
−Removed: These expenses were included in the general and administrative
−Removed: Russia (Terminated)
−Removed: February 2020, this agreement continues every year upon written request by the Company.
−Removed: The Company uses the office for sales and marketing
−Removed: in Europe and Asia .
−Removed: From April 2019 to August 2022, the Company leased office space in Chelyabinsk, Russia, from an unrelated party for
−Removed: an eleven ( 11 ) month term.
−Removed: The office’s rent payment is $ 500 per month, and the Company has included it in the General and administrative
−Removed: From March 2020, this agreement continues on a month-to-month basis until the Company or the lessor chooses to terminate by
−Removed: the agreement’s terms by giving thirty (30) days’ notice.
−Removed: The Company uses the office for software development and technical
−Removed: Effective August 2022, the Company closed its offices in Russia and relocated its team to Turkey.
−Removed: In April 2023, we relocated
−Removed: our personnel to Kazakhstan.
−Removed: Company gave all salary compensation to key executives as independent contractors, where Eaglstein, Firoz, and Platt commit one hundred
−Removed: percent (100%) of their time to the Company .
−Removed: The Company has not formalized performance bonuses and other incentive plans.
−Removed: Each executive
−Removed: is paid every month at the beginning of the month.
−Removed: From September 2018 to September 30, 2020, the Company is paying monthly compensation
−Removed: of $ 5,000 to its CEO and CFO, with increases each succeeding year should the agreement be approved annually.
−Removed: Effective October 1, 2020,
−Removed: the Company expenses $ 12,000 monthly to its CEO and CFO.
−Removed: Effective January 1, 2023, the Company expenses $ 15,000 monthly to its CEO and
−Removed: March 31, 2024, and December 31, 2023, the cumulative accrued interest for SBA and other loans defined as an accrued non-current was
−Removed: $ 34,379 and $ 33,062 , respectively.
−Removed: refer to subsequent events for potential legal claims and disputes after the period ending March 31, 2024.
−Removed: Other than what is described
−Removed: in the Subsequent Events, the management is unaware of any actions, suits, investigations, or proceedings (public or private) pending
−Removed: against or threatened against or affecting any of the assets or affiliates of the Company.
−Removed: Compliance Matters
−Removed: inception to date, the Company’s officers have been paid as independent contractors.
−Removed: As a result, as of December 31, 2023, the
−Removed: Company believes payroll tax liabilities are not estimated.
+Added: The lease is for one year and is renewable two months prior to the term’s end of June 2025.
+Added: This agreement is classified as a
+Added: residential rental contract rather than a commercial lease and does not create a Right-of-Use (ROU) asset under ASC 842.
+Added: Limassol, Cyprus Lease, Europe (ATECH Office)
+Added: Effective August 26, 2024, ATECH has entered into
+Added: a Sublease Agreement for office premises located on the ground floor at 10A-10C Eleftheriou Venizelou Street, Limassol, Cyprus.
+Added: is between Aldeon Property Partners Ltd (the “Sublessor”) and AlchemyTech Ltd (the “Sublessee”), with FDCTech,
+Added: acting as the Guarantor.
+Added: The leased premises are designated strictly for office use, and any other usage is explicitly prohibited
+Added: under the terms of the agreement.
+Added: The lease term is for twenty-four (24) months, commencing on October 1, 2024, and expiring on September
+Added: The lease agreement includes an option to extend the tenancy for up to two additional two-year terms.
+Added: The rent is subject to
+Added: a 5 % increase for each renewal period.
+Added: Under the agreement, the Sublessee is obligated to pay a total rent of € 192,000 over the lease
+Added: term, payable in monthly installments of € 8,000 (or approximately $ 8,600 ) plus VAT.
+Added: Under ASC 842 - Leases, this agreement qualifies as
+Added: a lease, and the Company will recognize a Right-of-Use (ROU) asset and corresponding lease liability on its financial statements.
+Added: Julian, Malta (AML Office)
+Added: Effective July 11, 2024, to the present, AML leased
+Added: office space with Regus Malta at Portomaso Business Centre, Portomaso, St.
+Added: Julian, PTM01, Malta.
+Added: As per the lease, this agreement shall
+Added: continue on a month-to-month basis (any term after the term, also known as “Renewal Term”).
+Added: The term and all subsequent renewal
+Added: terms shall constitute the “Term.” AML may terminate this agreement by delivering to Regus Malta at least one (1) whole calendar
+Added: month before the month in which AML intends to terminate this lease.
+Added: AML is entitled to use the office and conference space if needed.
+Added: The rent payment or membership fee for the AML Office is € 1,659 per.
+Added: This agreement is classified as a service contract rather than
+Added: a lease under ASC 842 - Leases, and payments are accounted for as operating expenses rather than recognizing a Right-of-Use (ROU) asset
+Added: or lease liability.
+Added: AND CONTINGENCIES (continued)
+Added: Tel Aviv, Israel (AML Sales Office)
+Added: Effective July 1, 2023, AML has entered into a service
+Added: agreement with Mindspace Ltd.
+Added: for the use of office space and related services at Menachem Begin 11, Ramat Gan, Israel.
+Added: The agreement
+Added: provides access to designated office space, common areas, and various business services, including internet connectivity, printing, and
+Added: access to conference rooms.
+Added: The agreement operates on a monthly, automatically renewing basis with a total monthly fee of $ 4,500 (including
+Added: Additionally, an advance deposit of $ 6,300 was paid as security for the Company’s obligations under the agreement.
+Added: terms of the agreement, Mindspace retains full discretion over space allocation and may relocate the Company to a different office within
+Added: the premises, provided that it gives prior notice.
+Added: AML does not have exclusive control over a specific office unit, and Mindspace provides shared services
+Added: across its facilities.
+Added: The agreement does not create a lease under ASC 842 – Leases and is accounted for as a service contract.
+Added: As a result, payments under this agreement are classified as operating expenses rather than recognizing a Right-of-Use (ROU) asset or
+Added: lease liability.
+Added: London, United Kingdom (APL Office)
+Added: Effective December 20, 2024, APL entered into
+Added: a lease agreement for office space located on the fifth floor at 142 Central Street, Clerkenwell, London, EC1V BAR.
+Added: The lease is held by Agop Tanielian and Hourig Mercedes Tanielian as landlords, and the Company, through its subsidiary Alchemy
+Added: Prime Limited, is the
+Added: The lease has a fixed term of five
+Added: years , commencing in 2024 and expiring in 2029, with an annual rent of £ 112,500
+Added: monthly), payable in quarterly installments.
+Added: APL is also liable for service charges, insurance rent, and maintenance
+Added: responsibilities as specified in the agreement.
+Added: The lease includes an option to terminate (“Break Clause”) on or after
+Added: 2026, provided that a four-month written notice is given prior.
+Added: Additionally, the agreement requires APL to restore the premises
+Added: upon termination, including the removal of any alterations or fixtures made during the lease term.
+Added: Under ASC 842 - Leases, this
+Added: agreement qualifies as a lease, and the Company will recognize a Right-of-Use (ROU) asset and corresponding lease liability on its
+Added: financial statements.
+Added: Employment Agreement
+Added: Company gave all salary compensation to key executives as independent contractors, where Eaglstein, Firoz, and Platt commit one
+Added: hundred percent (100%) of their time to the Company.
+Added: The Company has not formalized performance bonuses and other incentive
+Added: Each executive is paid every month at the beginning of the month.
+Added: From September 2018 to September 30, 2020, the Company will
+Added: pay its CEO and CFO a monthly compensation of $ 5,000 ,
+Added: with increases each succeeding year, should the agreement be approved annually.
+Added: Effective October 1, 2020, the Company is expensing
+Added: monthly to its CEO and CFO.
+Added: Effective January 1, 2023, the Company is expensing $ 15,000
+Added: monthly to its CEO and CFO.
+Added: Accrued Interest
+Added: At March 31, 2025, and December 31, 2024, the cumulative
+Added: accrued interest for SBA and other loans defined as an accrued non-current was $ 70,560 and $ 70,493 , respectively.
+Added: Pending Litigation
+Added: On December 23, 2023, the Company received legal correspondence
+Added: and supporting documents addressed to APSI Holdings Limited (formerly Alchemy Prime Holdings Limited) and FDCTech, Inc.
+Added: The nature of
+Added: the legal claims or disputes has not been fully specified in the received correspondence.
+Added: The Company is assessing the situation and will
+Added: respond appropriately.
+Added: While management cannot predict the outcome of these matters, any adverse resolution could potentially have a material
+Added: impact on the Company’s business, financial condition, and results of operations.
+Added: The Company intends to defend its interests vigorously
+Added: and will provide further updates as material developments arise.
+Added: Management is unaware of any other actions, suits,
+Added: investigations, or proceedings (public or private) pending or threatened against or affecting any of the assets or any affiliate of the
+Added: Tax Compliance Matters
+Added: From its inception to the present, the
+Added: Company’s officers have been paid as independent contractors.
+Added: As a result, as of March 31, 2025, the Company believes that its
+Added: payroll tax liabilities are not yet estimated.
The Company’s federal taxes are acceptable to Internal Revenue Services.
STOCKHOLDERS’ EQUITY (DEFICIT)
−Removed: February 12, 2021, the Company filed the Certificate of Amendment with the Secretary of State of Delaware to change authorized shares.
−Removed: As per the Amendment, the Company shall have the authority to issue 260,000,000 shares, consisting of 250,000,000 shares of Common Stock
−Removed: having a par value of $ .0001 per share and 10,000,000 shares of Preferred Stock having a par value of $ .0001 per share.
−Removed: February 17, 2022, the Company filed the Information Statement pursuant to Section 14C of the Securities Exchange Act of 1934 and informed
−Removed: all holders of record on February 10, 2022 (the “Record Date”) of the common stock, $ 0.0001 par value per share (the “Common
−Removed: Stock”), of the Company, in connection with the approval of the following actions taken by the Board of Directors of the Company
−Removed: (the “Board”) and by written consent of the holders of a majority of the voting power of Company’s issued and outstanding
−Removed: capital stock (the “Approving Stockholders”):
+Added: Authorized Shares
+Added: On February 12, 2021, the Company filed the
+Added: Certificate of Amendment with the Secretary of State of Delaware to change the authorized shares.
+Added: As per the Amendment, the Company
+Added: shall have the authority to issue 260,000,000
+Added: shares, consisting of 250,000,000
+Added: shares of Common Stock having a par value of $ .0001
+Added: per share and 10,000,000
+Added: shares of Preferred Stock having a par value of $ .0001
+Added: On February 17, 2022, the Company filed the Information
+Added: Statement pursuant to Section 14C of the Securities Exchange Act of 1934 and informed all holders of record on February 10, 2022 (the
+Added: “Record Date”) of the common stock, $ 0.0001 par value per share (the “Common Stock”), of the Company, in connection
+Added: with the approval of the following actions taken by the Board of Directors of the Company (the “Board”) and by written consent
+Added: of the holders of a majority of the voting power of Company’s issued and outstanding capital stock (the “Approving Stockholders”):
amend our certificate of incorporation, as amended (the “Certificate”), to increase the number of authorized shares of
2 unchanged sentences
approve the Company’s 2022 Equity Plan (the “2022 Equity Plan”)
−Removed: February 10, 2022, our Board unanimously approved the Corporate Actions.
−Removed: To eliminate the costs and management time for a special meeting
−Removed: and to effect the actions, the Company chose to obtain the written consent of a majority of the Company’s voting power to approve
−Removed: the actions described in the Information Statement following Sections 228 and 242 of the Delaware General Corporation Law (the “DGCL”)
−Removed: and per our bylaws.
+Added: On February 10, 2022, the Board approved the Corporate
+Added: To implement the actions, the Company opted to obtain written consent from a majority of its voting power, as per Sections 228
+Added: and 242 of the Delaware General Corporation Law (DGCL) and our bylaws.
+Added: On February 10, 2022, the Approving Stockholders gave their approval.
On February 10, 2022, the Approving Stockholders approved the Corporate Actions by written consent.
−Removed: The Approving
−Removed: Stockholders (common stock only) own 96,778,105 shares, representing 64.62 % of the Company’s total issued and outstanding voting
−Removed: of December 31, 2022, the Company had no equity compensation plans.
−Removed: February 21, 2024, our Board unanimously approved the Corporate Actions.
−Removed: In order to eliminate the costs and management time involved
−Removed: in holding a special meeting and in order to effect the actions disclosed herein as quickly as possible in order to accomplish the purposes
−Removed: of our Company, we chose to obtain the written consent of a majority of the Company’s voting power to approve the actions described
−Removed: in this Information Statement in accordance with Sections 228 and 242 of the Delaware General Corporation Law (the “DGCL”)
−Removed: and our bylaws.
−Removed: On February 21, 2024, the Approving Stockholders approved, by written consent, the Corporate Actions.
−Removed: The Approving Stockholders
−Removed: (common stock only) own 280,102,413 shares, representing 72% of the total issued and outstanding voting power of the Company.
−Removed: March 12, 2024, the Company filed the Information Statement pursuant to Section 14C of the Securities Exchange Act of 1934 and informed
−Removed: all holders of record on February 21, 2024 (the “Record Date”) of the common stock, $ 0.0001 par value per share (the “Common
−Removed: Stock”), of the Company, in connection with the approval of the following actions taken by the Board of Directors of the Company
−Removed: (the “Board”) and by written consent of the holders of a majority of the voting power of Company’s issued and outstanding
−Removed: capital stock (the “Approving Stockholders”):
+Added: The Approving Stockholders (common
+Added: stock only) own 96,778,105 shares, representing 64.62 % of the Company’s total issued and outstanding voting power.
+Added: As of December 31, 2022, the Company had no equity
+Added: compensation plans.
+Added: On February 21, 2024, our Board unanimously approved
+Added: the Corporate Actions.
+Added: In order to eliminate the costs and management time involved in holding a special meeting and in order to effect
+Added: the actions disclosed herein as quickly as possible in order to accomplish the purposes of our Company, we chose to obtain the written
+Added: consent of a majority of the Company’s voting power to approve the actions described in this Information Statement in accordance
+Added: with Sections 228 and 242 of the Delaware General Corporation Law (the “DGCL”) and our bylaws.
+Added: On February 21, 2024, the Approving
+Added: Stockholders approved, by written consent, the Corporate Actions.
+Added: The Approving Stockholders (common stock only) own 280,102,413 shares,
+Added: representing 72 % of the total issued and outstanding voting power of the Company.
+Added: On March 12, 2024, the Company filed the Information
+Added: Statement pursuant to Section 14C of the Securities Exchange Act of 1934 and informed all holders of record on February 21, 2024 (the
+Added: “Record Date”) of the common stock, $ 0.0001 par value per share (the “Common Stock”), of the Company, in connection
+Added: with the approval of the following actions taken by the Board of Directors of the Company (the “Board”) and by written consent
+Added: of the holders of a majority of the voting power of Company’s issued and outstanding capital stock (the “Approving Stockholders”):
amend our certificate of incorporation, as amended (the “Certificate”), to increase the number of authorized shares of
4 unchanged sentences
approve the Company’s 2023 Stock Incentive Plan (the “2023 Stock Incentive Plan”).
−Removed: the Board and the holders of a majority of the voting power of the Company’s issued and outstanding shares of capital stock have
−Removed: voted in favor of the Corporate Actions, all corporate actions necessary to authorize the Corporate Actions have been taken.
−Removed: that each of the Corporate Actions will become effective on or about the 20th calendar day after the date on which this Information Statement
−Removed: and the accompanying notice are mailed to our stockholders.
−Removed: Our Board retains authority to abandon either or both of the Corporate Actions
−Removed: for any reason at any time prior to the effective date of the respective Corporate Action.
−Removed: of December 31, 2023, and December 31, 2022, the Company’s authorized capital stock consists of 10,000,000 shares of preferred
−Removed: stock, a par value of $ 0.0001 per share, and 500,000,000 shares of common stock, a par value of $ 0.0001 per share.
−Removed: of December 31, 2023, and December 31, 2022, the Company had 388,584,729 and 211,275,550 , respectively, common shares issued and outstanding.
−Removed: of December 31, 2023, and December 31, 2022, the Company had 6,500,000 and 4,000,000 Series A Preferred stock issued and outstanding.
−Removed: of December 31, 2023, and December 31, 2022, the Company had 1,800,000 and 0 Series B Preferred stock issued and outstanding.
−Removed: Series A Preferred Stock has fifty votes for each share of preferred shares owned.
−Removed: The preferred shares have no other rights, privileges,
−Removed: and higher claims on the Company’s assets and earnings than common stock.
−Removed: Series B Preferred Stock is non-dilutive and is not subject to stock splits or any other adjustments to the Company’s common stock.
−Removed: Each share of Series B Preferred Stock can be converted into 100 shares of the Company’s common stock at any time by the holder
−Removed: of such shares.
−Removed: Series B Preferred Stock is entitled to one (1) vote per share on all matters presented to stockholders for action.
−Removed: a result, 1,800,000 Series B Preferred Shares represent a 0.25% voting percentage on a fully diluted vote per share basis .
+Added: As both the Board and the majority of shareholders
+Added: have voted in favor, all necessary steps to authorize the Corporate Actions have been completed.
+Added: We expect that each of the Corporate
+Added: Actions will become effective on or about the 20th calendar day after the date on which this Information Statement and the accompanying
+Added: notice are mailed to our stockholders.
+Added: Our Board may abandon either or both Corporate Actions for any reason before their effective date.
+Added: As of December 31, 2024, and 2023, the Company’s
+Added: authorized capital stock consists of 10,000,000 shares of preferred stock, a par value of $ 0.0001 per share, and 500,000,000 shares of
+Added: common stock, a par value of $ 0.0001 per share.
+Added: As of March 31, 2025, and December 31, 2024,
+Added: the Company had 422,584,729
+Added: and 390,584,729
+Added: common shares issued and outstanding, respectively.
+Added: As of March 31, 2025, and December 31, 2024, the Company
+Added: had 4,500,000 and 4,500,000 Series A Preferred stock issued and outstanding.
+Added: As of March 31, 2025, and December 31, 2024, the Company
+Added: had 2,371,844 and 2,361,844 Series B Preferred Stock issued and outstanding.
STOCKHOLDERS’ EQUITY (DEFICIT) (continued)
−Removed: A Preferred Stock
−Removed: December 12, 2016, the Board agreed to issue 2,600,000 , 400,000 , and 1,000,000 shares of Preferred Stock to Mitchell Eaglstein, Imran
−Removed: Firoz, and Felix R.
+Added: Series A Preferred Stock
+Added: The percentages below are calculated based on 4,500,000
+Added: shares of our Series A Preferred Stock issued and outstanding for the fiscal year ending December 31, 2024.
+Added: SCHEDULE OF SERIES A PREFERRED STOCK
+Added: Name and Address (1)
+Added: Mitch Eaglstein
+Added: Series A Preferred
+Added: Series A Preferred
+Added: Officers and Directors as a group (2 persons)
+Added: Series A Preferred
+Added: Series A Preferred stock is entitled to fifty ( 50 ) non-cumulative votes per share on all matters presented to stockholders for action.
+Added: On December 12, 2016, the Board agreed to issue 2,600,000 , 400,000 , and 1,000,000 shares of Preferred Stock to Mitchell Eaglstein, Imran Firoz, and Felix R.
Hong, respectively, as the founders, in consideration of services rendered to the Company.
−Removed: As of December 31, 2022,
−Removed: the Company had 4,000,000 preferred shares issued and outstanding.
−Removed: January 2023, Eaglstein and Firoz transferred 1,100,000 and 400,000 shares to Gope S.
−Removed: Kundnani, the Director of the Company.
−Removed: As of September
−Removed: 30, 2023, the Company had 4,000,000 preferred shares issued and outstanding, with Eaglstein, Kundnani, and Hong holding 1,500,000 , 1,500,000 ,
−Removed: and 1,000,000 shares, respectively.
−Removed: November 30, 2023, the Company issued 2,500,000 Series A Preferred Stock to Kundnani valued at 2,500,000 .
−Removed: Company will receive $ 2,500,000 in direct investment from Alchemy Prime Holdings Shareholder for Series A Preferred, valued at $ 1.00
−Removed: January 30, 2024, the Company’s board of directors adopted and approved the rescission and cancellation of (i) 1,000,000
−Removed: shares of Series A Preferred Stock of the Company issued to Mitchell M.
−Removed: Eaglstein and (ii) 1,000,000
−Removed: shares of Series A Preferred Stock of the Company issued to Felix R Hong.
−Removed: B Preferred Stock
−Removed: November 30, 2023, the Company issued 1,800,000 Series B Preferred Stock to Kundnani valued at 2,538,000 for the purchase of 49.90 % of
−Removed: AML and 100 % of APL.
−Removed: On January 4, 2024, the Company issued 141,844 Series B preferred stock to Gope S.
−Removed: Kundnani for cash valued at $ 1.41 per share.
−Removed: On January 4, 2024, the Company issued 150,000 Series B preferred stock to Mitchell M.
−Removed: Eaglstein, CEO and Director, for services valued at
−Removed: $ 1.41 per share.
−Removed: On January 4, 2024, the Company issued 150,000 Series B preferred stock to Imran Firoz, CFO and Director, for services valued at $ 1.41 per
−Removed: On January 4, 2024, the Company issued 50,000 Series B preferred stock to FRH Group for services valued at $ 1.41 per share.
−Removed: On January 4, 2024, the Company issued 10,000 Series B preferred stock to William B.
+Added: As of December 31, 2022, the Company had 4,000,000 preferred shares issued and outstanding.
+Added: January 2023, Eaglstein and Firoz transferred 1,100,000
+Added: shares to Gope S.
+Added: Kundnani, the company’s director.
+Added: As of September 30, 2023, the Company had 4,000,000
+Added: preferred shares issued and outstanding, with Eaglstein, Kundnani, and Hong holding 1,500,000 , 1,500,000 ,
+Added: and 1,000,000
+Added: shares, respectively.
+Added: On November 30, 2023, the Company issued 2,500,000
+Added: Series A Preferred Stock to Kundnani, valued at $ 2,500,000 .
+Added: The Company will receive $ 2,500,000 in direct investment from Alchemy Prime
+Added: Holdings Shareholder for Series A Preferred, valued at $ 1.00 per share.
+Added: On January 30, 2024, the Company’s board of
+Added: directors adopted and approved the rescission and cancellation of (i) 1,000,000 shares of Series A Preferred Stock of the Company issued
+Added: to Mitchell M.
+Added: Eaglstein and (ii) 1,000,000 shares of Series A Preferred Stock of the Company issued to Felix R Hong.
+Added: Series B Preferred Stock
+Added: The percentages below are calculated based on 2,371,844
+Added: shares of our Series B Preferred Stock issued and outstanding for the fiscal year ending March 31, 2025.
+Added: OF SERIES OF PREFERRED STOCK
+Added: Name and Address (1)
+Added: Number of Shares
+Added: Beneficially Owned
+Added: Alchemy Prime Holdings Ltd.
+Added: Series B Preferred
+Added: Series B Preferred
+Added: Series B Preferred
+Added: Series B Preferred
+Added: Series B Preferred
+Added: Series B Preferred
+Added: Series B Preferred
+Added: Series B Preferred
+Added: Officers and Directors as a group (3 persons)
+Added: Series B Preferred
+Added: The Series B Preferred Stock is non-dilutive and is not subject to stock splits or any other adjustments to the Company’s common stock.
+Added: Each share of Series B Preferred Stock can be converted into 100 shares of the Company’s common stock at any time by the holder of such shares.
+Added: Series B Preferred Stock is entitled to one (1) vote per share on all matters presented to stockholders for action.
+Added: As a result, 2,361,844 Series B Preferred Stock represents a 0.38% voting percentage on a fully diluted vote per share basis.
+Added: STOCKHOLDERS’ EQUITY (DEFICIT) (continued)
+Added: On November 30, 2023, the Company issued 1,800,000
+Added: Series B Preferred Stock to Kundnani, valued at $ 2,538,000 , for the purchase of 49.90 % of AML and 100 % of APL.
+Added: On January 4, 2024, the Company issued 150,000 Series
+Added: B preferred stock to Mitchell M.
+Added: Eaglstein, CEO and Director, for services valued at $ 1.41 per share.
+Added: On January 4, 2024, the Company issued 150,000 Series
+Added: B preferred stock to Imran Firoz, CFO and Director, for services valued at $ 1.41 per share.
+Added: On January 4, 2024, the Company issued 50,000 Series
+Added: B preferred stock to FRH Group for services valued at $ 1.41 per share.
+Added: On January 4, 2024, the Company issued 10,000 Series
+Added: B preferred stock to William B.
Barnett, Esq., for services valued at $ 1.41 per share.
−Removed: On January 4, 2024, the Company issued 10,000 Series B preferred stock to Susan E.
+Added: On January 4, 2024, the Company issued 10,000 Series
+Added: B preferred stock to Susan E.
Eaglstein for services valued at $ 1.41 per share.
−Removed: On January 4, 2024, the Company issued 50,000 Series B preferred stock to Gope S.
+Added: On January 4, 2024, the Company issued 50,000 Series
+Added: B preferred stock to Gope S.
Kundnani for services valued at $ 1.41 per share.
−Removed: January 21, 2016, the Company collectively issued 30,000,000 and 5,310,000 common shares at par value to Mitchell Eaglstein and Imran
−Removed: Firoz, respectively, as the founders in consideration of services rendered to the Company.
−Removed: December 12, 2016, the Company issued 28,600,000 common shares to the remaining two (2) founding members.
−Removed: March 15, 2017, the Company issued 1,000,000 restricted common shares for platform development valued at $ 50,000 .
+Added: On January 30, 2024, the Company issued 141,844 Series
+Added: B preferred stock to Gope S.
+Added: Kundnani for cash valued at $ 1.41 per share.
+Added: On February 07, 2025, the Company issued 10,000 Series
+Added: B preferred stock to Nick G.
+Added: Kundnani for cash valued at $ 1.41 per share.
+Added: On January 21, 2016, the Company collectively issued
+Added: 30,000,000 and 5,310,000 common shares at par value to Mitchell Eaglstein and Imran Firoz, respectively, as the founders, in consideration
+Added: of services rendered to the Company.
+Added: On December 12, 2016, the Company issued 28,600,000
+Added: common shares to the remaining two (2) founding members.
+Added: On March 15, 2017, the Company issued 1,000,000 restricted
+Added: common shares for platform development valued at $ 50,000 .
+Added: The Company issued the securities with a restrictive legend.
+Added: On March 15, 2017, the Company issued 1,500,000 restricted
+Added: common shares for professional services to three (3) individuals valued at $ 75,000 .
+Added: The Company issued the securities with a restrictive
+Added: On March 17, 2017, subject to the terms and conditions
+Added: of the Stock Purchase Agreement, the Company issued 1,000,000 shares to Susan Eaglstein for a cash amount of $ 50,000 .
The Company issued
the securities with a restrictive legend.
−Removed: March 15, 2017, the Company issued 1,500,000 restricted common shares for professional services to three (3) individuals valued at $ 75,000 .
−Removed: The Company issued the securities with a restrictive legend.
−Removed: March 17, 2017, subject to the terms and conditions of the Stock Purchase Agreement, the Company issued 1,000,000 shares to Susan Eaglstein
−Removed: for a cash amount of $ 50,000 .
−Removed: The Company issued the securities with a restrictive legend.
−Removed: March 21, 2017, subject to the terms and conditions of the Stock Purchase Agreement, the Company issued 400,000 shares to Bret Eaglstein
−Removed: for a cash amount of $ 20,000 .
−Removed: The Company issued the securities with a restrictive legend.
−Removed: Eaglstein and Mr.
−Removed: Eaglstein are the mother and brother of Mitchell Eaglstein, the CEO and director of the Company.
−Removed: July 1, 2017, to October 03, 2017, the Company has issued 653,332 units for a cash amount of $ 98,000 under its offering Memorandum, where
−Removed: the unit consists of one (1) share of common stock and one Class A warrant (See Note 11).
−Removed: October 31, 2017, the Company issued 70,000 restricted common shares to management consultants valued at $ 10,500 .
+Added: On March 21, 2017, subject to the terms and conditions
+Added: of the Stock Purchase Agreement, the Company issued 400,000 shares to Bret Eaglstein for a cash amount of $ 20,000 .
The Company issued
the securities with a restrictive legend.
−Removed: STOCKHOLDERS’ EQUITY (DEFICIT) (continued)
−Removed: January 15, 2019, the Company issued 60,000 restricted common shares for professional services to eight (8) consultants valued at $ 9,000 .
−Removed: January 29, 2019, to February 15, 2019, the Company issued 33,000 registered shares under the Securities Act of 1933 for a cash amount
−Removed: On February 26, 2019, the Company filed the Post-Effective Amendment No.
−Removed: 1 (the “Amendment”) related to the Registration
−Removed: Statement on Form S-1and its amendments thereto, filed with the U.S.
−Removed: Securities and Exchange Commission on November 22, 2017 and declared
−Removed: effective on August 7, 2018 (Registration No.
−Removed: 333-221726) (the “Registration Statement”) of FDCTech, Inc., a Delaware corporation
−Removed: (the “Registrant”), amended the Registration Statement to remove from registration all shares of common stock that were offered
−Removed: for sale by the Registrant but were not sold before the termination of the offering made according to the Registration Statement.
−Removed: the termination of the offering made pursuant to the Registration Statement, 2,967,000 shares of common stock offered for sale by the
−Removed: Registrant were not sold or issued.
−Removed: June 3, 2020, the Company issued 2,745,053 shares to Benchmark Investments, Inc.
−Removed: (“Broker-Dealer” or “Kingswood Capital
−Removed: Markets”) of common stock at $ 0.25 per share for a total value of $ 686,263 .
−Removed: The Broker-Dealer is retained to provide general financial
−Removed: advisory to the Company for twelve months.
−Removed: The Company has expensed the prepaid compensation through the income statement following a
−Removed: regular straight-line amortization schedule over the contract’s life, which is for twelve months—when Kingswood Capital Markets
−Removed: presumably will produce benefits for the Company.
−Removed: On August 25, 2020, the Company and Broker-Dealer terminated all obligations other
−Removed: than maintaining confidentiality, with no fees due by the Company to the Broker-Dealer.
−Removed: The Broker-Dealer returned the 2,745,053 shares
−Removed: of the Company’s common stock as of December 31, 2020.
−Removed: October 1, 2020, the Company issued 250,000 restricted common shares to a digital marketing consultant valued at $ 30,000 .
−Removed: issued the securities with a restrictive legend.
−Removed: January 31, 2021, the Company issued 2,300,000 restricted common shares for professional services to two (2) consultants valued at $ 621,000 .
−Removed: February 22, 2021, the Company entered into an Assignment of Debt Agreement (the “Agreement”) with FRH and FRH Group Corporation.
−Removed: The Company eliminated all four FRH Group convertible notes, including interest, of $ 1,256,908 in return for issuing 12,569,080 of unregistered
−Removed: common stock of the Company (the “Shares”) to FRH.
−Removed: Following the Agreement, FRH assigned the Shares to FRH Group Corporation,
−Removed: an entity also owned by Mr.
−Removed: May 19, 2021, the Company issued 1,750,000 restricted common shares for professional services to a consultant valued at $ 350,000 .
−Removed: June 02, 2021, the Company issued 1,750,000 restricted common shares for Genesis Agreement to a consultant valued at $ 437,500 .
−Removed: Genesis Agreement did not materialize, the Consultant returned the shares to the treasury.
−Removed: June 15, 2021, the Company issued 100,000 restricted common shares to a board member for services to a consultant valued at $ 21,000 .
−Removed: July 06, 2021, the Company issued 100,000 restricted common shares to a board member for services to a consultant valued at $ 22,000 .
−Removed: July 20, 2021, the Company issued 545,852 restricted common shares for professional services to a consultant valued at $ 98,253 .
−Removed: October 04, 2021, the Company filed a prospectus related to the resale of shares to White Lion and AD Securities America, LLC.
−Removed: issued 2,000,000 shares to AD Securities America, LLC for $ 200,000 .
+Added: Eaglstein and Mr.
+Added: Eaglstein are the mother and
+Added: brother of Mitchell Eaglstein, the CEO and director of the Company.
+Added: From July 1, 2017, to October 03, 2017, the Company
+Added: has issued 653,332 units for a cash amount of $ 98,000 under its offering Memorandum, where the unit consists of one (1) share of common
+Added: stock and one Class A warrant (See Note 11).
+Added: On October 31, 2017, the Company issued 70,000 restricted
+Added: common shares to management consultants valued at $ 10,500 .
+Added: The Company issued the securities with a restrictive legend.
+Added: On January 15, 2019, the Company issued 60,000 restricted
+Added: common shares for professional services to eight (8) consultants valued at $ 9,000 .
+Added: From January 29, 2019, to February 15, 2019, the Company
+Added: issued 33,000 registered shares under the Securities Act of 1933 for a cash amount of $ 4,950 .
+Added: On February 26, 2019, the Company filed
+Added: the Post-Effective Amendment No.
+Added: 1 (the “Amendment”) related to the Registration Statement on Form S-1and its amendments thereto,
+Added: filed with the U.S.
+Added: Securities and Exchange Commission on November 22, 2017 and declared effective on August 7, 2018 (Registration No.
+Added: 333-221726) (the “Registration Statement”) of FDCTech, Inc., a Delaware corporation (the “Registrant”), amended
+Added: the Registration Statement to remove from registration all shares of common stock that were offered for sale by the Registrant but were
+Added: not sold before the termination of the offering made according to the Registration Statement.
+Added: At the termination of the offering made
+Added: pursuant to the Registration Statement, 2,967,000 shares of common stock offered for sale by the Registrant were not sold or issued.
+Added: STOCKHOLDERS’ EQUITY (DEFICIT)
+Added: Effective June 3, 2020, the Company issued 2,745,053
+Added: shares of common stock to Benchmark Investments, Inc.
+Added: (“Broker-Dealer” or “Kingswood Capital Markets”) at $ 0.25
+Added: per share for a total value of $ 686,263 .
+Added: The Broker-Dealer is retained to provide general financial advice to the Company for the next
+Added: twelve months.
+Added: The Company has expensed the prepaid compensation through the income statement, following a regular straight-line amortization schedule over the contract’s life, which is twelve months,
+Added: during which Kingswood Capital Markets is expected to produce benefits
+Added: for the Company.
+Added: On August 25, 2020, the Company and the Broker-Dealers terminated all obligations, except for maintaining confidentiality,
+Added: with no fees due by the Company to the Broker-Dealers.
+Added: The Broker-Dealer returned the 2,745,053 shares of the Company’s common stock
+Added: as of December 31, 2020.
+Added: On October 1, 2020, the Company issued 250,000 restricted
+Added: common shares to a digital marketing consultant valued at $ 30,000 .
+Added: The Company issued the securities with a restrictive legend.
+Added: On January 31, 2021, the Company issued 2,300,000
+Added: restricted common shares in exchange for professional services to two consultants, valued at $ 621,000 .
+Added: On February 22, 2021, the Company entered into
+Added: an Assignment of Debt Agreement (the “Agreement”) with FRH and FRH Group Corporation.
+Added: The Company eliminated all four
+Added: FRH Group convertible notes, including interest, of $ 1,256,908 ,
+Added: in return for the issuance of 12,569,080
+Added: shares of unregistered common stock of the Company (the “Shares”) to FRH.
+Added: Following the Agreement, FRH assigned the
+Added: Shares to FRH Group Corporation, an entity also owned by Mr.
+Added: On May 19, 2021, the Company issued 1,750,000 restricted
+Added: common shares in exchange for professional services to a consultant, valued at $ 350,000 .
+Added: On June 2, 2021, the Company issued 1,750,000 restricted
+Added: common shares under the Genesis Agreement to a consultant, valued at $ 437,500 .
+Added: As the Genesis Agreement did not materialize, the Consultant
+Added: returned the shares to the treasury.
+Added: On June 15, 2021, the Company issued 100,000 restricted
+Added: common shares to a board member for services to a consultant valued at $ 21,000 .
+Added: On July 6, 2021, the Company issued 100,000 restricted
+Added: common shares to a board member in exchange for services rendered by a consultant, valued at $ 22,000 .
+Added: On July 20, 2021, the Company issued 545,852
+Added: restricted common shares in exchange for professional services to a consultant, valued at $ 98,253 .
+Added: On October 04, 2021, the Company filed a prospectus
+Added: related to the resale of shares to White Lion and AD Securities America, LLC.
+Added: The Company issued 2,000,000 shares to AD Securities America,
+Added: LLC for $ 200,000 .
The Company has not received the cash as of the date of the report.
−Removed: The Company issued 670,000 registered shares to White Lion as consideration shares valued at $ 80,400 .
−Removed: October 5, 2021, the Company issued 1,500,000 restricted common shares for professional services to a consultant valued at $ 164,250 .
−Removed: November 2021, the Company issued 750,000 registered shares to White Lion for a gross cash amount of $ 62,375 .
−Removed: December 22, 2021, the Company issued 45,000,000 restricted common shares to ADFP to acquire a 51.00 % controlling interest in AD Advisory
−Removed: Service Pty Ltd, Australia’s regulated wealth management company.
−Removed: December 2021, the Company issued 5,650,000 restricted common shares to two board members, a consultant, and two officers for services
−Removed: and software development valued at $ 169,500 .
+Added: The Company issued 670,000 registered shares to
+Added: White Lion as consideration shares valued at $ 80,400 .
+Added: On October 5, 2021, the Company issued 1,500,000 restricted
+Added: common shares in exchange for professional services to a consultant, valued at $ 164,250 .
+Added: In November 2021, the Company issued 750,000 registered
+Added: shares to White Lion for a gross cash amount of $ 62,375 .
+Added: On December 22, 2021, the Company issued 45,000,000
+Added: restricted common shares to ADFP to acquire a 51.00 % controlling interest in AD Advisory Service Pty Ltd, Australia’s regulated
+Added: wealth management company.
+Added: In December 2021, the Company issued 5,650,000 restricted
+Added: common shares to two board members, a consultant, and two officers for services and software development valued at $ 169,500 .
+Added: On January 4, 2022, the Company issued 1,500,000 restricted
+Added: common shares in exchange for professional services to a consultant, valued at $ 93,750 .
STOCKHOLDERS’ EQUITY (DEFICIT) (continued)
−Removed: January 4, 2022, the Company issued 1,500,000 restricted common shares for professional services to a consultant valued at $ 93,750 .
−Removed: January 4, 2022, to February 10, 2022, the Company issued 2,500,000 registered shares to White Lion for a gross cash amount of $ 114,185 .
−Removed: January 27, 2022, the Company signed a promissory note (‘AJB Note’) with AJB Capital Investments, LLC (‘AJB Capital’).
−Removed: The Company issued 2,214,286 common stock valued at $ 71,521 upon issuance of the Note (the “Shares”) and 1,000,000 3 -year
−Removed: cash warrants (‘AJB Warrants’) priced at $ 0.30 as consideration fees for AJB Note.
−Removed: The AJB Warrants and the Shares, collectively
−Removed: known as the ‘Incentive Fee,’ are issued upon execution of the agreement.
−Removed: As of September 30, 2022, all AJB Warrants are
−Removed: out-of-money and not exercised.
−Removed: July 31, 2022, the Company issued 250,000 restricted common shares for professional services to a consultant valued at $ 9,475 .
−Removed: September 30, 2022, the Company issued 30,000,000 restricted common shares for cash valued at $ 300,000 .
−Removed: September 30, 2022, the Company issued 5,000,000 restricted common shares to Gope S.
+Added: From January 4, 2022, to February 10, 2022, the Company
+Added: issued 2,500,000 registered shares to White Lion for a gross cash amount of $ 114,185 .
+Added: On January 27, 2022, the Company signed a
+Added: promissory note (‘AJB Note’) with AJB Capital Investments, LLC (‘AJB Capital’).
+Added: The Company issued 2,214,286
+Added: common stock valued at $ 71,521
+Added: upon issuance of the Note (the “Shares”) and 1,000,000 3 -year
+Added: cash warrants (‘AJB Warrants’) priced at $ 0.30
+Added: as consideration fees for the AJB Note.
+Added: The AJB Warrants and the Shares, collectively known as the ‘Incentive Fee,’ are
+Added: issued upon execution of the agreement.
+Added: As of September 30, 2022, all AJB Warrants are out-of-money and not exercised.
+Added: On July 31, 2022, the Company issued 250,000
+Added: restricted common shares in exchange for professional services to a consultant, valued at $ 9,475 .
+Added: On September 30, 2022, the Company issued 30,000,000
+Added: restricted common shares for cash valued at $ 300,000 .
+Added: On September 30, 2022, the Company issued 5,000,000
+Added: restricted common shares to Gope S.
Kundnani for services valued at $ 60,000 .
−Removed: December 12, 2022, the Company issued 20,000,000 restricted common shares to two officers for services valued at $ 166,000 .
−Removed: December 15, 2022, the Company issued 8,000,000 restricted common shares to two officers for services valued at $ 76,000 .
−Removed: January 25, 2023, the Company issued 5,309,179 restricted common shares to AJB to compensate for consideration shares related to the
−Removed: AJB Note valued at $ 60,525 .
−Removed: January 25, 2023, the Company issued 115,000,000 restricted common shares for cash valued at $ 550,000 .
−Removed: March 28, 2023, the Company issued 2,000,000 restricted common shares for cash valued at $ 20,000 .
−Removed: November 30, 2028, the Company issued 50,000,000 restricted shares for cash valued at $ 5,500,000 to Kundnani.
−Removed: Kundnani, a director and
−Removed: controlling shareholder of the Company, is an officer and controlling shareholder.
−Removed: December 27, 2023, the Company issued 5,000,000 restricted common stock to AJB to redeem warrants valued at $ 90,000 .
−Removed: Company issued 2,214,286 common stock valued at $ 71,521 upon issuance of the Note (the “Shares”) and 1,000,000 3 -year cash
−Removed: warrants (‘AJB Warrants’) priced at $ 0.30 as consideration fees for AJB Note.
−Removed: The AJB Warrants and the Shares, collectively
−Removed: known as the ‘Incentive Fee,’ are issued upon execution of the agreement.
On December 12, 2022, the Company issued 20,000,000
+Added: restricted common shares to two officers for services valued at $ 166,000 .
+Added: On December 15, 2022, the Company issued 8,000,000
+Added: restricted common shares to two officers for services valued at $ 76,000 .
+Added: On January 25, 2023, the Company issued 5,309,179
+Added: restricted common shares to AJB as compensation for consideration shares related to the AJB Note, valued at $ 60,525 .
+Added: On January 25, 2023, the Company issued 115,000,000
+Added: restricted common shares for cash valued at $ 550,000 .
+Added: On March 28, 2023, the Company issued 2,000,000 restricted
+Added: common shares for cash valued at $ 20,000 .
+Added: On November 30, 2023, the Company issued 50,000,000
+Added: restricted shares for cash valued at $ 5,500,000 to Kundnani.
+Added: Kundnani, a director and controlling shareholder of the Company, is an officer
+Added: and controlling shareholder.
+Added: On December 27, 2023, the Company issued 5,000,000
+Added: restricted common shares to AJB in exchange for redeeming warrants valued at $ 90,000 .
+Added: On May 9, 2024, the Company issued 2,000,000 shares
+Added: for a cash value of $ 20,000 .
+Added: On January 1, 2025, the Company issued 32,000,000
+Added: shares to various employees of its subsidiaries valued at 35,200 .
+Added: The Company issued 2,214,286
+Added: common stock valued at $ 71,521
+Added: upon issuance of the Note (the “Shares”) and 1,000,000 3 -year
+Added: cash warrants (‘AJB Warrants’) priced at $ 0.30
+Added: as consideration fees for the AJB Note.
+Added: The AJB Warrants and the Shares, collectively known as the ‘Incentive Fee,’ are
+Added: issued upon execution of the agreement.
+Added: On December 27, 2023, the Company issued 5,000,000
restricted common stock to AJB Capital to redeem warrants valued at $ 90,000 .
−Removed: In addition, the Company paid $ 100,000 to AJB Capital, and
−Removed: the remaining $ 100,000 was paid in January 2024.
+Added: Additionally, the Company paid $ 100,000
+Added: to AJB Capital, with the remaining $ 100,000 paid in January 2024.
COMPREHENSIVE INCOME
−Removed: Company’s other comprehensive income (OCI) consists of foreign currency translation adjustments from those subsidiaries that do
−Removed: not use the U.S.
−Removed: dollar as their functional currency.
−Removed: following table shows the changes in AOCI by component for the three months ending March 31, 2024, and 2023:
−Removed: OF CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME
+Added: The Company’s other comprehensive income
+Added: (OCI) comprises foreign currency translation adjustments from subsidiaries that do not use the U.S.
+Added: dollar as their functional
+Added: The following table shows the changes in AOCI by component
+Added: for the three months ending March 31, 2025, and 2024:
+Added: SCHEDULE OF CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME
Accumulated Comprehensive Income:
+Added: Cumulative Foreign
+Added: Currency Translation
Balance as of December 31, 2023
−Removed: Other comprehensive income
−Removed: (loss) attributed to ADS
−Removed: Total other comprehensive
−Removed: income (loss)
+Added: Other comprehensive income/(loss), ADS
+Added: Other comprehensive income/(loss), AML
+Added: Other comprehensive income/(loss), APL
+Added: Total other comprehensive income/(loss)
Balance as of March 31, 2024
3 unchanged sentences
Other comprehensive income/(loss), APL
−Removed: Total other comprehensive
−Removed: income/(loss)
+Added: Other comprehensive income/(loss), ATECH
+Added: Total other comprehensive income/(loss)
Balance as of March 31, 2025
OFF-BALANCE SHEET ARRANGEMENTS
−Removed: have no off-balance sheet arrangements affecting our liquidity, capital resources, market risk support, credit risk support, or other
+Added: We have no off-balance sheet arrangements affecting
+Added: our liquidity, capital resources, market risk support, credit risk support, or other benefits.
SUBSEQUENT EVENTS
−Removed: April 2024, the Company terminated the letter of intent to acquire a community bank in Iowa.
−Removed: As part of the termination, the Company
−Removed: shall pay the community bank $ 100,000 in six equal installments of $ 15,000 and one final payment of $ 10,000 from April 2024 to November
−Removed: May 2024, Mitchell M.
−Removed: Eaglstein, CEO, was appointed as the CEO of Alchemy Markets Ltd.
−Removed: (AML) to oversee operations in Malta.
−Removed: May 2024, the Company issued 2,000,000 shares for a cash value of $ 20,000 .
−Removed: On December 23, 2023, the Company received legal correspondence
−Removed: and supporting documents addressed to APSI Holdings Limited (formerly Alchemy Prime Holdings Limited) and FDCTech, Inc.
−Removed: The nature of
−Removed: the legal claims or disputes has not been fully specified in the received correspondence.
−Removed: The Company is assessing the situation and will
−Removed: respond appropriately.
−Removed: While management cannot predict the outcome of these matters, any adverse resolution could potentially have a material
−Removed: impact on the Company’s business, financial condition, and results of operations.
−Removed: The Company intends to defend its interests vigorously
−Removed: and will provide further updates as material developments arise.
−Removed: The Company has evaluated subsequent events through the filing of this
−Removed: Form 10-Q and determined that no events would require adjustments to our disclosures in the consolidated financial statements.
+Added: On April 3, 2025, the board of directors of FDCTech,
+Added: (the “Company”) approved the dismissal of Olayinka Oyebola & Co.
+Added: (“Olayinka”) as its independent registered
+Added: public accounting firm due to recent changes in Olayinka’s status by OTC Markets Group as a Prohibited Service Provider.
+Added: On April 3, 2025, the Company, based on the decision
+Added: of its board of directors, approved the engagement of Lao Professionals (“LAO”) to serve as the Company’s independent
+Added: registered public accounting firm, commencing April 3, 2025.
+Added: LAO is a member of the Public Company Accounting Oversight Board (PCAOB)
+Added: in the United States.
+Added: The Company has evaluated subsequent events through
+Added: the filing of this Form 10-Q and determined that no events would require adjustments to our disclosures in the consolidated financial
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.