16 unchanged sentences
the Seychelles Financial Services Authority (FSA), among others.
−Removed: Fiscal year 2025 represented a year of substantial financial progress
−Removed: for the Company.
−Removed: Total revenues increased 29.8% to $34,959,399, driven by strong growth in Technology & Software revenues and continued
−Removed: expansion of our Brokerage segment, including the contribution of Alchemy International Ltd.
+Added: Fiscal year 2025 represented a year
+Added: of substantial financial progress for the Company.
+Added: Total revenues increased 29.8% to $34,959,399, driven by strong growth in
+Added: Technology & Software revenues and continued expansion of our Investment and Brokerage segment, including the contribution of
+Added: Alchemy International Ltd.
(“AIL”), acquired in fiscal 2025.
−Removed: We achieved an operating income of $6,053,209 compared to an operating loss of ($901,763) in fiscal 2024 (restated), reflecting improved
−Removed: operational leverage across all three revenue-generating segments.
−Removed: Net income (loss) attributable to FDCTech shareholders was $5,783,223
−Removed: in fiscal 2025, compared to a loss of $18,781 in fiscal 2024 (restated).
−Removed: The cash on hand at December 31, 2025, and 2024 was $17,669,749
−Removed: from $25,376,957.
−Removed: The cash held at various liquidity providers was $15,258,896 and $12,658,241 as of December 31, 2025, and 2024.
−Removed: working capital improved to $14,883,171 from $853,533 as of December 31, 2025, and 2024.
+Added: We achieved an operating income of $6,067,574 compared to
+Added: an operating loss of ($635,439) in fiscal 2024 (restated), reflecting improved operational leverage across all three
+Added: revenue-generating segments.
+Added: Net income (loss) attributable to FDCTech shareholders was $5,797,589 in fiscal 2025, compared to a net
+Added: income of $247,544 in fiscal 2024 (restated).
+Added: At December 31, 2025, the Company held total cash and cash equivalents of $17,669,749,
+Added: comprising $11,855,861 of unrestricted cash at financial institutions and $5,813,888 of segregated client funds.
+Added: At December 31,
+Added: 2024, the comparable balances were $25,376,957 in total, consisting of $13,850,168 of unrestricted cash and $11,526,789 of
+Added: segregated client funds.
+Added: Of the year-end totals, $15,258,896 and $12,658,241 were held at various liquidity providers in 2025 and
+Added: 2024, respectively.
+Added: The working capital improved to $17,831,410 from $991,609 as of December 31, 2025, and 2024.
of Fiscal Year 2024 Financial Statements
35 unchanged sentences
Total other income (expense)
−Removed: $ (1,110,621 )
Income (loss) before income taxes
4 unchanged sentences
Weighted avg shares outstanding
−Removed: Total revenues for the fiscal year ended December 31, 2025, were $34,959,399,
−Removed: an increase of $8,015,681, or 29.8%, compared to $26,943,718 for the fiscal year ended December 31, 2024 (restated).
−Removed: Revenue growth was
−Removed: driven primarily by the Brokerage and Technology & Software segments and continued expansion of brokerage trading volumes, partially
−Removed: offset by a slight decline in Wealth Management revenues.
+Added: Total revenues for the fiscal year
+Added: ended December 31, 2025, were $34,959,399, an increase of $8,015,681, or 29.8%, compared to $26,943,718 for the fiscal year ended
+Added: December 31, 2024 (restated).
+Added: Revenue growth was driven primarily by the Investment and Brokerage and Technology & Software
+Added: segments and continued expansion of investment and brokerage trading volumes, partially offset by a slight decline in Wealth
+Added: Management revenues.
& software revenues for fiscal year 2025 were $5,099,187, an increase of $3,457,057, or 210.5%, compared to $1,642,130 in fiscal
3 unchanged sentences
(ATECH) in Cyprus.
−Removed: The increase reflects expanded adoption of the Condor platform by third-party
−Removed: brokerages and new licensing contracts executed during fiscal year 2025.
−Removed: During fiscal years 2025 and 2024, the Company had approximately
−Removed: fourteen to seventeen active technology and software development customers.
−Removed: Cost of sales for this segment was $nil in fiscal year 2025
+Added: The increase reflects expanded adoption
+Added: of the Condor platform by third-party brokerages and new licensing contracts executed during fiscal year 2025.
+Added: During fiscal years 2025
+Added: and 2024, the Company had approximately fourteen to seventeen active technology and software development customers.
+Added: Cost of sales for
+Added: this segment was $nil in fiscal year 2025 (2024:
$173,708), as development costs in 2025 were capitalized as software development costs.
−Removed: Technology & Software revenues represented
−Removed: 14.6% of total revenues in fiscal year 2025 compared to 6.1% in fiscal year 2024.
+Added: Technology & Software revenues represented 14.6% of total revenues in fiscal year 2025 compared to 6.1% in fiscal year 2024.
management revenues for fiscal year 2025 were $6,430,897, a decrease of $67,507, or 1.0%, compared to $6,498,404 in fiscal year 2024.
8 unchanged sentences
represented 18.4% of total revenues in fiscal year 2025 compared to 24.1% in fiscal year 2024, reflecting the relative growth of the
−Removed: Brokerage and Technology segments.
+Added: Investment and Brokerage and Technology segments.
revenues for fiscal year 2025 were $23,429,315, an increase of $4,626,131, or 24.6%, compared to $18,803,184 in fiscal year 2024.
4 unchanged sentences
latter was acquired in fiscal year 2025, contributing incremental brokerage revenues not present in the prior year.
−Removed: Brokerage revenues represented 67.0% of total revenues in fiscal year
−Removed: 2025 compared to 69.8% in fiscal year 2024.
−Removed: The segment gross margin decreased slightly to 42.9% from 46.8%, reflecting an increase in
−Removed: trading costs.
−Removed: Cost of sales in this segment principally consists of liquidity provider fees, introducing broker commissions, and direct
−Removed: trading infrastructure costs.
+Added: Brokerage revenues represented 67.0%
+Added: of total revenues in fiscal year 2025 compared to 69.8% in fiscal year 2024.
+Added: The segment gross margin decreased slightly to 42.9% from
+Added: 46.8%, reflecting an increase in trading costs.
+Added: Cost of sales in this segment principally consists of liquidity provider fees, introducing
+Added: broker commissions, and direct trading infrastructure costs.
profit for fiscal year 2025 was $19,144,041, an increase of $7,102,673, or 59.0%, from $12,041,368 in fiscal year 2024.
−Removed: gross margin expanded to 54.8% in fiscal year 2025 from 44.7% in fiscal year 2024, an improvement of approximately 1,010 basis points.
−Removed: The margin expansion was driven by (i) elimination of technology cost of sales in fiscal year 2025 as development costs were fully capitalized,
−Removed: (ii) improved scale in the Brokerage segment as revenues grew faster than variable costs, and (iii) modest efficiency gains in the Wealth
−Removed: Management segment.
−Removed: Total operating expenses for fiscal year 2025
−Removed: were $13,090,832, an increase of $147,701, or 1.1%, compared to $12,943,131 in fiscal year 2024.
−Removed: Despite revenue growth of approximately
−Removed: 30%, total operating expenses grew only 1.1%, demonstrating meaningful operating leverage.
−Removed: As a percentage of total revenues, operating
−Removed: expenses declined to 37.4% in fiscal year 2025 from 47.8% in fiscal year 2024.
+Added: gross margin expanded to 54.8% in fiscal year 2025 from 44.7% in fiscal year 2024, an improvement of approximately 1,010 basis
+Added: The margin expansion was driven by (i) elimination of technology cost of sales in fiscal year 2025 as development costs were
+Added: fully capitalized, (ii) improved scale in the Investment and Brokerage segment as revenues grew faster than variable costs, and
+Added: (iii) modest efficiency gains in the Wealth Management segment.
+Added: Total operating expenses for fiscal year 2025 were $13,076,467, an increase
+Added: of $399,660, or 3.2%, compared to $12,676,807 in fiscal year 2024.
+Added: Despite revenue growth of approximately 30%, total operating expenses
+Added: grew only 3.2%, demonstrating meaningful operating leverage.
+Added: As a percentage of total revenues, operating expenses declined to 37.4% in
+Added: fiscal year 2025 from 47.0% in fiscal year 2024.
General and Administrative Expenses.
−Removed: and administrative expenses (“G&A”) for fiscal year 2025 were $11,575,393, an increase of $285,228, or 2.5%, compared
−Removed: to $11,290,165 in fiscal year 2024 (restated).
−Removed: G&A as a percentage of revenues declined to 33.1% from 41.9%, reflecting the benefit
−Removed: of operating leverage on a largely fixed cost base.
−Removed: G&A principally includes employee compensation, professional fees (legal, accounting,
−Removed: and audit), regulatory compliance costs across our multiple licensed subsidiaries, office rent and occupancy, and other corporate overhead.
−Removed: The modest absolute increase reflects incremental compliance and operational costs associated with the addition of Alchemy International
+Added: General and administrative expenses (“G&A”) for fiscal year
+Added: 2025 were $11,561,028, an increase of $537,187, or 4.9%, compared to $11,023,841 in fiscal year 2024 (restated).
+Added: G&A as a percentage
+Added: of revenues declined to 33.1% from 40.9%, reflecting the benefit of operating leverage on a largely fixed cost base.
+Added: G&A principally
+Added: includes employee compensation, professional fees (legal, accounting, and audit), regulatory compliance costs across our multiple licensed
+Added: subsidiaries, office rent and occupancy, and other corporate overhead.
+Added: The modest absolute increase reflects incremental compliance and
+Added: operational costs associated with the addition of Alchemy International Ltd.
and related regulatory obligations.
7 unchanged sentences
Depreciation.
−Removed: Depreciation expense for fiscal year
−Removed: 2025 was $178,754, a decrease of $7,596, or 4.1%, compared to $186,350 in fiscal year 2024, primarily reflecting the aging of the fixed
−Removed: asset base, partially offset by additions during the year.
+Added: Depreciation expense
+Added: for fiscal year 2025 was $178,754, a decrease of $7,596, or 4.1%, compared to $186,350 in fiscal year 2024, primarily reflecting the
+Added: aging of the fixed asset base, partially offset by additions during the year.
Income (Loss)
−Removed: Operating income for fiscal year 2025 was $6,053,209, compared to an
−Removed: operating loss of ($901,763) in fiscal year 2024 (restated).
−Removed: The turnaround of $6,954,972 reflects the combination of significant revenue
−Removed: growth, gross margin expansion, and strong operating leverage on the expense base.
+Added: Operating income for fiscal year 2025 was $6,067,574, compared to an operating
+Added: loss of ($635,439) in fiscal year 2024 (restated).
+Added: The turnaround of $6,703,013 reflects the combination of significant revenue growth,
+Added: gross margin expansion, and strong operating leverage on the expense base.
The operating margin improved to 17.4% in fiscal year 2025
1 unchanged sentence
Income (Expense)
−Removed: Total other expense for fiscal year 2025 was $238,597, compared to
−Removed: other income of $872,024 in fiscal year 2024.
+Added: Total other expense for fiscal year 2025 was $238,596, compared to other
+Added: income of $872,025 in fiscal year 2024.
The change of ($1,110,621) is primarily attributable to two items:
Other interest income (expense).
−Removed: income was $16,157 in fiscal year 2025, compared to net interest expense of $638,483 in fiscal year 2024.
−Removed: The improvement reflects significantly
−Removed: reduced reliance on interest-bearing debt and improved cash management during fiscal year 2025.
+Added: Net interest expense was $(106,089) in fiscal year 2025, compared to net
+Added: interest expense of $638,483 in fiscal year 2024.
+Added: The improvement reflects significantly reduced reliance on interest-bearing debt and
+Added: improved cash management during fiscal year 2025.
Other income (expense).
−Removed: Other expense was
−Removed: ($254,754) in fiscal year 2025, compared to other income of $1,510,507 in fiscal year 2024.
−Removed: Fiscal year 2024 included a significant one-time
−Removed: other income item that did not recur in fiscal year 2025.
−Removed: The fiscal year 2025 amount reflects net foreign exchange transaction losses
−Removed: and other miscellaneous items arising from the Company’s multi-currency operations.
+Added: Other expense
+Added: was ($132,507) in fiscal year 2025, compared to other income of $1,510,508
+Added: in fiscal year 2024.
+Added: Fiscal year 2024 included a significant one-time other income item that did not recur in fiscal year 2025.
+Added: year 2025 amount reflects net foreign exchange transaction losses and other miscellaneous items arising from the Company’s multi-currency
for Income Taxes
10 unchanged sentences
Net income (loss) attributable to FDCTech
−Removed: Net income (loss) attributable to FDCTech shareholders
−Removed: for fiscal year 2025 was $5,783,223, or $0.01 per basic and diluted share based on weighted average shares outstanding of 423,084,729,
−Removed: compared to net loss of $18,781, or $0.0001 per share, in fiscal year 2024 (restated).
−Removed: The improvement reflects the factors described
−Removed: strong revenue growth, gross margin expansion, operating leverage, and the absence of significant non-recurring expenses in fiscal
−Removed: The noncontrolling interest in fiscal year 2025
−Removed: represents the 49% minority interest held by third parties in AD Advisory Services Pty Ltd.
−Removed: Net income (loss) attributable to noncontrolling
−Removed: interest was $31,389 in fiscal year 2025 (2024:
−Removed: net loss attributable to NCI of $10,958).
+Added: Net income (loss) attributable to FDCTech shareholders for fiscal year 2025
+Added: was $5,797,589, or $0.01 per basic and diluted share based on weighted average shares outstanding of 423,084,729, compared to net income
+Added: of $247,544, or $0.00 per share, in fiscal year 2024 (restated).
+Added: The improvement reflects the factors described above:
+Added: strong revenue
+Added: growth, gross margin expansion, operating leverage, and the absence of significant non-recurring expenses in fiscal year 2025.
+Added: The noncontrolling interest in fiscal year 2025 represents the 49% minority
+Added: interest held by third parties in AD Advisory Services Pty Ltd and 0.1% minority interest held by Gope Kundnani in Alchemy International
+Added: Net income (loss) attributable to noncontrolling interest was $31,389 in fiscal year 2025 (2024:
+Added: net loss attributable to NCI
+Added: The noncontrolling interest in fiscal year 2024 represents the 49% minority interest held by third parties in AD Advisory
+Added: Services Pty Ltd.
and Capital Resources
−Removed: Our primary sources of liquidity are cash generated
−Removed: from operations, proceeds from financing activities, including related party advances and equity issuances, and cash held at our regulated
−Removed: brokerage subsidiaries.
−Removed: As of December 31, 2025, we had cash and cash equivalents of $17,669,749, out of which $15,258,896 was held at
−Removed: various liquidity providers.
−Removed: We have a positive working capital of $14,883,171, and total stockholders’ equity of $22,377,274.
−Removed: believe our current liquidity position is sufficient to fund our operating and capital requirements for at least twelve months from the
−Removed: date of this Annual Report.
+Added: Our primary sources of liquidity are cash generated from operations,
+Added: proceeds from financing activities, including related party advances and equity issuances, and cash held at our regulated brokerage subsidiaries.
+Added: At December 31, 2025, we held total cash and cash equivalents of $17,669,749, consisting of $11,855,861 of unrestricted cash and $5,813,888
+Added: of segregated client funds, of which $15,258,896 in aggregate was held at liquidity providers.
+Added: We have a positive working capital of $17,831,410,
+Added: and total stockholders’ equity of $22,657,965 attributable to FDCTech, Inc.
+Added: stockholders (plus $33,323 noncontrolling interest).
+Added: We believe our current liquidity position is sufficient to fund our operating and capital requirements for at least twelve months from
+Added: the date of this Annual Report.
While the Company achieved profitability in fiscal
year 2025, we note that operating cash flows were negative $41.0 million due to a substantial increase in related party receivables of
−Removed: approximately $35.8 million, which represents intercompany funding arrangements expected to be settled during fiscal year 2026.
+Added: approximately $38,407,601, which represents intercompany funding arrangements expected to be settled during fiscal year 2026.
this item, adjusted operating cash generation reflects the improved profitability of the business.
3 unchanged sentences
(Restated, Audited)
−Removed: Net cash used in operating activities
+Added: (Restated, Audited)
+Added: Net cash provided (used) in operating activities
$ (40,918,408 )
(13,632,376 )
−Removed: Net cash provided by investing activities
−Removed: Net cash provided by financing activities
+Added: Net cash provided (used) by investing activities
+Added: Net cash provided (used) by financing activities
+Added: Effect of exchange rate
Net increase (decrease) in cash
$ (7,707,208 )
−Removed: Cash at beginning of period
−Removed: Cash at end of period
−Removed: Net cash used in operating activities for fiscal year 2025 was ($40,984,998),
−Removed: compared to net cash used in operating activities of ($13,621,417) in fiscal year 2024.
−Removed: While fiscal year 2025 net income was $5,783,223,
−Removed: the primary driver of negative operating cash flow was a net increase in related party receivables of approximately $35.8 million, reflecting
−Removed: advances to affiliated entities as part of the Company’s intercompany funding structure.
−Removed: This is expected to be substantially settled
−Removed: during fiscal year 2026.
−Removed: notable working capital changes in fiscal year 2025 included:
−Removed: (i) a decrease in customer funds of $5,712,901, held by our regulated brokerage entities;
−Removed: (ii) a decrease in other current liabilities of ($3,195,117);
−Removed: recovery of accrued income of $1,793,304.
−Removed: Non-cash items included depreciation of $178,754.
−Removed: Cash paid for interest and income taxes
−Removed: was $nil in each year.
−Removed: fiscal year 2024, net cash used in operating activities was ($13,621,417), reflecting a net decrease in customer funds of ($18,693,481),
−Removed: partially offset by increases in other current liabilities of $4,557,126 and collections of accounts receivable of $981,618.
−Removed: Net cash provided by investing activities for
−Removed: fiscal year 2025 was $2,069,328, compared to $444,732 in fiscal year 2024.
−Removed: In fiscal year 2025, the Company received a credit of $2,000,000
−Removed: in seller financing for the business acquisition seller’s note and capitalized $316,937 of software development costs.
−Removed: Foreign currency
−Removed: translation effects contributed $386,265.
−Removed: In fiscal year 2024, investing activities primarily
−Removed: reflected changes in paid-in capital attributable to common control transactions of $1,338,592, partially offset by capitalized software
−Removed: development costs of $75,766 and foreign currency effects of ($298,009).
−Removed: Net cash provided by financing activities for
−Removed: fiscal year 2025 was $31,208,462, compared to $7,237,181 in fiscal year 2024.
−Removed: The fiscal year 2025 amount was primarily composed of:
−Removed: related party advances received of $21,204,630, (ii) changes in additional paid-in capital of $9,969,735 related to equity transactions
−Removed: and intercompany adjustments, and (iii) common stock issued for cash of $35,200.
−Removed: These were partially offset by repayments of the Cares
−Removed: Act PPP advance of ($5,661) and SBA loan repayments of ($8,506).
−Removed: In fiscal year 2024, financing activities consisted
−Removed: primarily of related party advances of $7,199,501 and common stock issued for cash of $20,000, partially offset by repayments of government-assistance
−Removed: Cash and Cash Equivalents.
−Removed: As of December
−Removed: 31, 2025, we had cash and cash equivalents of $17,669,749, out of which $15,258,896 was held at various liquidity providers.
−Removed: is held primarily in operating accounts of our subsidiaries across multiple jurisdictions and in segregated client money accounts at our
−Removed: regulated brokerage entities.
−Removed: Of the total cash balance, a portion is subject to regulatory minimum requirements and is not freely available
+Added: Cash, cash equivalents, and restricted cash at beginning of the period
+Added: Cash, cash equivalents, and restricted cash at end of the period
+Added: Net cash used in operating activities was ($40,918,408) in fiscal year
+Added: 2025, versus net cash used of $13,632,376 in fiscal year 2024.
+Added: Despite net income (including noncontrolling interest) of $5,828,978, operating
+Added: cash flow was driven negative by a $38,407,601 increase in related party receivables — advances to affiliated entities under the
+Added: Company’s intercompany funding structure — which is expected to be substantially settled in fiscal year 2026.
+Added: Other notable working capital movements in fiscal
+Added: year 2025 included a $3,195,117 decrease in other current liabilities, partially offset by a $1,793,304 recovery of accrued income.
+Added: of $178,754 was the principal non-cash item.
+Added: No cash was paid for interest or income taxes in either year.
+Added: The prior-year $13,632,376 operating cash outflow primarily reflected
+Added: a $18,693,481 decrease in client funds payables (liabilities).
+Added: Net cash provided by investing activities was $11,670,570 in fiscal
+Added: year 2025, compared to $742,741 in fiscal year 2024.
+Added: Fiscal year 2025 activity primarily reflected $8,933,118 recognized on the consolidation
+Added: of Alchemy International Limited and $1,054,389 of paid-in-capital changes attributable to common-control transactions, together with
+Added: a $2,000,000 credit on the business acquisition seller’s note, partially offset by $316,937 of capitalized software development
+Added: Fiscal year 2024 activity was driven by $818,507 of paid-in-capital
+Added: changes attributable to common-control transactions, partially offset by $75,766 of capitalized software development costs.
+Added: Net cash provided by financing activities was $21,171,592 in fiscal
+Added: year 2025, compared to $7,248,140 in fiscal year 2024.
+Added: The fiscal year 2025 amount primarily comprised related party advances of $21,204,630,
+Added: partially offset by a net change in noncontrolling interest of ($31,389) and repayments on the line of credit ($3,985), the PPP advance
+Added: ($5,661), and the SBA loan ($8,506).
+Added: Fiscal year 2024 financing activity consisted
+Added: primarily of related party advances of $7,199,501, net borrowings on the line of credit of $54,595, and common stock issued for cash
+Added: of $20,000, partially offset by noncontrolling interest distributions of ($22,118), PPP repayments of ($14,991), and SBA loan repayments
+Added: Cash and Cash Equivalents (including client
+Added: At December 31, 2025, we held total cash and cash equivalents of $17,669,749, consisting of $11,855,861 of
+Added: unrestricted cash and $5,813,888 of segregated client funds, of which $15,258,896 in aggregate was held at liquidity
+Added: The unrestricted cash balance is held in operating accounts of our subsidiaries across multiple jurisdictions.
+Added: The segregated
+Added: client funds, maintained at our regulated brokerage entities, are subject to regulatory minimum requirements and are not freely available
for general corporate purposes.
Related Party Receivables and Advances.
−Removed: of December 31, 2025, related party receivables totaled $37,477,356, representing amounts due from affiliated entities and related parties
+Added: December 31, 2025, related party receivables totaled $40,090,051, representing amounts due from affiliated entities and related parties
under intercompany funding arrangements.
4 unchanged sentences
approximately $10,892,581 as of December 31, 2025.
−Removed: Customer Funds.
+Added: Client Funds.
Our regulated brokerage
−Removed: subsidiaries hold customer funds of $5,813,888 as of December 31, 2025 (2024:
+Added: subsidiaries hold client funds of $5,813,888 as of December 31, 2025 (2024:
$11,526,789).
1 unchanged sentence
client accounts pursuant to applicable regulatory requirements and are not available for general corporate purposes.
−Removed: Customer funds are
+Added: Client funds are
recognized as both an asset (segregated cash) and a corresponding liability in our consolidated balance sheet.
Lines of Credit and Debt.
−Removed: As of December
31, 2025, our total outstanding debt obligations were approximately $2,567,030, consisting primarily of a business acquisition loan of
11 unchanged sentences
is subject to ASIC’s financial requirements for Australian financial services licensees.
−Removed: As of December 31, 2025,
+Added: At December 31, 2025,
management believes that all regulated subsidiaries were in compliance with their respective minimum regulatory capital requirements.
Regulatory capital requirements may limit the ability of subsidiaries to distribute cash upstream to the parent company.
−Removed: As of December 31, 2025, working capital was $14,883,171,
+Added: At December 31, 2025, working capital was
$17,831,410, compared to working capital of $991,609 as of December 31, 2024 (restated).
−Removed: The improvement of approximately $14.0 million reflects primarily
−Removed: the growth in the related party receivable (classified as current), which increased by approximately $37.5 million, comprising primarily AIL’s current account receivable from Alchemy Capital Markets Ltd.
−Removed: (ACM) and related affiliates,
−Removed: which is partially offset by
−Removed: an increase in related party advances payable of approximately $36.9 million, primarily owed to Alchemy DMCC ($25.5M), a Kundnani-affiliated entity.
−Removed: Excluding related party receivables and advances, the Company’s
−Removed: underlying working capital remains modestly positive.
+Added: The improvement of approximately
+Added: $16,839,801 reflects primarily the growth in the related party receivable (classified as current), which increased by approximately
+Added: $38,407,601, comprising primarily AIL’s current account receivable from Alchemy Capital Markets Ltd.
+Added: (ACM) and related
+Added: affiliates, which is partially offset by an increase in related party advances payable (net) of approximately $21,204,630,
+Added: primarily owed to Alchemy DMCC, a Kundnani-affiliated entity.
+Added: Excluding related party receivables and advances, the
+Added: Company’s underlying working capital remains modestly positive.
Obligations and Commitments
2 unchanged sentences
We have no material off-balance sheet arrangements.
−Removed: We lease office space for our corporate headquarters in Irvine, California, and for our subsidiary offices in Malta, the United
−Removed: Kingdom, Australia, Cyprus, and Seychelles.
−Removed: As of December 31, 2025, right-of-use assets were $530,348, current operating lease liabilities
−Removed: were $501,236, and non-current operating lease liabilities were $29,112.
−Removed: The weighted-average remaining lease term for operating leases
−Removed: was approximately 1.1 years, and the weighted-average discount rate was approximately 5.5%.
+Added: We lease office space for our corporate headquarters in Irvine, California,
+Added: and for our subsidiary offices in Malta, the United Kingdom, Australia, Cyprus, and Seychelles.
+Added: At December 31, 2025, right-of-use assets
+Added: were $811,038, current operating lease liabilities were $165,692, and non-current operating lease liabilities were $364,655.
+Added: The weighted-average
+Added: remaining lease term for operating leases was approximately 1.1 years, and the weighted-average discount rate was approximately 5.5%.
We have an outstanding Economic Injury Disaster Loan from the U.S.
3 unchanged sentences
Acquisition Loan.
−Removed: We have a business acquisition loan with a current balance of $2,350,000 as of December 31, 2025, an increase
−Removed: of $2,000,000 from the prior year’s balance of $350,000, reflecting additional amounts drawn to fund the acquisition of Alchemy
−Removed: International Ltd.
+Added: We have a business acquisition loan with a current balance of $2,350,000 as of December 31, 2025, an increase of
+Added: $2,000,000 from the prior year’s balance of $350,000, reflecting additional amounts drawn to fund the acquisition of Alchemy International
during fiscal year 2025.
14 unchanged sentences
Sheet Arrangements
−Removed: of December 31, 2025, we did not have any relationships with unconsolidated organizations, special purpose entities, or other arrangements
+Added: At December 31, 2025, we did not have any relationships with unconsolidated organizations, special purpose entities, or other arrangements
that would constitute off-balance sheet arrangements as defined in Item 303(a)(4) of Regulation S-K that have or are reasonably likely
43 unchanged sentences
Value of Financial Instruments.
−Removed: The Company’s brokerage subsidiaries carry trading positions at fair value, based on
−Removed: quoted market prices (Level 1) or observable inputs (Level 2 in the fair value hierarchy).
−Removed: As of December 31, 2025, the net fair
−Removed: value of trading positions held by the firm was $1,183,873 (asset).
−Removed: Management exercises judgment in
−Removed: classifying assets and liabilities within the fair value hierarchy and in determining whether observable inputs are available for
−Removed: valuation purposes.
+Added: The Company’s brokerage subsidiaries carry trading positions at fair value, based on quoted
+Added: market prices (Level 1) or observable inputs (Level 2 in the fair value hierarchy).
+Added: At December 31, 2025, the net fair value of trading
+Added: positions held by the firm was $1,183,873 (asset).
+Added: Management exercises judgment in classifying assets and liabilities within the fair
+Added: value hierarchy and in determining whether observable inputs are available for valuation purposes.
and Intangible Assets.
3 unchanged sentences
and assessing them for impairment.
−Removed: As of December 31, 2025, acquired intangible assets, net, were $1,326,062.
−Removed: There were no impairment
−Removed: charges recognized in fiscal year 2025.
+Added: At December 31, 2025, acquired intangible assets, net, were $1,326,062.
+Added: There were no impairment charges
+Added: recognized in fiscal year 2025.
We account for income taxes using the asset and liability method, which requires recognition of deferred tax assets and liabilities
33 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.