−Removed: MANAGEMENT’S DISCUSSION
−Removed: AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
+Added: DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Quarterly Report Form 10-Q contains forward-looking statements.
32 unchanged sentences
& Software Development Business
−Removed: the six months ended June 30, 2024, and 2023, the Company had ten (10) and thirteen (13) licensing agreements for its Condor Pro Multi-Asset
+Added: the three months ended March 31, 2024, and 2023, the Company had ten (10) and thirteen (13) licensing agreements for its Condor Pro Multi-Asset
Trading Platform.
7 unchanged sentences
& Software Development Revenue & Gross Margins:
−Removed: Six months ended
−Removed: Six months ended
Cost of sales, $
21 unchanged sentences
Management Revenue & Gross Margins:
−Removed: Six months ended
−Removed: Six months ended
Cost of sales, $
10 unchanged sentences
Poland, Portugal, Romania, Slovakia, Slovenia, Spain, Sweden.
−Removed: In May 2024, Mitchell M.
−Removed: Eaglstein, CEO, was appointed as the CEO of Alchemy
−Removed: (AML) to oversee operations in Malta.
is an investment firm regulated by the Financial Conduct Authority (FCA).
4 unchanged sentences
(Trading) revenue & Gross Margins*:
−Removed: Six months ended
−Removed: Six months ended
Cost of sales, $
5 unchanged sentences
The Company generated $27,993,535 in revenues from January
−Removed: 21, 2016 (inception) to June 30, 2024.
−Removed: For the six months ended June 30, 2024, and 2023, the Company generated $12,505,856 and $3,246,092
+Added: 21, 2016 (inception) to March 31, 2024.
+Added: For the three months ended March 31, 2024, and 2023, the Company generated $6,376,335 and $1,545,687
in revenues, an increase of over 312.52%.
−Removed: At June 30, 2024, and December 31, 2023, the Company had a cash balance of $31,806,857 and
+Added: At March 31, 2024, and December 31, 2023, the Company had a cash balance of $38,945,123 and
$31,316,461 and an accumulated deficit of $1,814,907 and $2,643,647.
−Removed: Condition at June 30, 2024
−Removed: June 30, 2024, the accumulated deficit, cash balance, and working capital surplus were $2,834,639, $31,806,857, and $8,854,404, respectively.
+Added: Condition at March 31, 2024
+Added: March 31, 2024, the accumulated deficit, cash balance, and working capital surplus were $1,814,907, $38,945,123, and $9,020,713, respectively.
Condition at December 31, 2023
12 unchanged sentences
OF OPERATIONS
−Removed: Months Ended June 30, 2024, compared with Three Months Ended June 30, 2023
−Removed: consolidated revenues for the three months ended June 30, 2024, and 2023 were $6,129,521 and $1,700,405, respectively.
+Added: Months Ended March 31, 2024, compared with Three Months Ended March 31, 2023
+Added: consolidated revenues for the three months ended March 31, 2024, and 2023 were $6,376,335 and $1,545,687, respectively.
During the three
−Removed: months ended June 30, 2024, and 2023, the Company incurred a net loss of $1,045,275 and $144,187.
−Removed: total revenue breakdown for the three months ended June 30, 2024, and 2023 is below:
−Removed: Three Months Ended
+Added: months ended March 31, 2024, and 2023, the Company incurred a net income of $833,445 and a net loss of $224,374.
+Added: total revenue breakdown for the three months ended March 31, 2024, and 2023 is below:
Revenue Description
1 unchanged sentence
Wealth Management
−Removed: the three months ended June 30, 2024, and 2023, the Company incurred general and administrative costs (“G&A”) of $2,522,394
+Added: the three months ended March 31, 2024, and 2023, the Company incurred general and administrative costs (“G&A”) of $2,299,134
and $482,116 (excluding amortization expenses), respectively.
−Removed: The increase in G&A for the three months ended June 30, 2024, is due
+Added: The increase in G&A for the three months ended March 31, 2024, is due
to the inclusion of G&A costs of all subsidiaries.
The G&A costs were 36.06% and 31.19% of the revenue for the three months ended
−Removed: June 30, 2024, and 2023, respectively.
−Removed: Amortization expenses were $26,167 and $3,471 for the three months ended June 30, 2024, and 2023,
+Added: March 31, 2024, and 2023, respectively.
+Added: Amortization expenses were $0 and $19,032 for the three months ended March 31, 2024, and 2023,
respectively, included in the Cost of sales.
−Removed: rental expense was $11,106 and $6,594 for the three months ended June 30, 2024, and 2023, respectively.
+Added: rental expense was $49,162 and $6,195 for the three months ended March 31, 2024, and 2023, respectively.
Company incurred $46,925 and $30,005 in sales, marketing, and advertising costs (“sales and marketing”) for the three months
−Removed: ended June 30, 2024, and 2023.
−Removed: The sales and marketing costs mainly included travel costs for tradeshows, customer meetings, online marketing
−Removed: on industry websites, press releases, and public relations activities.
−Removed: The sales, marketing, and advertising expenses represented 12.74%
−Removed: and 0.70% of the sales for the fiscal year ending June 30, 2024, and 2023, respectively.
−Removed: Months Ended June 30, 2024, compared with Six Months Ended June 30, 2023
−Removed: consolidated revenues for the six months ended June 30, 2024, and 2023 were $12,505,856 and $3,246,092, respectively.
−Removed: During the six
−Removed: months ended June 30, 2024, and 2023, the Company incurred a net loss of $211,830 and $368,561.
−Removed: total revenue breakdown for the six months ended June 30, 2024, and 2023 is below:
−Removed: Six Months Ended
−Removed: Revenue Description
−Removed: Technology Solutions
−Removed: Wealth Management
−Removed: the six months ended June 30, 2024, and 2023, the Company incurred general and administrative costs (“G&A”) of $4,821,528
−Removed: and $954,641 (excluding amortization expenses), respectively.
−Removed: The increase in G&A for the six months ended June 30, 2024, is due
−Removed: to the inclusion of G&A costs of all subsidiaries.
−Removed: The G&A costs were 38.55% and 29.41% of the revenue for the six months ended
−Removed: June 30, 2024, and 2023, respectively.
−Removed: Amortization expenses were $26,167 and $22,503 for the six months ended June 30, 2024, and 2023,
−Removed: respectively, included in the Cost of sales.
−Removed: rental expense was $38,056 and $12,790 for the six months ended June 30, 2024, and 2023, respectively.
−Removed: Company incurred $827,947 and $41,824 in sales, marketing, and advertising costs (“sales and marketing”) for the six months
−Removed: ended June 30, 2024, and 2023.
−Removed: The sales and marketing costs mainly included travel costs for tradeshows, customer meetings, online marketing
−Removed: on industry websites, press releases, and public relations activities.
+Added: ended March 31, 2024, and 2023.
+Added: The sales and marketing costs mainly included travel costs for tradeshows, customer meetings, online
+Added: marketing on industry websites, press releases, and public relations activities.
The sales, marketing, and advertising expenses represented
−Removed: and 1.29% of the sales for the fiscal year ending June 30, 2024, and 2023, respectively.
+Added: 0.74% and 1.94% of the sales for the fiscal year ending March 31, 2024, and 2023, respectively.
AND CAPITAL RESOURCES
−Removed: June 30, 2024, and December 31, 2023, we had a cash balance of $31,806,857 and $31,316,461, respectively.
+Added: March 31, 2024, and December 31, 2023, we had a cash balance of $38,945,123 and $31,316,461, respectively.
At December 31, 2023, and
2022, the working capital surplus was $9,020,713 and $7,460,959, respectively.
−Removed: The increase in the working capital surplus was mainly due to
−Removed: the acquisition of AML and APL, resulting in the increase of current assets over current liabilities as of June 30, 2024.
+Added: The increase in the working capital surplus was mainly
+Added: due to the acquisition of AML and APL, resulting in the increase of current assets over current liabilities as of March 31, 2024.
generate a substantial portion of our operating income outside the United States, which is deemed indefinitely reinvested in foreign
107 unchanged sentences
CONCERN CONSIDERATION
−Removed: have generated revenues of $12,505,856 and $3,246,092 for the six months ended June 30, 2024, and the recent fiscal year ended December
−Removed: As of June 30, 2024, and December 31, 2023, the accumulated deficit was $2,834,639 and $2,643,647.
−Removed: Our independent auditors included
−Removed: an explanatory paragraph in their report on the audited financial statements for the fiscal year ending December 31, 2023, and 2022 regarding
−Removed: concerns about our ability to continue as a going concern.
−Removed: Our financial statements contain additional note disclosures describing the
−Removed: circumstances that led to this disclosure by our independent auditors.
−Removed: Our financial statements do not include any adjustments related
−Removed: to the recoverability or classification of asset-carrying amounts or the amounts and classifications of liabilities that may result in
−Removed: the Company being unable to continue as a going concern.
+Added: have generated revenues of $6,376,335 and $1,545,687 for the three months ended March 31, 2024, and the recent fiscal year ended December
+Added: As of March 31, 2024, and December 31, 2023, the accumulated deficit was $1,814,907 and $2,643,647.
+Added: Our independent auditors included an explanatory paragraph in their report on the audited financial statements for the fiscal year ending
+Added: December 31, 2023, and 2022 regarding concerns about our ability to continue as a going concern.
+Added: Our financial statements contain additional
+Added: note disclosures describing the circumstances that led to this disclosure by our independent auditors.
+Added: Our financial statements do not
+Added: include any adjustments related to the recoverability or classification of asset-carrying amounts or the amounts and classifications
+Added: of liabilities that may result in the Company being unable to continue as a going concern.
Accounting Policies and Significant Judgments and Estimates
31 unchanged sentences
used in the preparation of our financial statements.
−Removed: QUANTITATIVE AND QUALITATIVE
−Removed: DISCLOSURES ABOUT MARKET RISKS.
+Added: AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.