to Consolidated Financial Statements
−Removed: Consolidated Balance Sheets as of June 30, 2023 (Unaudited), and December 31, 2022 (Audited)
−Removed: Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2023 and 2022 (Unaudited)
−Removed: Consolidated Statements of Stockholders’ Equity (Deficit) for the Three and Six Months Ended June 30, 2023 and 2022 (Unaudited)
−Removed: Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2023 and 2022 (Unaudited)
+Added: Consolidated Balance Sheets as of September 30, 2023 (Unaudited), and December 31, 2022 (Audited)
+Added: Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2023 and 2022 (Unaudited)
+Added: Consolidated Statements of Stockholders’ Equity (Deficit) for the Three and Nine Months Ended September 30, 2023 and 2022 (Unaudited)
+Added: Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2023 and 2022 (Unaudited)
Notes to the Consolidated Financial Statements
BALANCE SHEETS
+Added: September 30,
Current assets:
23 unchanged sentences
Stockholders’ Deficit:
−Removed: Preferred stock, par value $ 0.0001 , 10,000,000 shares authorized, 4,000,000 issued and outstanding, as of June 30, 2023, and December 31, 2022
+Added: Preferred stock, par value $ 0.0001 , 10,000,000 shares authorized, 4,000,000 issued and outstanding, as of September 30, 2023, and December 31, 2022
Common stock, par value $ 0.0001 , 500,000,000 shares authorized;
−Removed: 333,584,729 and 211,275,550 shares issued and outstanding, as of June 30, 2023 and December 31, 2022
+Added: 333,584,729 and 211,275,550 shares issued and outstanding, as of September 30, 2023 and December 31, 2022
Additional paid-in capital
9 unchanged sentences
STATEMENTS OF OPERATIONS
+Added: September 30,
+Added: September 30,
+Added: September 30,
+Added: September 30,
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
+Added: September 30,
+Added: September 30,
Technology & software
Wealth management
+Added: Trading revenue
Total revenue
14 unchanged sentences
Income (loss) before provision for income taxes
+Added: ( 1,002,849 )
Provision (benefit) for income taxes
Net income (loss)
+Added: ( 1,002,849 )
Net income attributable to noncontrolling interest
6 unchanged sentences
STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
−Removed: Other Comprehensive
−Removed: Stockholders’
−Removed: Three months ended June 30, 2022
−Removed: Balance, March 31, 2022
−Removed: $ ( 3,619,875 )
−Removed: Net loss adjustment for previous period ended
−Removed: March 31, 2022
−Removed: Forex gain (loss) on consolidation
+Added: Preferred stock
+Added: Additional Paid-in
+Added: Accumulated Other Comprehensive
+Added: Total Stockholders’
+Added: Three months ended September 30, 2022
Balance, June 30, 2022
$ ( 3,979,597 )
+Added: Common shares issued for cash valued at $ 0.01 per share
+Added: Common shares issued for services valued at $ 0.012 per share
+Added: Net income (loss)
+Added: Balance, September 30, 2022
$ 183,025,550
−Removed: Three months ended June 30, 2023
−Removed: Balance, March 31, 2023
$ ( 4,205,663 )
+Added: Three months ended September 30, 2023
+Added: Balance, June 30, 2023
$ 333,584,729
+Added: $ ( 3,649,885 )
Forex gain (loss) on consolidation
Net income (loss)
−Removed: Balance, June 30, 2023
+Added: Balance, September 30, 2023
$ 333,584,729
2 unchanged sentences
STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
−Removed: Other Comprehensive
−Removed: Stockholders’
−Removed: Six months ended June 30, 2022
+Added: Preferred stock
+Added: Additional Paid-in
+Added: Accumulated Other Comprehensive
+Added: Total Stockholders’
+Added: Nine months ended September 30, 2022
Balance, December 31, 2021
8 unchanged sentences
Forex gain (loss) on consolidation
−Removed: Balance, June 30, 2022
+Added: Common shares issued for cash valued at $ 0.01 per share
+Added: Common shares issued for services valued at $ 0.012 per share
+Added: Net income (loss)
+Added: Balance, September 30, 2022
$ ( 4,205,663 )
−Removed: Six Months Ended June 30, 2023
+Added: Nine Months Ended September 30, 2023
Balance, December 31, 2022
2 unchanged sentences
Common shares issued for cash valued at $ 0.0114 per share
+Added: Common shares issued for cash value
Common shares issued for cash
Common shares issued for services valued at $ 0.0048 per share
+Added: Common shares issued for cash value
Common shares issued for services
+Added: Common shares issued for cash value
+Added: Common shares issued for cash value
Common shares issued for cash valued at $ 0.013 per share
1 unchanged sentence
FX gain (loss) on consolidation
+Added: Common shares issued for services value
+Added: Common shares issued for financing cost
Net income (loss)
−Removed: Balance, June 30, 2023
+Added: Balance, September 30, 2023
$ 333,584,729
3 unchanged sentences
STATEMENTS OF CASH FLOWS
−Removed: Six Months Ended
+Added: September 30,
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
+Added: September 30,
Net Income (loss)
11 unchanged sentences
Other current liabilities
−Removed: Debt issuance cost
OID of promissory note
32 unchanged sentences
Company changed its name to FDCTech, Inc.
−Removed: The name change reflects the Company’s commitment to expanding its products and
−Removed: services in the FX and financial markets for OTC brokers.
−Removed: The Company provides innovative and cost-efficient financial technology
−Removed: (‘fintech’) and business solutions to OTC Online Brokerages (“customers”).
+Added: The name change reflects the Company’s commitment to expanding its products and services
+Added: in the FX and financial markets for OTC brokers.
+Added: The Company provides innovative and cost-efficient financial technology (‘fintech’)
+Added: and business solutions to OTC Online Brokerages (“customers”).
Company intends to build a diversified global financial services company driven by proprietary Condor trading technologies, complementary
10 unchanged sentences
increase client retention, and realize cost synergies.
−Removed: we have three primary business segments, (1) Wealth Management, (2) Technology and Software Development, and (3) Margin Brokerage Business.
−Removed: The Company has signed a definitive agreement to acquire a controlling interest in the US Brokerage business pending regulatory approval.
+Added: we have three primary business segments:
+Added: (1) Wealth Management, (2) Technology and Software Development, and (3) Margin Brokerage Business
+Added: or Trading Revenue.
Management – AD Advisory Services Pty Ltd.
16 unchanged sentences
ADS’ revenues, cost of
−Removed: sales, and gross profits for the six months ending June 30, 2023, were $ 2,836,271 , $ 2,549,135 , and $ 287,136 , respectively.
+Added: sales, and gross profits for the nine months ending September 30, 2023, were $ 4,305,661 , $ 3,884,800 , and $ 420,861 , respectively.
Brokerage – Alchemy Markets Ltd.
4 unchanged sentences
formerly known as NSFX Ltd., [(Alchemy (Malta)].
−Removed: Alchemy (Malta) is an online trading brokerage firm regulated by the Malta Financial Services Authority (MFSA).
−Removed: Company will assume a business acquisition loan liability of $ 350,000 to purchase the controlling interest in Alchemy (Malta).
−Removed: The Company amended
−Removed: the Agreement to February 28, 2023, to comply with the BVI Companies Act requirement for the change of ownership.
−Removed: The Company expects
−Removed: to consolidate the fair value of Alchemy (Malta)’s assets and liabilities on or after February 28, 2023, but no later than June 30, 2023.
+Added: Alchemy (Malta) is an online trading brokerage firm regulated by
+Added: the Malta Financial Services Authority (MFSA).
+Added: The Company will assume a business acquisition loan liability of $ 350,000 to purchase
+Added: the controlling interest in Alchemy (Malta).
+Added: The Company amended the Agreement to February 28, 2023, to comply with the BVI Companies
+Added: Act requirement for the change of ownership.
+Added: The Company expects to consolidate the fair value of Alchemy (Malta)’s assets and
+Added: liabilities on or after February 28, 2023, but no later than June 30, 2023.
The Company closed Alchemy (Malta) transactions as of June
+Added: For the three months ending September 30, 20Alchemy (Malta) revenues, cost of sales, and gross profits for the three months
+Added: ending September 30, 2023, were $ 1,955,382 , $ 1,281,542 , and $ 673,840 , respectively.
BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
−Removed: Alchemy (Malta)
−Removed: is authorized to deal with its account (market maker) as a Category 3 licensed entity by the MFSA, receive and transmit orders for retail
−Removed: and professional clients, and hold and control clients’ money and assets.
−Removed: Alchemy (Malta) services its customers in the English, French, German, Italian, and Arabic-speaking markets.
−Removed: customers can trade in currency, commodity, equity, and other derivatives in real time.
−Removed: Alchemy (Malta)’s
−Removed: Balance Sheet as of June 30, 2023 (Acquisition Date):
−Removed: OF BUSINESS ACQUISITIONS
+Added: (Malta) is authorized to deal with its account (market maker) as a Category 3 licensed entity by the MFSA, receive and transmit orders
+Added: for retail and professional clients, and hold and control clients’ money and assets.
+Added: Alchemy (Malta) services its customers in
+Added: the English, French, German, Italian, and Arabic-speaking markets.
+Added: The customers can trade in currency, commodity, equity, and other
+Added: derivatives in real-time.
+Added: (Malta)’s Balance Sheet as of June 30, 2023 (Acquisition Date):
+Added: SCHEDULE OF BUSINESS ACQUISITIONS
Fair Value, $
15 unchanged sentences
The Company holds the majority of Alchemy (Malta)’s voting rights;
−Removed: therefore, we are the accounting acquirer.
+Added: therefore, we are the accounting
composition of the governing body.
−Removed: The Company is the governing body of Alchemy (Malta), and we are
−Removed: the accounting acquirer.
+Added: The Company is the governing body of Alchemy (Malta), and we are the accounting acquirer.
composition of the senior management.
−Removed: If the senior management comprises primarily the
−Removed: management personnel from one of the combining entities, that entity is likely the accounting
+Added: If the senior management comprises primarily the management personnel from one of the combining
+Added: entities, that entity is likely the accounting acquirer.
have determined the method of accounting for the business combination.
−Removed: The accounting acquirer applies the acquisition method and
−Removed: recognizes the acquiree’s identifiable assets, liabilities, and any noncontrolling interest in the acquiree at their fair
−Removed: values as of the acquisition date.
+Added: The accounting acquirer applies the acquisition method and recognizes
+Added: the acquiree’s identifiable assets, liabilities, and any noncontrolling interest in the acquiree at their fair values as of the
+Added: acquisition date.
The fair values of Alchemy (Malta)’s assets and liabilities equal their carrying amounts.
−Removed: Therefore, we did not need any adjustments to the carrying amounts of these assets and liabilities on the
−Removed: Company’s balance sheet.
−Removed: recognize cash and cash equivalents held by Alchemy (Malta) and deposits in bank accounts
−Removed: that can be accessed on demand or within 90 days.
−Removed: They are included in our cash and cash
−Removed: equivalents in the consolidated balance sheet as of June 30, 2023.
−Removed: We hold client funds held
−Removed: by Alchemy (Malta) in the normal course of business in a fiduciary capacity;
−Removed: we do not include
−Removed: such funds in these financial statements.
−Removed: (2) Financial
−Removed: assets at fair values for Alchemy (Malta)’s through profit and loss are derivative
−Removed: contracts in favor of Alchemy (Malta).
−Removed: They are included in our other current assets in the
−Removed: consolidated balance sheet as of June 30, 2023.
−Removed: We determine financial assets at fair values
−Removed: by reference to market prices or rates quoted at the end of the reporting period.
−Removed: market prices or rates support the valuation techniques since their variables include only
−Removed: data from observable markets.
−Removed: We categorize Alchemy (Malta)’s derivative financial
−Removed: instruments as level 2.
−Removed: (Malta)’s receivables mostly consist of amounts due from previous shareholders of New
−Removed: Star and are included in our accounts receivable in the consolidated balance sheet as of
−Removed: June 30, 2023.
−Removed: property and equipment are initially recorded at historical cost and included in our fixed
−Removed: assets, net in the consolidated balance sheet as of June 30, 2023.
−Removed: Historical cost includes
−Removed: expenditures directly attributable to the acquisition of the items.
−Removed: We calculate depreciation
−Removed: using the straight-line method to allocate their cost or revalued amounts to their residual
−Removed: values over their estimated useful lives.
−Removed: recognize deferred tax using the liability method on temporary differences between the tax
−Removed: bases of assets and liabilities and their carrying amounts in the financial statements.
−Removed: include deferred tax liabilities in our consolidated balance sheet as of June 30, 2023.
−Removed: deferred tax liabilities are not recognized if they arise from the initial recognition of
−Removed: deferred tax is not accounted for if it stems from the initial recognition of an
−Removed: asset or liability in a transaction other than a business combination that at the time of
−Removed: the transaction affects neither accounting nor taxable profit or loss.
−Removed: Deferred tax is determined
−Removed: using tax rates (and Malta laws) that have been enacted or substantially enacted by the end
−Removed: of the reporting period and are expected to apply when the related deferred tax asset is
−Removed: realized or the deferred tax liability is settled.
+Added: Therefore, we did not
+Added: need any adjustments to the carrying amounts of these assets and liabilities on the Company’s balance sheet.
+Added: recognize cash and cash equivalents held by Alchemy (Malta) and deposits in bank accounts that can be accessed on demand or within
+Added: They are included in our cash and cash equivalents in the consolidated balance sheet as of June 30, 2023.
+Added: We hold client
+Added: funds held by Alchemy (Malta) in the normal course of business in a fiduciary capacity;
+Added: we do not include such funds in these financial
+Added: assets at fair values for Alchemy (Malta) through profit and loss are derivative contracts in favor of Alchemy (Malta).
+Added: included in our other current assets in the consolidated balance sheet as of June 30, 2023.
+Added: We determine financial assets at fair
+Added: values by reference to market prices or rates quoted at the end of the reporting period.
+Added: Observable market prices or rates support
+Added: the valuation techniques since their variables include only data from observable markets.
+Added: We categorize Alchemy (Malta)’s derivative
+Added: financial instruments as level 2.
+Added: (Malta)’s receivables mostly consist of amounts due from previous shareholders of New Star and are included in our accounts
+Added: receivable in the consolidated balance sheet as of June 30, 2023.
+Added: property and equipment are initially recorded at historical cost and included in our fixed assets, net in the consolidated balance
+Added: sheet as of June 30, 2023.
+Added: Historical cost includes expenditures directly attributable to the acquisition of the items.
+Added: depreciation using the straight-line method to allocate their cost or revalued amounts to their residual values over their estimated
+Added: useful lives.
+Added: recognize deferred tax using the liability method on temporary differences between the tax bases of assets and liabilities and their
+Added: carrying amounts in the financial statements.
+Added: We include deferred tax liabilities in our consolidated balance sheet as of June 30,
+Added: However, deferred tax liabilities are not recognized if they arise from the initial recognition of goodwill;
+Added: deferred tax is
+Added: not accounted for if it stems from the initial recognition of an asset or liability in a transaction other than a business combination
+Added: that at the time of the transaction affects neither accounting nor taxable profit or loss.
+Added: Deferred tax is determined using tax rates
+Added: (and Malta laws) that have been enacted or substantially enacted by the end of the reporting period and are expected to apply when
+Added: the related deferred tax asset is realized, or the deferred tax liability is settled.
Acquisition Update
8 unchanged sentences
a change of ownership in the CMA application.
−Removed: The Company believes that this would cause further delay in the approval process.
−Removed: board has mandated the management team to concentrate on expanding and developing our core non-US forex business to maximize
−Removed: shareholder value.
+Added: The Company believes that this would cause further delays in the approval process.
+Added: board has mandated the management team to concentrate on expanding and developing our core non-US forex business to maximize shareholder
BUSINESS DESCRIPTION AND NATURE OF OPERATIONS (continued)
4 unchanged sentences
technology includes but is not limited to Condor Risk Management Back Office (“Condor Risk Management”), Condor Pro Multi-Asset
−Removed: Trading Platform (previously known as Condor FX Pro Trading Terminal), Condor Pricing Engine, Crypto Web Trader Platform, and other fintech-related solutions.
+Added: Trading Platform (previously known as Condor FX Pro Trading Terminal), Condor Pricing Engine, Crypto Web Trader Platform, and other
+Added: fintech-related solutions.
Software Development – The Company develops software for Customers with unique requirements outlined in the Software Development
19 unchanged sentences
Company’s upgraded Condor Back Office (Risk Management) meets various jurisdictions’ regulatory requirements.
−Removed: Office meets the directives under the Markets in Financial Instruments Directive (MiFID II/MiFIR), legislation by European Securities
+Added: Office meets the directives under the Markets in Financial Instruments Directive (MiFID II/MiFIR), legislation by the European Securities
and Market Authority (ESMA) implemented across the European Union on January 3, 2018.
10 unchanged sentences
to Australia’s wealth management industry.
−Removed: The Company has decided not to build the Robo Advice Platform as of June
−Removed: Company generated Technology & Software Revenue of $ 474,565 and $ 156,500 for the six months ended June 30, 2023, and 2022.
+Added: The Company has decided not to build the Robo Advice Platform as of September 30, 2023.
+Added: Company generated Technology & Software Revenue of $ 696,623 and $ 249,000 for the nine months ended September 30, 2023, and 2022.
of the Company
4 unchanged sentences
(formerly known as NSFX Ltd., Alchemy (Malta)).
−Removed: Alchemy (Malta) is an online trading brokerage firm regulated by the Malta Financial Services Authority (MFSA).
−Removed: Company amended the Agreement to February 28, 2023, to comply with the BVI Companies Act requirement for the change of ownership.
−Removed: Company expects to consolidate the fair value of Alchemy (Malta)’s assets and liabilities on or after February 28, 2023, but no later than
−Removed: June 30, 2023.
+Added: Alchemy (Malta) is an online trading brokerage firm regulated by
+Added: the Malta Financial Services Authority (MFSA).
+Added: The Company amended the Agreement to February 28, 2023, to comply with the BVI Companies
+Added: Act requirement for the change of ownership.
+Added: The Company expects to consolidate the fair value of Alchemy (Malta)’s assets and
+Added: liabilities on or after February 28, 2023, but no later than June 30, 2023.
The Company closed Alchemy (Malta) transactions as of June
−Removed: Alchemy (Malta)
−Removed: is authorized to deal with its account (market maker) as a Category 3 licensed entity by the MFSA, receive and transmit orders for retail
−Removed: and professional clients, and hold and control clients’ money and assets.
−Removed: Alchemy (Malta) services its customers in the English, French, German, Italian, and Arabic-speaking markets.
−Removed: customers can trade in currency, commodity, equity, and other derivatives in real time.
+Added: (Malta) is authorized to deal with its account (market maker) as a Category 3 licensed entity by the MFSA, receive and transmit orders
+Added: for retail and professional clients, and hold and control clients’ money and assets.
+Added: Alchemy (Malta) services its customers in
+Added: the English, French, German, Italian, and Arabic-speaking markets.
+Added: The customers can trade in currency, commodity, equity, and other
+Added: derivatives in real-time.
of the FRH Group Note
8 unchanged sentences
The Company eliminated all four FRH Group convertible
−Removed: notes, including interest, of $ 1,256,908 , in return for the issuance of 12,569,080 of unregistered common stock of the Company (the “Shares”)
+Added: notes, including interest, of $ 1,256,908 in return for issuing 12,569,080 of unregistered common stock of the Company (the “Shares”)
Following the Agreement, FRH assigned the Shares to FRH Group Corporation, which Mr.
35 unchanged sentences
Company also received a net amount of $ 81,000 from the related parties to fund its operations for the fiscal year ending December 31,
−Removed: The Related Party loan was paid back during the December 31, 2022 fiscal year.
+Added: The Company paid back the Related Party during the December 31, 2022, fiscal year.
Act – Paycheck Protection Program (PPP Note)
5 unchanged sentences
The PPP loan outstanding balance, including accrued
−Removed: interest at 1.00 %, is approximately $ 33,665 as of June 30, 2023.
+Added: interest at 1.00 %, is approximately $ 26,648 as of September 30, 2023.
May 22, 2020, the Company received hundred and forty-four thousand nine hundred and 00/100 Dollars ($ 144,900 ).
6 unchanged sentences
The SBA loan outstanding balance, including accrued interest, is $ 142,532
−Removed: as of June 30, 2023.
+Added: as of September 30, 2023.
January 27, 2022, the Company signed a promissory note (‘AJB Note’) with AJB Capital Investments, LLC (‘AJB Capital’),
14 unchanged sentences
providers where ADS holds an Australian Financial Services License (AFSL) and meets various compliance, conduct, and disclosure obligations.
−Removed: Alchemy (Malta)
−Removed: is an online trading brokerage firm regulated by the Malta Financial Services Authority (MFSA).
+Added: (Malta) is an online trading brokerage firm regulated by the Malta Financial Services Authority (MFSA).
January 1, 2021, Naim Abdullah resigned as the Director of the Company.
17 unchanged sentences
Naval Academy’s Honor
−Removed: Board, and is a former Marine Corp.
+Added: Board, and a former Marine Corp.
Provini holds an undergraduate Engineering degree from the U.S.
23 unchanged sentences
Mulund College of Commerce, Mumbai, India.
−Removed: the termination of Mr.
−Removed: Kerridge and the resignation of Mr.
−Removed: Provini, the Company currently had four Board of Directors.
−Removed: is the acting Chairman of the Company.
−Removed: Eaglstein and Imran Firoz are the executive directors and officers of the Company.
+Added: Kerridge’s termination and Mr.
+Added: Provini’s resignation, the Company currently had four Board of Directors.
+Added: Eaglstein is the acting Chairman of the Company.
+Added: Eaglstein and Imran Firoz are the executive directors and officers of the
Kundnani is considered an executive director by owning the Company’s stock of at least 10%.
−Removed: Jonathan Baumgart is an independent
−Removed: director under NYSE and NASDAQ listing standards.
+Added: Jonathan Baumgart
+Added: is an independent director under NYSE and NASDAQ listing standards.
in Registrant’s Certifying Accountant
22 unchanged sentences
2017, as subsequently amended (the “Registration Statement”).
−Removed: Since the Registration Statement filing, the Company made all
−Removed: required filings pursuant to Section 15(d) and has continued to file all reports voluntarily.
+Added: Since the Registration Statement filing, the Company has made
+Added: all required filings pursuant to Section 15(d) and has continued to file all reports voluntarily.
March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) pandemic throughout the United States.
12 unchanged sentences
geopolitical situation in Eastern Europe intensified on February 24, 2022, with Russia’s invasion of Ukraine.
−Removed: The war between
−Removed: the two countries continues to evolve as military activity continues.
−Removed: The United States and certain European countries have imposed
−Removed: additional sanctions on Russia and specific individuals.
−Removed: By the end of August 2022, the Company closed its technical support and
−Removed: development office in Russia.
+Added: The war between the
+Added: two countries continues to evolve as military activity continues.
+Added: The United States and certain European countries have imposed additional
+Added: sanctions on Russia and specific individuals.
+Added: By the end of August 2022, the Company closed its technical support and development office
We relocated our personnel to Turkey, currently considered a neutral zone.
−Removed: In April 2023, we relocated
−Removed: our personnel to Kazakhstan.
−Removed: No individual associated with the Company is banned or under Special Designated Nationals and Blocked
−Removed: The relocation may impact our software development capabilities and the Company's business plans if we cannot relocate
−Removed: our technical and development operations to a safer zone.
+Added: In April 2023, we relocated our personnel to Kazakhstan.
+Added: No individual associated with the Company is banned or under the Special Designated Nationals and Blocked Person list.
+Added: The relocation
+Added: may impact our software development capabilities and the Company’s business plans if we cannot relocate our technical and development
+Added: operations to a safer zone.
of the date of this report, there has been no disruption in our operations.
11 unchanged sentences
Company prepared consolidated financial statements according to accounting principles generally accepted in the United States of America
−Removed: The preparation of consolidated financial statements in conformity with GAAP requires management to make certain
−Removed: estimates, judgments, and assumptions.
−Removed: This could affect the reported amounts of assets and liabilities, the related disclosures at
−Removed: the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the periods presented.
−Removed: include revenue recognition, the allowance for doubtful accounts, website and internal-use software development costs, recoverability
−Removed: of intangible assets with finite lives, and other long-lived assets.
+Added: Preparing consolidated financial statements conforming with GAAP requires management to make certain estimates,
+Added: judgments, and assumptions.
+Added: This could affect the reported amounts of assets and liabilities, the related disclosures at the date of
+Added: the consolidated financial statements, and the reported amounts of revenue and expenses during the periods presented.
+Added: Estimates include
+Added: revenue recognition, the allowance for doubtful accounts, website and internal-use software development costs, recoverability of intangible
+Added: assets with finite lives, and other long-lived assets.
Actual results could materially differ from these estimates.
−Removed: results and outcomes may differ from management’s estimates and assumptions due to risks and uncertainties, including uncertainty
−Removed: in the current economic environment due to the coronavirus (“COVID-19”).
+Added: Actual results and
+Added: outcomes may differ from management’s estimates and assumptions due to risks and uncertainties, including uncertainty in the current
+Added: economic environment due to the coronavirus (“COVID-19”).
and Cash Equivalents
1 unchanged sentence
or less of original maturities.
−Removed: On June 30, 2023, and December 31, 2022, the Company had $ 127,057 and $ 264,829 cash and cash equivalent
+Added: On September 30, 2023, and December 31, 2022, the Company had $ 1,231,766 and $ 264,829 cash and cash equivalent
held at the financial institution.
8 unchanged sentences
off at the point when they are considered uncollectible.
−Removed: June 30, 2023, and December 31, 2022, the Management determined that allowance for doubtful accounts was $ 136,487 and $ 123,987 , respectively.
−Removed: There was $ 10,500 and $ 0 bad debt expense for the six months ended June 30, 2023, and 2022.
+Added: September 30, 2023, and December 31, 2022, the Management determined that allowance for doubtful accounts was $ 134,487 and $ 123,987 ,
+Added: respectively.
+Added: There was $ 10,500 and $ 0 bad debt expense for the nine months ended September 30, 2023, and 2022.
Marketing, and Advertising
Company recognizes sales, marketing, and advertising expenses when incurred.
−Removed: Company incurred $ 41,823 and $ 239,448 in sales, marketing, and advertising costs (“sales and marketing”) for the six months
−Removed: ended June 30, 2023, and 2022.
−Removed: The sales and marketing costs mainly included travel costs for tradeshows, customer meetings, online marketing
−Removed: on industry websites, press releases, and public relations activities.
−Removed: The decrease in expense is mainly due to the reduction in promotional
−Removed: marketing costs for the three-month ending June 30, 2023.
−Removed: sales, marketing, and advertising expenses represented 1.26 % and 7.81 % of the sales for the six months ended June 30, 2023, and 2022.
+Added: Company incurred $ 10,987 and $ 69,692 in sales, marketing, and advertising costs (“sales and marketing”) for the nine months
+Added: ended September 30, 2023, and 2022.
+Added: The sales and marketing costs mainly included travel costs for tradeshows, customer meetings, online
+Added: marketing on industry websites, press releases, and public relations activities.
+Added: The decrease in expense is primarily due to the reduction
+Added: in promotional marketing costs for the three-month ending September 30, 2023.
+Added: sales, marketing, and advertising expenses represented 0.76 % and 6.72 % of the sales for the nine months ended September 30, 2023, and
January 1, 2019, the Company adopted ASU 2014-09 Revenue from Contracts with Customers.
41 unchanged sentences
adding new goods or services to the contract, with or without a corresponding price change, and reducing the contract price without a
−Removed: change in goods/services promised.
+Added: promised change in goods/services.
contract inception, the Company assesses the solutions or services, or bundles of solutions and services, obligated in the contract with
1 unchanged sentence
of being distinct and distinct within the context of the agreement.
−Removed: Solutions and services that are not capable of being distinct and
−Removed: distinct within the contract context are combined and treated as a single performance obligation in determining the allocation and recognition
+Added: Solutions and services that are incapable of being distinct and distinct
+Added: within the contract context are combined and treated as a single performance obligation in determining the allocation and recognition
For multi-element transactions, the Company allocates the transaction price to each performance obligation on a relative
6 unchanged sentences
over a product or delivering a service to a customer.
−Removed: We measure revenue based upon the consideration outlined in an arrangement or contract
+Added: We measure revenue based on the consideration outlined in an arrangement or contract
with a customer.
3 unchanged sentences
Performance Obligation is Typically Satisfied
−Removed: related to Start-Your-Own-Brokerage (“SYOB”), Start-Your-Own-Prime Brokerage (“SYOPB”), FX/OTC liquidity solutions and lead generations.
+Added: related to Start-Your-Own-Brokerage (“SYOB”), Start-Your-Own-Prime Brokerage (“SYOPB”), FX/OTC liquidity
+Added: solutions, and lead generations.
Company recognizes the consulting revenues when the customer receives services over the contract length.
22 unchanged sentences
first identifies the fixed consideration, including non-refundable upfront payment amounts.
−Removed: allocate the transaction price, the Company gives an amount that best represents the consideration that the entity expects to receive
−Removed: for transferring each promised good or service to the customer.
+Added: allocate the transaction price, the Company gives an amount that best represents the consideration the entity expects to receive for
+Added: transferring each promised good or service to the customer.
The Company allocates the transaction price to each performance obligation
3 unchanged sentences
circumstances.
−Removed: In some cases, the Company uses the adjusted market assessment approach to determine the standalone selling price.
−Removed: evaluates the market in which it sells the goods or services and estimates the price that customers in that market would pay for those
−Removed: goods or services when sold separately.
+Added: The Company sometimes uses the adjusted market assessment approach to determine the standalone selling price.
+Added: the market in which it sells the goods or services and estimates the price customers would pay for those goods or services when sold
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
3 unchanged sentences
The Company considers a customer “obtains
−Removed: control” of an asset when it can direct the use of, and obtain all the remaining benefits from, an asset substantially.
−Removed: recognizes deferred revenue related to services it will deliver within one year as a current liability.
−Removed: The Company presents deferred
−Removed: revenue related to services that the Company will provide more than one year into the future as a non-current liability.
−Removed: the period ending December 31, 2019, the Company’s two primary revenue streams accounted for under ASC 606 follows:
−Removed: Company entered into a definitive asset purchase agreement on July 19, 2017, to sell the code, installation, and future development for
−Removed: two hundred and fifty thousand ($ 250,000 ) dollars.
−Removed: The first part was the sale of source code and installation.
−Removed: The second part consisted
−Removed: of the future development of the Platform, which is not essential to the functionality of the Platform, as third parties or customer(s)
−Removed: themselves can perform these services.
−Removed: By December 31, 2017, the Company received two installments totaling one hundred and sixty thousand
−Removed: ($ 160,000 ) dollars for the source code and successful platform installation.
−Removed: The Company has recognized revenue of $ 160,000 for the fiscal
−Removed: year ended December 31, 2017.
−Removed: On December 31, 2019, the Company wrote off a software development revenue equaling $ 18,675 for the fiscal
−Removed: year ended December 31, 2017, for accounts receivable over ninety days.
−Removed: However, in August 2018, the Company signed the second amendment
−Removed: to the asset purchase agreement.
−Removed: The purchaser issued to the Company seventeen thousand, seven hundred and fifty dollars ($ 17,750 ) as
−Removed: a complete and final settlement of all past delivered services.
−Removed: The Company received the funds in September 2018.
−Removed: On September 4, 2018,
−Removed: the Company signed the Second Amendment Agreement (‘Second Amendment’) to continue the asset purchase agreement.
−Removed: signed the First Amendment Agreement signed on July 19, 2017, and August 1, 2017, between the Company and the Purchaser.
−Removed: Under the Second
−Removed: Amendment, the Company received $ 80,000 as the second part was selling source code in four equal installments of $ 20,000 each.
−Removed: received payments by May 5, 2019.
−Removed: to the Second Amendment, the Company identifies two primary ongoing performance obligations in the contract for the following development
−Removed: services of the Platform:
−Removed: Customized developments, and
−Removed: Software updates.
−Removed: Company receives $75 per hour for the first 100 hours/month of approved development services and $45 per hour for all services over 100
−Removed: hours per month.
−Removed: The Company invoices the Customer for all development services rendered, and any cash received for the development services
−Removed: is non-refundable .
−Removed: February 5, 2018 (‘Effective Date’), the Company signed an IT support and maintenance agreement (‘IT Agreement’)
−Removed: with an FX/OTC broker (‘FX Broker’) regulated by the Malta Financial Services Authority.
−Removed: The Company earns the recurring
−Removed: monthly payment from the FX Broker for delivering IT support and maintenance services (‘Services’) to FX Broker’s legacy
−Removed: technology infrastructure.
−Removed: The term of this Agreement commenced on the Effective Date and shall continue until terminated by either party
−Removed: either for cause, bankruptcy, and other default clauses.
−Removed: The Company completes and satisfies its performance obligation upon accomplishing
−Removed: all support and maintenance activities every month.
−Removed: The Company invoices the FX Broker at the beginning of the month for services performed,
−Removed: delivered, and accepted for the prior month.
−Removed: At the time of the invoice, the Company renders all Services, and any cash received for
−Removed: Services is non-refundable.
+Added: control” of an asset when it can directly use and substantially obtain all the remaining benefits from an asset.
+Added: The Company recognizes
+Added: deferred revenue related to services it will deliver within one year as a current liability.
+Added: The Company presents deferred revenue related
+Added: to services that the Company will provide more than one year into the future as a non-current liability.
to the contract’s terms and conditions, the Company invoices the customer at the beginning of the month for the month’s services.
3 unchanged sentences
from insurance products, fees to prepare the statement of advice, rebalancing portfolio, and other financial planning activities.
−Removed: recognize revenue upon the transfer of services to customers in an amount that reflects the consideration we expect to receive in exchange
+Added: recognize revenue upon transferring services to customers in an amount that reflects the consideration we expect to receive in exchange
for those services.
−Removed: If we receive payments in advance of services, we defer and recognize them as revenue when satisfied with our performance
+Added: If we receive payments before services, we defer and recognize them as revenue when satisfied with our performance
Advisory revenue includes fees charged to clients in advisory accounts for which we are the licensed investment advisor.
4 unchanged sentences
Company maintains its cash balances at a single financial institution.
−Removed: The account balances are within FDIC limits as of June 30, 2023,
+Added: The account balances are within FDIC limits as of September 30,
2023, and December 31, 2022.
−Removed: & Software Revenue – The Company generated Technology & Software Revenue of $ 474,565 and $ 156,500 for the six months ended
−Removed: June 30, 2023, and 2022.
−Removed: For the six months ended June 30, 2023, and 2022, the Company had thirteen (13) and six (6) active customers,
−Removed: which is the main reason for the increase in revenue.
+Added: & Software Revenue – The Company generated Technology & Software Revenue of $ 696,623 and $ 249,000 for the nine months ended
+Added: September 30, 2023, and 2022.
+Added: For the nine months ended September 30, 2023, and 2022, the Company had sixteen (16) and seven (7) active
+Added: customers, which is the main reason for the increase in revenue.
Revenues generated from the top three (3) customers represented approximately
−Removed: and 86.41 % of Technology and Software revenue for the six months ended June 30, 2023, and 2022.
−Removed: Management Revenue – the Company’s subsidiary ADS generated $ 2,836,271 in revenue from 28 advisors for the six months ending
−Removed: June 30, 2023.
+Added: 58.98 % and 86.16 % of Technology and Software revenue for the nine months ended September 30, 2023, and 2022.
+Added: Management Revenue – The Company’s subsidiary ADS generated $ 4,305,661 in revenue from 28 advisors for the nine months ending
+Added: September 30, 2023.
+Added: Management Revenue – The Company’s subsidiary Alchemy (Malta) generated $ 1,955,382 in trading revenue for the three months
+Added: ending September 30, 2023.
Receivable primarily represents the amount due from three (3) active technology customers.
8 unchanged sentences
Trade receivables are written off at the point when they are considered uncollectible.
−Removed: June 30, 2023, and December 31, 2022, the Management determined that allowance for doubtful accounts was $ 136,487 and $ 123,987 , respectively.
−Removed: There was $ 10,500 and $ 0 bad debt expense for the six months ended June 30, 2023, and 2022.
+Added: September 30, 2023, and December 31, 2022, the Management determined that allowance for doubtful accounts was $ 134,487 and $ 123,987 ,
+Added: respectively.
+Added: There was $ 10,500 and $ 0 bad debt expense for the nine months ended September 30, 2023, and 2022.
and Development (R and D) Cost
−Removed: Company acknowledges that future benefits from research and development (R and D) are uncertain, so we cannot capitalize on R and D
+Added: Company acknowledges that future benefits from research and development (R and D) are uncertain, so we cannot capitalize on R and D expenditure.
The GAAP accounting standards require us to expense all research and development expenditures as incurred.
−Removed: Three Months ended June 30, 2023, and 2022, the Company incurred no R and D costs.
−Removed: The R and D costs in the previous
−Removed: period were due to evaluating the technological feasibility costs of the Condor Investing and Trading App.
+Added: For the Three Months ended
+Added: September 30, 2023, and 2022, the Company incurred no R and D costs.
+Added: The R and D costs in the previous period were due to evaluating
+Added: the technological feasibility costs of the Condor Investing and Trading App.
Company discloses a loss contingency if at least there is a reasonable possibility that a material loss has been incurred.
−Removed: records its best estimate of loss related to pending legal proceedings when the loss is considered probable and the amount can be reasonably
+Added: records its best estimate of loss related to pending legal proceedings when the loss is considered probable and when we can estimate
The Company can reasonably estimate a range of loss with no best estimate;
3 unchanged sentences
The Company’s legal costs associated with defending itself are recorded
−Removed: as expenses incurred.
+Added: as expenses when incurred.
The Company is currently not involved in any litigation.
5 unchanged sentences
An impairment charge is recognized when the asset’s carrying value exceeds the fair value.
−Removed: There are no impairment charges on June
+Added: There are no impairment charges on September
30, 2023, and December 31, 2022.
27 unchanged sentences
Company estimates the useful life of the software to be three ( 3 ) years.
−Removed: expenses were $ 22,503 and $ 120,988 for the six months ended June 30, 2023, and 2022 respectively, and the Company classifies such
+Added: expenses were $ 22,503 and $ 140,019 for the nine months ended September 30, 2023, and 2022, respectively, and the Company classifies such
cost as the Cost of Sales.
4 unchanged sentences
feasibility of the Condor Investing and Trading App.
−Removed: Company capitalizes significant costs incurred during the application development stage for internal-use software.
+Added: Company capitalizes the significant costs incurred during the application development stage for internal-use software.
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
−Removed: cash conversion guidance in ASC 470-20, Debt with Conversion and Other Options, is considered when evaluating the accounting for convertible
−Removed: debt instruments (this includes certain convertible preferred stock that is classified as a liability) to determine whether the conversion
−Removed: feature should be recognized as a separate component of equity.
−Removed: The cash conversion guidance applies to all convertible debt instruments
−Removed: that, upon conversion, may be settled entirely or partially in cash or other assets where the conversion option is not bifurcated and
−Removed: separately accounted for pursuant to ASC 815.
−Removed: the conversion features of conventional convertible debt provide a conversion rate below market value, this feature is characterized
−Removed: as a beneficial conversion feature (“BCF”).
−Removed: The Company records BCF as a debt discount pursuant to ASC Topic 470-20, Debt
−Removed: with Conversion and Other Options.
−Removed: In those circumstances, the convertible debt is recorded net of the discount related to the BCF.
−Removed: Company amortizes the discount to interest expense over the life of the debt using the effective interest method.
−Removed: of December 31, 2020, the conversion features of conventional FRH Group convertible notes dated February 22, 2016, May 16, 2016, November
−Removed: 17, 2016, and April 24, 2017 (See Note 8) provide for a rate of conversion where the conversion price is below the market value.
−Removed: result, the conversion feature on all FRH Group convertible notes has a beneficial conversion feature (“BCF”) to the extent
−Removed: of the price difference.
−Removed: the Company and FRH Group extended the maturity date of the four (4) tranches of convertible notes to June 30, 2021, Management analyzed
−Removed: the fair value of the BCF on these tranches.
−Removed: The Company noted that the value of the BCF for each note was insignificant;
−Removed: not record debt discounts as of December 31, 2020.
−Removed: FRH Group convertible note dated April 24, 2017, the stock’s value at the issuance date was above the floor conversion price;
−Removed: feature is characterized as a beneficial conversion feature (“BCF”).
−Removed: The Company records a BCF as a debt discount pursuant
−Removed: to ASC Topic 470-20, “Debt with Conversion and Other Options.” As a result, the convertible debt is recorded net of the discount
−Removed: related to the BCF.
−Removed: As of December 31, 2017, the Company has amortized the discount of $ 97,996 to interest expense at the issuance date
−Removed: because the debt is convertible at issuance.
−Removed: $ 97,996 amount is equal to the intrinsic value, and the Company allocated it to additional paid-in capital in 2017.
Currency Translation and Re-measurement
4 unchanged sentences
rate at the reporting end date:
−Removed: OF EXCHANGE RATE
−Removed: June 30, 2023
+Added: SCHEDULE OF EXCHANGE RATE
+Added: September 30, 2023
exchange rate for the period:
−Removed: January 1, 2022, to
−Removed: June 30, 2023
−Removed: Company subsidiary’s functional currency is AUD, and reporting currency is the US dollar.
+Added: July 1, 2023, to
+Added: September 30, 2023
+Added: Company subsidiary’s functional currency is AUD, and the reporting currency is the US dollar.
Company translates its records into USD as follows:
26 unchanged sentences
Company follows ASC 260, Earnings Per Share, to account for earnings per share.
−Removed: Basic earnings per share (“EPS”)
−Removed: calculations are determined by dividing net loss by the weighted average number of shares of common stock outstanding during the
−Removed: Diluted earnings per share calculations are determined by dividing net income by the weighted average number of common shares
−Removed: and dilutive common share equivalents outstanding.
−Removed: As of June 30, 2023, and December 31, 2022, the Company had 333,584,729 and
−Removed: 211,275,550 basic and dilutive shares issued and outstanding.
−Removed: The Company converted the four FRH Group convertible notes into
−Removed: 12,569,080 dilutive shares.
−Removed: During the six months ended June 30, 2023, and 2022, common stock equivalents were dilutive and
−Removed: anti-dilutive due to net income and a net loss of $ 685,168 and $ 785,417 , respectively, for the period.
−Removed: Hence, the Company has not
−Removed: considered it in the computation.
+Added: Basic earnings per share (“EPS”) calculations
+Added: are determined by dividing net loss by the weighted average number of shares of common stock outstanding during the year.
+Added: Diluted earnings
+Added: per share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share
+Added: equivalents outstanding.
+Added: As of September 30, 2023, and December 31, 2022, the Company had 333,584,729 and 211,275,550 basic and dilutive
+Added: shares issued and outstanding.
+Added: The Company converted the four FRH Group convertible notes into 12,569,080 dilutive shares.
+Added: nine months ended September 30, 2023, and 2022, common stock equivalents were dilutive and anti-dilutive due to net income and a net
+Added: loss of $ 1,366,777 and $ 974,984 , respectively, for the period.
+Added: Hence, the Company has not considered it in the computation.
Reclassifications
74 unchanged sentences
MANAGEMENT’S PLANS
−Removed: Company has prepared consolidated financial statements on a going concern basis, which contemplates the realization of assets and
−Removed: the settlement of liabilities and commitments in the ordinary business course.
−Removed: At June 30, 2023, and December 31, 2022, the
−Removed: accumulated deficit was $ 3,649,885 and $ 4,335,053 , respectively.
−Removed: At June 30, 2023, and December 31, 2022, the working capital
−Removed: surplus and the deficit were $ 2,307,322 and $ 550,098 , respectively.
−Removed: The working capital deficit decreased mainly due to the lower
−Removed: cash balances compared to the previous period, decreasing current assets.
−Removed: the six months ended June 30, 2023, and 2022, the Company incurred a net income and net loss of $ 685,168 and $ 785,417 .
+Added: Company has prepared consolidated financial statements on a going concern basis, which contemplates the realization of assets and the
+Added: settlement of liabilities and commitments in the ordinary business course.
+Added: At September 30, 2023, and December 31, 2022, the accumulated
+Added: deficit was $ 2,968,930 and $ 4,335,053 , respectively.
+Added: At September 30, 2023, and December 31, 2022, the working capital surplus and the
+Added: deficit were $ 2,211,389 and $ 550,098 , respectively.
+Added: The working capital deficit decreased mainly due to the lower cash balances compared
+Added: to the previous period, decreasing current assets.
+Added: the nine months ended September 30, 2023, and 2022, the Company incurred a net income and net loss of $ 1,366,777 and $ 974,984 .
its inception, the Company has sustained recurring losses and negative cash flows from operations.
−Removed: As of June 30, 2023, and December
+Added: As of September 30, 2023, and December
31, 2022, the Company had $ 1,231,766 and $ 264,829 cash.
−Removed: The Management believes that future cash flows may not be sufficient for the Company
−Removed: to meet its debt obligations as they become due in the ordinary course of business for twelve (12) months following June 30, 2023.
−Removed: though the Company’s revenues have increased considerably following the acquisition of ADS, we continue to experience a low gross
−Removed: and net margin from current operations.
−Removed: As a result, the Company continues to experience negative cash flows from operations and the
−Removed: ongoing requirement for substantial additional capital investment to develop its financial technologies.
−Removed: The Management expects that
−Removed: it will need to raise significant additional capital to accomplish its growth plan over the next twelve (12) months.
+Added: The Management believes that future cash flows may not be sufficient for the
+Added: Company to meet its debt obligations as they become due in the ordinary course of business for twelve (12) months following September
+Added: Even though the Company’s revenues have increased considerably following the acquisition of ADS, we continue to experience
+Added: a low gross and net margin from current operations.
+Added: As a result, the Company continues to experience negative cash flows from operations
+Added: and the ongoing requirement for substantial additional capital investment to develop its financial technologies.
The Management expects
−Removed: to seek to obtain additional funding through private equity or public markets.
+Added: that it will need to raise significant additional capital to accomplish its growth plan over the next twelve (12) months.
+Added: The Management
+Added: expects to seek to obtain additional funding through private equity or public markets.
However, there can be no assurance about the availability
or terms of such type of financing, and capital might be available.
−Removed: The Company expects to integrate operations of Alchemy (Malta) in the second
−Removed: half of fiscal 2023.
+Added: The Company expects to integrate Alchemy (Malta) operations in the
+Added: second half of fiscal 2023.
This will allow the Company to increase its revenue and cash flow.
2 unchanged sentences
statements do not include any adjustments relating to the recoverability and classification of assets or the amounts and classification
−Removed: of liabilities that might be necessary should the Company cannot continue as a going concern.
+Added: of liabilities that might be necessary should the Company not continue as a going concern.
the extent the Company’s operations are insufficient to fund the Company’s capital requirements, the Management may attempt
17 unchanged sentences
CAPITALIZED SOFTWARE COSTS
−Removed: the three months ended June 30, 2023, and 2022, the estimated remaining weighted-average useful life of the Company’s capitalized
+Added: the three months ended September 30, 2023, and 2022, the estimated remaining weighted-average useful life of the Company’s capitalized
software was three ( 3 ) years.
The Company recognizes amortization expenses for capitalized software on a straight-line basis.
−Removed: June 30, 2023, and December 31, 2022, the gross capitalized software assets were $ 1,743,599 and $ 1,586,989 , respectively.
−Removed: of June 30, 2023, and 2022, the accumulated software amortization expenses were $ 847,850 and $ 825,347 , respectively.
−Removed: As a result, the
−Removed: unamortized balance of capitalized software on June 30, 2023, and December 31, 2022, was $ 895,748 and $ 761,642 .
+Added: September 30, 2023, and December 31, 2022, the gross capitalized software assets were $ 1,798,278 and $ 1,586,989 , respectively.
+Added: end of September 30, 2023, and 2022, the accumulated software amortization expenses were $ 847,850 and $ 825,347 , respectively.
+Added: the unamortized balance of capitalized software on September 30, 2023, and December 31, 2022, was $ 950,427 and $ 761,642 .
RELATED PARTY TRANSACTIONS
22 unchanged sentences
February 22, 2021, the Company entered into an Assignment of Debt Agreement (the “Agreement”) with FRH and FRH Group Corporation.
−Removed: The Company eliminated all four FRH Group convertible notes, including interest, of $ 1,256,908 , in return for the issuance of 12,569,080
−Removed: of unregistered common stock of the Company (the “Shares”) to FRH.
−Removed: Following the Agreement, FRH assigned the Shares to FRH
−Removed: Group Corporation, also owned by Mr.
+Added: The Company eliminated all four FRH Group convertible notes, including interest, of $ 1,256,908 in return for issuing 12,569,080 of unregistered
+Added: common stock of the Company (the “Shares”) to FRH.
+Added: Following the Agreement, FRH assigned the Shares to FRH Group Corporation,
+Added: also owned by Mr.
Company paid off all the outstanding related parties’ liabilities as of January 31, 2022.
5 unchanged sentences
Kundnani, the director of the
+Added: September 30, 2023, FDCTech, Inc.
+Added: (“FDC” or the “Company,” OTCQB:
+Added: FDCT) signed the definitive agreement with
+Added: Alchemy Group where the Company acquired 100 % of Alchemy Markets DMCC (Alchemy UAE), 100 % of Alchemy Prime Ltd.
+Added: (Alchemy UK), and 49.90 %
+Added: of Alchemy Markets Ltd.
+Added: (Alchemy Malta).
+Added: After the acquisition of 49.90 % of Alchemy Malta, the Company will control 100.00 % of all issued
+Added: outstanding shares of Alchemy Malta.
+Added: The acquisition of Alchemy UK and Alchemy Malta is subject to regulatory approval by the Financial
+Added: Conduct Authority (FCA UK) and Malta Financial Services Authority (MFSA), respectively.
+Added: Company will issue 1,800,000 shares of its Series B Preferred stock, or such other number of shares that the parties agree upon to shareholder(s)
+Added: and employees of Alchemy Group, for the acquisition.
+Added: The existing management team and board of directors will continue to oversee and
+Added: manage the Company’s operations.
+Added: This transaction was the result of extensive negotiations commencing in September 2022.
LINE OF CREDIT
3 unchanged sentences
withdrawals at 12 % and 25 %, respectively.
−Removed: As of June 30, 2023, the Company complies with the credit line’s terms and conditions.
−Removed: At June 30, 2023, and December 31, 2022, the outstanding balance was $ 50,310 and $ 47,369 , respectively.
+Added: As of September 30, 2023, the Company complies with the credit line’s terms and conditions.
+Added: At September 30, 2023, and December 31, 2022, the outstanding balance was $ 53,135 and $ 47,369 , respectively.
NOTES PAYABLE
61 unchanged sentences
Group Note Summary
−Removed: OF NOTES PAYABLE
+Added: SCHEDULE OF NOTES PAYABLE
Date of Note:
22 unchanged sentences
the PPP Note, including principal and interest (the “PPP Note Balance”).
−Removed: In such case, Bank will establish the terms for
−Removed: repayment of the PPP Note Balance in a separate letter to be provided to the Company, which letter will set forth the PPP Note Balance,
+Added: In such case, the Bank will establish the terms
+Added: for repayment of the PPP Note Balance in a separate letter to be provided to the Company, which letter will set forth the PPP Note Balance,
the amount of each monthly payment, the interest rate (not above a fixed rate of one percent ( 1.00 %) per annum), the term of the PPP
6 unchanged sentences
The PPP loan outstanding balance, including accrued interest at 1.00 %, is approximately $ 26,648 as of
−Removed: June 30, 2023.
+Added: September 30, 2023.
May 22, 2020, the Company received hundred and forty-four thousand nine hundred and 00/100 Dollars ($ 144,900 ).
6 unchanged sentences
The SBA loan outstanding balance, including accrued interest, is $ 142,532
−Removed: as of June 30, 2023.
+Added: as of September 30, 2023.
January 27, 2022, the Company signed a promissory note (‘AJB Note’) with AJB Capital Investments, LLC (‘AJB Capital’),
16 unchanged sentences
Facility and Other Operating Leases
−Removed: rental expenses were $ 12,790 and $ 14,602 for the six months ended June 30, 2023, and 2022, respectively.
+Added: rental expenses were $ 12,790 and $ 14,602 for the nine months ended September 30, 2023, and 2022, respectively.
October 29, 2019, the Company leased office space at 200 Spectrum Center Drive, Suite 300, Irvine, CA 92618.
22 unchanged sentences
Effective August 2022, the Company closed its offices in Russia and relocated its team to Turkey.
−Removed: In April 2023, we relocated our personnel to Kazakhstan.
−Removed: all leases are on a month-to-month basis or for less than one ( 1 ) year term, the Company is not required to recognize assets and
−Removed: liabilities for our rental leases.
+Added: In April 2023, we relocated
+Added: our personnel to Kazakhstan.
+Added: all leases are on a month-to-month basis or for less than one ( 1 ) year term, the Company is not required to recognize assets and liabilities
+Added: for our rental leases.
The Company has included all rental expenses in the General and Administrative costs.
8 unchanged sentences
monthly to its CEO and CFO.
−Removed: June 30, 2023, and December 31, 2022, the cumulative accrued interest for SBA and other loans defined as an accrued non-current was $ 17,386
−Removed: and $ 14,703 , respectively.
+Added: September 30, 2023, and December 31, 2022, the cumulative accrued interest for SBA and other loans defined as an accrued non-current
+Added: was $ 17,386 and $ 14,703 , respectively.
management is not aware of any actions, suits, investigations, or proceedings (public or private) pending against or threatened against
3 unchanged sentences
from the fiscal ended December 31, 2017, to 2020.
−Removed: As of June 30, 2023, the Company has assessed federal and state payroll tax payments
+Added: As of September 30, 2023, the Company has assessed federal and state payroll tax payments
in the aggregate amount of $ 238,701 , and we have included it in the General and administrative expenses.
20 unchanged sentences
Stockholders (common stock only) own 96,778,105 shares, representing 64.62 % of the Company’s total issued and outstanding voting
−Removed: of June 30, 2023, and December 31, 2022, the Company’s authorized capital stock consists of 10,000,000 shares of preferred stock,
−Removed: a par value of $ 0.0001 per share, and 500,000,000 shares of common stock, a par value of $ 0.0001 per share.
−Removed: of June 30, 2023, and December 31, 2022, the Company had 333,584,729 and 211,275,550 , respectively, common shares issued and outstanding
+Added: of September 30, 2023, and December 31, 2022, the Company’s authorized capital stock consists of 10,000,000 shares of preferred
+Added: stock, a par value of $ 0.0001 per share, and 500,000,000 shares of common stock, a par value of $ 0.0001 per share.
+Added: of September 30, 2023, and December 31, 2022, the Company had 333,584,729 and 211,275,550 , respectively, common shares issued and outstanding
and 4,000,000 preferred shares issued and outstanding.
7 unchanged sentences
Kundnani, the Director of the Company.
+Added: As of September
30, 2023, the Company had 4,000,000 preferred shares issued and outstanding, with Eaglstein, Kundnani, and Hong holding 1,500,000 , 1,500,000 ,
3 unchanged sentences
in consideration of services rendered to the Company.
−Removed: December 12, 2016, the Company issued 28,600,000 common shares to the remaining two (2) founding members of the Company.
+Added: December 12, 2016, the Company issued 28,600,000 common shares to the remaining two (2) founding members.
March 15, 2017, the Company issued 1,000,000 restricted common shares for platform development valued at $ 50,000 .
93 unchanged sentences
About the Warrants Outstanding During Fiscal 2022 Follows
−Removed: OF WARRANTS ACTIVITY
−Removed: Warrants are redeemable by the Company, upon thirty (30) day notice, at a price of $ .05 per Warrant, provided the average of the closing
−Removed: bid price of the Common Stock, as reported by the National Association of Securities Dealers Automated Quotation (“NASDAQ”)
−Removed: System (or the average of the last sale price if the Common Stock is then listed on the NASDAQ National Market System or a securities
−Removed: exchange), shall equal or exceed $ 1.00 per share (subject to adjustment) for ten ( 10 ) consecutive trading days prior to the date on which
−Removed: the Company gives notice of redemption.
−Removed: The holders of Warrants called for redemption have exercise rights until the close of business
−Removed: on the date fixed for redemption.
−Removed: exercise price and the number of shares of Common Stock or other securities issuable on exercise of the Warrants are subject to adjustment
+Added: SCHEDULE OF WARRANTS ACTIVITY
+Added: at December 31, 2020
+Added: Warrants are redeemable by the Company, upon thirty (30) day notice, at $ .05 per Warrant, provided the average of the closing bid price
+Added: of the Common Stock, as reported by the National Association of Securities Dealers Automated Quotation (“NASDAQ”) System
+Added: (or the average of the last sale price if the Common Stock is then listed on the NASDAQ National Market System or a securities exchange),
+Added: shall equal or exceed $ 1.00 per share (subject to adjustment) for ten ( 10 ) consecutive trading days before the date on which the Company
+Added: gives notice of redemption.
+Added: The holders of Warrants called for redemption have exercised rights until the close of business on the date
+Added: fixed for redemption.
+Added: exercise price and the number of shares of Common Stock or other securities issuable on the exercise of the Warrants are subject to adjustment
in certain circumstances, including stock dividend, recapitalization, reorganization, merger, or consolidation of the Company.
no Warrant is subject to adjustment for issuances of Common Stock at a price below the exercise price of that Warrant.
−Removed: of this report’s date, holders did not exercise Class A Warrants, and all have expired.
+Added: of this report’s date, holders have not exercised Class A Warrants, and all have expired.
Company issued 2,214,286 common stock valued at $ 71,521 upon issuance of the Note (the “Shares”) and 1,000,000 3 -year cash
5 unchanged sentences
OFF-BALANCE SHEET ARRANGEMENTS
−Removed: have no off-balance sheet arrangements, including arrangements that would affect our liquidity, capital resources, market risk support,
−Removed: credit risk support, or other benefits.
+Added: have no off-balance sheet arrangements affecting our liquidity, capital resources, market risk support, credit risk support, or other
SUBSEQUENT EVENTS
−Removed: July 31, 2023, the Company sent the notice of termination of purchase agreement to CIM Securities as future events may result in
−Removed: change of ownership in the CMA application.
−Removed: The Company believes that this would cause further delay in the approval process.
−Removed: board has mandated the management team to concentrate on expanding and developing our core non-US forex business to maximize
−Removed: shareholder value.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.