Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS AND PLAN
OF OPERATION
The following discussion of our financial condition
and results of operations should be read in conjunction with, and is qualified in its entirety by, the consolidated financial statements
and notes thereto included in, Item 1 in this Quarterly Report on Form 10-Q. This item contains forward-looking statements that involve
risks and uncertainties. Actual results may differ materially from those indicated in such forward-looking statements.
Forward-Looking Statements
This Quarterly Report on Form 10-Q and the documents
incorporated herein by reference contain forward-looking statements. Such forward-looking statements are based on current expectations,
estimates, and projections about our industry, management beliefs, and certain assumptions made by our management. Words such as “anticipates,”
“expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,”
variations of such words, and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees
of future performance and are subject to certain risks, uncertainties, and assumptions that are difficult to predict; therefore, actual
results may differ materially from those expressed or forecasted in any such forward-looking statements. Unless required by law, we undertake
no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.
However, readers should carefully review the risk factors set forth herein and in other reports and documents that we file from time to
time with the Securities and Exchange Commission, particularly the Report on Form 10-K, Form 10-Q and any Current Reports on Form 8-K.
Narrative Description of the Business
Focus Universal Inc. (the “Company,”
“we,” “us,” or “our”) is a Nevada corporation. We believe we have developed five proprietary technologies
utilizing our patent portfolio which we believe solve the most fundamental problems plaguing the internet of things (“IoT”)
industry through: (1) increasing overall chip integration by shifting integration from the component level to the device level; (2) creating
a faster 5G cellular technology by using ultra-narrowband technology; (3) leveraging ultra-narrowband power line communication (“PLC”)
technology; (4) proprietary User Interface Machine auto generation technology; and (5) incorporating all our core technologies into a
single chip. Our Universal Smart Technology is designed to overcome instrumentation interoperability and interchangeability. The electronic
design starts from a 90% completed common foundation we call our universal smart instrumentation platform (“USIP”), instead
of the current method of building each stand-alone instrument from scratch. Our method eliminates redundant hardware and software and
results in significant cost savings and production efficiency. . We also provide sensor devices and are a wholesaler of various air filters
and digital, analog, and quantum light meter systems. The company holds 28 patents and patents pending in various phases of the patent
process.
Our Current Products Include:
We are a wholesaler of various digital, analog,
and quantum light meters and filtration products, including fan speed adjusters, carbon filters and HEPA filtration systems.
In an effort to continually develop our product
lines, we plan to phase out the traditional, lower-margin products and are preparing to launch a new line of products that have been in
development for several years. These newer technology products will be released in phases, and we intend that increasing amounts of technology
will be layered upon these products. Additionally, we plan to continue to increase our efforts in protecting more intellectual property
and have continued to develop technologies for long-term growth. We have developed products in both the controlled agriculture industry
and home automation industries, taking advantage of our existing relationships in both sectors.
We are building a U.S. sales team to market our
product lines. The team has already begun marketing our current Smart AVX-branded large format multimedia touch screens, surveillance
camera system (cameras and network video recorders (NVRs)), indoor and outdoor LED screens, and Focus Universal-branded VOIP phone service
systems.
Our products on the home automation front are
beginning the production cycle. Of note, smart wall touch light switches, digital control smart wall touch light switches, smart timers,
and smart controllers are ready for production. Sourcing of electronic parts for these products is completed, the cost analysis of
these products is completed, and most of the tooling for production has been completed.
22
Currently, our Shenzhen subsidiary mainly focuses
on product development and commercialization. An important electrode with a “Total Dissolved Solids” (“TDS”) meter
design, with applications in all solubility measurements, was completed and approved by our U.S. management team. The designs of
our TDS sensor, carbon dioxide sensor, new quantum PAR sensor and total dissolved oxygen sensors are also completed. Our testing against
the state-of-the-art sensors on the market suggests to us that the new sensors are at least as good as the best quality sensors on the
market. However, we believe that our sensors are much more cost effective.
Our software machine auto design team has also
made significant progress. With mathematical and graphical environments having been created, our team is focusing on developing the 3D
user interface machine auto design. Our public reporting automation software is completed and currently undergoing extensive testing.
Reports on Forms 10-Q and 10-K are time-consuming, complex processes that require each company’s financial team to gather and translate
large amounts of data from multiple sources. The time and expertise required to complete the process is a substantial burden. Meanwhile,
SEC reporting deadlines are firm and inflexible. This reality can interfere with other reporting timelines and leave a time-strapped team
scrambling for the resources needed to meet all its reporting requirements. We have developed a Microsoft®-based add-on software that
aims to streamline and automate the SEC reporting preparation process. We believe the software will significantly simplify the Form 10-Q
and Form 10-K preparation processes and make creating, editing and managing documents both simple and accurate. We are planning to commercialize
this software in the fourth quarter of 2024 or the first quarter of 2025. A cloud-based version of this software is also under the development.
Beyond IoT products, as a developer of a Natural
Integrated Programming Language (NIPL) derivative product (i.e., our software platform for interoperability within the IoT), we have developed
a complementary office automation software product. This specific software was designed to assist in completing financial reports faster,
more accurately, and with greater ease of update, thereby eliminating the need for increased staffing especially in time sensitive projects.
It is designed to save CPAs, auditors, accounting, and/or legal a significant amount of time in the preparation of SEC financial reports
and other internal financial reporting. Eighty percent of this software development has been completed and we hope to launch a beta version
of this product.
Fan speed adjuster device . Designed specifically
for centrifugal fans with brushless motors, our adjuster device helps ensure longer life by preventing damage to fan motors by adjusting
the speed of centrifugal fans without causing the motor to hum. These devices are rated for 350 watts max, have 120VAC voltage capacity
and feature an internal electronic auto-resetting circuit breaker.
Carbon filter devices. We sell two types
of carbon filter devices. These carbon filter devices are professional grade filters specifically designed and used to filter the air
in greenhouses that might be polluted by fermenting organics. One of these filters can be attached to a centrifugal fan to scrub the air
in a constant circle or can be attached to an exhaust line as a single-pass filter, which moves air out of the growing area, filters unwanted
odors and removes pollens, dust, and other debris in the air. The other filter is designed to be used with fans from 0-6000 C.F.M.
HEPA filtration device. We provide a high-efficiency
particulate arrestance (“HEPA”) filtration device at wholesale prices to our client Hydrofarm. Manufactured, tested, certified,
and labeled in accordance with current HEPA filter standards, this device is targeted towards greenhouses and grow rooms and designed
to keep insects, bacteria, and mold out of grow rooms. We sell these devices in various sizes.
Digital light meter. We provide a handheld
digital light meter that is used to measure luminance in fc units, or foot-candles.
23
Quantum par meter . We provide a handheld
quantum par meter used to measure photosynthetically active radiation (“PAR”). This fully portable handheld PAR meter is designed
to measure PAR flux in wavelengths ranging from 400 to 700 nm. It is designed to measure up to 10,000 µmol.
Ubiquitor Wireless Universal Sensor Device
We have developed a device we call the Ubiquitor,
which replaces the functions of traditional digital measurement and sensing products by integrating many digital sensors and measurement
tools into one single digital device. We believe the platform represents a technological advancement in the IoT marketplace by integrating
large numbers of technologies, including cloud technology, wired and wireless communication technology, software programming, instrumentation
technology, artificial intelligence, PLC technology, and sensor networking into a single platform. We believe the result of such integration
is a smaller, cheaper, and faster circuit system design than those currently offered in the instrumentation market.
Our USIP technology that will make the Ubiquitor
possible is an advanced software and hardware integrated instrumentation platform that uses a large-scale modular design approach. The
large-scale modular design approach subdivides instruments into a foundation component (a USIP) and architecture-specific components (sensor
nodes), which together replaces the functions of traditional instruments at a fraction of their cost. The USIP has an open architecture,
incorporating a variety of individual instrument functions, sensors, and probes from different industries and vendors. The platform features
the ability to connect potentially thousands of different sensors or probes, addressing major limitations present in traditional instrumentation
systems.
The Ubiquitor will be a general platform that
collects data in real time, up to 100 Hz per second, and, thus, is intended to be adapted to many industrial uses.
By using the universal hardware or USIP, we believe
we could achieve the following efficiencies in instrumentation systems:
1.
Cut production costs. Smartphone technology is widely used on the small sensor device market. By utilizing smartphone technology, the Ubiquitor will add superior functionality and performance, improve the product’s quality, and cut production costs.
2.
Reduce the effort required to develop a new sensor product. With the Ubiquitor, we believe that there will be no need for device manufacturers to research and develop new monitoring and operating components because they will just need to develop new sensor nodes or probes that may be integrated into our software technology.
3.
Reduce clutter. It is anticipated that the Ubiquitor could dispense with some of the hassle of connecting cables, since the Ubiquitor allows wireless transmission of sensor data and may allow wireless access to networks, such as a PLC network.
Additional Focus Universal Inc. IoT Products
under Smart AVX. Focus Universal Inc. is integrating its own Smart AVX- branded IoT equipment to connect devices across platform systems
and to facilitate unified collaboration across audiovisual technologies, digital media technologies, security and surveillance technologies
and communication technologies. This approach allows the Company to service its customers for ease of use, design and integration, and
installation and maintenance by utilizing technology that integrates our five core technologies.
24
We have integrated our branded products across
the following strategic sub-sectors: LED Audio-visual Panel Products, large format Smart Multimedia Touch Screens, Pan Tilt Zoom (“PTZ”)
Dome Cameras and Network Video Recorders (“NVRs”), and VOIP Phone Services.
1.
LED Audio-visual Panel Products. LED panel digital displays have become an integral and modern-day solution that address the communication and display demands of the residential and commercial customer base. Due to the flexible configuration of the LED panels, the modular design that enables the ability to incorporate a design into any size space, the flexibility of the standard size panels to accommodate curvature in the design space, the ability to address transparency in the panel displays and create new areas for delivering media to the public, our LED panel digital displays allow us to easily adapt our display design to spaces of any size and shape, making any customer space a customizable output and connected piece within a system. The option to create full size screens in any space, while addressing any environmental demands, allows us to use state-of-the-art media resulting in immersive, three-dimensional, captivating content delivery within any system.
2.
Large Format Smart Multimedia Touch Screens. Smart AVX-branded large format touch screens deliver interactive solutions
for a wide variety of industries and applications, including education, healthcare, commercial, residential and government applications.
While interacting with a touch display is commonplace in public-consumer spaces, we integrate large format Smart touch screens in small
business, commercial applications such as dental offices and other business scenarios. These market applications continue to be underserved
with touch-enabled devices, and our installation engineers and design staff can customize solutions for unique business and commercial
application projects. The Company, through the Smart AVX brand, offers a myriad of customized choices and a long list of options within
the current touch screen technology in a refined product. Our products allow future integration of our core platform technologies, such
as the LED digital displays, the Ubiquitor, PTZ Dome Cameras and VOIP Phone Systems, allowing for pinch, zoom, scrolling, and videoconferencing
within the touch screen format.
3.
Pan Tilt Zoom (PTZ)
Dome Cameras and Network Video Recorders (NVRs). Pan Tilt Zoom (PTZ) Dome Cameras and Network Video Recorders (NVRs). Dome security
cameras are easily recognizable for their circular, dome encasing. Smart AVX-branded dome surveillance cameras are highly
versatile and can be used in both indoor and outdoor environments, providing wide coverage for nearly any use condition. Smart AVX-branded
dome security cameras have a vandal-proof dome casing, an infrared camera for night vision capabilities, and a sturdy metal base
to protect against damage or tampering, making the cameras an integrated solution for reliable surveillance in many use conditions.
The cameras are PTZ, meaning that they are built with mechanical parts that allow for swiveling left to right, tilting up and
down, and zooming in and out of a scene. They’re typically used to monitor wide open areas requiring a 180- or 360-degree view
and are often deployed in guard stations where personnel can operate them through a remote controller. Depending on the camera or
software, they can also be set to automatically follow motion-triggered activity to a pre-set schedule. PTZ cameras are generally
implemented in tandem with a large surveillance system, in which the PTZ tracks movement while a fixed camera takes detailed shots.
4.
VOIP Phone Services. Voice over Internet Protocol (VoIP), also called IP telephony, is a method and group of technologies for voice calls for the delivery of voice communication sessions over Internet Protocol (IP) networks, such as the Internet. Focus Universal Inc. plans to provide daily use VOIP services in an integrated fashion to the existing commercial customer base, allowing for extensive usage in small business, commercial applications such as dental offices and other business scenarios.
Focus Universal Corporate Services
Financial reporting is the process by
which a company keeps investors aware of a company’s financial condition, allowing them to have the information they need before
making an investment decision.
An annual report on Form 10-K is a comprehensive
report filed annually by a publicly traded company information such as its history, organizational structure, financial statements, earnings
per share, subsidiaries, executive compensation, and other relevant data.
25
The quarterly report on Form 10-Q is
a comprehensive report of a company’s quarterly performance that must be submitted by all public companies to the SEC on a quarterly
basis. The quarterly report on Form 10-Q is generally submitted with unaudited financial statements including condensed financial statements,
a management discussion and analysis on the financial condition of the company, and disclosures regarding market risk and internal controls.
In the quarterly reports, companies are required to disclose additional relevant quarterly financial information regarding their financial
position.
Because of the depth and nature of the
information they contain, reports on Forms 10-K and 10-Q can become time-consuming, especially given the complex processes that require
a company’s finance team to gather large amounts of data from multiple sources. The time and expertise required to complete the
process is a substantial burden. SEC reporting deadlines are firm and inflexible. These reporting requirements can interfere with other
reporting timelines and leave a time-strapped team scrambling for the resources needed to meet all of their mandated reporting requirements.
Delays and mistakes in SEC financial
reporting can have far-reaching consequences for companies and their shareholders including. SEC review, enforcement actions, and penalties.
Late filings can often lead to a drop in the company’s stock price and a decrease in investor confidence.
However, it is critically important
that the company’s financial reporting is accurate, thorough, and up to date. Office software packages are widely used in all report
preparation. While this software can do an excellent job on word processing, it often fails in the creation of the rigorously formatted
tables and spreadsheets needed to populate the requisite financial information in the reports. Furthermore, because of the frequent incompatibility
between programs in office software packages, the formatted tables required by financial reporting standards that are created by spreadsheets
programs are destroyed when they are transferred a word processing file.
Human data entry of hundreds or thousands
of financial numbers in the financial report imposes another challenge and presents risk of human error. This risk is compounded by the
frequent requirement to update or revise these hundreds or thousands of numbers during the reviewing and auditing processes before submission.
Given the complexity and volume of data
involved. Companies are looking for solutions that not only save cost, and reduce the time and effort required to report in a timely manner
but also improve accuracy and compliance. We have has developed an automated software solution to address these challenges effectively
and efficiently in the following ways:
Data Entry Automation: Our software’s
automated data entry function reduces the risk of human errors and saves time. It is able to extract data from various sources and populate
financial reports accurately.
Validation Checks: Our software includes
built-in validation checks to ensure that the data is accurate and compliant with regulatory requirements. It also helps in identifying
potential errors early in the reporting process.
Formatted Table Creation: Creating formatted
tables which are often required in SEC financial reports, is a time-consuming task. Our software generates these tables accurately and
efficiently.
Integration: Integration with existing
financial systems and software is essential for a seamless reporting process. Our software connects with multiple data sources and financial
software frequently used by reporting companies.
Security and Compliance: Security of
data is critical, especially when dealing with sensitive financial data. Our software adheres to industry standards and regulations to
ensure data security and compliance with reporting requirements.
26
IoT Installation Services under AVX (Residential)
and AT Tech Systems (Commercial and Industrial)
1.
Smart Home IoT Installations. Beyond standard doorbells and thermostats, we, through our AVX subsidiary, provide customized and high-end IoT
Smart home solutions to upgrade the standard home to an integrated home platform. AVX utilizes its existing tech-savvy installation staff
to integrate the Smart AVX line of IoT products for a customized home solution with designed smart home services. AVX meets client safety
concerns and meshes modern convenience for a complete solution for homeowners to easily control their homes’ digital input and output
points with wired, integrated systems throughout the installation. PTZ dome cameras give wide view home security through the network
providing the views of four cameras with in the installation space of a single camera. LED digital displays and large format multimedia
touch screens provide state-of-the art output displays for eye catching and high-end centerpieces for homeowners. With the suite of Smart
AVX home devices and the AVX professional installation team, design and customized creation within a high-end home system can be standard
for the customer base. These installations include integration of home VOIP phone systems, network and computer system integration, multimedia
display systems, door access control systems, voice and data cabling, security alarm systems, PC upgrade and software installations, home
audio-visual control center design and installation and systems integration, home security data backup systems, home network design and
installation, HDTV signal and reception boost, and multi-room audio and ambient music phone systems.
2.
Smart Commercial and Industrial Installations. We through the acquired AT Tech Systems company brand also design and
build IoT technologies to fit unique business requirements. Utilizing the aforementioned IoT product solutions within the designed platform
for a business system, AT Tech Systems provides IoT installations and integrations for industries including security and surveillance,
smart commercial and industrial, healthcare, broadcast media and entertainment, manufacturing, food retail, and industrial warehousing.
AT Tech Systems design and installation experts have decades of hands-on experience in integrated systems of smart sensor devices, IoT
data management platforms, client applications and analytics for complete end-to-end IoT commercial solutions. AT Tech Systems excels
in the area of IoT interoperability, utilizing the Smart AVX-branded products such as the LED digital displays, large format multimedia
Smart touch screens, PTZ dome Cameras, and VOIP phone systems. These installations include integration of the commercial grade phone fax
and extension VOIP systems, networking and computer system integration for commercial application, multimedia and conferencing display
systems, industrial office and commercial access control systems, voice and data cabling, security and surveillance perimeter alarm systems,
PC upgrade and software installations, office and commercial control center design and installation systems, automatic data backup systems,
server design and installation, HDTV signal and reception boost, ambient client music systems, and multi-room and facility audio phone
systems.
Research and Development Efforts of Power Line
Communication
Power Line Communication (“PLC”) technology
is a communication technology that enables sending data over existing power cables. One advantage of this technology is that PLC does
not require substantial new investment for its communications infrastructure. Rather, PLC utilizes existing power lines, thereby forming
a distribution network that already penetrates all residential, commercial and industrial premises. Accordingly, connectivity via PLC
technology is potentially the most cost-effective, scalable interconnectivity approach for the IoT. We believe PLC technology can be an
integral part of our communication infrastructure for the IoT, which enables reliable, real-time measurements, monitoring, and control.
A large variety of appliances may be interconnected by transmitting data through the same wires that provide electrical energy.
Our patented PLC technology uses an ultra-narrowband
spectrum channel of less than 1 KHz to establish a long-distance link between transmitter and receiver. Thus, we believe that our proprietary
ultra-narrowband PLC technology will offer a promising alternative to wireless networks and provide the backbone communication infrastructure
for IoT devices.
27
The primary design goal of the power line network
is electric power distribution, not data transmission. The harsh electrical noise present on power lines and variations in equipment and
standards make data transmission over the power grid difficult. These technological challenges have impeded, or even halted, progression
of PLC technology.
Research and Development Efforts of 5G Cellular
Technology
Just like our ultra-narrowband technology can
be used to effectively reduce noise in powerline communication technology, our internal research suggests that our ultra-narrowband technology
can be leveraged to create a type of 5G wireless communication technology that can achieve both low band 5G coverage and an estimated
1 Gbps high band speed. We employ an ultra-narrow spectrum channel (<1KHz) to establish an ultra-long-distance link between the 5G
base station and the receiver which reduces noise and interference entering the bandwidth.
For a description of the ultra-narrowband technology
and the 5G applications, see “Part I - Item 1. Business, Section 2. “Creating a faster 5G cellular technology by using ultra-narrowband
technology” in our Annual Report on Form 10-K filed with the SEC on April 1, 2024.
Intellectual Property Protection
On November 4, 2016, we filed U.S. patent application
number 15/344,041 with the U.S. Patent and Trademark Office (USPTO). The patent was issued on March 20, 2018.
We filed with the USPTO on June 2, 2017 a patent
application regarding a process for improving a spectral response curve of a photo sensor. The resulting U.S. Patent No. 10,251,037 was
issued on February 26, 2019.
On March 19, 2018, we filed U.S. Patent Application
No. 15/925,400. The patent title is a “Universal Smart Device,” which is a universal smart instrument that unifies heterogeneous
measurement probes into a single device that can analyze, publish, and share the data analyzed. The resulting U.S. Patent No. 10,251,037
was issued on April 2, 2019.
On November 29, 2019, the Company filed an international
utility patent application through the Patent Cooperation Treaty (PCT) as International Patent Application No. PCT/US2019/63880. On September
6, 2022, the International Searching Authority (ISA) issued a favorable International Preliminary Report of Patentability (IPRP) regarding
this patent application, which describes the Company’s PLC technology. The IPRP cited only three category “A” documents,
indicating that the Company’s application met both the novelty and non-obviousness patentability requirements. Consequently, the
Company is optimistic that a patent including claims directed to its PLC technology will be issued in due course and will allow the Company
to protect its PLC technology.
In the fourth quarter of 2021, we hired the law
firm of Knobbe, Martens, Olson & Bear, LLP (“Knobbe Martens”) to serve as outside intellectual property counsel for the
Company. The firm is working on converting the Company’s provisional patent applications to formal nonprovisional patent applications
and expanding existing patent portfolios. In addition, Knobbe Martens is working on filing four previously unfiled patents and pursuing
patent coverage in Europe and Australia. In addition, in May 2022, the Company engaged Chang & Hale, LLP as suggested by our counsel
at Knobbe Martens to assist with two new patents, noting that Knobbe Martens still remains our main IP counsel. Currently, the Company
has 18 pending U.S. nonprovisional patent applications and 9 issued U.S. patents.
The Company’s patent number 11,488,468 was
allowed and subsequently issued on November 1, 2022. The patent is titled “Sensor for Detecting the Proximity of an IEEE 802.11
Protocol Connectable Device.” On November 7, 2023, our patent application titled “Activated Carbon Air Filter” issued
as U.S. Patent No. 11,806,654. We also just received an issue notification from the USPTO, indicating that our patent application titled
“Electronic Lock and Method of Operation” will issue on November 21, 2023, as U.S. Patent No. 11,823,513.
28
Competitors
We have identified several competitors specifically
in the wireless sensor node industry, including traditional instruments or device manufacturers. Hach developed and launched the SC1000
Multi-parameter Universal Controller, a probe module for connecting up to 32 digital sensors or analyzers. However, their products are
not compatible with smart phones yet; and we believe their price point is still prohibitive to consumers. Monnit Corporation offers a
range of wireless and remote sensors. Many of Monnit’s products are web-based wireless sensors that usually are not portable because
of their power consumption. Also, the sensors’ real-time updates are slow; and we believe security of the web-based sensor data
acquisition may also be a concern. In addition to purchasing the device, consumers usually have to pay monthly fees for using web-based
services. We are not trying to compete with traditional instruments or device manufacturers because we utilize our Ubiquitor device in
conjunction with our smartphone application, which we believe will be a completely different product category.
IoT Installation Industry
There are several companies that compete with
AVX in smart home installations, including Vivint Smart Home, Savant, Crestron and Control4. However, we believe we can distinguish ourselves
from our competitors by offering substantially more customization and interoperability with existing platforms. While our service offerings
do not rely on always providing the entire installation for the end client, our company is able to seamlessly provide accenting, replacement,
or conversion home automation systems which are easier to use and interoperate for the end client, and with limited rewiring. Complete
installation by Crestron ranges between $100,000 and $500,000 and an installation by Control4 ranges between $70,000 and $250,000. The
cheapest competitor we can identify in this sector is Vivint Smart Home, which costs less than $50,000 to install; however, we understand
that the Vivint Smart Home focuses on security systems only and that users have no other smart applications, which our smart home product
line would include. Our sales staff have encountered a growing client base of unhappy customers with the pre-existing and completely siloed
platform systems that reportedly are not easy to use or program, require costly specialty service for simple operations, are subject to
lengthy software and hardware backlogs, and despite being based on the same platform, fail to operate compatibly, possessing frequent
errors and bugs.
Air Filtration Systems and Meter Products
Industry
The air filtration system and meter products industry
is a niche industry. Air purification methods are an effective way to control contaminants and improve indoor air quality; and as a result,
many national and local governments overseeing indoor air quality and other emissions are enacting stricter workforce health and safety
regulations in this area, which drives demand.
Market Potential
We believe universal wireless smart technology
will play a critical role for traditional instrument manufacturers, as currently the undertaking of an IoT project is simply too expensive
and difficult to develop for medium or smaller companies and carries a 75% failure rate according to Cisco Systems. 1 The cost
factor is the first consideration when deciding whether a company wants to develop smart wireless technologies and implement them into
their products or use them in their field testing. We also hope to play a role in academic laboratories, particularly with smaller academic
laboratories that are sensitive to price. Regarding the larger IoT industry statistics, overall enterprise IoT spending increased to $201
billion in 2022, an increase of 21.5%. The outlook for growth in 2023 is 18.5% from this large base of enterprise spending. 2 More
specifically, the IoT sensors market is projected to reach $26 billion by 2026 from $11.1 billion in 2022. 3 The IoT marketplace
size assessments usually include the hardware components and the software components, which often contain a Software as a Service (SaaS)
model. Additionally, the rising need for reliable high bandwidth communication for IoT devices is expected to rise to $664.75 billion
in 2028, spearheaded by the currently predominant services in the 5G category. 4 We would also expect this market to grow with
the addition of new categories of services delivering reliable high bandwidth communication for IoT devices and would cannibalize and
expand the existing services where the new services proved to be more effective and efficient.
________________________
1 Cisco Systems, Connected Futures, Executive Business Insights,
May 2017, The Journey to IOT Value, Challenges, Breakthroughs, and Best Practices, https://newsroom.cisco.com/c/r/newsroom/en/us/a/y2017/m05/cisco-survey-reveals-close-to-three-fourths-of-iot-projects-are-failing.html
2 IoT Analytics, Market Insights for the Internet of Things,
February 7, 2023, Global IoT market size to grow 19% in 2023—IoT shows resilience despite economic downturn, https://iot-analytics.com/iot-market-size/
3 Markets and Markets, IoT Sensors Market by Sensor Type,
Network Technology, Vertical, Application, and Geography – Global Forecast -2026, https://www.marketsandmarkets.com/Market-Reports/sensors-iot-market-26520972.html
4 Cision PRNewswire, Research and Markets, Global $664.75
Billion 5G Services Markets to 2028: Rising Need for High Bandwidth to Provide Reliable Communication to IoT Devices is Expected to Boost
Overall Market Growth, https://www.prnewswire.com/news-releases/global-664-75-billion-5g-services-markets-to-2028-rising-need-for-high-bandwidth-to-provide-
reliable-communication-to-iot-devices-is-expected-to-boost-overall-market-growth-301432173.html
29
Results of Operations
For the three months ended March 31, 2024 compared to the three
months ended March 31, 2023
Revenue, cost of revenue and gross profit
Revenue in operating segments is primarily generated
from IoT product and IoT project construction and installation services. The following tables summarize revenue from each segment.
For the Three Months Ended March 31, 2024
Corporate
IoT Products
IoT Installation Services
Total
Revenue
$ –
$ 179,505
$ 39,653
$ 219,158
Cost of revenue
–
105,082
114,275
219,357
Gross Profit (Loss)
$ –
$ 74,423
$ (74,622 )
$ (199 )
For the Three Months Ended March 31, 2023
Corporate
IoT Products
IoT Installation Services
Total
Revenue
$ –
$ 13,281
$ 222,814
$ 236,095
Cost of revenue
–
8,803
171,941
180,744
Gross Profit
$ –
$ 4,478
$ 50,873
$ 55,351
For the three
months ended
March 31, 2024
For the three
months ended
March 31, 2023
Increase
(Decrease)
$
Revenue
$ 219,158
$ 236,095
$ (16,937 )
Cost of revenue
219,357
180,744
38,613
Gross Profit (Loss)
$ (199 )
$ 55,351
$ (55,550 )
30
Our consolidated gross revenue for the three months
ended March 31, 2024 and 2023 was $219,158 and $236,095, respectively. Revenue for the three months ended March 31, 2024 decreased $16,937
due to a sales decrease from our IoT installation service due to a reduction in the number of projects in 2024.
Cost of revenue for the three months ended March
31, 2024 was $219,357, compared to $180,744 for the three months ended March 31, 2023. In addition to the decrease in revenue, gross profit
decreased to $199 compared to $55,351 three months ended March 31, 2024 and 2023, respectively.
The major components of our cost and operating
expenses for the three months ended March 31, 2024 and 2023 are outlined in the table below:
For the three
months ended
March 31, 2024
For the three
months ended
March 31, 2023
Increase
(Decrease)
$
Selling expense
$ 39,285
$ 11,859
$ 27,426
Compensation – officers and directors
56,793
307,534
(250,741 )
Research and development
343,277
276,481
66,796
Professional fees
352,611
257,399
95,212
General and administrative
527,645
443,052
84,593
Total operating expenses
$ 1,319,611
$ 1,296,325
$ 23,286
Selling expenses for the three months ended March
31, 2024 was $39,285, compared to $11,859 for the three months ended March 31, 2023. Selling expense incurred was mainly from third party
advertising fees and marketing related fee. The increase of selling expense was due to an increase in advertising fees.
Compensation – officers and directors were
$56,793 and $307,534 for the three months ended March 31, 2024 and 2023, respectively.
Research and development costs were $343,277 and
$276,481 for the three months ended March 31, 2024 and 2023, respectively. The increase was due to an increase in the number of research
and development patent fees.
Professional fees were $352,611 during the three
months ended March 31, 2024, compared to $257,399 during the three months ended March 31, 2023. The increase in these professional fees
compared to the prior period was due to an increase in professional legal fees for prior employment litigation.
General and administrative expenses for the three
months ended March 31, 2024 was $527,645 compared to $443,052 during the three months ended March 31, 2023. The increase of general and
administrative expenses was primarily due to an increase in the number of office employees in 2024.
Other Income (expense)
Other income for the three months ended March
31, 2024 was $4,213, compared to $126,731 for the three months ended March 31, 2023. The decrease was due to decreased other income and
unrealized gain on marketable equity securities.
31
Net Losses
During the three months ended March 31, 2024 and
2023, we incurred net losses of $1,315,597 and $1,114,243 respectively, due to the factors discussed above.
Liquidity and Capital Resources
Working Capital
March 31,
2024
December 31,
2023
Current Assets
$ 715,853
$ 1,028,278
Current Liabilities
(2,548,448 )
(1,657,646 )
Working Capital
$ (1,832,595 )
$ (629,368 )
Cash Flows
The table below, for the periods indicated, provides
selected cash flow information:
For the three months ended March 31, 2024
For the three months ended March 31, 2023
Net cash used in operating activities
$ (892,089 )
$ (838,535 )
Net cash provided by (used in) investing activities
(5,044 )
61,824
Net cash provided by (used in) financing activities
550,000
(1,000,000 )
Effect of exchange rate
(2,285 )
3,760
Net change in cash
$ (349,418 )
$ (1,772,951 )
Cash Flows from Operating Activities
Our net cash outflows from operating activities
of $892,089 for the three months ended March 31, 2024 was primarily the result of our net loss of $1,315,597 and changes in our operating
assets and liabilities offset by the add-back of non-cash expenses. The change in operating assets and liabilities includes a decrease
in accounts receivable of $72,605, an increase in inventory of $125,286, a decrease in other receivable of $20,435, an increase in prepaid
expense of $14,041, a decrease in operating lease right-of-use asset of $21,039, an increase in accounts payable and accrued liabilities
of $268,420, an increase in other current liabilities of $68,957, and an increase in lease liabilities of $64,960. Non-cash expense included
add-backs of $7,629 in bad debt expense, $35,330 in depreciation expense, $1,475 in unrealized loss on marketable securities, $94,910
in stock-based compensation - shares, and $36,995 in stock option compensation.
32
Our net cash outflows from operating activities
of $838,535 for the three months ended March 31, 2023 was primarily the result of our net loss of $1,114,243 and changes in our operating
assets and liabilities offset by the add-back of non-cash expenses. The change in operating assets and liabilities includes a decrease
in accounts receivable of $8,832, a decrease in accounts receivable – related party of $34,507, a decrease in inventories of $13,109,
an increase in prepaid expense of $80,511, a decrease in deposit of $8,617, an increase in operating lease right-of-use asset of $16,075,
a decrease in accounts payable and accrued liabilities of $20,011, an increase in other current liabilities of $98,838, and a decrease
in lease liabilities of $50,885. Non-cash expense included add-backs of $5,114 in bad debt expense, $42,041 in depreciation expense, $28,741
in amortization of intangible assets, $14,901 in realized loss on marketable securities, $149,404 in stock-based compensation - shares,
and $133,403 in stock option compensation, reduces of $32,570 in unrealized gain on marketable equity securities and $61,747 in gain on
bargain purchase.
We expect that cash flows from operating activities
may fluctuate in future periods as a result of a number of factors, including fluctuations in our net revenues and operating results,
utilization of new revenue streams, in line with our shifting revenue streams, collection of accounts receivable, and timing of billings
and payments.
Cash Flows from Investing Activities
For the three months ended March 31, 2024 we had
cash outflow from investing activities of $5,044 from the purchase of property and equipment. For the three months ended March 31, 2023,
we had cash inflow from investing activities of $61,824. That was primarily the result from the purchase of property and equipment of
$9,920, purchase of marketable securities of $17,690, and proceeds from sales of marketable securities of $89,434.
Cash Flows from Financing Activities
For the three months ended March 31, 2024, we
had cash inflows of $550,000 due to proceeds from third party and related party loan amount of $600,000 and repayment on third party loan
amount of $50,000. For the three months ended March 31, 2023, we had cash outflows of $1,000,000 due to purchase of treasury stock.
Going Concern
The Company has assessed its ability to continue
as a going concern for a period of one year from the date of the issuance of these condensed consolidated financial statements. The Company
has a net loss of $1,315,597 and $1,114,243 for the three months ended March 31, 2024 and 2023, respectively. In addition, the Company
had an accumulated deficit of $23,897,767 and $22,582,170 as of March 31, 2024 and December 31, 2023, respectively, and negative cash
flow from operating activities of $892,089 and $838,535 for the three months ended March 31, 2024 and 2023, respectively. Substantial
doubt about the Company’s ability to continue as a going concern exists when relevant conditions and events, considered in the aggregate,
indicate that it is probable that the Company will be unable to meet its obligations as they become due within one year from the financial
statement issuance date. The accompanying consolidated financial statements have been prepared in conformity with U.S. GAAP, which contemplate
continuation of the Company as a going concern. The Company currently suffered recurring loss from operations, generated negative cash
flow from operating activities, has an accumulated deficit and has not completed its efforts to establish a stabilized source of revenues
sufficient to cover operating costs over an extended period of time. These conditions raise substantial doubt as to its ability to continue
as a going concern. These unaudited condensed consolidated financial statements do not include adjustments relating to the recoverability
and classification of reported asset amounts or the amount and classification of liabilities that might be necessary should the Company
be unable to continue as a going concern.
33
At March 31, 2024, the Company had cash and cash
equivalents, and short-term investments, in the amount of $114,096. The ability to continue as a going concern is dependent on the Company
attaining and maintaining profitable operations in the future and raising additional capital to meet its obligations and repay its liabilities
arising from normal business operations when they come due. Since inception, the Company has funded its operations primarily through equity
and debt financings, and it expects to continue to rely on these sources of capital in the future. In addition, subsequent to year end,
the Company has entered into a letter of intent with a secondary buyer to sell its land and buildings which upon completion, will provide
additional working capital to the Company. No assurance can be given that the sale of the land and building will occur, or any future
financing will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able
to obtain additional financing, it may contain undue restrictions on our operations, in the case of debt financing, or cause substantial
dilution for our stockholders, in case of equity financing, or grant unfavorable terms in future licensing agreements. The Company’s
independent registered public accounting firm, in its report on the Company’s consolidated financial statements for the year ended
December 31, 2023, has also expressed substantial doubt about the Company’s ability to continue as a going concern.
Off-Balance Sheet Arrangements
As of March 31, 2024, we did not have any off-balance-sheet arrangements,
as defined in Item 303(a)(4)(ii) of Regulation SK.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
We are a smaller reporting company as defined
by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.