Table of Contents
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the Quarterly period ended September 30, 2023
☐ TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Commission File No. 001-40770
FOCUS UNIVERSAL INC.
(Exact Name of Small Business Issuer as specified
in its charter)
Nevada
46-3355876
(State or other jurisdiction
(IRS Employer File Number)
of incorporation)
2311 E. Locust Court , Ontario , CA
91761
(Address of principal executive offices)
(Zip Code)
(626) 272-3883
(Registrant's telephone number, including area
code)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.001 par value
FCUV
The Nasdaq Stock Market LLC
(Nasdaq Global Market)
Securities registered pursuant to Section 12(g)
of the Act: None
Indicate by check mark whether the registrant:
(1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period
that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes
☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405
of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit such files. Yes ☒ No
☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
Accelerated filer ☐
Non-accelerated filer ☒
Smaller reporting company ☒
Emerging growth company ☐
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 14, 2023, registrant had 64,821,817
shares outstanding of the registrant's common stock at a par value of $0.001 per share.
FORM 10-Q
FOCUS UNIVERSAL INC.
TABLE OF CONTENTS
PART I FINANCIAL INFORMATION
3
Item 1. Condensed Consolidated Financial Statements (Unaudited)
3
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
32
Item 3. Quantitative and Qualitative Disclosures About Market Risk
48
Item 4. Controls and Procedures
48
PART II OTHER INFORMATION
49
Item 1. Legal Proceedings
49
Item 1A. Risk Factors
49
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
49
Item 3. Defaults Upon Senior Securities
49
Item 4. Mine Safety Disclosures
49
Item 5. Other Information
49
Item 6. Exhibits
49
Signatures
50
2
PART I. FINANCIAL INFORMATION
References in this document to "us," "we," or "Company"
refer to Focus Universal Inc.
ITEM 1. FINANCIAL STATEMENTS
FOCUS UNIVERSAL INC.
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Index to the Financial Statements
Contents
Page
Condensed Consolidated Balance Sheets as of September 30, 2023 (unaudited) and December 31, 2022
4
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2023 and 2022 (unaudited)
5
Condensed Consolidated Statements of Changes in Stockholder’s Equity for the Three and Nine Months Ended September 30, 2023 and 2022 (unaudited)
6
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2023 and 2022 (unaudited)
8
Notes to the Unaudited Condensed Consolidated Financial Statements
9
3
FOCUS UNIVERSAL INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30,
December 31,
2023
2022
(Unaudited)
ASSETS
Current Assets:
Cash
$ 1,408,687
$ 4,343,426
Accounts receivable, net
172,903
78,313
Accounts receivable – related party
–
34,507
Inventory
299,973
103,772
Other receivables
10,000
–
Prepaid expenses
109,941
142,342
Marketable equity securities
39,165
105,470
Total Current Assets
2,040,669
4,807,830
Property and equipment, net
4,119,973
4,228,630
Operating lease right-of-use assets
214,900
253,336
Deposits
23,420
33,264
Total Assets
$ 6,398,962
$ 9,323,060
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Accounts payable and accrued liabilities
$ 285,206
$ 267,685
Related party loan
1,000,000
–
Treasury stock payable
–
1,000,000
Other current liabilities
40,255
6,496
Lease liabilities, current portion
84,036
113,058
Total Current Liabilities
1,409,497
1,387,239
Non-Current Liabilities:
Lease liabilities, less current portion
122,959
165,952
Other liability
12,335
12,335
Total Non-Current Liabilities
135,294
178,287
Total Liabilities
1,544,791
1,565,526
Contingencies (Note 13)
–
–
Stockholders' Equity:
Common stock, par value $ 0.001 per
share, 75,000,000 shares authorized; 64,771,817
and 65,296,383
shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively
64,771
65,297
Treasury stock at cost ( 1,183,040 shares and 400,000 shares held at September 30, 2023 and December 31, 2022, respectively)
( 385,686 )
( 2,000,000 )
Additional paid-in capital
26,100,446
27,514,733
Shares to be issued, common shares
46,100
48,075
Accumulated deficit
( 20,964,470 )
( 17,864,028 )
Accumulated other comprehensive loss
( 6,990 )
( 6,543 )
Total Stockholders' Equity
4,854,171
7,757,534
Total Liabilities and Stockholders' Equity
$ 6,398,962
$ 9,323,060
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements
4
FOCUS UNIVERSAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Revenue
$ 318,370
$ 54,686
$ 769,856
$ 242,675
Revenue - related party
–
5,968
–
39,788
Total Revenue
318,370
60,654
769,856
282,463
Cost of Revenue
201,394
42,441
531,397
243,004
Gross Profit
116,976
18,213
238,459
39,459
Operating Expenses:
Selling expense
33,636
76,984
108,570
132,871
Compensation - officers and directors
267,002
265,449
827,939
874,739
Research and development
305,872
133,109
925,345
862,214
Professional fees
132,914
150,943
506,878
686,150
General and administrative
407,851
365,694
1,212,486
1,586,660
Total Operating Expenses
1,147,275
992,179
3,581,218
4,142,634
Loss from Operations
( 1,030,299 )
( 973,966 )
( 3,342,759 )
( 4,103,175 )
Other Income (Expense):
Interest income (expense), net
( 3,035 )
2,635
27,519
2,885
Gain on bargain purchase
–
–
61,747
–
Unrealized gain (loss) on marketable equity securities
( 17,102 )
42,101
10,463
( 32,525 )
Realized gain (loss) on marketable equity securities
12,247
( 31,486 )
( 2,002 )
( 21,205 )
Rental income
40,731
39,172
121,024
117,513
Other income (expense), net
29,425
( 20,476 )
23,566
164,260
Total other income, net
62,266
31,946
242,317
230,928
Loss before income taxes
( 968,033 )
( 942,020 )
( 3,100,442 )
( 3,872,247 )
Income tax expense
–
–
–
–
Net Loss
$ ( 968,033 )
$ ( 942,020 )
$ ( 3,100,442 )
$ ( 3,872,247 )
Other comprehensive items
Foreign currency translation gain (loss)
( 239 )
4,596
( 447 )
121
Total comprehensive loss
$ ( 968,272 )
$ ( 937,424 )
$ ( 3,100,889 )
$ ( 3,872,126 )
Weight Average Number of Common Shares Outstanding: Basic and Diluted
65,171,817
65,193,654
58,678,098
65,035,833
Net Loss per common share: Basic and Diluted
$ ( 0.01 )
$ ( 0.01 )
$ ( 0.05 )
$ ( 0.06 )
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements
5
FOCUS UNIVERSAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
EQUITY
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER
30, 2023 AND 2022
(Unaudited)
Common stock
Treasury Stock
Additional Paid-In
Shares to be issued Common
Accumulated
Accumulated Other Comprehensive
Total Stockholders’
Description
Shares
Amount
at Cost
Capital
Shares
Deficit
Loss
Equity
Balance – June 30, 2023
64,771,817
$ 64,771
$ ( 420,686 )
$ 25,967,044
$ 31,400
$ ( 19,996,437 )
$ ( 6,751 )
$ 5,639,341
Stock based compensation - options
–
–
–
133,402
–
–
–
133,402
Stock based compensation - shares
–
–
–
–
14,700
–
–
14,700
Amendment stock purchase agreement – treasury stock
–
–
35,000
–
–
–
–
35,000
Other comprehensive income
–
–
–
–
–
–
( 239 )
( 239 )
Net loss
–
–
–
–
–
( 968,033 )
–
( 968,033 )
Balance – September 30, 2023
64,771,817
$ 64,771
$ ( 385,686 )
$ 26,100,446
$ 46,100
$ ( 20,964,470 )
$ ( 6,990 )
$ 4,854,171
Balance – June 30, 2022*
65,120,276
$ 65,120
$ –
$ 26,458,717
$ 684,920
$ ( 15,867,318 )
$ 117
$ 11,341,556
Stock based compensation - options
82,347
82
–
195,669
–
–
–
195,751
Stock based compensation - shares
90,750
91
–
642,789
( 663,900 )
–
–
( 21,020 )
Purchase of treasury stock
–
–
( 2,000,000 )
–
–
–
–
( 2,000,000 )
Other comprehensive income
–
–
–
–
–
–
4,596
4,596
Net loss
–
–
–
–
–
( 942,020 )
–
( 942,020 )
Balance – September 30, 2022*
65,293,373
$ 65,293
$ ( 2,000,000 )
$ 27,297,175
$ 21,020
$ ( 16,809,338 )
$ 4,713
$ 8,578,863
(continued)
6
FOCUS UNIVERSAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
EQUITY
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER
30, 2023 AND 2022
(Unaudited)
Common stock
Treasury Stock
Additional Paid-In
Shares to be issued Common
Accumulated
Accumulated Other Comprehensive
Total Stockholders’
Description
Shares
Amount
at Cost
Capital
Shares
Deficit
Loss
Equity
Balance – December 31, 2022*
65,296,383
$ 65,297
$ ( 2,000,000 )
$ 27,514,733
$ 48,075
$ ( 17,864,028 )
$ ( 6,543 )
$ 7,757,534
Stock based compensation - options
–
–
–
400,208
–
–
–
400,208
Stock based compensation – cashless exercise options
10,857
10
–
( 10 )
–
–
–
–
Stock based compensation - shares
62,250
62
–
184,917
( 1,975 )
–
–
183,004
Purchase of treasury stock
–
( 420,686 )
–
–
–
–
( 420,686 )
Retirement of treasury stock
( 600,000 )
( 600 )
2,000,000
( 1,999,400 )
–
–
–
–
Amendment stock purchase agreement – treasury stock
–
–
35,000
–
–
–
–
35,000
Other comprehensive income
–
–
–
–
–
–
( 447 )
( 447 )
Issued stock dividend
2,327
2
–
( 2 )
–
–
–
–
Net loss
–
–
–
–
–
( 3,100,442 )
–
( 3,100,442 )
Balance – September 30, 2023
64,771,817
$ 64,771
$ ( 385,686 )
$ 26,100,446
$ 46,100
$ ( 20,964,470 )
$ ( 6,990 )
$ 4,854,171
Balance – December 31, 2021*
64,889,612
$ 64,889
$ –
$ 24,071,445
$ 1,922,753
$ ( 12,937,091 )
$ ( 4 )
$ 13,121,992
Stock based compensation - options
82,347
82
–
652,419
–
–
–
652,501
Stock based compensation - shares
90,750
91
–
642,789
21,020
–
–
663,900
Purchase of treasury stock
–
–
( 2,000,000 )
–
–
–
–
( 2,000,000 )
Common stock issued for this period service
1,337
1
–
7,999
–
–
–
8,000
Common stock issued for prior period service
47,604
48
–
146,661
( 146,709 )
–
–
–
Common stock issued for cashless exercise of warrants
181,723
182
–
1,775,862
( 1,776,044 )
–
–
–
Other comprehensive income
–
–
–
–
–
–
4,717
4,717
Net loss
–
–
–
–
–
( 3,872,247 )
–
( 3,872,247 )
Balance – September 30, 2022*
65,293,373
$ 65,293
$ ( 2,000,000 )
$ 27,297,175
$ 21,020
$ ( 16,809,338 )
$ 4,713
$ 8,578,863
*Retroactively applied to the stock split
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements
7
FOCUS UNIVERSAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months
Ended September 30,
2023
2022
Cash flows from operating activities:
Net loss
$ ( 3,100,442 )
$ ( 3,872,247 )
Adjustments to reconcile net loss to net cash from operating activities:
Bad debt expense
6,871
72,108
Inventory fair value net realizable
–
( 21,133 )
Depreciation expense
127,171
123,908
Amortization of intangible assets
28,741
–
Unrealized (gain) loss on marketable equity securities
( 10,463 )
32,525
Realized loss on marketable equity securities
2,002
21,205
SBA loan forgiveness
–
( 158,547 )
Gain on bargain purchase
( 61,747 )
–
Stock-based compensation – shares
183,004
671,901
Stock-based compensation – options
400,208
652,500
Changes in operating assets and liabilities:
Accounts receivable
( 101,461 )
( 32,257 )
Accounts receivable - related party
34,507
( 45,413 )
Inventory
( 196,201 )
( 5,087 )
Other receivables
( 10,000 )
–
Prepaid expenses
31,811
116,648
Deposit
8,388
1,998
Operating lease right-of-use assets
25,585
226,468
Accounts payable and accrued liabilities
53,709
( 120,121 )
Other current liabilities
33,759
( 17,406 )
Lease liabilities
( 58,987 )
( 94,542 )
Other liabilities
–
12,335
Net cash flows used in operating activities
( 2,603,545 )
( 2,435,157 )
Cash flows from investing activities:
Purchase of property and equipment
( 20,294 )
( 39,193 )
Purchase of marketable securities
( 144,907 )
( 768,949 )
Proceeds from sale of marketable
securities
219,673
630,404
Net cash flows provided by (used in) investing activities
54,472
( 177,738 )
Cash flows from financing activities:
Proceeds from related party loan
1,000,000
–
Purchase of treasury stock
( 1,385,686 )
–
Net cash flows used in financing activities
( 385,686 )
–
Effect of exchange rate
20
( 3,352 )
Net change in cash
( 2,934,739 )
( 2,616,247 )
Cash beginning of period
4,343,426
8,678,665
Cash end of period
$ 1,408,687
$ 6,062,418
Supplemental cash flow disclosure:
Cash paid for income taxes
$ –
$ –
Cash paid for interest
$ 13,142
$ 8,794
Supplemental disclosure for noncash investing and financing activities:
Right-of-use assets obtained
in exchange for operating lease liabilities
$ 264,641
$ –
Treasury stock payable
$ –
$ 2,000,000
Cashless exercise of options
$ 41,401
$ 612,662
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements
8
FOCUS UNIVERSAL INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER
30, 2023 AND 2022
(UNAUDITED)
Note 1 – Organization and Operations
Focus Universal Inc. (the “Company”)
was incorporated under the laws of the State of Nevada on December 4, 2012. It is a universal smart instrument developer and manufacturer,
headquartered in Ontario, California, specializing in the development and commercialization of novel and proprietary universal smart technologies
and instruments. Focus Universal Inc. is also a provider of patented hardware and software design technologies for Internet of Things
(IoT) and 5G. The Company has developed what it believes are five disruptive patented technology platforms with 26 patents and patents
pending in various phases and 8 trademarks pending in various phases to solve what it believes are the major problems facing hardware
and software design and production within the industry today. These technologies combined have the potential to reduce costs, product
development timelines and energy usage while increasing range, speed, efficiency, and security of the IoT and 5G networks.
The Company has multiple subsidiaries, including
Perfecular Inc. (“Perfecular”), Focus Universal (Shenzhen) Technology Company LTD (“Focus Shenzhen”), AVX Design
& Integration, Inc. (“AVX,” also doing business as Smart AVX (“Smart AVX”)), Lusher Bioscientific, Inc. (“Lusher”),
and AT Tech Systems LLC (“AT Tech Systems”). Perfecular, a wholly owned subsidiary of Focus that was founded in September
2009 and is headquartered in Ontario, California, is engaged in designing digital sensor products and selling a broad selection of horticultural
sensors and filters in North America and Europe. AVX, incorporated on June 16, 2000 in the state of California, is an IoT installation
and management company specializing in high performance and easy to use audio/video systems, home theaters, lighting control, automation
and integration. Services provided by AVX include full integration of houses, apartments, commercial complexes, office spaces with audio,
visual and control systems to fully integrate devices in the low voltage field, specializing in high end residential smart IoT install
projects in areas throughout the Southern California area. AVX’s services also include partial equipment upgrade and installation.
AVX also markets and sells our IoT Products, such as high end LED, live wall panel products and cameras, under the Smart AVX name.
On December 23, 2021, Focus Shenzhen was founded
as a mainland China office for manufacturing procurement expertise and support research and development activities. Focus Shenzhen is
designed to function as a branch office accessing high level ability to source products and build relationships with manufacturers in
the region and as a lower cost form of support research and development as engineers are more plentiful in the region. During the third
quarter of 2023, this office has continued to grow and increase its headcount to 28 employees. Employees of Focus Shenzhen are added to
the engineering staff, the sales staff, and the marketing and market analysis staff in house to enhance the internal capabilities of the
Company.
As of January 6, 2023, AT Tech Systems is a subsidiary
of Focus specializing in commercial and industrial smart IoT install projects in areas throughout the Southern California area. AT Tech
Systems has several clients from medical/dental facilities and commercial and industrial projects, including several with notable manufacturers
and wholesalers, and provides clients with integrated network, security, and multimedia design solutions and technology systems.
The Company has completed integration throughout
its existing businesses, including key employees serving dual roles with its subsidiaries. For example, Mr. Anthony Tejeda serves as the
Company’s director of installation services, as the vice president of operations of AVX, and as chief operating officer of AT Tech
Systems.
Note 2 – Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed
consolidated financial statements include the accounts of Focus and its wholly-owned subsidiaries, Perfecular, AVX, Focus Shenzhen,
Lusher and AT Tech Systems (collectively, the “Company,” “we,” “our,” or “us”). All
intercompany balances and transactions have been eliminated upon consolidation. The Company’s unaudited condensed consolidated
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America
(“U.S. GAAP”).
9
Segment Reporting
The Company currently has three operating segments.
First, Focus and Focus Shenzhen collectively operate our “Corporate and R&D” segment, which involves the non-specific
financing, executive expense, operations and investor relations of our public entity, and the general shared management and costs across
the Company’s subsidiaries that spread across all functional categories and research and development of technology products. Second,
Perfecular, AVX (doing business as and branded under Smart AVX) and Lusher jointly operate the “IoT Products” segment, which
involves the wholesale, marketing, and production of our universal smart instruments and devices in the hydroponic and controlled agriculture
segments and of our smart products into the commercial and home automation sectors. And third, AVX (exclusive of the smart IoT Products
sales under Smart AVX) and AT Tech Systems cooperatively run our “IoT Installation Services” segment, which handles our IoT
installation and management business specializing in high performance and easy to use audio/video systems, home theaters, lighting control,
automation, and integration.
Use of Estimates
The preparation of unaudited condensed consolidated
financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the accompanying unaudited condensed
consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. The Company bases its
estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the
circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual
of costs and expenses that are not readily apparent from other sources.
The actual results experienced by the
Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between
the estimates and the actual results, future results of operations will be affected. Significant estimates in the accompanying
financial statements include the lease term impacting right-of-use asset with the estimate discount rate and lease liability, useful
lives of property and equipment, useful lives of intangible assets, allowance for doubtful accounts, inventory reserves, stock
option valuation, share-based compensation, fair value of warrants, and the valuation allowance on deferred tax assets. The Company
regularly evaluates its estimates and assumptions.
Cash
The Company considers all highly liquid investments
with a maturity of three months or less to be cash. At times, such investments may be in excess of Federal Deposit Insurance Corporation
(FDIC) insurance limits. As of September 30, 2023 and December 31, 2022, respectively, approximately $ 616,174 and $ 3,120,763 of the Company’s
cash was not insured by the FDIC. There were no cash equivalents held by the Company as of either September 30, 2023 or December 31, 2022.
Accounts Receivable
The Company grants credit to clients that sell
the Company’s products or engage in construction service under credit terms that it believes are customary in the industry and do
not require collateral to support customer receivables. The accounts receivable balances are generally collected within 30 to 180 days
of the product sale.
Allowance for Doubtful Accounts
The Company estimates an allowance for doubtful
accounts based on historical collection trends and review of the current status of trade accounts receivable. It is reasonably possible
that the Company’s estimate of the allowance for doubtful accounts will change. As of September 30, 2023 and December 31, 2022,
allowance for doubtful accounts amounted to $ 229,843 and $ 222,972 , respectively.
Concentrations of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist primarily of cash and cash equivalents. The Company limits its exposure to credit
loss by investing its cash with high credit quality financial institutions.
10
Inventory
Inventory consists primarily of parts and finished
goods and is valued at the lower of the inventory’s cost or net realizable value under the first in, first out method (“FIFO
Method”). Management compares the cost of inventory with its market value and a fair value adjustment is made to write down inventory
to market value, if lower. Inventory fair value adjustments are recorded for obsolete or slow-moving inventory based on assumptions about
future demand and marketability of products, the impact of new product introductions and specific identification of items, such as discontinued
products. These estimates could vary significantly from actual requirements, for example, if future economic conditions, customer inventory
levels or competitive conditions differ from expectations. The Company regularly reviews the value of inventory based on historical usage
and estimated future usage. If net realized value of our inventory is less than cost, we make provisions in order to reduce its carrying
value to its net realizable value.
Marketable Equity Securities
The Company invests part of its excess treasury
cash in equity securities and money market funds according to company treasury and investment policies. Marketable securities represent
trading securities bought and held primarily for sale in the near-term to generate income on short-term price differences and are stated
at fair value. Realized gains and losses are recognized the fair value differences when the trading securities been sold based on the
FIFO Method. Unrealized gains and losses are recognized the fair value differences of unsold trading securities for the period end based
on the FIFO Method. Both realized and unrealized gains and losses are recorded in other income (expense).
Property and Equipment
Property and equipment are stated at cost. The
cost and accumulated depreciation of assets sold or retired are removed from the respective accounts and any gain or loss is included
in earnings. Maintenance and repairs are expensed currently. Major renewals and betterments are capitalized. Depreciation is computed
using the straight-line method. Estimated useful lives are as follows:
Schedule of estimated useful lives of property, plant and equipment
Fixed assets
Useful life
Furniture
5 years
Equipment
5 years
Warehouse
39 years
Improvement
5 years
Land
N/A
Long-Lived Assets
The Company applies the provisions of Financial
Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 360, Property, Plant, and
Equipment, which addresses financial accounting and reporting for the impairment or disposal of long-lived assets. ASC 360 requires impairment
losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows
estimated to be generated by those assets are less than the assets’ carrying amounts. In that event, a loss is recognized based
on the amount by which the carrying value exceeds the fair value of the long-lived assets. Loss on long-lived assets to be disposed of
is determined in a similar manner, except that those fair values are reduced for the cost of disposal. Long-term assets of the Company
are reviewed when circumstances warrant as to whether their carrying value has become impaired. The Company considers assets to be impaired
if the carrying value exceeds the future projected cash flows from related operations. The Company also re-evaluates the periods of amortization
to determine whether subsequent events and circumstances warrant revised estimates of useful lives. Based on its review at September 30,
2023 and December 31, 2022, the Company believes there was no impairment of its long-lived assets.
Intangible Assets
The Company’s intangible assets were
acquired from AT Tech Systems due to customer relationships using the multi-period excess earnings method. These intangible assets
were valued based on the AT Tech Systems business acquisition during January 2023. The value is based on the assessed income expected to
be generated from the existing customer list, namely the carry-over of the existing contracts after a careful evaluation of the
customer list. Amortization on the intangible assets was computed by the percentage completed for these existing assets and fully
amortized as of September 30, 2023.
11
Treasury stock
Purchases and sales of treasury stock are accounted
for using the cost method. Under this method, shares acquired are recorded at the acquisition price directly to the treasury stock account.
The Company does not recognize a gain or loss to income from the purchase and sale of treasury stock.
Share-Based Compensation
The Company accounts for stock-based compensation
to employees in conformity with the provisions of FASB ASC Topic 718, Stock-Based Compensation. Stock-based compensation to employees
consist of stock options, grants, and restricted shares that are recognized in the statement of operations based on their fair values
at the date of grant.
The measurement of stock-based compensation is
subject to periodic adjustments as the underlying equity instruments vest and is recognized as an expense over the period during which
services are received.
The Company calculates the fair value of option
grants utilizing the Black-Scholes pricing model (see Note 12) and estimates the fair value of the stock based upon the estimated fair
value of the common stock. The amount of stock-based compensation recognized during a period is based on the value of the portion of the
awards that are ultimately expected to vest.
The resulting stock-based compensation expense
for both employee and non-employee awards is generally recognized on a straight- line basis over the requisite service period of the award.
Warrants
The Company accounts for warrants as either equity-classified
or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance
in FASB ASC Topic 480, Distinguishing Liabilities from Equity and FASB ASC Topic 815, Derivatives and Hedging. The assessment considers
whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480,
and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed
to the Company’s own ordinary shares and whether the warrant holders could potentially require “net cash settlement”
in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which requires
the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while
the warrants are outstanding.
For issued or modified warrants that meet all
of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital at the
time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required
to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair
value of the warrants are recognized as a non-cash gain or loss on the statements of operations. The Company calculates the fair value
of warrants utilizing the Black-Scholes pricing model. The Company does no t have any outstanding warrants as of September 30, 2023 and
December 31, 2022, respectively.
Stock Dividends
The Company issued a fifty percent (50%) stock
dividend of the Company’s common stock to its shareholders for a stock dividend of one share of common stock for every two shares
of common stock held. The Company follows paragraph ASC 505-20-25 in treating its stock dividend as a stock split due to the stock dividend
being greater than 25% of the shares then outstanding. On March 23, 2023 and April 3, 2023, the Company issued 21,592,164 stock dividends
to its shareholders for a stock dividend of one share of common stock for every two shares of common stock issued and outstanding. The
Company also adheres to paragraph ASC 260-10-55-12, wherein it retroactively adjusted its statement of stockholders’ equity for
all presented periods to incorporate the alteration in capital structure. The retroactive treatment is based on a fifty percent (50%)
stock dividend of the Company’s common stock to its shareholders on March 23, 2023. The Company does not capitalize its retained
earnings, and there is no impact to the Company’s overall equity or its total assets.
12
Fair Value of Financial Instruments
The Company follows paragraph ASC 825-10-50-10
for disclosures about fair value of its financial instruments and paragraph ASC 820-10-35-37 (“Paragraph 820-10-35-37”) to
measure the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in conformity
with U.S. GAAP, and expands disclosures about fair value measurements.
To increase consistency and comparability in fair
value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy that prioritizes the inputs to valuation
techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted)
in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three levels of fair value hierarchy
defined by Paragraph 820-10-35-37 are described below:
·
Level 1: Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
·
Level 2: Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
·
Level 3: Pricing inputs that are generally unobservable inputs and not corroborated by market data.
The following table summarize financial assets
and liabilities measured at fair value on a recurring basis as of September 30, 2023 and December 31, 2022:
Schedule of fair value assets and liabilities measured on recurring basis
September 30, 2023 (unaudited)
Fair Value
Carrying
Level 1
Level 2
Level 3
Value
Assets
Marketable securities:
Stock
$ 39,165
$ –
$ –
$ 39,165
Total assets measured at fair value
$ 39,165
$ –
$ –
$ 39,165
December 31, 2022
Fair Value
Carrying
Level 1
Level 2
Level 3
Value
Assets
Marketable securities:
Stock
$ 105,470
$ –
$ –
$ 105,470
Total assets measured at fair value
$ 105,470
$ –
$ –
$ 105,470
The carrying amount of the Company’s
financial assets and liabilities, such as cash, accounts receivable, inventory, other receivables, prepaid expenses, deposits,
accounts payable, treasury stock payable and accrued expenses, other current liabilities, and customer deposits, approximate their
fair value because of the short maturity of those instruments.
Transactions involving related parties cannot
be presumed to be carried out on an arm’s-length basis, as the requisite conditions of competitive, free-market dealings may not
exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated
on terms equivalent to those that prevail in arm’s-length transactions unless such representations can be substantiated.
However, it is not practical to determine the
fair value of advances from stockholders, if any, due to their related party nature.
13
Comprehensive Income (Loss)
Other comprehensive income (loss) refers to revenues,
expenses, gains and losses that under generally accepted accounting principles are included in comprehensive income but are excluded from
net income (loss) as these amounts are recorded directly as an adjustment to stockholders’ equity. The Company’s other comprehensive
loss for the nine months ended September 30, 2023 and for the year ended December 31, 2022 was comprised of foreign currency translation
adjustments.
Revenue Recognition
On September 1, 2018, the Company adopted FASB
ASC Topic 606, Revenue from Contracts with Customers using the modified retrospective transition approach. The core principle of ASC
606 is that revenue should be recognized in a manner that depicts the transfer of promised goods or services to customers in an amount
that reflects the consideration to which the entity expects to be entitled for exchange of those goods or services. The Company’s
updated accounting policies and related disclosures are set forth below, including the disclosure for disaggregated revenue. The impact
of adopting ASC 606 was not material to the unaudited condensed consolidated financial statements.
Revenue from the Company is recognized under ASC
606 in a manner that reasonably reflects the delivery of its services and products to customers in return for expected consideration and
includes the following elements:
·
executed contracts with the Company’s customers that it believes are legally enforceable;
·
identification of performance obligations in the respective contract;
·
determination of the transaction price for each performance obligation in the respective contract;
·
allocation of the transaction price to each performance obligation; and
·
recognition of revenue only when the Company satisfies each performance obligation.
These five elements, as applied to each of the
Company’s revenue categories, is summarized below:
·
Product sales – revenue is recognized at the time of sale upon the delivery of equipment to the customer.
·
Service sales – revenue is recognized based on the service having been provided and the agreed upon performance obligation has been completed to the customer.
Revenue from our project construction is recognized
over time using the percentage-of-completion method under the cost approach. The percentage of completion is determined by estimating
stage of work completed. Under this approach, recognized contract revenue equals the total estimated contract revenue multiplied by the
percentage of completion. Our construction contracts are unit priced, and an accounts receivable is recorded for amounts invoiced based
on actual units produced.
Cost of Revenue, excluding depreciation & amortization
Cost of revenue includes the cost of services,
labor and product incurred to provide product sales, service sales and project sales.
Research and development
Research and development costs are expensed as
incurred. Research and development costs primarily consist of efforts to refine existing product models and develop new product models.
14
Related Parties
The Company follows Section 10 of FASB ASC Topic
850, Related Party Disclosures for the identification of related parties and disclosure of related party transactions. Pursuant to ASC
850-10-20 the related parties include: (a) affiliates of the Company; (b) entities for which investments in their equity securities would
be required, absent the election of the fair value option under the Fair Value Option Subsection of ASC 825–10–15, to be accounted
for by the equity method by the investing entity; (c) trusts for the benefit of employees, such as pension and profit-sharing trusts that
are managed by or under the trusteeship of management; (d) principal owners of the Company; (e) management of the Company; (f) other parties
with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other
to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and (g) other parties
that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in
one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might
be prevented from fully pursuing its own separate interests.
The unaudited condensed consolidated financial
statements shall include disclosures of material related party transactions, other than compensation arrangements, expense allowances,
and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation
of unaudited condensed consolidated financial statements is not required in those statements. The disclosures shall include: (a) the
nature of the relationship(s) involved; (b) a description of the transactions, including transactions to which no amounts or nominal
amounts were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary
to an understanding of the effects of the transactions on the unaudited condensed consolidated financial statements; (c) the dollar amounts
of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing
the terms from that used in the preceding period; and (d) amounts due from or to related parties as of the date of each balance sheet
presented and, if not otherwise apparent, the terms and manner of settlement.
Commitments and Contingencies
The Company follows Section 20 of FASB ASC Topic
450, Contingencies to report accounting for loss contingencies. Certain conditions may exist as of the date the unaudited condensed consolidated
financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events
occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment.
In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result
in such proceedings, the Company evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived
merits of the amount of relief sought or expected to be sought therein.
If the assessment of a contingency indicates that
it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would
be accrued in the Company’s unaudited condensed consolidated financial statements. If the assessment indicates that a potential
material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent
liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.
Loss contingencies considered remote are generally
not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe, based upon
information available at this time that these matters will have a material adverse effect on the Company’s financial position, results
of operations or cash flows. However, there is no assurance that such matters will not materially and adversely affect the Company’s
business, financial position, and results of operations or cash flows.
Gain on Bargain Purchase
A bargain purchase gain is recognized when the
net assets acquired in a business combination have a higher fair value than the consideration paid.
Income Tax Provision
The Company accounts for income taxes in accordance
with FASB ASC Topic 740, Income Taxes. ASC 740 requires a company to use the asset and liability method of accounting for income taxes,
whereby deferred tax assets are recognized for deductible temporary differences, and deferred tax liabilities are recognized for taxable
temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax
bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, the Company does not foresee generating
taxable income in the near future and utilizing its deferred tax asset, therefore, it is more likely than not that some portion, or all
of, the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws
and rates on the date of enactment.
15
Under ASC 740, a tax position is recognized as
a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination
being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized
on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The Company has
no material uncertain tax positions for any of the reporting periods presented.
Income taxes are accounted for using the asset
and liability method. Deferred income taxes are provided for temporary differences in recognizing certain income, expense and credit items
for financial reporting purposes and tax reporting purposes. Such deferred income taxes primarily relate to the difference between the
tax basis of assets and liabilities and their financial reporting amounts. Deferred tax assets and liabilities are measured by applying
enacted statutory tax rates applicable to the future years in which deferred tax assets or liabilities are expected to be settled or realized.
There were no material deferred tax assets or liabilities as of September 30, 2023 and December 31, 2022.
As of September 30, 2023 and December 31, 2022,
the Company did no t identify any material uncertain tax positions.
Basic and Diluted Net Income (Loss) Per Share
Net income (loss) per share is computed pursuant
to Section 10-45 of FASB ASC Topic 260, Earnings Per Share. Basic net income (loss) per share (“EPS”) is computed by dividing
net income (loss) by the weighted average number of shares outstanding during the period.
Diluted EPS is computed by dividing net income
(loss) by the weighted average number of shares of stock and potentially outstanding shares of stock during the period to reflect the
potential dilution that could occur from common shares issuable through contingent shares issuance arrangements, stock options or warrants.
Due to the net loss incurred by the Company, potentially
dilutive instruments would be anti-dilutive. Accordingly, diluted loss per share is the same as basic loss for all periods presented.
The following potentially dilutive shares were excluded from the shares used to calculate diluted earnings per share as their inclusion
would be anti-dilutive.
Schedule of anti dilutive shares
Nine Months Ended September 30,
2023
2022
Stock options
497,092
305,041
Total
497,092
305,041
While the EPS treatment was applied in the quarter
ended September 30, 2023, and a fifty percent stock dividend adjustment on March 23, 2023 is also retroactive accordingly.
Reclassification
Certain reclassifications have been made to the
unaudited condensed consolidated financial statements for the prior period to the current year’s presentation. Such reclassifications
have no effect on net income as previously reported.
Foreign Currency Translation and Transactions
The reporting and functional currency of Focus
is the U.S. dollar (USD). The functional currency of Focus Shenzhen is the renminbi (RMB).
For financial reporting purposes, the
financial statements of Focus Shenzhen, which are prepared using the RMB, are translated into the USD. Assets and liabilities are
translated using the exchange rate on the balance sheet date. Revenue and expenses are translated using average exchange rates
prevailing during each reporting period. Stockholders’ equity is translated at historical exchange rates. Adjustments
resulting from the translation are recorded as a separate component of accumulated other comprehensive loss in stockholders’
equity.
16
Transactions denominated in currencies other than
the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transactions.
The resulting exchange difference, presented as foreign currency transaction loss, is included in the accompanying unaudited condensed
consolidated statements of operations. The exchange rates used for unaudited condensed consolidated financial statements are as follows:
Schedule of intercompany foreign currency balances
Average Rate for the Nine Months Ended
September 30,
2023
(Unaudited)
2022
(Unaudited)
China Yuan (RMB)
RMB
7.2942
RMB
6.5985
United States Dollar ($)
$
1.0000
$
1.0000
Exchange Rate at
September 30, 2023
December 31, 2022
(Unaudited)
China Yuan (RMB)
RMB
7.0279
RMB
7.1100
United States Dollar ($)
$
1.0000
$
1.0000
Going Concern
The Company has assessed its ability to continue as a
going concern for a period of one year from the date of the issuance of these unconsolidated financial statements. Substantial doubt about
the Company’s ability to continue as a going concern exists when relevant conditions and events, considered in the aggregate, indicate
that it is probable that the Company will be unable to meet its obligations as they become due within one year from the financial statement
issuance date. The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with U.S. GAAP,
which contemplate continuation of the Company as a going concern. The Company currently suffered recurring loss from operations, generated
negative cash flow from operating activities, has an accumulated deficit and has not completed its efforts to establish a stabilized source
of revenues sufficient to cover operating costs over an extended period of time. These conditions raise substantial doubt as to its ability
to continue as a going concern. These unaudited condensed consolidated financial statements do not include adjustments relating to the
recoverability and classification of reported asset amounts or the amount and classification of liabilities that might be necessary should
the Company be unable to continue as a going concern.
The Company has a net loss of $ 3,100,442
and $ 3,872,247 for the
nine months ended September 30, 2023 and 2022, respectively. In addition, the Company had an accumulated deficit of $ 20,964,470
and $ 17,864,028
as of September 30, 2023 and December 31, 2022, respectively, and negative cash flow from operating activities of $ 2,603,545
and $ 2,435,157
for the nine months ended September 30, 2023 and 2022, respectively. As noted above, the Company’s ability to continue as a
going concern is dependent on its ability to raise additional capital. The Company’s consolidated financial statements do not
include any adjustments relating to the recoverability and classification of reported asset amounts or the amount and classification
of liabilities that might be necessary should the Company be unable to continue as a going concern.
Note 3 – Recent Accounting Pronouncement
In June 2016, the FASB issued Accounting
Standards Update (“ASU”) No. 2016-13, (Topic 326), Financial Instruments – Credit Losses: Measurement of Credit Losses on
Financial Instruments which amends the current accounting guidance and requires the use of the new forward-looking “expected
loss” model, rather than the “incurred loss” model, which requires all expected losses to be determined based on
historical experience, current conditions and reasonable and supportable forecasts. This guidance amends the accounting for credit
losses for most financial assets and certain other instruments including trade and other receivables, held-to-maturity debt
securities, loans and other instruments. In November 2019, the FASB issued ASU No. 2019-10 to postpone the effective date of ASU No.
2016-13 for public business entities eligible to be smaller reporting companies defined by the Securities and Exchange Commission to
fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company believes the
adoption of ASU No. 2016-13 will not have a material impact on its financial position and results of operations.
Management does not believe that any recently
issued, but not yet effective, accounting standards could have a material effect on the accompanying financial statements. As new accounting
pronouncements are issued, we will adopt those that are applicable under the circumstances.
17
Note 4 – Inventory
At September 30, 2023 and December 31, 2022, inventory
consisted of the following:
Schedule of inventory
September 30, 2023
December 31, 2022
Parts
$ 1,051
$ 3,767
Finished goods
298,922
100,005
Inventory
$ 299,973
$ 103,772
Note 5 – Deposits
The deposits balance as of September 30, 2023
amounted to $ 23,420 for lease agreement and utility deposits and third-party payroll service deposits. The deposits balance as of December
31, 2022 amounted to $ 33,264 for lease agreement and utility deposits.
Note 6 – Property and Equipment
As of September 30, 2023 and December 31, 2022, property and equipment
consisted of the following:
Schedule of property and equipment
September 30, 2023
December 31, 2022
Warehouse
$ 3,789,773
$ 3,789,773
Land
731,515
731,515
Building improvement
240,256
240,256
Furniture and fixture
38,852
37,785
Equipment
118,083
101,076
Software
1,995
1,995
Total cost
4,920,474
4,902,400
Less accumulated depreciation
( 800,501 )
( 673,770 )
Property and equipment, net
$ 4,119,973
$ 4,228,630
Depreciation expense for the three months ended
September 30, 2023 and 2022 amounted to $ 43,723
and $ 41,845 , respectively. Depreciation expense
for the nine months ended September 30, 2023 and 2022 amounted to $ 127,171
and $ 123,908 , respectively.
Note 7 – Intangible Assets, Net
The following table presents the intangible assets balances as of September
30, 2023 and December 31, 2022:
Schedule of intangible assets
September 30, 2023
December 31, 2022
Customer Relationships
$ 28,741
$ –
Less accumulated amortization
( 28,741 )
–
Intangible assets, net
$ –
$ –
Note 8 – Related Party Transactions
Revenue generated from Vitashower Corp., a company
owned by the Chief Executive Officer’s wife, amounted to $ 0 and $ 33,820 for the nine months ended September 30, 2023 and 2022, respectively.
The accounts receivable balance due from Vitashower Corp. amounted to $ 0 and $ 34,507 as of September 30, 2023 and December 31, 2022, respectively.
Note 9 – Related Party Loan
On August 3, 2023, the Company submitted a written
consent, and the Board approved a loan amount from $1 million to $5 million. On September 7, 2023, the Company entered into a loan agreement
with Golden Sunrise Investment LLC in the amount of $ 1,000,000 .
This loan is secured against the Company’s property, which serves as collateral, with a net book value of $4.5 million pledged.
At the time of entering the loan agreement, Golden Sunrise Investment LLC was owned by two of the Company’s shareholders who collectively
owned approximately 19 %
of the Company’s outstanding shares. The loan has an annual interest rate of 12 %
and the principal amount has a due date of September
7, 2024 . The interest expense amount was $ 8,333
for the nine months ended September 30, 2023. There was no
accrued interest as of September 30, 2023 and the total principal outstanding loan amount was $ 1,000,000
as of September 30, 2023. As a note, the interest rate increases to 15% as of the due date of loan on any unpaid principal balance
outstanding.
18
Note 10 – Business Concentration and Risks
Major customers
One customer accounted for 46 % of the total accounts
receivable as of September 30, 2023 and four customers accounted for 11 % of the total accounts receivable as of December 31, 2022. One
customer accounted for 30 % of the total revenue for the nine months ended September 30, 2023, and three customers accounted for 43 % of
total revenue for the nine months ended September 30, 2022.
Major vendors
No major vendor accounted more than 10 % of total
purchases during the nine months ended September 30, 2023, One vendor, Tianjin Guanglee, accounted for 0 % of total accounts payable at
September 30, 2022; and this vendor accounted for 24 % of total purchases during the nine months ended September 30, 2022. Of subsequent
note, Tianjin Guanglee was once owned by the Chief Executive Officer, as fully disclosed in our annual report in 2017. In 2018, the Chief
Executive Officer transferred ownership of the entity to an unrelated third party in a transaction not considered a related party transaction
per the relevant guidelines.
Note 11 – Lease
The Company recorded its operating lease expense
of $ 104,156 and $ 280,311 for the nine months ended September 30, 2023 and 2022, respectively. This is included in general and administrative
expenses.
On December 7, 2021, Focus Shenzhen entered into
a thirty-eight month commercial lease with a third party for an approximately 5,895 square foot office space. The lease commenced on
December 25, 2021 and was scheduled to end on February 28, 2025. The monthly rent was RMB70,097 (approximately $9,610) with approximately
an 11.1% to 12.5% increase rate in each additional year. The incremental borrowing rate for a lease is the rate of interest the Company
would have to pay on a collateralized basis to borrow an amount equal to the lease payments for the asset under similar terms, which
is 10%. Lease expense for this lease is recognized on a straight-line basis over the lease term. This lease was terminated on February
22, 2023.
On January 16, 2023, Focus Shenzhen entered into
a thirty-six month commercial lease with a third party for an approximately 2,017 square foot office space. The lease commenced on February
1, 2023 and will end on January 31, 2026. The monthly rent is RMB29,974 (approximately $4,109) with approximately an 11.1% to 12.5% increase
rate in each additional year. The incremental borrowing rate for a lease is the rate of interest the Company would have to pay on a collateralized
basis to borrow an amount equal to the lease payments for the asset under similar terms, which is 10%. Lease expense for this lease is
recognized on a straight-line basis over the lease term.
On February 22, 2023, Focus Shenzhen entered into
a thirty-six month commercial lease with a third party for an approximately 3,449 square foot office space. The lease commenced on March
31, 2023 and will end on February 28, 2026. The monthly rent is RMB35,246 (approximately $4,832) with approximately an 11.1% to 12.5%
increase rate in each additional year. The incremental borrowing rate for a lease is the rate of interest the Company would have to pay
on a collateralized basis to borrow an amount equal to the lease payments for the asset under similar terms, which is 10%. Lease expense
for this lease is recognized on a straight-line basis over the lease term.
Operating lease right-of-use assets represent
the Company’s right to use an underlying asset for the lease term, and lease liabilities represent the Company’s obligation
to make lease payments arising from the lease. As of September 30, 2023 and December 31, 2022, operating lease right-of-use assets and
lease liabilities were as follows:
Schedule of operating right-of-use asset and liability
September 30, 2023
December 31, 2022
Operating lease right-of-use assets
$ 264,650
$ 353,074
Amortization
( 49,750 )
( 99,738 )
Operating lease right-of-use assets, net
$ 214,900
$ 253,336
Lease liabilities, current portion
$ 84,036
$ 113,058
Lease liabilities, less current portion
$ 122,959
$ 165,952
Lease term and discount rate:
Schedule of lease term and discount rate
September 30, 2023
December 31, 2022
Weighted average remaining lease term
Operating lease
2.33 to 2.50 years
2.17 years
Weighted average discount rate
Operating lease
10 %
10 %
19
The minimum future lease payments are as follows:
Schedule of maturity of lease payments
Amount
Year ending December 31, 2023
$ 9,862
Year ending December 31, 2024
101,544
Year ending December 31, 2025
111,114
Year ending December 31, 2026
8,219
Total minimum lease payment
230,739
Less: imputed interest
( 23,744 )
Present value of future minimum lease payments
$ 206,995
Note 12 – Stockholders’ Equity
Shares authorized
Upon formation, the total number of shares of
all classes of stock that the Company is authorized to issue is seventy-five million ( 75,000,000 ) shares of common stock, par value $ 0.001
per share.
Common stock
On March 23, 2023, the Company issued a fifty
percent (50%) stock dividend of the Company’s common stock to its shareholders for a stock dividend of one share of common stock
for every two shares of common stock held.
During the nine months ended September 30,
2023, the Company issued 75,434
shares of common stock, not including the abovementioned stock dividend.
On January 17, 2023, the Company retired the 400,000 shares
(representing 600,000 shares of common stock after a fifty percent stock dividend adjustment on March 23, 2023, and then valued at
$ 2,000,000 .
The value of $1,965,000 was determined several months later for a total of 1.3 million shares) obtained pursuant to a prior stock
repurchase agreement as announced in a current report on October 7, 2022.
On February 13, 2023, the Company issued 62,250
shares (for consideration of $ 184,979 ,
based on their share price on grant date of $4.03 and $4.27) to employees based on their Restricted Stock Award Agreements (see Employee
stock-based compensation below).
On February 21, 2023, the Company issued 10,857
shares (for consideration of $ 41,401 ,
based on their share price on grant date of $5.72) to a prior board member who exercised his options with cashless
exercise.
On April 3, 2023, the Company issued 2,327 shares
to round up the stock dividend effective on March 23, 2023.
During the nine months ended September 30, 2022,
the Company issued 403,761 shares of common stock.
On April 4, 2022, the Company issued 181,723 shares
of its common stock to Boustead Securities LLC (“Boustead”), which were for the warrants exercised by Boustead on September
7, 2021. The warrants were issued to Boustead in connection with the Company’s initial public offering with an exercise price of
$4.16. The shares issued to Boustead were valued at $ 1,776,044 upon the cashless exercise option of the warrants.
On May 2, 2022, the Company issued 48,941 shares
to consultants in exchange for professional services rendered. The shares were valued at $ 154,709 based on the closing price of the Company’s
common stock on the dates that the shares were deemed earned, according to the terms of the related agreements.
On August 17, 2022, the Company issued 82,347
shares to two board members who exercised their options. The board members exercised a combined 107,500
options, and the shares were valued at $ 652,501
upon the cashless exercise option of the options.
On August 22, 2022, the Company issued 90,750
shares (for consideration of $ 642,789 ,
based on their share price on grant date of $7.44) to employees based on the Restricted Stock Award Agreement (see Employee
stock-based compensation ).
As of September 30, 2023 and December 31, 2022,
the Company had 64,771,817 shares and 65,296,383 shares of common stock issued and outstanding, respectively.
20
Treasury stock
On August 10, 2022, the Company entered a
stock purchase agreement (the “Stock Purchase Agreement”) with a private shareholder to repurchase 400,000 shares
(600,000 shares after a fifty percent stock dividend adjustment on March 23, 2023) of its common stock for $2,000,000. The
private shareholder transferred the shares on October 4, 2022, forming a binding agreement, which the Company placed in treasury;
and on October 6, 2022, the Company wired the first $1,000,000 of the purchase price. Subsequently, on July 14, 2023, the Company
entered into an amendment to the Stock Purchase Agreement that increased the number of shares of its common stock the Company would
purchase to 1,300,000 shares
and revised the total purchase price of the shares to $ 1,965,000 .
The remaining $ 965,000 was
paid on July 14, 2023. Upon receipt of the additional 900,000 shares,
the Company also placed them in treasury. As of January 17, 2023, the Company retired the initial 400,000 shares
(600,000 shares after a fifty percent stock dividend adjustment on March 23, 2023) and restored them to the status of authorized and unissued shares.
As part of the Company’s repurchase
program, during the nine months ended September 30, 2023 the Company repurchased 233,040
shares of its common stock for $ 420,686
in the public market at average price of $1.80 and placed them in treasury.
As of September 30, 2023 and December 31,
2022, the Company had 1,183,040
and 400,000
treasury shares, respectively. The intention of the Company is to retire the additional 900,000 shares obtained pursuant to the
amendment to the Stock Purchase Agreement along with the additional 233,040 shares repurchased during the nine months ended
September 30, 2023.
Employee stock-based compensation
During the nine months ended September 30, 2023,
the Company entered into employment contracts with three employees of its engineering staff. These employment contracts contained provisions
for a total bonus of restricted stock grants valued at $ 50,000
based on the share price upon the date of completion of the performance metrics described in the employment contracts. The fair
value of the above employee compensation was $ 16,250
(approximately 9,931
shares) as of September 30, 2023.
On February 11, 2022 (the “Vesting
Date”), the Company entered into a restricted stock award agreement (the “Award Agreement”) with eight employees
for 280,000 shares of the Company’s common stock subject to the terms and to the fulfillment of the conditions set forth in
the Company’s equity incentive plan. The first 20% of the restricted shares were granted and vested on February 11, 2022. An
additional 20% of the restricted shares will vest on each anniversary of the Vesting Date until the fourth anniversary of
the Vesting Date. There were 51,000
shares granted as of February 13, 2023. The fair value of the above employee compensation was $ 136,904
as of September 30, 2023.
In November 2021, the Company entered into a one-year
employment agreement with the then VP of Finance and Head of Investor Relations of the Company, pursuant to which the Company awarded
a 10,000-share bonus consisting of shares of the Company’s common stock, which will be granted in blocks of 2,500 shares for every
quarter certain performance metrics are achieved. The share price will be determined based on the closing price as of the last day of
each quarter. Pursuant to the terms of the employment agreement, if the Company determined it was satisfied with the performance of the
VP, his position would be promoted to Chief Financial Officer after the one-year anniversary. In November 2022, the Company entered into
an amendment agreement to amend the performance metrics and extend the term. As of September 30, 2023, 7,500 shares have vested, collectively
valued at $14,925.
In October 2022, the Company entered into an employee
agreement with the VP of the Company, pursuant to which the Company awarded a 10,000-share bonus consisting of shares of the Company’s
common stock, which will be granted in blocks of 2,500 shares every quarter. As of September 30, 2023, 7,500 shares have vested, collectively valued at $ 14,925 .
During the nine months ended September 30, 2023
and 2022, the total employee stock-based compensation amount for all employees in the company, was $ 183,004 and $ 671,901 , respectively.
Stock options
On August 6, 2019, each member of the Board was
granted 45,000 options to purchase shares at $ 3.80 per share.
On January 4, 2021, each member of the Board was
granted 22,500 options to purchase shares at $ 2.00 per share.
On December 31, 2021, each member of the Board
was granted 22,500 options to purchase shares at $ 5.91 per share.
21
On December 31, 2022, each member of the Board
was granted 22,500 options to purchase shares at $ 4.27 per share.
As of September 30, 2023, there were 615,063 options
granted, 497,092 options vested and exercisable, 39,158 options unvested, and 536,249 outstanding stock options.
For the nine months ended September 30, 2023 and
2022, the Company’s stock option compensation expenses amounted to $ 400,208 and $ 652,501 , respectively.
The fair value of the stock options listed above
was determined using the Black-Scholes option pricing model with the following assumptions:
Schedule of fair value of the stock options activity
December 31, 2022
Risk-free interest rate
4.22 %
Expected life of the options
3 years
Expected volatility
142.63 %
Expected dividend yield
0 %
The following is a summary of the option activity
from December 31, 2022 to September 30, 2023:
Schedule of option activity
Number of Options
Weighted average exercise price
Weighted Average Remaining Contractual Life
Aggregate Intrinsic Value
Outstanding at December 31, 2022
615,061
$ 5.93
8.04
–
Vested at December 31, 2022
458,424
$ 3.91
7.09
–
Exercisable at December 31, 2022
458,424
$ 3.91
7.09
–
Granted
–
$ –
–
–
Exercised
( 78,812 )
$ 5.38
–
–
Forfeited or expired
–
$ –
–
–
Outstanding at September 30, 2023
536,249
$ 3.96
7.55
–
Vested as of September 30, 2023
497,092
$ 4.05
7.70
–
Exercisable at September 30, 2023
497,092
$ 4.05
7.70
–
Note 13 – Commitments and Contingencies
In the normal course of business or otherwise,
the Company may become involved in legal proceedings. The Company will accrue a liability for such matters when it is probable that a
liability has been incurred and the amount can be reasonably estimated. When only a range of possible loss can be established, the most
probable amount in the range is accrued. The accrual for a litigation loss contingency might include, for example, estimates of potential
damages, outside legal fees, and other directly related costs expected to be incurred. There were no recorded litigation loss contingencies
as of September 30, 2023 and December 31, 2022.
Note 14 – Segment Reporting
The Company currently has three operating segments.
First, Focus and Focus Shenzhen collectively operate our “Corporate and R&D” segment, which involves the non-specific
financing, executive expense, operations and investor relations of our public entity, and the general shared management and costs across
the Company’s subsidiaries that spread across all functional categories and research and development of technology products. Second,
Perfecular, AVX (doing business as Smart AVX) and Lusher jointly operate the “IoT Products” segment, which involves the wholesale,
marketing, and production of our universal smart instruments and devices in the hydroponic and controlled agriculture segments and of
our smart instruments into the commercial and home automation sectors. And third, AVX (exclusive of the smart IoT Products sales under
Smart AVX) and AT Tech Systems cooperatively run our “IoT Installation Services” segment, which handles our IoT installation
and management business specializing in high performance and easy to use audio/video systems, home theaters, lighting control, automation,
and integration.
22
The following tables summarize the performance
of each operating segment of the Company for the three months ended September 30, 2023 and the performance of the IoT Installation Service
segment broken out between its residential and commercial services for the same period:
Schedules of segment reporting
Three Months Ended September 30, 2023
Corporate
and R&D
IoT
Products
IoT Installation
Services
Total
Revenue
$ –
$ 97,513
$ 220,857
$ 318,370
Revenue – related party
–
–
–
–
Total revenue
–
97,513
220,857
318,370
Cost of revenue
–
47,855
153,539
201,394
Gross Profit
–
49,658
67,318
116,976
Operating Expenses
Selling expense
6,516
18,677
8,443
33,636
Compensation – officers and directors
267,002
–
–
267,002
Research and development
305,872
–
–
305,872
Professional fees
132,914
–
–
132,914
General and administrative
358,631
2,503
46,717
407,851
Total Operating Expenses
1,070,935
21,180
55,160
1,147,275
Income (loss) from Operations
( 1,070,935 )
28,478
12,158
( 1,030,299 )
Other Income (Expense):
Interest income (expense), net
( 2,956 )
1
( 80 )
( 3,035 )
Unrealized loss on marketable equity securities
( 17,102 )
–
–
( 17,102 )
Realized income on marketable equity securities
12,247
–
–
12,247
Rental income
40,731
–
–
40,731
Other income (expense), net
32,209
( 8,255 )
5,471
29,425
Total other income (expense)
65,129
( 8,254 )
5,391
62,266
Income (loss) before income taxes
( 1,005,806 )
20,224
17,549
( 968,033 )
Tax expense
–
–
–
–
Net Income (Loss)
$ ( 1,005,806 )
$ 20,224
$ 17,549
$ ( 968,033 )
23
Three Months Ended September 30, 2023
Residential
Commercial
Total IoT Installation
Services
Revenue
$ 23,758
$ 197,099
$ 220,857
Revenue – related party
–
–
–
Total revenue
23,758
197,099
220,857
Cost of revenue
45,255
88,815
153,539
Gross Profit
( 21,497 )
88,815
67,318
Operating Expenses
Selling expense
–
8,443
8,443
General and administrative
3,392
43,325
46,717
Total Operating Expenses
3,392
51,768
55,160
Income (loss) from Operations
( 24,899 )
37,047
12,158
Other Income (Expense):
Interest income (expense), net
–
( 80 )
( 80 )
Other income (expense), net
–
5,471
5,471
Total other income (expense)
–
5,391
5,391
Income (loss) before income taxes
( 24,899 )
42,438
17,549
Tax expense
–
–
–
Net Income (Loss)
$ ( 24,899 )
$ 42,438
$ 17,549
24
The following tables summarize the performance
of each operating segment of the Company for the three months ended September 30, 2022 and the performance of the IoT Installation Service
segment broken out between its residential and commercial services for the same period:
Three Months Ended September 30, 2022
Corporate
and R&D
IoT
Products
IoT Installation
Services
Total
Revenue
$ –
$ 1,444
$ 53,242
$ 54,686
Revenue – related party
–
–
5,968
5,968
Total revenue
–
1,444
59,210
60,654
Cost of revenue
–
10,167
32,274
42,441
Gross Profit
–
( 8,723 )
26,936
18,213
Operating Expenses
Selling expense
75,032
–
1,952
76,984
Compensation – officers and directors
265,449
–
–
265,449
Research and development
133,109
–
–
133,109
Professional fees
150,943
–
–
150,943
General and administrative
230,001
76,129
59,564
365,694
Total Operating Expenses
854,534
76,129
61,516
992,179
Loss from Operations
( 854,534 )
( 84,852 )
( 34,580 )
( 973,966 )
Other Income (Expense):
Interest income (expense), net
363
–
2,272
2,635
Unrealized income on marketable equity securities
42,101
–
–
42,101
Realized loss on marketable equity securities
( 31,486 )
–
–
( 31,486 )
Rental income
39,172
–
–
39,172
Other income (expense), net
144,547
( 160,117 )
( 4,906 )
( 20,476 )
Total other income (expense)
194,697
( 160,117 )
( 2,634 )
31,946
Loss before income taxes
( 659,837 )
( 244,969 )
( 37,214 )
( 942,020 )
Tax expense
–
–
–
–
Net Loss
$ ( 659,837 )
$ ( 244,969 )
$ ( 37,214 )
$ ( 942,020 )
25
Three Months Ended September 30, 2022
Residential
Commercial
Total IoT Installation
Services
Revenue
$ 53,242
$ –
$ 53,242
Revenue – related party
5,968
–
5,968
Total revenue
59,210
–
59,210
Cost of revenue
32,274
–
32,274
Gross Profit
26,936
–
26,936
Operating Expenses
Selling expense
1,952
–
1,952
General and administrative
59,564
–
59,564
Total Operating Expenses
61,516
–
61,516
Loss from Operations
( 34,580 )
–
( 34,580 )
Other Income (Expense):
Interest income (expense), net
2,272
–
2,272
Other income (expense), net
( 4,906 )
–
( 4,906 )
Total other income (expense)
( 2,634 )
–
( 2,634 )
Loss before income taxes
( 37,214 )
–
( 37,214 )
Tax expense
–
–
–
Net Loss
$ ( 37,214 )
$ –
$ ( 37,214 )
26
The following tables summarize the performance
of each operating segment of the Company for the nine months ended September 30, 2023 and the performance of the IoT Installation Service
segment broken out between its residential and commercial services for the same period:
Nine Months Ended September 30, 2023
Corporate
and R&D
IoT
Products
IoT Installation
Services
Total
Revenue
$ –
$ 175,661
$ 594,195
$ 769,856
Revenue – related party
–
–
–
–
Total revenue
–
175,661
594,195
769,856
Cost of revenue
–
104,210
427,187
531,397
Gross Profit
–
71,451
167,008
238,459
Operating Expenses
Selling expense
37,978
51,337
19,255
108,570
Compensation – officers and directors
827,939
–
–
827,939
Research and development
925,345
–
–
925,345
Professional fees
506,878
–
–
506,878
General and administrative
1,063,509
10,881
138,096
1,212,486
Total Operating Expenses
3,361,649
62,218
157,351
3,581,218
Income (loss) from Operations
( 3,361,649 )
9,233
9,657
( 3,342,759 )
Other Income (Expense):
Interest income (expense), net
27,635
4
( 120 )
27,519
Gain on bargain purchase
61,747
–
–
61,747
Unrealized income on marketable equity securities
10,463
–
–
10,463
Realized loss on marketable equity securities
( 2,002 )
–
–
( 2,002 )
Rental income
121,024
–
–
121,024
Other income (expense), net
27,745
( 6,256 )
2,077
23,566
Total other income (expense)
246,612
( 6,252 )
1,957
242,317
Income (loss) before income taxes
( 3,115,037 )
2,981
11,614
( 3,100,442 )
Tax expense
–
–
–
–
Net Income (loss)
$ ( 3,115,037 )
$ 2,981
$ 11,614
$ ( 3,100,442 )
27
Nine Months Ended September 30, 2023
Residential
Commercial
IoT Installation
Services
Revenue
$ 152,928
$ 441,267
$ 594,195
Revenue – related party
–
–
–
Total revenue
152,928
441,267
594,195
Cost of revenue
116,040
311,147
427,187
Gross Profit
36,888
130,120
167,008
Operating Expenses
Selling expense
–
19,255
19,255
Compensation – officers and directors
–
–
–
Research and development
–
–
–
Professional fees
–
–
–
General and administrative
37,345
100,751
138,096
Total Operating Expenses
37,345
120,006
157,351
Income (loss) from Operations
( 457 )
10,114
9,657
Other Income (Expense):
Interest income (expense), net
–
( 120 )
( 120 )
Other income (expense), net
–
2,077
2,077
Total other income (expense)
–
1,957
1,957
Income (loss) before income taxes
( 457 )
12,071
11,614
Tax expense
–
–
–
Net Income (loss)
$ ( 457 )
$ 12,071
$ 11,614
28
The following tables summarize the performance of each operating segment
of the Company for the nine months ended September 30, 2022 and the performance of the IoT Installation Service segment broken out between
its residential and commercial services for the same period:
Nine Months Ended September 30, 2022
Corporate
and R&D
IoT
Products
IoT Installation
Services
Total
Revenue
$ –
$ 49,094
$ 193,581
$ 242,675
Revenue – related party
–
31,542
8,246
39,788
Total revenue
–
80,636
201,827
282,463
Cost of revenue
–
70,869
172,135
243,004
Gross Profit
–
9,767
29,692
39,459
Operating Expenses
Selling expense
123,117
–
9,754
132,871
Compensation – officers and directors
874,739
–
–
874,739
Research and development
862,214
–
–
862,214
Professional fees
686,150
–
–
686,150
General and administrative
1,393,703
1,275
191,682
1,586,660
Total Operating Expenses
3,939,923
1,275
201,436
4,142,634
Income (loss) from Operations
( 3,939,923 )
8,492
( 171,744 )
( 4,103,175 )
Other Income (Expense):
Interest income (expense), net
853
( 288 )
2320
2,885
Gain on bargain purchase
–
–
–
–
Unrealized loss on marketable equity securities
( 32,525 )
–
–
( 32,525 )
Realized loss on marketable equity securities
( 21,205 )
–
–
( 21,205 )
Rental income
117,513
–
–
117,513
Other income (expense), net
172,766
–
( 8,506 )
164,260
Total other income (expense)
237,402
( 288 )
( 6,186 )
230,928
Income (loss) before income taxes
( 3,702,521 )
8,204
( 177,930 )
( 3,872,247 )
Tax expense
–
–
–
–
Net Income (loss)
$ ( 3,702,521 )
$ 8,204
$ ( 177,930 )
$ ( 3,872,247 )
29
Nine Months Ended September 30, 2022
Residential
Commercial
Total IoT Installation
Services
Revenue
$ 193,581
$ –
$ 193,581
Revenue – related party
8,246
–
8,246
Total revenue
201,827
–
201,827
Cost of revenue
172,135
–
172,135
Gross Profit
29,692
–
29,692
Operating Expenses
Selling expense
9,754
–
9,754
General and administrative
191,682
–
191,682
Total Operating Expenses
201,436
–
201,436
Loss from Operations
( 171,744 )
–
( 171,744 )
Other Income (Expense):
Interest income (expense), net
2,320
–
2,320
Other income (expense), net
( 8,506 )
–
( 8,506 )
Total other income (expense)
( 6,186 )
–
( 6,186 )
Loss before income taxes
( 177,930 )
–
( 177,930 )
Tax expense
–
–
–
Net Loss
$ ( 177,930 )
$ –
$ ( 177,930 )
The following table summarizes the total assets
of each operating segment of the Company as of September 30, 2023:
Schedule of segment assets
September 30, 2023
Corporate
and R&D
IoT
Products
IoT Installation
Services
Total
Total Assets
$
5,732,129
$
178,682
$
488,151
$
6,398,962
The following table summarizes the total assets
of each operating segment of the Company as of December 31, 2022:
December 31, 2022
Corporate
and R&D
IoT
Products
IoT Installation
Services
Total
Total Assets
$
8,977,993
$
257,413
$
87,654
$
9,323,060
30
Note 15 – Business Combination
On January 6, 2023, the Company completed the
business combination of AT Tech Systems for a purchase price of $1 in cash. The Company’s intangible assets were acquired from
AT Tech Systems due to customer relationships using the multi-period excess earnings method. Amortization on the intangible assets was
fully amortized during the nine months ended September 30, 2023. A bargain purchase gain is recognized when the net assets acquired in
a business combination have a higher fair value than the consideration paid. The result of AT Tech Systems’ operations has been
included in the condensed consolidated financial statement since that date.
The following table summarizes the purchase consideration
and fair value of the assets acquired and liabilities assumed as of January 6, 2023:
Schedule of fair value of the assets acquired and liabilities assumed
Assets:
Accounts receivable
$ 33,007
Intangible assets
28,741
Total assets acquired
$ 61,747
Liabilities:
Accounts payable
$ –
Total liabilities assumed
–
Purchase Price
( 1 )
Total bargain purchase gain
$ 61,747
As a result of above information that existed
as of the combination date, the Company recorded a bargain purchase gain of $ 61,747 during the nine months ended September 30, 2023.
The excess of the aggregate net fair value of
assets acquired and liabilities assumed over the fair value of consideration transferred as the purchase price has been recorded as a
bargain purchase gain. Upon completion of the valuation of the acquired assets, the Company concluded that recording a bargain purchase
gain with respect to AT Tech Systems was appropriate and required under U.S. GAAP. The Company believes the seller was motivated to complete
the transaction as part of an overall repositioning of its business.
Note 16– Subsequent Events
The Company has evaluated all subsequent events
through the date these unaudited condensed consolidated financial statements were issued and determined that there were no subsequent
events or transactions that require recognition or disclosures in the unaudited condensed consolidated financial statements.
31
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS AND PLAN
OF OPERATION
The following discussion of our financial condition
and results of operations should be read in conjunction with, and is qualified in its entirety by, the consolidated financial statements
and notes thereto included in, Item 1 in this Quarterly Report on Form 10-Q. This item contains forward-looking statements that involve
risks and uncertainties. Actual results may differ materially from those indicated in such forward-looking statements.
Forward-Looking Statements
This Quarterly Report on Form 10-Q and the documents
incorporated herein by reference contain forward-looking statements. Such forward-looking statements are based on current expectations,
estimates, and projections about our industry, management beliefs, and certain assumptions made by our management. Words such as “anticipates,”
“expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,”
variations of such words, and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees
of future performance and are subject to certain risks, uncertainties, and assumptions that are difficult to predict; therefore, actual
results may differ materially from those expressed or forecasted in any such forward-looking statements. Unless required by law, we undertake
no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.
However, readers should carefully review the risk factors set forth herein and in other reports and documents that we file from time to
time with the Securities and Exchange Commission, particularly the Reports on Form 10-K and Form 10-Q and any Current Reports on Form
8-K.
Narrative Description of the Business
Focus Universal Inc. (the “Company,”
“we,” “us,” or “our”) is a Nevada corporation. We believe we have developed five proprietary technologies
utilizing our patent portfolio which we believe solve the most fundamental problems plaguing the internet of things (“IoT”)
industry through: (1) increasing overall chip integration by shifting integration from the component level to the device level; (2) creating
a faster 5G cellular technology by using ultra-narrowband technology; (3) leveraging ultra-narrowband power line communication (“PLC”)
technology; (4) proprietary User Interface Machine auto generation technology; and (5) incorporating all our core technologies into a
single chip. Our Universal Smart Technology is designed to overcome instrumentation interoperability and interchangeability. The electronic
design starts from a 90% completed common foundation we call our universal smart instrumentation platform (“USIP”), instead
of the current method of building each stand-alone instrument from scratch. Our method eliminates redundant hardware and software and
results in significant cost savings and production efficiency. We believe we have developed software machine auto generation technology
to replace the manual software designs which are currently in use and cannot satisfy the exponential growth of future IoT industry demand.
Internal testing suggests that our ultra-narrowband PLC technology enables users to send data over existing electrical power cables, establishing
a ubiquitous data network without substantial investment for a new dedicated wiring infrastructure. We believe our ultra-narrowband technology
is capable of overcoming the noise problems communicating through power lines that have hindered our competitors for over a century. In
our view, our wireless communication technology allows for longer-range coverage, is more energy efficient and has much faster data sending
speeds than the current 5G technology speeds being used. We also provide sensor devices and are a wholesaler of various air filters and
digital, analog, and quantum light meter systems.
For the nine months ended September 30, 2023 and
2022, we generated a significant amount of our revenue from sales of a broad selection of agricultural sensors and measurement equipment
which is our primary business.
32
Our Current Products
We are a wholesaler of various digital, analog,
and quantum light meters and filtration products, including fan speed adjusters, carbon filters and HEPA filtration systems. We source
these products from various manufacturers in China and then sell them to a major U.S. distributor, Hydrofarm, who resells our products
directly to consumers through retail distribution channels and, in some cases, places its own branding on our products.
In an effort to continually develop our product
lines, we plan to phase out the traditional, lower-margin products and are preparing to launch a new line of products that have been in
development for several years. These newer technology products will be released in phases, and we intend that increasing amounts of technology
will be layered upon these products. Additionally, we plan to continue to increase our efforts in protecting more intellectual property
and have continued to develop technologies for long-term growth. We have developed products in both the controlled agriculture industry
and home automation industries, taking advantage of our existing relationships in both sectors.
We are building a U.S. sales team to market
our product lines. The team has already begun marketing our current Smart AVX-branded large format multimedia touch screens,
surveillance camera system (cameras and network video recorders (NVRs)), indoor and outdoor LED screens, and Focus Universal-branded
VOIP phone service systems.
In our hydroponics segment, our honeycomb activated
carbon filter product was issued a patent in October 2022; this product in several different forms is in inventory at our warehouse in
Ontario, CA ready for nationwide marketing.
Our products on the home automation front are
beginning the production cycle. Of note, smart wall touch light switches, digital control smart wall touch light switches, smart timers,
and smart controllers are ready for production. Sourcing of electronic parts for these products is completed, the cost analysis of
these products is completed, and most of the tooling for production has been completed.
Currently, our Shenzhen subsidiary mainly focuses
on product development and commercialization. An important electrode with a “Total Dissolved Solids” (“TDS”) meter
design, with applications in all solubility measurements, was completed and approved by our U.S. management team. The designs of
our TDS sensor, carbon dioxide sensor, new quantum PAR sensor and total dissolved oxygen sensors are also completed. Our testing against
the state-of-the-art sensors on the market suggests to us that the new sensors are at least as good as the best quality sensors on the
market. However, we believe that our sensors are much more cost effective.
The progress in our USIP for the IoT has been
smooth, and we have confidence that the first version of our USIP for the IoT is now ready for public demonstration. The Company has announced
that it will reveal its Ubiquitor products at the 12th Annual MJBizCon being held from November 28 through December 1, 2023 at the Las
Vegas Convention Center and at the 2024 Annual Conference & California School Business Expo being held from April 7 through April
10, 2024 at the Palm Springs Convention Center in California.
The Focus software machine auto design team has
also made significant progress. With mathematical and graphical environments having been created, our team is focusing on developing the
3D user interface machine auto design.
Our public reporting automation software is completed
and currently undergoing extensive testing. Reports on Forms 10-Q and 10-K are time-consuming, complex processes that require each company’s
financial team to gather and translate large amounts of data from multiple sources. The time and expertise required to complete the process
is a substantial burden. Meanwhile, SEC reporting deadlines are firm and inflexible. This reality can interfere with other reporting timelines
and leave a time-strapped team scrambling for the resources needed to meet all its reporting requirements. We have developed a Microsoft®-based
add-on software that aims to streamline and automate the SEC reporting preparation process. We believe the software will significantly
simplify the Form 10-Q and Form 10-K preparation processes and make creating, editing and managing documents both simple and accurate.
Focus is planning to commercialize this software either in the fourth quarter of 2023 or the first quarter of 2024. A cloud-based version
of this software is also under the development.
33
In 2023, Focus Universal Inc., through its Smart
AVX subsidiary, received a Best of Show industry award for its Flexible Transparent Film Display during InfoComm 2023. InfoComm is North
America's largest technology exhibition and conference focused on the professional audiovisual industry. The exhibition is produced by
the Audiovisual and Integrated Experience Association (AVIXA) and currently ranks as a top 30 largest trade show in the United States
by Trade Show Executive.
Furthermore, our devices and sensors with applications
within hydroponics, including a (1) pH meter, (2) CO2 meter, (3) dissolved oxygen meter, (4) digital light meter, (5) new (and vastly
improved) quantum par meter are under intensive testing; and we expect to receive new versions into our U.S. headquarters for management
approval.
In summary, our entire smart home and hydroponic
IoT lines are expected to be completed by the end of 2023.
Beyond IoT products, as a developer of a Natural
Integrated Programming Language (NIPL) derivative product (i.e., our software platform for interoperability within the IoT), we have developed
a complementary office automation software product. This specific software was designed to assist in completing financial reports faster,
more accurately, and with greater ease of update, thereby eliminating the need for increased staffing especially in time sensitive projects.
It is designed to save CPAs, auditors, accounting, and/or legal a significant amount of time in the preparation of SEC financial reports
and other internal financial reporting. Eighty percent of this software development has been completed and we hope to launch a beta version
of this product.
While we will continue to sell the following products
through Hydrofarm, we expect to have upgraded versions of certain of these products to introduce in the event the older versions are discontinued:
Fan speed adjuster device . Designed specifically
for centrifugal fans with brushless motors, our adjuster device helps ensure longer life by preventing damage to fan motors by adjusting
the speed of centrifugal fans without causing the motor to hum. These devices are rated for 350 watts max, have 120VAC voltage capacity
and feature an internal electronic auto-resetting circuit breaker.
Carbon filter devices. We sell two types
of carbon filter devices. These carbon filter devices are professional grade filters specifically designed and used to filter the air
in greenhouses that might be polluted by fermenting organics. One of these filters can be attached to a centrifugal fan to scrub the air
in a constant circle or can be attached to an exhaust line as a single-pass filter, which moves air out of the growing area, filters unwanted
odors and removes pollens, dust, and other debris in the air. The other filter is designed to be used with fans from 0-6000 C.F.M.
HEPA filtration device. We provide a high-efficiency
particulate arrestance (“HEPA”) filtration device at wholesale prices to our client Hydrofarm. Manufactured, tested, certified,
and labeled in accordance with current HEPA filter standards, this device is targeted towards greenhouses and grow rooms and designed
to keep insects, bacteria, and mold out of grow rooms. We sell these devices in various sizes.
Digital light meter. We provide a handheld
digital light meter that is used to measure luminance in fc units, or foot-candles.
Quantum par meter . We provide a handheld
quantum par meter used to measure photosynthetically active radiation (“PAR”). This fully portable handheld PAR meter is designed
to measure PAR flux in wavelengths ranging from 400 to 700 nm. It is designed to measure up to 10,000 µmol.
34
Ubiquitor Wireless Universal Sensor Device
We have developed a device we call the Ubiquitor,
which replaces the functions of traditional digital measurement and sensing products by integrating many digital sensors and measurement
tools into one single digital device. We believe the platform represents a technological advancement in the IoT marketplace by integrating
large numbers of technologies, including cloud technology, wired and wireless communication technology, software programming, instrumentation
technology, artificial intelligence, PLC technology, and sensor networking into a single platform. We believe the result of such integration
is a smaller, cheaper, and faster circuit system design than those currently offered in the instrumentation market.
Our USIP technology that will make the Ubiquitor
possible is an advanced software and hardware integrated instrumentation platform that uses a large-scale modular design approach. The
large-scale modular design approach subdivides instruments into a foundation component (a USIP) and architecture-specific components (sensor
nodes), which together replaces the functions of traditional instruments at a fraction of their cost. The USIP has an open architecture,
incorporating a variety of individual instrument functions, sensors, and probes from different industries and vendors. The platform features
the ability to connect potentially thousands of different sensors or probes, addressing major limitations present in traditional instrumentation
systems.
The USIP, which is compatible with a significant
percentage of the instruments currently manufactured, consists of universal and reusable hardware and software. The universal hardware
in the USIP is (i) a smartphone, computer, or any mobile device capable of running our software that includes a display and either hardware
controls or software control surfaces, and (ii) our Ubiquitor, which is designed to be the universal data logger that acts as a bridge
between the computer or mobile device and the sensor nodes. We call our flagship USIP device the “Ubiquitor” due to its ability
to measure and test a variety of electrical and physical phenomena such as voltage, current, temperature, pressure, sound, light, and
humidity—both wired and wirelessly.
We have created and assembled prototype models
of the Ubiquitor in limited quantities and plan to expand our assembly in 2023. Our prototype Ubiquitor is compatible with standard desktop
computers running either Windows OS or MacOS and Android- or iOS-based mobile devices and acts as a conduit that communicates with a group
of sensors or probes manufactured by different vendors in a manner that requires the user to have little to no knowledge of their unique
specifications. The data readout is displayed on the computer or mobile device display in application software we have created for use
with a Windows PC and are creating for use with a Mac. We are designing the application software (the “App”) to have a graphical
representation of control and indicator elements common in traditional tangible instruments, such as knobs, buttons, dials, and graphs,
etc. Utilizing the Ubiquitor and the App, users and instrument manufacturers will be free to add, remove or change a sensor module for
their special industrial or educational application without needing to create their own application software and design their own hardware.
Our developers are designing and implementing a soft control touch screen interface that supports real-time data monitoring and facilitates
instrument control and operation.
Recently, we have devoted a substantial number
of resources to research and development in both the U.S. and China to bring the Ubiquitor and its App to full production and distribution.
We anticipate that the sales and marketing involved with bringing the Ubiquitor to market will require us to hire a number of new sales
and marketing employees in order to gain traction in the market. We expect this to be a continual process. We intend to introduce
the Ubiquitor in smart home installations to reduce costs and increase functionality, as well as implement the Ubiquitor device in greenhouses
and other agricultural warehouses that require regulation of light, humidity, temperature, and other measurable scientific units required
to create optimal growing conditions.
Our universal smart development protocol focuses
not only on the design of the hardware and software modules but also on the design of the overall universal smart instruments system,
guided by the principles of structure, universality, and modularity. As mentioned, we believe we address the core and fundamental issues
facing the IoT marketplace.
35
Our Ubiquitor device is a fully modular system
with a universal sensor node and gateway system that uses a computer or mobile device as the output display module responsible for displaying
the readings of various sensor nodes. We have completed an initial production run of prototype Ubiquitor devices and intend to proceed
into full-scale production. We intend to design the Ubiquitor’s sensor analytics system to integrate event-monitoring, storage and
analytics software in a cohesive package that provides a holistic view of the sensor data it is reading.
The physical hardware of the Ubiquitor will consist
of:
1.
The sensor nodes, which come in hundreds of different varieties of sensor instruments in the form of a USB stick, with both male and female ports; and
2.
The Ubiquitor instrument as the main hardware gateway, which is a small cell phone-sized device with integrated circuits.
We believe the Ubiquitor device can connect up
to thousands of potential sensor nodes and integrate data using embedded software to display the data and all analytics onto a digital
screen (desktop, smartphone or mobile device displays) using a Wi-Fi connection. As disclosed in our patent application, we have already
tested up to 256 sensor instrument readouts. Most types of nodes and probes can connect to the hardware. If the sensor size is bigger
than the standard probe size, it is possible to simply use a USB cable to connect the probe and the hub. All data and analytics are displayed
on a single screen, with tools that record and keep track of all measurements and sort and display analytic information in easy-to-read
charts.
The Ubiquitor will be a general platform that
collects data in real time, up to 100 Hz per second, and, thus, is intended to be adapted to many industrial uses.
By using the universal hardware or USIP, we believe
we could achieve the following efficiencies in instrumentation systems:
1.
Cut production costs. Smartphone technology is widely used on the small sensor device market. By utilizing smartphone technology, the Ubiquitor will add superior functionality and performance, improve the product’s quality, and cut production costs.
2.
Reduce the effort required to develop a new sensor product. With the Ubiquitor, we believe that there will be no need for device manufacturers to research and develop new monitoring and operating components because they will just need to develop new sensor nodes or probes that may be integrated into our software technology.
3.
Reduce clutter. It is anticipated that the Ubiquitor could dispense with some of the hassle of connecting cables, since the Ubiquitor allows wireless transmission of sensor data and may allow wireless access to networks, such as a PLC network.
We have not yet started research and development
of a second generation Ubiquitor device, but once we demonstrate the market for this product, we intend to begin such research and development.
Accordingly, our current research and development is focused on concepts we can implement in the current first generation Ubiquitor device.
36
Additional Focus Universal Inc. IoT
Products under Smart AVX. Focus Universal Inc. is integrating its own Smart AVX- branded IoT equipment to connect devices across
platform systems and to facilitate unified collaboration across audiovisual technologies, digital media technologies, security and
surveillance technologies and communication technologies. This approach allows the Company to service its customers for ease of use,
design and integration, and installation and maintenance by utilizing technology that integrates our five core technologies.
We have integrated our branded products across
the following strategic sub-sectors: LED Audio-visual Panel Products, large format Smart Multimedia Touch Screens, Pan Tilt Zoom (“PTZ”)
Dome Cameras and Network Video Recorders (“NVRs”), and VOIP Phone Services.
1. LED Audio-visual Panel Products.
LED panel digital displays have become an integral and modern-day solution that address the
communication and display demands of the residential and commercial customer base. Due to
the flexible configuration of the LED panels, the modular design that enables the ability
to incorporate a design into any size space, the flexibility of the standard size panels
to accommodate curvature in the design space, the ability to address transparency in the
panel displays and create new areas for delivering media to the public, our LED panel digital
displays allow us to easily adapt our display design to spaces of any size and shape, making
any customer space a customizable output and connected piece within a system. The option
to create full size screens in any space, while addressing any environmental demands, allows
us to use state-of-the-art media resulting in immersive, three-dimensional, captivating content
delivery within any system.
2. Large Format Smart Multimedia Touch Screens. Smart AVX-branded large format touch screens deliver interactive solutions
for a wide variety of industries and applications, including education, healthcare, commercial, residential and government applications.
While interacting with a touch display is commonplace in public-consumer spaces, Focus Universal Inc. integrates large format Smart touch
screens in small business, commercial applications such as dental offices and other business scenarios. These market applications continue
to be underserved with touch-enabled devices, and our install engineers and design staff can customize solutions for unique business commercial
application projects. The Company, through the Smart AVX brand, offers a myriad of customized choices and a long list of options within
the current touch screen technology in a refined product. Our products allow future integration of our core platform technologies, such
as the LED digital displays, the Ubiquitor, PTZ Dome Cameras and VOIP Phone Systems, allowing for pinch, zoom, scrolling, and videoconferencing
within the touch screen format.
3. Pan Tilt Zoom (PTZ) Dome Cameras and
Network Video Recorders (NVRs). Pan Tilt Zoom (PTZ) Dome Cameras and Network Video Recorders
(NVRs). Dome security cameras are easily recognizable for their circular, dome encasing. Smart
AVX-branded dome surveillance cameras are highly versatile and can be used in both indoor
and outdoor environments, providing wide coverage for nearly any use condition. Smart AVX-branded
dome security cameras have a vandal-proof dome casing, an infrared camera for night vision
capabilities, and a sturdy metal base to protect against damage or tampering, making the
cameras an integrated solution for reliable surveillance in many use conditions. The cameras are
PTZ, meaning that they are built with mechanical parts that allow for swiveling left to right,
tilting up and down, and zooming in and out of a scene. They’re typically used to monitor
wide open areas requiring a 180- or 360-degree view and are often deployed in guard stations
where personnel can operate them through a remote controller. Depending on the camera or
software, they can also be set to automatically follow motion-triggered activity to a pre-set
schedule. PTZ cameras are generally implemented in tandem with a large surveillance system,
in which the PTZ tracks movement while a fixed camera takes detailed shots.
4. VOIP Phone Services. Voice over
Internet Protocol (VoIP), also called IP telephony, is a method and group of technologies
for voice calls for the delivery of voice communication sessions over Internet
Protocol (IP) networks, such as the Internet. Focus Universal Inc. plans to provide
daily use VOIP services in an integrated fashion to the existing commercial customer base,
allowing for extensive usage in small business, commercial applications such as dental offices
and other business scenarios.
37
Focus Universal Corporate Services
Financial reporting is the process by
which an organization communicates its financial performance to management, investors, creditors, and regulators. Companies routinely
file financial reports, such as an annual report on Form 10-K and the financial statements included therein, to give a comprehensive view
of the financial health of the organization to regulators and company stakeholders. These financial reports also keep investors aware
of a company’s financial condition, allowing them to have the information they need before making an investment decision.
An annual report on Form 10-K is a
comprehensive report filed annually by a publicly traded company detailing its financial performance. The annual report on Form 10-K
contains more detail than the company’s annual report sent to its shareholders. Some of the information a company is required
to document in the report on Form 10-K includes its history, organizational structure, financial statements, earnings per share,
subsidiaries, executive compensation, and other relevant data.
The quarterly report on Form 10-Q is
a comprehensive report of a company’s quarterly performance that must be submitted by all public companies to the SEC. The quarterly
report on Form 10-Q is generally submitted with unaudited financial statements. In the quarterly report, companies are required to disclose
additional relevant information regarding their financial position. These requirements generally include providing condensed financial
statements, a management discussion and analysis on the financial condition of the company, and disclosures regarding market risk and
internal controls.
It is critical that companies and their
accountants and auditors understand all aspects and requirements of these periodic reports on Forms 10-K and 10-Q, including an understanding
of how specific regulations like Sarbanes-Oxley and others are embedded within these reports and the attached financial statements.
Because of the depth and nature of the
information they contain, reports on Forms 10-K and 10-Q can become long and complicated. Preparation of these reports can become time-consuming,
especially given the complex processes that require a company’s finance team to gather and translate large amounts of data from
multiple sources. The time and expertise required to complete the process is a substantial burden. However, SEC reporting deadlines are
firm and inflexible. These reporting requirements can interfere with other reporting timelines and leave a time-strapped team scrambling
for the resources needed to meet all of their mandated reporting requirements.
Delays and mistakes in SEC financial
reporting can have far-reaching consequences for companies and even for their shareholders. The consequences may include SEC review, enforcement
actions, and penalties. Late filings can often lead to a drop in the company’s stock price and a decrease in investor confidence.
However, it is critically important
that the company’s financial reporting is accurate, thorough, and up to date. Office software packages are widely used in all report
preparation. While this software can do an excellent job on word processing, it often fails in the creation of the rigorously formatted
tables and spreadsheets needed to populate the requisite financial information in the reports. Furthermore, because of the frequent incompatibility
between programs in office software packages, the formatted tables required by financial reporting standards that are created by spreadsheets
programs are destroyed when they are transferred a word processing file. Creating a formatted table using word processing is time-consuming
and tedious work.
Human data entry of hundreds or thousands
of financial numbers in the financial report imposes another challenge and presents risk of human error. This risk is compounded by the
frequent requirement to update or revise these hundreds or thousands of numbers during the reviewing and auditing processes before submission.
38
Automation in financial reporting is,
therefore, becoming increasingly important, given the complexity and volume of data involved. Companies are looking for solutions that
not only save cost, and reduce the time and effort required to report in a timely manner but also improve accuracy and compliance. Focus
Universal Inc. has developed an automated software solutions to address these challenges effectively and efficiently in the following
ways:
Data Entry Automation: Our software’s
automated data entry function reduces the risk of human errors and saves time. It is able to extract data from various sources and populate
financial reports accurately.
Validation Checks: Our software includes
built-in validation checks to ensure that the data is accurate and compliant with regulatory requirements. It also helps in identifying
potential errors early in the reporting process.
Formatted Table Creation: Creating formatted
tables which are often required in SEC financial reports, is a time-consuming task. Our software generates these tables accurately and
efficiently.
AI-Driven Analytics: AI-driven analytics
helps in identifying potential mistakes or areas for improvement in the reports. Our software provides insights and suggestions for enhancing
the quality and accuracy of financial reporting.
Integration: Integration with existing
financial systems and software is essential for a seamless reporting process. Our software connects with multiple data sources and financial
software frequently used by reporting companies.
Security and Compliance: Security of
data is critical, especially when dealing with sensitive financial data. Our software adheres to industry standards and regulations to
ensure data security and compliance with reporting requirements.
It is worth noting that there are established
companies like Insightsoftware, Workvia, and Toppan Merrill already providing SEC reporting automation solutions. These companies bring
experience and expertise to the field. However, Insightsoftware concentrates on SEC reporting process design and offers a full-service
solution for XBRL (eXtensible Business Reporting Language) submission. Workvia specializes in streamlining processes, connecting data
and teams, and ensuring consistency in a secure, audit-ready, cloud platform. Toppan Merrill offers Bridge, a single, secure, integrated
SaaS platform that connects a company’s team, data, and documents. Their focus is on providing a unified platform for handling various
aspects of financial reporting, making it easier for teams to collaborate and maintain compliance.
Focus Universal Inc. is targeting to
commercialize its financial reporting automation software by the end of 2023. Potential users can subscribe to our service and pay a monthly
fee for access and use.
39
IoT Installation Services under AVX (Residential)
and AT Tech Systems (Commercial and Industrial)
1. Smart Home IoT Installations.
Beyond standard doorbells and thermostats, Focus Universal Inc., through its AVX subsidiary,
provides customized and high-end IoT Smart home solutions to upgrade the standard home to
an integrated home platform. AVX utilizes its existing tech-savvy installation staff to integrate
the Smart AVX line of IoT products for a customized home solution with designed smart home
services. AVX meets client safety concerns and meshes modern convenience for a complete solution
for homeowners to easily control their homes’ digital input and output points with
wired, integrated systems throughout the build. PTZ dome cameras give wide view home
security through the network providing the views of four cameras with in the install space
of a single camera. LED digital displays and large format multimedia touch screens provide
state-of-the art output displays for eye catching and high-end centerpieces for homeowners.
With the suite of Smart AVX home devices and the AVX professional install team, design and
customized creation within a high-end home system can be standard for the customer base.
These installations include integration of home VOIP phone systems, network and computer
system integration, multimedia display systems, door access control systems, voice and data
cabling, security alarm systems, PC upgrade and software installations, home audio-visual
control center design and installation and systems integration, home security data backup
systems, home network design and installation, HDTV signal and reception boost, and multi-room
audio and ambient music phone systems.
2. Smart
Commercial and Industrial Installations. Focus Universal Inc. through the acquired AT
Tech Systems company brand also designs and builds IoT technologies to fit unique business
requirements. Utilizing the aforementioned IoT product solutions within the designed platform
for a business system, AT Tech Systems provides IoT installations and integrations for industries
including security and surveillance, smart commercial and industrial, healthcare, broadcast
media and entertainment, manufacturing, food retail, and industrial warehousing. AT Tech
Systems design and install experts have decades of hands-on experience in integrated systems
of smart sensor devices, IoT data management platforms, client applications and analytics
for complete end-to-end IoT commercial solutions. AT Tech Systems excels in the area of IoT
interoperability within the future Focus Universal Inc. platform, again utilizing the Smart
AVX-branded products such as the LED digital displays, large format multimedia Smart touch
screens, PTZ dome Cameras, and VOIP phone systems. These installations include integration
of the commercial grade phone fax and extension VOIP systems, networking and computer system
integration for commercial application, multimedia and conferencing display systems, industrial
office and commercial access control systems, voice and data cabling, security and surveillance
perimeter alarm systems, PC upgrade and software installations, office and commercial control
center design and installation systems, automatic data backup systems, server design and
installation, HDTV signal and reception boost, ambient client music systems, and multi-room
and facility audio phone systems.
Research and Development Efforts of Power Line
Communication
Power Line Communication (“PLC”) technology
is a communication technology that enables sending data over existing power cables. One advantage of this technology is that PLC does
not require substantial new investment for its communications infrastructure. Rather, PLC utilizes existing power lines, thereby forming
a distribution network that already penetrates all residential, commercial and industrial premises. Accordingly, connectivity via PLC
technology is potentially the most cost-effective, scalable interconnectivity approach for the IoT. We believe PLC technology can be an
integral part of our communication infrastructure for the IoT, which enables reliable, real-time measurements, monitoring, and control.
A large variety of appliances may be interconnected by transmitting data through the same wires that provide electrical energy.
Our patented PLC technology uses an ultra-narrowband
spectrum channel of less than 1 KHz to establish a long-distance link between transmitter and receiver. Thus, we believe that our proprietary
ultra-narrowband PLC technology will offer a promising alternative to wireless networks and provide the backbone communication infrastructure
for IoT devices.
The primary design goal of the power line network
is electric power distribution, not data transmission. The harsh electrical noise present on power lines and variations in equipment and
standards make data transmission over the power grid difficult. These technological challenges have impeded, or even halted, progression
of PLC technology.
40
We continue to build upon our existing research
and development with the intention of inventing an ultra-narrowband PLC technology that attempts to tackle two challenges: (1) overcoming
interference caused by electronic noise on the power line system; and (2) bandwidth. Preliminary internal testing suggests that we have
achieved significant noise rejection and interference suppression. In our preliminary internal testing, we have been able to increase
bandwidth to 4 megabits per second with the potential for more, while simultaneously effectively dealing with electrical noise and interference.
Based on the promising results of our internal testing, we have begun designing a proprietary PLC microchip.
We believe that because residential and commercial
structures already include multiple power outlets, the power line infrastructure represents an excellent network to share data among intelligent
devices, particularly in the smart home installations that we are currently performing through AVX.
We plan to leverage the communications technology
of PLC to enhance the Ubiquitor and make the Ubiquitor a central component of the smart home and gardening systems we are currently developing.
The goal would be that our Ubiquitor would be used to send or receive control signals from a smart device and control hundreds of devices
in near real time. We intend to apply the same concept to commercial and industrial applications.
Research and Development Efforts of 5G Cellular
Technology
Just like our ultra-narrowband technology can
be used to effectively reduce noise in powerline communication technology, our internal research suggests that our ultra-narrowband technology
can be leveraged to create a type of 5G wireless communication technology that can achieve both low band 5G coverage and an estimated
1 Gbps high band speed. We employ an ultra-narrow spectrum channel (<1KHz) to establish an ultra-long-distance link between the 5G
base station and the receiver which reduces noise and interference entering the bandwidth.
For a description of the ultra-narrowband technology
and the 5G applications, see “Part I - Item 1. Business, Section 2. “Creating a faster 5G cellular technology by using ultra-narrowband
technology” in our Annual Report on Form 10-K filed with the SEC on March 31, 2023.
Intellectual Property Protection
On November 4, 2016, we filed a U.S. patent application
number 15/344,041 with the U.S. Patent and Trademark Office (USPTO). On March 5, 2018, we issued a press release announcing that the USPTO
published an Issue Notification for U.S. Patent Application No. 9924295 entitled “Universal Smart Device,” which covers a
patent application regarding the Company’s Universal Smart Device. The patent was issued on March 20, 2018.
Subsequent to our internal research and
development efforts, we filed with the USPTO on June 2, 2017 a patent application regarding a process for improving a spectral
response curve of a photo sensor. The small and cost-effective multicolor sensor and its related software protected by the patent we
believe could achieve a spectral response that approximates an ideal photo response to take optical measurement. The resulting U.S.
Patent No. 10,251,037 was issued on February 26, 2019.
In addition, we have been notified that the
USPTO published a notice of allowance for a patent application we filed on March 19, 2018, U.S. Patent Application No.
15/925,400. The patent title is a “Universal Smart Device,” which is a universal smart instrument that unifies
heterogeneous measurement probes into a single device that can analyze, publish, and share the data analyzed. The resulting U.S.
Patent No. 10,251,037 was issued on April 2, 2019.
On November 29, 2019, the Company filed an international
utility patent application through the Patent Cooperation Treaty (PCT) as International Patent Application No. PCT/US2019/63880.
On September 6, 2022, the International Searching Authority (ISA) issued a favorable International Preliminary Report of Patentability
(IPRP) regarding this patent application, which describes the Company’s PLC technology. The IPRP cited only three category “A”
documents, indicating that the Company’s application met both the novelty and non-obviousness patentability requirements. Consequently,
the Company is optimistic that a patent including claims directed to its PLC technology will be issued in due course and will allow the
Company to protect its PLC technology.
41
In the fourth quarter of 2021, we hired the law
firm of Knobbe, Martens, Olson & Bear, LLP (“Knobbe Martens”) to serve as outside intellectual property counsel for the
Company. The firm is working on converting the Company’s provisional patent applications to formal nonprovisional patent applications
and expanding existing patent portfolios. In addition, Knobbe Martens is working on filing four previously unfiled patents and pursuing
patent coverage in Europe and Australia. In addition, in May 2022, the Company engaged Chang & Hale, LLP as suggested by our counsel
at Knobbe Martens to assist with two new patents, noting that Knobbe Martens still remains our main IP counsel. Currently, the Company
has 18 pending U.S. nonprovisional patent applications and 9 issued U.S. patents.
The Company’s patent number 11,488,468 was
allowed and subsequently issued on November 1, 2022. The patent is titled “Sensor for Detecting the Proximity of an IEEE 802.11
Protocol Connectable Device.” On November 7, 2023, our patent application titled “Activated Carbon Air Filter” issued
as U.S. Patent No. 11,806,654. We also just received an issue notification from the USPTO, indicating that our patent application titled
“Electronic Lock and Method of Operation” will issue on November 21, 2023, as U.S. Patent No. 11,823,513.
Competitors
We have identified several competitors specifically
in the wireless sensor node industry, including traditional instruments or device manufacturers. Hach developed and launched the SC1000
Multi-parameter Universal Controller, a probe module for connecting up to 32 digital sensors or analyzers. However, their products are
not compatible with smart phones yet; and we believe their price point is still prohibitive to consumers. Monnit Corporation offers a
range of wireless and remote sensors. Many of Monnit’s products are web-based wireless sensors that usually are not portable because
of their power consumption. Also, the sensors’ real-time updates are slow; and we believe security of the web-based sensor data
acquisition may also be a concern. In addition to purchasing the device, consumers usually have to pay monthly fees for using web-based
services. We are not trying to compete with traditional instruments or device manufacturers because we utilize our Ubiquitor device in
conjunction with our smartphone application, which we believe will be a completely different product category.
IoT Installation Industry
There are several companies that compete with
AVX in smart home installations, including Vivint Smart Home, Savant, Crestron and Control4. However, we believe we can distinguish ourselves
from our competitors by offering substantially more customization and interoperability with existing platforms. While our service offerings
do not rely on always providing the entire installation for the end client, our company is able to seamlessly provide accenting, replacement,
or conversion home automation systems which are easier to use and interoperate for the end client, and with limited rewiring. Complete
installation by Crestron ranges between $100,000 and $500,000 and an installation by Control4 ranges between $70,000 and $250,000. The
cheapest competitor we can identify in this sector is Vivint Smart Home, which costs less than $50,000 to install; however, we understand
that the Vivint Smart Home focuses on security systems only and that users have no other smart applications, which our smart home product
line would include. Our sales staff have encountered a growing client base of unhappy customers with the pre-existing and completely siloed
platform systems that reportedly are not easy to use or program, require costly specialty service for simple operations, are subject to
lengthy software and hardware backlogs, and despite being based on the same platform, fail to operate compatibly, possessing frequent
errors and bugs.
Air Filtration Systems and Meter Products
Industry
The air filtration system and meter products industry
is a niche industry. Air purification methods are an effective way to control contaminants and improve indoor air quality; and as a result,
many national and local governments overseeing indoor air quality and other emissions are enacting stricter workforce health and safety
regulations in this area, which drives demand.
42
Market Potential
We believe universal wireless smart technology
will play a critical role for traditional instrument manufacturers, as currently the undertaking of an IoT project is simply too expensive
and difficult to develop for medium or smaller companies and carries a 75% failure rate according to Cisco Systems. 1 The cost
factor is the first consideration when deciding whether a company wants to develop smart wireless technologies and implement them into
their products or use them in their field testing. We also hope to play a role in academic laboratories, particularly with smaller academic
laboratories that are sensitive to price. Regarding the larger IoT industry statistics, overall enterprise IoT spending increased to $201
billion in 2022, an increase of 21.5%. The outlook for growth in 2023 is 18.5% from this large base of enterprise spending. 2 More
specifically, the IoT sensors market is projected to reach $26 billion by 2026 from $11.1 billion in 2022. 3 The IoT marketplace
size assessments usually include the hardware components and the software components, which often contain a Software as a Service (SaaS)
model. Additionally, the rising need for reliable high bandwidth communication for IoT devices is expected to rise to $664.75 billion
in 2028, spearheaded by the currently predominant services in the 5G category. 4 We would also expect this market to grow with
the addition of new categories of services delivering reliable high bandwidth communication for IoT devices and would cannibalize and
expand the existing services where the new services proved to be more effective and efficient.
We also expect our recent growth within our IoT
Installation Services segment and acquisition of AT Tech Systems coupled with the new management within AVX to bolster and complement
both companies, and all other related installation businesses of these IoT products. The number of new contracts we have signed thus far
in a limited amount of time through the nine months ended September 30, 2023 is 22 with an average value of $42,125 and a total collection
value of $796,850 in signed contracts. Additionally, thus far, we have an aggregate $1,818,668 in contracts agreed in principle, of which
we expect to be signed and deposits paid. This is compared to our highest AVX revenue for a calendar year of $817,233 in 2019, followed
by $705,877 in 2020, $252,958 in 2021, and $260,871 in 2022. Our sales target for the year are 31 service contracts, of which we have
already signed 22. We have targeted 16 LED contracts for 2023, of which we have signed 9 thus far. We have also target distribution and
partnerships agreements and phone line contracts, all of which have already begun in the third quarter of 2023. While statistics regarding
the IoT installation sectors are difficult to aggregate given that the work is often are pieced off into various contractor service categories,
the residential custom installation market ranges from $5.7 billion to $12.1 billion, 5 and we would expect the commercial
and industrial installation markets to be larger than the residential for IoT devices.
Results of Operations
For the three months ended September 30, 2023 compared to the
three months ended September 30, 2022
Revenue, cost of revenue and gross profit
For the three months ended September 30, 2023
For the three months ended September 30, 2022
Increase
(Decrease)
$
Revenue
$ 318,370
$ 54,686
$ 263,684
Revenue – related party
–
5,968
(5,968 )
Total Revenue
318,370
60,654
257,716
Cost of revenue
201,394
42,441
158,953
Gross Profit
$ 116,976
$ 18,213
$ 98,763
Our consolidated gross revenue for the three months
ended September 30, 2023 and 2022 was $318,370 and $60,654, respectively, which included revenue from related parties of $0 and $5,968,
respectively. Revenue for the three months ended September 30, 2023 increased $257,716 due to a sales increase from our acquisition of
AT Tech Systems and sales increase in AVX sales due to ramping up marketing efforts. This increase of revenue was mainly a result of the
increase of IoT Installation Services being bolstered by additional resources such as increased headcount.
________________________
1 Cisco Systems, Connected Futures, Executive Business Insights,
May 2017, The Journey to IOT Value, Challenges, Breakthroughs, and Best Practices, https://newsroom.cisco.com/c/r/newsroom/en/us/a/y2017/m05/cisco-survey-reveals-close-to-three-fourths-of-iot-projects-are-failing.html
2 IoT Analytics, Market Insights for the Internet of Things,
February 7, 2023, Global IoT market size to grow 19% in 2023—IoT shows resilience despite economic downturn, https://iot-analytics.com/iot-market-size/
3 Markets and Markets, IoT Sensors Market by Sensor Type,
Network Technology, Vertical, Application, and Geography – Global Forecast -2026, https://www.marketsandmarkets.com/Market-Reports/sensors-iot-market-26520972.html
4 Cision PRNewswire, Research and Markets, Global $664.75
Billion 5G Services Markets to 2028: Rising Need for High Bandwidth to Provide Reliable Communication to IoT Devices is Expected to Boost
Overall Market Growth, https://www.prnewswire.com/news-releases/global-664-75-billion-5g-services-markets-to-2028-rising-need-for-high-bandwidth-to-provide-
reliable-communication-to-iot-devices-is-expected-to-boost-overall-market-growth-301432173.html
5 How Big Is the Custom Installation Market?, February 5,
2018 (updated July 17, 2023), https://www.cepro.com/news/how_big_is_custom_installation_market/.
43
Cost of revenue for the three months ended September
30, 2023 was $201,394, compared to $42,441 for the three months ended September 30, 2022. While the overall cost of revenue increased,
as a percent of revenue, costs went down as a result of higher margin contracts for IoT Installation Services being signed. In addition
to the increase in revenue, gross profit increased to $116,976 for the three months ended September 30, 2023, compared to $18,213 for
the three months ended September 30, 2022.
Operating Expenses
The major components of our operating expenses
for the three months ended September 30, 2023 and 2022 are outlined in the table below:
For the three months ended September 30, 2023
For the three months ended September 30, 2022
Increase
(Decrease)
$
Selling expense
33,636
76,984
(43,348 )
Compensation – officers and directors
267,002
265,449
1,553
Research and development
305,872
133,109
172,763
Professional fees
132,914
150,943
(18,029 )
General and administrative
407,851
365,694
42,157
Total operating expenses
$ 1,147,275
$ 992,179
$ 155,096
Selling expense for the three months ended September
30, 2023 was $33,636, compared to $76,984 for the three months ended September 30, 2022. Selling expense incurred was mainly from third
party advertising fees and marketing related fees. The decrease of selling expense was due to a decrease in advertising fees and trade
show expenses.
Compensation – officers and directors was
$267,002 and $265,449 for the three months ended September 30, 2023 and 2022, respectively. The increase was due to an increase in the
compensation amount received by the board of directors.
Research and development costs were $305,872 and
$133,109 for the three months ended September 30, 2023 and 2022, respectively. The increase was due to an increase in the number of research
and development employee headcount in the Ontario, California headquarters and the Shenzhen, China subsidiary.
Professional fees were $132,914 during the three
months ended September 30, 2023, compared to $150,943 during the three months ended September 30, 2022. The decrease in these professional
fees compared to the prior period was due to a decrease in new transaction-based legal paperwork for the Company (as much of this paperwork
was completed earlier) and a decrease in employment litigation legal fees.
General and administrative expenses for the
three months ended September 30, 2023 was $407,851, compared to $365,694 for the three months ended September 30, 2022. The primary
reason for the increase was due to an increase in overall payroll tax in 2023.
Other Income (expense)
Other income for the three months ended September
30, 2023 was $62,266, compared to $31,946 for the three months ended September 30, 2022. The increase was due to $30,000 consulting advisory
service income provided to an independent third party.
44
Net Losses
During the three months ended September 30, 2023
and 2022, we incurred net losses of $968,033 and $942,020, respectively, due to the factors discussed above.
For the nine months ended September 30, 2023 compared to the
nine months ended September 30, 2022
Revenue, cost of revenue and gross profit
For the nine months ended September 30, 2023
For the nine months ended September 30, 2022
Increase
(Decrease)
$
Revenue
$ 769,856
$ 242,675
$ 527,181
Revenue – related party
–
39,788
(39,788 )
Total Revenue
769,856
282,463
487,393
Cost of revenue
531,397
243,004
288,393
Gross Profit
$ 238,459
$ 39,459
$ 199,000
Our consolidated gross revenue for the nine months
ended September 30, 2023 and 2022 was $769,856 and $282,463 respectively, which included revenue from related parties of $0 and $39,788,
respectively. Revenue for the nine months ended September 30, 2023 increased $487,393 due to a sales increase from our acquisition of
AT Tech Systems and sales increase in AVX sales due to ramping up marketing efforts. This increase of revenue was mainly a result of the
increase of IoT Installation Services being bolstered by additional resources such as increased headcount.
Cost of revenue for the nine months ended September
30, 2023 was $531,397, compared to $243,004 for the nine months ended September 30, 2022. While the overall cost of revenue increased,
as a percent of revenue, costs went down as a result of higher margin contracts for IoT Installation Services being signed. In addition
to the increase in revenue, gross profit increased to $238,459 for the nine months ended September 30, 2023, compared to $39,459 for the
nine months ended September 30, 2022.
Operating Expenses
The major components of our operating
expenses for the nine months ended September 30, 2023 and 2022 are outlined in the table below:
For the nine months ended September 30, 2023
For the nine months ended September 30, 2022
Increase
(Decrease)
$
Selling expense
$ 108,570
$ 132,871
$ (24,301 )
Compensation – officers and directors
827,939
874,739
(46,800 )
Research and development
925,345
862,214
63,131
Professional fees
506,878
686,150
(179,272 )
General and administrative
1,212,486
1,586,660
(374,174 )
Total operating expenses
$ 3,581,218
$ 4,142,634
$ (561,416 )
Selling expense for the nine months ended September
30, 2023 was $108,570, compared to $132,871 for the nine months ended September 30, 2022. Selling expense incurred was mainly from third
party advertising fees and marketing related fees. The decrease of selling expense was due to a decrease in advertising fees and trade
show expenses.
Compensation – officers and directors was
$827,939 and $874,739 for the nine months ended September 30, 2023 and 2022, respectively. The decrease was due to a decrease in the number
of members of the board of directors in 2023.
45
Research and development costs were $925,345 and
$862,214 for the nine months ended September 30, 2023 and 2022, respectively. The increase was due to an increase in total number of research
and development employee headcount in the Ontario, California headquarters and the Shenzhen, China subsidiary.
Professional fees were $506,878 during the nine
months ended September 30, 2023, compared to $686,150 during the nine months ended September 30, 2022. The decrease in these professional
fees compared to the prior period was due to a decrease in new transaction-based legal paperwork for the Company (as much of this paperwork
was completed earlier) and a decrease in employment litigation legal fees.
General and administrative expenses for the nine months ended September
30, 2023 was $1,212,486, compared to $1,586,660 for the nine months ended September 30, 2022. The primary reason for the decrease was
due to decreases in general and administrative salaries from $579,958 to $223,957 in 2023, lease expense from $280,311 to $104,156 in
2023, and insurance expense from $330,768 to $240,078 in 2023. The relating decrease was due to the following reasons:
a) Decreased number of general and administrative employees in our
headquarters due to outsourcing of work to third parties;
b) Relocated Focus Shenzhen office to lower lease expense; and
c) Obtained better insurance deal from another insurance company.
Other Income (expense)
Other income for the nine months ended September
30, 2023 was $242,317 compared to $230,928 for the nine months ended September 30, 2022. The increase was due to $61,747 gain on bargain
purchase and $30,000 consulting advisory services income provided to an independent third party.
Net Losses
During the nine months ended September 30, 2023
and 2022, we incurred net losses of $3,100,442 and $3,872,247, respectively, due to the factors discussed above.
Liquidity and Capital Resources
Working Capital
September 30,
2023
December 31,
2022
Current Assets
$ 2,040,669
$ 4,807,830
Current Liabilities
(1,409,497 )
(1,387,239 )
Working Capital
$ 631,172
$ 3,420,591
Cash Flows
The table below, for the periods indicated, provides
selected cash flow information:
For the nine months ended September 30, 2023
For the nine months ended September 30, 2022
Net cash used in operating activities
$ (2,603,545 )
$ (2,435,157 )
Net cash provided by (used in) investing activities
54,472
(177,738 )
Net cash used in financing activities
(385,686 )
–
Effect of exchange rate
20
(3,352 )
Net change in cash
$ (2,934,739 )
$ (2,616,247 )
46
Cash Flows from Operating Activities
Our net cash outflows from operating activities
of $2,603,545 for the nine months ended September 30, 2023 was primarily the result of our net loss of $3,100,442 and changes in our operating
assets and liabilities offset by the add-back of non-cash expenses. The change in operating assets and liabilities includes an increase
in accounts receivable of $101,461, a decrease in accounts receivable – related party of $34,507, an increase in inventories of
$196,201, an increase in other receivables of $10,000, a decrease in prepaid expense of $31,811 a decrease in deposit of $8,388, a decrease
in operating lease right-of-use asset of $25,585, an increase in accounts payable and accrued liabilities of $53,709, an increase in other
current liabilities of $33,759, and a decrease in lease liabilities of $58,987. Non-cash expense included add-backs of $6,871 in bad debt
expense, $127,171 in depreciation expense, $28,741 in amortization of intangible assets, $2,002 in realized loss on marketable securities,
$183,004 in stock-based compensation - shares, and $400,208 in stock option compensation, reductions of $10,463 in unrealized gain on
marketable equity securities, and $61,747 in gain on bargain purchase.
Our net cash outflows from operating
activities of $2,435,157 for the nine months ended September 30, 2022 was primarily the result of our net loss of $3,872,247 and
changes in our operating assets and liabilities offset by the add-back of non-cash expenses. The change in operating assets and
liabilities includes an increase in accounts receivable of $32,257, an increase in accounts receivable – related party of
$45,413, an increase in inventories of $5,087, a decrease in prepaid expense of $116,648, an decrease in deposit of $1,998, a
decrease in operating lease right-of-use asset of $226,468, an decrease in accounts payable and accrued liabilities of $120,121, a
decrease in other current liabilities of $17,135, an decrease in customer deposit of $271, a decrease in lease liabilities of
$94,542, and an increase in other liabilities of $12,335. Non-cash expense included add-backs of $72,108 in bad debt expense,
$21,133 in reduction of inventory fair value adjustments, $123,908 in depreciation expense, $32,525 in unrealized loss on marketable
equity securities, $21,205 in realized loss on marketable securities, $158,547 in gain on forgiveness of debt, $671,901 in
stock-based compensation - shares, and $652,500 in stock option compensation.
We expect that cash flows from operating activities
may fluctuate in future periods as a result of a number of factors, including fluctuations in our net revenues and operating results,
utilization of new revenue streams, in line with our shifting revenue streams, collection of accounts receivable, and timing of billings
and payments.
Cash Flows from Investing Activities
For the nine months ended September 30, 2023,
we had cash inflow from investing activities of $54,472. That inflow was primarily the result from the purchase of property and equipment
of $20,294, purchase of marketable securities of $144,907, and proceeds from sales of marketable securities of $219,673. For the nine
months ended September 30, 2022, we had cash outflow from investing activities of $177,738. That outflow was primarily the result of
the purchase of property and equipment of $39,193, purchase of marketable securities of $768,949, and proceeds from sales of marketable
securities of $630,404.
Cash Flows from Financing Activities
For the nine months ended September 30, 2023,
we had cash outflows of $385,686 due to purchase of treasury stock of $1,385,686 and proceeds from related party loan of $1,000,000. There
were no financing activities for the nine months ended September 30, 2022.
Going Concern
The Company has assessed its ability to continue as a
going concern for a period of one year from the date of the issuance of these unconsolidated financial statements. Substantial doubt about
the Company’s ability to continue as a going concern exists when relevant conditions and events, considered in the aggregate, indicate
that it is probable that the Company will be unable to meet its obligations as they become due within one year from the financial statement
issuance date. The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with U.S. GAAP,
which contemplate continuation of the Company as a going concern. The Company currently suffered recurring loss from operations, generated
negative cash flow from operating activities, has an accumulated deficit and has not completed its efforts to establish a stabilized source
of revenues sufficient to cover operating costs over an extended period of time. These conditions raise substantial doubt as to its ability
to continue as a going concern. These unaudited condensed consolidated financial statements do not include adjustments relating to the
recoverability and classification of reported asset amounts or the amount and classification of liabilities that might be necessary should
the Company be unable to continue as a going concern.
47
The Company has a net loss of $3,100,442 and
$3,872,247 for the nine months ended September 30, 2023 and 2022, respectively. In addition, the Company had an accumulated deficit
of $20,964,470 and $17,864,028 as of September 30, 2023 and December 31, 2022, respectively, and negative cash flow from operating
activities of $2,603,545 and $2,435,157 for the nine months ended September 30, 2023 and 2022, respectively. As noted above, the
Company’s ability to continue as a going concern is dependent on its ability to raise additional capital. The Company’s
consolidated financial statements do not include any adjustments relating to the recoverability and classification of reported asset
amounts or the amount and classification of liabilities that might be necessary should the Company be unable to continue as a going
concern.
Off-Balance Sheet Arrangements
As of September 30, 2023, we did not have any off-balance-sheet arrangements,
as defined in Item 303(a)(4)(ii) of Regulation SK.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
We are a smaller reporting company as defined
by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls
Under the supervision and with the participation
of our management, including our principal executive officer and principal financial officer, we have conducted an evaluation of the effectiveness
of the design and operation of our disclosure controls and procedures, as defined in Rules 13a15(e) and 15d15(e) under the Securities
and Exchange Act of 1934, at the end of the period covered by this report. Based on this evaluation, our principal executive officer and
principal financial officer concluded as of the evaluation date that our disclosure controls and procedures were effective such that the
material information required to be included in our Securities and Exchange Commission reports is recorded, processed, summarized and
reported within the time periods specified in SEC rules and forms relating to our Company, particularly during the period when this report
was being prepared.
Our management concluded we did not maintain effective
controls over the Company’s financial reporting. The material weaknesses in our internal control over financial reporting, caused
principally by inadequate staffing and technical expertise in key positions, resulted in overly relying on outside consultants to make
numerous adjustments to our financial statements. Additionally, the significant deficiencies or material weaknesses could result in future
material misstatement of the consolidated financial statements that would not be prevented or detected. Management has concluded that
the identified control deficiencies constitute a material weakness.
Changes in Internal Control over Financial
Reporting.
There were no changes in our internal control
over financial reporting during our most recent fiscal quarter that materially affected, or were reasonably likely to materially affect,
our internal control over financial reporting.
Limitations on the Effectiveness of Internal
Controls
Disclosure controls and procedures, no matter
how well designed and implemented, can provide only reasonable assurance of achieving an entity’s disclosure objectives. The likelihood
of achieving such objectives is affected by limitations inherent in disclosure controls and procedures. These include the fact that human
judgment in decision-making can be faulty and that breakdowns in internal control can occur because of human failures such as simple errors
or mistakes or intentional circumvention of the established process.
48
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We were not subject to any new legal proceedings
during the nine months ended September 30, 2023; and there are currently no new legal proceedings, to which we are a party, which could
have a material adverse effect on our business, financial condition or operating results.
ITEM 1A. RISK FACTORS
We are a smaller reporting company as defined
by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.
ITEM 2. UNREGISTERED SALES OF EQUITY
SECURITIES AND USE OF PROCEEDS
No shares or common stock were sold during the
nine months ended September 30, 2023.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
No senior securities were issued and outstanding
during the nine-month periods ended September 30, 2023 or 2022.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable to our Company.
ITEM 5. OTHER INFORMATION
Our common stock trades on the Nasdaq Global Market
under the symbol “FCUV.”
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
Exhibits
The following financial information
is filed as part of this report:
(a)
(1) FINANCIAL STATEMENTS
(2) SCHEDULES
(3) EXHIBITS. The following exhibits required by Item 601 to be filed herewith are incorporated by reference to previously filed documents:
Exhibit
Number
Description
10.1
Loan Agreement with Golden Sunrise Investment LLC, dated August 24, 2023 for $1,000,000. *
31.1
Certification of CEO pursuant to Sec. 302
31.2
Certification of CFO pursuant to Sec. 302
32.1
Certification of CEO pursuant to Sec. 906
32.2
Certification of CFO pursuant to Sec. 906
101.INS
XBRL Instances Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
* Filed herewith.
49
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Focus Universal Inc.
Dated: November 17, 2023
By:
/s/ Desheng Wang
Desheng Wang
Chief Executive Officer
Dated: November 17, 2023
By:
/s/ Irving H. Kau
Irving H. Kau
Chief Financial Officer
50
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.